AI assistant
DELPHA — Annual Report 2018
Jun 26, 2019
52142_rns_2019-06-26_94c13dcb-cb75-4b63-9519-bfeae000c9a9.pdf
Annual Report
Open in viewerOpens in your device viewer
Stock Code: 2530
==> picture [103 x 102] intentionally omitted <==
Delpha Construction
==> picture [403 x 406] intentionally omitted <==
2018 Annual Report
Printed on: April 30, 2019 Taiwan Stock Exchange Market Observation Post System: http:// mops.twse.com.tw
Annual Report is available at: http://www.delpha.com.tw/web/Meeting.aspx
1. Spokesperson and Deputy Spokesperson of the Company:
Spokesperson/Jeffery Lee Title/VP of Operation Division & Engineering Management
Division Tel/(02)2632-8877 Email/[email protected] Deputy Spokesperson/Linchin Chien Title/ Chief of Finance Dept. Tel/(02)2632-8877 Email/[email protected]
2. Contact information of the headquarter:
Add/16F, No. 460, Sec. 5, Chenggong Rd., Neihu Dist., Taipei City Tel/(02)2632-8877
3. Stock Transfer Agency:
Name/The Transfer Agency Department of CTBC Bank Add/5F, No. 83, Sec. 1, Chongqing S. Rd., Taipei City Tel/(02)6636-5566(PBX)
Website/ http://www.chinatrust.com.tw
4. CPA for the Latest Financial Report:
Name/ Chen,Kuang-Hui, Yau,Yu Lin Firm/ ShineWing Taiwan Add/11F, No. 1, Sec. 4, Nanjing E. Rd., Taipei City Tel/(02)7706-4888 Website/http://www.swtw.com.tw
5. Name and inquiry means of overseas trade places for listed negotiable securities: None
6. Website: http://www.delpha.com.tw
Table of Contents
I. Letter to Shareholders
| 1. | Preface.......................... | 1 |
|---|---|---|
| 2. | 2018 Operating Performance................. | 2 |
| 3. | 2019 Business Plan..................... | 3 |
| 4. | The Impact on the External Competitive Environment, Regulatory | |
| Environment, and Overall Economic Conditions.......... | 4 | |
| II. Company Profile | ||
| 1. | Date of Incorporation..................... | 5 |
| 2. | Company History....................... | 5 |
| 3. | Events Showing Substantial Impact on the Shareholder’s Equity or the | |
| Securities Price in the Current Year and As of the Annual Report Publication | ||
| Date.......................... | 11 | |
| III. Corporate Governance Report | ||
| 1. | Organizational System.................. | 12 |
| 2. | Information on the Directors, General Manager, Deputy General Manager, | |
| Department Heads and Branch | ||
| Officers..........................15 | ||
| 3. | Implementation of Corporate Governance............ | 26 |
| 4. | Information on CPA Fees...................54 | |
| 5. | Information on Replacement of CPA.............. | 55 |
| 6. | Employment of the Company’s Chairman, General Manager, Financial or | |
| Accounting Manager with the Accounting Firm or Its Affiliates in the Most | ||
| Recent Year, It Should Disclose His Name, Title and Period when Being | ||
| Employed by the Accounting Firm of the CPA or its Affiliated | ||
| Companies........................ | 56 | |
| 7. | Changes in Shareholding and Equity Pledge of Directors, Managerial | |
| Officers and Shareholders Holding More Than 10% of the Company's | ||
| Shares in the Most Recent Year and as of the Annual Report Publication | ||
| Date........................... | 56 | |
| 8. | Relationship Information: Any one among the Company's 10 Largest | |
| Shareholders is a related party or relative within the second degree of | ||
| kinship of another shareholder................ | 58 | |
| 9. | Total Number of Shares and Total Equity Stake Held in Any Single | |
| Enterprise by the Company, its Directors, Managerial Officers, and Any | ||
| Company Controlled Either Directly or Indirectly by the Company.. | 61 |
IV. Capital Overview
..................... 1. Capital and Shares 62 2. Corporate Bonds, Preferred Shares, Global Depository Receipt (GDR),
| Employee Stock Warrants, New Restricted Employee Shares, Status of New | Employee Stock Warrants, New Restricted Employee Shares, Status of New |
|---|---|
| Shares Issuance in Connection with Mergers, Acquisitions and Split..75 | |
| 3. Status of Implementation of Capital Allocation Plans.........75 | |
| V. Operational Highlights | |
| 1. Businesses........................ | 76 |
| 2. Market and Sales Overview...................79 | |
| 3. Information on Employees in the Past Two Years.......... | 84 |
| 4. Environmental Expenditure Information..............84 | |
| 5. Labor Relations....................... | 85 |
| 6. Important Contracts...................... | 90 |
| VI. Financial Information | |
| 1. Condensed Balance Sheet and Statement of Comprehensive Income in the | |
| Past Five Years........................92 | |
| 2. Financial Analysis for the Past Five Years............. | 97 |
| 3. Audit Committee’ Inspection Report in the Most Recent Year.... | 102 |
| 4. Financial Statement and CPA’s Audit Report in the Most Recent Year.. | 103 |
| 5. Individual Financial Statement in the Most Recent Year Audited by the | |
| CPAs........................... | 208 |
| 6. Financial Difficulties of the Company and Its Subsidiaries in the Most Recent | |
| Year and as of the Annual Report Publication Date, and the Impact on the | |
| Financial Status of the Company................ | 316 |
| VII. Review of Financial Conditions, Operating Results, and Risk Management | |
| 1. Financial Status....................... | 317 |
| 2. Financial Performance.................... | 318 |
| 3. Cash Flow......................... | 319 |
| 4. Impact of Major Capital Expenditure in the Past Year on Financial | |
| Status........................... | 319 |
| 5. Re-investment Policy in the Past Year, the Main Reason for Profit or Loss, | |
| Improvement Plan and Investment Plan for Next Year........ | 319 |
| 6. Analysis and Assessment of Risk Issues.............. | 320 |
| 7. Other Important Matters.................... | 322 |
| VIII. Special Disclosures | |
| 1. Summary of Affiliated Companies................ | 323 |
| 2. Transaction on the Company’s Private Placement of Securities in the Most | |
| Recent Year and the Annual Report Publication Date........ | 327 |
| 3. Holding or Disposal of Company Shares by the Company's Subsidiaries in | the |
| Most Recent Year and the Annual Report Publication Date...... | 327 |
| 4. Other Matters that Require Additional Description......... | 327 |
| Matters Stated in Article 36, Paragraph 2, Subparagraph 2 of the Securities and | |
| Exchange Act, Specifying Their Substantial Impact on Owner’s Equity... | 327 |
【 Letter to Shareholders 】
1. Preface:
Dear Shareholders,
In prospect of the global economy in 2019, the global trade growth this year will not be as good as the performance in 2018 according to the international major forecasting bodies, International Monetary Fund (IMF) and Organization for Economic Co-operation and Development (OECD). Review the domestic housing market, it has declined and made consolidation continuously since Q4 of 2015 though it achieved slightly better performance in 2018 than that in 2017. The main reason is that the projects that were in the re-planned district with low sum price but high CP value, and the new houses that were well-planned but sold at cut-price were preferred by customers.
At present, it still needs to be cautious about the prosperity of the domestic housing market. The main reasons include: (1) The impact of China-US trade war on domestic and international economic situation will affect people's confidence in the future economic trend. (2) 2020 presidential election will surely promote the supply of housing projects during the first three quarters this year. (3) There are large numbers of houses remaining in the early stage which are to be sold. However, there are still two niches. (1) People prefer purchase a house to rent at low interest rate, which has become a trend. (2) After the consolidation of more than three years, the deferred markets and customers who plan to change better houses are are gradually emerging.
The Company will release two residential projects in 2019: the self-construction project with 12 floors above ground and 3 floors underground located in Yunhe Street, Da’an District, and the joint construction project with 7 floors above ground and 2 floors underground located in Zhongshan District. These two projects located in the prime location of Taipei City, through delicate planning and design, will be surely liked by customers, achieving smooth sales. In addition, the urban renewal projects in both Huai Sheng Section and Taiyuan Road Street are promoted smoothly and actively. The Company will also strive to seek suitable land acquisition or joint construction, so as to expand to more dimensions, with the expectation to create better operation performance for the Company.
Chairman Lee, Chin-Yi
==> picture [38 x 42] intentionally omitted <==
1
2. 2018 Operating Performance of Delpha Construction
(1) Implementation status of the operation plan in 2018:
The operating revenue of the Company and its subsidiaries in 2018 was NT$ 1,212,121,000, which was increased by NT$1,142,896,000 if compared with the operating revenue of NT$ 69,225,000 in 2017, achieving the growth rate of 1650.99%. The net profit after tax was NT$34,664,000, which was increased by NT$151,710,000 if compared with the pre-tax net loss of NT$117,046,000 in 2017.
(2)Operating revenue in 2018 Unit: NT$1,000
| perating revenue in 2018 | Unit: NT$1,000 | |
|---|---|---|
| Project | Area of hand-over house (in the unit of 3m2) |
Amount |
| Shitan Section Project A (Reading Green Life Tianqin) |
1,891.07 | 1,029,287 |
| Shitan Section Project B (Reading green life Tianyun) |
324.13 | 169,943 |
| Shenghuojia (Life Artist) Part A | 7.28 | 726 |
| Taiyuan Road Street | 3.38 | 4,997 |
| Rental income | - | 7,168 |
| Total | 2,225.86 | 1,212,121 |
(based on the consolidated financial statement)
(3)Implementation of budget:
According to the Regulations Governing the Publication of Financial Forecasts of Public Companies, the Company doesn’t need to publish its 2018 financial forecast.
(4) Financial revenue & expenditure, and profitability
| Item | 2018 | 2017 | |
|---|---|---|---|
| Financial structure % |
Debt to assets ratio(%) | 32.02 | 39.66 |
| Long-term funds to property, plant and equipment ratio (%) |
3,517.75 | 3,370.55 | |
| Solvency % |
Current ratio | 552.98 | 351.74 |
| Quick ratio | 72.75 | 36.87 | |
| Times interest earned ratio (times) |
2.13 |
(2.02) | |
| Profitability % |
Return on Assets | 0.82 | (1.51) |
| Return on equity | 0.58 | (3.37) | |
| Ratio of pre-tax net profit to paid- in capital(%) |
1.28 | (4.32) | |
| Netprofit(loss)rate | 1.66 | (176.83) | |
| Earningsper share(NT$) | 0.10 | (0.43) |
(based on the consolidated financial statement) This year’s operating income is higher than last year’s, so both the net profit margin and earnings per share are also higher.
(5) Research and development situation: Please refer to 79 of this
Annual Report.
2
3. 2019 Business Plan
(1) Business Strategy
From land development to design and construction, the Company has constantly been upholding the spirit of "cultivating spaces and caring about the earth", and has always been pursuing the goals of "providing high-quality and diversified construction and living spaces, caring about the social environment, and helping to create a gorgeously neat dwelling and urban life landscape". We also take an honest and responsible attitude to meet the public’s and house buyers’ needs toward the living environment and space.
In order to enhance our competitive and operating advantages, we strive to achieve the following four goals:
-
(1) To actively dispose the unsold houses and lands to reduce the debt ratio.
-
(2) To strengthen the operating group and stabilize the financial structure.
-
(3) To grasp market trends and formulate strategies and responding measures accordingly.
-
(4)To effectively integrate resources and improve competitiveness.
(2) Business Goals
This year, the Company will focus on:
-
(1) The sale of the completed "Reading Green Life" shops and general business offices.
-
(2) The planning, design and sale of the "Yunhe Street Urban Green" pre-sale case.
-
(3) The planning, design and sale of the “Wuchang Street ” pre-sale
- case.
(3) Important Production and Sale Policies
Production Strategies:
Our Company is committed to the construction of high-quality and intelligent houses and business buildings.
The production strategies are:
-
(1) Operating areas: The prime districts of Greater Taipei.
- (2) Development methods:
-
a. We are going to keep developing and rolling out new projects of the lands with well-developed infrastructure in Greater Taipei by means of joint construction or purchase.
-
b. During the period that the government is striving to promote urban renewals, we will actively participate in the lucrative urban renewal and reconstruction cases of perilous or old buildings in Greater Taipei.
- (3) Product type: high-tech business buildings and high-class residential buildings.
3
Sale strategies:
-
(1) Commissioned sale:
-
We will choose excellent sales agencies to cooperate with, so as to allow the Company to focus on development, planning and construction.
-
(2) Sale by the Company itself:
-
Regardless of cooperating with distributors or agencies, or selling on our own, in the circumstances of buyer’s market, we will actively take the initiative to take the lead and strive to make a satisfactory deal.
4. The Impact of the External Competitive Environment, Regulatory Environment, and Overall Economic Conditions:
-
The acquisition and integration of the lands in Greater Taipei areas have become increasingly difficult, and the costs of lands and construction have also risen, all of which have obstructed the promotion and development of the construction projects.
-
The government has indeed been vigorously promoting urban renewal cases, but our development schedules have always been delayed for lack of supporting regulations.
-
The government has successively implemented such policies as "actualprice registration", "raising the standard price of house", "restricting home mortgage" and "combining real-estate taxes on house and land", all of which have impeded the development of the real estate industry.
-
The conditions of the overall construction industry are unfavorable and the amount of unsold houses is still large. At present, the trend of “surrender part of the profits” has spread in the real estate industry, affecting both the pre-sale cases and the completed house cases. Therefore, the slowdown of the sales of remaining houses in Greater Taipei is still difficult to change in the short term.
4
【 Company Profile 】
1. Date of Incorporation: December, 1960
2. Company History:
(1) Delpha Construction Co., Ltd:
| Year | Milestone |
|---|---|
| 1960 | “Taiwan Shoelace Factory Corp.”, the predecessor of Delpha Construction, was established by Mr.Lin Deng, the former president of Goldsun Group. The factory was located in Shilin and engaged in theproduction and sales of shoelace. |
| 1964 | In order to expand production scale, the factory was moved to Beitou and renamed as “Delpha Canvas Co., Ltd.”, which was engaged in the production and sales of canvas and relatedproducts. |
| 1978 | With the rapid development of Taiwan's economy and the dramatic increase of urban population, in order to provide a good living space for the mass public, the management of the Company re-constructed “Delpha Canvas Co., Ltd.” Into “Delpha Industries Co., Ltd”, with the main businesses of construction of residential buildings,rental and sale of office buildings. |
| 1984 | The case “Kanalin Garden Building” located in Anhe Road of Taipei City won the Beautiful House Award in 1984. |
| 1985 | It was renamed as “Delpha Construction Co., Ltd.”, with the business philosophy ofprovidingagood livingenvironment andqualityservice for the masspublic. |
| 1991 | The Company increased capital to NT$373,750,000, and submit the application of supplementalpublic issuance to Securities and Exchange Commission(SEC). |
| 1992 | The Company issued the shares publically upon the approval of SEC, and increased capital out of earnings NT$37,375,000, increased capital through reserve NT$11,212,000, and increased capital by cash NT$120,000,000, with the amount of paid-in capital reachingNT$542,337,000. |
| 1993 | The case “Athens Era” located in Kangning Street, Xizhi District won the award of “GoldenQualityof Construction”. |
| 1993 | The Company increased capital through employee dividend NT$ 65,921,000, and increased capital through reserve NT$16,270,000, with the amount of paid-in capital reachingNT$624,528,000. |
| 1994 | The Company increased capital out of earnings NT$124,906,000, and increased capital by cash NT$100,000,000, with the amount of paid-in capital reaching NT$849,434,000. |
| 1995 | The shares of the Company were listed in the exchange market of TWSE on October 12,1995. |
| 1996 | The Company increased capital out of earnings NT$101,932,000, increased capital through employee dividend NT$2,292,000 and increased capital bycash |
5
| NT$200,000,000,with the amount ofpaid-in capital reachingNT$1,153,658,000. | |
|---|---|
| 1996 | The case “Delpha Villa” located in Neihu won the award “Golden Quality of Construction” in the categoryofplanningand design in 1996. |
| 1996 | The Company increased capital out of earnings NT$115,365,000, and increased capital by cash NT$430,000,000, with the amount of paid-in capital reaching NT$1,699,023,000. |
| 1997 | The Company issued the first domestic unsecured convertible corporate bond NT$ 800,000,000. |
| 1997 | The Company increased capital out of earningsNT$135,922,000, increased capital through reserve NT$ 169,902,000, increased capital by cash NT$400,000,000 and converted the certificate of entitlement to new shares form convertible bond (Huachien A) into common shares of NT$47,602,000, with the amount of paid-in capital reachingNT$2,452,450,000. |
| 1998 | The Company converted the certificate of entitlement to new shares form convertible bond (Huachien B) into common shares of NT$124,385,000, with the amount ofpaid-in capital reachingNT$2,576,835,000. |
| 1998 | The Company issued the second domestic unsecured convertible corporate bond NT$1,000,000,000. The Company increased capital out of earnings NT$397,102,000, increased capital through reserve NT$257,684,000, and converted the certificate of entitlement to new shares form convertible bond (Huachien C) into common shares of NT$37,399,000, and increased capital by cash NT$300,000,000, with the amount of paid-in capital reachingNT$3,569,020,000. |
| 1999 | The Company increased capital out of earnings NT$ 356,902,000, and increased capital through employee dividend NT$ 16,019,000, with the amount of paid-in capital reachingNT$3,941,941,000. |
| 2000 | The Company increased capital out of earnings NT$197,097,000, and increased capital through reserve NT$197,097,000, with the amount of paid-in capital reachingNT$4,336,136,000. |
| 2001 | The Company repurchased 13,385,000 shares, with the amount of paid-in capital changed to NT$4,202,286,000. |
| 2004 | The Company decreased capital of NT$1,517,945,000, with the amount of paid-in capital changed to NT$2,684,341,000. |
| 2004 | The Company conducted private placement to increase capital by cash NT$411,370,000,with the amount ofpaid-in capital changed to NT$3,095,711,000. |
| 2007 | The Company conducted private placement to increase capital by cash NT$187,500,000,with the amount ofpaid-in capital changed to NT$3,283,211,000. |
| 2009 | The Company decreased capital of NT$744,296,000, with the amount of paid-in capital changed to NT$2,538,915,000. |
| 2010 | The Company increased capital out of earnings NT$50,778,000, with the amount of paid-in capital changed to NT$2,589,693,000. |
6
The Company increased capital out of earnings NT$64,742,000, with the amount 2011 of paid-in capital changed to NT$2,654,436,000. The Company increased capital out of earnings NT$53,089,000, with the amount 2012 of paid-in capital changed to NT$2,707,525,000.
The Company is engaged in the real estate business since the re-construction, with the achievements listed as below in the past years:
| Year | Milestone |
|---|---|
| 1979 1980 |
(1) “Rongxing Jiayuan” located in Wuchang Street of Taipei City, with 50 apartments at 5 floors in total. (2) “Jinhua Building” located in section 5 of Nanjing E. Rd., with 47 residential-commercial units at 12 floors. |
| 1981 | (1) “Delpha Liyuan” located in Fuxing N. Rd. of Taipei City, with 81 residential-commercial units at 7 floors. (2) “Chunhua Building” located in Fuxing N. Rd. of Taipei City, with 69 residential-commercial units at 12 floors. |
| 1982 | (1) “Luofu Palace” located in Songjiang Rd. of Taipei City, with 101 residential-commercial units at 12 floors. (2) “Kanalin Garden Building” located in Anhe Rd. of Taipei City, with 62 residential houses at 12 floors in total. |
| 1984 | (1) “Zhongxiao Yayuan” aside CTS in Guangfu S. Rd. of Taipei City, with 31 residential-commercial units at 6 floors. |
| 1985 | (1) “Luxury House of Art” in Longjiang Rd. of Taipei City, with 30 residential houses at 5 floors in total. (2) “Delpha Mingsha” in Wenchang Street Entrance, Guangku S. Rd., Taipei City,with 60 residential-commercial units at 12 floors. |
| 1986 1987 |
(1) “Delpha Dalinyuan” located in Huangxi Street, Tianmu, with120 residential units at 5 floors in total. (2) “Yangming Quanyuan Villa” located in Quanyuan Rd., Beitou, with 90 units including19 villas and 11-storeyresidential building. |
| 1988 | (1) “Cuiti Shuangxing” located in Chenggong S. Rd., Zhonghe, with two 16-storey residential-commercial buildings, holding a total of 104 units based on open space design. (2) “Delpha Yuanzhongyuan” located aside Xianfu Road, Taoyuan City, with 15 townhouse villas based on open space design, 30 residential-commercial units of 5 blocks,and 189 units of five 14-storeyblocks. |
| 1989 | (1) “Athens Era” located in Kangning Street, Xizhi District, which was built on the base of 6,900m3based on open space design, holding a total of 322 residential houses at 16~23 floors. |
| 1990 | (1) “Delpha Shanshui” located in Kangle Street, Donghu, with 11 residential houses at 6 floors. |
7
| (2) “Chienfu Building” located in Section 2, Jinshan S. Rd., Taipei City, with 12-storey office building holding 13 units in total, which was released for sale in 1993. |
|
|---|---|
| 1991 | (1) “Mengdi Kaluo” located in Daoxiao Rd., Beitou, with 4 villas and a 8-storey building holding 17 residential houses, which was completed and delivered in 1995. (2) “Delpha Dream House A, B and C” located in Dalong Street, Taipei City, with 7-storey and 8-storey buildings holding commercial-residential 149 units,which was completed and delivered in 1994. |
| 1992 | (1) “Delpha Dream House D” located in Dalong Street, Taipei City, with 3 -s t orey underground/ 14 -s tore y aboveground, 1 -store y underground/6-storey aboveground residential building holding a total of 109 units, which was completed and delivered in 1995. (2) “Delpha Zunjue” located in Zhengyi S. Rd., Sanchong, with 3-storey underground/14-storey aboveground commercial and residential building holding a total of 83 units, which was completed and delivered in 1995. (3) “Delpha Living’s Home” located in Xingguang Rd., Wenshan District, with 5-storey residential building, which was completed and delivered in 1994. Another 2-storey underground/12-storey aboveground residential building was completed and delivered in 1995. |
| 1993 | (1) “Taiwan Shijia” located in Shuangshi Rd., Banqiao, with 5-storey underground/26-storey aboveground commercial-residential building holding a total of 285 units, which was completed and delivered in 1997. (2) “Fubishi Plaza” located in Songren Rd., Taipei City, with 3-storey underground/16-storey aboveground commercial-residential building holdinga total of 70 units,which was completed and delivered in 1996. |
| 1994 | (1) “Meili Dahu A” located in Dahu Shanzhuang Street, Taipei City, with 2-storey underground/4-storey aboveground residential building holding a total of 65 units,which was completed and delivered in 1996. |
| 1995 | (1) “Meili Dahu B” located in Neihu, with 1-storey underground/5-storey aboveground residential building holding a total of 34 units, which was completed and delivered in 1997. (2) “Delpha Villa A” located in Neihu, with 1-storey underground/4-storey aboveground villas holding a total of 49 units, which was completed and delivered in 1997. (3) “Delpha Villa B” located in Neihu, with 1-storey underground/4-storey aboveground villas holding a total of 37 units, which was completed and delivered in 1996. |
| 1997 | (1) “Gongyuanlu” located in Section 5, Chenggong Rd., Neihu, with 2-storey underground/14-storey aboveground residential building holding a total of 195 units,which was completed and delivered in 1999. |
8
| (2) “Xingguang Nanjing Technological Building” located in the entrance of Jianguo N. Rd. and Nanjing E. Rd., with 5-storey underground/11-storey aboveground office building, which was completed and delivered in 1999. (3) “Xinji Building” located in Section 4, Xinyi Rd. near the entrance of Keelung Rd., with 5-storey underground/27-storey aboveground office building (5 units distributed for the Company), which was completed and delivered in 1997. |
|
|---|---|
| 1998 | (1) “Delpha Junzhi” located in Section 2, Neihu Rd., Neihu, with 1-storey underground/11-storey aboveground residential building holding a total of 17 units, which was completed and delivered in 2000. (2) “Reading Europe” located in Section 5, Chenggong Rd., Neihu, with 2-storey underground/14-storey aboveground commercial-residential building holding a total of 237 units, which was completed and delivered in 2001. |
| 1999 | (1) “Shijie Zhiding”(The Top of the World) located in Dehui Street, with 6-storey underground/10-storey aboveground office building holding a total of 69 units. |
| 2000, 2001 |
(1) “Hangxia” located in the entrance of Dunhua N. Rd. and Minquan E. Rd., with 6-storey underground/15-storey aboveground office building. (2) “Shiji Luofu” in the entrance of Boai Rd. and Hengyang Rd., with 6-storey underground/14-storeyaboveground office building. |
| 2002 | (1)“Hangxia” was completed and delivered. |
| 2003 | (1) “Meiyanjia” located in Section 2, Zhongshan N. Rd., with residential building under joint construction. (2)“Shijie Zhiding” and “Shiji Luofu” were completed and delivered. |
| 2005 | (1) “Xinyi Xiangxie” in the entrance of Songde Rd. and Xinyi Rd.,with residential building under joint construction. (2)“Meiyanjia” was completed and delivered. |
| 2006 | (1)“Xinyi Xiangxie” was completed and delivered. |
| 2008 | (1) “Jiuyang” located in Zhulun Street, Zhongshan Strict, Taipei City, with 4-storey underground/14-storey aboveground office building. (2) “Xinyi Jiuwu” located in Fude Street, Xinyi District, Taipei City, with 3-storey underground/14-storey aboveground commercial-residential building. |
| 2010 | (1) “Jiuge” located in Section 1, Xingguang Rd., Wenshan District, Taipei City, with 2-storeyunderground/10-storeyaboveground residential building. |
| 2011 | (1) “Jiuyang” was completed and delivered. (2)“Xinyi Jiuwu” was delivered with readyhouse. |
| 2012 | (1) “Delpha Reading Green Life” located in Section 2, Chenggong Rd., Taipei City, with 4-storey underground/14-storey aboveground commercial-residential building. |
9
| 2013 | (1)“Jiuge” was completed and delivered. |
|---|---|
| 2015 | (1)“Delpha ReadingGreen Life” was completed and delivered. |
(2) Huachien Development Co., Ltd.:
| Year | Milestone |
|---|---|
| 1998 | Date of incorporation: June, 1998. The predecessor of Huachien Development Co., Ltd. was Huachien Investment Corp. , with the major businesses of general investments,and the amount ofpaid-in capital of NT$500,000,000. |
| 2003 | It was renamed as Huachien Development Co., Ltd., and changed the businesses as development, lease and sale of residences and buildings, development in specific regions, interior decoration, development, lease and rental of industrial plants. “Dazhi Jingdian” was released, which was located in Wenhu Street, Neihu District, Taipei City, with 8-storey residential building holding a total of 40 units. |
| 2004 | The Company decreased the capital of NT$267,450,000 to make up the loss, with the amount ofpaid-in capital decreased to NT$232,550,000. |
| 2005 | The Company decreased the capital of NT$92,322,000 to make up the loss, with the amount ofpaid-in capital decreased to NT$140,228,000. |
| 2006 | “Dazhi Jingdian” was completed and delivered. |
| 2009 | The Company increased the capital by cash of NT$50,000,000, with the amount ofpaid-in capital reachingNT$190,228,000. |
| 2010 | The Company increased the capital by cash of NT$30,000,000, with the amount ofpaid-in capital reachingNT$220,228,000. |
| 2013 | The Company increased the capital by cash of NT$12,500,000 and NT$25,000,000,with the amount ofpaid-in capital reachingNT$257,728,000. |
| 2015 | The Company increased the capital by cash of NT$54,287,000, with the amount ofpaid-in capital reachingNT$312,015,000. |
(3) Dahyoung Real Estate Development Co.. Ltd:
| Year | Milestone |
|---|---|
| 1997 | Date of incorporation: August, 1997. The predecessor of Dahyoung Real Estate Development Co..Ltd. was Dahyoung Investment Corp., with the major businesses of general investments and the investment into the construction of commercial building and residential building, and the amount of paid-in capital of NT$190,000,000. |
| 2005 | It was renamed as Dahyoung Real Estate Development Co.. Ltd., and changed the businesses as development, rental and sales of residence and building, wholesale of buildingmaterials,retail of buildingmaterials,international trade, |
10
amusement park industry, development of specific regions, interior decoration, development, lease and sales of industrial plant, block section of the collection development projects and agency of urban land re-planning. The Company decreased the capital of NT$95,920,000 to make up the loss, 2005 with the amount of paid-in capital decreased to NT$94,080,000. The Company decreased the capital of NT$55,000,000 to make up the loss, 2010 with the amount of paid-in capital decreased to NT$39,080,000.
3. Events Showing Substantial Impact on the Shareholder’s Equity or the Securities Price in the Current Year and As of the Annual Report Publication Date:
- (1) Acquisition, re-investment into related parties, reconstruction, change of operation right, substantial change of operation means or businesses, and other important matters showing substantial impact on the shareholder’s equity and the Company in the current year and as of the annual report publication date :
None.
-
(2) Large amount of equity transfer for the director or shareholder with
-
the shareholding more than 10% in the current year and as of the annual report publication date:
-
There is no large amount of equity transfer for the director or shareholder with the
-
shareholding more than 10% in the current year.
11
【 Corporate Governance Report 】
1. Organizational System
(1) Organizational Chart
==> picture [501 x 444] intentionally omitted <==
----- Start of picture text -----
Shareholders’
meeting
Audit Committee
Board of
Directors
Remuneration
Committee
Chairman
Audit Office
General
Manager ■ HR
Legal Affairs ■ General Affairs
GM’s Office
Dept. ■ IT
■ Secretary
■ Land Development
Engineering Finance &
Business Dept.
Management Accounting
■ Construction Management ■ Operation Management ■ Accountant
■ Planning & Design ■ After-sale service ■ Finance officer
----- End of picture text -----
==> picture [52 x 8] intentionally omitted <==
----- Start of picture text -----
■ Cashier
----- End of picture text -----
- ■ Stock Affairs
12
(2) Department functions
1. GM’s Office:
It is in charge of the HR development and management, the selection and employment of all talents, planning and execution of education and training, stipulation and implementation of welfare items, procurement and management of various assets, investigation, analysis, evaluation and development of land resources.
2. Finance & Accounting Dept.:
It is in charge of the financial affairs, tax affairs, accounting, budgeting, cashier's accounting, fund raising and allocation, communication with the banks, various investment, preparation for shareholders’ meeting and stock affairs.
3. Business Dept.:
It should maximize the sales in an innovative way based on the release of various products, with the best service and efficiency. Moreover, it has developed the “Customer Service System” for the purpose of controlling each Operation Procedures from contract signing, engineering period to house delivery. Moreover, it also compiles the “Housing Tips” for the individual case, and prints the “Living Handbooks for Residents” to implement the customer’s engineering change affairs and provide after-sale service for customer, so as to achieve customer satisfaction.
- Engineering Management Dept.:
It conducts the pre-planning and analysis for each individual case, so as to plan perfect architecture based on the local characteristics and market demands. It focuses on inspection of engineering quality, progress control, cost analysis, purchasing contracting, and architecture acceptance inspection. Moreover, it has established the “Professional Management Plan for Construction” to intensify the strict audit control.
5. Audit Office:
It assists in the design and integration of the Company's internal control system, performs audit operation based on the annual report, prepares the audit report and follows up the improvement of the deficiency and abnormality items found during the internal control.
13
Moreover, it supervises and double-checks the self-inspection operation performed by each department as required by the internal control, regularly presents audit reports and explains implementation results to the board of directors and the independent directors.
- Legal Affairs Dept.:
It provides legal consultations for various departments, drafts various agreements, finishes litigation documents and reviews the contracts. Moreover, it works with the Company’s lawyer and legal consultant to deal with the legal cases for the Company.
14
2. Information on the Directors, General Manager, Deputy General Manager, Department Heads and Branch Officers
| Title (Note 1) |
Nationa lity/ Place of Incorpo ration |
Name |
Gen der |
Date Elected (Employe d) |
Ter m |
Initial Elected Date (Note 2) |
Holding at Election | Holding at Election | Present Holding |
Present Holding |
Current Shares of Spouse and Minors |
Current Shares of Spouse and Minors |
Holding Shares in Other Names |
Holding Shares in Other Names |
Education & Experience (Note 3) |
Concurrent Positions at Other Companies |
Managers, Directors or Supervisors who are spouses or within two degrees of kinship |
Managers, Directors or Supervisors who are spouses or within two degrees of kinship |
Managers, Directors or Supervisors who are spouses or within two degrees of kinship |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | % |
Shares | % |
Shares | % |
Shar es |
% |
Title | Name | Rela tion |
|||||||||
| Chairman | R.O.C. | Lee, Chin-Yi |
Male | 2017.05.31 | 3 years |
2006.06.15 | 257 | -- | 257 | -- | 20 | -- | -- | -- | Education: Graduate from Architecture Department, Chinese Culture University Experience: General Manager of Delpha Construction Co.,Ltd |
Chairman of Delpha Construction Co., Ltd General Manager of Huachien Development Co., Ltd. |
None | ||
| Director | R.O.C. | Lin ,Wen- Liang |
Male | 2017.05.31 | 3 years |
1980.10.08 | 7,173,941 | 2.65% | 7,073,941 | 2.61% | 2,408,551 | 0.89% | -- | -- | Education: Master of New Mexico State University Experience: Chairman of Delpha Construction Co.,Ltd |
Chairman of Huachien Development Co., Ltd. Chairman of Dahyoung Real Estate Development Co..Ltd |
Directo r |
Lin , Po-Fon g |
Broth er |
| Director | R.O.C. | Lin ,Po-F ong |
Male | 2017.05.31 | 3 years |
1999.04.20 | 11,875,008 | 4.39% | 11,245,008 | 4.15% | -- | -- |
-- | -- | Education: Graduate from New Mexico State University Experience: Chairman of SAN RONG Construction Co.,Ltd |
None | Directo r |
Lin , Wen-Li ang |
Broth er |
| Representat ive of Director |
R.O.C. | Rongzhi Investme nt Co., Ltd. |
Male | 2017.05.31 | 3 years |
2017.05.31 | 8,183,499 | 3.02% | 10,132,499 | 3.74% | -- | -- |
-- | -- | Education: Department of Electrical Engineering, New Taipei Municipal Hsinchuang Senior High School Experience: Chairman of Rongzhi Investment Co., Ltd. |
Person in charge of Chernan Technology Co., Ltd. |
None | ||
| Represent ative: LIN, Chao-Jun g |
2,168,581 | 0.80% | 1,185,581 | 0.44% | 1,971 | -- |
-- | -- |
15
| Independen t director |
R.O.C. | Tseng, Ping-Joun g |
Male | 2017.05.31 | 3 years |
2017.05.31 | 0 | -- | 0 | -- | 0 | -- | -- | -- | Education: Master from Management Institute of National Taiwan University of Science and Technology Experience: General Manager of Radium Kagaya International Hotel |
-- | None | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Independen t director |
R.O.C. | Jhan, Zong-Ren |
Male | 2017.05.31 | 3 years |
2017.05.31 | 0 | -- | 0 | -- | 0 | -- | -- | -- | Education: Finance Group, Department of Law, Chinese Culture University Experience: Manager of Legal Department, BaiYi Construction Group |
Person in charge of DING JIAN International Co., Ltd. |
None | ||
| Independen t director |
R.O.C. | Chang, Chang-Te r |
Male | 2017.05.31 | 3 years |
2017.05.31 | 0 | -- | 0 | -- | 0 | -- | -- | -- | Education: Graduate from National Tainan Industrial High School Experience: Chairman of DE HAN Construction Co.,Ltd. |
Chairman of Shanghai Apollo Building Co. |
None |
Note 1: As for the institutional shareholders, it should list the name of shareholder and its representative (For the representative of institutional shareholder, it should list the name of institutional shareholder as well), and fill out Table 1 as below. Note 2: It should fill out the first time when he was appointed as the director or supervisor of the Company. In case of interruption, it should add remarks.
Note 3: It refers to the experience related to the current position. If he worked in the accounting firm or its related party during the last disclosure period, it should specify his title and the responsibilities.
16
1. Major shareholders of institutional shareholders
Major shareholders of Rongzhi Investment Co., Ltd., and the shareholding
| Name | Shareholding |
|---|---|
| LIN,Chao-Jung | 10% |
| LIN,Yan-Jhih | 40% |
| LIN,Yi Jun | 25% |
| LIN,Zi Ju | 25% |
Note 1: If the director or supervisor is the representative of institutional shareholder, it should specify the name of the institutional shareholder.
Note 2: It should specify the major shareholders(with the top 10 shareholdings) of the institutional shareholder and the shareholding rate. If the major shareholder is a corporation, it should fill out Table 2 as below.
2. Major Shareholders of the corporations listed as major shareholders: None.
Note 1: If the major shareholder listed in Table 1 is a corporation, it should specify the name of that corporation. Note 2: It should specify the major shareholders (with the top 10 shareholdings) of the corporation and the shareholding rate.
17
- The Directors Have Working Experience in the Area of Commerce, Law, Finance, or Accounting, or Otherwise Necessary for the Business of the Company, and Meet the Criteria as Below:
April 7, 2019
| Criteria Name (Note 1) |
Meet the Following Professional Qualification Requirements, Together with at Least Five Years Working Experience |
Meet the Following Professional Qualification Requirements, Together with at Least Five Years Working Experience |
Meet the Following Professional Qualification Requirements, Together with at Least Five Years Working Experience |
Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Number of Holding Concurrent Independent Director Position in Other Public Companies |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| An Instructor or Higher Position in a Department of Commerce, Law, Finance, Accounting, or Other Academic Department Related to the Business Needs of the Company in a Public or Private Junior College, College or University |
A Judge, Public Prosecutor, Attorney, Certified Public Accountant, or Other Professional or Technical Specialists Who Has Passed a NationalExamination and Been Awarded a Certificate in a Profession Necessary for the Business of the Company |
Have Working Experience in the Area of Commerce, Law, Finance, Accounting, or Otherwise Necessary for the Business of the Company |
1 |
2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | ||
| LEE,Chin-Yi | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 | |||
| LIN,Wen-Liang | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 | ||||||
| LIN,Po-Fong | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 | ||||||
| LIN, Chao-Jung (Rongzhi Investment) |
✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 | ||||
| Tseng,Ping-Joung | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 | ||
| Jhan,Zong-Ren | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 | ||
| Chang,Chang-Ter | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 |
Note 1: The fields are adjusted based on the actual number.
Note 2: Directors and supervisors, during the two years before being elected and during the term of office, meet any of the following situations, please tick the corresponding boxes:
-
(1) Not an employee of the Company or any of its affiliates;
-
(2) Not a director or supervisor of the Company or any of its affiliates. (The same does not apply, however, in cases where the person is an independent director of the company, its parent company, or any subsidiary, as appointed in accordance with the laws of Taiwan or with the laws of the country of the parent company or subsidiary;)
-
(3 ) Not a natural-person shareholder who holds shares, together with those held by the person’s spouse, minor children, or held by the person under others’ names, in an aggregate amount of one percent or more of the total number of issued shares of the Company or ranks as one of its top ten shareholders;
-
(4) Not a spouse, relative within the second degree of kinship, or lineal relative within the third degree of kinship, of any of the above persons in the preceding three subparagraphs;
-
(5) Not a director, supervisor, or employee of a corporate/institutional shareholder that directly holds five percent or more of the total number of issued shares of the company or ranks as of its top five shareholders;
-
(6) Not a director, supervisor, officer, or shareholder holding five percent or more of the shares of a specified Company or institution that has a financial or business relationship with the company;
-
(7) Not a professional individual who, or an owner, partner, director, supervisor, or officer of a sole proprietorship, partnership, company, or institution that, provides commercial, legal, financial, accounting services or consultation to the company or to any affiliate of the company, or a spouse thereof, provided that this restriction does not apply to any member of the compensation committee who exercises powers pursuant to Article 7 of the “Regulations Governing the Establishment and Exercise of Powers of Compensation Committees of Companies whose Stock is Listed on the TWSE or Traded on the TPEx”;
-
(8) Not having a marital relationship, or a relative within the second degree of kinship to any other director of the company;
-
(9) Not been a person of any conditions defined in Article 30 of the Company Law; and
-
(10) Not a governmental, juridical person or its representative as defined in Article 27 of the Company Law.
18
(2) Information on the General Manager, Deputy General Manager, Department Heads and Branch Officers
April 7, 2019 Unit: Share
| Title | Nationality | Name | Gender | Date elected (employed) |
Shareholding | Shareholding | Current Shares of Spouse and Minors |
Current Shares of Spouse and Minors |
Holding Shares in Other Names |
Holding Shares in Other Names |
Experience(Education) | Concurrent Positions at Other Companies |
Managers who are spouses or within two degrees of kinship |
Managers who are spouses or within two degrees of kinship |
Managers who are spouses or within two degrees of kinship |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares | % |
Shares | % |
Shares | % |
Title | Name | Relation | |||||||
| General Manager |
R.O.C. | Zhi-Cheng ,Chen |
Male | 2016.03.14 | 7,558 |
-- | 11,242 | -- | -- | -- | Education: MBA of National Taipei University Experience: VP of GM’s Office under Delpha ConstructionCo.,Ltd. |
Director of Huachien Development Co., Ltd. |
- |
- | - |
| VP of Finance & Accounting Dept. (Financial Manager) |
R.O.C. | Cheng Hsiung,Ye h |
Male | 2008.10.01 | 726 |
-- | 4,121 | -- | -- | -- | Education: Graduate from Accounting Dept. of Fu Jen Catholic University Experience: Financial Manager of ZENY Corp. |
None |
- | - | - |
| VP of Business Dept. & Engineering Management Dept. |
R.O.C. | Jun-Xian, Lee |
Male | 2016.08.09 | 3,136 |
-- | -- | -- | -- | -- | Education: Graduate from Department of Land Economics, National Chung Hsing University Experience: Associate VP of HUYI ConstructionCo.,Ltd |
None |
- | - | - |
| Section Chief of Finance & Accounting Dept. (Accounting Manager) |
R.O.C. | Sing-Suei, Wu |
Female | 2007.03.15 | 194 |
-- | -- | -- | -- | -- | Education: Graduate from Accounting Dept. of Ming Chuan University Experience: Chief Accountant of Delpha Construction Co., Ltd |
None |
- | - | - |
Note 1: It shall include the information of the General Manager, Deputy General Manager, Associates, Department Heads and Branch Officers, as well as those on the equivalent posits regardless of the titles, which shall be all disclosed.
Note 2: It refers to the experience related to the current position. If he worked in the accounting firm or its related party during the last disclosure period, it should specify his title and the responsibilities.
19
3. Remuneration Paid to Directors (Including the Independent Directors), General Manager and Deputy General Manager during the Most Recent Year
(1) Remuneration Paid to Directors(Including the Independent Directors) (Name and Remuneration of Individual Ones Disclosed):
| Title | Name | Remuneration Paid to Directors | Remuneration Paid to Directors | Remuneration Paid to Directors | Remuneration Paid to Directors | Remuneration Paid to Directors | Remuneration Paid to Directors | Remuneration Paid to Directors | Remuneration Paid to Directors | Ratio of Total Remuneration (A+B+C+D) to Net Income (Note 10) |
Ratio of Total Remuneration (A+B+C+D) to Net Income (Note 10) |
Relevant Remuneration Received | Relevant Remuneration Received | Relevant Remuneration Received | Relevant Remuneration Received | by Directors Who Are Also Employees | by Directors Who Are Also Employees | by Directors Who Are Also Employees | by Directors Who Are Also Employees | Ratio of Total Remuneration (A+B+C+D+E+F+G) to Net Income (Note 10) |
Ratio of Total Remuneration (A+B+C+D+E+F+G) to Net Income (Note 10) |
Compe nsatio n Paid to Direct ors by Nonco nsolida ted Affilia tes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Base Compensation(A) (Note 2) |
Severance Pay (B) |
Directors Compensation(C) (Note 3) |
Allowance (D)(Note 4) |
Salary, Bonuses and Allowance (E) (Note 5) |
Severance Pay(F) |
Employee Compensation(G) (Note 6) |
||||||||||||||||
| The compa ny |
Consolidat ed Entities (Note7) |
The com pan y |
Consolidat ed Entities (Note7) |
The compa ny |
Consolidat ed Entities (Note7) |
The com pan y |
Consolidat ed Entities (Note7) |
The company |
Consolidat ed Entities (Note7) |
The compa ny |
Consolidat ed Entities (Note7) |
The com pan y |
Consolidat ed Entities (Note7) |
The company | The company |
Consolidat ed Entities (Note7) |
||||||
| Cash | Stock | Cash | Stock | |||||||||||||||||||
| Chairman | Lee, Chin-Yi | 7,231 | 7,231 |
- | - | 863 | 863 | 695 | 1,415 | 32.71% | 35.39% | - | - | - | - | - | - | - | - | 32.71% | 35.39% | 無 |
| Director | Lin ,Wen-Liang | |||||||||||||||||||||
| Director | LIN ,Po-Fong | |||||||||||||||||||||
| Representative of Director |
Rongzhi Investment LIN, hao-Jung |
|||||||||||||||||||||
| Independent director |
Jhan, Zong-Ren | |||||||||||||||||||||
| Independent director |
Tseng,Ping-Jou ng |
|||||||||||||||||||||
| Independent director |
Chang,Chang-T er |
- The after-tax net profit of individual company in 2018 was NT$26,874 (NT.1,000)
Range of Remuneration:
| Range of Remuneration: | ||||
|---|---|---|---|---|
| Range of Remuneration Paid to the Directors of the Company |
Name of Directors | |||
| Total of(A+B+C+D) | Total of(A+B+C+D+E+F+G) | |||
| The company (Note 8) | All companies in the consolidated financial statements(Note 9)H |
The company (Note 8) | All companies in the consolidated financial statements(Note 9)I | |
| Under NT$ 2,000,000 | LIN ,Po-Fong, Rongzhi Investment, Jhan, Zong-Ren Tseng, Ping-Joung, Chang, Chang-Ter |
LIN ,Po-Fong, Rongzhi Investment, Jhan, Zong-Ren Tseng, Ping-Joung, Chang, Chang-Ter |
LIN ,Po-Fong, Rongzhi Investment, Jhan, Zong-Ren Tseng, Ping-Joung, Chang, Chang-Ter |
LIN ,Po-Fong, Rongzhi Investment, Jhan, Zong-Ren Tseng, Ping-Joung, Chang, Chang-Ter |
20
| NT$2,000,000(included)~NT$5,000,000(excluded) | Lee,Chin-Yi、Lin,Wen-Liang | Lee,Chin-Yi、Lin,Wen-Liang | Lee,Chin-Yi、Lin,Wen-Liang | Lee,Chin-Yi、Lin,Wen-Liang |
|---|---|---|---|---|
| NT$5,000,000(included)~NT$10,000,000(excluded) | ||||
| NT$10,000,000(included)~NT$15,000,000(excluded) | ||||
| NT$15,000,000(included)~NT$30,000,000(excluded) | ||||
| NT$30,000,000(included)~NT$50,000,000(excluded) | ||||
| NT$50,000,000(included~NT$100,000,000(excluded) | ||||
| Over NT$100,000,000 | ||||
| Total | 7 | 7 | 7 | 7 |
Note 1: The names of directors should be listed respectively (For the institutional shareholder, it should list its name and representative respectively). The total amount paid in each item should be disclosed. If the director concurrently holds the position of general manager or deputy general manager, it should fill out this table and the table below (3-1) or (3-2).
-
Note 2: It refers to the compensation of directors in the most recent year (including the salary, pay rise, severance allowance, various bonuses and dividends).
-
Note 3: It refers to the amount of remuneration distributed to the directors upon the resolution of the board meeting in the most recent year.
-
Note 4: It refers to the allowance related to business of the directors in the most recent year (including the transportation expense, special subsidiary, various allowances, dormitory, vehicle, and other materialistic provisions). If the director is provided with house, automobile or other vehicle or exclusive expenditures, it should disclose the nature and cost of the capital, rental paid actually or estimated based on the fair price in the market, fuel expense or other payments. If a driver is assigned, it should also specify the salary paid by the Company, which should be excluded from the remuneration.
-
Note 5: It refers to the amount received by the directors by holding the concurrent position in the most recent year(including general manager, deputy general manager, other managerial officer or employee), which includes the salary, pay rise, severance allowance, various bonuses and dividends, as well as transportation expense, special subsidiary, various allowances, dormitory, vehicle, and other materialistic provisions. If the director is provided with house, automobile or other vehicle or exclusive expenditures, it should disclose the nature and cost of the capital, rental paid actually or estimated based on the fair price in the market, fuel expense or other payments. If a driver is assigned, it should also specify the salary paid by the Company, which should be excluded from the remuneration. In addition, the remuneration expense recognized based on IFRS 2[ Stock-based Payment], including the stock option certificate, the restricted new shares and the shares subscribed through capital increase by cash, should be included in the remuneration.
-
Note 6: It refers to the amount (including cash and stock) received by the directors by holding the concurrent position in the most recent year(including general manager, deputy general manager, other managerial officer or employee). It should disclose the amount distributed to the employees upon the resolution of the board meeting in the most recent year. If it can’t be estimated, it should calculate the amount to be distributed based on the amount and percent actually distributed in the last year, and fill out the Table 1-3 in the Appendix.
-
Note 7: It should disclose the total amount of various compensations paid to the directors by all companies in the consolidated financial statement (including the Company).
-
Note 8: For the total amount of various remunerations paid to each director by the Company, it should disclose the director name under that range.
-
Note 9: It should disclose the total amount of various remunerations paid to each director by all companies in the consolidated financial statements (including the Company), and disclose the director name under that range.
-
Note 10: The after-tax net profit refers to the amount of net profit after tax in the most recent year. For those that adopt IFRS, the after-tax net profit refers to the amount listed in the individual financial statement in the most recent year. Note 11: a. The field should list the amount received by the director from any re-invested company other than the subsidiaries.
-
b. If the director of the Company has received the payment from the re-invested company other than the subsidiaries, it should include the said payment in Column I in the table of remuneration range. Moreover, the column name should be changed into “All Re-investment Companies”.
-
c. The remuneration refers to the compensations, remunerations (including the remuneration paid to the employees, directors and supervisors), and the allowances received by the director of the Company by serving as the director, supervisor or managerial officer of the re-invested company other than the subsidiaries.
-
*The remuneration disclosed in this table is different from the concept of income defined in the Income Tax Act. Thus, this table is for information disclosure only, which can’t be used for tax collection.
Remuneration Paid to Directors (Including the Independent Directors), Supervisors, General Manager and Deputy General Manager
Under any of the following circumstances, it should disclose the name of each individual director and the corresponding remuneration amount, or opt to disclose aggregate remuneration information, with the name(s) indicated for each remuneration range, or to disclose the name of each individual and the corresponding remuneration amount (If the individual director is disclosed, please fill in the title, name and amount without listing the remuneration range):
(1) A company that has posted after-tax deficits in the financial reports for the recent two fiscal years, shall disclose the name and remuneration paid to individual directors and supervisors. However it doesn't apply if there is any profit after-tax in the financial report of the most recent year that is sufficient to make up the accumulated loss. If the IFRS is adopted, and it is in after-tax deficit in the individual financial report, it should respectively disclose the name and remuneration of the directors and supervisors. However, it doesn't apply if there is any profit after-tax in the individual financial report of the most recent year that is sufficient to make up the accumulated loss[Note 1].
-
(2) A company that has had an insufficient director shareholding percentage for 3 consecutive months or longer during the most recent fiscal year shall disclose the remuneration of individual directors; one that has had an insufficient supervisor shareholding percentage for 3 consecutive months or longer during the most recent fiscal year shall disclose the remuneration of individual supervisors[Note 2].
-
(3) A company that has had an average ratio of share pledging by directors or supervisors in excess of 50 percent in any 3 months during the most recent fiscal year shall disclose the remuneration paid to each individual director or supervisor having a ratio of pledged shares in excess of 50 percent for each such month[Note 3].
-
(4) If the remuneration received by all directors and supervisors exceeds 2% of the after-tax net profit of the remuneration paid for the directors and supervisors of all companies in the financial statement, and the amount of remuneration paid for individual director or supervisor exceeds NT$15 million, it should disclose the remuneration of individual directors or supervisors.
-
[Note 1] For example: When preparing the 2014 Annual Report during the 2015 shareholders’ meeting, it should disclose the information of individual ones if the Company was in after-tax loss as specified in 2013/2014 Individual Financial
21
Statement. However, disclosure of individual directors may not be adopted if the after-tax net profit specified in 2014 Individual Financial Statement was sufficient to make up the accumulated loss even if it was in after-tax loss as specified in 2013 Individual Financial Statement.
-
[Note 2] For example: When preparing the 2009 Annual Report during the 2010 shareholders’ meeting, it should disclose the information of individual ones if the Company has had an insufficient director/supervisor shareholding percentage for 3 consecutive months or longer during January, 2009~December, 2009. In addition, it should disclose the information of individual ones if the Company has had an insufficient director/supervisor shareholding percentage for 3 consecutive months or longer in January, 2009 (namely, November and December, 2008 and January, 2009).
-
[Note 3] For example: When preparing the 2009 Annual Report during the 2010 shareholders’ meeting, it should disclose the remuneration paid to each individual director having a ratio of pledged shares in excess of 50 percent for each of the three month if the company has had an average ratio of share pledging by directors in excess of 50 percent in February, May and August, 2009. In addition, it should disclose remuneration paid to each individual supervisor having a ratio of pledged shares in excess of 50 percent for each of the three month if the company has had an average ratio of share pledging by supervisors in excess of 50 percent in three months.
-
※Monthly pledge ratio of all directors: Shares pledged by all directors/shares held by all directors (including the No. of shares under trust with discretion reserved); Monthly pledge ratio of all supervisors: Shares pledged by all supervisors/shares held by all supervisors (including the No. of shares under trust with discretion reserved).
(2) Remuneration paid to the General Manager and the Deputy General Manager Name and Remuneration of Individual
Ones Disclosed
Unit: NT$1,000
| Unit: NT$1,000 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Title | Name | Base Remuneration (A) (Note 2) |
Severance Pay (B) | Bonus and Allowance(C) (Note 3) |
Employee Compensation (D) (Note 4) |
Ratio of Total Remuneration (A+B+C+D) to Net Income (%)(Note 8) |
Compensation paid to General Manager and Deputy General Manager from an reinvested company other than the subsidiary (Note 9) |
|||||||
| The Company |
All companies in the consolidated financial statement (Note 5) |
The Company |
All companies in the consolidated financial statement (Note 5) |
The Company |
All companies in the consolidated financial statement (Note 5) |
The Company | All companies in the consolidated financial statement (Note 5) |
The Company |
All companies in the consolidated financial statement (Note 5) |
|||||
| Cash | Stock | Cash | Stock | |||||||||||
| General Manager |
Zhi-Cheng,Chen | 7,196 | 7,196 | - | - | 215 | 335 | 180 | - | 180 | - | 28.25% | 28.69% | 無 |
| VP of Finance & Accounting Dept. (Financial Manager) |
Cheng Hsiung,Yeh |
|||||||||||||
| VP of Business Dept. & Engineering Management Dept. |
Jun-Xian,Lee |
- The after-tax net profit of individual company in 2018 was NT$26,874,000.
22
Range of Remuneration:
| Range of Remuneration: | ||||
|---|---|---|---|---|
| Range of Remuneration Paid to the Deputy General Manager of the Company |
Name of Deputy General Manager | |||
| Total of(A+B+C+D) | Total of(A+B+C+D+E+F+G) | |||
| The company (Note 8) | All companies in the consolidated financial statements(Note 9)H |
The company (Note 8) | All companies in the consolidated financial statements(Note 9)I |
|
| Under NT$ 2,000,000 | ||||
| NT$2,000,000 (included) ~ NT$5,000,000(excluded) |
Zhi-Cheng,Chen、Cheng Hsiung,Yeh、Jun-Xian,Lee |
Zhi-Cheng,Chen、Cheng Hsiung,Yeh、Jun-Xian,Lee |
Zhi-Cheng,Chen、Cheng Hsiung,Yeh、Jun-Xian,Lee |
Zhi-Cheng,Chen、Cheng Hsiung,Yeh、Jun-Xian,Lee |
| NT$5,000,000(included) ~ NT$10,000,000(excluded) |
||||
| NT$10,000,000(included) ~ NT$15,000,000(excluded) |
||||
| NT$15,000,000(included) ~ NT$30,000,000(excluded) |
||||
| NT$30,000,000(included) ~ NT$50,000,000(excluded) |
||||
| NT$50,000,000(included ~ NT$100,000,000(excluded) |
||||
| Over NT$100,000,000 | ||||
| Total | 3 | 3 | 3 | 3 |
-
Note 1: The names of general managers and deputy general managers should be listed respectively. The total amount paid in each item should be disclosed. If the director concurrently holds the position of general manager or deputy general manager, it should fill out this table and the table above (1-1) or (1-2).
-
Note 2: It refers to the salary, pay rise, and severance allowance of general manager and deputy general manager in the most recent year.
-
Note 3: It refers to the various bonuses and dividends, as well as transportation expense, special subsidiary, various allowances, dormitory, vehicle, other materialistic provisions, and other compensations received by the general manager and deputy general manager in the most recent year. If he is provided with house, automobile or other vehicle or exclusive expenditures, it should disclose the nature and cost of the capital, rental paid actually or estimated based on the fair price in the market, fuel expense or other payments. If a driver is assigned, it should also specify the salary paid by the Company, which should be excluded from the remuneration. In addition, the remuneration expense recognized based on IFRS 2[ Stock-based Payment], including the stock option certificate, the restricted new shares and the shares subscribed through capital increase by cash, should be included in the remuneration.
-
Note 4: It refers to the amount (including cash and stock) distributed to the employees received by the general manager and the deputy general manager upon the resolution of the board meeting in the most recent year. If it can’t be estimated, it should calculate the amount to be distributed based on the amount and percent actually distributed in the last year, and fill out the Table 1-3 in the Appendix. The after-tax net profit refers to the amount of net profit after tax in the most recent year. For those that adopt IFRS, the after-tax net profit refers to the amount listed in the individual financial statement in the most recent year.
-
Note 5: It should disclose the total amount of various compensations paid to the general manager and the deputy general manager by all companies in the consolidated financial statement (including the Company).
-
Note 6: For the total amount of various remunerations paid to each general manager and deputy general manager by the Company, it should disclose the name of general manager and deputy general manager under that range.
-
Note 7: It should disclose the total amount of various remunerations paid to each general manager and deputy general manager by all companies in the consolidated financial statements (including the Company), and disclose the name of general manager and deputy general manager under that range.
-
Note 8: The after-tax net profit refers to the amount of net profit after tax in the most recent year. For those that adopt IFRS, the after-tax net profit refers to the amount listed in the individual financial statement in the most recent year. Note 9: a. The field should list the amount received by the general manager and deputy general manager from any re-invested company other than the subsidiaries.
-
b. If the general manager and deputy general manager of the Company has received the payment from the re-invested company other than the subsidiaries, it should include the said payment in Column E in the table of remuneration range. Moreover, the column name should be changed into “All Re-investment Companies”.
-
c. The remuneration refers to the compensations, remunerations (including the remuneration paid to the employees, directors and supervisors), and the allowances received by the general manager and deputy general manager of the
23
Company by serving as the director, supervisor or managerial officer of the re-invested company other than the subsidiaries.
*The remuneration disclosed in this table is different from the concept of income defined in the Income Tax Act. Thus, this table is for information disclosure only, which can’t be used for tax collection.
(3) Name of Managerial officers Distributed with Employee Dividend and Distribution Situation:
Unit: NT$1,000; March 13, 2019
==> picture [528 x 195] intentionally omitted <==
----- Start of picture text -----
Percent of sum in
Title Name Amount of Amount of
Total the after-tax net
(Note 1) (Note 1) stock dividend cash dividend
profit (%)
General Manager Zhi-Cheng,Chen
VP of Finance & Accounting Dept. Cheng
Hsiung,Yeh
(Financial Manager)
VP of Business Dept. & - 215 215 0.8%
Jun-Xian,Lee
Engineering Management Dept.
Section Chief of Finance &
Sing-Suei,Wu
Accounting Dept. (Accounting
Manager)
Managerial Officers
----- End of picture text -----
Note 1: It should disclose names and title of individuals, but it may disclose the profit distribution situation in summary.
Note 2: It refers to the amount (including cash and stock) distributed to the employees received by the managerial officers upon the resolution of the board meeting in the most recent year. If it can’t be estimated, it should calculate the amount to be distributed based on the amount and percent actually distributed in the last year. The after-tax net profit refers to the amount of net profit after tax in the most recent year. For those that adopt IFRS, the after-tax net profit refers to the amount listed in the individual financial statement in the most recent year.
Note 3: If application scope of the managerial officers, according to the official document Tai Zheng III No. 0920001301 released by the Association on March 27, 2003, includes the following:
-
(1) General Manager and the equivalents.
-
(2) Vice general manager and the equivalents.
-
(3) Associates and the equivalents.
-
(4) Manager of Finance Dept.
-
(5) Manager of Accounting Dept.
-
(6)Others authorized to manager the affairs of the Company and sign on behalf of the Company
Note 4: If the remuneration distributed to the employees is received by the directors, general manager and deputy general manager (including stock and cash), it should fill in this table in addition to the Table 1-2 in the appendix.
(4) Analysis of the proportion of the total remuneration of directors, supervisors, general managers, and deputy general managers of the Company paid by the Company and all companies in the consolidated financial statement to the net profit after tax in individual financial statements of the recent two years. Explanation of remuneration policies, standards and packages, the procedure for determining remuneration, and its linkage to operating performance and future risk exposure:
- Analysis of the proportion of the total remuneration paid to directors, supervisors, general manager and deputy general managers of the Company to the net profit after tax of the individual financial statement of the recent two years:
24
| Year | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Individual | Consolidated | Individual | Consolidated | |||||
| Total amount(NT$1,000) |
Percent (%) in the net profit after tax |
Total amount(NT$1,000) |
Percent (%) in the net profit after tax |
Total amount(NT$1,000) |
Percent (%) in the net profit after tax |
Total amount(NT$1,000) |
Percent (%) in the net profit after tax |
|
| Directors (including independent directors) |
8,789 | 32.70% | 9,509 | 35.38% | 9,460 | -8.28% | 10,780 | -9.44% |
| Supervisors | - | - | - | - | 80 | -0.07% | 80 | -0.07% |
| General Manager and Deputy General Manager |
7,591 | 28.25% | 7,711 | 28.69% | 7,571 | -6.63% | 8,591 | -7.52% |
-
The Audit Committee of the Company was set up on May 31, 2017, so the information of supervisors wan N/A in 2018.
-
Explanation of remuneration policies, standards and packages, the procedure for determining remuneration, and its linkage to operating performance:
-
(1) Remuneration policies, standards and packages The remunerations for director Lee, Chin-Yi who is responsible for implementing the businesses of the Company and is appointed as the Chairmen, and director Lin ,Wen-Liang who is responsible for implementing the businesses of the Company, serves as the joint liability guarantor for the bank loans required for operation, and is appointed as the executive director, are paid on a monthly basis based on the industrial level.
-
The remunerations for directors can be divided into the base remuneration, and bonus and allowance distributed based on the profit. The former is distributed based on the amount specified in the Articles of Association and upon the resolution of the board meeting. The later includes the attendance fee and the transportation allowance paid for the directors attending the board meeting on a monthly basis.
The remunerations for the independent directors are paid on a monthly basis based on the industrial level. The bonus and allowance includes the attendance fee and the transportation allowance paid for the independent directors attending the board meeting, audit committee meeting and remuneration committee meeting on a monthly basis.
The remunerations for the general manager and the deputy general manager can be divided into base remuneration, severance pay, bonus and allowance, and employee compensation distributed based on profit. It is subject to the regulations related to remuneration, and submitted to the remuneration committee for review. (2) Procedure for determining remuneration, and its linkage to operating performance
- In accordance with Article 28 of the Articles of Association related to the remuneration for employees and directors: “If there is a surplus in the final accounts of the Company, it should set aside no less than 1.5% as the remuneration for the employees and no more than 2% of the above figure as the remuneration for the directors. However, if there is still an accumulated deficit, the Company should retain the amount to offset the loss in advance before setting aside the amount stated above. The distribution ratio of the remunerations for employees and directors as stated above, which may be distributed by cash or stock, should be approved by more than half of the attending directors during a board meeting that are attended by more than two thirds of the board meeting, which should be also presented in the shareholders’ meeting.
The remuneration for directors should be reviewed by the remuneration committee, passed by the board and presented in the shareholders’ meeting. The bonus and allowance includes the attendance fee and the transportation allowance paid for the directors attending the board meeting.
The remunerations for the general manager and the deputy general manager is subject to the “Employee Payment/Position Management Regulations” of the Company, which also refers to the industrial level in the market and follows the “Employee Dividend Distribution Regulations” and various bonuses for employees. It should be submitted to the remuneration committee for review.
In addition to the industrial level, the remunerations stated above should also consider the factors such as the operation status of the Company, the contribution for the Company and the future risks, which are taken as the foundation for remunerations.
25
3. Implementation of Corporate Governance
(1) The operations of the Board of Directors:
The Board of Directors 6 (A) meetings in the most recent year (2018). The attendance of the directors is as follows:
| Title | Name(Note 1) | Attendance (Presence) in Person B |
Attendance by Proxy |
Attendance Presence) Rate (%) 【B/A】(Note 2) |
Remarks | Remarks | |
|---|---|---|---|---|---|---|---|
| Director | Lee, Chin-Yi | 6 | 0 | 100.00% | |||
| Director | Lin ,Wen-Liang | 4 | 2 | 66.67% | |||
| Director | LIN ,Po-Fong | 5 | 1 | 83.33% | |||
| Director | Rongzhi Investment Representative: LIN, Chao-Jung |
5 | 1 | 83.33% | |||
| Independent Director |
Jhan, Zong-Ren | 5 | 1 | 83.33% | |||
| Independent Director |
Tseng, Ping-Joung |
6 | 0 | 100.00% | |||
| Independent Director |
Chang, Chang-Ter |
6 | 0 | 100.00% | |||
| Other Noticeable Particulars: 1. Should any of the following circumstances occur at the Board of Directors meeting, the date of the board meeting, term, proposal content, opinions of all independent directors and the Company’s handling of such opinions, should be specified: (1)Matters specified in Article 14-3 of the Taiwan Securities and Exchange Act: |
|||||||
| Date of board meeting |
Proposal content | Opinions of all independent directors and the Company’s handling of opinions |
|||||
| The 1st meeting in 2018 held on March 23, 2018 |
1. The amendments to the “Handbook for the Board Meeting”, the “Regulations on Scope of Responsibilities of Independent Directors” and the “Audit Committee Charters”. |
Approved by all independent directors |
|||||
| 2. The amendments to the “Operation Procedures for the Processing of Material Information”, the “Operation Procedures for Prevention of Insider Trading”, the “Operation Procedures for Handling Stock Affairs”, and the “Operation Procedures for Applying for Halt and Resumption of Dealings”. |
|||||||
| 3. The amendments to the “Regulations Governing the Accounting Professional Judgment Procedure and Accounting Policies and Estimates” and the “AccountingSystem”. |
|||||||
| 4. The 2018 public fee signed with Moore Stephens International CPA accountingfirm was submitted to approval. |
26
| 5. The Company’s CPA independence assessment result in 2018 was submitted to approval. |
||
|---|---|---|
| 6. 2017 Operation Reports and Financial Statements of the Company | ||
| 7. 2017 loss make-up proposal of the Company | ||
| 8. Date and reason for holding the 2018 general shareholders’ meeting | ||
| 9. The amendments to the “Rules Governing the Regulations and Systems”, the “Enforcement Rules Governing the Regulations and System” and the “Internal Audit Operation Procedures”. |
||
| 10. 2017 Statement of Internal Control System of the Company | ||
| 11. Biomass BOT Joint Investment Case of Taoyuan City | Independent director Jhan, Zong-Ren: Director LIN, Chao-Jung should provide the related investment analysis and evaluation data to the operation team of the Company for evaluation within 10-15 days. Independent director Tseng, Ping-Joung: Considering the current status of the Company, it must be carefully evaluated and it is unable to determine whether to make investment during this meeting. Independent director Chang, Chang-Ter: It is recommended to analyze the investment benefit and assess the f e a s i b i l i t y b a s e d o n t h e C o m p a n y ' s f i n a n c i a l situation. This investment case should be further evaluated for feasibility. It should convene an additional meeting to determine whether to make investment. |
|
| The 3rd meeting in 2018 held on June 26, 2018 |
1. The Company’s Joint Construction Case on 14 Land Lots such as Lot No. 5 7 3 - 1 i n t h e 2 n d S u b s e c t i o n , R o n g x i n g S e c t i o n , Zhongshan District, Taipei City |
Independent director Jhan, Zong-Ren expresses opposition against this proposal. As stated in the proposal, the chairman is fully authorized to distribute 70% of the total value in this case, which is suggested to be adjusted within 65% for the related party. The rest two independent directors agree on this proposal. The Company announced major information after the board meeting as required. Notes: |
27
| 1. On February 22, 2019, it adjusted the proportion of related party as 67%, and made the announcement of changes on major information. 2. On April 19, 2019, the number of related parties of this case were changed from 8 to 7, and made the announcement of changes on major information as required. |
||
|---|---|---|
| The 6th meeting in 2018 held on December 24, 2018 |
1. The amendments to the “Securities Investment Operation Procedures”. | Approved by all independent directors |
| 2. The amendments to the “Information Management Operation procedures”. |
||
| 3. The amendments to the “Rules Governing the Personal Information Protection” and the “Enforcement Rules Governing the Personal Information Protection”. |
||
| 4. The Company changed the CPA accounting firm as ShineWing Taiwan. | ||
| 5. The criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthly salary at fixed amount. |
Independent director Jhan, Zong-Ren shows qualified opinion, and suggests decreasing the bonus for the Chairman and the executive director. The rest two independent directors agree on this proposal. The Company announced major information after the board meetingas required. |
|
| The 1st meeting in 2019 held on March 13, 2019 |
1. 2018 Operation Reports and Financial Statements of the Company | Independent director Jhan, Zong-Ren shows qualified opinion. The rest two independent directors agree on this proposal. The Company announced major information after the board meetingas required. |
| 2. 2018 profit distribution plan of the Company | Independent director Jhan, Zong-Ren shows qualified opinion. It is suggested increasing the cash dividend for 2018 from NT$0.1 to NT$0.5. The rest two independent directors agree on this proposal. The Company announced major information after the board meetingas required. |
|
| 3. Remuneration for directors and employees set aside from the 2018 annual profit of the Company. |
Approved by all independent directors |
|
| 4. Amendments to the “Operation Procedures for the Acquisition or Disposal of Assets” of the Company. |
||
| 5. Date and reason for holding the 2019 general shareholders’ meeting |
28
| (2) Unles or dec 1. (1) Da (2) Na (3) Re (4) O in (5) Th 2. (1) Da (2) Na (3) Re (4)O |
6. 2018 Statement of Internal Control System of the Company | ||
|---|---|---|---|
| 7. Remuneration distribution means for directors and employees in 2018 |
Independent director Jhan, Zong-Ren expresses opposition against this proposal. The rest two independent directors agree on this proposal. Summary of speech made by independent director Jhan, Zong-Ren: 1. The remuneration for directors should be distributed equally, which can't be distributed to a single director. Moreover, the chairman of the board receives the monthly salary and three Chinese festival grants paying. Therefore, he expresses o p p o s i t i o n a g a i n s t t h e remuneration distributed for directors as stated in item 1. T h e r e m u n e r a t i o n f o r managerial officers could be distributed as proposed. 2.It is suggested that the remuneration distributed for director may follow the original proposal, NT$103,598 per person, and the excessive part should be appropriated as the remuneration for employees. (The amount of 2% should not be distributed equally, so as to prevent the misunderstanding of single director for personal interests). The Company announced major information after the board meetingas required. |
||
| s otherwise stated, other independent directors who expressed opposition or qualified opinions that were recorded lared in writing: te of board meeting: August 9, 2018 me of independent director: Jhan, Zong-Ren port content: The consolidated financial statement for Q2, 2018 is finished and audited by the CPA. pinions of all independent directors: Independent director Jhan, Zong-Ren shows qualified opinion. The rest two dependent directors agree on this proposal. e Company ’s handling of opinions: Announcement of major information as required.te of board meeting: November 9, 2018 me of independent director: Jhan, Zong-Ren port content: The consolidated financial statement for Q3, 2018 is finished and audited by the CPA. pinions of all independent directors: Independent director Jhan,Zong-Ren showsqualified opinion. The rest two |
-
(2) Unless otherwise stated, other independent directors who expressed opposition or qualified opinions that were recorded or declared in writing:
-
(1) Date of board meeting: August 9, 2018 (2) Name of independent director: Jhan, Zong-Ren
-
(3) Report content: The consolidated financial statement for Q2, 2018 is finished and audited by the CPA. (4) Opinions of all independent directors: Independent director Jhan, Zong-Ren shows qualified opinion. The rest two independent directors agree on this proposal.
-
(5) The Company
’s handling of opinions: Announcement of major information as required. 2. -
(1) Date of board meeting: November 9, 2018 (2) Name of independent director: Jhan, Zong-Ren
-
(3) Report content: The consolidated financial statement for Q3, 2018 is finished and audited by the CPA. (4) Opinions of all independent directors: Independent director Jhan, Zong-Ren shows qualified opinion. The rest two
29
independent directors agree on this proposal.
(5) The Company ’ s handling of opinions: Announcement of major information as required.
-
As for the execution situation that directors avoid the proposal for conflict of interest, items like director name, proposal content, reason for avoiding conflict of interest and participation in the voting process shall be detailed:
-
1
-
(1) Date of board meeting: June 26, 2018
-
(2) Name of director: Lin ,Wen-Liang, LIN ,Po-Fong
-
(3) Proposal content: The Company’s Joint Construction Case on 14 Land Lots such as Lot No. 573-1 in the 2[nd ] Subsection, Rongxing Section, Zhongshan District, Taipei City
-
(4) Reason for avoiding conflict of interest: Director Lin,Wen-Liang and director LIN ,Po-Fong are the parties discussed in this proposal.
-
(5) Participation in the voting process: A total of seven directors attend this meeting. Except for the 2 directors not entitled to participate in the voting, and 2 attending directors expressing opposition, the rest 3 attending directors approve this proposal, so this proposal is passed.
-
(1) Date of board meeting: December 24, 2018
-
(2) Name of director: Lee, Chin-Yi、Lin ,Wen-Liang
-
(3) Proposal content: The criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthly salary at fixed amount.
-
(4) Reason for avoiding conflict of interest: Director Lee, Chin-Yi and director Lin ,Wen-Liang are the parties discussed in this proposal.
-
(5) Participation in the voting process: A total of seven directors attend this meeting. Except for the 2 directors not entitled to participate in the voting, 1 attending director expressing opposition, and independent director Jhan, Zong-Ren expressing opposition in writing, the rest 3 attending directors approve this proposal, so this proposal is passed.
-
3
-
(1) Date of board meeting: March 13, 2019
-
(2) Name of director: Lee, Chin-Yi
-
(3) Proposal content: Remuneration distribution means for directors and employees in 2018.
-
(4) Reason for avoiding conflict of interest: Director Lee, Chin-Yi is the party discussed in this proposal.
-
(5) Participation in the voting process: A total of seven directors attend this meeting. Except for the 1 director not entitled to participate in the voting, 2 attending director expressing opposition, the rest 4 attending directors approve this proposal, so this proposal is passed.
-
Strengthening the functions of the Board in the current and recent years (such as setting up the Audit Committee, promoting information transparency, etc.) and conducting performance assessment:
-
The Company purchased 2018 liability insurance for directors on December 2, 2018.
-
The Company set up the remuneration committee on December 20, 2011. It held two meetings in 2018 to review the remunerations for directors and employees, the criteria of dragon boat festival bonus distributed for directors and managerial officers, remunerations for directors (including independent directors) and managerial officers, allowance for attending the audit committee meeting, fixed amount of monthly salary received by directors and criteria of three Chinese festival grants paying, which was submitted to the board meeting for approval.
-
The Company set up the Audit Committee on May 31, 2017 to replace the rights of supervisors. It held 4 meetings in 2018 to strengthen the internal supervisor mechanism and assist the board in decision making. 4. The Company enhanced the initiatives of related laws and regulations for new directors. It held the board meeting on quarterly basis, and practiced the system of avoiding for conflict of interest among directors as required by the “Handbook for Board Meeting” and “Regulations Governing the Transactions with Related Parties”, and also practiced the system of avoiding for conflict of interest among related parties.
-
Note 1: If the director or supervisor is a company, it should disclose the names of its shareholders and the name of its representative.
-
Note 2: (1) If any director/supervisor resigns before the end of the year, it shall specify the resignation date in the Remarks field. As for the attendance rate
- (%), it shall be calculated based on the board meetings held during his service period and the times that he attended such meeting in person.
-
(2) If any director/supervisor is re-elected before the end of the year, it shall specify both the old and the new director/supervisor, and add comments in the Remarks field to distinguish the old and new ones and the re-election date. As for the attendance rate (%), it shall be calculated based on the board meetings held during his service period and the times that he attended such meeting in person.
30
(2) 1. The operations of the Audit Committee:
A total of 4 (A) Audit Committee meetings were held in the previous period. The attendance of the independent directors was as follows:
| Title | Title | Name | Attendance in Person (B) |
Attendance by Proxy |
Attendance ratio (%) (B/A)(Note) |
Attendance ratio (%) (B/A)(Note) |
Remarks | |
|---|---|---|---|---|---|---|---|---|
| Independent director | Jhan,Zong-Ren | 4 | 0 | 100.00% | ||||
| Independent director | Tseng,Ping-Joung | 4 | 0 | 100.00% | ||||
| Independent director | Chang,Chang-Ter | 4 | 0 | 100.00% | ||||
| Date of board meeting |
Proposal content | Resolutions of the Audit Committee and the Company’s handling of opinions |
||||||
| The 1stmeeting in 2018 held on March 23, 2018 |
1. The amendments to the “Handbook for the Board Meeting”, the “Regulations on Scope of Responsibilities of Independent Directors” and the “Audit Committee Charters”. |
Approved by all independent directors and reported to the board of directors. |
||||||
| 2.The amendments to the “Operation Procedures for the Processing of Material Information”, the “Operation Procedures for Prevention of Insider Trading”, the “Operation Procedures for Handling Stock Affairs”, and the “Operation Procedures for Applying for Halt and Resumption of Dealings”. |
||||||||
| 3.The amendments to the “Regulations Governing the Accounting Professional Judgment Procedure and Accounting Policies and Estimates” and the “AccountingSystem”. |
||||||||
| 4. The 2018 public fee signed with Moore Stephens International CPA was submitted to approval. |
||||||||
| 5. 2017 Operation Reports and Financial Statements of the Company | ||||||||
| 6. 2017 loss make-up proposal of the Company | ||||||||
| 7. The “Rules Governing the Regulations and Systems”, the Enforcement Rules Governing the Regulations and System” and the “Internal Audit Operation Procedures”. |
||||||||
| 8. 2017 Statement of Internal Control System of the Company | ||||||||
| 9. Biomass BOT Joint Investment Case of Taoyuan City | This proposal was submitted by Rongzhi Company. Independent Director Jhan, Zong-Ren was n o m i n a t e d b y R o n g z h i C o m p a n y. To k e e p t h e independence of independent directors, he avoided the d i s c u s s i o n a n d v o t i n g . After the independent director Jhan, Zong-Ren avoided the voting due to the conflict of |
31
| i n t e r e s t , t h e r e s t t w o independent directors Tseng, P i n g - J o u n g a n d C h a n g , Chang-Ter considered the basic data was incomplete, so it couldn't be submitted for discussion, which should be submitted to the board of directors for resolutio n. The proposal was finally submitted to the board of directors for resolution. |
||||
|---|---|---|---|---|
| The 3rdmeeting in 2018 held on June 26, 2018 |
1. The Company’s Joint Construction Case on 14 Land Lots such as Lot No. 573-1 in the 2ndSubsection, Rongxing Section, Zhongshan District, Taipei City |
Independent director Jhan, Zong-Ren expresses opposition against this proposal. As stated in the proposal, the chairman is fully authorized to distribute 70% of the total value in this case, which is suggested to be adjusted within 65% for the related party. The rest two independent directors agree on this proposal. The Company announced major information after the board meeting as required. Notes: 1. On February 22, 2019, it adjusted the proportion of related party as 67%, and made the announcement of changes on major information. 2. On April 19, 2019, the number of related parties of this case were changed from 8 to 7, and made the announcement of changes on major information as required. |
||
| The 4thmeeting in 2018 held on August 09, 2018 |
1. The consolidated financial statement for Q2, 2018 is finished and audited by the CPA. |
Independent director Jhan, Zong-Ren shows qualified opinion, The rest two independent directors agree on this proposal. It is reported to the board of directors. The Company announced major information after the audit committee meetingas required. |
||
| The 6thmeeting in 2018 held on December 24, |
1. The amendments to the “Securities Investment Operation Procedures”. | Approved by all independent directors and reported to the board of directors. |
||
| 2.The amendments to the “Information Management Operation Procedures”. |
32
| 2018 3. The amendments to the “Rules Governing the Personal Information |
||||||
|---|---|---|---|---|---|---|
| Protection” and the “Enforcement Rules Governing the Personal | ||||||
| Information Protection”. | ||||||
| 4. The Company changed the CPA accounting firm as ShineWing | ||||||
| Taiwan. | ||||||
| 1. 2018 Operation Reports and Financial Statements of the Company | Independent director Jhan, | |||||
| Zong-Ren shows qualified opinion, | ||||||
| The rest two independent directors | ||||||
| agree on this proposal. It | is | |||||
| The 1stmeeting in 2. 2018 profit distribution plan of the Company |
reported to the board of directors. | |||||
| 2019 held on | The Company announced major | |||||
| March 13, 2019 | information after the audit | |||||
| committee meetingas required. | ||||||
| 3. Amendments to the “Operation Procedures for the Acquisition or | Approved by all independent | |||||
| Disposal of Assets” of the Company. | directors and reported to the | |||||
| 4. 2018 Statement of Internal Control System of the Company | board of directors. | |||||
| (2) Except for the matters stated above, any resolution rejected by the Audit Committee but approved by more than two thirds of | ||||||
| the directors: | ||||||
| None. | ||||||
| 2. | As for execution, in the event of independent directors’ avoidance of the proposal due to conflict of interest, the name of the | |||||
| director, proposal content, reason for conflict of interest and participation in the voting | process shall be specified: | |||||
| (1) Date of board meeting: March 20, 2018 | ||||||
| (2) Name of independent director: Jhan, Zong-Ren | ||||||
| (3) Proposal content: Biomass BOT Joint Investment Case of Taoyuan City | ||||||
| (4) Reason for avoiding conflict of interest: This proposal was submitted by Rongzhi Company. Independent Director Jhan, | ||||||
| Zong-Ren was nominated by Rongzhi Company. To keep the independence of independent directors, he avoided the | ||||||
| discussion and voting. | ||||||
| (5) Participation in the voting process: After the independent director Jhan, Zong-Ren avoided the voting due to the conflict of | ||||||
| interest, the rest two independent directors Tseng, Ping-Joung and Chang, Chang-Ter considered the basic data was | ||||||
| incomplete, so it couldn't be submitted for discussion, which should be submitted to the board of directors for resolution. | ||||||
| 3. | Communication between independent directors, Internal Chief Audit Executive and CPA (which should include materials, | |||||
| methods and results pertaining to corporate finance and business conditions): | ||||||
| (1) Communication between independent directors and Internal Chief Audit Executive: | ||||||
| 1. According to the rights of the Audit Committee, the Internal Chief Audit Executive should submit the proposals related to | ||||||
| internal audit to the audit committee meeting for review, and send the audit report and follow-up report to the independent | ||||||
| directors for inspection. | ||||||
| 2. The Internal Chief Audit Executive of the Company is in presence of the board meeting to report the implementation of | ||||||
| internal audit operations and present the discussion proposals related to internal audit. | ||||||
| Date of board meeting Proposal content |
Opinion of independent directors |
|||||
| The 1stInternal Audit Report in 2018 | Disclaimer of opinion | |||||
| The 1stmeeting in 2018 held on March 23, 2018 1. The Amendments to the “Rules Governing the Regulations and Systems”, the “Enforcement Rules Governing the Regulations and System” and the “Internal Audit Operation Procedures”. Approved |
||||||
| 2. 2017 Statement of Internal Control System of the Company | Approved | |||||
| The 2ndmeeting in 2018 held on June 14, 2018 The 2ndInternal Audit Report in 2018 |
Disclaimer of opinion | |||||
| The 3rdmeeting in 2018 held on The 3rdInternal Audit Report in 2018 |
Disclaimer of opinion |
33
| June 26, 2018 | |||
|---|---|---|---|
| The 4thmeeting in 2018 held on | th | ||
| August 09, 2018 | The 4Internal Audit Report in 2018 | Disclaimer of opinion | |
| The 5thmeeting in 2018 held on November 09, 2018 |
1. The 5thInternal Audit Report in 2018 | Disclaimer of opinion | |
| 2. Affairs related to 2019 Internal Audit Inspection Plan | Approved | ||
| The 6thmeeting in 2018 held on December 24, 2018 |
The 6thInternal Audit Report in 2018 | Disclaimer of opinion | |
| The 1stmeeting in 2019 held on March 13,2019 |
The 1stInternal Audit Report in 2019 | Disclaimer of opinion | |
| Date of audit committee meeting |
Proposal content | Opinion of independent directors |
|
| The 3rdsession of the 1stterm on March 20, 2018 |
Assessment of validity of the Company’s internal control system in 2017 |
Approved | |
| The 7rdsession of the 1stterm on March 12,2019 |
Assessment of validity of the Company’s internal control system in 2018 |
Approved |
(3) The operations of corporate governance, its discrepancy with Corporate Governance Best Practice Principles for TWSE/TPEx Listed Companies, and the reasons:
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
|---|---|---|---|---|
| Yes | No | Summary | ||
| I. Has the Company established and disclosed Corporate Governance Best Practice Principles in accordance with [Corporate Governance Best Practice Principles for TWSE/TPEx Listed Companies]? |
Ⅴ |
The Company has formulated the “Corporate Governance Code”, which is disclosed on the website of the Company. |
In conformation to the regulations of Corporate Governance Best Practice P r i n c i p l e s f o r L i s t e d Companies |
|
| II. Corporate equity structure and shareholders' equity (1) Has the Company established internal operating procedures to handle shareholder proposals, questions, disputes and litigation, and acted accordingly? |
Ⅴ |
(1) The Company has established spokesperson and acting spokesperson system, and also entrusts professional stock transfer agency to handle the shareholder proposals and questions. M o r e o v e r, t h e i n v e s t o r ’ s a n d stakeholder’s window is set upon the |
In conformation to the regulations of Corporate Governance Best Practice P r i n c i p l e s f o r L i s t e d Companies |
34
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
|---|---|---|---|---|
| Yes | No | Summary | ||
| (2) Does the Company maintain a list of major shareholders and a final list of controlling shareholders? (3) Has the Company established and executed a risk control mechanism and firewall with its affiliates? (4) Has the Company established internal policies that prohibit corporate insiders from trading of securities using undisclosed information? |
Ⅴ Ⅴ Ⅴ |
website of the Company. (2) The Company is capable of maintaining the list of major shareholders and the final list of controlling shareholders. (3) The Company complies with the relevant laws and regulations, and has established the Operation Procedures for the supervision and management of the subsidiaries and the management of the transaction with related parties. (4) The Company has established the “Operation Procedures for the Processing of Material Information”, and the “Operation Procedures for Prevention of Insider Trading” to prohibit corporate insiders from trading of securities using undisclosed information. |
||
| III. Structure and duties of the Board of Directors (1) Has the Company formulated and implemented a diversification policy in the composition of board members? (2) Apart from the Remuneration Committee and Audit Committee, has the Company voluntarily set up other functional committees? (3)Has the Company established standards to assess the Board’s performance annually? (4) Does the Company regularly evaluate the CPA’s independence? |
Ⅴ |
Ⅴ Ⅴ Ⅴ |
(1) So far the Company hasn't formulated any diversification policy. (2) T he Company has set up the Remuneration Committee. Moreover, the Audit Committee was set up on May 31, 2017. So far the Company hasn't set up other functional committees. (3) The Company hasn't established standards to assess the Board’s performance or the assessment method. It plans to finish self-assessment or peer assessment for directors as required by laws by the end of 2019. (4) The Company reviews the independence of the CPA annually. The independence evaluation for ShineWing CPA Chen, Kuang-Hui and CPA Yau, Yu Lin was passed during the board meetingheld on December 24,2018(Note2). |
It will evaluate the demands to determine whether to formulate such policy. It will set up other functional committees based on the scale and demands of the Company. It is planned to be done in 2019. In conformation to the regulations of Corporate Governance Best Practice P r i n c i p l e s f o r L i s t e d Companies |
| IV. As a TWSE/TPEx-listed company, has the Company designated a special (concurrent) unit or personnel r e s p o n s i b l e f o r c o r p o r a t e governance and related affairs (includingbut not limited to |
Ⅴ | The amount of paid-in capital in the is below NT$ 10 billion, so it is not required to set up the corporate governance manager. As for the current situation of corporate governance, the VP of Finance &Accounting Division is in charge of supervision.The |
In conformation to the regulations of Corporate Governance Best Practice P r i n c i p l e s f o r L i s t e d Companies; it will set up the c o rpo r a t ego v e r n a n c e |
35
| Item | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
||
|---|---|---|---|---|
| Yes | No | Summary | ||
| providing data required by directors and supervisors for business implementation, dealing with matters relating to board meetings and shareholders’ meetings, handling corporate registration and change in registration, preparing minutes of the board meetings and shareholders’ meetings)? |
governance team is composed of the secretary team from the GM’s office and the Finance & Accounting Division. The business implementation of the businesses in the current year is as below: 1. Provide the data need by the directors when implementing business, and pay attention to the latest regulatory developments related to the operation of the Company to assist the directors in regulatory compliance. 2. Handle matters related to the Audit Committee, the Board of Directors and the Shareholders' Meeting, and assist the Company in regulatory compliance. 3. Prepare minutes of the audit committee meetings, board meetings and shareholders’ meetings. 4. Handle the pre-registration before the date of the Shareholders' Meeting, make a meeting notice and handbook before the deadline, and handle the change registration after the amendment of the Articles of Association or the re-election of the directors. 5. Hold Investor Conference Briefing on December 31,2018. |
manager based o n the ma n p o we r a l l o c a t i o n . |
||
| V. Has the Company established commu nicatio n channels with interested parties (including but not limited to shareholders, employees, customers, and suppliers), set up a special zone on the website for stakeholders, and responded to critical CSR issues that concern interested parties? |
Ⅴ |
The Company has established the spokesperson and acting spokesperson system. Moreover, the investor’s and stakeholder’s window is set up on the website of the Company to respond to the issues concerned by the stakeholders properly. |
In conformation to the regulations of Corporate Governance Best Practice P r i n c i p l e s f o r L i s t e d Companies |
|
| VI. Has the Company appointed a professional transfer agent to handle affairs pertaining to the shareholders’ meeting? |
Ⅴ |
The Company entrusts the professional Transfer Agency Department of CTBC Bank to handle the stock affairs of the Company. |
In conformation to the regulations of Corporate Governance Best Practice P r i n c i p l e s f o r L i s t e d Companies |
|
| VII. Information Disclosure (1) Has the Company set up a website to disclose information regarding the Company’s finance and corporate |
Ⅴ |
(1) The Company has constructed www.delpha.com.twto disclose the information related to finance and |
In conformation to the regulations of Corporate Governance Best Practice |
36
| Item | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
||
|---|---|---|---|---|
| Yes | No | Summary | ||
| governance? (2)Does the Company have other information disclosure channels (e.g. creating an English website, appointing designated personnel to handle information collection and disclosure, developing a spokesman s ys te m, web c as ti n g in ve sto r conferences)? |
Ⅴ |
corporate governance. (2)The Company has appointed designated personnel to handle information collection and finish the reporting operation as required by the competent authority. Moreover, it has practiced the spokesman system as required. |
P r i n c i p l e s f o r L i s t e d Companies |
|
| VIII. Does the Company have any other important information to facilitate better understanding of the Company’s corporate governance practices (e.g. including but not limited to employee rights and interests, employee care, investor relations, supplier relations, rights of stakeholders, directors’ and supervisors’ training records, implementation of risk measures, implementation of customer relations policies, and purchase of liability insurance for directors and supervisors)? |
Ⅴ |
(1) Rights, benefits and care for employees: The Company has set up a staff welfare committee, and set asides pensions under laws. Moreover, it purchases group insurance for employees, and conducts health check-ups regularly, so as to protect employee rights and get to know the employee’s health status. (2) Investor’s relations: The Company discloses the corporate information on the MOPS under laws, so as to provide transparent information for the investors in real time. Moreover, a spokesperson is set up to handle the advice made by the spokesperson. (3) Supplier’s relations: The Company establishes long-term partnership with the suppliers, and keep good interaction. (4) Continuing education situation of directors : The Company provides the course information for directors randomly. The continuing education situation of directors is disclosed in the Annual Report and the MOPS. (5)Implementation of customer policies: The Company sets up a customer service line and Email to provide comprehensive after-sale service. (6)Purchase of liability insurance for directors : The Company purchases liability insurance for directors in accordance with the Articles of Association of the Company. |
In conformation to the regulations of Corporate Governance Best Practice P r i n c i p l e s f o r L i s t e d Companies |
|
| IX. Based on the latest Corporate Governance Assessment System result from the Corporate Governance Center of the TWSE, describe the improvements andproposeprioritymeasures to strengthen unimproved aspects.(not applicable to companies that |
37
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
|---|---|---|---|---|
| Yes | No | Summary | ||
| were not subject to evaluation) Improvements: 1. It has appointed independent directors and set up the Audit Committee in 2017. 2. It has posted the English meeting notice and handbook in 2018. Priority measures to strengthen unimproved aspects: It will consider the cost and schedule to disclose the English Annual Report beforeproceeding. |
Note 1: The Summary should be specified regardless of a Yes or No selection under the Implementation Status. Note 2: Criteria to evaluate the CPA independence:
| Item | Evaluation item (duringthe twoyears before beingelected and duringthe term of office) |
Evaluation result |
Meet independence criteria |
|---|---|---|---|
| 1 | Not an employee of the Company or any of its affiliates; | No | Yes |
| 2 | Not a director or supervisor of the Company or any of its affiliates. (The same does not apply, however, in cases where the person is an independent director of the company, its parent company, or any subsidiary, as appointed in accordance with the laws of Taiwan or with the laws of the countryof theparent companyor subsidiary). |
No | Yes |
| 3 | Not a natural-person shareholder who holds shares, together with those held by the person’s spouse, minor children, or held by the person under others’ names, in an aggregate amount of one percent or more of the total number of issued shares of the Company or ranks as one of its topten shareholders. |
No | Yes |
| 4 | Not a spouse, relative within the second degree of kinship, or lineal relative within the third degree of kinship, of any of the above persons in the preceding three subparagraphs. |
No | Yes |
| 5 | Not a director, supervisor, or employee of a corporate/institutional shareholder that directly holds five percent or more of the total number of issued shares of the company or ranks as of its topfive shareholders. |
No | Yes |
| 6 | Not a director, supervisor, officer, or shareholder holding five percent or more of the shares of a specified Company or institution that has a financial or business relationship with the company. |
No | Yes |
| 7 | Not a professional individual who, or an owner, partner, director, supervisor, or managerial officer of a sole proprietorship, partnership, company, or institution that, provides commercial, legal, financial, accounting services or consultation to the company or to any affiliate of the company, or a spouse thereof. |
No | Yes |
38
(4) If a Remuneration Committee is set up, it should disclose the composition, responsibilities and operations:
1. Information on the members of Remuneration Committee
| Identity (Note 1) |
Criteria Name |
Meet the Following Professional Qualification Requirements, Together with at Least Five Years Working Experience |
Meet the Following Professional Qualification Requirements, Together with at Least Five Years Working Experience |
Meet the Following Professional Qualification Requirements, Together with at Least Five Years Working Experience |
Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Independence Attribute (Note 2) | Numbe r of Holdin g Concur rent Positio n of Remun eration Commi ttee Membe rs in Other Public Compa nies |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| An Instructor or Higher Position in a Department of Commerce, Law, Finance, Accounting, or Other Academic Department Related to the Business Needs of the Company in a Public or Private Junior College, College or University |
A Judge, Public Prosecutor, Attorney, Certified Public Accountant, or Other Professional or Technical Specialists Who Has Passed a National Examination and Been Awarded a Certificate in a Profession Necessary for the Business of the Company |
Have Working Experience in the Area of Commerce, Law, Finance, or Accounting, or Otherwise Necessary for the Business of the Company |
1 |
2 | 3 | 4 | 5 | 6 | 7 | 8 | ||||
| Independent director |
Tseng, Ping-Joung |
✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 | |||
| Independent director |
Jhan, Zong-Ren |
✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 | |||
| Independent director |
Chang, Chang-Ter |
✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | ✓ | 0 |
Note 1: The Identity should be director, independent director or others. Note 2: Members, during the two years before being elected and during the term of office, meet any of the following situations, please tick the appropriate corresponding boxes:
(1) Not an employee of the Company or any of its affiliates;
(2) Not a director or supervisor of the Company or any of its affiliates. (The same does not apply, however, in cases where the person is an independent director of the company, its parent company, or any subsidiary, as appointed in accordance with the laws of Taiwan or with the laws of the country of the parent company or subsidiary ;)
(3) Not a natural-person shareholder who holds shares, together with those held by the person’s spouse, minor children, or held by the person under others’ names, in an aggregate amount of one percent or more of the total number of issued shares of the Company or ranks as one of its top ten shareholders;
(4) Not a spouse, relative within the second degree of kinship, or lineal relative within the third degree of kinship, of any of the above persons in the preceding three subparagraphs;
(5) Not a director, supervisor, or employee of a corporate/institutional shareholder that directly holds five percent or more of the total number of issued shares of the company or ranks as of its top five shareholders;
(6) Not a director, supervisor, officer, or shareholder holding five percent or more of the shares of a specified Company or institution that has a financial or business relationship with the company;
(7) Not a professional individual who, or an owner, partner, director, supervisor, or managerial officer of a sole proprietorship, partnership, company, or institution that, provides commercial, legal, financial, accounting services or consultation to the company or to any affiliate of the company, or a spouse thereof; and
(8) Not been a person of any conditions defined in Article 30 of the Company Act;
-
Information on the Operations of Remuneration Committee
-
(1) The Remuneration Committee of the Company is composed of 3 persons.
-
(2) Tenure of the committee members: May 31, 2017 ~ May 30, 2020,
The Remuneration Committee held 2 meetings (A) in the most recent year. The qualification and attendance of the committee members are as follows:
| Title | Name | Attendance in person (B) |
Attendance by proxy |
Attendance rate (%) (B/A) (Note) |
Remarks |
|---|---|---|---|---|---|
| Convener | Tseng,Ping-Joung | 2 | 0 | 100.00% | |
| Committee Member | Chang,Chang-Ter | 2 | 0 | 100.00% | |
| Committee Member | Jhan,Zong-Ren | 2 | 0 | 100.00% |
39
Power and duties of the Remuneration Committee:
The Company set up the Remuneration Committee in December, 2011. And the Committee should exercise the duty of care of a good faith manager to faithfully perform the following power and duties, and submit proposals to the Board meeting for discussion:
-
Establish and regularly review the policy, system, standards and structure of the salaries and remuneration for the Company's directors and managerial officers.
-
Evaluate on a regular basis the remuneration of the Company's directors and managerial officers. The date of meeting, term, proposal content, resolution result in the most recent year, and the Company’s handling of the opinion of the remuneration committee members:
| Meeting date (term) |
Proposal content | Opinion of all members and the Company’s handling None Independent director Jhan, Zong-Ren suggests decreasing the bonus for the Chairman and the executive director. The rest two independent directors agree on this proposal. So the proposal is passed. The Company announced major information after the remuneration committee meetingas required. Approved by all members without objection, and reported to the Board of Directors for resolution Independent director Jhan, Zong-Ren expresses opposition against this proposal. The rest two independent directors agree on this proposal. So the proposal is passed and reported to the Board of Director dor resolution. Summary of speech made by independent director Jhan, Zong-Ren: 1. The remuneration for directors should be distributed equally, which can't be distributed to a single director. Moreover, the chairman of the board receives the monthly salary and three Chinese festival grants paying. Therefore, he expresses opposition against the remuneration distributed for directors as stated in item The remuneration for managerial officers could be distributed as proposed. 2. It is suggested that the remuneration distributed for director may follow the original proposal, NT$103,598 per person, and the excessive part should be appropriated as the remuneration for employees. (The amount of 2% should not be distributed equally, so as to prevent the misunderstanding of single director for personal interests). The Company announced major information after the board meetingas required. |
|---|---|---|
| The 2ndsession of the 3rdterm on March 20,2018 |
Proposal of not distributing remuneration for directors and employees due to the net loss in 2017. |
|
| The 3rdsession of the 3rdterm on December 21, 2018 |
The criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthly salary at fixed amount |
|
| The 4thsession of the 3rdterm on March 12, 2019 |
1. Proposal of setting aside remuneration for directors and employees from the profit in 2018 |
|
2. Remuneration distribution means for directors and employees in 2018 |
Other Noticeable Particulars:
- If the Board did not adopt or amend the recommendations of the Remuneration Committee, the date of the board meeting, term, proposal content, result of board resolution, and how the Company handled the proposal (If the remuneration
40
| approved by the board is higher than the proposal of the Remuneration Committee, the difference and reason should be specified.) should be specified: None 2. If members of the Remuneration Committee expressed opposition or qualified opinions that were recorded or declared in writing, the date of the remuneration committee meeting, term, proposal content, opinions of all members and the Company’s handlingof those opinions should be specified: Meeting date (term) Proposal content Opinion of all members and the Company’s handling The 3rdsession of the 3rdterm on December 21, 2018 The criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthly salary at fixed amount. Independent director Jhan, Zong-Ren suggests decreasing the bonus for the Chairman and the executive director. The rest two independent directors agree on this proposal. So the proposal is passed. The Company announced major information after the remuneration committee meetingas required. The 4thsession of the 3rdterm on March 12, 2019 Remuneration distribution means for directors and employees in 2018 Independent director Jhan, Zong-Ren expresses opposition against this proposal. The rest two independent directors agree on this proposal. So the proposal is passed and reported to the Board of Director dor resolution. Summary of speech made by independent director Jhan, Zong-Ren: 1. The remuneration for directors should be distributed equally, which can't be distributed to a single director. Moreover, the chairman of the board receives the monthly salary and three Chinese festival grants paying. Therefore, he expresses opposition against the remuneration distributed for directors as stated in item .The remuneration for managerial officers could be distributed as proposed. 2. It is suggested that the remuneration distributed for director may follow the original proposal, NT$103,598 per person, and the excessive part should be appropriated as the remuneration for employees. (The amount of 2% should not be distributed equally, so as to prevent the misunderstanding of single director for personal interests). The Company announced major information after the board meetingas required. |
approved by the board is higher than the proposal of the Remuneration Committee, the difference and reason should be specified.) should be specified: None 2. If members of the Remuneration Committee expressed opposition or qualified opinions that were recorded or declared in writing, the date of the remuneration committee meeting, term, proposal content, opinions of all members and the Company’s handlingof those opinions should be specified: Meeting date (term) Proposal content Opinion of all members and the Company’s handling The 3rdsession of the 3rdterm on December 21, 2018 The criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthly salary at fixed amount. Independent director Jhan, Zong-Ren suggests decreasing the bonus for the Chairman and the executive director. The rest two independent directors agree on this proposal. So the proposal is passed. The Company announced major information after the remuneration committee meetingas required. The 4thsession of the 3rdterm on March 12, 2019 Remuneration distribution means for directors and employees in 2018 Independent director Jhan, Zong-Ren expresses opposition against this proposal. The rest two independent directors agree on this proposal. So the proposal is passed and reported to the Board of Director dor resolution. Summary of speech made by independent director Jhan, Zong-Ren: 1. The remuneration for directors should be distributed equally, which can't be distributed to a single director. Moreover, the chairman of the board receives the monthly salary and three Chinese festival grants paying. Therefore, he expresses opposition against the remuneration distributed for directors as stated in item .The remuneration for managerial officers could be distributed as proposed. 2. It is suggested that the remuneration distributed for director may follow the original proposal, NT$103,598 per person, and the excessive part should be appropriated as the remuneration for employees. (The amount of 2% should not be distributed equally, so as to prevent the misunderstanding of single director for personal interests). The Company announced major information after the board meetingas required. |
approved by the board is higher than the proposal of the Remuneration Committee, the difference and reason should be specified.) should be specified: None 2. If members of the Remuneration Committee expressed opposition or qualified opinions that were recorded or declared in writing, the date of the remuneration committee meeting, term, proposal content, opinions of all members and the Company’s handlingof those opinions should be specified: Meeting date (term) Proposal content Opinion of all members and the Company’s handling The 3rdsession of the 3rdterm on December 21, 2018 The criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthly salary at fixed amount. Independent director Jhan, Zong-Ren suggests decreasing the bonus for the Chairman and the executive director. The rest two independent directors agree on this proposal. So the proposal is passed. The Company announced major information after the remuneration committee meetingas required. The 4thsession of the 3rdterm on March 12, 2019 Remuneration distribution means for directors and employees in 2018 Independent director Jhan, Zong-Ren expresses opposition against this proposal. The rest two independent directors agree on this proposal. So the proposal is passed and reported to the Board of Director dor resolution. Summary of speech made by independent director Jhan, Zong-Ren: 1. The remuneration for directors should be distributed equally, which can't be distributed to a single director. Moreover, the chairman of the board receives the monthly salary and three Chinese festival grants paying. Therefore, he expresses opposition against the remuneration distributed for directors as stated in item .The remuneration for managerial officers could be distributed as proposed. 2. It is suggested that the remuneration distributed for director may follow the original proposal, NT$103,598 per person, and the excessive part should be appropriated as the remuneration for employees. (The amount of 2% should not be distributed equally, so as to prevent the misunderstanding of single director for personal interests). The Company announced major information after the board meetingas required. |
|
|---|---|---|---|
| Meeting date (term) |
Proposal content | Opinion of all members and the Company’s handling |
|
| The 3rdsession of the 3rdterm on December 21, 2018 |
The criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthly salary at fixed amount. |
Independent director Jhan, Zong-Ren suggests decreasing the bonus for the Chairman and the executive director. The rest two independent directors agree on this proposal. So the proposal is passed. The Company announced major information after the remuneration committee meetingas required. |
|
| The 4thsession of the 3rdterm on March 12, 2019 |
Remuneration distribution means for directors and employees in 2018 |
Independent director Jhan, Zong-Ren expresses opposition against this proposal. The rest two independent directors agree on this proposal. So the proposal is passed and reported to the Board of Director dor resolution. Summary of speech made by independent director Jhan, Zong-Ren: 1. The remuneration for directors should be distributed equally, which can't be distributed to a single director. Moreover, the chairman of the board receives the monthly salary and three Chinese festival grants paying. Therefore, he expresses opposition against the remuneration distributed for directors as stated in item .The remuneration for managerial officers could be distributed as proposed. 2. It is suggested that the remuneration distributed for director may follow the original proposal, NT$103,598 per person, and the excessive part should be appropriated as the remuneration for employees. (The amount of 2% should not be distributed equally, so as to prevent the misunderstanding of single director for personal interests). The Company announced major information after the board meetingas required. |
Notes: (1) If any member of the Remuneration Committee resigns before the end of the year, the resignation date should be specified in the Remarks field. The attendance rate (%) is calculated based on the number of remuneration committee meetings held during the period of service and the frequency of attendance in person.
(2) If any member of the Remuneration Committee is re-elected before the end of the year, both the old and new members should be specified, and comments should be indicated in the Remarks field to distinguish the old and new members and the re-election date. The attendance rate (%) is calculated based on the number of remuneration committee meetings held during the period of service and the frequency of attendance in person.
41
(5) Fulfillment of corporate social responsibility:
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
|---|---|---|---|---|
| Yes | No | Summary (Note 2) | ||
| I. Corporate Governance Implementation (1)Has the Company established its corporate social responsibility (CSR) policy and assessed the results of its implementation? (2)Does the Company provide CSR education and training on a regular basis? (3) Does the Company have a special (concurrent) unit to promote CSR i ni t i at i v e s, s u p er v i sed b y a Board-appointed member of the management team, who reports to the Board? (4) Does the Company adopt a reasonable salary remuneration policy and integrated employee performance appraisal system with CSR policy, as well as establish an effective reward and disciplinarysystem? |
Ⅴ |
Ⅴ Ⅴ Ⅴ |
(1) The Company hasn’t yet established any corporate social responsibility (CSR) policy. However, the Company still follows the regulations of related laws and bylaws, and continuously pay attention to the CSR development. It will stipulate related policies based on the practical demands in the future. (2) The Company hasn’t yet provided CSR education and training, but it continuously conducts CSR initiatives and instructions for employees. (3) So far the Company has no special (concurrent) unit to promote CSR. (4) The Company has established the “Employee Payment/Position Management Regulations”, and “Employee Dividend Distribution Method” and “Employee Reward/ Punishment Regulations”, which is however integrated with CSRpolicy. |
It will consider to establish such policy upon requirements of laws or practical demands. None |
| II. Sustainable Environment Development (1) Does the Company endeavor to utilize all resources more efficiently and use renewable materials which have low impact on the environment? (2) Does the Company establish proper environmental management systems based on the characteristics of its businesses? (3)Does the Company monitor the impact of climate change on its operations and conduct GHG inspections, as well as establish strategies for energy conservation and carbon reduction? |
Ⅴ Ⅴ Ⅴ |
(1)The Company implements resource recycling, waste classification, repeated use of paper. (2) The waste generated in each construction site is handled by a professional and qualified environmental protection company. Moreover, a supervision personnel is assigned in the construction site to supervise the management and maintenance of the environment of the contract during the construction period. (3) The Company practices power supply off during the off-duty hours, so as to achieve energy conservation and carbon reduction. |
None |
42
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
|---|---|---|---|---|
| Yes | No | Summary (Note 2) | ||
| III. Protecting Public Welfare (1)Does the Company formulate appropriate management policies and procedures according to relevant regulations and the International Bill of Human Rights? (2)Has the Company set up a grievance mechanism for employees, and handled complaints appropriately? (3) Does the Company create a safe and healthy working environment and provide safety and health education for employees regularly? (4)Does the Company set up a communicatio n channel with employees on a regular basis, and reasonably inform employees of any significant changes in operations that may have significant impact on them? (5)Does the Company provide employees with opportunities for career d e v e l o p me n t a n d t r a i n i n g ? |
Ⅴ Ⅴ Ⅴ Ⅴ Ⅴ |
(1) The Company has formulated appropriate management policies and procedures according to labor related laws and regulations, and the International Bill of Human Rights. (2) The Company has formulated the “Policies and Principles Implementing the Employee Advice Mailbox”, which is implemented to achieve smooth communication between the employees and the Company, so as to protect the rights and benefits of the employees. (3) The Company provides a safe and healthy workplace for the employees: (A)Door access security: The company has a door access monitoring system and signs contract with the security company. (B) Fire safety: The management committee checks the fire security randomly. (C) Drinking water safety: The Company regularly replaces the drinking water filter. (D)Safety in construction site: When accessing the construction site, it is required to put on helmet, and follow the construction site safety regulations. The construction project follows the labor safety and health laws and regulations promulgated by the government. (E) Physiological health: The Company regularly conducts health checkups for employees. (F) Insurance: The Company purchases group insurance for employees. (4) The Company makes announcements through bulletin board and e-mail. (5)The Company encourages employees to participate in trainings and provide subsidy for such trainings in accordance with the “Regulations Governing the Employee Education and Training”. |
None None None |
43
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
|---|---|---|---|---|
| Yes | No | Summary (Note 2) | ||
| (6) Does the Company establish any consumer protection mechanism and appeal procedures regarding research development, purchasing, production, operations, and service? (7) Does the Company advertise and label its products and services according to relevant regulations and international standards? (8) Does the Company evaluate the records of suppliers and their impact on the environment and society before accepting a business partnership? (9) Do contracts between the Company and its major suppliers include termination clauses which would come into force once the suppliers breach the CSR policy and cause significant impact on the environment and society? |
Ⅴ Ⅴ |
Ⅴ Ⅴ |
( 6)T he C o mp a ny ma i nt a i ns a go o d communication channel with the customers and set up a customer service zone on the website. (7) The Company is engaged in construction industry, and the marketing of the construction projects is in compliance with relevant regulations. (8) The Company has not yet requested suppliers to provide relevant records. (9) The Company has not yet signed a contract with a major supplier including termination clauses once the suppliers breach the CSR policy and cause significant impact on the environment and society. |
With the establishment of CSR policies in the future, it will request the suppliers to comply with the relevant CSR provisions. |
| IV. Enhanced Information Disclosure (1) Does the Company disclose relevant and reliable information regarding CSR on its website and the MOPS? |
Ⅴ | (1) The Company hasn’t yet disclosed CSR information on its website and the MOPS. |
With the establishment of CSR policies in the future, it will make disclosure in real time. |
|
| V. If the Company has established a CSR Code based on the “Corporate Social Responsibility Best-Practice Principles for TWSE/TPEx Listed Companies”, describe any discrepancy between the Principles and their implementation: The Company hasn't yet established the “CSR Code”. |
44
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Corporate Governance Best Practice Principles for Listed Companies,and the reasons |
|---|---|---|---|---|
| Yes | No | Summary (Note 2) | ||
| VI. Other better understanding of the Company’s CSR operation important information to facins: ●Environmental protection work The waste generated in each construction site is handled by a professional and qualified environmental protection company. Moreover, a supervision personnel is assigned in the construction site to supervise the management and maintenance of the environment of the contract duringthe constructionperiod. ●Community participation The founder of the company established the "Li Chunjin Foundation" on January 3, 1998. In December, 2018, it funded the 2018 scholarship for 19 freshmen in the doctor, master and bachelor’s classes of Dharma Drum Institute of Liberal Arts. In the same year, it also funded the “Colorful, Institutional Life” program of Taipei City Senior Citizens Home, supported the disadvantaged families of Wanhua Social Welfare Center and Songshan Social Welfare Center under the Bureau of Social Affairs for daily necessities and nutrients on a monthly basis. Moreover, it also funded the Boreanew Youth Caring Association in the after-class tutoring and meals during activities of the youths. It also provided scholarship for the children of Taipei Orphan Welfare Foundation. ●Social contribution The social donations are made by the Company sometimes; the "Li Chunjin Foundation" care for the poor and disadvantaged groups for a long time. In 2018, it helped a total of 341 cases, with a total of 47 referral institutions. It has long been taking care of the cold and vulnerable groups. 341 cases were assisted and 47 units were referred in 2018. ●Social services The Li Chunjin Foundation established by the founder of the Company holds social welfare activities for a long time (such as Love Hair Cutting, sponsorship of various institutions, etc.). ●Social welfare The Li Chunjin Foundation is engaged in various supports and cares for the disadvantaged groups with universal love, which has helped so many people in need of care. ●Consumer rights and benefits All construction projects of the Company are presented to consumers with the best quality. Moreover, it sets up customer service lines to protect the rights and interests of customers. |
||||
| VII. A clear statement would be made below if the products or CSR reports of the Company were verified by an external certification body: None. |
Note 1: The Summary should be specified regardless of a Yes or No selection under the Implementation Status.
Note 2: If a CSR Report is compiled by the Company, inquiry and index page about the CSR Report should be specified under Summary.
45
(6) Implementation of business integrity:
| (6) Implementation o | f business integrity: | f business integrity: | f business integrity: | |
|---|---|---|---|---|
| Item | Implementation Status(Note 1) | Discrepancy with Ethical Corporate Management Best Practice Principles for TWSE/TPEx Listed Companies, and the reasons |
||
| Yes | No | Summary | ||
| I. Establishment of business integrity policies and programs (1) Does the Company have bylaws and external documents that uphold its policy and business integrity, and are the Board and management team committed to implementing such policy? (2)Has the Company established relevant programs which are duly enforced to prevent unethical conduct and provide implementation procedures, guidelines, penalties and grievance channels? (3)Does the Company establish appropriate compliance measures for business activities prescribed in Item 2, Article 7 of the Ethical Corporate M a n a g e me n t B e s t P r a c t i c e Principles for TWSE/GTSM Listed Companies or other activities which are at high risk of involvement in unethical conduct? |
Ⅴ |
Ⅴ Ⅴ |
(1)The Company hasn’t yet formulated the [Codes of Ethical Conduct]. However, the Company conducts initiatives and insists on the "prohibition of unethical conduct" during the process when the employee of the Company is engaged in business conduct. (2)The Company hasn’t yet established programs which are to prevent unethical conduct. (3) It stipulates the regulations for undertaking the conflict of interest in the engineering contract operation under the "Regulations Governing the Purchase Subcontracting". |
It will consider to establish such policy upon requirements of laws or practical demands. It will consider to establish such policy upon requirements of laws or practical demands. None |
| II. Ethical Management Practice (1) Does the company check whether the counterparty has any record of ethical misconduct and if the contract terms require compliance of ethical corporate management policy? (2) Has the company set up a special (concurrent) unit under the direct supervision of the Board, to handle the implementation of the Company’s ethical standards and report to the Board periodically? (3) Has the Company established policies to prevent conflict of interest, provide appropriate reportingchannels,and implement |
Ⅴ Ⅴ |
Ⅴ | (1)When signing major contracts, the contractual parties are required to present the “Disclaimer for Conflict of Interest”. (2) The company hasn’t yet set up a special (concurrent) unit to promote the business integrity. (3) It requires avoiding for conflict of interest among directors as stipulated in the “Handbook for Board Meeting” and “Regulations Governingthe Transactions |
None It will consider to establish such policy upon requirements of laws or practical demands. None |
46
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Ethical Corporate Management Best Practice Principles for TWSE/TPEx Listed Companies, and the reasons |
|---|---|---|---|---|
| Yes | No | Summary | ||
| policies properly? (4) To implement relevant policies on ethical conduct, does the Company establish effective accounting and internal control systems that are audited by internal auditors or CPAs periodically? (5) Does the Company provide internal and external ethical conduct training programs on a regular basis? |
Ⅴ |
Ⅴ | with Related Parties”. It regularly sends the “Ethics Statement” to the major suppliers regularly. (4)The accounting system and internal control system established by the Company implement the related regulations effectively. Moreover, the internal auditor performs inspection based on the annual audit plan. (5) The Company hasn’t provided ethical conduct training programs. |
None It will consider to establish such policy upon requirements of laws or practical demands. |
| III. Complaint Procedures (1) Has the Company established specific grievance and reward management procedures, as well as accessible grievance channels, and designated responsible individuals to handle complaints? (2) Has the Company established standard operating procedures for investigating complaints and ensuring that such complaints are handled in a confidential manner? (3) Does the Company adopt proper measures to protect a complainant from retaliation? |
Ⅴ Ⅴ |
Ⅴ | (1) The Company has established the “Policies and Principles for Implementing Employee Advice Mailbox”, which is implemented to achieve smooth communication between the employees and the Company. Moreover, the employee advice is handled by the General Manager in person. (2) The Company hasn’t established standard operating procedures for handling complaints. (3) It is committed to keep the profile of complainant confidential in the “Policies and Principles for Implementing Employee Advice Mailbox”. |
None It will consider to establish such policy upon requirements of laws or practical demands. None |
| IV. Strengthening Information Disclosure (1) Does the Company disclose its Ethical Corporate Management Principles as well as information about implementation of such principles on its website and the MOPS? |
Ⅴ | The Company hasn’t yet disclosed related information on its website and the MOPS. |
It will consider to make disclosure based on the operation status and scale of the Company. |
|
| V. If the Company has established the Ethical Corporate Management Principles based on the Ethical Corporate Management Best-Practice Principles for TWSE/TPEx List Companies, describe the difference between the principles and implementation: The Companyhasn’t formulated the Codes of Ethical Conduct. |
||||
| VI. Other important information to facilitate better understanding of the Company’s implementation of business integrity (e.g., review and amendments to the Company’s Ethical Code of Conduct) 1. The Companycomplies with the CompanyAct,the Securities and Exchange Act,and related regulations for listed companies |
47
| Item | Implementation Status(Note 1) | Implementation Status(Note 1) | Implementation Status(Note 1) | Discrepancy with Ethical Corporate Management Best Practice Principles for TWSE/TPEx Listed Companies, and the reasons |
|---|---|---|---|---|
| Yes | No | Summary | ||
| and other codes related to business conduct, which are taken as the foundation for implementing business integrity. 2. The Company regulates avoiding the conflict of interests for directors and stakeholders in the “Handbook for Board Meeting” and “Regulations Governing the Transactions with Related Parties”. 3. The Company has established the “Operation Procedures for the Processing of Material Information”, and the “Operation Procedures for Prevention of Insider Trading” toprevent improper disclosure of information. |
Note 1: The Summary should be specified regardless of a Yes or No selection under the Implementation Status.
48
(7) If the company develops a corporate governance code and relevant regulations, it should disclose its inquiry method:
Relevant regulations:
-
Handbook for Shareholders’ Meeting
-
Handbook for Board Meeting
-
Director Election Regulations
-
Operation Procedures for the Acquisition or Disposal of Assets
-
Operation Procedures for Lending Capital to Others
-
Operation Procedures for Endorsements and Guarantees
-
Operation Procedures for Prevention of Insider Trading
-
Operation Procedures for the Processing of Material Information
-
Policies and Principles for Implementing Employee Advice Mailbox
-
Remuneration Committee Charters
-
CSR Code of Best Practice
-
Audit Committee Charters
-
Regulations on Scope of Responsibilities of Independent Directors Inquiry method:
-
1~13 items can be inquired in the Company’s website or the meeting handbook.
-
(8) The Company has established the “Operation Procedures for the Processing of Material Information”, and the “Operation Procedures for Prevention of Insider Trading”, and announced to all employees, managerial officers and directors:
-
The Company has implemented the “Operation Procedures for the Processing of Material Information” upon the approval during the board meeting on December 3, 2009. All directors attended that board meeting, during which the Operation Procedures were presented. Moreover, after the meeting, the Operation Procedures are sent to the departments and managerial officers to strengthen initiatives after the board meeting.
-
The Company has implemented the “Operation Procedures for Prevention of Insider Trading” upon the approval during the board meeting on March 24, 2014. All directors attended that board meeting, during which the Operation Procedures were presented. Moreover, after the meeting, the Operation Procedures are sent to the departments and managerial officers to strengthen initiatives after the board
meeting.
- (9) Other important information to facilitate better understanding of the Company’s implementation of corporate governance may also be disclosed:
None.
49
(10) Implementation of internal control system:
1. Statement of Internal Control System:
Delpha Construction Co., Ltd. Statement of Internal Control System
-
Based on the findings of a self-assessment, Delpha Construction Co., Ltd. states the following with regard to its internal control system during the year 2018:
-
The Company’s board of directors and managerial officers are responsible for establishing, implementing, and maintaining an adequate internal control system and have already established it. Its purpose is: i. to provide reasonable assurance over the effectiveness and efficiency of our operations (including profitability, performance and safeguarding of assets); ii. The report has reliability, timeliness, transparency; iii. It is in compliance with applicable rulings, laws and regulations, and could provide reasonable guarantees.
-
An internal control system has inherent limitations. No matter how perfectly designed, an effective internal control system can provide only reasonable assurance of accomplishing its three stated objectives above. Moreover, the effectiveness of an internal control system may be subject to changes due to extenuating circumstances beyond our control. Nevertheless, our internal control system contains self-monitoring mechanisms, and the Company takes immediate remedial actions in response to any identified deficiencies.
-
The Company evaluates the design and operating effectiveness of its internal control system based on the criteria provided in the Regulations Governing the Establishment of Internal Control Systems by Public Companies (herein below, the Regulations). The criteria adopted by the Regulations identify five key components of managerial internal control: i. control environment, ii. risk assessment, iii. control activities, iv. information and communication, and v. monitoring activities, each of which includes several items. As for more details about the said components, please refer to the provisions in the Regulations.
-
The Company has evaluated the design and operating effectiveness of its internal control system according to the aforesaid Regulations.
-
Based on the findings of such evaluation, the Company believes that, on December 31, 2018, it has maintained, in all material respects, an effective internal control system (that includes the supervision and management of our subsidiaries), to provide reasonable assurance over our operational effectiveness and efficiency, reliability, timeliness, transparency of reporting, and compliance with applicable rulings, laws and regulations.
-
This Statement is an integral part of the Company’s Annual Report and prospectus, and will be made public. Any falsehood, concealment, or other illegality in the content made public will entail legal liability under Articles 20, 32, 171, and 174 of the Securities and Exchange Act.
-
This statement was passed by the board of directors in their meeting held on March 15, 2019, with none of the 7 attending directors expressing dissenting opinions, and the remainder all affirming the content of this Statement.
==> picture [42 x 40] intentionally omitted <==
Delpha Construction Co., Ltd.
Chairman: Lee, Chin-Yi General Manager: Chen,Zhi-Cheng
==> picture [33 x 35] intentionally omitted <==
- If CPA was engaged to conduct a Special Audit of Internal Control System, Provide Its Audit Report: None.
50
(11) Disclosure of any sanction imposed in accordance with the law upon the Company and its internal personnel, any sanction imposed by the Company upon its internal personnel for violation of internal control system provisions, principal deficiencies, and efforts to implement improvements in the most recent year and as of the Annual Report publication date:
-
The Company violated the provisions under Article 210-3 of the Company Act.
-
Penalty: The person in charge of the Company was fined NT$10,000 in accordance with the document of Jing Shang Zi No. 10702407680.
-
Improvements: The Company has improved to follow the related regulations of that law.
(12) Resolutions made during the shareholders’ meeting or board meeting in the most recent year and as of the Annual Report publication date:
| Meeting | Rema | ||
|---|---|---|---|
| Date | Resolutions |
||
| **type ** | rks | ||
| March 23, 2018 |
Board meeting |
1. Reported the affairs related to contract renewal of “Liability Insurance for Directors and Managerial Officers”. 2. Approved the amendments to the “Handbook for the Board Meeting”, the “Regulations on Scope of Responsibilities of Independent Directors” and the “Audit Committee Charters”. 3. Approved the amendments to the “Operation Procedures for the Processing of Material Information”, the “Operation Procedures for Prevention of Insider Trading”, the “Operation Procedures for Handling Stock Affairs”, and the “Operation Procedures for Applying for Halt and Resumption of Dealings”. 4. Approved the amendments to the “Regulations Governing the Accounting Professional Judgment Procedure and Accounting Policies and Estimates” and the “Accounting System”. 5. Approved the audit fee signed between the Moore Stephens International CPA accounting firm and the in 2018. 6. Approved the Company’s CPA independence assessment result in 2018. 7. Approved 2017 Operation Reports and Financial Statements of the Company. 8 . Approved 2017 loss make-up proposal of the Company. 9. Approved the date and reason for holding the 2018 general shareholders’ meeting 10. Approved the amendments to the “Rules Governing the Regulations and Systems”, the “Enforcement Rules Governing the Regulations and System” and the “Internal Audit Operation Procedures”. 11. Approved the 2017 Statement of Internal Control System of the Company. |
|
| May 14, 2018 |
Board meeting |
1. Reported that the consolidated financial statement for Q1, 2018 is finished and audited by the CPA. |
|
| June 15, 2018 |
Sharehol ders’ meeting |
The following proposals are approved by voting: 1. 2017 Operation Reports and Financial Statements of the Company. 2. 2017 loss make-up proposal of the Company. |
|
| June 26, 2018 |
Board meeting |
1. Approved the Company’s Joint Construction Case on 14 Land Lots such as Lot No. 573-1 in the 2ndSubsection, RongxingSection, Zhongshan District, Taipei City |
|
| August 09, 2018 |
Board meeting |
1. Reported that the consolidated financial statement for Q2, 2018 is finished and audited by the CPA. |
|
| November 09, 2018 |
Board meeting |
1. Reported that the consolidated financial statement for Q3, 2018 is finished and audited by the CPA. 2. Approved the affairs related to 2019 Internal Audit Inspection Plan |
|
| December | Board | 1. Reported the affairs related to contract renewal of “LiabilityInsurance for Directors and |
51
| 24, 2018 meeting Managerial Officers”. 2. Approved the amendments to the “Securities Investment Operation Procedures”. 3. Approved the amendments to the “Information Management Operation Procedures”. 4. Approved the amendments to the “Rules Governing the Personal Information Protection” and the “Enforcement Rules Governing the Personal Information Protection”. 5. Approved the proposal that the Company changed the CPA accounting firm as ShineWing Taiwan. 6. Approved the criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthlysalaryat fixed amount. |
24, 2018 meeting Managerial Officers”. 2. Approved the amendments to the “Securities Investment Operation Procedures”. 3. Approved the amendments to the “Information Management Operation Procedures”. 4. Approved the amendments to the “Rules Governing the Personal Information Protection” and the “Enforcement Rules Governing the Personal Information Protection”. 5. Approved the proposal that the Company changed the CPA accounting firm as ShineWing Taiwan. 6. Approved the criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthlysalaryat fixed amount. |
24, 2018 meeting Managerial Officers”. 2. Approved the amendments to the “Securities Investment Operation Procedures”. 3. Approved the amendments to the “Information Management Operation Procedures”. 4. Approved the amendments to the “Rules Governing the Personal Information Protection” and the “Enforcement Rules Governing the Personal Information Protection”. 5. Approved the proposal that the Company changed the CPA accounting firm as ShineWing Taiwan. 6. Approved the criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthlysalaryat fixed amount. |
24, 2018 meeting Managerial Officers”. 2. Approved the amendments to the “Securities Investment Operation Procedures”. 3. Approved the amendments to the “Information Management Operation Procedures”. 4. Approved the amendments to the “Rules Governing the Personal Information Protection” and the “Enforcement Rules Governing the Personal Information Protection”. 5. Approved the proposal that the Company changed the CPA accounting firm as ShineWing Taiwan. 6. Approved the criteria of three Chinese festival grants paying distributed for the directors and managerial officers who receive a monthlysalaryat fixed amount. |
|---|---|---|---|
| March 13, 2019 |
Board meeting |
1. Approved 2018 Operation Reports and Financial Statements of the Company. 2. Approved 2018 profit distribution plan of the Company. 3. Approved the remuneration for directors and employees set aside from the 2018 annual profit of the Company. 4. Approved the amendments to the “Operation Procedures for the Acquisition or Disposal of Assets” of the Company. 5. Approved the date and reason for holding the 2019 general shareholders’ meeting 6. Approved 2018 Statement of Internal Control System of the Company. 7. Approved the remuneration distribution means for directors and employees in 2018. |
(13) Review of the implementation of resolutions made during the shareholders’ meeting in the most recent year:
| (13) Review of the implementation of resolutions made during the shareholders’ meeting in the most recent year: |
(13) Review of the implementation of resolutions made during the shareholders’ meeting in the most recent year: |
|---|---|
| Resolutions of the shareholders’ meeting Implementation |
|
| 1. Approved 2017 Operation Reports and Financial Statements of the Company. It announced major information on June 15, 2018 as required after the resolution of the shareholders’ meeting. |
|
| 2. Approved 2017 loss make-up proposal of the Company. | It announced major information on June 15, 2018 as required after the resolution of the shareholders’ meeting. |
(14) Whereas, in the most recent year and as of the Annual Report publication date, a director has expressed a dissenting opinion with respect to an important resolution passed by the Board, and the said opinion has been recorded or prepared as a written declaration, with main content disclosed thereof:
==> picture [513 x 195] intentionally omitted <==
----- Start of picture text -----
Director
who has
Proposal that a director has
expressed a Resolution
Date expressed a dissenting or qualified Reason for dissenting or qualified opinion
dissenting result
opinion
or qualified
opinion
The Company’s Joint Construction In his opinion, the joint construction ratio is
LIN,
Case on 14 Land Lots such as Lot Objection unreasonable, so he suggests cancelling the proposal
June 26, Chao-Jung
No. 573-1 in the 2nd Subsection, and making discussions.
2018
Rongxing Section, Zhongshan Jhan,
District, Taipei City Zong-Ren Objection Please refer to page 26~29 of this document.
LIN, Qualified
The consolidated financial Director LIN, Chao-Jung and independent director
August Chao-Jung opinion
statement for Q2, 2018 is finished Jhan, Zong-Ren showed qualified opinion towards
09, 2018 and audited by the CPA ZongJhan, -Ren opinionQualified the financial statements.
November The consolidated financial LIN, Qualified Director LIN, Chao-Jung and independent director
09, 2018 statement for Q3, 2018 is finished Chao-Jung opinion Jhan, Zong-Ren showed qualified opinion towards
----- End of picture text -----
52
==> picture [513 x 259] intentionally omitted <==
----- Start of picture text -----
and audited by the CPA Jhan, Qualified the financial statements.
Zong-Ren o p i n i o n
The criteria of three Chinese He suggests decreasing the bonus for the Chairman
LIN,
festival grants paying distributed Objection and the executive director appropriately since the
December Chao-Jung
for the directors and managerial profit of the Company is not so good currently.
24, 2018
officers who receive a monthly Jhan, Qualified
salary at fixed amount Zong-Ren o p i n i o n Please refer to page 22~24 of this document.
LIN, Qualified
2018 Operation Reports and Financial Chao-Jung o p i n i o n Director LIN, Chao-Jung and independent director
Jhan, Zong-Ren showed qualified opinion towards
Statements of the Company Jhan, Qualified the financial statements.
Zong-Ren o p i n i o n
To protect the rights and benefits of shareholders, he
LIN, suggests increasing the dividend to NT$0.5 per
Objection
2018 profit distribution plan of the Chao-Jung share by setting aside some amount from the
March13, reserve.
Company.
2019 Jhan, Qualified
Zong-Ren o p i n i o n Please refer to page 26~29 of this document.
The Company's loan adopts full guarantee. The
The remuneration distribution LIN, Objection chairman's role as the guarantor is only procedural.
Chao-Jung Thus, it is unfair to other directors if the distribution
means for directors and employees
ratio is higher than that of other directors.
in 2018 Jhan,
Objection Please refer to page 26~29 of this document.
Zong-Ren
----- End of picture text -----
(15) A summary of resignations and dismissals, in the most recent year and as of the Annual Report publication date, of the persons related to the Financial Statements (including the Chairman, General Manager, Chief Accounting Officer, Chief Financial Officer, Chief Internal Auditor and R&D manager): None.
53
4. Information on CPA Fees:
(1)The company may opt to disclose CPA fees either by fee range or by individual
amount disclosure, and given any one of the following conditions, shall disclose information as follows:
Range of CPA fees (Please select the correct range of fill in the amount)
| Name of accounting firm | Name of CPAs | Name of CPAs | Auditperiod | Remarks |
|---|---|---|---|---|
| Moore Stephens International Limited |
Kuo, Chenyu |
Chen, Kuang- Hui |
2018.01.01 | 2018.09.30 |
The number of CPAs auditing a public company failed to meet the provisions of Article 4 of “Regulations Governing Approval of Certified Public Accountants to Audit and Attest to the Financial Reports of Public Companies”, it proposed to terminate the CPA appointment for finance statement ofthe Company. |
| ShineWing Taiwan | Chen, Kuang- Hui |
Yau, Yu Lin |
2018.10.01 | 2018.12.31 |
Note 1: If the CPA or the accounting firm is changed this year, it should list the audit period respectively and write down the reason for replacement in Remarks.
Unit: NT$1,000
| Item Range |
Item Range |
Audit fee | Non-audit fee |
Total |
|---|---|---|---|---|
| 1 | NT$2,000,000 or below | 1,360 | 2 | 1,362 |
| 2 | NT$2,000,000 (included)~NT$4,000,000 | |||
| 3 | NT$4,000,000 (included)~NT$6,000,000 | |||
| 4 | NT$6,000,000 (included)~NT$8,000,000 | |||
| 5 | NT$8,000,000 (included)~NT$10,000,000 | |||
| 6 | NT$10,000,000(included)or above |
1.If the non-audit fee paid to the CPA, the accounting firm and its affiliated companies accounts for over 1/4 of audit fee:
Information on CPA fees (Please fill in the amount)
Unit: NT$1,000
| Unit: NT$1,000 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Name of accounting firm |
Name of CPAs |
Audit fee |
Non-audit fee | CPA audit period |
Remarks | ||||
| System design |
Commer cial register |
HR | Others (Note 2) |
Sub total |
|||||
| MOORE STEPHENS INTERNATION AL LIMITED |
Kuo, Chenyu |
660 |
2 | 2 | 2018.01.01 | 2018.09.30 |
The number of CPAs auditing a public company failed to meet the provisions of Article 4 of “Regulations Governing Approval of Certified Public Accountants to Audit and Attest to the Financial Reports of Public Companies”, it proposed to terminate the CPA appointment for finance statement of the Company. |
|||
| Chen, Kuang-Hui |
54
| ShineWing Taiwan |
Chen, Kuang-Hui |
700 |
2018.10.01 | 2018.12.31 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Yau, Yu Lin |
-
Note 1: If the CPA or the accounting firm is changed this year, it should list the audit period respectively and write downthe reason for replacement in Remarks. Moreover, it should disclose the information such as the audit and non-audit fees paid.
-
Note 2: The non-audit fees should be listed by service items. If the Others of non-audit fee reaches 25% of the audit fee, it should list the service content in Remarks.
2. The accounting firm is changed and the audit fee for that year is less than in the previous year, it should disclose the amount of the audit fees paid before and after the replacement, and the reason: N/A.
3. The audit fee is reduced by over 15% than that of the previous year, it should disclose the reduction amount, proportion and reason: N/A.
5. Information on replacement of CPA:
(1)About the Former CPA:
| (1)About the Former CPA: | |||||
|---|---|---|---|---|---|
| Replacement Date | 2018.11. 28 | ||||
| Replacement reasons and explanations |
The number of CPAs auditing a public company failed to meet the provisions of Article 4 of “Regulations Governing Approval of Certified Public Accountants to Audit and Attest to the Financial Reports of Public Companies”, it proposed to terminate the CPA appointment for finance statement of the Companyin the fourthquarter,2018. |
||||
| Describe whether the Company terminated or the CPA did not accept the appointment |
Client Status |
CPA | Consignor | ||
| Appointment terminated automatically |
V | -- | |||
| Appointment rejected (discontinued) |
-- | -- | |||
| Other issues (except for unqualified issues) in the audit reports within the last twoyears |
None |
||||
| Differences with the Company |
Yes | -- -- -- -- |
Accounting principles or practices | ||
| Disclosure of financial statement | |||||
| Audit scope or steps | |||||
| Others | |||||
| No | V | ||||
| Remarks: N/A | |||||
| Other Disclosed Matters | None |
55
(2) About Successor CPAs:
Name of accounting firm ShineWing Taiwan Name of CPA CPA Chen, Kuang-Hui, and CPA Yau, Yu Lin Date of appointment January 10, 2019 Consultation results and opinions on accounting treatments or principles with respect to specified transactions and the None company's financial reports that the CPA might issue prior to the engagement. Succeeding CPA’s written opinion of disagreement toward the None former CPA
(3) The Reply of Former CPAs on Article 10.6.1 and Article 10.6.2.3 of the Standards: N/A.
6. Employment of the Company’s Chairman, General Manager, Financial or Accounting Manager with the Accounting Firm or Its Affiliates in the Most Recent Year, It Should Disclose His Name, Title and Period when Being Employed by the Accounting Firm of the CPA or its Affiliated Companies: None.
7. Changes in Shareholding and Equity Pledge of Directors, Supervisors, Managerial Officers and Shareholders Holding More Than 10% of the Company's Shares in the Most Recent Year and as of the Annual Report publication date:
Unit: share
| Unit: share | Unit: share | ||||
|---|---|---|---|---|---|
| Title (Note 1) |
Name | 2018 | The current year until April 7 | ||
| Shareholding increase/decrease |
Pledged shares increase/decrease |
Shareholding increase/decrease |
Pledged shares increase/decreas e |
||
| Chairman | Lee, Chin-Yi | -- | -- | -- | -- |
| Director | Lin ,Wen-Liang | -- | -- | -- | -- |
| Director | LIN ,Po-Fong | 0 (570,000) |
-- | -- | -- |
| Director | Representative of Rongzhi Investment Co., Ltd.: LIN,Chao-Jung |
0 (906,000) |
5,294,000 0 |
-- | -- |
| Independent director | Tseng, Ping-Joung | -- | -- | -- | -- |
| Independent director | Jhan, Zong-Ren | -- | -- | -- | -- |
| Independent director | Chang, Chang-Ter | -- | -- | -- | -- |
56
| General Manager | Zhi-Cheng,Chen | -- | -- | -- | -- |
|---|---|---|---|---|---|
| VP of Finance & Accounting Dept. |
Cheng Hsiung,Yeh | -- | -- | -- | -- |
| VP of Business Dept. & Engineering Management Dept. |
Jun-Xian,Lee | -- | -- | -- | -- |
| Accounting Manager | Sing-Suei,Wu | -- | -- | -- | -- |
| Shareholder with the shareholding more than 10% |
Da Shuo Investment Co., Ltd. |
224,000 0 |
20,800,000 0 |
1,449.000 0 |
-- |
| Shareholder with the shareholding more than 10% |
Tai You Investment Limited Company |
2,679,000 0 |
12,919,000 (11,364,000) |
-- | 2,822,000 (1,262,000) |
| Shareholder with the shareholding more than 10% |
Chang Sheng International Investment Co., Ltd. |
2,106,000 0 |
15,983,000 (14,075,000) |
-- | 7,813,000 (5,769,000) |
Note 1: The shareholders with the shareholding rate higher than 10% should be marked as major shareholders, which should be listed respectively.
*The counterparty of equity transfer or pledge is a related party: None.
57
8. Relationship Information: Any one among the Company's 10 Largest Shareholders is a related party or relative within the second degree of kinship of another shareholder:
| Name(Note 1) | SHAREHOLDING | SHAREHOLDING | SPOUSE & MINOR CURRENT SHAREHOLDRING |
SPOUSE & MINOR CURRENT SHAREHOLDRING |
CURRENT SHAREHOLD ING BY NOMINEE ARRANGEM ENT |
CURRENT SHAREHOLD ING BY NOMINEE ARRANGEM ENT |
Name and relationship of the top 10 largest shareholders with parties, spouses, or relatives within the second degree of kinship (Note 3) |
Name and relationship of the top 10 largest shareholders with parties, spouses, or relatives within the second degree of kinship (Note 3) |
Re m ar ks |
|---|---|---|---|---|---|---|---|---|---|
| Shares | % | Shares | % | Share s |
% | Name | Relation | ||
| Da Shuo Investment Co., Ltd. |
44,487,046 | 16.43% | -- | -- | -- | -- | Da Jie Investment Co., Ltd. |
The Chairman of the Company is also the Chairman of this Company. |
|
| Lin ,Wen-Liang | The first degree of kinship of the Chairman of the Company |
||||||||
| Representative of Da Shuo Investment Co., Ltd.: Lin,Jian-Yu |
897,000 | 0.33% | -- | -- | -- | -- | Da Shuo Investment Co.,Ltd. |
The Chairman of this Company |
|
| Da Jie Investment Co.,Ltd. |
The Chairman of this Company |
||||||||
| Lin ,Wen-Liang | The first degree of kinship |
||||||||
| Chang Sheng International Investment Co., Ltd. |
41,222,002 | 15.22% | -- | -- | -- | -- | Tai You Investment Limited Company |
The Chairman of the Company is the spouse of the Chairman of this Company. |
|
| Lin,Jin-Yi | The Chairman of this Company |
||||||||
| Wu, Shen-Huang | The spouse of the Chairman of the Company |
||||||||
| Representative of Chang Sheng International Investment Co., Ltd.: Lin,Jin-Yi |
6,280,081 | 2.32% | 15,676,210 | 5.79% | -- | -- | Chang Sheng International Investment Co., Ltd. |
The Chairman of this Company |
|
| Tai You Investment Limited Company |
This person is the spouse of the Chairman of this Company. |
||||||||
| Wu, Shen-Huang | Spouse |
58
| Tai You Investment Limited Company |
40,391,566 | 14.92% | -- | -- | -- | -- | Chang Sheng International Investment Co., Ltd. |
The Chairman of the Company is the spouse of the Chairman of this Company. |
|
|---|---|---|---|---|---|---|---|---|---|
| Wu, Shen-Huang | The Chairman of the Company |
||||||||
| Lin,Jin-Yi | The spouse of the Chairman of the Company |
||||||||
| Representative of Tai You Investment Limited Company: Wu, Shen-Huang |
15,676,210 | 5.79% | 6,280,081 | 2.32% | -- | -- | Tai You Investment Limited Company |
The Chairman of this Company |
|
| Chang Sheng International Investment Co., Ltd. |
This person is the spouse of the Chairman of this Company. |
||||||||
| Lin,Jin-Yi | Spouse | ||||||||
| Da Jie Investment Co., Ltd. |
16,924,773 | 6.25% | -- | -- | -- | -- | Da Shuo Investment Co., Ltd. |
The Chairman of the Company is also the Chairman of this Company. |
|
| Lin ,Wen-Liang | The first degree of kinship of the Chairman of the Company |
||||||||
| Representative of Da Jie Investment Co., Ltd.: Lin,Jian-Yu |
897,000 | 0.33% | -- | -- | -- | -- | Da Shuo Investment Co., Ltd. |
The Chairman of this Company |
|
| Da Jie Investment Co., Ltd. |
The Chairman of this Company |
||||||||
| Lin ,Wen-Liang | The first degree of kinship |
||||||||
| Wu, Shen-Huang |
15,676,210 | 5.79% | 6,280,081 | 2.32% | -- | -- | Tai You Investment Limited Company |
The Chairman of this Company |
|
| Chang Sheng International Investment Co., Ltd. |
This person is the spouse of the Chairman of this Company. |
||||||||
| Lin,Jin-Yi | Spouse | ||||||||
| LIN ,Po-Fong | 11,245,008 | 4.15% | -- | -- | Lin ,Wen-Liang | The second degree of kinship |
59
| Rongzhi Investment Co., Ltd. |
10,132,499 | 3.74% | -- | -- | -- | -- | Hengying Investment Co., Ltd. |
The Chairman of the Company is also the Chairman of this Company. |
|
|---|---|---|---|---|---|---|---|---|---|
| Representative of Rongzhi Investment Co., Ltd.: LIN, Chao-Jung |
1,185,581 | 0.44% | 1,971 | -- | -- | -- | Rongzhi Investment Co., Ltd. |
The Chairman of this Company |
|
| Hengying Investment Co., Ltd. |
|||||||||
| Lin ,Wen-Liang | 7,073,941 | 2.61% | 2,408,551 | 0.89% | -- | -- | Da Shuo Investment Co., Ltd. |
The first degree of kinship of the Chairman of this Company |
|
| Da Jie Investment Co., Ltd. |
The first degree of kinship of the Chairman of this Company |
||||||||
| LIN ,Po-Fong | The second degree of kinship |
||||||||
| Hengying Investment Co., Ltd. |
6,503,000 | 2.40% | -- | -- | -- | -- | Rongzhi Investment Co., Ltd. |
The Chairman of the Company is also the Chairman of this Company. |
|
| Representative of Hengying Investment Co., Ltd.: LIN, Chao-Jung |
1,185,581 | 0.44% | 1,971 | -- | -- | -- | Hengying Investment Co., Ltd. |
The Chairman of this Company |
|
| Rongzhi Investment Co., Ltd. |
|||||||||
| Lin,Jin-Yi | 6,280,081 | 2.32% | 15,676,210 | 5.79% | -- | -- | Wu, Shen-Huang | Spouse | |
| Tai You Investment Limited Company |
The spouse of the Chairman of this Company |
||||||||
| Chang Sheng International Investment Co., Ltd. |
The Chairman of this Company |
Note 1: The top 10 shareholders should be all listed. For the institutional shareholder, its name and the name of its representative should be listed respectively.
Note 2: As for the shareholding, it should be calculated based on the shareholding under the name of himself, his spouse & minor, or others.
Note 3: The relations between the shareholders listed above, including companies and individuals, should be disclosed based on the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
60
9. Total Number of Shares and Total Equity Stake Held in Any Single Enterprise by the Company, its Directors and Supervisors, Managerial Officers, and Any Company Controlled Either Directly or Indirectly by the Company:
Until April 30, 2019/Unit: share; %
| Reinvestment business (Note) |
Investment of the Company | Investment of the Company | Investment of the director, supervisor, manager and directly or indirectly controlled business |
Investment of the director, supervisor, manager and directly or indirectly controlled business |
Comprehensive investment | Comprehensive investment |
|---|---|---|---|---|---|---|
| Shares | % | Shares | % | Shares | % | |
| Dahyoung Real Estate Development Co., Ltd | 3,868,922 | 99.00% | 6,513 | 0.17% | 3,875,435 | 99.17% |
| Huachien Development Co., Ltd. | 18,207,735 | 58.36% | -- | -- | 18,207,735 | 58.36% |
Note: It refers to the Company’s investment based on equity method.
61
【 Capital Overview 】
1. Capital and Shares (Including Preferred Stock)
(1) Source of capital stock
1. Formation of capital stock:
| Year/Mo nth |
Par value | Authorized capital stock | Authorized capital stock | Paid-in capital | Paid-in capital | Remarks | Remarks | Remarks |
|---|---|---|---|---|---|---|---|---|
Shares |
Amount | Shares | Amount | Source of capital | Capital increased by assets other than cash |
Others | ||
| 1985.04 | 1000 | 30,000 | 30,000,000 | 30,000 | 30,000,000 | Capital increase bycash | -- | None |
| 1985.06 | 1000 | 50,000 | 50,000,000 | 50,000 | 50,000,000 | Capital increase bycash | -- | None |
| 1988.10 | 1000 | 100,000 | 100,000,000 | 100,000 | 100,000,000 | Capital increase out of reserve |
-- | None |
| 1990.09 | 10 | 19,500,000 | 195,000,000 | 19,500,000 | 195,000,000 | Capital increase bycash | -- | None |
| 1992.02 | 10 | 37,375,000 | 373,750,000 | 37,375,000 | 373,750,000 | Capital increase by cash Capital increase out of earnings and reserve |
-- | This time it increased capital of NT$178,750,000 composed of 17,875,000 shares with NT$10 per share, which was approved in the Document No. 00248 of (1992)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on February 28, 1992. |
| 1992.11 | 10~12 | 54,233,750 | 542,337,500 | 54,233,750 | 542,337,500 | Capital increase by cash Capital increase out of earnings and reserve |
-- | This time it increased capital of NT$168,587,500 composed of 16,858,750 shares with NT$10 per share, which was approved in the Document No. 02898 of (1992)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on November 9, 1992. |
62
| 1993.07 | 10 | 62,452,812 | 624,528,120 | 62,452,812 | 624,528,120 | Capital increase out of earnings and reserve |
-- | This time it increased capital of NT$82,190,620 composed of 8,219,062 shares with NT$10 per share, which was approved in the Document No. 30936 of (1992)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on July 22, 1993. |
|---|---|---|---|---|---|---|---|---|
| 1994.08 | 10 | 84,943,375 | 849,433,750 | 84,943,375 | 849,433,750 | Capital increase by cash Capital increase out of earnings |
-- | This time it increased capital of NT$224,905,630 composed of 22,490,563 shares with NT$10 per share, which was approved in the Document No. 32556 of (1994)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on August 4, 1994. |
| 1995.10 | 10~20 | 150,000,000 | 1,500,000,000 | 115,365,791 | 1,153,657,910 | Capital increase by cash Capital increase out of earnings |
-- | This time it increased capital of NT$304,224,160 composed of 30,422,416 shares with NT$10 per share, which was approved in the Document No. 53734 of (1995)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on October 30, 1995. |
| 1996.07 | 10 | 150,000,000 | 1,500,000,000 | 126,902,370 | 1,269,023,700 | Capital increase out of earnings |
-- | This time it increased capital of NT$115,365,790 composed of 11,536,579 shares with NT$10 per share, which was approved in the Document No. 40392 of (1996)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on July 2, 1996. |
| 1996.10 | 10~27 | 300,000,000 | 3,000,000,000 | 169,902,370 | 1,699,023,700 | Capital increase by cash | -- | This time it increased capital of NT$ 430,000,000 composed of 43,000,000 shares with NT$10 per share, which was approved in the Document No. 59106 of (1996)Tai Cai Zheng (I) announced bythe SFC under the Ministry |
63
| of Finance on October 15, 1996. With the amount of total capital within NT$800,000,000, it may issue the convertible corporate bond. |
||||||||
|---|---|---|---|---|---|---|---|---|
| 1997.06 | 10~30 | 330,000,000 | 3,300,000,000 | 240,484,796 | 2,404,847,960 | Capital increase by cash Capital increase out of earnings and reserve |
-- | This time it increased capital of NT$705,824,260 composed of 70,582,426 shares with NT$10 per share, which was approved in the Document No. 40789 of (1997)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on June 4, 1997. With the amount of total capital within NT$900,000,000, it may issue the convertible corporate bond. |
| 1997.08 | 10 | 330,000,000 | 3,300,000,000 | 245,245,012 | 2,452,450,120 | Conversion from certificate of entitlement to new shares form convertible bond Common shares |
-- | It converted the certificate of entitlement to new shares form convertible bond (Huachien A) into common shares with NT$10 per share, with a total of NT$47,602,160. It was approved in the Document No. 62893 of (1997)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on August 9, 1997. With the amount of total capital within NT$800,000,000, it may issue the convertible corporate bond. |
| 1998.01 | 10 | 330,000,000 | 3,300,000,000 | 257,683,522 | 2,576,835,220 | Conversion from certificate of entitlement to new shares form convertible bond Common shares |
-- | It converted the certificate of entitlement to new shares form convertible bond (Huachien b) into common shares with NT$10 per share, with a total of NT$124,385,100. It was approved in the Document No. 11151 of (1998)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on Janurary 13, 1998. |
64
| 1998.05 | 10 | 500,000,000 | 5,000,000,000 | 326,902,009 | 3,269,020,090 | Capital increase out of earnings and reserve Conversion from certificate of entitlement to new shares form convertible bond Common shares |
-- | This time it increased capital of NT$692,184,870 composed of 69,218,487 shares with NT$10 per share, which was approved in the Document No. 39123 of (1998)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on May 8, 1998. With the amount of total capital within NT$1.000,000,000, it may issue the convertible corporate bond. |
|---|---|---|---|---|---|---|---|---|
| 1998.08 | 10~36 | 500,000,000 | 5,000,000,000 | 356,902,009 | 3,569,020,090 | Capital increase by cash | -- | This time it increased capital of NT$300,000,000 composed of 30,000,000 shares with NT$10 per share, which was approved in the Document No. 65978 of (1998)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on August 7, 1998. With the amount of total capital within NT$1.000,000,000, it may issue the convertible corporate bond. |
| 1999.08 | 10 | 600,000,000 | 6,000,000,000 | 394,194,176 | 3,941,941,760 | Capital increase out of earnings |
-- | This time it increased capital of NT$372,921,670 composed of 37,292,167 shares with NT$10 per share, w hich was approved in the Document No. 5074 of (2000)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on June 1, 1999. With the amount of total capital within NT$1.000,000,000, it may issue the convertible corporate bond. |
65
| 2000.08 | 10 | 533,613,592 | 5,336,135,920 | 433,613,592 | 4,336,135,920 | Capital increase out of earnings and reserve |
-- | This time it increased capital of NT$394,194,160 composed of 39,419,416 shares with NT$10 per share, which was approved in the Document No. 52742 of (2000)Tai Cai Zheng (I) announced by the SFC under the Ministry of Finance on June 22, 2000. With the amount of total capital within NT$1.000,000,000, it may issue the convertible corporate bond. |
|---|---|---|---|---|---|---|---|---|
| 2001.03 | 10 | 533,613,592 | 5,336,135,920 | 420,228,592 | 4,202,285,920 | Buyback of treasury stock |
-- | This time it decreased capital of 13,385,000 shares, which was approved to be cancelled by the Ministry of Economic Affairs in the Document No. 09001121830 of Jing (2001) announced on April 9, 2001. |
| 2004.09 | 10 | 533,613,592 | 5,336,135,920 | 268,434,130 | 2,684,341,300 | Capital decrease for loss make-up |
-- | This time it decreased capital of 151,794,462 shares, which was approved to be changed by the Department of Commerce, Ministry of Economic Affairs in the Document No. 09301165340 of Jing Shou Shang on September 3, 2004. |
| 2004.10 | 2.99 | 533,613,592 | 5,336,135,920 | 309,571,130 | 3,095,711,300 | Capital increase by cash of private placement |
-- | This time it increased capital of N T $ 4 11 , 3 7 0 , 0 0 0 c o m p o s e d o f 41,137,000 shares with NT$10 per share, which was approved by the Department of Commerce, Ministry of Economic A f f a i r s i n t h e D o c u m e n t N o . 09301191540 of Jing Shou Shang on O c t o b e r 2 1 , 2 0 0 4 . |
| 2007.09 | 8 | 533,613,592 | 5,336,135,920 | 328,321,130 | 3,283,211,300 | Capital increase by cash of private placement |
-- | This time it increased capital of NT$187,500,000 composed of 18,750,000 shares with NT$10 per share, which was approved bythe Department |
66
| of Commerce, Ministry of Economic Affairs in the Document No. 09601222970 of Jing Shou Shang on September 11, 2007. |
||||||||
|---|---|---|---|---|---|---|---|---|
| 2009.08 | 10 | 533,613,592 | 5,336,135,920 | 253,891,529 | 2,538,915,290 | Capital decrease | -- | This time it decreased capital of NT$744,296,010 composed of 74,429,601 shares with NT$10 per share, which was approved to be changed by the Department of Commerce, Ministry of Economic Affairs in the Document No. 09801177690 of Jing Shou Shang on August 6, 2009. |
| 2010.08 | 10 | 533,613,592 | 5,336,135,920 | 258,969,360 | 2,589,693,600 | Capital increase out of earnings |
-- | This time it increased capital of NT$50,778,310 out of earnings, composed of 5,077,831 shares with NT$10 per share, which was approved by the Department of Commerce, Ministry of Economic Affairs in the Document No. 09901187360 of Jing Shou Shang on August 17, 2010. |
| 2011.09 | 10 | 533,613,592 | 5,336,135,920 | 265,443,594 | 2,654,435,940 | Capital increase out of earnings |
-- | This time it increased capital of NT$64,742,340 out of earnings, composed of 6,474,234 shares with NT$10 per share, which was approved by the Department of Commerce, Ministry of Economic Affairs in the Document No. 10001200540 of Jing Shou Shang on September 20, 2011. |
| 2012.08 | 10 | 533,613,592 | 5,336,135,920 | 270,752,466 | 2,707,524,660 | Capital increase out of earnings |
-- | This time it increased capital of NT$53,088,720 out of earnings, composed of 5,308,872 shares with NT$10 per share, which was approved by the Department of Commerce, Ministry of Economic Affairs in the Document No. 10101173500 of JingShou Shangon |
67
August 21, 2012.
Note: The Company was set up in December, 1960, with the amount of paid-in capital of NT$900,000. During the period from 1960~1985, it increased capital by cash of NT29,100,000 in total.
2. Capital of the Company
| Stock type | Authorized capital stock | Authorized capital stock | Authorized capital stock | Remarks |
|---|---|---|---|---|
| Outstanding shares(issued) | Unissued shares | Total | ||
| Registered common stock |
270,752,466 shares | 262,861,126 shares | 533,613,592 shares | As of the Annual Report publication date, it has issued a total of 270,752,466 shares. |
3. General information about the reporting system: N/A.
68
(2) Shareholder structure
| (2) Shareholder structure | (2) Shareholder structure | (2) Shareholder structure | (2) Shareholder structure | (2) Shareholder structure | (2) Shareholder structure | (2) Shareholder structure | (2) Shareholder structure |
|---|---|---|---|---|---|---|---|
| April 7,2019 Shareholder structure Qty Govern ment agency Financial institutions Other entities Individuals Foreign institutions and persons Treasury stock Total Number of shareholders 0 1 180 28,238 50 0 28,469 Shareholding 0 227 175,111,306 91,566,253 4,074,680 0 270,752,466 Holding percent (%) 0.00% 0.00% 64.68% 33.82% 1.50% 0.00% 100.00% |
|||||||
| Shareholder structure Qty |
Govern ment agency |
Financial institutions |
Other entities |
Individuals | Foreign institutions and persons |
Treasury stock |
Total |
| Number of shareholders |
0 | 1 |
180 |
28,238 | 50 |
0 |
28,469 |
| Shareholding | 0 | 227 |
175,111,306 | 91,566,253 | 4,074,680 |
0 |
270,752,466 |
| Holding percent (%) |
0.00% | 0.00% |
64.68% |
33.82% | 1.50% |
0.00% |
100.00% |
Note: The primary listed (OTC listed) company should disclose the holding percentage of capital stock from Mainland China. It refers to the Chinese individuals, entities, groups, other institutions or companies investing in a third place as regulated in Article 3 of the Policy of Allowing Mainland Chinese Investors to Invest in Taiwan.
(3) Diffusion of Ownership
| April 7,2019 Class of shareholding Number of shareholders Shareholding Percent (%) 1-999 24,735 1,934,992 0.71% 1,000-5,000 2,604 5,363,326 1.98% 5,001-10,000 560 3,972,269 1.47% 10,001-15,000 204 2,445,384 0.90% 15,001-20,000 89 1,588,078 0.59% 20,001-30,000 82 2,053,670 0.76% 30,001-40,000 55 1,945,140 0.72% 40,001-50,000 13 599,125 0.22% 50,001-100,000 56 3,715,051 1.37% 100,001-200,000 17 2,362,881 0.87% 200,001-400,000 17 4,753,073 1.76% 400,001-600,000 7 3,355,969 1.24% 600,001-800,000 1 647,930 0.24% 800,001-1000,000 7 6,427,692 2.37% Above 1,000,001 shares 22 229,587,886 84.80% Total 28,469 270,752,466 100.00% |
April 7,2019 Class of shareholding Number of shareholders Shareholding Percent (%) 1-999 24,735 1,934,992 0.71% 1,000-5,000 2,604 5,363,326 1.98% 5,001-10,000 560 3,972,269 1.47% 10,001-15,000 204 2,445,384 0.90% 15,001-20,000 89 1,588,078 0.59% 20,001-30,000 82 2,053,670 0.76% 30,001-40,000 55 1,945,140 0.72% 40,001-50,000 13 599,125 0.22% 50,001-100,000 56 3,715,051 1.37% 100,001-200,000 17 2,362,881 0.87% 200,001-400,000 17 4,753,073 1.76% 400,001-600,000 7 3,355,969 1.24% 600,001-800,000 1 647,930 0.24% 800,001-1000,000 7 6,427,692 2.37% Above 1,000,001 shares 22 229,587,886 84.80% Total 28,469 270,752,466 100.00% |
April 7,2019 Class of shareholding Number of shareholders Shareholding Percent (%) 1-999 24,735 1,934,992 0.71% 1,000-5,000 2,604 5,363,326 1.98% 5,001-10,000 560 3,972,269 1.47% 10,001-15,000 204 2,445,384 0.90% 15,001-20,000 89 1,588,078 0.59% 20,001-30,000 82 2,053,670 0.76% 30,001-40,000 55 1,945,140 0.72% 40,001-50,000 13 599,125 0.22% 50,001-100,000 56 3,715,051 1.37% 100,001-200,000 17 2,362,881 0.87% 200,001-400,000 17 4,753,073 1.76% 400,001-600,000 7 3,355,969 1.24% 600,001-800,000 1 647,930 0.24% 800,001-1000,000 7 6,427,692 2.37% Above 1,000,001 shares 22 229,587,886 84.80% Total 28,469 270,752,466 100.00% |
April 7,2019 Class of shareholding Number of shareholders Shareholding Percent (%) 1-999 24,735 1,934,992 0.71% 1,000-5,000 2,604 5,363,326 1.98% 5,001-10,000 560 3,972,269 1.47% 10,001-15,000 204 2,445,384 0.90% 15,001-20,000 89 1,588,078 0.59% 20,001-30,000 82 2,053,670 0.76% 30,001-40,000 55 1,945,140 0.72% 40,001-50,000 13 599,125 0.22% 50,001-100,000 56 3,715,051 1.37% 100,001-200,000 17 2,362,881 0.87% 200,001-400,000 17 4,753,073 1.76% 400,001-600,000 7 3,355,969 1.24% 600,001-800,000 1 647,930 0.24% 800,001-1000,000 7 6,427,692 2.37% Above 1,000,001 shares 22 229,587,886 84.80% Total 28,469 270,752,466 100.00% |
|---|---|---|---|
| Class of shareholding | Number of shareholders |
Shareholding | Percent (%) |
| 1-999 | 24,735 | 1,934,992 |
0.71% |
| 1,000-5,000 | 2,604 | 5,363,326 |
1.98% |
| 5,001-10,000 | 560 | 3,972,269 |
1.47% |
| 10,001-15,000 | 204 | 2,445,384 |
0.90% |
| 15,001-20,000 | 89 | 1,588,078 |
0.59% |
| 20,001-30,000 | 82 | 2,053,670 |
0.76% |
| 30,001-40,000 | 55 | 1,945,140 |
0.72% |
| 40,001-50,000 | 13 | 599,125 |
0.22% |
| 50,001-100,000 | 56 | 3,715,051 |
1.37% |
| 100,001-200,000 | 17 | 2,362,881 |
0.87% |
| 200,001-400,000 | 17 | 4,753,073 |
1.76% |
| 400,001-600,000 | 7 | 3,355,969 |
1.24% |
| 600,001-800,000 | 1 | 647,930 |
0.24% |
| 800,001-1000,000 | 7 | 6,427,692 |
2.37% |
| Above 1,000,001 shares | 22 | 229,587,886 |
84.80% |
| Total | 28,469 | 270,752,466 | 100.00% |
69
(4) Major shareholders
April 7, 2019
| (4) Major shareholders | April 7,2019 | |
|---|---|---|
| Name of major shareholders | Shareholding | Percent (%) |
| Da Shuo Investment Co.,Ltd. | 44,487,046 | 16.43% |
| Chang Sheng International Investment Co.,Ltd. |
41,222,002 | 15.22% |
| Tai You Investment Limited Company |
40,391,566 | 14.92% |
| Da Jie Investment Co.,Ltd. | 16,924,773 | 6.25% |
| Wu,Shen-Huang | 15,676,210 | 5.79% |
| LIN,Po-Fong | 11,245,008 | 4.15% |
| Rongzhi Investment Co.,Ltd. | 10,132,499 | 3.74% |
| Lin,Wen-Liang | 7,073,941 | 2.61% |
| HengyingInvestment Co.,Ltd. | 6,503,000 | 2.40% |
| Lin,Jin-Yi | 6,280,081 | 2.32% |
70
(5) Market price, net value, earning, dividend per share in the recent two-year period:
| two-yearperiod: | two-yearperiod: | two-yearperiod: | |||
|---|---|---|---|---|---|
| Year Item |
2017 (Adopting IFRS) |
2018 (Adopting IFRS) |
2019 and until March 31 (Adopting IFRS) |
||
| Market price per share (Note 1) |
Highest | 18.35 | 16.80 | 17.95 | |
| Lowest | 13.20 | 14.65 | 15.50 | ||
| Average | 14.25 | 15.54 | 16.45 | ||
| Net worth per share (Note 2) |
Before distribution | 11.97 | 12.08 | -- | |
| After distribution | 11.97 | Pendingfor resolution | -- | ||
| Earnings per share |
Weighted average shares | 268,075,826 | 268,095,910 | 270,752,466 | |
| Earnings per share (Note 3) |
Before adjustment After adjustment |
(0.43) |
0.10 | -- | |
| -- | -- | -- | |||
| Dividend per share |
Cash dividend | -- | 0.10 (Not approved by resolution of the shareholders’ meeting yet) |
-- | |
| Stock dividend |
Dividend distribution | -- | -- | -- | |
| Capital reserve distribution |
-- | -- | -- | ||
| Accumulated undistributed dividend(Note 4) |
-- | -- | -- | ||
| Analysis of return on investment |
P/E ratio(Note 5) | (33.14) | 155.4 | -- | |
| Price-dividend ratio (Note 6) | -- | 155.4 | -- | ||
| Cash dividend yield (Note 7) | -- | 0.006 | -- |
Note 1: It should list the highest and lowest market price of the common shares each year, and calculate the average market price based on the annual turnover and volume.
Note 2: It is subject to the number of shares that were issued by the end of each year, and based on the distribution upon the resolution during the shareholder’s meeting held in the following year.
Net worth per share=shareholder’s equity/(number of common shares+number of preferred shares(under the shareholder’s equity) + number of shares equivalent to the capital collected in advance (under the shareholder’s equity) –number of treasury stock of the parent company held by the parent company and the subsidiaries)
Note 3: If retroactive adjustment is required in cases such as stock dividends, the EPS should also be listed before and after the adjustment.
Note 4: If the equity securities issuance conditions regulate the stock dividend undistributed in the current year should be accumulated and distributed until there is annual profit, it should respectively disclose the accumulated stock dividend undistributed until the current year.
Note 5: P/E ratio=Average closing price per share in the current year/EPS
Note 6: Price-dividend ratio=Average closing price per share in the current year/ cash dividend per share
Note 7: Cash dividend yield=cash dividend per share/average closing price per share in the current year
Note 8: The net worth per share and EPS are audited by the CPA; the data in the rest fields are for the current year and as of the Annual Report publication date.
71
(6) Company’s dividend policy and implementation
1. According to the 2018 final accounts of the Company, the after-tax net profit is NT$ 26,874 thousands dollars The Board of Directors has made the resolution to distribute cash dividend of NT$ 0.1 per share, which is still pending for the approval of the 2019 shareholders’ meeting.
2. Dividend policy:
If there is a surplus in the final accounts of the Company, it should pay tax and make up the accumulated loss in the previous years. However, it doesn’t apply when the statutory reserve has reached the total amount of the paid-in capital of the Company. Then it should set aside 10% as the statutory reserve, or appropriate or reverse special reserve as required by laws or competent authority. If there is still surplus after that, plus the accumulated undistributed profit at the beginning of the period, it should make the profit distribution plan based on the dividend policy and submit the plan to the shareholders’ meeting for resolution before distribution.
The Company’s dividend policy is based on the characteristics of construction industry that the Company is engaged in, which shows high requirements for funds. Moreover, it also considers the current and future development plans, investment environment and domestic industrial competition, and takes into account the interests of all shareholders. It sets aside 10%~70% of the annual distributed profit as the dividend for shareholders, which won’t be distributed if the distributed profit is lower than 5% of the paid-in capital. This could improve the financial structure of the Company. The dividend for shareholders can be distributed by cash or stock, in which the cash dividend should be no less than 10% of the total amount.
As for the distribution of the dividend for shareholders as stated above, the Board of Directors should determine the most appropriate dividend policy based on the maximum benefits of the Company.
Situation of dividend distribution for 2017 is as below:
It didn’t distribute dividend upon the resolution of shareholders’ meeting on June 15, 2018.
72
(7) Effect on the operational performance, EPS, the shareholder’s ROI of the stock dividend distribution this time:
Unit: EPS is in the unit of NT$, and the others are in the unit of NT$1,000
| Year Item |
Year Item |
Year Item |
2019 (Estimated) |
|---|---|---|---|
| Amount of paid-in capital at the beginning | 2,707,525 | ||
| Situation of dividend in this year |
Cash dividend per share | 0.10 | |
| Stock dividend per shares appropriated from capital increase out of earnings |
0.00 |
||
| Stock dividend per shares appropriated from capital increase out of reserve |
0 |
||
| Change of operational performance |
Operation profit | 1. The Company doesn’t disclose the financial estimates for 2019, so it doesn’t have to disclose the estimated information for 2019. 2. The after-tax net profit is NT$ 26,874,000. The Board of Directors has made the resolution to distribute cash dividend of NT$ 0.1 per share |
|
| YoY increase (decrease) rate of operational profit if compared with the sameperiod in the lastyear |
|||
| After-tax net profit | |||
| YoY increase (decrease) rate of after-tax net profit | |||
| EPS | |||
| YoY increase (decrease) rate of EPS | |||
| Annual average ROI (annual P-E ratio on average) | |||
| Proposed EPS and P-E ratio |
If the amount of capital increase out of earnings is fully distributed with cash dividend |
Propose EPS |
|
Proposed annual average ROI |
|||
| If it doesn’t increase capital out of reserve |
Propose EPS |
||
| Proposed annual average ROI | |||
| If it doesn’t increase capital out of reserve, and the amount of capital increase out of e a r n i n g s i s f u l l y distributed with cash dividend |
Propose EPS |
||
Proposed annual average ROI |
Note: 1. The Company should explain the hypothesis for the estimated or proposed data.
-
If the amount of capital increase out of earnings is fully distributed with cash dividend
-
=〔After-tax net profit-expense of interest paid for the estimated cash dividend×(1-tax rate)〕/〔Total shares issued by the end of this year- shares distributed as dividend〕
Expense of interest paid for the estimated cash dividend=amount of earnings for capital increase× interest rate for one-year general loan
- Annual average P-E ratio=Annual market price per share on average/ annual EPS on the financial statement.
73
(8) Remuneration paid to employees and directors:
- Percentage of remuneration paid to employees and directors stated in Article 28 of the Articles of Association:
According to Article 28 of the Articles of Association: “If there is a surplus of the Company in the current year, it should set aside no less than 1.5% as the remuneration for the employees, and no more than 2% as the remuneration for the directors. However, if there is still an accumulated deficit, the Company should retain the amount to offset the loss in advance before setting aside the amount stated above. The remuneration for the employees can be distributed by cash or stock. The remuneration distribution for employees and directors should be approved by more than half of the attending directors during the board meeting that is attended by more than 2/3 of the total directors, which should be presented in the shareholders’ meeting.”
-
The base used to estimate the amount of remuneration for employees and directors in the current period, the base used to calculate shares distributed in the form of stock dividend, and the account processing in case of any discrepancy between the actual amount distributed and the amount estimated:
-
(1) The base used to estimate the amount of remuneration for employees and directors in the current period:
- The Company obtains profit in 2018, so it sets aside 2% as the remuneration for employees and directors based on the ratio specified in the Articles of Association.
-
(2) The base used to calculate shares distributed in the form of stock dividend:
- It doesn’t distribute the remuneration for employees by stock. If it will distribute the remuneration for employees by stock in the future upon the resolution, base used to calculate shares should be the closing price on the date before the resolution during the board meeting.
-
(3) The account processing in case of any discrepancy between the actual amount distributed and the amount estimated:
- It is listed as the profit/loss adjustment for 2019.
-
-
3.Remuneration distribution approved by the board meeting:
-
(1) The amount of remuneration distributed to employees and directors in the form of cash or stock dividend (In case of any discrepancy from the amount estimated and listed as expense, the difference in figures, reason and response should be disclosed): As approved during the board meeting, the Company would distribute the remuneration for employees and directors of NT$1,726,628, which is estimated as NT$1,726,544 on the account book. The amount distributed is NT$ 84 more than that estimated, which is mainly caused by the change of accounting estimates. It will be listed as the profit/loss adjustment for 2019.
-
(2) The amount of stock dividend distributed as remuneration for employees, and the ratio of the total net profit after-tax and individual employee remuneration or separate financial statement for the current period:
- It doesn’t distribute stock dividend for employees this year.
-
-
4. The actual distribution of remuneration for employees and directors in the previous year (including the shares and amount distributed or the stock price), and any discrepancy from the amount listed as remuneration for employees and directors; the difference in figures, reason and response should be stated.
-
The Company was in after-tax loss in 2017, so this situation doesn’t occur to it.
(9) Share buyback of the Company in the most recent year and as of the Annual Report Publication Date: None.
74
2. Corporate Bonds, Preferred Shares, Global Depository Receipt (GDR), Employee Stock Warrants, New Restricted Employee Shares, Status of New Shares Issuance in Connection with Mergers, Acquisitions and Split”
-
(1) Corporate Bonds: None.
-
(2) Preferred Shares: None.
-
(3) Global Depository Receipt (GDR): None.
-
(4) Employee Stock Warrants: None.
-
(5) New Restricted Employee Shares: None.
-
(6) Status of New Shares Issuance in Connection with Mergers, Acquisitions and
Split: None.
3. Status of Implementation of Capital Allocation Plans
(1) Plans:
For each uncompleted public issue or private placement of securities as of the last quarter before the Annual Report publication date, and for such issues and placements that were completed in the most recent three years but have not yet fully yielded the planned benefits: None.
(2) Implementations:
None.
75
【 Operational Highlights 】
1. Businesses
(1) Business Scope
-
1.Main businesses and their operational proportion:
-
(1) Contracting the sales and lease of all type of commercial buildings: with the
-
operational proportion accounting for 3% in 2018.
-
(2) Contracting the sales and lease of all type of residential buildings: with the operation proportion accounting for 97% in 2018.
-
(3) Broker for housing rental and sales: with the operation proportion accounting for 0 %.
-
(4) Agency and trade of import/export for various construction materials: with the operation proportion accounting for 0 %.
-
Current products and services and new products and services in the
-
development plan:
The Company is mainly engaged in contacting the sales and lease of all types of commercial and residential buildings, and the products are mostly the smart office buildings and residential buildings, so as to meet the demands of business development and housing.
(2) Industrial overview
- Overall economic environment:
Driven by the continuous recovery of global economy, the Taiwan’s economy still achieved good performance in the first half of 2018, with the economic growth rate reaching over 3%. The export volume maintained a two-digit growth rate, moreover, the stock market also stayed above 10,000 points. However, the investment achieved lower performance. As the China-US trade war was escalated since the third quarter, and the rising interest rate in the US resulted in the strong US dollars, which triggered the movement of global funds. Moreover, the financial conditions in the emerging markets and the developing economies were fluctuating more violently, which also affected the financial markets in Taiwan and other main economies such as the US, Europe and Japan. As a result, the prospect to the prosperity in the second half of the year turned to be more conservative.
With the prospect of Taiwan’s economy in 2019, the major international forecasting agencies believe that global trade growth in 2019 will not be as good as that in 2018 though the recovery in investment, which is mainly due to the continuous escalation of the US-China trade war. If the US-China trade dispute gets worsened continuously, it will not only affect the trade itself, but also crack down the investment and manufacturing activities in the long run. In addition, international oil prices have risen due to geopolitical disturbances since 2018, which has also driven the raw material prices staying high. However, without the support from the economic perspective, the oil prices may gradually return to a low level in the future. Due to the US-China trade was and the limited space for rise of international oil prices, it is difficult for Taiwan's exports to maintain double-digit growth like that in the first half of 2018.
To sum up the views of international organizations, some ones such as the IMF and the OECD believe that the global economy in 2019 will be in line with that in 2018, while some others consider that the global economy in 2019 will not achieve the performance as good as that in 2018. The Taiwan’s economy is highly correlated with the global economy, especially the main economies of the US and China, which are also the primary export markets of Taiwan. The economy growth rate in these two countries will decline, so the
76
performance of Taiwan’s economy will encounter challenge. If Taiwan's foreign trade and consumption are affected by the US-China trade war and financial shrinkage in 2019, capital formation, especially the government's fixed investment, will become an important factor to support the economy. It will be another uncertain factor in 2019 that shows influence on the overall economy and investment in Taiwan about whether the government could launch a corresponding investment policy in a timely manner.
2. Current situation and development of the industry
The delayed purchasing was concentrated in some new construction projects and cutting-price projects, as well as the specific re-planned zone rather than fully scattered in all projects. Therefore, the prosperity of housing market in 2018 showed slight decline. It still takes time to carry out the urban blue print in the Six Special Municipalities, the stress faced by the prosperity of domestic housing market is not relieved, and even the prices of some construction projects have turned to be tough. Therefore, the prosperity of the housing market in the next half of the year will remain unchanged. For example in the Taipei City and New Taipei City, which are the main housing markets in Taiwan, the sales rate of the presale promotion projects in Taipei in the first half of 2018 was increased from 26% to 32%. The main reason was that the price in Taipei City had been adjusted for three years, so the consumers with the intention to change better housing were gradually rising. Especially the sold rate of some projects located in the areas with retained value was quite high. The proportion of the housing within the area 120m[2] ~210m[2 ] was getting higher, and the cases of the available luxury houses larger than 240m[2] are released successively. Moreover, the sold rate of the presale houses in the first half of 2018 was increased from 20 (2017) to 28%, in which the cases with high total price, high CP value, supporting facilities and cutting profit showed outstanding performance. The re-planned areas of North Side in Jiangcui, Yangbie, TuCheng Expansion, and Sanchong & Renyi Section will be the main targets for promotion
In terms of the policy in the housing market, to speed up the reconstruction of unsafe and old buildings, the Ministry of the Interior has allowed to subsidize the unsafe and old building reconstruction projects with the central urban renewal fund, and also provided the credit guarantee for the loans used in the reconstruction of unsafe and old buildings. In addition, Taiwan’s nine-in-one election held in November 2018 put more emphasis on the housing subsidy policy and the discussion on the perfection or urban renewal system than the suppression. However, people still showed a cautious attitude, and the issues related to housing would be possibly marginalized. The impact of the China-US trade war on the economic situation at home and abroad is also worthy of attention, which will affect the public's confidence in the future economy and the stock market. Consequently, the economic situation will be in the uncertainties of China-US trade friction. For the above reasons, it still needs to be prudent to Taiwan’s housing market in 2019.
Life insurance companies and electronics companies will be still the largest trading clusters of real estate in 2019. However, regarding the rental and reuse of commercial buildings, the international operators of shared office will play a critical role in the entire commercial building market in 2019. Its number in China and Hong Kong have doubled in recent years. For example in 16 cities in Asia-Pacific region, such as Shanghai, Hong Kong, Seoul, and Singapore, the area of shared offices achieved the growth rate higher than 50% during 2013~2017. In the first half of 2018, the shared office accounted for 15% of the total lease volume of the offices in Asia-Pacific Region, with the growth rate higher than 10% from the previous year. With more and more foreign companies stationed in Taiwan, it
77
indicates the strong demand for shared office in Taiwan, which will show more significant influence on the overall lease market. The number of shared office operators will keep growing in 2019, which will become one of the key factors affecting the office market, including investment and leasing.
- Correlation of upstream, mid-stream and downstream in the industry
==> picture [371 x 95] intentionally omitted <==
----- Start of picture text -----
Landowner
Contracting Construction
RC and cement company company
Gravel operators
upstream mid-stream downstream
----- End of picture text -----
The construction industry is mainly engaged in the business of house construction and sales, which is already a downstream industry. Therefore, as for the raw materials in the upstream, it mainly includes the operators of reinforced concrete and gravel, as well as the tiles, paints, plastics, planning, and interior decoration. The mid-stream is mainly the engineering companies. Some construction operators are already integrated with the businesses of the contracting companies, which are responsible for the procurement of raw materials and the construction operations. However, some other construction operators are only responsible for the procurement of related raw materials, and subcontract other works to the construction companies. The industrial correlation in the construction industry is affected by the upstream manufacturers the most. Once the upstream manufacturers increase the price of raw materials, they will shrink the profits of the construction companies, which will directly increase the construction cost, and will be eventually reflected on the price of the house. It is like the case of inflation caused by the oil crisis in the past years. Under the stress of comprehensive inflation, customers will buy the house in need at a relatively high cost.
4. Product development trend
In the self-occupied housing market, it shows the trend of higher volume but lower price. In Taipei City and New Taipei City, the prosperity of housing market is recovered by the houses with medium and small area, optimal planning and lower price. Besides the prosperity brought by the self-occupancy, some other customers or institutions with the intention to buy houses for investment start to enter the market for evaluation. Moreover, the sales volume of commercial real estate has also rebounded. However, there is still a gap in the price perception between buyers and sellers, and trade takes a long time. After the earthquake, people show more concern about the safety of architectural structure. It will be the key for the future sales to strengthen the construction quality. More and more construction companies have provided longer warranty period to make the consumers mind assured, which also shows positive influence on the development of housing market.
5.Competition situation
In the real estate market, the product planning must be based on the regional characteristics and the terrain of the base. The competition among the regional cases is mainly due to the fact that the product planning on the same land varies with different construction companies and architects. So it needs to adjust the product type quickly in real-time based on
78
the market demand, which should be differentiated based on the characteristics of the regional customer clusters, so as to expand the company's operation scale with diverse products. In recent years, the Company mainly promotes the projects in the metropolitan area of Greater Taipei region. The optimized engineering technology and construction quality, sound financial planning, practical product design, and customer-oriented after-sales service, are the main competitive niches of the Company.
(3) Technical and R&D overview
With the persistence of profession, delicacy and rationalization, we provide humanized green residential, technological and visionary quality office products.
-
Delpha Villa won the 13[th] gold award in the category of villa in Taiwan.
-
Gongyuanlu won the 14[th] gold award in the category of high-rise residential building in Taiwan.
-
『The Top of the World』-- the office building equipped with satellite broadband network was completed.
-
『LEADER』-- 5A automated and smart office building was completed.
-
『Hangxia』-- automated and smart office building was completed.
-
Shiji Luofu won the 1[st] Formosa golden-lion award in the category of construction -- automated and smart office building was completed.
-
*Due to the industrial characteristics, the Company doesn’t require research and development of new products like the general manufacturing industry or other industries do, so it has no research and development expense.
(4) Short/long-term business development plans
-
Long-term business development plans
-
It establishes the brand marketing model based on the corporate philosophy of “plowing space and caring for the land”. Moreover, the Company adheres to the principle of selecting the best location and constructing the high-end residential buildings and modern office buildings that meet the needs of customers. The business development will focuses on:
-
(1) Intensity the market research and learn the market trend.
-
(2) Adjust the product positioning to meet the market demands.
-
(3) Strengthen the capabilities of salespersons, so as to expand business scale.
-
Short-term business development plans
Speed up the development of existing urban renewal projects, sell the available houses actively, stabilize the Company’s financial structure, and further strengthen the operations of the Company.
2. Market and Sales Overview
-
(1) Market analysis
-
Target regions for main products:
The Company’s products under construction are mainly the residential building located in the optimal segments of Taipei City.
-
Market share:
-
The revenue of the Company in 2018 was NT$1,212,121,000, which accounted for 0.34% of the listed companies in the construction industries in Taiwan.
-
Expected sales cases:
-
In 2019, the Company will be dedicated to:
79
-
(1) Promote the available commercial units for「Reading Green Life-Tianqin Special
-
Zone」
-
「
-
(2) Planning, design and sale for the presale housing project Yunhe Street」.
-
「
-
(3) Planning, design and sale for the presale housing project Wuchang Street」.
-
Favorable and unfavorable factors for development
- (1) Favorable factors:
-
A. The domestic prosperity is continuously recovered, and the interest rate is still at low level currently. People hold the view that land is wealth and expect the price rise, the real estate is still the general investment and hedging tool.
-
B. In recent years, the government has actively promoted various economic revitalization programs and major infrastructure constructions to drive the industrial development. It also provides many opportunities for construction companies, and will stimulate the prosperity of real estate market.
- (2) Unfavorable factors: - A. Due to the increasingly scarce land and higher land price in the optimal segments of Greater Taipei region, the land acquisition cost is increased. -
B. There are a large number of houses accumulated in the market. Moreover, the US has cancelled the quantitative easing (QE) policy and rose the interest rate again. Plus the China-US trade war, the promotion of tax reform, the financial loosening, Brexit and other black swan effects have caused the fluctuation in the global financial market. This would possibly affect the customer’s confidence in housing.
- (3) Countermeasures: -
A. Cautiously evaluate development cases and strengthen product planning to increase the value-added to reduce the impact of higher costs.
- B. In addition to the optimal segments in the center of the city, it should also actively evaluate to acquire the suburban areas with high potential, and also expand diversified land development means, such as urban renewal projects or the joint construction of unsafe and old buildings. - C. Effectively take advantage of the value chain in the group, and properly deploy the investments into new business to strengthen diversified operations and achieve overall synergy.
(2) Key applications and production process of main products
-
The Company's products are mainly engaged in land development, planning, design, and construction, and the products are mainly divided into two categories: residential and commercial buildings. The residential buildings are for living purpose, ranging from free-standing low-rise houses to high-rise residential buildings. The commercial buildings are designed for business activities, including shops and high-rise office buildings.
-
Production process:
==> picture [539 x 75] intentionally omitted <==
----- Start of picture text -----
Marketing・sales
Market Land Planning & Completion and After-sale
design delivery
・
Contracting
----- End of picture text -----
(3) Supply of main materials:
Land is the main raw material for the construction company. The Company actively develops and seeks suitable land mainly in the northern region.
80
(4) List of major suppliers and customers in the past two years
- List of major suppliers in the past two years with gross purchases over 10%, as well as the reason for increase(decrease)
Data of major suppliers in the past two years
Unit: NT$1,000
| Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 and until March 31 (Note 2) | ||||||||||
| Item | Company name | Amount | Ratio in the net amount of purchases in a year (%) |
Relation with the issuer |
Company name | Amount | Ratio in the net amount of purchases in a year (%) |
Relation with the issuer |
Company name | Amount | Ratio in the net amount of purchases in a year (%) |
Relation with the issuer |
| 1 | Northern Region Office, National Property Administration, Ministry of Finance |
6,735 | 35.36% |
None |
A | 80,244 | 25.69% |
None |
There is no financial data audited by the CPA in the current year and as of the Annual Report publication date. |
|||
| 2 | Yufeng Construction Corp. | 5,486 | 28.81% |
None |
B | 65,798 | 21.07% |
None |
||||
| 3 | KAIJET International Corp. | 1,905 |
10.00% |
None |
C | 60,332 | 19.32% |
None |
||||
| 4 | D | 32,533 | 10.42% |
None |
||||||||
| 5 | Others | 4,919 | 25.83% |
None |
Others | 73,448 | 23.50% |
None |
||||
| Net amount of sales | 19,045 | 100.00% |
312,355 | 100.00% |
Note 1: List the major customers in the past two years with gross purchases over 10%, as well as amount and percentage of purchases. However, under the contract terms, it may not disclose the name of the customer or the trading counterparty if it is an individual or not a related party, which should be represented by a code.
Note 2: For the company that is publically listed or has issued shares in TWSE, if the financial data in the most recent period is audited or reviewed by the CPA before the date of publishing the Annual Report, it should be disclosed.
Note 3: Reason for increase/decrease: Due to the industrial characteristics, the Company has no fixed contractor or supplier.
81
2. List of major suppliers in the past two years with gross sales over 10%
Data of major customers in the past two years
Unit: NT$1,000
| Data of major customers in the past two years | Data of major customers in the past two years | Data of major customers in the past two years | Data of major customers in the past two years | Unit: NT$1,000 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 and until March 31 (Note 2) | |||||||
| Item | Company name | Amount | Ratio in the net amount of sales in a year (%) |
Relation with the issuer |
Company name | Amount | Ratio in the net amount of sales in a year (%) |
Relation with the issuer |
There is no financial data audited by the CPA in the current year and as of the Annual Report publication date. |
| 1 | Customer A | 55,228 | 79.78% |
None | |||||
| 2 | Others | 13,997 | 20.22% |
Others | 1,212,121 | 100.00% |
|||
| Net amount of sales |
69,225 | 100.00% |
Net amount of sales |
1,212,121 | 100.00% |
Note 1: List the major customers in the past two years with gross sales over 10%, as well as amount and percentage of purchases. However, under the contract terms, it may not disclose the name of the customer or the trading counterparty if it is an individual or not a related party, which should be represented by a code.
Note 2: For the company that is publically listed or has issued shares in TWSE, if the financial data in the most recent period is audited or reviewed by the CPA before the date of publishing the Annual Report, it should be disclosed.
Note 3: Reason for increase/decrease: Due to the industrial characteristics, the Company has no fixed customer.
82
(5)Outputs in the past two years
| 5)Outputs in |
the past two years |
the past two years |
the past two years |
Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 |
|---|---|---|---|---|---|---|
| Year Production |
2017 | 2018 | ||||
| Capacity(Pin g = 3.3 square meters) |
Output(Units) | Output value | Capacity(Ping = 3.3 square meters) |
Output(Units) |
Output value | |
| Main commodity |
||||||
| Shitan Section case A |
- | - | - | - | - | - |
| Shitan Section case B |
- | - | - | - | - | - |
| Total | - | - | - | - | - | - |
Note: The cost is recognized by the completed contract method, and the output is recognized and calculated based on the completion year.
(6) Sales in the past two years
| Unit: NT$1,000 | Unit: NT$1,000 | |||
|---|---|---|---|---|
Year Sales |
2017 | 2018 | ||
| Domestic sale | Domestic sale | |||
| Volume(Ping = 3.3 square meters) |
Value | Volume(Ping = 3.3 square meters) |
Value |
|
| Main commodity | ||||
| Shitan Section case A (Huyue Tianqin) |
- | - | 1,891.07 | 1,029,287 |
| Shitan Section case B (Huyue Tianyun) |
89.55 | 55,228 | 324.13 | 169,943 |
| Xinyi case B (Xinyi Xiangxie) | 42.93 | 6,449 | - | - |
| Shenghuojia (Life Artist) Part A | 7.28 | 726 | ||
| Taiyuan Road | 3.38 | 4,997 | ||
| Rental income | - | 7,548 | - | 7,168 |
| Total | 132.48 | 69,225 | 2,225.86 | 1,212,121 |
83
3. Information on Employees in the Past Two Years and as of the Annual
Report publication date:
| Year | 2017 | 2018 | April 30, 2019 | |
|---|---|---|---|---|
| Number of employees |
Chairman’s Office | 3 | 3 | 3 |
| GM’s Office | 13 | 12 | 12 | |
| Finance & Accounting Dept. |
7 | 7 | 7 | |
| Business Dept. | 4 | 4 | 4 | |
| Engineering Management Dept. |
6 | 6 | 6 | |
| Subsidiaries | 2 | 2 | 2 | |
| Total | 35 | 34 | 34 | |
| Average length of service | 11.63 | 12.51 | 12.83 | |
| Average age | 47.82 | 49.38 | 49.73 | |
| Distribution of education levels% |
Doctor | -- | -- | -- |
Master |
11% | 12% | 12% | |
College |
80% | 79% | 79% | |
| High School | 3% | 3% | 3% | |
| Below than high school | 6% | 6% | 6% |
Note: The length of service is calculated since June 16, 2001.
4. Environmental Expenditure Information
- (1) The total amount of losses due to environmental pollution in the most recent year and as of the Annual Report publication date: None.
(2) Countermeasures and estimated expenditures in the future:
-
The cases invested by the Company are contracted by the construction company. The contractor is liable for the environmental protection in the construction process. It doesn’t need to apply for license for pollution facility, approval for pollution discharge and payment of pollution prevention costs or set up a unit or assign a person responsible for the environmental protection.
-
For all environmental protection works such as reduction of construction noise, prevention of dust blowing or falling of gravel, the construction companies are strictly required to establish the most comprehensive measures, and fulfill their environmental
responsibility.
- Estimated expenditures in the future: None.
84
5. Labor Relations:
(1) Current labor agreement and implementation of various measures:
-
Welfare measures:
-
The Company has always been committed to providing a good workplace and welfare system. In addition to labor insurance and national health insurance, we plan to establish the following employee benefits based on the needs of employees and their quality of life:
-
. Group insurance
-
. Labor Retirement Reserves Supervision Committee
-
. Employee welfare committee
-
. Cash gifts and vacation for the three important Chinese festivals
-
. Regular staff health checkup
-
. Discounts for staff purchasing self-occupied houses
-
. Employee stock subscription
-
. Employee compensation
-
Retirement system and implementation:
-
To strengthen the employee’s intention to provide long-term professional service, care for the retirement life of workers, improve work efficiency, and promote harmonious labor relations, the Company has established the Labor Retirement Reserves Supervision Committee and set aside certain amount and deposited into individual pension accounts. Those who have worked for more than 15 years and have reached the age of 55 and have worked for more than 25 years, or who have worked for more than 10 years and have reached the age of 60, may apply for retirement. For those who are above the age of 65, but work in the special positions that are dangerous or require strong physical strength, the business must report to the central competent authority for adjustment, which should be not younger than the age of 55 years. Or those who are incapable of the work due to the mental or physical disabilities, will be ordered to retire. After the implementation of this regulation, it has indeed strengthened the employee’s intention to work in the Company for a long time.
- In response to the new retirement system implemented by the government, for those who choose the new system, the Company sets aside 6% of the employee’s monthly salary since July, 2005 , which is deposited into the individual retirement account of the Bureau of Labor Insurance.
-
Other important agreements: None.
(2) List any loss sustained as a result of labor disputes in the recent year and as of the Annual Report publication date, the estimated amount and countermeasures to be taken in the future:
85
The Company has always attached great importance to labor relations, and has established various personnel and welfare systems. The communication channels between labors and employers are adequate. There have been no labor disputes that have caused loss for the Company. Moreover, such labor dispute is not likely to occur in the Company in the future.
(3) Certificate specified by the competent authority and acquired by the personnel related to the transparency of financial information in the Company:
- Internal Chief Auditor (Li,Mei-Chan)—acquired the CIA certificate.
86
(4) Continuing education of the directors in the Company
| Name | Title | Course name | Training hours |
|---|---|---|---|
| LIN,Chao-Jung | Representative of institutional director |
Exploration on the latest key amendments to the company act and thepractice |
3 hours |
| Case study on the determination of crime on breach of trust or on special breach of trust for directors and supervisors |
3 hours | ||
| Chang, Chang-Ter | Independent director |
Summit of new corporate governance blueprint for public companies |
3 hours |
| ESG investment forum | 3 hours | ||
| Tseng, Ping-Joung | Independent director |
Summit of new corporate governance blueprint for public companies |
3 hours |
| How to direct the Company to strengthen internal control and internal audit system for the directors and supervisors |
3 hours | ||
| Jhan, Zong-Ren | Independent director |
Insider equity transaction law compliance initiatives for public companies |
3 hours |
(5) Continuing education and training related to corporate governance attended by the managerial officers
| Name | Title | Course name | Training hours |
|---|---|---|---|
| Cheng Hsiung,Yeh |
VP of Finance & Accounting Dept. (Financial Manager) |
Investor’s relation forum | 3 hours |
| xGDPR response measures to the great reform of the Company Act |
3 hours | ||
| Insider equity transaction law compliance initiatives for public companies |
3 hours | ||
| Taipei forum of corporate governance | 3 hours | ||
| 2018 business initiative for public companies | 3 hours |
(6) Employee continuing education and training:
The situation of the Company’s employee continuing education and training in 2018 is as below:
| as below: | |
|---|---|
| Number of trainees | 42 |
| Expense | NT$33,500 |
| Course name/ (training institution) 1.2018 CTBC stock affair laws briefing (CTBC Agency Department) 2.IFRS advocacy- IFRS16 lease (TWSE) 3.2018 corporategovernance evaluation advocacy(TWSE) |
87
-
4.Meeting for speeding up the re-construction of unsafe and old buildings in Taipei City (Department of Urban Development, Taipei City Government)
-
5.2018 insider transaction prevention initiative (TWSE)
-
6.Interpretation of construction related laws recently (The Real Estate Development Association of Taipei) 7.Interpretation of urban construction related laws in Taipei City(Department of Urban Development, Taipei City Government)
-
8.Insider equity transaction law compliance initiatives for public companies (TWSE) 9.Study of the latest labor inspection cases and the computer audit practice of the enterprise payroll and personnel cycle (Accounting Research and Development Foundation)
-
10.xGDPR response measures to the great reform of the Company Act (Small and Medium Enterprise Administration, Ministry of Economic Affairs)
-
11.The latest amendments to the labor laws and the internal control practice of breach cases recently (Accounting Research and Development Foundation)
-
12.2018 business initiative for public companies (TWSE)
-
13.Analysis of the latest amendments to the Company Act and the practice planning (MOORE STEPHENS INTERNATIONAL LIMITED)
-
14.E-exchange system in the financial market (Concords)
-
15.2018 business initiative for public companies (TWSE)
-
16.Power BI(II) visualized risk dashboard design and analysis (The Institute of Internal Auditors)
-
17.Advocacy of promoting the adoption of the Inline XBRL to submit the financial reports (Accounting Research and Development Foundation)
-
18.Training class lectured by the professional personnel of promoting the reconstruction of unsafe and old constructions (China Real Estate Research and Development Association)
-
19.Response of the impact from the latest amendments to the Company Act in internal control practice (Accounting Research and Development Foundation)
-
20.Practice of introduction of IFRS16-lease (TWSE)
-
21.Further study program for the accounting chief of the issuers and securities exchange (Accounting Research and Development Foundation)
-
22.Interpretation of IFRS16-lease (Accounting Research and Development Foundation)
-
23.Interpretation of the latest amendments to the Company Act and the practice (Grand Fortune Securities)
(7) Code of Conduct or Ethical Code of Conduct:
The Company hasn’t formulated the Code of Conduct or the Ethical Code of Conduct. However, in the Employee Handbook or the Employee Awards/Punishments Regulation, the employee’s conducts or ethics are regulated as below:
Employee Handbook:
-
Employees may not sign contract or provide guarantees for debts of others in the name of the Company or in the name of the position.
-
Employees shall be liable for confidentiality of the secrets of the Company.
88
-
Employees are not allowed to carry the public property and public facilities out of the office for private use.
-
The regulations for the telephone etiquette of the employees.
Employee Awards/Punishments Regulation (briefed as below):
-
Awards regulations are clearly defined (Article 3)
- (1) For those who provide warm service, help others, work hard to complete major or special assignments in a timely manner, improve work methods, and show creativity, it should be provided with compliments and bonuses.
-
(2) For those who propose improvement suggestions for engineering technology that are adopted by the Company, or save materials or costs effectively, it should record merits and provide bonuses.
-
(3) For those who maintain the employee safety, take risks to complete assignments and make achievements, safeguard the main benefits of the Company, and avoid material loss, it should record major merits and provide bonuses.
-
Punishment regulations are clearly defined (Article 5)
-
(1) For those who are absent for work for a day without any reason, causes the data leakage of the Company’s documents due to the negligence, make minor mistakes at work, disobey the reasonable instruction from the supervisor, it should record demerits and result in punishments.
-
(2) For those who are absent for work for 1~3 days without any reason, shuffle the responsibilities without any reason, causes major losses or governmental penalty or blemish the corporate image of the Company due to the negligence, it should record demerits and result in punishments.
-
(3) For those who are absent for work for more than 3 consecutive days without any reason, are absent without leave, drink alcohol in the workplace during the working hours, cause trouble to affect the order of works and groups, destroy or alter important documents or public property, deliberately disseminate false statements to affect the reputation of the Company or the employees, collect the Company’s confidential data unrelated to the duties intentionally, it should record major demerits and result in punishments.
89
(8)Working environment and protection measures taken for employee safety:
| Item | Content |
|---|---|
| Door access security | The company has a door access monitoring system and signs contract with the security company. |
| Fire safety | It inspects the standards compliance of fire facilities and performs the fire security test randomly. |
| Drinkingwater safety | The Companyregularlyreplaces the drinkingwater filter. |
| Safety in construction site | When accessing the construction site, it is required to put on helmet, and follow the construction site safety regulations. The construction project follows the labor safety and health laws and regulationspromulgated bythegovernment. |
| Physiological health | The Companyregularlyconducts health checkups for employees. |
| Insurance | The Company purchasesgroupinsurance for employees. |
6. Important Contracts (The contracts that are still effective as of the Annual Report publication date and are going to be expired within the most recent year)
(1)The contracts that are still effective as of the Annual Report publication date:
| Contract type | Party | Contract duration |
Contract content | Restrict ions |
|---|---|---|---|---|
| Architect contract | GUO,XU-YUAN Architects Firm |
2022.04.20~comp letion of the project |
Land lot No. 154-2, 154-3, 154-6, 155-3, 155-4, 156, 157, 157-2, 158, 158-2, and 159, the 1st Subsection, Huasheng Section, Da’an District,Taipei City |
None |
| Architect contract | Architects Firm | 2019.01.22 completion of the project |
5 land lots including No. 309-1, the 1st Subsection, Longquan Section, Da’an District, Taipei City |
None |
| Architect contract | HUANG,JIONG-X IANG Architects Firm |
2017.08.23 completion of the project |
14 land lots including No. 573-1, the 2nd Subsection, Rongxing Section, Zhongshan District, Taipei City |
None |
| Construction contract |
Kawabishi Industrial Co.,LTD. |
2014.11.04 completion of the project |
Land lot No. 317, the 4thSubsection, Shitan Section, Neihu District, Taipei City |
None |
| Construction contract |
Home Delux Corp. | 2014.12.01 completion of the project |
Land lot No. 317, the 4thSubsection, Shitan Section, Neihu District, Taipei City |
None |
| Construction contract |
Home Delux Corp. | 2014.12.01 completion of the project |
Land lot No. 321, the 4thSubsection, Shitan Section, Neihu District, Taipei City |
None |
| Construction contract |
Laideer Interior Design EngineeringCorp. |
2016.12.01 completion of the project |
Tianqi B1 VIP decoration project | None |
90
| Design contract | Puyi Design Consultation Co., Ltd. |
2012.04.20 completion of the project |
Land lot No. 154-2, 154-3, 154-6, 155-3, 155-4, 156, 157, 157-2, 158, 158-2, and 159, the 1st Subsection, Huasheng Section, Da’an District, Taipei City |
None |
|---|---|---|---|---|
| Design contract | Ruyu Design Co., Ltd. |
2018.04.23 completion of the project |
14 land lots including No. 573-1, the 2nd Subsection, Rongxing Section, Zhongshan District, Taipei City |
None |
| Design contract | Bohui Design Corp. | 2019.01.22 completion of the project |
5 land lots including No. 309-1, the 1st Subsection, Longquan Section, Da’an District, Taipei City |
None |
| Joint construction contract |
Jiantan Temple | 2019.01.31 completion of the project |
14 land lots including No. 573-1, the 2nd Subsection, Rongxing Section, Zhongshan District, Taipei City |
None |
| Joint construction contract |
Taipei Liukong Irrigation Association |
2019.02.18 completion of the project |
None | |
| Joint construction contract |
Seven related parties including LIN,XING-XION G |
2019.02.22 completion of the project |
None |
(2) The contracts that are going to be expired within the most recent year
| (2) The c | ontracts that | aregoing to | be expired within the most recentyear: | |
|---|---|---|---|---|
| Contract type | Party | Contract duration |
Contract content | Restrict ions |
| Architect contract | LI,WEN-SHENG Architects Firm |
2017.06.22~ 2019.01.22 |
5 land lots including No. 309-1, the 1st Subsection, Longquan Section,Da’an District,Taipei City |
None |
| Construction contract |
Fuxing Construction Corp. |
2013.03.30~ 2018.07.20 |
Land lot No. 317, the 4thSubsection, Shitan Section, Neihu District,Taipei City |
None |
| Construction contract |
Fuxing Construction Corp. |
2013.03.30~ 2018.07.20 |
Land lot No. 321, the 4thSubsection, Shitan Section, Neihu District,Taipei City |
None |
| Design contract | Old Farmer Landscape Architecture Co. |
2011.07.28~ 2018.10.25 |
Land lot No. 317 and 321, the 4thSubsection, Shitan Section, Neihu District, Taipei City |
None |
| Design contract | POSAMO Design Corp. |
2012.09.20~ 2018.10.25 |
Land lot No. 317 and 321, the 4thSubsection, Shitan Section, Neihu District,Taipei City |
None |
| Design contract | Bohui Design Corp. | 2017.06.22~ 2019.01.22 |
5 land lots including No. 309-1, the 1st Subsection, Longquan Section, Da’an District, Taipei City |
None |
91
【 Financial Information 】
1. Condensed Balance Sheet and Statement of Comprehensive Income in the Past Five Years, and the CPA’s Audit Opinion
-
(1) Condensed Balance Sheet and Statement of Comprehensive income
-
Condensed Balance Sheet – based on IFRS (Consolidated)
Unit: NT$1,000
| Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | ||
|---|---|---|---|---|---|---|---|
| Year Item |
Financial data in the past five years (Note 1) | ||||||
| 2014 | 2015 | 2016 | 2017 | 2018 | Financial data of the current year until M D Y (Note3) |
||
| Current assets | 8,130,381 | 7,295,045 |
6,144,141 |
5,588,134 |
4,990,988 |
There is no financial data audited by the CPA in the current year and as of the Annual Report publication date. |
|
| Property, plant and equipment (Note2) |
69,430 | 65,637 |
63,540 |
123,141 |
120,413 |
||
| Intangible assets | -- | -- |
-- |
-- |
-- |
||
| Other assets(Note 2) | 181,022 | 178,203 |
32,246 |
27,969 |
26,991 |
||
| Totalassets | 8,380,833 | 7,538,885 | 6,239,927 | 5,739,244 | 5,138,392 |
||
| Current liabilities | Before distribution |
5,368,203 | 3,684,481 |
2,413,508 |
1,588,711 |
902,567 |
|
| After distribution |
5,368,203 | 4,117,685 |
2,630,110 |
1,588,711 |
NA |
||
| Non-currentliabilities | 40,256 | 35,005 |
24,687 |
687,709 |
742,686 |
||
| Total liabilities | Before distribution |
5,408,459 | 3,719,486 |
2,438,195 |
2,276,420 |
1,645,253 |
|
| After distribution |
5,408,459 | 4,152,690 |
2,654,797 |
2,276,420 |
NA |
||
| Equity attributable to owner of the parent company |
2,871,937 | 3,551,806 |
3,539,188 |
3,208,469 |
3,244,403 |
||
| Capitalstock | 2,707,525 | 2,707,525 |
2,707,525 |
2,707,525 |
2,707,525 |
||
| Capital reserve | 8,828 | 8,828 |
8,828 |
8,929 |
9,240 |
||
| Retained earnings | Before distribution |
210,512 | 871,408 |
858,790 |
527,970 |
560,721 |
|
After distribution |
210,512 | 438,204 |
642,188 |
527,970 |
NA |
||
| Otherequity | -- | -- |
-- |
-- |
(5,322) |
||
| Treasury stock | (54,928) | (35,955) | (35,955) | (35,955) | (27,761) | ||
| Non-controllinginterests | 100,437 | 267,593 |
262,544 |
254,355 |
248,736 |
||
| Total equity | Before distribution |
2,972,374 | 3,819,399 |
3,801,732 |
3,462,824 |
3,493,139 |
|
| After distribution |
2,972,374 | 3,386,195 |
3,585,130 |
3,462,824 |
NA |
*If the individual financial report is prepared by the Company, it should prepare the individual Condensed Balance Sheet and
Statement of Comprehensive Income for the past five years additionally.
*If the IFRS is adopted in the financial statements for less than 5 years, it should prepare the financial statement based on the GAAP as shown in Table (2) as below.
Note 1: The years that are not audited by CPA should be marked.
Note 2: If the Company has performed the revaluation in the current year, it should list the revaluation date and amount.
Note 3: For the company that is publically listed or has issued shares in TWSE, if the financial data in the most recent period is audited or reviewed by the CPA before the date of publishing the Annual Report, it should be disclosed.
Note 4: The figure after the distribution of the last time should be listed based on the resolution during the shareholders’ meeting in the next year.
Note 5: If the financial data is corrected or re-compiled upon the notice of the competent authority, it should list the updated figure, and specify the situation
and reason.
92
2. Condensed Statement of Comprehensive Income-based on IFRS (Consolidated)
Unit: NT$1,000
| Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | |
|---|---|---|---|---|---|---|
| Year Item |
Financial data in the past five years (Note 1) | |||||
| 2014 | 2015 | 2016 | 2017 | 2018 | Financial data of the current year until M D Y(Note2) |
|
| Operatingincome | 9,850 | 3,220,299 | 2,357,723 | 69,225 | 1,212,121 | There is no financial data audited by the CPA in the current year and as of the Annual Report publication date. |
| Gross profit/loss | 5,493 | 943,046 | 736,052 | 11,402 |
198,053 |
|
| Operating profit/loss | (127,647) | 723,028 | 520,576 | (107,165) | 68,178 | |
| Non-operating income and expense |
(57,280) | (2,019) |
(45,193) |
(9,881) |
(33,514) |
|
| Net profit(loss) before tax | (184,927) | 721,009 | 475,383 | (117,046) | 34,664 | |
| Net profit(loss) of continuing operationsinthe current period |
-- | -- |
-- |
-- |
-- |
|
| Loss ofdiscontinued operations | -- | -- |
-- |
-- |
-- |
|
| Net profit (loss) of the current period |
(185,102) |
684,918 |
416,176 |
(122,409) |
20,066 |
|
| Other comprehensive gains/losses of the current period (Net amount after tax) |
635 |
(1,017) |
(639) |
2 |
(577) |
|
| Total comprehensive income of the current term |
(184,467) |
683,901 |
415,537 |
(122,407) |
19,489 |
|
| Net profit/loss attributable to ownerofthe parent company |
(173,997) | 694,519 |
421,225 |
(114,220) |
26,874 |
|
| Net profit/loss attributable to non-controllinginterest |
(11,105) | (9,601) |
(5,049) |
(8,189) |
(6,808) |
|
| Total comprehensive profit/loss attributable to owner of the parent company |
(173,362) | 693,502 |
420,586 |
(114,218) |
26,301 |
|
| Total comprehensive income attributable to non-controlling interest |
(11,105) | (9,601) |
(5,049) |
(8,189) |
(6,812) |
|
| EPS | (0.65) | 2.59 | 1.57 |
(0.43) |
0.10 |
- *If the individual financial report is prepared by the Company, it should prepare the individual Condensed Balance Sheet and Statement of Comprehensive Income for the past five years additionally.
*If the IFRS is adopted in the financial statements for less than 5 years, it should prepare the financial statement based on the GAAP as shown in Table (2) as below.
Note 1: The years that are not audited by CPA should be marked.
Note 2: For the company that is publically listed or has issued shares in TWSE, if the financial data in the most recent period is audited or
reviewed by the CPA before the date of publishing the Annual Report, it should be disclosed.
Note 3: Loss of discontinued operations is listed based on the net amount deducted with the income tax.
Note 4: If the financial data is corrected or re-compiled upon the notice of the competent authority, it should list the updated figure, and specify
the situation and reason.
93
3. Condensed Balance Sheet - based on IFRS (Individual)
Unit: NT$1,000
| 3. Condensed Balance Sheet - based on IFRS (Individual) |
3. Condensed Balance Sheet - based on IFRS (Individual) |
3. Condensed Balance Sheet - based on IFRS (Individual) |
3. Condensed Balance Sheet - based on IFRS (Individual) |
3. Condensed Balance Sheet - based on IFRS (Individual) |
Unit: NT$1,000 | ||
|---|---|---|---|---|---|---|---|
| Year Item |
Financial data in the past five years (Note 1) | ||||||
| 2014 | 2015 | 2016 | 2017 | 2018 | Financial data of the current year until M D Y (Note 3) |
||
| C u r r e n t a s s e t s | 6,917,123 | 5,990,981 |
4,845,724 |
4,337,053 |
3,691,488 |
There is no financial data audited by the CPA in the current year and as of the Annual Report publication date. |
|
| Property, plant and equipment(Note2) |
69,430 | 65,637 |
63,425 |
61,157 |
58,845 |
||
| Intangible assets | -- | -- |
-- |
-- |
-- |
||
| Otherassets(Note2) | 316,609 | 574,317 | 424,229 | 411,871 | 409,291 |
||
| T o t a l | a s s e t s | 7,303,162 | 6,630,935 |
5,333,378 | 4,810,081 | 4,159,624 |
|
| Current liabilities |
Before distribution |
4,412,064 | 3,059,035 |
1,783,207 |
1,575,254 |
895,534 |
|
| After distribution |
4,412,064 | 3,492,239 |
1,999,809 |
1,575,254 |
NA |
||
| Non-currentliabilities | 19,161 | 20,094 |
10,983 |
26,358 | 19,687 | ||
| Total liabilities |
Before distribution |
4,431,225 | 3,079,129 |
1,794,190 |
1,601,612 |
915,221 |
|
| After distribution |
4,431,225 | 3,512,333 |
2,010,792 |
1,601,612 |
NA |
||
| E q u |
i t y |
2,871,937 | 3,551,806 | 3,539,188 | 3,208,469 | 3,244,403 | |
| C a p i t a l | s t o c k | 2,707,525 | 2,707,525 | 2,707,525 | 2,707,525 | 2,707,525 | |
| C a pit al | re s erv e | 8,828 | 8,828 | 8,828 | 8,929 | 9,240 | |
| Retained earnings |
Before distribution |
210,512 | 871,408 |
858,790 |
527,970 |
560,721 |
|
| After distribution |
210,512 | 438,204 |
642,188 |
527,970 |
NA |
||
| Other | equity | -- | -- |
-- |
-- |
(5,322) |
|
| Treasury stock | (54,928) | (35,955) | (35,955) | (35,955) | (27,761) | ||
| Non-controlling interests |
-- | -- |
-- |
-- |
-- |
||
| Total equity | Before distribution |
2,871,937 | 3,551,806 |
3,539,188 |
3,208,469 |
3,244,403 |
|
| After distribution |
2,871,937 | 3,118,602 |
3,322,586 |
3,208,469 |
NA |
-
*If the individual financial report is prepared by the Company, it should prepare the individual Condensed Balance Sheet and Statement of Comprehensive Income for the past five years additionally.
-
*If the IFRS is adopted in the financial statements for less than 5 years, it should prepare the financial statement based on the GAAP as shown in Table (2) as below.
-
Note 1: The years that are not audited by CPA should be marked.
-
Note 2: If the Company has performed the revaluation in the current year, it should list the revaluation date and amount.
-
Note 3: For the company that is publically listed or has issued shares in TWSE, if the financial data in the most recent period is audited or reviewed by the CPA before the date of publishing the Annual Report, it should be disclosed.
-
Note 4: The figure after the distribution of the last time should be listed based on the resolution during the shareholders’ meeting in the next year.
-
Note 5: If the financial data is corrected or re-compiled upon the notice of the competent authority, it should list the updated figure, and specify the situation and reason.
94
4. Condensed Statement of Comprehensive Income–based on IFRS (Individual)
Unit: NT$1,000
| Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | |
|---|---|---|---|---|---|---|
| Year Item |
Financial data in the past five years (Note 1) | |||||
| 2014 | 2015 | 2016 | 2017 | 2018 | Financial data of the current year until M D Y (Note2) |
|
| Operatingincome | 2,689 | 3,212,791 | 2,349,615 |
62,761 | 1,201,069 |
There is no financial data audited by the CPA in the current year and as of the Annual Report publication date. |
| Gross profit/loss | (1,668) | 935,538 | 727,944 | 4,938 |
192,057 | |
| Operating profit/loss | (126,856) | 722,489 | 521,210 | (99,240) | 69,949 | |
| Non-operating income and expense |
(47,079) | 8,121 |
(40,807) |
(9,416) |
(28,510) |
|
| Net profit(loss) before tax |
(173,935) | 730,610 |
480,403 |
(108,656) |
41,439 |
|
| Net profit(loss) of continuing operations inthe current period |
-- | -- |
-- |
-- |
-- |
|
| Loss of discontinued operations |
-- | -- |
-- |
-- |
-- |
|
| Net profit (loss) of the current period |
(173,997) |
694,519 |
421,225 |
(114,220) |
26,874 |
|
| Other comprehensive gains/losses of the current period (Net amount aftertax) |
635 |
(1,017) |
(639) |
2 |
(573) |
|
| Total comprehensive income of the current term |
(173,362) |
693,502 |
420,586 |
(114,218) |
26,301 |
|
| N e t p r o f i t / l o s s attributable to owner of the parent company |
-- | -- |
-- |
-- |
-- |
|
| Net profit/loss attributable to non-controllinginterest |
-- | -- |
-- |
-- |
-- |
|
| Total comprehensive profit/loss attributable to owner of the parent company |
-- | -- |
-- |
-- |
-- |
|
| Total comprehensive income attributable to non-controllinginterest |
-- | -- |
-- |
-- |
-- |
|
| EPS | (0.65) | 2.59 | 1.57 |
(0.43) |
0.10 |
*If the individual financial report is prepared by the Company, it should prepare the individual Condensed Balance Sheet and Statement of Comprehensive Income for the past five years additionally.
*If the IFRS is adopted in the financial statements for less than 5 years, it should prepare the financial statement based on the GAAP as shown in Table (2) as below.
Note 1: The years that are not audited by CPA should be marked.
Note 2: For the company that is publically listed or has issued shares in TWSE, if the financial data in the most recent period is audited or reviewed by the CPA
before the date of publishing the Annual Report, it should be disclosed.
Note 3: Loss of discontinued operations is listed based on the net amount deducted with the income tax.
Note 4: If the financial data is corrected or re-compiled upon the notice of the competent authority, it should list the updated figure, and specify the situation and
reason.
95
(2) Condensed Balance Sheet and Statement of Comprehensive Income- based on GAAP
None. The IFRS is adopted by the Company in the financial statements for more than 5 years, it is not required to provide such reports.
*Capitalized amount of interests:
| 2014 | NT$63,515,000 | 2017 | NT$0 |
|---|---|---|---|
| 2015 | NT$50,584,000 | 2018 | NT$0 |
| 2016 | NT$0 |
- (3) The names of CPAs and their audit opinions in the past five
years
- The names of CPAs and their audit opinions:
| Year | Name of CPA | Audit opinion |
|---|---|---|
| 2014 | WU,JIA-HONG、HUANG,SHU-YUAN | Unqualified |
| 2015 | ZHUANG,SHU-YUAN、Kuo,Chenyu | Unqualified |
| 2016 | Kuo,Chenyu、Chen, Kuang-Hui | Unqualified |
| 2017 | Kuo,Chenyu、Chen, Kuang-Hui | Unqualified |
| 2018 | Chen,Kuang-Hui, Yau,Yu Lin | Unqualified |
-
CPA replacement reasons in the past five years:
-
☆The Company co-operated with internal rotation ofMOORE STEPHENS INTERNATIONAL LIMITED in 2014, so it changed to appoint CPAZHUANG,SHU-YUAN、HUANG,SHU-YUAN.
-
☆The Company co-operated with internal rotation ofMOORE STEPHENS INTERNATIONAL LIMITED in 2015, so it changed to appoint CPAZHUANG,SHU-YUAN、Kuo,Chenyu.
-
☆The Company co-operated with internal rotation ofMOORE STEPHENS 、
-
INTERNATIONAL LIMITED in 2016, so it changed to appoint CPAKuo,Chenyu Chen, Kuang-Hui.
-
☆The number of CPAs auditing a public company failed to meet the provisions of Article 4 of “Regulations Governing Approval of Certified Public Accountants to Audit and Attest to the Financial Reports of Public Companies”, so MOORE STEPHENS INTERNATIONAL LIMITED proposed to terminate the CPA appointment for finance statement of the Company in 2018.
96
2. Financial Analysis for the Past Five Years
(1) Financial analysis - based on IFRS (Consolidated)
| Year(Note 1) Analysis item(Note3) |
Year(Note 1) Analysis item(Note3) |
Financial analysis in the past five years | Financial analysis in the past five years | Financial analysis in the past five years | Financial analysis in the past five years | Financial analysis in the past five years | Financial analysis in the past five years |
|---|---|---|---|---|---|---|---|
| 2014 | 2015 | 2016 | 2017 | 2018 | Financial data of the current year until M D Y (Note2) |
||
| Finan cial struct ure (%) |
Debt Ratio | 64.53 | 49.34 |
39.07 |
39.66 |
32.02 |
There is no financial data audited by th~~e~~ CPA in the current year and as of the Annual Report publication date. |
| Ratio of long-term capital to property, plant and equipment |
4,339.09 |
5,872.30 |
6,022.06 |
3,370.55 |
3,517.75 |
||
| Solve ncy (%) |
Current ratio | 151.45 | 197.99 |
254.57 |
351.74 |
552.98 |
|
| Quick ratio | 16.07 | 39.81 |
45.43 |
36.87 |
72.75 |
||
| Times interest earned ratio |
(1.68) |
8.62 |
16.72 |
(2.02) |
2.13 |
||
| Opera tional capab ility |
Accounts receivable turnover (times) |
0.54 | 165.90 |
46.28 |
1.71 |
406.62 |
|
| Average collection days | 675.92 | 2.20 |
7.88 |
213.45 |
0.89 |
||
| Inventory turnover (times) |
0.00 |
0.34 |
0.28 |
0.01 |
0.20 |
||
Accounts payable turnover(times) |
0.11 |
15.71 |
6.69 |
0.39 |
24.25 |
||
| Average days in sales | NA | 1,073.52 |
1,303.57 |
36,500.00 |
1,825.00 |
||
| Property, plant and equipment turnover (times) |
0.14 |
47.68 |
36.50 |
0.74 |
9.95 |
||
| Total assets turnover (times) |
0.00 |
0.40 |
0.34 |
0.01 |
0.22 |
||
| Profit abilit y |
Returnontotalassets (%) | (1.95) | 8.99 | 6.41 |
(1.51) |
0.82 | |
| Return on stockholders' equity (%) |
(6.04) |
20.17 |
10.92 |
(3.37) |
0.58 |
||
| Pre-tax net profit to paid-in capital (%)(Note 7) |
(6.83) |
26.63 |
17.56 |
(4.32) |
1.28 |
||
| Profit margin(%) | (1,879.21) | 21.27 |
17.65 |
(176.83) |
1.66 |
||
| EPS(NT$) | (0.65) | 2.59 | 1.57 |
(0.43) |
0.10 | ||
| Cash flow |
Cash flow ratio (%) | 0.65 | 66.57 |
-- |
13.06 |
66.93 |
|
Cash flow adequacy ratio (%) |
-- |
-- |
210.52 |
232.63 |
297.18 |
||
| Cash reinvestment ratio (%) |
1.16 |
63.41 |
(11.27) |
(0.22) |
14.19 |
||
| Leve rage |
Operating leverage | 0.47 | 1.18 |
1.18 |
0.17 |
1.97 |
|
| Financial leverage | 0.81 | 1.05 |
1.06 |
0.73 |
1.82 |
97
Analysis of significant changes in financial ratio over the last two years. (Not required if the change does not exceed 20%.)
| not exceed 20%.) | ||||
|---|---|---|---|---|
| 2017 | 2018 | Change ratio |
Analysis ofChange ratio higher than 20% | |
| Debt Ratio | 39.66 | 32.02 | -19% | -- |
| Ratio of long-term capital to property, plant and equipment |
3,370.55 |
3,517.75 | 4% | -- |
| Current ratio | 351.74 | 552.98 | 57% | The main reason is the sales of inventory and the repayment of the short-term loan, so the ratio is increased. |
| Quick ratio | 36.87 | 72.75 | 97% | The main reason is the sales of inventory and the repayment of the short-term loan, so the ratio is increased. |
| Times interest earned ratio | (2.02) | 2.13 | -205% | The main reason is the pre-tax net profit is increased, so it is increased accordingly. |
| Accounts receivable turnover (times) |
1.71 | 406.62 | 23679% | The main reason is the net amount of sales in the current period is increased,so the turnover ratio is increased. |
| Average collection days | 213.45 | 0.89 | -100% | 1. The credit policy in the current period is the same as that of the previous period. 2. The turnover ratio of the receivables in the current period is increased, so theaverage collection days are decreased. |
| Inventory turnover (times) | 0.39 | 24.25 | 6118% | The main reason is the sales cost in the current period is increased, so the turnover ratio is increased. |
| Accounts payable turnover (times) |
0.01 |
0.20 | 1900% | The main reason is the sales cost in the current period is increased, so the turnover ratio is increased. |
| Average days in sales | 36,500.00 | 1,825.00 | -95% | The inventory turnover ratio of the current period is increased,so theaverage days in salesare decreased. |
| Property, plant and equipment turnover(times) |
0.74 |
9.95 | 1245% | The main reason is the net amount of sales in the current period is increased, so the turnover ratio is increased. |
| Total assets turnover (times) | 0.01 | 0.22 | 2100% | The main reason is the net amount of sales in the current period is increased,so the turnover ratio is increased. |
| Return on total assets | (1.51) | 0.82 | -156% | The main reason is the after-tax net profit in the current period is increased, so the ratio is increased. |
| Return on stockholders' equity | (3.37) | 0.58 | -117% | The main reason is the after-tax net profit in the current period is increased, so the ratio is increased. |
| Pre-tax net profit to paid-in capital |
(4.32) |
1.28 | -130% | The main reason is the pre-tax profit in the current period is increased, so the ratio is increased. |
| Profit margin | (176.83) | 1.66 | -101% | The main reason is the net amount of sales and the after-tax net profit in the current period are both increased, so the ratio is increased. |
| EPS (NT$) | (0.43) | 0.10 | -123% | The main reason is the after-tax net profit in the current period is increased,so the EPS is increased. |
| Cash flow ratio | 13.06 | 66.93 | 412% | The main reason is the cash inflow of operating activity in the current period. |
| Cash flow adequacy ratio | 232.63 | 297.18 | 28% | The main reason is the higher cash flow ratio of operating activity. |
| Cash reinvestment ratio | (0.22) | 14.19 | -6550% | The main reason is the higher cash flow ratio of operating activity. |
| Operating leverage | 0.17 | 1.97 | 1059% | The main reason is the increase of the operating income in the current period. |
| Financial leverage | 0.73 | 1.82 | 149% | The main reason is the increase of the operating profit in the currentperiod. |
98
(2) Financial analysis - based on IFRS (Individual)
| Year (Note 1) Analysis item(Note3) |
Year (Note 1) Analysis item(Note3) |
Financial analysis in the past five years | Financial analysis in the past five years | Financial analysis in the past five years | Financial analysis in the past five years | Financial analysis in the past five years | Financial analysis in the past five years |
|---|---|---|---|---|---|---|---|
| 2014 | 2015 | 2016 | 2017 | 2018 | Financial data of the current year until M D Y (Note 2) |
||
| Finan cial struct ure (%) |
Debt Ratio | 60.68 | 46.44 |
33.64 |
33.30 |
22.00 |
There is no financial data audited by the CPA in the current year and as of the Annual Report |
| Ratio of long-term capital to property, plant and equipment |
4,164.05 |
5,441.90 |
5,597.43 |
5,289.38 |
5,546.93 |
||
| Solve ncy (%) |
Current ratio | 156.78 | 195.85 |
271.74 |
275.32 |
412.21 |
|
| Quick ratio | 19.19 | 46.62 |
59.53 |
34.98 |
66.36 |
||
| Times interest earned ratio |
(2.50) |
11.89 |
35.02 |
(3.50) |
3.60 |
||
| Opera tional capab ility |
Accounts receivable turnover(times) |
0.15 | 169.34 |
46.43 |
1.56 |
562.69 |
|
| Average collection days |
2,433.33 |
2.15 |
7.86 |
233.97 |
0.64 |
||
| Inventory turnover (times) |
0.00 |
0.41 |
0.36 |
0.01 |
0.27 |
||
Accounts payable turnover (times) |
0.11 |
15.71 |
6.69 |
0.39 |
24.32 |
||
| Average daysinsales | NA | 890.24 |
1,013.88 |
36,500.00 |
1,351.85 |
||
| Property, plant and equipment turnover (times) |
0.04 |
47.57 |
36.41 |
1.01 |
20.02 |
||
| Total assets turnover (times) |
0.00 |
0.46 |
0.39 |
0.01 |
0.27 |
||
| Profit abilit y |
Return on total assets (%) |
(2.39) | 10.11 |
7.24 |
(1.86) |
0.89 |
|
| Return on stockholders' equity (%) |
(5.88) |
21.62 |
11.88 |
(3.39) |
0.83 |
||
| Pre-tax net profit to paid-in capital (%) (Note 7) |
(6.42) |
26.98 |
17.74 |
(4.01) |
1.53 |
||
| Profitmargin(%) | (6,470.70) | 21.62 | 17.93 |
(181.99) |
2.24 | ||
| EPS (NT$) | (0.65) | 2.59 | 1.57 |
(0.43) |
0.10 | ||
| Cash flow |
Cash flow ratio (%) | 3.13 | 83.60 |
-- |
13.16 |
74.61 |
|
Cash flow adequacy ratio(%) |
-- |
-- |
249.22 |
275.00 |
354.54 |
||
| Cash reinvestment ratio (%) |
5.01 |
80.39 |
(13.68) |
(0.33) |
23.09 |
||
| Leve rage |
Operating leverage | 0.52 | 1.17 |
1.17 |
0.20 |
1.85 |
|
| Financial leverage | 0.97 | 1.02 |
1.03 |
0.80 |
1.30 |
99
Analysis of significant changes in financial ratio over the last two years. (Not required if the change does not exceed 20%.)
| not exceed 20%.) | ||||
|---|---|---|---|---|
| 2017 | 2018 | Change ratio |
Analysis ofChange ratio higher than 20% | |
| Debt Ratio | 33.30 | 22.00 | -34% |
The main reason is the repayment of the loan in the current period, so theratiois decreased. |
| Ratio of long-term capital to property, plant and equipment |
5,289.38 |
5,546.93 | 5% |
-- |
| Current ratio | 275.32 | 412.21 | 50% |
The main reason is the sales of inventory and the repayment ofthe short-term loan, so theratioisincreased. |
| Quick ratio | 34.98 | 66.36 | 90% |
The main reason is the sales of inventory and the repayment ofthe short-term loan, so theratioisincreased. |
| Times interest earned ratio | (3.50) | 3.60 | -203% |
The main reason is the pre-tax net profit is increased, so it is increased accordingly. |
| Accounts receivable turnover (times) |
1.56 | 562.69 | 35970% | The main reason is the net amount of sales in the current period is increased,so the turnover ratio is increased. |
| Average collection days | 233.97 | 0.64 | -100% |
1. The credit policy in the current period is the same as that of the previous period. 2. The turnover ratio of the receivables in the current period is increased, so theaverage collection days are decreased. |
| Inventory turnover (times) | 0.39 | 24.32 | 6136% |
The main reason is the sales cost in the current period is increased, so the turnover ratioisincreased. |
| Accounts payable turnover (times) |
0.01 |
0.27 | 2600% |
The main reason is the sales cost in the current period is increased, so the turnover ratio is increased. |
| Average days in sales | 36,500.00 | 1,351.85 | -96% |
The inventory turnover ratio of the current period is increased,so theaverage daysinsalesare decreased. |
| Property, plant and equipment turnover(times) |
1.01 |
20.02 | 1882% |
The main reason is the net amount of sales in the current period is increased, so the turnover ratio is increased. |
| Total assets turnover (times) | 0.01 | 0.27 | 2600% |
The main reason is the net amount of sales in the current period is increased,so the turnover ratio is increased. |
| Return on total assets | (1.86) | 0.89 | -148% |
The main reason is the after-tax net profit in the current periodisincreased, so theratioisincreased. |
| Return on stockholders' equity | (3.39) | 0.83 | -124% |
The main reason is the after-tax net profit in the current period is increased, so theratioisincreased. |
| Pre-tax net profit to paid-in capital |
(4.01) |
1.53 | -138% |
The main reason is the pre-tax profit in the current period is increased, so the ratio is increased. |
| Profit margin | (181.99) | 2.24 | -101% |
The main reason is the net amount of sales and the after-tax net profit in the current period are both increased, so the ratio is increased. |
| EPS (NT$) | (0.43) | 0.10 | -123% |
The main reason is the after-tax net profit in the current period is increased,so the EPS is increased. |
| Cash flow ratio | 13.16 | 74.61 | 467% |
The main reason is the cash inflow of operating activity in the current period. |
| Cash flow adequacy ratio | 275.00 | 354.54 | 29% |
The main reason is the higher cash flow ratio of operating activity. |
| Cash reinvestment ratio | (0.33) | 23.09 | -7097% |
The main reason is the higher cash flow ratio of operating activity. |
| Operating leverage | 0.20 | 1.85 | 825% |
The main reason is the increase of the operating income in the current period. |
| Financial leverage | 0.80 | 1.30 | 63% |
The main reason is the increase of the operating profit in the currentperiod. |
*If the individual financial report is prepared by the Company, it should prepare the analysis of the individual financial ratios for the past five years additionally.
*If the IFRS is adopted in the financial statements for less than 5 years, it should prepare the financial statement based on the GAAP as shown in Table (2) as below.
Note 1: The years that are not audited by CPA should be marked.
100
Note 2: For the company that is publically listed or has issued shares in TWSE, if the financial data in the most recent period is audited or reviewed by the CPA before the date of publishing the Annual Report, it should be analyzed.
Note 3: The calculation equations as below should be listed at the end of the Annual Report:
-
Financial structure
-
(1) Ratio of liability to asset = total liability/total asset
-
(2) Ratio of long-term capital to property, plant and equipment = (total equity + non-current liability)/property, plant and equipment net amount
-
Solvency
-
(1) Current ratio = current asset/current liability.
-
(2) Quick ratio = (current asset – inventory – prepaid expense) / current liability
-
(3) Times interest earned =net profit before income tax and interest expense/current interest expense
-
Operational capability
-
(1) Accounts payable (including accounts receivable and notes receivable attributable to business) turnover ratio = net sales/average accounts receivable ((including accounts receivable and notes receivable attributable to business) balance
-
(2) Average collection days = 365 / accounts payable turnover ratio
-
(3) Inventory turnover ratio = sales cost / average inventory
-
(4) Accounts payable (including accounts payable and notes payable attributable to business) turnover ratio = sales cost / average accounts payable (including accounts payable and notes payable attributable to business) balance
-
(5) Average day in sales = 365 / inventory turnover ratio
-
(6) Property, plant and equipment turnover ratio=net sales/average real estate, plant and equipment net amount
-
(7) Total assets turnover ratio = net sales / average total assets
-
Profitability (1) Return on assets = (after-tax profit and loss + interest expense × (1 – tax rate) ) / average total assets (2) Return on stockholders' equity = after-tax profit and loss / average total equity (3) Net profit ratio = after-tax profit and loss / net sales (4) Earnings per share = (equity attributable to owner of parent company –dividend on preferred shares) / weighted average issued share number (Note 4)
-
Cash flow (1) Cash flow ratio = net cash flow of operating activity / current liability
-
(2) Net cash flow adequacy ratio = net cash flow of operating activity in recent five years / recent five years (capital expenditure + inventory increase + cash dividend)
-
(3) Cash reinvestment ratio = (net cash flow of operating activity –cash dividend) / (real estate, plant and equipment gross + long-term investment + other non-current asset + working capital) (Note 5)
-
Leverage:
-
(1) Operating leverage = (net operating revenue–changed Operating costs and expense) /operating profit (Note 6)
-
(2) Financial leverage = operating profit / (operating profit – interest expense)
-
Note 4: The formula for calculating the above earnings per share take the following factors into consideration:
-
Subject to weighted average number of common shares, not based on the number of issued shares at the end of the year
-
If there is incremental cash flow or treasury stock transaction, the circulation period should be taken into account and the weighted average number of shares is calculated.
-
If there is surplus transferred to increment or capital reserve transferred to investment, when calculating the earnings per share of the previous year and half year, trace and adjust according to increment proportion without considering the issuing period of the increment.
-
If the special stock is the nonconvertible cumulative special stock, its dividend of that year (whether issued or not) shall be deducted from after-tax net profit for the year, or increase the after-tax net loss. If the special stock is the non-cumulative type, wherein there is after-tax dispute, the special stock dividend shall be deducted from after-tax net profit for the year if any; in case of loss, there shall be no adjustment.
-
Note 5: Cash utilization analysis and assessment should take the following factors into consideration:
-
Net cash flow of operating activity refers to the net cash inflow of operating activity in the cash flow statement.
-
Capital expenditure refers to the cash outflow of annual capital investment.
-
Inventory increment shall only be taken into account when the ending balance is greater than the beginning balance; if the inventory decreases at the end of the year, it shall be calculated as zero.
-
Cash dividends include cash dividends on common stocks and special stocks.
-
Gross of fixed assets refer to the sum of property, plant and equipment before deducting the accumulated depreciation.
-
Note 6: Issuer shall divide the Operating costs and Operating expenses into fixed and variable cost, which shall maintain the rationality and consistency if estimated or based on subjective judgment.
-
Note 7: If the company share has no par value or the par value per share is not NTD$ 10, the above ratio calculation related to paid-in capital shall be changed in order to calculate the ratio of equity attributable to the owner of the parent company.
101
(3) Consolidated Financial Analysis- based on GAAP
None. The IFRS is adopted by the Company in the financial statements for more than 5 years, it is not required to provide such reports.
(4) Financial Analysis- based on GAAP
None. The IFRS is adopted by the Company in the financial statements for more than 5 years, it is not required to provide such reports.
3. Audit Committee’ Inspection Report in the Most Recent Year:
Audit Committee’ Inspection Report
The Company's 2018 business report, financial statements(including the consolidated and individual ones) and profit distribution plan prepared by the Board have been reviewed by CPAs of ShineWing Taiwan and are inspected by the Audit Committee, which are considered as correct and accurate. This report is presented pursuant to Article 14.4 of the Securities and Exchange Act and Article 219 of the Company Act for further inspection.
2019Annual Shareholders’ Meeting of Delpha Construction Co., Ltd
Audit Committee Convener: Tseng, Ping-Joung
March 13, 2019
==> picture [102 x 48] intentionally omitted <==
==> picture [200 x 155] intentionally omitted <==
102
4. Financial Statement and CPA ’ s Audit Report in the Most Recent Year
Delpha Construction Co., Ltd. and Subsidiaries Letter of Representation
For the year ended December 31, 3018, pursuant to “Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises”, the entities that are required to be included in the consolidated financial statements of affiliates, are the as the same as the entities required to be included in the consolidated financial statements prepared in conformity with the International Financial Reporting Standards No. 10, “Consolidated Financial Statements”. In addition, the information required to be disclosed in the consolidated financial statements of affiliates is included in the aforementioned consolidated financial statements. Accordingly, it is not required to prepare a separate set of consolidated financial statements of affiliates.
Very truly yours,
Delpha Construction Co., Ltd.
Chairman
March 13, 2019
103
Independent Auditors’ Report
Delpha Construction Co., Ltd.
Opinion
We have audited the accompanying consolidated balance sheets of Delpha Construction Co., Ltd. (the “Company”) and its subsidiaries (collectively referred as the “Group”) as of December 31, 2018, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2018 and the notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, based on our audits, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2018, and its consolidated financial performance and its consolidated cash flows for the years then ended, in accordance with the “Regulations Governing the Preparations of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.
Basis for opinion
We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Independent accountant’s responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Code of professional Ethics for Certificate Public Accountants in the Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with this Code. Based on our audits, we believe that our audits provide a reasonable basis for our opinion.
104
Independent Auditors’ Report (Continued)
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2018. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters. We determined the key audit matters should be communicated in our audit report are as follows:
1. Evaluation of inventories
Please refer to Note 4(14) to the consolidated financial statements for the accounting policies of evaluation of inventories; refer to Note 5(2) to the consolidated financial statements for the accounting estimates and assumptions of the evaluation of inventories; and please refer to Note 6(7) to the consolidated financial statements for the details description of inventories accounts.
The inventory is an important asset of the Group‘s operation, which accounts for 83% of the total Group’s assets. The accounting treatment for inventory evaluation is in accordance with the International Accounting Standard 2 “Inventories”. The financial statements will not present fairly if the assessment of net unrealized value of inventories are inappropriate. Therefore, we considered the evaluation of inventories as one of the key audit matters for the year.
105
Independent Auditors’ Report (Continued)
Our audit procedures included, but are not limited to, by referencing to the total transaction price registered in the Ministry of the Interior’s real estate transaction database, the average selling price converted into the net realized value of the lands and buildings for sale to assess whether there is significant difference. And to obtain the valuation report issued by the appraiser or by referencing to the present value of land announced by the Ministry of the Interior to assess whether there is a significant difference between the construction land and the construction in progress; and for the valuation report issued by the appraiser, to assess the rationality of the basic assumptions and expert qualifications such as the percentage of factor adjustment, the direct and indirect costs of the development period, the integrated capital interest rates etc.
2. Revenue and cost recognition on sales of lands and buildings
Please refer to Note 4(23) to the consolidated financial statements for the accounting policies of revenue and cost recognition; and refer to Note 6(21) and 6(7) to the consolidated financial statements for the details description of revenue and costs accounts respectively.
The sales of lands and buildings are accounted for significant proportion in the Group’s total revenue, consider there may be a gap between internal departments when manually summarizing and exchanging information on transfer of house title. Therefore, we considered the recognition of this revenue and cost for the Group as one of the key audit matters for the year.
Our audit procedures included, but are not limited to, testing on the relevant internal control procedures on revenue and costs recognition of the Group by checking the certificate of title transfer and the timing of accounting entry to determine the sales of lands and buildings are in line with the revenue recognition. And the costs of sales of lands and buildings are therefore shall be recognized by the income method or the floor space method.
106
Independent Auditors’ Report (Continued)
Other matters
We have audited the parent only financial statements of Delpha Construction Co., Ltd. for the year ended December 31, 2018 on which we have issued an unqualified opinion.
The Group’s consolidated financial statements for the year ended December 31, 2017 were audited by other auditors and the Independent Auditors’ Report was issued on March 23, 2018 with an unqualified opinion.
Responsibilities of management and those charged with governance for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the “Regulations Governing the Preparations of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charges with governance, including members of the Audit Committee, are responsible for overseeing the Group’s financial reporting process.
107
Independent Auditors’ Report (Continued)
Independent accountant’s responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a report that includes our opinion. Reasonable assurance is a high level of assurance, but it is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risks of not detecting a material misstatement resulting from fraud is higher than for the one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.
-
Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal controls.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
108
Independent Auditors’ Report (Continued)
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the footnote disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentations.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the Group’s investee companies accounted for under equity method to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of audit of the Group’s investee companies. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationship and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
109
110
Delpha Construction Co., Ltd. and Subsidiaries
Consolidated balance sheets
December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
| Assets Current assets Cash and cash equivalents Financial assets at fair value through profit or loss Notes receivable, net Accounts receivable, net Other receivables Current income tax assets Inventories Prepayments Other financial assets Other current assets Non-current assets Financial assets at fair value through other comprehensive income Financial assets carried at cost Property, plant and equipment Deferred income tax assets Refundable deposits Other non-current assets Total assets (Continued on next page) |
Notes 6.(1) 6.(2) 6.(5) 6.(5) 6.(6) 6.(7) and 8 6.(8) and 8 6.(3) 6.(4) 6.(9) and 8 6.(27) |
December 31, | December 31, | % 5 - - - 1 - 85 2 4 - 97 - - 3 - - - 3 100 |
|
|---|---|---|---|---|---|
| 2018 $ 372,646 69,504 1,646 11 4,565 93 4,279,16 55,225 208,048 81 4,990,98 6,784 - 120,413 1,445 13,257 5,505 147,404 $ 5,138,39 |
% 7 2 - - - - 83 1 4 - 97 - - 3 - - - 3 100 |
2017 $ 288,225 9,126 4,305 - 28,158 1 4,902,40 100,023 255,810 81 5,588,13 - 7,690 123,141 1,478 13,296 5,505 151,110 $ 5,739,24 |
111
Delpha Construction Co., Ltd. and Subsidiaries
Consolidated balance sheets
December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
(Continued from previous page)
| Liabilities and equity Current liabilities Short-term borrowings Short-term notes and bills payable Contract liabilities Notes payable Accounts payable Other payables Current income tax liabilities Provisions for liabilities Advances from customers Long-term borrowings - current portion Other current liabilities Non-current liabilities Long-term borrowings Net defined benefit liabilities, non-current Guarantee deposits Total liabilities Equity attributable to shareholders of the parent Common stock Capital surplus Retained earnings: Legal reserve Special reserve Unappropriated earnings Other equity interest Treasury stock Non-controlling interest Total equity Total liabilities and equity |
Notes 2018 6.(11) and 8 $ - 6.(12) and 8 319,983 6.(21) 2,000 6.(13) 1,647 6.(13) 20,357 13,186 - 6.(16) 622 7 27,944 6.(14) and 8 516,574 254 902,567 6.(14) and 8 722,207 6.(15) 10,382 10,097 742,686 1,645,25 6.(17) 2,707,52 6.(18) 9,240 6.(19) 234,560 18,758 307,403 ( 5,322 ) 6.(17) ( 27,761 ) ( 3,244,40 6.(20) 248,736 3,493,13 $ 5,138,39 |
December 31, | December 31, | % 9 7 1 - 1 - - - 1 9 - 28 12 - - 12 40 48 - 4 - 5 - 1 ) 56 4 60 100 |
|
|---|---|---|---|---|---|
| % - 6 - - 1 - - - 1 10 - 18 14 - - 14 32 53 - 5 - 6 - 1 ) ( 63 5 68 100 |
2017 $ 511,057 399,963 48,020 1,934 59,705 13,868 4,296 1,123 26,600 521,569 576 1,588,71 660,420 17,053 10,236 687,709 2,276,42 2,707,52 8,929 234,560 16,570 276,840 - 35,955 ) ( 3,208,46 254,355 3,462,82 $ 5,739,24 |
The accompanying notes are an integral part of these consolidated financial statements.
112
Delpha Construction Co., Ltd. and Subsidiaries Consolidated statement of comprehensive income
For the years ended December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
| Revenue Cost of revenue Gross profit Operating expenses Selling expenses General & administrative expenses Income (loss) from operations Non-operating income and expenses Other income Other gains and losses Finance costs Income (loss) before income tax Income tax expense Net income (loss) for the year Other comprehensive income Component of other comprehensive income that will not be reclassified to profit or loss: Remeasurement of defined benefit obligation Unrealized loss on valuation of investments in equity instruments at fair value through other comprehensive income Income tax expenses related to components that will not be reclassified to profit or loss Total other comprehensive income (loss) for the year Total comprehensive income (loss) for the year Net income attributable to: Shareholders of the parent Non-controlling interest Total comprehensive income attributable to: Shareholders of the parent Non-controlling interest Earnings per share (In New Taiwan dollars) Basic earnings per share Diluted earnings per share |
For theyear ended December 31, Notes 2018 % 2017 % 6.(21) and 7 $ 1,212,12 100 $ 69,225 100 6.(7) ( 1,014,06 ) ( 84 ) ( 57,823 ) ( 84 ) 198,053 16 11,402 16 6.(24) ( 41,204 ) ( 3 ) ( 3,392 ) ( 5 ) 6.(24) ( 88,671 ) ( 7 ) ( 115,175 ) ( 166 ) ( 129,875 ) ( 10 ) ( 118,567 ) ( 171 ) 68,178 6 ( 107,165 ) ( 155 ) 6.(22) 12,406 1 19,470 28 6.(23) ( 15,117 ) ( 1 ) 9,404 14 6.(26) ( 30,803 ) ( 3 ) ( 38,755 ) ( 56 ) ( 33,514 ) ( 3 ) ( 9,881 ) ( 14 ) 34,664 3 ( 117,046 ) ( 169 ) 6.(27) ( 14,598 ) ( 1 ) ( 5,363 ) ( 8 ) 20,066 2 ( 122,409 ) ( 177 ) ( 95 ) - 2 - ( 482 ) - - - - - - - ( 577 ) - 2 - $ 19,489 2 ($ 122,407 ) ( 177 ) $ 26,874 2 ( $ 114,220 ) ( 165 ) ( 6,808 ) - ( 8,189 ) ( 12 ) $ 20,066 2 ($ 122,409 ) ( 177 ) $ 26,301 2 ( $ 114,218 ) ( 165 ) ( 6,812 ) - ( 8,189 ) ( 12 ) $ 19,489 2 ($ 122,407 ) ( 177 ) 6.(28) $ 0.1 ($ 0.43 ) $ 0.1 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
113
Delpha Construction Co., Ltd. and Subsidiaries
Consolidated statement of changes in equity
| Consolidated statement of changes in equity | ||||
|---|---|---|---|---|
| Balance, January 1, 2017 Appropriation of prior year’s earnings: Special capital reserve Legal reserve Cash dividends Expired and unclaimed dividend transfer to legal reserve Net loss for the year Other comprehensive income for the year Total other comprehensive loss for the year Balance, December 31, 2017 Effects of retrospective application Balance, January 1, 2018, as restated Appropriation of prior year’s earnings: Reversal of special capital reserve Expired and unclaimed dividend transfer to legal reserve Disposal of parent company’s shares deem as treasury stock transaction by a subsidiary Other Net income for the year Other comprehensive loss for the year Total other comprehensive income (loss) for the Balance, December 31, 2018 |
For the years ended December 31, 2018 and 2017 (Expressed in thousands of New Taiwan dollars) Equityattributable to shareholders of theparent |
|||
| Common stock $ 2,707,525 - - - - 2,707,525 - - - 2,707,525 - 2,707,525 - - - - 2,707,525 - - - $ 2,707,525 |
Capital surplus $ 8,828 - - - 101 8,929 - - - 8,929 - 8,929 - 162 149 - 9,240 - - - $ 9,240 |
The accompanying notes are an integral part of these consolidated financial statements.
114
Delpha Construction Co., Ltd. and Subsidiaries
Consolidated statement of cash flows
For the years ended December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
| Cash flows from operating activities Income (loss) before income tax for the year Adjustments for: Income and expenses having no effect on cash flows Depreciation Reversal for doubtful accounts Gain on reversal of financial assets Interest income ( Dividend revenue ( Interest expense Loss on disposal of property, plant and equipment Loss (gain) on foreign exchange, net ( Property, plant and equipment transfer expenses Changes in operating assets and liabilities (Increase) decrease in financial assets at fair value through profit or loss ( Decrease in notes receivable (Increase) decrease in accounts receivable ( Decrease (increase) in other receivables Decrease in inventories Decrease (increase) in prepayments Decrease in other financial assets (Decrease) increase in contract liabilities ( Decrease in notes payable ( Decrease in accounts payable ( Decrease in other payables ( (Decrease) increase in provisions for liabilities ( Increase in advances from customers Decrease in other current liabilities ( (Decrease) increase in net defined benefit liabilities ( Cash generated from operations Interest received Interest paid ( Dividend received Income taxes paid (including land value increment tax)( Net cash generated from operating activities (Continued on next page) |
For theyear ended December 31, 2018 2017 $ 34,664 ( $ 117,046) 2,728 2,699 - ( 16 ) - ( 3,043 ) 3,749 ) ( 4,429 ) 631 ) ( 2,911 ) 30,803 38,755 - 105 3,432 ) 12,580 - 295 60,378 ) 287,482 2,659 71,912 11 ) 16 24,235 ( 18,202 ) 623,236 27,202 44,798 ( 41,412 ) 47,762 134,494 46,020 ) 48,020 287 ) ( 10,034 ) 39,348 ) ( 164,154 ) 362 ) ( 18,358 ) 501 ) 85 1,344 107 322 ) ( 180 ) 6,766 ) 15,272 650,422 259,239 3,107 4,579 31,123 ) ( 38,726 ) 631 2,911 18,953 ) ( 20,563 ) 604,084 207,440 |
|---|---|
| 2018 $ 34,664 ( 2,728 - ( - ( 3,749 ) ( 631 ) ( 30,803 - 3,432 ) - 60,378 ) 2,659 11 ) 24,235 ( 623,236 44,798 ( 47,762 46,020 ) 287 ) ( 39,348 ) ( 362 ) ( 501 ) 1,344 322 ) ( 6,766 ) 650,422 3,107 31,123 ) ( 631 18,953 ) ( 604,084 |
115
Delpha Construction Co., Ltd. and Subsidiaries Consolidated statement of cash flows
For the years ended December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
(Continued from previous page)
| Cash flows from investing activities Refund of capital from financial assets carried at cost after liquidation Refund of capital from financial assets carried at cost after capital reduction Refund of capital from financial assets at fair value through other comprehensive income after capital reduction Acquisition of property, plant and equipment Decrease in refundable deposits Net cash generated from investing activities Cash flows from financing activities Decrease in short-term borrowings ( (Decrease) increase in short-term notes and bills payable ( Increase in long-term borrowings Repayment of long-term borrowings ( (Decrease) increase in guarantee deposits ( Expired and unclaimed dividend transfer to legal reserve Payment of cash dividend Disposal of treasury stock Net cash used in financing activities ( Effect of exchange rate changes on cash and cash equivalents Increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
For theyear ended December 31, 2018 2017 - 3,043 - 2,615 1,561 - - ( 3,241 ) 39 1,863 1,600 4,280 511,057 ) ( 990,643 ) 79,980 ) 399,963 63,000 648,900 6,208 ) ( 10,209 ) 139 ) 42 162 101 - ( 216,602 ) 9,527 - 524,695 ) ( 168,448 ) 3,432 ( 12,580 ) 84,421 30,692 288,225 257,533 $ 372,646 $ 288,225 |
|---|---|
| 2018 - - 1,561 - ( 39 1,600 511,057 ) ( 79,980 ) 63,000 6,208 ) ( 139 ) 162 - ( 9,527 524,695 ) ( 3,432 ( 84,421 288,225 $ 372,646 |
The accompanying notes are an integral part of these consolidated financial statements.
116
Delpha Construction Co., Ltd. and Subsidiaries Notes to the consolidated financial statements
(Expressed in thousands of New Taiwan dollars, except as otherwise specified)
1. History and organization
Delpha Construction Co., Ltd. (the ”Company”) was incorporated under the provisions of the Company Law of the Republic of China (“ROC”) and approved by Ministry of Economic Affairs in December 1960. The registered address is 16F., No. 460, Sec. 5, Chenggong, Rd., Neihu Dist., Taipei City 11490, Taiwan, ROC. The Company and its subsidiaries (collectively referred as the “Group”) are primarily engaged in commercial building constructed by commissioned construction contractor, selling and leasing public housing, development of specialized area, upholstery industry, real estate agency, rental and investment in related business.
2. The date of authorization for issuance of the consolidated financial statements and procedures for authorization
These consolidated financial statements were approved and authorized for issuance by the Board of Directors on March 13, 2019.
3. Application of new standards, amendments and interpretations
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IAS”) and interpretations as endorsed by the Financial Supervisory Commission (“FSC”).
117
- A. IFRSs, IAS and interpretations endorsed by the FSC effective from 2018 are as follows:
| as follows: | ||
|---|---|---|
| New standards, interpretations and amendments Classification and Measurement of Share-based Payment Transaction (amendments to IFRS 2) Applying IFRS 9 ‘Financial Instruments‘ with IFRS 4 ‘Insurance Contracts‘ (amendments to IFRS 4) |
Main amendments This amendment clarifies the measurement of the fair value of cash-settled share-based payments requires to follow the same approach as used for the fair value of equity instrument granted for equity-settled share-based payments. This amendment also clarifies the accounting treatment for cash-settled shared-based payment transaction. In addition, the amendment provides an exception, that is, when the employers are obligated to withhold the tax in order to meet the employee's tax obligation associated with the share-based payment; and pay to tax authority; such shared-based payment should be treated as equity-settled entirety. The amendment is to address the issue arising from different effective dates of IFRS 9 Financial Instruments and the forthcoming new Standards of IFRS 4 Insurance Contracts, resulting in different measurement of assets and liabilities, to permit the insurer within the scope of IFRS 4 to apply temporary exemption for not applying IFRS 9 Financial Instruments when they meet certain conditions; or alternatively, to apply overlay approach when adopting IFRS 9. |
IASB effective date |
| January 1, 2018 January 1, 2018 |
(Continued on next page)
118
(Continued from previous page) IFRS 9 ‘Financial Instruments’ (amendments to IFRS 9)
| IFRS 9 ‘Financial Instruments’ | IFRS 9 requires gains and losses on |
January 1, 2018 |
|---|---|---|
| (amendments to IFRS 9) | financial liabilities designated at fair | |
| value through profit or loss to be split | ||
| into the amount of change in the fair | ||
| value that is attributable to changes in the | ||
| credit risk of the liability, which shall be | ||
| presented in other comprehensive | ||
| income, and cannot be reclassified to | ||
| profit or loss when derecognizing the | ||
| liabilities; and all other changes in fair | ||
| value are recognized in profit or loss. | ||
| The new guidance allows the recognition | ||
| of the full amount of change in the fair | ||
| value in the profit or loss only if there is | ||
| reasonable evidence showing on initial | ||
| recognition that the recognition of | ||
| changes in the liability’s credit risk in | ||
| other comprehensive income would | ||
| create or enlarge an accounting mismatch | ||
| (inconsistency) in profit or loss. | ||
| The main change in IFRS 9 is the increase | ||
| of the eligibility of hedge accounting. It | ||
| allows reporters to reflect risk | ||
| management activities in the financial | ||
| statements more closely as it provides | ||
| more opportunities to apply hedge | ||
| accounting. | ||
| IFRS 15 ‘Revenue from Contracts | The standard replaces IAS 11, IAS 18 |
January 1, 2018 |
| with Customers’ | and related interpretations on revenue. | |
| The core principle of standard is that an | ||
| entity will recognize revenue to depict | ||
| the transfer of promised goods or | ||
| services to customers in an amount that | ||
| reflects the consideration to which the | ||
| entity expects to be entitled in exchange | ||
| for those goods or services. | ||
| (Continued on next page) |
119
| (Continued from previous page) | ||
|---|---|---|
| Clarifications to IFRS 15 |
This amendment is mainly to clarify |
January 1, 2018 |
| (amendments to IFRS 15) | how to identify the performance | |
| obligations in the contract, how to | ||
| decide an entity is a principal or an | ||
| agent, and how to determine the | ||
| whether the license income should be | ||
| recognized at a point in time or over | ||
| time. | ||
| Disclosure Initiative (amendment |
This amendment is aim for the liabilities |
January 1, 2017 |
| to IAS 7) | arising from financing activities, in | |
| which to increase the reconciliation | ||
| information between the opening and | ||
| closing balances. | ||
| Recognition of Deferred Tax |
This amendment is to clarify the |
January 1, 2017 |
| Assets for Unrealized Losses | recognition of deferred tax assets for | |
| (amendment to IAS 12) | unrealized losses. | |
| Transfers of Investment Property | This amendment is to state that an |
January 1, 2018 |
| (amendments to IAS 40) | entity shall transfer a property to, or | |
| from, investment property when, and | ||
| only when, there is evidence of a change | ||
| in use. A change of use occurs if | ||
| property meets, or ceases to meet, the | ||
| definition of investment property. A | ||
| change in management’s intentions for | ||
| the use of a property by itself does not | ||
| constitute evidence of a change in use. | ||
| In addition, this amendment added a | ||
| list of evidence of change in use, | ||
| including assets under construction and | ||
| development (assets need not to be | ||
| completed ), transfer from investment | ||
| property to owner-occupied property at | ||
| commencement of owner-occupation | ||
| and transfer from inventories to | ||
| investment property at commencement | ||
| of an operating lease. |
(Continued on next page)
120
| (Continued from previous page) | ||
|---|---|---|
| IFRIC 22 ‘Foreign Currency |
The Interpretation covers foreign |
January 1, 2018 |
| Transactions and Advance | currency transactions when an entity | |
| Consideration’ | recognises a non-monetary asset or | |
| non-monetary liability arising from the | ||
| payment or receipt of advance | ||
| consideration before the entity | ||
| recognises the related asset, expense or | ||
| income. | ||
| Annual Improvements to IFRS |
Deleted the short-term exemptions |
January 1, 2018 |
| Standards 2014–2016 Cycle - | realted to disclosure of financial | |
| Amendment to IFRS 1 ‘First-time | instruments, employee benefits and | |
| Adoption of International Financial | investment entities. | |
| Reporting Standards’ | ||
| Annual Improvements to IFRS |
The amendments clarify when an entity |
January 1, 2017 |
| Standards 2014–2016 Cycle – | that has an interest in a subsidiary, a | |
| ‘Amendment to IFRS 12 | joint venture or an associate (or a | |
| ‘Disclosure of interest in other | portion of its interest in a joint venture | |
| entities’ | or an associate), are classified as held for | |
| sale in accordance with IFRS 5 | ||
| ‘Non-current Assets Held for Sale and | ||
| Discontinued Operations’, the entity | ||
| does not require to disclose the | ||
| summarized financial information of the | ||
| subsidiary, joint venture or an associate | ||
| pursuant to the paragraphs B10 to B16. | ||
| It means that other information required | ||
| by the standard should also be | ||
| disclosed. | ||
| Annual Improvements to IFRS |
IAS 28 allows venture capital |
January 1, 2018 |
| Standards 2014–2016 Cycle – | organisations, mutual funds, unit trusts | |
| ‘Amendment to IAS 28 | and similar entities (including | |
| ‘Investments in Associates and | investment-linked insurance fund) to | |
| Joint Ventures’ | elect measuring their direct or indirect | |
| investments in associates or joint | ||
| ventures that is held by and entity to | ||
| apply IFRS 9 ‘Financial Instruments’ to | ||
| meadure at fair value through profit or | ||
| loss. This amendment clarified that | ||
| this election aforementioned should be | ||
| made separately for each associate or | ||
| joint venture at initial recognition. |
121
- B. Effect of initial application to International Financial Reporting Standard No. 9 “Financial Instruments”(hereinafter referred to as “IFRS 9”)
IFRS 9 replaces International Accounting Standard No. 39 “Financial Instruments: Recognition and Measurement” (hereinafter referred to as “IAS 39”). Based on the facts and circumstances existing on January 1, 2018, the Group has assessed the classification of existing financial assets at January 1, 2018 and applied restrospective adjustments and has elected not to restate prior reporting periods. The measurement category, the carrying amount and the changes in the financial assets of each category as determined by IAS 39 and IFRS 9 on January 1, 2018 are summarized as follows:
| follows: | |||
|---|---|---|---|
| Type of financial assets Cash and cash equivalents Investment in equity Notes and accounts receivables, other receivables Other current assets - current Refundable deposits |
Measurement category IAS 39 IFRS 9 Loans and accounts receivables Measured at amortized costs Financial assets carried at costs Financial assets measured at fair value through other comprehensive income Loans and accounts receivables Measured at amortized costs Loans and accounts receivables Measured at amortized costs Loans and accounts receivables Measured at amortized costs |
Carrying | amount |
IAS 39 Loans and accounts receivables Financial assets carried at costs Loans and accounts receivables Loans and accounts receivables Loans and accounts receivables |
IAS 39 $ 288,225 7,690 32,463 255,810 13,296 |
IFRS 9 | |
288,225 8,827 32,463 255,810 13,296 |
122
==> picture [404 x 314] intentionally omitted <==
----- Start of picture text -----
IAS 39 IFRS 9 Retained Other
Carrying Carrying earnings equity
amount as of amount as of effect on effect on
January 1, January 1, January 1, January 1,
2018 Reclassification Remeasurements 2018 2018 2018
Financial assets at
fair value
through other
comprehensive
income:
Financial assets
carried at costs $ 7,690 ( $ 7,690 ) $ - $ - $ - $ -
Reclassified to
financial assets
at fair value
through other
comprehensive
income - 7,690 1,137 8,827 5,972 ( 4,844 )
Total $ 7,690 $ - $ 1,137 $ 8,827 $ 5,972 ( $ 4,844 )
----- End of picture text -----
(A) The Group was previously measured its unlisted (over-the-counter) securities investment as financial assets carried at costs under IAS 39 and have been classified as an investment in equity instruments measured at fair value through other comprehensive income under IFRS 9 and were remeasured at fair value. Consequently, an increase of $1,137 thousand and $1,128 thousand was recognized in financial assets and retained earnings at fair value through other comprehensive income, respectively.
In addition, the Group has previously recognized the impairment loss of financial assets carried at costs under IAS 39 and accumulated in the retained earnings were measured at fair value and were no longer assessed for impairment under IFRS 9. Consequently, an increase of $4,844 thousand in retained earnings and decrease of $4,844 thousand in other equity were recognized respectively.
123
-
(B) Notes and accounts receivable, other receivables, and other current financial assets and deposits paid were previously classified as loans and receivables under IAS 39 and were classified as financial assets at amortized cost with an assessment of expected credit losses in accordance with IFRS 9.
-
C. Effect of initial application to International Financial Reporting Standard No. 15 “Revenue from Contracts with Customers” (hereinafter referred to as “IFRS 15”)
IFRS 15 replaces International Accounting Standard No. 18 “Revenue” (hereinafter referred to as IAS 18) and International Accounting Standard No. 11 “Construction Contracts” (hereinafter referred to as “IAS 11”) and relevant interpretations. The Group applied IFRS 15 retrospectively only to incomplete contracts as of January 1, 2018, and the related cumulative effects was recognized to retained earnings at January 1, 2018 and has elected not to restate 2017 comparative information.
The revenue from contracts with customer of the Group is mainly the sales of properties. The effects of adopting IFRS 15 to the Group are as follows:
Before January 1, 2018, the revenue from sale of property of the Group was recognized when the ownership of property was transferred. Starting from January 1, 2018, the recognition of above revenue of the sales of properties under IFRS 15 remains in effect. However, for some contracts, partial considerations were received from the customers before the transfer of ownership, prior to January 1, 2018, the initial consideration received was recognized as advance receipts. From January 1, 2018 onward, it was recognized as a contract liability under IFRS 15 and the Group reclassified the advance receipts to contract liabilities amounting to $48,020 thousand on that day. In addition, compared with the applicable provisions of IAS 18, the advance receipts on December 31, 2018 decreased by $2,000 thousand and the contract liabilities increased by $2,000 thousand.
124
- (2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group.
New standards, interpretations and amendments as endorsed by the FSC effective from 2019 are as follows:
| New standards, interpretations and amendments Prepayment Features with Negative Compensation (amendments to IFRS 9) IFRS 16 ‘Lease’ (Continued on next page) |
Main amendments This amendment proposes a narrow amendments to the financial assets with prepayment options on determining whether the contractual cash flows are solely for the payment of principal and interest. When the repayment amount includes a reasonable compensation (even if it is a negative compensation) for early termination of the contract and also meet the conditionas of contractual cash flow are soley for the payment of principal and interest. In the basis for conclusions, the amendmet also contain a clarification regarding the the financial liabilities should be consistent with financial assets. When the modification of the contractual conditions does not result in the derecognition of the financial liabilities, the gains or loss is calculated as the difference between the original contractual cash flows and the modified cash flows discounted at the original effective interest rate should be recognized to profit or loss. This new standard requires the lessee to take a single accounting model for all leases except for certain exemption conditions, which requires lessees to recognize assets and liabilities for most leases. Lessors continue to classify leases as operating or finance. |
IASB effective date |
|---|---|---|
| January 1, 2019 January 1, 2019 |
125
(Continued from previous page)
Plan Amendment, Curtailment or The amendments require a company to January 1, 2019 Settlement (amendment to IAS 19) use the updated actuarial assumptions from this remeasurement to determine current service cost and net interest for the remainder of the reporting period after the change to the defined benefit plan. Long-term interests in associates The amendments clarify that an entity January 1, 2019 and joint ventures (amendment to shall first apply IFRS 9 to long-term IAS 28) interests in an associate or joint venture that form part of the net investment in the associate or joint venture, and then apply the relevant provisions of loss recognition with IFRS 28. IFRIC 23 ‘Uncertainty over Income The interpretation is to clarify how an January 1, 2019 Tax Treatments’ entity should determinate the taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates, when there is uncertainty over income tax treatments under the provisons of IAS 12 to recognize and measure its current and deferred income tax assets/liabilities. Annual Improvements to IFRS IFRS 3 ‘Business Combinations’ January 1, 2019 Standards 2015–2017 Cycle The amendments is to clarify that when an entity obtains control of a business that is a joint operation, the acquirer should remeasure its previously held interest in the joint operation at fair value at of the acquisition date. IFRS 11 ‘Joint Arrangements’ The amendments is to clarify that when an entity obtains joint control of a business that is a joint operation, the entity does not remeasure previously held interests in the joint operation. IAS 12 ‘Income Taxes’ The amendment clarified that the income tax consequences of dividends on financial instruments classified as equity should be recognised according to where (Continued on next page)
Plan Amendment, Curtailment or Settlement (amendment to IAS 19)
126
(Continued from previous page)
Annual Improvements to IFRS Standards 2015–2017 Cycle
the past transactions or events that generated distributable profits were recognised. These requirements apply to all income tax consequences of dividends. IAS 23 ‘Borrowing Costs’ The amendments clarified that if a specific borrowing remains outstanding after the related qualifying asset is ready for its intended use or sale, it becomes part of general borrowings.
-
A. The Group will recognize the lease contract of lessees in accordance with IFRS 16. However, the Group does not intend to restate the financial statements of prior period (hereinafter referred to as the ‘modified retrospective approach’). As of January 1, 2019, the right-of-use asset and lease liability may be increased by $1,396 thousand and $1,354 thousand respectively.
-
B. The Group assessed the above standards and interpretations and there is no significant impact to the Group’s financial position and financial performance.
-
(3) IFRSs issued by IASB but not yet endorsed by the FSC
-
A. The Group has not yet applied the following new standards and amendments issued by IASB but not yet endorsed by the FSC:
- New standards, interpretations
| New standards, interpretations | ||
|---|---|---|
| and amendments Disclosure Initiative - Definition of Material (amendment to IAS 1 and IAS 8) (Continued on next page) |
Main amendments This amendment clarifies the definition of materiality. Information is material if omitting, misstating or obscuring could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity. |
IASB effective date |
| January 1, 2020 |
127
(Continued from previous page)
| Definition of a business |
This amendment clarifies the definition |
January 1, 2020 |
|---|---|---|
| (amendments to IFRS 3) | of the business, an acquired set of | |
| activities and assets must include, at a | ||
| minimum, an input and a substantive | ||
| process that together significantly | ||
| contribute to the ability to create outputs; | ||
| narrow the definitions of a business and | ||
| of outputs by focusing on goods and | ||
| services provided to customers and by | ||
| removing the reference to an ability to | ||
| reduce costs. To remove the assessment | ||
| of whether market participants are | ||
| capable of replacing any missing inputs | ||
| or processes and continuing to produce | ||
| outputs. In addition, add an optional | ||
| concentration test for a company, when | ||
| the fair value of the total assets acquired | ||
| is almost from a single asset (or a group | ||
| of similar assets), without further | ||
| evaluation, to determine whether an | ||
| acquired set of activities and assets is not | ||
| a business. | ||
| Sale or Contribution of Assets |
The amendment revised the accounting |
To be determine by |
| Between An Investor and Its | treatment in sales or purchase of assets | IASB |
| Associate or Joint Venture | between joint venture and its | |
| (amendments to IFRS 10 and IAS | associate. The gains and losses resulting | |
| 28) | from transactions involving assets that | |
| constitute a business between an entity | ||
| and its associate or joint venture must be | ||
| recognized in full in the investor’s | ||
| financial statements. |
(Continued on next page)
128
(Continued from previous page)
IFRS 17 ‘Insurance Contracts’
This Standard replaces IFRS 4 ‘Insurance January 1, 2021 Contracts’ and establishes the principles for the recognition, measurement, presentation and disclosure of Insurance and reinsurance contracts that it issues by the entities. This standard applies to all insurance contracts (including reinsurance contracts) that an entity issues and to reinsurance contracts that it holds; and investment contracts with discretionary participation features it issues, provided that the entity also issues insurance contracts. Embedded derivatives, distinct investment components and distinct performance obligations should be separated from insurance contracts. On initial recognition, Each portfolio of insurance contracts issued shall be divided into a minimum of three groups by the entities: onerous, no significant possibility of becoming onerous and the remaining contracts in the portfolio. This Standard requires a current measurement model where estimates are re-measured at each reporting period. Measurements are based on discounted contract and probability-weighted cash flows, risk adjustments, and the expected profit from the unearned portion of the contract (contractual service margins). An entity may apply a simplified approach to the measurement for some of insurance contracts (premium allocation approach).
(Continued on next page)
129
(Continued from previous page)
IFRS 17 ‘Insurance Contracts’ (continued)
The entity should recognize the revenue generated by a group of insurance contract during the period when the entity provides insurance coverage and when the entity releases the risk. The entity should recognize the loss immediately, if a group of insurance contracts becomes onerous. The entity should present insurance income, insurance service fees, and insurance finance income and expenses separately and its shall also disclose the amount, judgment and risk information from the insurance contract.
- B. The Group assessed the above standards and interpretations and concluded that there is no significant impact to the Group’s financial position and financial performance.
4. Summary of significant accounting policies
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below.
(1) Compliance statement
The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC interpretations, and SIC Interpretations as endorsed by the FSC.
(2) Basis of preparation
- A. Except for the financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income are measured by financial instruments measured at fair value and defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation, the accompanying consolidated financial statements have been prepared under the historical
130
cost basis.
-
B. The following significant accounting policies applied consistently to all periods of coverage of the consolidated financial statements.
-
C. The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements
-
(A) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
-
(B) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
-
(C) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent company and to the non-controlling interest. Total comprehensive income is attributed to the owners of the parent company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
131
-
(D) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
-
(E) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of. The gains or losses should transfer directly to retained earnings if the gain or loss from disposal of underlying assets is transferred to retained earnings at disposal.
B. Subsidiaries included in the consolidated financial statements:
| Name of investor The Company The Company |
Name of subsidiary Huachien Development Co.,Ltd. (‘’Huachien’’) Dahyoung Real Estate Development Co.,Ltd. (‘’Dahyoung’’) |
Main business activities Development, selling and leasing Real estate development |
Ownership (%) | Ownership (%) |
|---|---|---|---|---|
| December 31, | ||||
| 2018 58% 99% |
2017 | |||
| 58% 99% |
132
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Details of the Company’s issued shares held by the subsidiaries:
As of December 31, 2018 and 2017, Huachien hold issued common stock of the Company was $2,067 thousand shares ($31,413 thousand) and 2,677 thousands share ($64,527 thousand), respectively approximately to 0.76% and 0.99% of the Company’s outstanding common stock, repectively.
- G. Subsidiaries that have non-controlling interests that are material to the Group:
As of December 31, 2018 and 2017, the Group‘s non-controlling interest is amounted to $248,736 thousand and $254,355 thousand, respectively. The information of non-controlling interest that are material to the Group and subsidiaries is as follows:
| Name of subsidiary Huachien Dahyoung Total |
Principal place of business Taipei, Taiwan Taipei, Taiwan |
Non–controllinginterest | Non–controllinginterest | Non–controllinginterest |
|---|---|---|---|---|
| December 31, | ||||
| 2018 Amount Ownership % $ 248,336 42 400 1 $ 248,736 |
2017 | |||
| Amount $ 248,336 400 $ 248,736 |
Amount $ 253,955 400 $ 254,355 |
Ownership % |
||
| 42 1 |
133
Summarized financial information of the subsidiaries:
Balance sheet
| Balance sheet | |||||
|---|---|---|---|---|---|
| Huachien | |||||
| December 31, | |||||
| 2018 | 2017 | ||||
| Current assets | $ | 1,262,421 |
$ | 1,213,592 | |
| Non-current assets | 94,030 | 102,685 | |||
| Current liabilities | ( | 6,981 ) ( | 13,406 ) | ||
| Non-current liabilities | ( | 722,999 ) ( | 661,351 ) | ||
| Total net assets | $ | 626,471 |
$ | 641,520 |
| Dahyoung | Dahyoung | Dahyoung | ||
|---|---|---|---|---|
| December 31, | ||||
| 2018 | 2017 | |||
| Current assets | $ | 32,771 |
$ | 33,181 |
| Non-current assets | 7,287 | 6,832 | ||
| Current liabilities |
( | 66 ) ( | 65 ) | |
| Non-current liabilities | - | - | ||
| Total net assets | $ | 39,992 |
$ | 39,948 |
| Statement of comprehensive income | ||||
| Huachien | ||||
| For theyear ended December 31, | ||||
| 2018 | 2017 | |||
| Revenue | $ | 11,110 |
$ | 6,522 |
| Loss before income tax |
( | 16,337 ) ( | 19,756 ) | |
| Income tax expense | - | - | ||
| Net loss for the year |
( | 16,337 ) ( | 19,756 ) | |
| Other comprehensive income for | ||||
| the year | 1,033 | 4,550 | ||
| Total comprehensive loss for the | ||||
| year |
( $ | 15,304 ) ( | $ | 15,206 ) |
| Comprehensive loss attributable to | ||||
| non–controlling interest |
( $ | 6,803 ) ( | $ | 8,226 ) |
| Payment to non-controlling | ||||
| interest | $ | - |
$ | - |
Statement of comprehensive income
134
| Dahyoung | Dahyoung | ||||
|---|---|---|---|---|---|
| For theyear ended December 31, | |||||
| 2018 | 2017 | ||||
| Revenue |
$ | - | $ | - | |
| Income (loss) before income tax |
( | 411 ) | 3,492 | ||
| Income tax expense (benefit) |
( | 33 ) | 201 | ||
| Net income (loss) for the year |
( | 444 ) | 3,693 | ||
| Other comprehensive loss for the | |||||
| year |
( | 399 ) | - | ||
| Total comprehensive income (loss) | |||||
| for the year |
( $ | 843 ) | $ | 3,693 | |
| Comprehensive income (loss) | |||||
| attributable to non–controlling | |||||
| interest |
( $ | 9 ) | $ | 37 | |
| Payment to non-controlling | |||||
| interest |
$ | - | $ | - | |
| Statements of cash flows | |||||
| Huachien | |||||
| For theyear ended December 31, | |||||
| 2018 | 2017 | ||||
| Net cash used in operating | |||||
| activities |
( $ | 43,527 ) ( |
$ | 26,656 ) | |
| Net cash generated from (used in) | |||||
| investing activities | 9,527 ( | 2,887 ) | |||
| Net cash generated from financing | |||||
| activities | 56,653 | 27,728 | |||
| Increase (decrease) in cash and | |||||
| cash equivalents | 22,653 ( | 1,815 ) | |||
| Cash and cash equivalents, | |||||
| beginning of year | 1,347 | 3,162 | |||
| Cash and cash equivalents, end of | |||||
| year | $ | 24,000 |
$ | 1,347 |
135
| Dahyoung | Dahyoung | |||
|---|---|---|---|---|
| For theyear ended December 31, | ||||
| 2018 | 2017 | |||
| Net cash (used in) generated from | ||||
| operating activities | ( $ | 20,550 ) |
$ | 26,836 |
| (Decrease) increase in cash and | ||||
| cash equivalents | ( | 20,550 ) | 26,836 | |
| Cash and cash equivalents, | ||||
| beginning of year | 28,169 | 1,333 | ||
| Cash and cash equivalents, end of | ||||
| year | $ | 7,619 |
$ | 28,169 |
(4) Foreign currency translation
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the ”functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.
-
A. Foreign currency transactions and balances
-
(A) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transaction or valuation where items are re-measured.
- Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
-
(B) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.
-
(C) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss.
136
Non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
(5) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets:
-
(A) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;
-
(B) Assets held mainly for trading purposes;
-
(C) Assets that are expected to be realized within twelve months from the balance sheet date; or
-
(D) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.
The Group classified its assets that do not meet above criteria as non-current assets.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities:
-
(A) Liabilities that are expected to be paid off within the normal operating cycle;
-
(B) Liabilities arising mainly from trading activities;
-
(C) Liabilities that are to be paid off within twelve months from the balance sheet date; or
137
- (D) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
The Group classified its liabilities that do not meet above criteria as non-current liabilities.
- C. The operating cycle of property development normally more than one year, the related assets and liabilities of construction are therefore differentiate as current liabilities and non-current liabilities based on operating cycle (normally three years).
(6) Cash and cash equivalents
-
A. For the purpose of the statements of cash flows, cash and cash equivalents consists of cash on hand, cash in bank, short-term, highly liquid investments, which were within three months of maturity when acquired, and repayable bank overdraft, as part of the cash management. Bank overdraft items listed under short-term borrowings in current liabilities on the balance sheet.
-
B. Cash equivalents refer to short-term, highly liquid investments that also meet the following conditions:
-
(A) Readily convertible to known amount of cash.
-
(B) Subject to an insignificant risk of changes in interest rates.
-
-
(7) Financial assets at fair value through profit or loss
-
A. Accounting policies prior to January 1, 2018
- (A) Refers to financial assets at fair value through profit or loss are financial assets held for trading or financial assets designated as at fair value through profit or loss on initial recognition. Financial assets are classified in this category of held for trading if acquired principally for the purpose of selling in the short-term. Derivatives
138
are also categorized as financial assets held for trading unless they are designated as hedges. Financial assets that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition:
- a. Hybrid (combined) contracts;
- b. They eliminate or significantly reduce a measurement or recognition inconsistency; or
- c. They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy.
-
(B) On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.
-
(C) Financial assets at fair value though profit or loss are initially recognized at fair value. Related transaction costs are expensed in profit or loss. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognized in profit or loss.
-
B. Accounting policies starting from January 1, 2018
-
(A) Financial assets that are not measured at amortized cost or measured at fair value through other comprehensive income. Financial assets measured at amortized cost or at fair value through other comprehensive income; and the Group designated the initial recognition of the financial assets measured at fair value through profit or loss when it is possible to eliminate or significantly reduce the measurement or recognition of inconsistencies.
-
(B) The Group’s financial assets measured at fair value through profit or loss in accordance with customary transactions are accounted for using settlement date.
139
- (C) The Group initially recognize the financial assets at fair value and related transaction costs are recognized in profit or loss, and subsequent fair value gains and losses are recognized in profit or loss.
- (D) When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in, and when the amount of dividends can be reliably measured, the Group recognizes dividend income in profit or loss.
-
(8) Financial assets at fair value through other comprehensive income (Accounting policies starting from January 1, 2018)
-
A. An irrevocable selection at initial recognition, the changes in fair value of investments in equity instruments that are not held for trading are presented in other comprehensive income; or investments in debt instruments that meet the following conditions:
-
(A) Financial assets under a business model that hold for the purpose of collecting contractual cash flows and sales.
-
(B) The contractual terms of the financial assets generate cash flows on a specific date, which are solely for the payment of principal and interest on the outstanding principal amount.
-
-
B. The Group’s financial assets at fair value through other comprehensive income in accordance with customary transactions are accounted for using settlement date.
-
C. The recognition of the Group’s financial assets initially measured at fair value plus transaction cost, and subsequently measured at fair value:
- (A) Changes in fair value of equity instruments are recognized in other comprehensive income. At derecognition, the cumulative gains or losses previously recognized in other comprehensive income are not subsequently reclassified to profit or loss; instead, it will be transferred to retained earnings. When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in, and when the amount of dividends can be reliably measured,
140
the Group recognizes dividend income in profit or loss.
-
(B) Changes in fair value of the debt instruments are recognized in other comprehensive income, and the impairment loss, interest income and foreign currency gains and losses are recognized in profit or loss before derecognition. At derecognition, the cumulative gains or losses previously recognized in other comprehensive income will be reclassified from equity to profit or loss.
-
(9) Loans and receivables (Accounting policies prior to January 1, 2018)
Accounts receivable are loans and receivables originated by the entity. They are created by the entity by selling goods or providing services to customers in the ordinary course of business. Accounts receivable are initially recognized at fair value and subsequently measured at amortized cost using the effective interest method, less provision for impairment. However, short-term accounts receivable without bearing interest are subsequently measured at initial invoice amount as effect of discounting is immaterial.
-
(10) Notes and accounts receivable (Accounting policies starting from January 1, 2018)
-
A. In accordance with terms and conditions of the contracts, entitle a legal right to unconditionally receive consideration in exchange of notes and receivables for transferred goods or rendered services.
-
B. Short-term notes and accounts receivable without bearing interest are measured at initial invoice amount by the Group as effect of discounting is immaterial.
-
(11) Impairment of financial assets
-
A. Accounting policies prior January 1, 2018
- (A) The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a “loss event”) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably
141
estimated.
-
(B) The criteria that the Group uses to determine whether there is objective evidence of impairment loss is as follows:
-
a. Significant financial difficulty of the issuer or debtor;
-
b. A breach of contract, such as a default or delinquency in interest or principal payments;
-
c. The Group, for economic or legal reasons relating to the borrower’s financial difficulty, granted the borrower a concession that a lender would not otherwise consider;
-
d. It becomes probable that the borrower will enter bankruptcy or other financial reorganization;
-
e. The disappearance of an active market for that financial asset because of financial difficulties;
-
f. Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial asset in the group, including adverse changes in the payment status of borrowers in the group or national or local economic conditions that correlate with defaults on the assets in the group;
-
g. Information about significant changes with an adverse effect that have taken place in the technology, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered; or
-
h. A significant or prolonged decline in the fair value of an investment in an equity instrument to be below its cost.
-
(C) When the Group assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for
142
impairment is made as follows according to the category of financial assets:
a. Financial assets measured at amortized cost
The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate, and is recognized in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortized cost that would have been at the date of reversal had the impairment loss not been recognized previously. Impairment loss is recognized and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.
b. Financial assets measured at cost
The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at current market return rate of similar financial asset, and is recognized in profit or loss. Impairment loss recognized for this category shall not be reversed subsequently. Impairment loss is recognized by adjusting the carrying amount of the asset through the use of an impairment allowance account.
B. Accounting policies starting from January 1, 2018
On each balance sheet date, the Group’s investment in debt instruments measured at fair value through other comprehensive income and financial assets measured at amortized cost, and accounts receivable or contractual assets, lease receivables, loan commitments and financial guarantee contracts with significant financial components, after considering all
143
reasonable and corroborative information (including forward-looking), the loss allowance is measured on the 12-month expected credit losses for those who have not significantly increased the credit risk since the initial recognition. For those who have significantly increased the credit risk since the initial recognition, the loss allowance is measured by the expected credit losses during the period of existence; the accounts receivable or contract assets that do not contain significant financial components are measured by the lifetime expected credit loss.
(12) Derecognition of financial assets
The Group derecognizes a financial asset when:
-
A. The contractual rights to receive the cash flows from the financial asset expired.
-
B. The contractual rights to receive cash flows from the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.
-
C. The contractual rights to receive cash flows from the financial asset have been transferred; however, the Group has not retained control of the financial asset.
(13) Lease receivables/lease(lessor)
-
A. Based on the term of a lease contract, a lease is classifies as finance lease if the lessee assumes substantially all the risks and rewards incidental to ownership of the leased asset.
-
(A) At commencement of the lease term, a finance lease should record as a receivable, at an amount equal to the net investment (including original direct costs) in the lease. The difference between total lease receivables and present value should record as ‘unearned finance lease income’.
-
(B) The lessor should recognize finance income based on a pattern reflecting a constant periodic rate of return on the lessor’s net investment outstanding in respect of the finance lease.
144
-
(C) Associated lease payments (excluding service costs) offset the total investment in the lease during the period would reduce the principal and unearned finance income.
-
B. Lease income from an operating lease (net of any incentives given to lessee) is recognized in profit and loss on a straight-line basis over the lease term.
(14) Inventories
The inventories are recognized using the acquisition costs method. During the construction process, interests incurred related to acquisition and construction are capitalized. The cumulative costs are attributed to the different construction projects. The costs carry over at the balance sheet date by using floor space method and income approach. Inventories are stated at cost and evaluated at the lower of cost or net realizable value. The individual item approach is used in the comparison of cost and net realizable value and attributed to the different construction projects and categories. The interest payables associated with construction (including land and construction in progress) toward or before completion are capitalized as cost of inventories.
(15) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
B. Subsequent costs are included in the asset’s carrying amount or recognized as separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives.
145
Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment, other than buildings, are 3~8 years. The estimated useful lives of buildings are 5~50 years.
(16) Impairment of non-financial assets
The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to dispose or value in use. Except for goodwill, when the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.
(17) Borrowings
- A. Borrowings refer to the long-term and short-term loans borrowed from the bank and other long-term and short-term loans. The Group initially recognizes the borrowings at fair value less transaction cost, any subsequent difference between the price and the redemption value after deducting the transaction cost, during the circulation period, the interest expense is recognized in profit or loss by using the effective interest method.
146
- B. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is an evidence that it is probable that some or all of the facility will not be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.
(18) Notes and accounts payable
-
A. Accounts payable refer to debts arising from purchase of raw materials, goods or services and notes due to operation and non-operation.
-
B. Short-term notes and accounts payable without bearing interest are measured at initial invoice amount by the Group as effect of discounting is immaterial.
(19) Provisions
Provisions are recognized when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognized as interest expense. Provisions are not recognized for future operating losses.
(20) Employee benefits
A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
147
B. Pensions
(A) Defined contribution plans
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
(B) Defined benefit plans
-
a. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.
-
b. Remeasurement arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.
-
c. Past service costs are recognized immediately in profit or loss.
C. Termination benefit
Termination benefit is offered when the Group terminates the employee’s contract before normal retirement date or when the employee decides to accept the Group’s offer of benefits instead of the termination of the contract. The Group recognizes the cost at the earlier of when the offer of benefits is no longer withdrawable or when recognizing related
148
significant cost component. Benefits that are not expected to be paid off 12 months after the balance sheet date shall be discounted.
-
D. Employees’ bonus and directors’ and supervisors’ remuneration
-
Employees’ bonus and directors’ and supervisors’ remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal obligation or constructive obligation and those amounts can be reliably estimated. However, if the accrued amounts for employees’ bonus and directors’ and supervisors’ remuneration are different from the actual distributed amounts as resolved by the shareholders at their shareholders’ meeting subsequently, the differences should be recognized based on the accounting for changes in estimates.
(21) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operated and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulation. It establishes provisions where appropriated based on the amounts expected to be paid to the tax authorities. According to the Income Tax Law, an additional 10% tax is levied on the unappropriated retained earnings from current year and is provided for as income tax expense at the shareholders’ meeting to resolve the distribution of earnings in the following year in the following year.
-
C. The land value increment tax arising from selling land should be presented as an item of income tax for the period.
149
-
D. Deferred income tax is recognized, using the balance sheet method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
-
E. Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
-
F. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
150
- G. “Income Basic Tax Act” began effective on January 1, 2006, the amount of basic income shall be the sum of the taxable income as calculated in accordance with the Income Tax Act, plus any related tax exempted income included in other laws with the rate prescribed by the Executive Yuan. Current income tax shall pay according to whichever is higher compared between the basic income and regular income tax. The Group assessed the impact of the basic income tax on the consolidated financial statements for current period income tax.
(22) Treasury stock
When the parent company buy back its outstanding shares, the consideration paid including any costs that directly attributable are recognized and deducted from shareholders’ equity. At the time of cancellation of this buy back outstanding shares are debit to ”capital reserve - share premium” and ”common stock” according to equity ratio, the difference between the book value of treasury stock and buy back outstanding shares are to be written off to capital reserve with the same category of treasury stock.
(23) Revenue and costs recognition
-
A. Accounting policies prior January 1, 2018
-
(A) The costs of long-term construction contracts are recognized in “construction in progress”. When the properties under development are sold, payment received from sales of properties under development are recorded as “receipts in advance”. Accounting for income and costs are recognized when the property is completed according to relevant laws and upon the transfer of control and significant risks and rewards of ownership of the property to buyers.
-
(B) Leasing income is recognized in profit on a straight-line basis over the lease term. Lease incentives given are an integral part of the aggregate benefit and shall recognize as a reduction in rental payments on a straight line basis. Subleasing income is recognized
151
in profit as “rental income”.
-
B. Accounting policies starting from January 1, 2018
-
(A) The Group operates land development and sales of residential properties and recognizes revenue when the control of properties are transferred to customers. For the contracts of sales of properties that have been signed, the Company is restricted by the terms of the contract on making use of the property by any means until the legal ownership of the properties transferred to the customers; and then the Group has an enforceable right to collect the contractual amounts; and therefore the revenues are recognized when the legal titles are transferred to the customers.
-
(B) Revenue is measured by the agreed amount in the contract, and the customer pays the contract price when the legal title of the property is transferred. In rare cases, the Group and the customers agree to defer payment, but period of deferred payment will be no more than 12 months. The Group determines these defer payment contracts do not contains significant financial component and therefore no adjustment to the consideration amount.
(24) Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the strategic business unit. The strategic business unit, who is responsible for allocating resources and assessing performance of the operation segments, has been identified as the board of directors that makes strategic decisions.
(25) Earnings per shares
The Group presents basic and diluted earnings per share (‘’EPS’’) data for its common shares. Basic EPS is calculated by dividing the net income attributable to shareholders of the parent company by the weighted average number of common shares outstanding during the period, adjusted for own shares held. Diluted EPS is determined by adjusting the statement of income attributable to shareholders and the weighted average number of
152
common shares outstanding, adjusted for own shares held, for the effects of all dilutive potential common shares.
(26) Dividends
Dividends are recorded in the parent company’s financial statements in the period in which they are approved by the parent company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
5. Critical accounting judgments, estimates and key sources of assumption uncertainty
The preparation of these consolidated financial statements requires management to make critical judgments in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. The information is addressed below:
- (1) Critical judgments in applying the Group’s accounting policies
None.
- (2) Critical accounting estimates and assumptions
The Group makes estimates and assumptions based on the expectation of future events that are believed to be reasonable under the circumstances at the end of the reporting period. The resulting accounting estimates might be different from the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:
Evaluation of inventories
As inventories are stated at the lower of cost and net realizable value, the Group must determine the net realizable value of inventories on balance sheet date using judgments and estimates. As the net realizable value of
153
inventories on balance sheet date is assessed to be lower than cost, the Group writes down the cost of inventories to the net realizable value. Therefore, there might be material changes to the evaluation.
As of December 31, 2018, the Group’s carrying amount of inventories is $4,279,169 thousand.
6. Details of significant accounts
(1) Cash and cash equivalents
| Cash and cash equivalents | |
|---|---|
| Cash on hand and working capital Checking accounts and demand deposits Time deposits Total |
December 31, 2018 2017 $ 185 $ 185 305,860 288,040 66,601 - $ 372,646$ 288,225 |
| 2018 $ 185 305,860 66,601 $ 372,646 |
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, therefore the probability of counterparty default is remote. The Group’s maximum exposure to credit risk at balance sheet date is the carrying amount of all cash and cash equivalents.
-
B. Time deposits, for the purpose of meeting short-term commitments, are within three months of maturity when acquired, and can be readily converted into a fixed amount of cash and subject to insignificant risk of changes in value.
154
(2) Financial assets at fair value through profit or loss
A. As of December 31, 2018
Financial assets mandatorily measured at fair value through profit or loss Listed stocks Beneficiary certificates Total Current Non-current Total As of December 31, 2017 Financial assets held for trading Listed stocks Beneficiary certificates Total Current Non-current Total |
|
|---|---|
B. As of December 31, 2017
-
C. Information relating to credit risk, please refer to Note 12(2).
-
(3) Financial assets at fair value through other comprehensive income as of December 31, 2018:
Investments in equity instrument measured at fair value through other comprehensive income: Unlisted equity investment Current Non-current Total |
December31,2018 $ 6,784 $ - 6,784 $ 6,784 |
|---|---|
155
-
(A)The above listed equity instruments held by the Group are long-term strategic investments and are not held for trading purpose and have been designated to be measured at fair value through other comprehensive income.
-
(B) The above listed investments were initially classified as financial assets carried at cost under IAS 39. For the reclassification, please refer to Note 3(1)B.
-
(C) On April 2, 2008, Emphasis Materials, Inc. was dissolved by resolution. As of December 31, 2018, the liquidation process has not yet been completed.
-
(D)The reference date of capital reserve reduction and refund of New Castle Investment Development Corp. applied on June 1, 2018. The Group received $1,561 thousand after capital reserve reduction.
-
(E) Information relating to credit risk, please refer to Note 12(2).
(4) Financial assets carried at cost as of December 31, 2017:
| Domestic unlisted equity investments Overseas unlisted equity investments Less: impairment ( Total Current Non-current Total |
December 31,2017 $ 4,952 7,583 4,845 ) $ 7,690 $ - 7,690 $ 7,690 |
|---|---|
-
A. The Group’s above mentioned equity investments are not traded in active market and the fair value cannot be measured reliably. Therefore those equity investments were classified as ‘financial assets carried at cost’.
-
B. On April 2, 2008, Emphasis Materials, Inc. was dissolved by resolution. As of December 31, 2017, the liquidation process has not yet been completed.
156
-
C. On May 20, 2008, Core Pacific Venture Capital Corp. was dissolved by the resolution and the liqudation was completed on June 30, 2017. The Company received redund of capital $3,043 thousand. The cost of financial assets carried at cost and accumulated impairment loss of $4,434 thousand were written off, respectively and recognized a gain on reversal of impairment loss of $3,043 thousand was recognized.
-
D. The reference date of capital reserve reduction and refund of New Castle Investment Development Corp. applied on April 25, 2017. The Company received $2,615 thousand after capital reserve reduction.
-
E. On March 7, 2017, the Company’s shareholders’ meeting resolved to write-off the equity interest in Central Leasing Corp., the cost of financial assets carried at cost and accumulated impairment loss of $5,000 thousand was written-off.
-
F. None of the Group’s financial assets carried at cost are pledged.
(5) Notes receivable and accounts receivable
| Notes receivable and accounts receivable | ||
|---|---|---|
| Notes receivable Less: allowance for doubtful accounts Accounts receivable Less: allowance for doubtful accounts Total |
December 31, | |
| 2018 $ 1,646 - 1,646 11 - 11 $ 1,657 |
2017 | |
| $ 4,305 - |
||
4,305 |
||
- - |
||
- |
||
| $ 4,305 |
-
A. As of December 31, 2018
-
(A) The Group grants an interest free and average credit term of 60 days to its customer accounts.
-
(B) The Group’s maximum exposure to credit risk at December 31, 2018 was the carrying amount of each class of accounts receivable and notes receivable.
157
- (C) The Group measures the allowance for doubtful notes and accounts receivable by using the provision matrix are as follows:
| December 31, 2018 Not past due Past due less than 1 month Past due 1-3 months Past due 3-6 months Past due over 6 months Total |
Expected credit loss rate - - - - - |
Total carrying amount $ 1,657 - - - - $ 1,657 |
Allowance for doubtful accounts (Lifetime expected credit loss) $ - - - - - $ - |
Amortized cost $ 1,657 - - - - $ 1,657 |
|---|---|---|---|---|
-
(D) Information relating to credit risk, please refer to Note 12(2).
-
B. As of December 31, 2017
-
(A) The Group grants an interest free and average credit term of 60 days to its customer accounts. The determination of the collectability of accounts receivable and notes receivable requires the Group to make judgments on any change of credit quality from the beginning to the end of the credit term.
The Group is in construction industry that is special in nature compared to other industry. Based on the historical experience of the Group, the situation of uncollectable accounts receivable and notes receivable is rarely.
The Group is in construction industry with a wide range of unrelated customer base, therefore concentration of credit risk is limited.
158
- (B) The Group’s aging analysis of note receivable and accounts receivable for December 31, 2017 is as follows:
| Not past due Past due less than 1 month Past due 1-3 months Past due 3-6 months Past due over 6 months Total |
December 31,2017 $ 4,305 - - - - $ 4,305 |
|---|---|
-
(C) As of December 31, 2017, the Group did not have aging analysis of notes receivable and accounts receivable that were past due but not impaired.
-
(D) Movements of allowance for doubtful account on notes receivable and accounts receivable are as follows:
| Impairment | Impairment | |||||
|---|---|---|---|---|---|---|
| by individual | by group | |||||
| assessment | assessment | Total | ||||
| At January 1, 2017 | $ | 256 $ | - $ | 256 | ||
| Reversal of impairment | ( | 16 ) | - ( | 16 ) | ||
| Written off | ( | 240 ) | - ( | 240 ) | ||
| At December 31, 2017 | $ | -$ | -$ | - |
- (E) The Group’s maximum exposure to credit risk at December 31, 2017 was the carrying amount of each class of accounts receivable and notes receivable.
(6) Other receivables
| Other receivables | |
|---|---|
| Other receivables Less: allowance for doubtful accounts ( Total |
December 31, 2018 2017 $ 20,810 $ 44,403 16,245 ) ( 16,245 ) $ 4,565 $ 28,158 |
| 2018 $ 20,810 16,245 ) ( $ 4,565 |
159
(7) Inventories
| Inventories | |
|---|---|
| Lands for sale Buildings for sale Lands held for construction Construction in progress Less: allowance for decline in market value and obsolescence ( Total |
December 31, 2018 2017 $ 94,327 $ 775,458 48,750 368,281 4,181,784 3,876,085 343,704 271,977 389,396 ) ( 389,396 ) $ 4,279,169$ 4,902,405 |
| 2018 $ 94,327 48,750 4,181,784 343,704 389,396 ) ( $ 4,279,169 |
A. Details of land for sale and buildings for sale:
| Case Li Hsiang Jia A Sheng Huo Jia A Ya Dian Wang Chao A Ya Dian Wang Chao B Hang Sha Shi Tan Duan A Shi Tan Duan B Total |
December 31, 2018 2017 Lands for sale Buildings for sale Lands for sale Buildings for sale $ 511 $ 1,251 $ 511 $ 1,251 2,864 2,482 3,499 3,033 - 456 - 456 - 1,722 - 1,722 5,505 2,809 5,505 2,809 85,447 40,030 667,909 312,045 - - 98,034 46,965 $ 94,327 $ 48,750 $ 775,458 $ 368,281 |
December 31, 2018 2017 Lands for sale Buildings for sale Lands for sale Buildings for sale $ 511 $ 1,251 $ 511 $ 1,251 2,864 2,482 3,499 3,033 - 456 - 456 - 1,722 - 1,722 5,505 2,809 5,505 2,809 85,447 40,030 667,909 312,045 - - 98,034 46,965 $ 94,327 $ 48,750 $ 775,458 $ 368,281 |
|---|---|---|
| 2018 Lands for sale Buildings for sale $ 511 $ 1,251 2,864 2,482 - 456 - 1,722 5,505 2,809 85,447 40,030 - - $ 94,327 $ 48,750 |
||
| Lands for sale $ 511 2,864 - - 5,505 85,447 - $ 94,327 |
Lands for sale $ 511 3,499 - - 5,505 667,909 98,034 $ 775,458 |
160
B. Lands held for construction and construction in progress details:
| Case Shu Lin An Sheng Huo Jia B Hsin Dian He Feng Tai Yuan Lu Fu De Duan B Hsin Guang Lu B Rong Hsing Duan Huai Sheng Duan Yun He Jie A Yun He Jie B Wen Lin Bei Lu Total |
December 31, 2018 2017 Lands held for construction Construction inprogress Lands held for construction Construction inprogress $ 112,371 $ 85,821 $ 112,371 $ 85,821 7,803 1,350 7,803 1,350 483,764 148,391 483,764 148,391 1,211,267 25,868 1,190,740 25,381 423 - 423 - 2,217 - 2,217 - 73,440 3,811 73,440 3,696 1,382,161 6,003 1,382,161 5,955 621,454 72,460 621,454 1,383 1,712 - 1,712 - 285,172 - - - $ 4,181,784 $ 343,704 $ 3,876,085 $ 271,977 |
December 31, 2018 2017 Lands held for construction Construction inprogress Lands held for construction Construction inprogress $ 112,371 $ 85,821 $ 112,371 $ 85,821 7,803 1,350 7,803 1,350 483,764 148,391 483,764 148,391 1,211,267 25,868 1,190,740 25,381 423 - 423 - 2,217 - 2,217 - 73,440 3,811 73,440 3,696 1,382,161 6,003 1,382,161 5,955 621,454 72,460 621,454 1,383 1,712 - 1,712 - 285,172 - - - $ 4,181,784 $ 343,704 $ 3,876,085 $ 271,977 |
|---|---|---|
| 2018 Lands held for construction Construction inprogress $ 112,371 $ 85,821 7,803 1,350 483,764 148,391 1,211,267 25,868 423 - 2,217 - 73,440 3,811 1,382,161 6,003 621,454 72,460 1,712 - 285,172 - $ 4,181,784 $ 343,704 |
||
| Lands held for construction $ 112,371 7,803 483,764 1,211,267 423 2,217 73,440 1,382,161 621,454 1,712 285,172 $ 4,181,784 |
Lands held for construction $ 112,371 7,803 483,764 1,190,740 423 2,217 73,440 1,382,161 621,454 1,712 - $ 3,876,085 |
-
C. For the years ended December 31, 2018 and 2017, did not have interest capitalized as cost of inventory.
-
D. For details of inventories pledged as collateral, please refer to Note 8.
-
E. Significant information on construction projects
For construction projects that have not yet commenced, including Shu Lin An, Sheng Huo Jia B, Hsin Dian He Feng, Fu De Duan B, Hsin Guang Lu B, Rong Hsing Duan, Huai Sheng Duan, Yun He Jie A, Yun He Jie B, Wen Lin Bei Lu and Tai Yuan Lu. The Group’s is not able to estimate cost and revenue.
- F. The cost of inventories recognized as expense (income) is as follows:
Cost of sales Impairment losses Total |
For theyear ended December 31, 2018 2017 $ 1,014,068 $ 57,823 - - $ 1,014,068$ 57,823 |
|---|---|
| 2018 $ 1,014,068 - $ 1,014,068 |
161
(8) Other financial assets
| Other financial assets | |
|---|---|
| Time deposits Cash in bank Total Current Non-current Total |
December 31, 2018 2017 $ 202,658 $ 255,800 5,390 10 $ 208,048 $ 255,810 $ 208,048 $ 255,810 - - $ 208,048 $ 255,810 |
| 2018 $ 202,658 5,390 $ 208,048 $ 208,048 - $ 208,048 |
For details of other financial assets pledged as collateral, please refer to Note 8.
(9) Property, plant and equipment
| Cost At January 1, 2017 Additions Disposals and scrapped Inventories transferred Reclassified Reclassified to expense At December 31, 2017 Additions At December 31, 2018 |
Lands $ 36,006 - - ( 58,325 - - 94,331 - $ 94,331 |
Buildings $ 36,047 110 614 ) 1,134 2,168 - 38,845 - $ 38,845 |
Transportation equipment $ 639 - - ( - - - 639 - $ 639 |
Office equipment $ 6,693 250 831 ) ( - 299 ( - ( 6,411 - $ 6,411 |
Other equipment $ 257 2881 119 ) ( - 2,467 ) 295 ) ( 257 - $ 257 |
Total $ 79,642 3,241 1,564 ) 59,459 - 295 ) 140,483 - $ 140,483 |
|---|---|---|---|---|---|---|
162
| Accumulated depreciation and impairment At January 1, 2017 Depreciation Disposals and scrapped At December 31, 2017 Depreciation At December 31, 2018 Net book value At December 31, 2017 At December 31, 2018 |
Lands $ - - - ( - - $ - $ 94,331 $ 94,331 |
Buildings $ 11,655 1,423 614 ) 12,464 1,722 $ 14,186 $ 26,381 $ 24,659 |
Transportation equipment $ 40 80 - ( 120 80 $ 200 $ 519 $ 439 |
Office equipment $ 4,272 1,153 831 ) ( 4,594 897 $ 5,491 $ 1,817 $ 920 |
Other equipment $ 135 43 14 ) ( 164 29 $ 193 $ 93 $ 64 |
Total $ 16,102 2,699 1,459 ) 17,342 2,728 $ 20,070 $ 123,141 $ 120,413 |
|---|---|---|---|---|---|---|
For details of property, plant and equipment pledged as collateral, please refer to Note 8.
- (10) Impairment of non-financial assets
For the years ended December 31, 2018 and 2017, the Group did not have recognized gain on reversal loss of impairment loss of property, plant and equipment.
- (11) Short-term borrowings
| Short-term borrowings | |
|---|---|
| Secured borrowings Interest rate range |
December 31, 2018 2017 $ -$ 511,057 - 1.68%~2% |
| 2018 $ - - |
-
A. The above short-term borrowings are used for constructions and working capital and repayable in one to three years.
-
B. For details of collateral of short-term borrowings, please refer to Note 8.
163
(12) Short-term notes and bills payable
| Short-term notes and bills payable Less: unamortized discount Total |
Acceptance agencies Dah Chung Bills Finance Corp. ( |
December 31, 2018 2017 $ 320,000 $ 400,000 17 ) ( 37 ) $ 319,983$ 399,963 |
|---|---|---|
| 2018 $ 320,000 17 ) ( $ 319,983 |
-
A. The interest rate of short-term notes and bills payable for December 31, 2018 and 2017 is 0.64% and 0.48% respectively.
-
B. For details of collateral of short-term notes and bills payable, please refer to Note 8.
(13) Notes payable and accounts payable
| Notes payable and accounts payable | |
|---|---|
| Notes payable Accounts payable Estimated accounts payable Total |
December 31, 2018 2017 $ 1,647$ 1,934 20,357 59,705 $ 22,004$ 61,639 |
| 2018 $ 1,647 20,357 $ 22,004 |
164
(14) Long-term borrowings
| Long-term borrowings | ||
|---|---|---|
| Details Secured long-term borrowings - Starting from November 2013, the repayments made monthly until October, 2016. In October, 2016, the repayment date became a one-off payment in October 2019 in according to supplementary contract. In July 2017, in according to another supplementary contract, the repayment will be at a minimum of 70% of the total sales price if there is a sale of property, the repayment of remaining amount will be a one off-payment in October 2020, with floating interest rate. The interest rate as of December 31, 2018 and 2017 was 2.05% and 2.1% respectively. - Originally expire and repay in a one-off payment in October, 2019. In July 2017, in according to a supplementary contract, the repayment will be at a minimum of 70% of the total sales price if there is a sale of property, the repayment of remaining amount will be a one off-payment in October 2020, with floating interest rate. The interest rate as of December 31, 2018 and 2017 was 2.05% and 2.1% respectively. - Lands and buildings pledged from November, 2011 and repayments made monthly until October, 2018 with floating interest rate. The interest rate as of December 31, 2017 was 1.82%. (Continued on next page) |
December 31, | |
| 2018 $ 403,000 110,000 - |
2017 | |
| $ 403,000 110,000 5,059 |
165
(Continued from previous page)
- Lands and buildings pledged from November, 2014 and repayments made monthly until October, 2029 with floating interest rate. The interest rate as of December 31, 2018 and 2017 were both at 1.82%. 13,881 15,030
| monthly until October, 2029 with floating interest rate. The interest rate as of December 31, 2018 and 2017 were both at 1.82%. |
13,881 | 15,030 | ||||
|---|---|---|---|---|---|---|
| - | Lands and buildings pledged from August, | |||||
| 2017, the repayment will be at a minimum | ||||||
| of 70% of the total sales price if there is a | ||||||
| sale of property, the repayment of | ||||||
| remaining amount will be a one | ||||||
| off-payment in August, 2022, with floating | ||||||
| interest rate. The interest rate as of | ||||||
| December 31, 2018 and 2017 was 2.0497% | ||||||
| and 2.0944% respectively. | 711,900 | 648,900 | ||||
| Total | 1,238,781 | 1,181,989 | ||||
| Less: long-term borrowings expired within an | ||||||
| operating cycle | ( | 516,574 ) ( | 521,569 ) | |||
| Net | $ | 722,207 |
$ | 660,420 |
A. Repayment deadlines of above long-term borrowings are as follows:
| Due by December 31, 2019 December 31, 2020 December 31, 2021 December 31, 2022 December 31, 2023, and afterwards Total |
Amount $ 1,170 514,191 1,213 713,136 9,071 $ 1,238,781 |
|---|---|
B. For details of collateral of long-term borrowings, please refer to Note 8.
166
(15) Pensions
-
A. Defined benefit plans
-
(A) The Company has a defined benefit pension plan in accordance with the Labor Standards Law. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly with an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustees, under the name of the independent retirement fund committee.
-
(B) The amounts recognized in the balance sheet were determined as follows:
| follows: | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| December | 31, | ||||||||
| 2018 | 2017 | ||||||||
| Present value of funded obligations ( | $ | 32,445 | ) ( $ | 31,422 ) | |||||
| Fair value of plan assets | 22,063 | 14,369 | |||||||
| Net defined benefit liabilities | ( | $ | 10,382 | ) ($ | 17,053 ) | ||||
| Movements in net defined benefit liability were as follows: | |||||||||
| Present value of | Net defined | ||||||||
| funded | Fair value | of | benefit | ||||||
| obligations | plan assets | liabilities | |||||||
| For theyear ended December 31, 2017 | |||||||||
| Balance as of January 1 | ( | $ | 13,489 ) | $ | 11,706 | ( $ | 1,783 ) | ||
| Interest (expense) income | ( | 202 ) | 175 | ( | 27 ) | ||||
| Past services costs | ( | 17,802 ) | - |
( | 17,802 ) | ||||
| ( | 31,493 ) | 11,881 | ( | 19,612 ) | |||||
| Re-measurements | |||||||||
| Impact of change in financial | |||||||||
| assumptions | ( | 181 ) | - | ( | 181 ) | ||||
| Examined adjustments | 252 | ( | 69 ) | 183 | |||||
| 71 | ( | 69 ) | 2 | ||||||
| Employer contribution | - | 2,557 | 2,557 | ||||||
| Balance as of December 31 | ( | $ | 31,422 ) | $ | 14,369 | ( $ | 17,053 ) |
- (C) Movements in net defined benefit liability were as follows:
167
| Present value of funded obligations For theyear ended December 31, 2018 Balance as of January 1 ( $ 31,422 ) Current services cost ( 139 ) Interest (expense) income ( 436 ) ( 31,997 ) Re-measurements Impact of change in financial assumptions ( 1,126 ) Examined adjustments 678 ( 448 ) Employer contribution - Balance as of December 31 ( $ 32,445 ) |
Fair value of plan assets Net defined benefit liabilities $ 14,369 ( $ 17,053 ) - ( 139 ) 199 ( 237 ) 14,568 ( 17,429 ) - ( 1,126 ) 353 1,031 353 ( 95 ) 7,142 7,142 $ 22,063 ( $ 10,382 ) |
|---|---|
- (D) The Bank of Taiwan was entrusted to manage the Fund of the parent company’s defined benefit pension plan in accordance with the fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund”. With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. The constitution of fair value of plan assets as of December 31, 2018 and 2017 is given in the Annual Labor Retirement Fund Utilization Report published by the government.
(E) The principal actuarial assumptions used were as follows:
year ended December 31,
| Discount rate Future salary increases Expected return on plan assets |
2018 1.09% 3.00% 1.09% |
2017 1.39% 3.00% 1.39% |
|---|---|---|
The assumption for future mortality rate is estimated based on the 5th mortality table issued by Taiwan Life Insurance Industry.
168
The analysis of impact on present values of defined benefit obligation by using principal actuarial assumptions:
| December 31,2018 Impact on present value of defined benefit obligation ( December 31,2017 Impact on present value of defined benefit obligation ( |
Discount rate Increase 0.5% Decrease 0.5% $ 1,853 )$ 1,978 Discount rate Increase 0.5% Decrease 0.5% $ 1,960 )$ 2,100 |
Future salary increase rate Increase 0.5% Decrease 0.5% $ 1,930 ($ 1,828 ) Future salary increase rate Increase 0.5% Decrease 0.5% $ 2,055 ($ 1,940 ) |
|---|---|---|
| Increase 0.5% $ 1,960 ) |
Increase 0.5% $ 2,055 ( |
The above mentioned sensitivity analysis is the analysis of the impact of change in a single assumption while all other assumptions remain unchanged. In practice, change in assumptions is interacted. The sensitivity analysis adopts the same method in calculating the net pension liability in balance sheet.
(F) Estimated contributions to the defined benefit pension plans of the parent company within one year from December 31, 2018 amounting to $627 thousand.
- (G) As of December 31, 2018, the weighted average period for the pension plan is 12 years.
| Analysis of the pension payment past due is as follow: | Analysis of the pension payment past due is as follow: | |
|---|---|---|
| Less than a year | $ | 24,034 |
| One to two years | 2,290 | |
| Two to five years | 898 | |
| Over five years | 922 | |
| $ | 28,144 |
169
B. Defined contribution plan
Effective July 1, 2005, the Group have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”). Under the new plan, the Group contributes to the employees’ individual pension accounts at the Bureau of Labor Insurance. The pension costs under the defined contribution pension plans of the Group for the year ended December 31, 2018 and 2017 were $1,582 thousand and $1,552 thousand respectively.
(16) Provisions
| Provisions | |||
|---|---|---|---|
| Provisions for | |||
| employee benefits | |||
| At January 1, 2017 | $ | 1,038 | |
| Addition during the year | 85 | ||
| At December 31, 2017 | 1,123 | ||
| Addition during the year | 622 | ||
| Used during the year | ( | 1,123 ) | |
| At December 31, 2018 | $ | 622 |
Analysis of provisions was as follow:
| Current Non-current |
December 31, 2018 2017 $ 622 $ 1,123 $ - $ - |
|---|---|
| 2018 $ 622 $ - |
(17) Share Capital
-
A. As of December 31, 2018, the parent company’s authorized capital was $5,336,135 thousand with par value of $10 per share. As of December 31, 2018, total paid-in capital was $2,707,525 thousand.
-
B. Details of the Company’s previous offerings at a discounted price (private placement) were as follows:
| Date of issue September 27, 2004 (public offering completed) August 21, 2007 (public offering completed) |
Number of share issued (in thousand) 41,137 18,750 |
Issued price ($/share) 2.99 8.00 |
|---|---|---|
170
Movements in the number of the Company’s ordinary shares outstanding are as follows:
| are as follows: | ||
|---|---|---|
At January 1 Issuance of shares through capitalization of retained earnings At December 31 |
Number of outstanding shares (in thousand) |
|
| For theyear ended December 31, | ||
| 2018 $ 270,753 - $ 270,753 |
2017 | |
| $ 270,753 - |
||
| $ 270,753 |
- C. Treasury stock
Movements of ordinary shares held by the Company’s subsidiaries for the years ended December 31, 2018 and 2017 are as follows:
For the year ended December 31, 2018
| For the year ended December 31, 2018 | |||||
|---|---|---|---|---|---|
| Increase (decrease) duringtheyear Name of subsidiary Share at January1 Number of share Saleprice Huachien 2,676,640 ( 610,000) $ 9,526,675 For the year ended December 31, 2017 Increase (decrease) duringtheyear Name of subsidiary Share at January1 Number of share Saleprice Huachien 2,676,640 - $ - Capital surplus Cash dividend unclaimed for over five years Adjusted difference by equity method Gains after tax on disposal of property, plant and equipment held by subsidiary under equity method Treasury stock transaction Total |
(Unit : New Taiwan dollars) Share at December 31 Par value per share Market value per share 2,066,640 $ 15.2 $ 15.7 (Unit : New Taiwan dollars) Share at December 31 Par value per share Market value per share 2,676,640 $ 24.11 $ 15.2 December 31, |
(Unit : New Tai | wan dollars) | ||
| Par value per share $ 15.2 (Unit : New Tai |
Market value per share |
||||
| $ 15.7 wan dollars) |
|||||
| Market value per share |
|||||
| 2018 $ 504 1,100 7,487 149 $ 9,240 |
2017 | ||||
| $ 342 1,100 7,487 - |
|||||
| $ 8,929 |
(18) Capital surplus
171
Pursuant to the ROC Company Act, capital reserve arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit.
(19) Retained earnings
A. Legal reserve
Pursuant to the ROC Company Act, 10% of the current year’s earnings, after payment of all taxes and after offsetting all accumulated deficits, shall be set aside as legal reserve. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital; and resolved in shareholders’ meeting.
B. Special reserve
In accordance with the regulations, if the Company’s debit balance on other equity items resulted from the exchange difference on translation of overseas operation; or unrecognized gain or loss on financial assets held for sales, the Company therefore shall set aside special reserve within following limitation at the balance sheet date before distributing earnings:
-
(A) For current year’s debit balance on other equity items, special reserve recognized should not exceed total of current year earnings after tax plus retain earnings brought forward from previous years.
-
(B) For the prior year’s debit balance on the equity item, special reserve recognized should not exceed total of prior year earnings after tax plus retained earnings brought forward from previous years.
-
(C) When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
172
C. Distribution of retained earnings
In accordance with the Articles of Association, the current year’s earnings, if any, shall be used to pay all taxes and offset prior years’ operating losses, thereafter 10% of retained earnings shall be either set aside as legal reserve or appropriate to or reverse to special reserve according to the relevant regulations or as requested by the competent authorities. However, the parent company shall not be subject to this requirement when the amount of legal reserve accumulated equal to the total authorized capital. For the remaining earnings plus and prior years’ unappropriated retained earnings may be appropriated for 10% to 70% according to a proposal by the board of directors and approved in the shareholders’ meeting as shareholders’ dividends; provided that the distribution of the reserve is limited to 5% of the parent company’s paid-in capital.
This distribution of shareholders' dividends shall be either in cash or stock, in which with cash dividends not less than 10% of the total dividend.
-
D. The shareholders at the parent company’s annual shareholders’ meeting on June 15, 2018 adopted a resolution that no distribution of earnings due to the loss for the fiscal year 2017. In addition, on May 31, 2017, the parent Company adopted a resolution at the shareholders’ meeting to distribute the retained earnings for the fiscal year 2016 and proposed a statutory surplus reserve of $42,123 thousand and a shareholder dividend of $216,602 thousand.
-
E. For details of information on employee’s bonus and directors and supervisors’ remuneration, please refer to Note 6(25).
173
(20) Non-controlling interests
For the year ended December 31,
| 2018 At January 1 $ 254,355 Effects of retrospective application 9 Balance, January 1, 2018, as restated 254,364 Share attributable to non-controlling interests: Loss for the year ( 6,808 ) ( Other comprehensive loss (net) ( 4 ) Other 1,184 At December 31 $ 248,736 |
2017 $ 262,544 - 262,544 8,189 ) - - $ 254,355 |
|---|---|
(21) Revenue
For the year ended December 31,
| 2018 | 2017 | |||
|---|---|---|---|---|
| Revenue from customer contracts | ||||
| Sales revenue - lands |
$ | 953,612 | $ | 43,801 |
| Sales revenue - buildings | 251,841 | 17,876 | ||
| 1,204,953 | 61,677 | |||
| Rental income | 7,168 | 7,548 | ||
| Total |
$ | 1,212,121 | $ | 69,225 |
| A. The Group has adopted IFRS 15 to | derives revenue from customer | |||
| contracts, the timing of revenue recognition in 2018 is as follows: | ||||
| For the year | ||||
| ended | ||||
| December 31, | ||||
| 2018 | ||||
| Revenue recognized at a point in time | $ | 1,212,121 | ||
| B. Contracts liabilities | ||||
| For theyear ended December 31, | ||||
| 2018 | 2017 | |||
| Contracts liabilities: | ||||
| Sales of properties |
$ | 2,000 | $ | 48,020 |
The decrease in the contracts liabilities of the Group for the current period as compared to December 31, 2017 was mainly due to the fulfillment of the performance obligations, and the pre-collected portion of the consideration
174
was recognized as income.
The revenue recognized that was included in the contract liability at the beginning of 2018 was $48,020 thousand.
(22) Other income
| Other income | |
|---|---|
Interest income Dividend income Other income - other Total |
For theyear ended December 31, 2018 2017 $ 3,749 $ 4,429 631 2,911 8,026 12,130 $ 12,406$ 19,470 |
| 2018 $ 3,749 631 8,026 $ 12,406 |
(23) Other gains and losses
| Other gains and losses | |||||
|---|---|---|---|---|---|
| For | theyear ended | December 31, | |||
| 2018 | 2017 | ||||
| Loss on disposal and scrap of property, | |||||
| plant and equipment | $ | - ( | $ | 105 ) | |
| Net currency exchange gain (losses) | 3,432 ( | 12,580 ) | |||
| Net gain (losses) on financial assets at | |||||
| fair value through profit or loss | ( | 18,469 ) | 23,293 | ||
| Gain on reversal of financial assets | - | 3,043 | |||
| Other non-operating losses |
( | 80 ) ( | 4,247 ) | ||
| Total |
( | $ | 15,117 ) | $ | 9,404 |
(24) Additional disclosures related to cost of revenues and operating expenses are as follows:
| follows: | ||||
|---|---|---|---|---|
| Employee benefit expenses Depreciation |
For theyear ended December 31, | |||
| 2018 Cost of revenue Operating expenses Total $ - $ 53,217 $ 53,217 - 2,728 2,728 |
2017 | |||
| Cost of revenue $ - - |
Operating expenses $ 71,117 2,699 |
Total | ||
| $ 71,117 2,699 |
175
(25) Employee benefit expenses
For the year ended December 31,
| Wages and salaries Director’s remuneration Labor and health insurance contribution Pension costs Other personnel expenses Total |
2018 $ 36,557 9,869 2,894 1,958 1,939 $ 53,217 |
2017 $ 37,167 9,826 3,266 19,381 1,477 $ 71,117 |
|---|---|---|
- A. In accordance with the Articles of Association, the parent company’s accumulated deficits should be covered before distribution of current year earnings, 1.5% of distributable earnings and no more than 2% of current year earnings shall be appropriated as employees’ compensation and directors’ remuneration respectively. The percentage of employees’ compensation and director’s remuneration as mentioned in the preceding paragraph and employees’ compensation distributed by way of stock or cash shall be resolved in the meeting of the board of directors attended by more than a two-thirds of directors; of which half of the attended directors shall agree such distribution; and report at the shareholder’s meeting.
The current year earnings referred to in the preceding paragraph refers to the current year profit before tax and before deduction of the distribution of employees’ bonus and directors’ remuneration
- B. The compensation to employees were determined by the profit of the year. In 2018 and 2017, the employees’ compensation and directors’ remuneration of the parent company was $864 thousand, $0 thousand, $864 thousand and $0 thousand, respectively.
The number of share dividend is calculated based on the closing price of the day before the resolution being made by the board and after considering the effect of ex-rights. If the actual amounts subsequently resolved by the shareholders differ from the proposed amounts by the board of directors, the differences are recorded in profit and loss in the subsequent year.
176
The shareholders’ meeting in 2017 resolved that the bonuses to employees and remuneration to directors for the year ended December 31, 2016 were $10,009 thousand and there was $2 thousand difference compared to estimated amount and was recognized in a profit and loss in 2017.
- C. Please refer to Market Observation Post System for more information on the resolution related to the appropriation of distributable earnings as employees’ bonus and directors’ remuneration of the Company’s board of directors and shareholders’ meeting.
(26) Finance costs
For the year ended December 31,
| Interest expense: Bank loans Less: capitalization of qualifying assets Total |
2018 $ 30,803 - $ 30,803 |
2017 | |
|---|---|---|---|
| $ 38,755 - |
|||
| $ 38,755 |
(27) Income tax
- A. Income tax expense
Components of income tax expense:
For the year ended December 31,
| Current income tax for the year: Land value increment tax included in current income tax for the year Additional 10% surtax on undistributed retained earnings Imputation tax credit on overly distributed earnings Current income tax for the year Deferred tax: Relating to origination and reversal of temporary differences Incometax expense |
2018 2017 $ 14,565 $ 1,066 - 4,397 - 101 14,565 5,564 33 ( 201 ) $ 14,598 $ 5,363 |
|---|---|
177
B. Reconciliation between income tax expense and loss before income tax:
| For | theyear ended | December 31, | ||
|---|---|---|---|---|
| 2018 | 2017 | |||
| Income before income tax | $ | 34,664 ( $ | 117,046 ) |
|
| Income tax expense at statutory rate | 6,933 ( | 19,898 ) | ||
| Tax effect of adjusting items | ||||
| Permanent differences | ( | 19,995 ) | 10,761 | |
| Loss on unrecognized deferred tax | ||||
| assets | 18,676 | 7,961 | ||
| Unrecognized temporary | ||||
| differences | ( | 5,581 ) | 1,189 | |
| Additional 10% surtax on | ||||
| undistributed earnings | - | 4,397 | ||
| Imputation tax credit on overly | ||||
| distributed earnings | - | 101 | ||
| Land value increment tax | 14,565 | 1,066 | ||
| Other | - ( | 201 ) | ||
| Effect of tax on income which does | ||||
| not reach taxable threshold | - ( | 13 ) | ||
| Income tax expense | $ | 14,598 $ | 5,363 |
C. Deferred income tax assets and liabilities are as follows:
Deferred tax assets Loss carry forward Deferred tax assets Loss carry forward |
For theyear ended December 31, 2018 | For theyear ended December 31, 2018 | At December 31 $ 1,445 At December 31 $ 1,478 |
|
|---|---|---|---|---|
| AtJanuary1 $ 1,478 ( |
Recognized in profit or loss Recognized in other comprehensive income $ 33 ) $ - For theyear ended December 31, 2017 |
|||
| AtJanuary1 $ 1,277 |
Recognized in profit or loss $ 201 |
Recognized in other comprehensive income $ - |
178
D. The details of unrecognized deferred tax assets were as follows:
| Loss carry forward Expired in 2019 Expired in 2020 Expired in 2023 Expired in 2024 Expired in 2025 Expired in 2026 Expired in 2027 Expired in 2028 Deductible temporary differences Inventories Allowance for doubtful accounts Financial assets carried at costs Financial assets at fair value through other comprehensive income Prepayments Unredized exchange gains and losses Net defined benefit liabilities Provisions for liabilities Receipts in advance for lands and buildings Total |
December 31, 2018 2017 $ 10,325 $ 9,737 146,172 124,353 8,978 7,631 21,519 18,291 34,776 29,560 14,432 12,267 9,366 7,853 19,351 - 264,919 209,692 77,879 62,994 3,249 2,762 - 19,305 22,708 - 887 4,752 1,475 1,811 1,701 2,596 124 43 - 2,305 108,023 96,568 $ 372,942 $ 306,260 |
|---|---|
| 2018 $ 10,325 146,172 8,978 21,519 34,776 14,432 9,366 19,351 264,919 77,879 3,249 - 22,708 887 1,475 1,701 124 - 108,023 $ 372,942 |
179
- E. As of December 31, 2018, details of the Group’s deferred tax assets for future utilization were as below:
| Expirydate 2019 2020 2023 2024 2025 2026 2027 2028 Total |
Unused loss carryforward $ 10,325 146,172 8,978 21,519 34,776 14,432 9,366 19,351 $ 264,919 |
|---|---|
-
F. The Company’s income tax returns through 2016 have been assessed by the Tax Authority.
-
G. In accordance with the amended Income Tax Act in ROC on February 7, 2018, the parent company’s corporate income tax rate was adjusted from 17% to 20%, effective from 2018. The rate of the corporate surtax of unappropriated earnings will be reduced from 10% to 5%.
180
(28) Earnings per share
- A. The calculation of earnings per share and weighted average number of ordinary share is as follows:
| . The calculation of earnings ordinary share is as follows: |
per share and weighted average number of |
per share and weighted average number of |
per share and weighted average number of |
|---|---|---|---|
| Basic earnings per share Profit attributable to the parent company Profit attributable to shares of the parent company held by subsidiaries Profit attributable to the parent company Diluted earnings per share Profit attributable to the parent company Assumed conversion of all dilutive potential ordinary shares Employee’s bonus Profit attributable to the parent company |
Forthe yearendedDecember31,2018 | ||
| Amount after tax $ 26,874 - ( $ 26,874 $ 26,874 - $ 26,874 |
Weighted average number of ordinary shares outstanding (in thousands) 270,753 2,657 ) 268,096 268,096 55 268,151 |
Earnings per share (in dollars) |
|
$ 0.1 |
|||
| $ 0.1 |
181
| Forthe yearendedDecember31,2017 | Forthe yearendedDecember31,2017 | Forthe yearendedDecember31,2017 | Forthe yearendedDecember31,2017 | |
|---|---|---|---|---|
| Weighted | ||||
| average number | ||||
| of ordinary | ||||
| shares | Earnings | |||
| Amount | outstanding | per share | ||
| after tax | (in thousands) | (in dollars) | ||
| Basic earnings per share | ||||
| Profit attributable to the | ||||
| parent company | ( $ 114,220 ) | 270,753 |
||
| Profit attributable to | ||||
| shares of the parent | ||||
| company held by | ||||
| subsidiaries | - ( | 2,677 ) |
||
| Profit attributable to the | ||||
| parent company | ($114,220 ) | 268,076 |
($ | 0.43 ) |
| Diluted earnings per share |
None.
182
- B. Assumed that the trading and holding of the parent company’s shares by the subsidiaries do not deemed as treasury stock but as investments, the pro-forma calculation of earnings per share and weighted average number of ordinary share is as follows:
| Basic earnings per share Profit attributable to the parent company Diluted earnings per share Profit attributable to the parent company Assumed conversion of all dilutive potential ordinary shares Employee’s bonus Profit attributable to the parent company Basic earnings per share Profit attributable to the parent company ( Diluted earnings per share |
For theyear ended December 31,2018 Amount after tax Weighted average number of ordinary shares outstanding (in thousands) Earnings per share (in dollars) $ 26,874 270,753 $ 0.1 $ 26,874 270,753 - 55 $ 26,874 270,808 $ 0.1 For theyear ended December 31,2017 Amount after tax Weighted average number of ordinary shares outstanding (in thousands) Earnings per share (in dollars) $ 114,220) 270,753 ($ 0.42) |
|---|---|
None.
183
(29) Operating lease
-
A. The Group leases properties under non-cancelable operating lease agreement. The lease period is from 2015 to 2021.
-
B. The future aggregate minimum lease receipts under non-cancellable operating lease are as follows:
| The future aggregate minimum lease operating lease are as follows: |
receipts under non-cancellable |
|---|---|
| Within one year Over one year but within five years Over five years |
December 31, 2018 2017 $ 5,504 $ 3,200 3,219 1,853 - - $ 8,723 $ 5,053 |
| 2018 $ 5,504 3,219 - $ 8,723 |
(30) Changes in liabilities from financing activities
The reconciliation of the Group’s liabilities from financing activities is as follows:
Short-term borrowings Short-term notes and bills payable Long-term borrowings Guarantee deposits Capital surplus Treasury stock ( Liabilities from financing activities |
January 1, 2018 Cash flow $ 511,057 ( $ 511,057 ) 399,963 ( 79,980 ) 1,181,989 56,792 10,236 ( 139 ) 8,929 162 35,955 ) - $ 2,076,219 ( $ 534,222 ) |
Other non-cash $ - - - - 149 8,194 ( $ 8,343 |
December 31, 2018 $ - 319,983 1,238,781 10,097 9,240 27,761 ) $ 1,550,340 |
|---|---|---|---|
184
7. Related party transactions
Balances and amounts of transaction between the Company and subsidaries had been eliminated upon consolidation and was not disclosed in this note. Details of transactions between the Group and other related parties were disclosed as follows:
- (1) Name of related parties and relationship
| Name Da Jie Investment Co., LTD Da Sin Investment Co., LTD Da Shuo Investment Co., LTD Wei Feng Investment Co., LTD |
Relationship |
|---|---|
| Chairman of Da Jie Investment Co., LTD is the first degree of kinship of the director of the Company Common director Chairman of Da Shuo Investment Co., LTD is the first degree of kinship of the director of the Company Chairman of Wei Feng Investment Co., LTD is the second degree of kinship of the director of the Company |
-
(2) Significant related party transactions and balances:
-
A. Sales of goods and service
| Sales of goods and service | |
|---|---|
| Rental income - Other related parties |
For theyear ended December 31, 2018 2017 $ 79$ 107 |
| 2018 $ 79 |
The lease period is from April 2015 to March 2021. Rental is collected monthly or annually.
- B. The balances of receivables and payables with related parties were as follows:
| follows: | |
|---|---|
| Other receipts in advance - Other related parties |
December 31, 2018 2017 $ 14 $ 14 |
| 2018 $ 14 |
185
(3) Key management compensation
| Key management compensation | ||
|---|---|---|
Salaries and other short–term employee benefits Termination benefits Post-employment benefits Other long–term employee benefits Share-based payment Total |
For theyear ended December 31, | |
| 2018 $ 17,515 - - - - $ 17,515 |
2017 | |
| $ 18,897 - - - - |
||
| $ 18,897 |
8. Pledged assets
The Group’s assets pledged as collateral are as follows:
| Pledged assets Inventories Lands for sale Buildings for sale Lands held for construction Construction in progress Property, plant and equipment Lands Buildings Other equipment Other financial assets - current Total |
Purposes Short-term borrowings and performance guarantee Short-term borrowings and performance guarantee Long-term borrowings and short-term notes and bills payable Long-term borrowings Short-term borrowings Short-term borrowings Short-term borrowings Trust account |
Book value | Book value |
|---|---|---|---|
| December 31, | |||
| 2018 $ 5,505 2,809 2,804,544 96,991 36,006 21,727 64 5,390 $ 2,973,036 |
2017 | ||
| $ 410,350 192,468 3,014,459 24,045 36,006 23,108 93 10 |
|||
| $ 3,700,539 |
186
9. Significant contingent liabilities and unrecognized commitments
As of December 31, 2018, the Company received the promissory notes from the contractors and customers amounting to $13,064 thousand.
10. Significant disaster loss
None.
11. Significant events after the balance sheet date
In January and February, 2019, the Group signed a cooperation contract of construction with eight related land owners including Lin Xing Xiong and two non-related parties, Jian Tan Ancient Temple Foundation and Liugong Irrigation Association. The aforementioned landowners will provide the land of the Section 2, Rong Hsing Duan in Zhongshan Distric of Taipei City; and the Group will fund the construction of the residential building.
12. Others
(1) Capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares to adjust the most appropriate capital structure. The Group monitors capital on the basis of the gearing ratio. The Group’s gearing ratios as of December 31, 2018 and 2017 are as follows:
| Total liabilities Total assets Gearing ratio |
December 31, | December 31, |
|---|---|---|
| 2018 $ 1,645,253 $ 5,138,392 32% |
2017 | |
| $ 2,276,420 | ||
| $ 5,739,244 | ||
40% |
During a recent review of the gearing ratio, the gearing ratio decreased as of December 31, 2018, mainly due to repay borrowings which caused the substantial reduction of liabilities.
187
(2) Financial instruments
A. Financial instruments by category
| Financial instruments by category | |
|---|---|
| Financial assets Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets held for trading Financial assets at fair value through other comprehensive income Designated investments in equity instruments Available-for-sale financial assets Financial assets carried at cost Financial assets/loans and receivables at amortized cost Cash and cash equivalents Notes receivable Accounts receivables Other receivable Other financial assets Refundable deposits Financial liabilities Financial liabilities at amortized cost Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other Payable Long-term borrowings (including current portion) Guarantee deposits |
December 31, 2018 2017 $ 69,504 $ - - 9,126 $ 69,504 $ 9,126 $ 6,784 $ - $ - $ 7,690 $ 372,646 $ 288,225 1,646 4,305 11 - 4,565 28,158 208,048 255,810 13,257 13,296 $ 600,173 $ 589,794 $ - $ 511,057 319,983 399,963 1,647 1,934 20,357 59,705 13,186 13,868 1,238,781 1,181,989 10,097 10,236 $ 1,604,051 $ 2,178,752 |
| 2018 $ 69,504 - $ 69,504 $ 6,784 $ - $ 372,646 1,646 11 4,565 208,048 13,257 $ 600,173 $ - 319,983 1,647 20,357 13,186 1,238,781 10,097 $ 1,604,051 |
188
B. Financial risk management objectives and policies
The Group’s financial instruments include equity and beneficiary certificate investment, notes receivables, accounts receivables, other receivables, other financial assets, refundable deposits, bank borrowings, notes payable, accounts payable and other payables. Risk management is coordinated by the Group’s finance department by entering domestic and international financial market operations and responsible to monitor and manage the financial risk according to the degree of risk and evaluating the breadth analysis of risk exposure. Such risk includes market risk (including exchange rate risk, interest rate risk and other price risk), credit risk and liquidity risk.
The Group seeks to reduce the risk by employing a risk management and to analyze, identify and evaluate the related financial risk that potentially poses adverse effects on the Group. The Group has a relevant plan to hedges the adverse factors of financial risk.
(A) Market risk
Market risk is arising from movements in market prices, such as foreign exchange risk and interest rate risk that affecting the Group’s earning or financial instruments held by the Group. The objective of market risk management is to control the market risk exposure within affordable range and to optimize the return on investment.
The major markets risks undertake by the Group’s operation are foreign exchange risk, interest rate risk and equity price risk. In practice, a movement by a single change in risk variables is rare, hence change in risk variables are always interrelated. The following sensitivity analysis did not consider the interaction of related risks variables.
189
a. Foreign exchange risk
The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on financial assets measured at fair value that are denominated in foreign currency. The Group’s foreign exchange risk is mainly arising from the foreign exchange gains and losses against the cash and cash equivalents, financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income that are dominated in foreign currency.
Details of the unrealized exchange gains and losses of the Group’s monetary items whose value would significant affected by exchange rate fluctuation are as follows:
Financial assets US$ : NT$ CN¥: NT$ HK$ : NT$ Financial assets US$ : NT$ CN¥: NT$ HK$ : NT$ |
For theyear ended December 31,2018 Foreign currency amount (inthousands) Exchangerate Unrealized exchange gains and losses(NT$) $ 3,790 30.715 $ 2,037 226 4.472 ( 20 ) 11,058 3.921 1,259 Forthe yearendedDecember31,2017 Foreign currency amount (inthousands) Exchangerate Unrealized exchange gains and losses(NT$) $ 4,293 29.760 ( $ 6,663 ) 170 4.565 ( 10 ) 11,056 3.807 ( 485 ) |
|---|---|
| Foreign currency amount (inthousands) $ 4,293 170 11,056 |
The sensitivity analysis of the Group’s exchange risk mainly focuses on the relevant foreign currency appreciation or depreciation of main foreign currency items at the closing date of financial reporting period, and its impact on the Group’s profit and loss and equity.
190
The determination of below sensitivity analysis is based on the Group’s non-functional currency assets and liabilities with significant exchange rate exposure at the balance date. The relevant information is as follows:
| Financial assets Monetary items US$ CN¥ HK$ Non-monetary items US$ HK$ Financial assets Monetary items US$ CN¥ HK$ |
December 31, 2018 | December 31, 2018 | Effect on equity $ - - - 235 - Effect on equity $ - - - |
|||
|---|---|---|---|---|---|---|
| Foreign currency amount $ 3,790 226 11,058 813 2,568 |
Exchange rate 30.715 4.472 3.921 30.715 3.921 |
Carrying amount (NT$) Variation $ 116,397 5% 1,011 5% 43,358 5% 24,991 5% 10,069 5% December 31, 2017 |
Effect on profit or loss $ 5,820 51 2,168 1,014 503 |
|||
| Foreign currency amount $ 4,293 170 11,056 |
Exchange rate 29.760 4.565 3.807 |
Carrying amount (NT$) $ 127,762 778 42,090 |
Variation 5% 5% 5% |
Effect on profit or loss $ 6,388 39 2,106 |
b. Interest rate risk
The Group’s interest rate risk arises from borrowing. Borrowing with floating interest rate exposes the Group to change in fair value risk and cash flow risk. The Group by maintaining an appropriate combination of floating rate to manage interest rate risk. The Group assesses its hedging activities on a regular basis to ensure hedging strategies are established consistently between interest rate and risk preferences and in most cost-effective manner.
The Group’s exposure on financial liabilities rate risk is described in this Note for liquidity risk management below.
191
Sensitivity analysis
The following sensitivity analysis is based on interest rate risk exposure on the non-derivative instruments at the closing reporting date of reporting period. Regarding the liabilities with variable interest rate, the following analysis is on the basis of the assumption that the amount of liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 1% when key management report internally, which also represents management of the Group’s assessment on the reasonably possible interval of interest rate change.
If the interest rate has increased or decreased by 1% with other variable held constant, the net profit before tax would have increased or decrease by $15,588 thousand and $20,930 thousand for the years ended December 31, 2018 and 2017, respectively, which would be mainly resulted from the Group’s borrowing with variable interest rate.
c. Other price risk
In 2018, the Group’s equity price risk arising from holding of listed and non-listed equity securities and beneficiary certificates. The equity securities and the beneficiary certificates are financial assets measured at fair value through profit or loss and financial assets measured at fair value through other comprehensive income. In 2017, the Group’s equity price risk arised from holding of listed and beneficiary certificates. The equity securities and the beneficiary certificate investments are financial assets for trading. The management of the Group manages risk by having diversified investment portfolios.
192
Sensitivity analysis
The following sensitivity analysis is based the exposure of equity securities and beneficiary certificates at the closing date of the reporting date.
If the price of the equity securities and the beneficiary certificates increased/decreased by 10%, the profit and loss of the Group for the year ended 31 December 2018 will be increased/decreased by $6,950 thousand, respectively, which is due to changes in the fair value of financial assets held at fair value through profit or loss. The other equity will be increased/decreased by $678 thousand, respectively, which is due to changes in the fair value of financial assets measured at fair value through other comprehensive income. The profit and loss for the year ended December 31, 2017 will be increased/decreased by $913 thousand, respectively, which is due to changes in the fair value of investments held for trading.
(B) Credit risk
Credit risk refers to the risk of financial loss to the Group arising from default by counterparties on the contract obligations. The Group's credit risk is attributable to its operating activities (mainly notes and accounts receivables) and financial activities (mainly bank deposits and various financial instruments).
Each unit of the Group follows credit risk policies, procedures and controls to manage credit risk. The credit risk assessment of all counterparties is based on factors such as the financial position, the rating of the credit rating agency, historical trading experience, the current economic environment and the Group’s internal rating criteria etc. The Group also uses certain credit enhancement tools (such as pre-collection from sales of properties) at an appropriate time to reduce the credit risk of counterparties.
193
The Group’s accounts receivables mainly comprise receipts from customers on sales of properties. Based on the past experiences, the Group’s management assessed these accounts receivable has no significant risk.
The finance department of the Group manages the credit risk of bank deposits, fixed income securities and other financial instruments in accordance with the Group's policies. The trading parties of the Group are determined by internal control procedures such as the banks with good credit financial institutions with investment grades, corporate organizations and government agencies are considered to have no significant credit risk.
(C) Liquidity risk
Liquidity risk refers to risk when the Group is unable to settle its financial liabilities by cash or other financial assets and failure to fulfill obligations associated with existing operations.
The Group manages its liquidity risk by maintaining adequate cash and cash equivalents in order to cope and mitigate the effects of the Group’s operating cash flow fluctuations. The Group’s management oversight banking facilities usage and ensure the terms of the loan agreement are followed.
Bank borrowings are the important source of liquidity to the Group. As of December 31, 2018 and 2017, the total banking facilities that have not yet utilized by the Group were $1,437,719 thousand and $1,427,454 thousand respectively.
Table of liquidity and interest rate risk
The table below analyses the Group’s non-derivative financial liabilities based on remaining period to the contractual maturity date during the agreed repayment period and in accordance to the possible earliest required date of repayment. The financial liabilities in below table prepared by undiscounted cash flows.
194
December 31, 2018
| December 31, 2018 | December 31, 2018 | December 31, 2018 | |||
|---|---|---|---|---|---|
| Non-derivative financial liabilities Short-term notes and bills payable Notes payable Accounts payable Other payables Long-term borrowings (include current portion) Guarantee deposits received Non-derivative financial liabilities Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other payables Long-term borrowings (include current portion) Guarantee deposits received |
Less than 1 year $ 320,000 1,647 20,357 13,186 26,521 714 $ 382,425 |
Between 1 and 3 year Between 3 and 5 years Over 5 years $ - $ - $ - - - - - - - - - - 553,624 723,277 8,251 233 - 9,150 $ 553,857 $ 723,277 $ 17,401 December 31, 2017 |
Total of undiscounted cash flows $ 320,000 1,647 20,357 13,186 1,311,673 10,097 $ 1,676,960 Total of undiscounted cash flows $ 514,631 400,000 1,934 59,705 13,868 1,275,795 10,236 $ 2,276,169 |
||
| Less than 1 year $ 514,631 400,000 1,934 59,705 13,868 30,742 540 $ 1,021,420 |
Between 1 and 3 year $ - - - - - 562,333 546 $ 562,879 |
Between 3 and 5 years $ - - - - - 673,066 - $ 673,066 |
Over 5 years $ - - - - - 9,654 9,150 |
||
| $ 18,804 |
195
The Group does not have callable bank borrowing that requires repayment on demand.
The amount of above non-derivative financial assets and liabilities instruments with floating interest rate will be varied when the estimated rate became different at the end of reporting period.
(3) Fair value information
-
A. The different levels of valuation techniques which are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Publicly quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active when the goods in the market are in same nature and the price information is readily available in the public market for both buyers and sellers. The fair values of the Group’s investments in publicly listed securities are included in Level 1.
-
Level 2: Inputs other than the observable publicly quoted prices included within Level 1 for assets and liabilities, either directly (such as price) or indirectly (such as derived from the price).
-
Level 3: Unobservable inputs for the asset or liability.
-
B. Financial instruments not measured at fair value
The carrying amounts of cash and cash equivalents, notes receivable, other receivables, other financial assets, deposits, bank borrowings, bills payable, accounts payable and other payables are reasonable approximations of fair values.
196
- C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
| Assets: Recurring fair value Financial assets at fair value through profit or loss Listed stocks Beneficiary certificates Financial assets at fair value through other comprehensive income Unlisted equity investments Assets: Recurring fair value Financial assets at fair value through profit or loss Beneficiary certificates |
December 31,2018 | December 31,2018 | Total $ 4,714 64,790 6,784 $ 76,288 Total $ 9,126 |
|
|---|---|---|---|---|
| Level 1 | Level 2 Level 3 $ - $ - - - - 6,784 $ - $ 6,784 December 31,2017 |
|||
| $ 4,714 64,790 - $ 69,504 |
||||
| Level 1 | Level 2 $ - |
Level 3 $ - |
||
| $ 9,126 |
-
D. The methods of assumptions of the Group used to measure fair value are as follows:
-
(A) The Group applied market quoted prices and net value as their inputs of fair value for its domestic listed stock (that is Level 1).
-
(B) In addition to the above-mentioned financial instruments with active markets, the fair values of the remaining financial instruments are obtained by means of evaluation techniques or reference to counterparty quotes. The fair value obtained through the evaluation techniques based on the current fair value of other financial instruments with similar characteristics and characteristics, discounted cash flow method or other evaluation techniques including calculations based on the application model of market information available on the balance sheet date.
197
-
(C) The output of the evaluation model is the estimated value, and the evaluation technique may not reflect all the factors that the Group holds for financial instruments and non-financial instruments. Therefore, the estimated value by the evaluation model will be adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group’s management policy of fair value evaluation model and related control procedures, the management believes that the evaluation adjustments are appropriated and necessary for the fair presentation of the fair value of financial instruments and non-financial instruments in the individual balance sheet. The pricing information and parameters used in the evaluation process are carefully evaluated and appropriately adjusted to current market conditions.
-
E. There is no transfer between first and second level measured at fair value in 2018 and 2017.
-
F. Change in level 3
| Change in level 3 | |||
|---|---|---|---|
| For the year ended | |||
| December31,2018 | |||
| January 1, 2018 | $ | 8,827 | |
| Refund of capital after capital reduction in the | |||
| current period | ( | 1,561 ) | |
| Gain recognized in other comprehensive income | ( | 482 ) | |
| December 31, 2018 | $ | 6,784 |
G. The Group’s evaluation process for fair value is classified into the level 3. The financial department is responsible to ensure that the evaluation results are reasonable. These include: verifying the fair value of financial instruments by using independent source data to bring the evaluation results close to the market; to confirm the data sources are independently reliable and consistent with other resources and represent executable prices; and regularly calibrate the evaluation model; perform back-testing; update the input values and materials required for the evaluation model; and any other necessary fair value adjustments.
198
- H. Quantitative information on significant unobservable inputs for the fair value measurement in level 3
| Non-derivative equity instruments: Venture capital stock |
Fair value December 31, 2018 $ 6,784 |
Evaluation techniques Net assets value method |
Significant unobservable inputs Lack of market liquidity and minority share discount |
Relationship between input value and fair value Lack of market circulation, the higher the discount, the lower the fair value |
|---|---|---|---|---|
I. Sensitivity analysis of changes in significant unobservable inputs
Financial assets Equity instruments |
Input value Lack of market liquidity and minority share discount |
Changes 10% |
For theyear ended | December 31,2018 Recognize to other comprehensive income Favorable changes Unfavorable changes $ 1,130 $ 1,130 |
|---|---|---|---|---|
| Recognize to profit or loss Favorable changes Unfavorable changes $ -- $ -- |
||||
Favorable changes $ -- |
Favorable changes $ 1,130 |
199
13. Supplementary disclosures
(1) Significant transactions information:
| No. | Items | Footnote |
|---|---|---|
| 1 | Loans to others | None |
| 2 | Provision of endorsements andguarantees to others | None |
| 3 | Holdingof marketable securities at the end of theperiod | Table 1 |
| 4 | Purchase or sale of the same security with the accumulated cost exceeding $300 million or 20% of paid-in capital or more |
None |
| 5 | Acquisition of real estate reaching $300 million or 20% of paid-in capital or more |
None |
| 6 | Disposal of real estate reaching $300 million or 20% of paid-in capital or more |
None |
| 7 | Purchases or sales of goods from or to related parties reaching $100 million or 20% ofpaid-in capital or more |
None |
| 8 | Receivables from related parties reaching $100 million or 20% ofpaid-in capital or more |
None |
| 9 | Derivative financial instruments undertaken | None |
| 10 | Significant inter-company transactions between parent companyand subsidiaries |
None |
(2) Information on investments: Table 2
(3) Information on investments in Mainland China: None
200
Table 1
Marketable securities held by the Company as of December 31, 2018 (excluding investment in subsidiaries, associates and joint ventures) (Expressed in thousands of New Taiwan dollars)
| Securities held by |
Type |
Name | Relationship with the securities issuer |
General ledger account | December 31, | December 31, | December 31, | Footnote | Footnote | Footnote |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares/units (in thousands) |
Book value | Ownership (%) |
Fair value | Number of collateral share provided (in thousands) |
Collateral amounts |
|||||
| The Company | Stock | Emphasis Materials, Inc. | None | Financial assets at fair value through other comprehensive income - non-current |
300 | $ - | 2 |
$ - | - |
$ - |
| The Company | Stock | New Castle Investment Development Corp. |
None | Financial assets at fair value through other comprehensive income - non-current |
0.6 | 4,707 |
12 |
4,707 |
- |
- |
| The Company | Stock | Znyx Network Co. Perf D | None | Financial assets at fair value through other comprehensive income - non-current |
51 | - |
- |
- |
- |
- |
| The Company | Stock | Znyx Network Co. Perf E | None | Financial assets at fair value through other comprehensive income - non-current |
45 | - |
- |
- |
- |
- |
| The Company | Stock | Znyx Network Co. Perf F | None | Financial assets at fair value through other comprehensive income - non-current |
26 | - |
- |
- |
- |
- |
| The Company | Stock | Makalot Industrial Co.,Ltd. | None | Financial assets at fair value mandatorythroughprofit or loss | 3 |
510 |
- |
510 |
- |
- |
| The Company | Stock | Taiwan Semiconductor Manufacturing Co.,Ltd. |
None | Financial assets at fair value mandatory through profit or loss | 2 |
451 |
- |
451 |
- |
- |
| The Company | Stock | Global UnichipCorp. | None | Financial assets at fair value mandatorythroughprofit or loss | 2 |
412 |
- |
412 |
- |
- |
| The Company | Stock | Double Bond Chemical Ind.,Co.,Ltd. | None | Financial assets at fair value mandatorythroughprofit or loss | 9 |
697 |
- |
697 |
- |
- |
| The Company | Stock | RichWave TechnologyCorporation | None | Financial assets at fair value mandatorythroughprofit or loss | 19 |
884 |
- |
884 |
- |
- |
| The Company | Stock | PCL TECHNOLOGIES,INC. | None | Financial assets at fair value mandatorythroughprofit or loss | 8 |
662 |
- |
662 |
- |
- |
| The Company | Stock | Eurocharm Holdings Co.,Ltd. | None | Financial assets at fair value mandatorythroughprofit or loss | 4 |
448 |
- |
448 |
- |
- |
| The Company | Stock | ITEQCORPORATION | None | Financial assets at fair value mandatorythroughprofit or loss | 13 |
650 |
- |
650 |
- |
- |
| The Company | Fund | Franklin Templeton SinoAm Global Healthcare Fund |
None | Financial assets at fair value mandatory through profit or loss | 200 |
1,558 |
- |
1,558 |
- |
- |
| The Company | Fund | Paradigm Pion MoneyMarket Fund | None | Financial assets at fair value mandatorythroughprofit or loss | 176 |
2,026 |
- |
2,026 |
- |
- |
| The Company | Fund | Paradigm Taiwan Fund | None | Financial assets at fair value mandatorythroughprofit or loss | 94 |
2,049 |
- |
2,049 |
- |
- |
| The Company | Fund | Union MoneyMarket Fund | None | Financial assets at fair value mandatorythroughprofit or loss | 153 |
2,020 |
- |
2,020 |
- |
- |
| The Company | Fund | Union ASHLIC Thematic Fund-A(USD) | None | Financial assets at fair value mandatorythroughprofit or loss | 20 |
5,246 |
- |
5,246 |
- |
- |
| The Company | Fund | Hua Nan YungChongFund | None | Financial assets at fair value mandatorythroughprofit or loss | 248 |
4,248 |
- |
4,248 |
- |
- |
| The Company | Fund | Hua Nan Global New Retail Fund A | None | Financial assets at fair value mandatorythroughprofit or loss | 300 |
2,601 |
- |
2,601 |
- |
- |
| The Company | Fund | Sinopac TWD MoneyMarket Fund | None | Financial assets at fair value mandatorythroughprofit or loss | 145 |
2,015 |
- |
2,015 |
- |
- |
| The Company | Fund | Capital Potential Income Multi-Asset Fund-A-TWD |
None | Financial assets at fair value mandatory through profit or loss | 300 |
2,974 |
- |
2,974 |
- |
- |
| The Company | Fund | PineBridge Multi-Income Fund-A(USD) | None | Financial assets at fair value mandatorythroughprofit or loss | 19 |
5,486 |
- |
5,486 |
- |
- |
| The Company | Fund | PineBridge Preferred Securities Income Fund-B(USD) |
None | Financial assets at fair value mandatory through profit or loss | 34 |
9,552 |
- |
9,552 |
- |
- |
| The Company | Fund | Shin KongGlobal AI New IndustryFund | None | Financial assets at fair value mandatorythroughprofit or loss | 500 |
4,990 |
- |
4,990 |
- |
- |
201
Table 2-1
Marketable securities held by Huachien as of December 31, 2018 (excluding investment in subsidiaries, associates and joint ventures) (Expressed in thousands of New Taiwan dollars)
| Securities held by |
Type | Name | Relationship the securities issuer |
General ledger account | December 31, | December 31, | December 31, | December 31, | Footnote | Footnote |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares/units (in thousands) |
Book value | Ownership (%) |
Fair value | Number of collateral share provided (in thousands) |
Collateral amounts |
|||||
| Huachien | Stock | The Company | Parent | Financial assets at fair value through other comprehensive income - non-current |
2,067 | $ 32,446 | 0.76 |
$ 32,446 | - |
$ - |
| Huachien | Stock | The Second Credit Corporative of Keelung | None | Financial assets at fair value through other comprehensive income - non-current |
0.1 | 10 |
- |
10 |
- |
- |
| Table 2-2 Marketable securities held byDahyoungas of December 31,2018(excludinginvestment in subsidiaries,associates andjoint ventures) (Expressed in thousands of New Taiwan dollars) |
||||||||||
| Securities held by |
Type | Name | Relationship the securities issuer |
General ledger account | December 31, | Footnote | ||||
| Number of shares/units (in thousands) |
Book value | Ownership (%) |
Fair value | Number of collateral share provided (in thousands) |
Collateral amounts |
|||||
| Dahyoung | Stock | Hua Vii Venture Capital Corporation | None | Financial assets at fair value through other comprehensive income - non-current |
158 | $ 2,067 | 1.58 |
$ 2,067 | - |
$ - |
| Dahyoung | Stock | Znyx Network Co, Pref E | None | Financial assets at fair value through other comprehensive income - non-current |
4 | - |
- |
- |
- |
- |
| Dahyoung | Stock | Znyx Network Co, Pref F | None | Financial assets at fair value through other comprehensive income - non-current |
2 | - |
- |
- |
- |
- |
| Dahyoung | Fund | BMO Asia USD Investment Grade Bond ETF |
None |
Financial assets at fair value mandatory through profit or loss | 171 | 10,069 |
- |
10,069 |
- |
- |
| Dahyoung | Fund | Rinebridge US Dual Core Income Fund-B | None | Financial assets at fair value mandatorythroughprofit or loss | 1,354 | 9,956 |
- |
9,956 |
- |
- |
Table 2-2
Marketable securities held by Dahyoung as of December 31, 2018 (excluding investment in subsidiaries, associates and joint ventures) (Expressed in thousands of New Taiwan dollars)
202
Table 3 Information on investments
Information on investments in which the Com an exercise si nificant influence: Ex ressed in thousands of New Taiwan dollars p y g ( p )
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at December 31,2018 | Shares held as at December 31,2018 | Shares held as at December 31,2018 | Net profit (loss) of the investee for the year ended December 31, 2018 |
Investment income (loss) recognized for the year ended December 31, 2018 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2018 |
Balance as at December 31, 2017 |
Number of shares (in thousands) |
Ownership (%) |
Book value | |||||||
| The Company | Dahyoung | 16F, No. 460, sec. 5, Chenggong Rd., Neihu Dist, Taipei City 11490 |
Residential and building development, sale and rental business and wholesale of buildingmaterial |
$ 171,054 |
$ 171,054 | 3,869 |
99 |
$ 39,592 | ($ 444) | ($ 439) | - |
| The Company | Huachien | 16F, No. 460, sec. 5, Chenggong Rd., Neihu Dist, Taipei City 11490 |
Residential and building development, sale and rental business |
704,993 | 704,993 |
18,208 |
58 |
350,011 |
( 16,337) | ( 9,534) | - |
203
14. Segment information
- (1) General information
The Group operates in a single industry. The board of directors determined the operating segments based on the overall assessment of Group’s performance and allocation of resources. The Group’s company organization, basis of department segmentation and principles for measure segment information for the period were not significantly changed.
(2) Segment information
The segment information provided to the strategic business unit for the reportable segments is as follows:
The Group’s reportable segments are the strategic business unit to provide different types of products and services. The accounting policies of the segments are in agreement with the significant accounting policies summarized in Note 4.
204
The Group’s reportable segments income, profit and loss, assets and liabilities are adjusted, eliminated and summarized as follows:
| For the year | ended December | ended December | ended December | ended December | 31, | 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Elimination | |||||||||||||||
| The | & | ||||||||||||||
| Company | Huachien | Dahyoung | adjustment | Total | |||||||||||
| Total segment revenue | |||||||||||||||
| Revenue from external customers | $ | 1,201,011 |
$ | 11,110 |
$ | - | $ | $ | 1,212,121 |
||||||
| Inter-segment revenue | 58 | - | - | ( | 58 ) | - | |||||||||
| Total | $ | 1,201,069 |
$ | 11,110 |
$ | - | ( | $ | 58 ) | $ | 1,212,121 |
||||
| Interest income | $ | 3,566 |
$ | 3 |
$ | 180 |
$ | - | $ | 3,749 |
|||||
| Interest expense | ( | 15,935 ) | ( | 14,868 ) |
- | - | ( | 30,803 ) | |||||||
| Depreciation | ( | 2,312 ) | ( | 416 ) |
- | - | ( | 2,728 ) | |||||||
| Share of loss of investment account for under | |||||||||||||||
| equity method | ( | 9,973 ) | - | - | 9,973 | - | |||||||||
| Significant profit and loss items: | |||||||||||||||
| Net currency exchange gain (losses) | 3,442 | - ( | 10 ) | - | 3,432 | ||||||||||
| Net gain of financial assets at fair value | |||||||||||||||
| through profit or loss | ( | 17,731 ) | 20 ( | 758 ) | - | ( | 18,469 ) | ||||||||
| Segment net income (loss) | $ | 41,439 ( $ |
16,337 )( |
$ | 411 ) |
$ | 9,973 | $ | 34,664 |
||||||
| Assets | |||||||||||||||
| Long-term equity investment account for under | $ | 389,603 |
$ | - |
$ | - | ( | $ | 389,603 ) | $ | - |
||||
| equity method | |||||||||||||||
| Segment assets | $ | 4,159,624 |
$ | 1,356,451 |
$ | 40,058 |
( | $ | 417,741 ) | $ | 5,138,392 |
||||
| Segment liabilities | $ | 915,221 |
$ | 729,980 |
$ | 66 |
( | $ | 14 ) | $ | 1,645,253 |
Inter-segment income, profit and loss, assets and liabilities are adjusted and eliminated.
205
| For the year | ended December | ended December | ended December | 31, | 2017 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Elimination | |||||||||||
| The | |||||||||||
| & | |||||||||||
| Company | Huachien | Dahyoung | Total | ||||||||
| Total segment revenue | |||||||||||
| Revenue from external customers | $ | 62,703 |
$ | 6,522 |
$ | - |
$ | - |
$ | 69,225 | |
| Inter-segment revenue | 58 | - | - |
( | 58 ) | - | |||||
| Total | $ | 62,761 |
$ | 6,522 |
$ | - |
( | $ | 58 ) | $ | 69,225 |
| Interest income | $ | 4,373 |
$ | 2 |
$ | 54 | $ | - |
$ | 4,429 | |
| Interest expense | ( | 24,162 ) ( | 14,593 ) | - | - |
( | 38,755 ) | ||||
| Depreciation | ( | 2,628 ) ( | 71 ) | - | - |
( | 2,699 ) | ||||
| Share of loss of investment account for under | ( | 7,874 ) | - | - | 7,874 | - | |||||
| equity method | |||||||||||
| Significant profit and loss items: | |||||||||||
| Net currency exchange losses | ( | 12,580 ) | - | - | - |
( | 12,580 ) | ||||
| Net gain of financial assets at fair value | |||||||||||
| through profit or loss | 19,647 | 22 | 3,624 | - | 23,293 | ||||||
| Segment net income (loss) | ($ | 108,656 ) ( |
$ | 19,756 ) |
$ | 3,492 | $ | 7,874 | ( $ | 117,046 ) | |
| Assets | |||||||||||
| Capital expenditure – non-current assets | $ | 360 |
$ | 2,881 |
$ | - | $ | - | $ | 3,241 | |
| Long-term equity investment account for under | 390,750 | - |
- |
( | 390,750 ) | - | |||||
| equity method | |||||||||||
| Segment assets | $ | 4,810,081 |
$ | 1,316,277 |
$ | 40,013 | ( | $ | 427,127 ) | $ | 5,739,244 |
| Segment liabilities | $ | 1,601,612 |
$ | 674,757 |
$ | 65 | ( | $ | 14 ) | $ | 2,276,420 |
Inter-segment income, profit and loss, assets and liabilities are adjusted and eliminated.
-
(3) Information on segment revenue, segment net income (loss) and segment assets
-
A. Segment revenue
| Segment revenue | |
|---|---|
| Total segment revenue Inter-segment elimination ( Total revenue |
For theyear ended December 31, 2018 2017 $ 1,212,179 $ 69,283 58 ) ( 58 ) $ 1,212,121 $ 69,225 |
| 2018 $ 1,212,179 58 ) ( $ 1,212,121 |
206
B. Segment net income (loss)
| Segment net income Inter-segment elimination Segment net income before income tax |
For theyear ended December 31, 2018 2017 $ 24,691 ( $ 124,920 ) 9,973 7,874 $ 34,664 ($ 117,046 ) |
|---|---|
C. Segment assets
| Segment assets | |
|---|---|
| Total segment assets Inter-segment elimination ( Segment assets |
December 31, 2018 2017 $ 5,556,133 $ 6,166,371 417,741 ) ( 427,127 ) $ 5,138,392 $ 5,739,244 |
| 2018 $ 5,556,133 417,741 ) ( $ 5,138,392 |
(4) Information on products and services
Details of sources of income and the balances of the Group are the followings: For the year ended December 31,
| For theyear ended December 31, | For theyear ended December 31, | |
|---|---|---|
| 2018 % 2017 $ 251,341 21 $ 17,876 953,612 79 43,801 7,168 - 7,548 $ 1,212,121 100 $ 69,225 For theyear ended December 31, |
||
| 2017 | ||
| Revenue $ 1,212,121 |
Revenue $ 69,225 |
(5) Geographical information
(6) Major customer information
For the years ended December 31, 2018 and 2017, the Group’s revenue from one single customer which exceeds 10% of total operating revenue is as the following:
| following: | ||||
|---|---|---|---|---|
| Customer Customer A |
For theyears ended December 31, | |||
| 2018 $ - |
% - |
2017 $ 55,228 |
% | |
| 80 |
207
5. Individual Financial Statement in the Most Recent Year Audited by the CPAs:
Independent Auditors’ Report
Delpha Construction Co., Ltd.
Opinion
We have audited the accompanying parent company only balance sheets of Delpha Construction Co., Ltd. (the “Company”) as of December 31, 2018 and 2017, and the related parent company only financial statements of comprehensive income, changes in equity and cash flows for the years then ended and the notes to the parent company only financial statements, including a summary of significant accounting policies.
In our opinion, based on our audits, the accompanying parent company only financial statements present fairly, in all material respects, the parent company only financial position of the Company as of December 31, 2018 and 2017, and its parent company only financial performance and its parent company only cash flows for the years then ended, in accordance with the “Regulations Governing the Preparations of Financial Reports by Securities Issuers”.
Basis for opinion
We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Independent accountant’s responsibilities for the audit of the parent company only financial statements section of our report. We are independent of the Company in accordance with the Code of professional Ethics for Certificate Public Accountants in the Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with this Code. Based on our audits, we believe that our audits provide a reasonable basis for our opinion.
208
Independent Auditors’ Report (Continued)
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2018. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters. We determined the key audit matters should be communicated in our audit report are as follows:
1. Evaluation of inventories
Please refer to Note 4(13) to the parent company only financial statements for the accounting policies of evaluation of inventories; refer to Note 5(2) to the parent company only financial statements for the accounting estimates and assumptions of the evaluation of inventories; and please refer to Note 6(7) to the parent company only financial statements for the details description of inventories account.
The inventory is an important asset of the Company‘s operation, which accounts for 73% of the total Company’s assets. The accounting treatment for inventory evaluation is in accordance with the International Accounting Standard 2 “Inventories”. The financial statements will not present fairly if the assessment of net unrealized value of inventories is inappropriate. Therefore, we considered the evaluation of inventories as one of the key audit matters for the year.
Our audit procedures included, but not limited to, by referencing to the total transaction price registered in the Ministry of the Interior’s real estate transaction database, the average selling price converted into the net realized value of the lands and buildings for sale to assess whether there is significant difference. And to obtain the valuation report issued by the appraiser or by referencing to the present value of land announced by the Ministry of the
209
Independent Auditors’ Report (Continued)
interior to assess whether there is a significant difference between the construction land and the construction in progress; and for the valuation report issued by the appraiser, to assess the rationality of the basic assumptions and expert qualifications such as the percentage of factor adjustment, the direct and indirect costs of the development period, the integrated capital interest rates, etc.
2. Revenue and cost recognition on sales of lands and buildings
Please refer to Note 4(23) to the parent company only financial statements for the accounting policies of revenue and cost recognition; and refer to Note 6(21) and 6(7) to the parent company only financial statements for the details description of revenue and cost accounts respectively.
The sales of lands and buildings are accounted for significant proportion in the Company’s total revenue, consider there may be a gap between internal departments when manually summarizing and exchanging information on transfer of house title. Therefore, we considered the recognition of this revenue and cost for the Company as one of the key audit matters for the year.
Our audit procedures included, but not limited to, testing on the relevant internal control procedures on revenue and costs recognition of the Company by checking the certificate of title transfer and the timing of accounting entry to determine the sales of lands and buildings are in line with the revenue recognition. And the costs of sales of lands and buildings are therefore calculated and recognized by the income method or the floor space method.
Other matters
The Company’s financial statements for the year ended December 31, 2017 were audited by other auditors and the Independent Auditors’ Report was issued on March 23, 2018 with an unqualified opinion.
210
Independent Auditors’ Report (Continued)
Responsibilities of management and those charged with governance for the parent company only financial statements
Management is responsible for the preparation and fair presentation of the parent financial statements in accordance with the “Regulations Governing the Preparations of Financial Reports by Securities Issuers”, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charges with governance, including members of the Audit Committee are responsible for overseeing the Company’s financial reporting process.
Independent accountant’s responsibilities for the audit of the parent company only financial statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a report that includes our opinion. Reasonable assurance is a high level of assurance, but it is not a guarantee that an audit conducted in accordance with the generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
211
Independent Auditors’ Report (Continued)
As part of an audit in accordance with the generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the parent company only parent financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for the one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.
-
Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal controls.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the Company to cease to continue as a going concern.
212
Independent Auditors’ Report (Continued)
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the footnote disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentations.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the Company’s investee companies accounted for under equity method to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of audit of the Company’s investee companies. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationship and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our report unless or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
213
214
Delpha Construction Co., Ltd. Parent company only balance sheets
December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
| Assets Current assets Cash and cash equivalents Financial assets at fair value through profit or loss Notes receivable, net Other receivables Current income tax assets Inventories Prepayments Other financial assets Non-current assets Financial assets at fair value through other comprehensive income Financial assets carried at cost Investments accounted for under equity method Property, plant and equipment Refundable deposits Other non-current assets Total assets (Continued on next page) |
Notes 6.(1) 6.(2) 6.(5) 6.(6) 6.(7) and 8 6.(8) and 8 6.(3) 6.(4) 6.(9) 6.(10) and 8 |
December 31, | December 31, | % 5 - - 1 - 77 2 5 90 - - 8 2 - - 10 100 |
|
|---|---|---|---|---|---|
| 2018 $ 341,027 49,479 54 615 93 3,042,034 55,138 203,048 3,691,488 4,707 - 389,603 58,845 13,251 1,730 468,136 $ 4,159,624 |
% 8 1 - - - 73 2 5 89 - - 9 2 - - 11 100 |
2017 $ 258,709 9,126 4,215 28,154 - 3,686,284 99,755 250,810 4,337,053 - 6,101 390,750 61,157 13,290 1,730 473,028 $ 4,810,081 |
215
Delpha Construction Co., Ltd. Parent company only balance sheets
December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
(Continued from previous page)
| Liabilities and equity Current liabilities Short-term borrowings Short-term notes and bills payable Contract liabiliaties Notes payable Accounts payable Other payables Current income tax liabilities Provisions for liabilities Advances from customers Long-term borrowings - current portion Other current liabilities Non-current liabilities Net defined benefit liabilities - non-current Guarantee deposits Total liabilities Equity Common stock Capital surplus Retained earnings: Legal reserve Special reserve Unappropriated earnings Other equity interest Treasury stock Total equity Total liabilities and equity |
Notes 2018 6.(12) and 8 $ - 6.(13) and 8 319,983 6.(21) 2,000 6.(14) 1,647 6.(14) 20,357 11,238 - 6.(17) 622 7 26,438 6.(15) and 8 513,000 249 895,534 6.(16) 10,382 9,305 19,687 915,221 6.(18) 2,707,525 6.(19) 9,240 6.(20) 234,560 18,758 307,403 ( 5,322 ) 6.(18) ( 27,761 ) ( 3,244,403 $ 4,159,624 |
December 31, | December 31, | % 11 8 1 - 1 - - - 1 11 - 33 - - - 33 56 - 5 - 6 - - 67 100 |
|
|---|---|---|---|---|---|
| % - 8 - - 1 - - - 1 12 - 22 - - - 22 65 - 6 - 8 - 1 ) ( 78 100 |
2017 $ 511,057 399,963 48,020 1,282 59,705 9,711 4,296 1,123 26,531 513,000 566 1,575,254 17,053 9,305 26,358 1,601,612 2,707,525 8,929 234,560 16,570 276,840 - 35,955 ) 3,208,469 $ 4,810,081 |
The accompanying notes are an integral part of the parent company only financial statements.
216
Delpha Construction Co., Ltd.
Parent company only statement of comprehensive income
For the years ended December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
| Revenue Cost of revenue Gross profit Operating expenses Selling expenses General & administrative expenses Income (loss) from operations Non-operating income and expenses Other income Other gains and losses Finance costs Share of loss of subsidiaries, affiliates and ventures accounted for under equity method Income (loss) before income tax Income tax expense Net income (loss) for the year Other comprehensive income Component of other comprehensive will not be reclassified to profit or loss Remeasurement of defined benefit obligation Unrealized loss on valuation of investments in equity instruments at fair value through other comprehensive income Income tax expenses related to components that will not be reclassified to profit or loss Total other comprehensive income (loss) for the year Total comprehensive income (loss) for the year Earnings per share (In New Taiwan dollars) Basic earnings per share Diluted earnings per share |
For theyear ended December 31, Notes 2018 % 2017 % 6.(21) and 7 $ 1,201,069 100 $ 62,761 100 6.(7) ( 1,009,012 ) ( 84 ) ( 57,823 ) ( 92 ) 192,057 16 4,938 8 6.(24) ( 41,204 ) ( 3 ) ( 3,392 ) ( 5 ) 6.(24) ( 80,904 ) ( 7 ) ( 100,786 ) ( 161 ) ( 122,108 ) ( 10 ) ( 104,178 ) ( 166 ) 69,949 6 ( 99,240 ) ( 158 ) 6.(22) 11,767 1 16,757 27 6.(23) ( 14,369 ) ( 1 ) 5,863 9 6.(26) ( 15,935 ) ( 1 ) ( 24,162 ) ( 38 ) ( 9,973 ) ( 1 ) ( 7,874 ) ( 13 ) ( 28,510 ) ( 2 ) ( 9,416 ) ( 15 ) 41,439 4 ( 108,656 ) ( 173 ) 6.(27) ( 14,565 ) ( 2 ) ( 5,564 ) ( 9 ) 26,874 2 ( 114,220 ) ( 182 ) ( 95 ) - 2 - ( 478 ) - - - - - - - ( 573 ) - 2 - $ 26,301 2 ( $ 114,218 ) ( 182 ) 6.(28) $ 0.1 ( $ 0.43 ) $ 0.1 |
|---|---|
The accompanying notes are an integral part of the parent company only financial statements.
217
Delpha Construction Co., Ltd. Parent company only statement of changes in equity
For the years ended December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
| Retained earnings | Retained earnings | Retained earnings | Other equityinterest | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized gain (loss) of | |||||||||||||||||||
| financial assets at fair | |||||||||||||||||||
| Common | Capital | Legal | Special | Unappropriated | value through other | Treasury | Total | ||||||||||||
| stock | surplus | reserve | reserve | earnings | comprehensive income | stock | equity | ||||||||||||
| Balance, January 1, 2017 | $ 2,707,525 | $ | 8,828 |
$ | 192,437 |
$ | 12,899 | $ | 653,454 | $ | - | ( | $ | 35,955 ) | $ 3,539,188 | ||||
| Appropriation of prior year’s earnings: | |||||||||||||||||||
| Special capital reserve | - | - | - | 3,671 | ( | 3,671 ) | - | - | - | ||||||||||
| Legal reserve | - | - | 42,123 | - | ( | 42,123 ) | - | - | - | ||||||||||
| Cash dividends | - | - | - | - | ( | 216,602 ) | - | - | ( | 216,602 ) | |||||||||
| Expired and unclaimed dividend transfer to | |||||||||||||||||||
| legal reserve | - | 101 | - | - | - | - | - | 101 | |||||||||||
| 2,707,525 | 8,929 | 234,560 | 16,570 | 391,058 | - | ( | 35,955 ) | 3,322,687 | |||||||||||
| Net loss for the year | - | - | - | - | ( | 114,220 ) | - | - | ( | 114,220 ) | |||||||||
| Other comprehensive income for the year | - | - | - | - | 2 | - | - | 2 | |||||||||||
| Total other comprehensive loss for the | |||||||||||||||||||
| year | - | - | - | - | ( | 114,218 ) | - | - | ( | 114,218 ) |
|||||||||
| Balance, December 31, 2017 | 2,707,525 | 8,929 | 234,560 | 16,570 | 276,840 | - | ( | 35,955 ) | 3,208,469 | ||||||||||
| Effects of retrospective application | - | - | - | 4,844 | 1,128 | ( | 4,844 ) | - | 1,128 | ||||||||||
| Balance, January 1, 2018, as restated | 2,707,525 | 8,929 | 234,560 | 21,414 | 277,968 | ( | 4,844 ) | ( | 35,955 ) | 3,209,597 | |||||||||
| Appropriation of prior year’s earnings: | |||||||||||||||||||
| Reversal of special capital reserve | - | - | - | ( | 2,656 ) | 2,656 | - | - | - | ||||||||||
| Expired and unclaimed dividend transfer to | |||||||||||||||||||
| legal reserve | - | 162 | - | - | - | - | - | 162 | |||||||||||
| Disposal of parent company’s shares deem as | |||||||||||||||||||
| treasury stock transaction by a subsidiary | - | 149 | - | - | - | - | 8,194 | 8,343 | |||||||||||
| 2,707,525 | 9,240 | 234,560 | 18,758 | 280,624 | ( | 4,844) | ( | 27,761 ) | 3,218,102 | ||||||||||
| Net income for the year | - | - | - | - | 26,874 | - | - | 26,874 | |||||||||||
| Other comprehensive loss for the year | - | - | - | - | ( | 95 ) | ( | 478 ) | - | ( | 573 ) | ||||||||
| Total other comprehensive income (loss) for the | |||||||||||||||||||
| year | - | - | - | - | 26,779 | ( | 478 ) | - | 26,301 | ||||||||||
| Balance, December 31, 2018 | $ 2,707,525 | $ | 9,240 |
$ | 234,560 |
$ | 18,758 | $ | 307,403 | ( $ | 5,322) | ( | $ | 27,761 ) | $ 3,244,403 |
The accompanying notes are an integral part of the parent company only financial statements.
218
Delpha Construction Co., Ltd.
Parent company only statement of cash flows
For the years ended December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
| Cash flows from operating activities Income (loss) before income tax for the year Adjustments for: Income and expenses having no effect on cash flows Depreciation Gain on reversal of financial assets Interest income ( Dividend income ( Interest expense Share of loss of subsidiaries, associates and joint ventures accounted for under equity method Loss (gain) on foreign exchange, net ( Changes in operating assets and liabilities (Increase) decrease in financial assets at fair value through profit or loss ( Decrease in notes receivable Decrease (increase) in other receivables Decrease in inventories Decrease (increase) decrease in prepayments Decrease in other financial assets (Decrease) increase in contract liabilities ( Increase (decrease) in notes payable Decrease in accounts payable ( Increase (decrease) in other payables (Decrease) increase in provisions for liabilities ( (Decrease) increase in advances from customers ( Decrease in other current liabilities ( (Decrease) increase in net defined benefit liabilities ( Cash generated from operations Interest received Interest paid ( Dividend received Income taxes paid (including land value increment tax) ( Net cash generated from operating activities (Continued on next page) |
For the year ended December 31, 2018 2017 $ 41,439 ( $ 108,656 ) 2,312 2,628 - ( 3,043 ) 3,566 ) ( 4,373 ) 188 ) ( 295 ) 15,935 24,162 9,973 7,874 3,442 ) 12,580 40,353 ) 267,174 4,161 71,912 28,065 ( 18,202 ) 644,250 39,361 44,617 ( 41,148 ) 47,762 129,494 46,020 ) 48,020 365 ( 10,686 ) 39,348 ) ( 164,154 ) 1,921 ( 20,558 ) 501 ) 140 93 ) 149 317 ) ( 180 ) 6,766 ) 15,272 700,206 247,471 3,040 4,521 16,329 ) ( 24,453 ) 188 295 18,954 ) ( 20,574 ) 668,151 207,260 |
|---|---|
| 2018 $ 41,439 ( 2,312 - ( 3,566 ) ( 188 ) ( 15,935 9,973 3,442 ) 40,353 ) 4,161 28,065 ( 644,250 44,617 ( 47,762 46,020 ) 365 ( 39,348 ) ( 1,921 ( 501 ) 93 ) 317 ) ( 6,766 ) 700,206 3,040 16,329 ) ( 188 18,954 ) ( 668,151 |
219
Delpha Construction Co., Ltd.
Parent company only statement of cash flows
For the years ended December 31, 2018 and 2017
(Expressed in thousands of New Taiwan dollars)
(Continued from previous page)
| Cash flows from investing activities Refund of capital from financial assets carried at cost after liquidation Refund of capital from financial assets carried at cost after capital reduction Refund of capital from financial assets at fair value through other comprehensive income after capital reduction Acquisition of property, plant and equipment Decrease in refundable deposits Net cash generated from investing activities Cash flows from financing activities Decrease in short-term borrowings ( (Decrease) increase in short-term notes and bills payable ( Increase in guarantee deposits Expired and unclaimed dividend transfer to legal reserve Payment of cash divided Net cash used in finance activities ( Effect of exchange rate changes on cash and cash equivalents Increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
For theyear ended December 31, 2018 2017 - 3,043 - 2,615 1,561 - - ( 360 ) 39 1,869 1,600 7,167 511,057 ) ( 379,743 ) 79,980 ) 399,963 - 105 162 101 - ( 216,602 ) 590,875 ) ( 196,176 ) 3,442 ( 12,580 ) 82,318 5,671 258,709 253,038 $ 341,027 $ 258,709 |
|---|---|
| 2018 - - 1,561 - ( 39 1,600 511,057 ) ( 79,980 ) - 162 - ( 590,875 ) ( 3,442 ( 82,318 258,709 $ 341,027 |
The accompanying notes are an integral part of the parent company only financial statements.
220
Delpha Construction Co., Ltd. Notes to the parent company only financial statements
(Expressed in thousands of New Taiwan dollars, except as otherwise specified)
1. History and organization
Delpha Construction Co., Ltd. (the ”Company”) was incorporated under the provisions of the Company Law of the Republic of China (“ROC”) and approved by Ministry of Economic Affairs in December 1960. The registered address is 16F., No. 460, Sec. 5, Chenggong, Rd., Neihu Dist., Taipei City 11490, Taiwan, ROC. The Company primarily engaged in commercial building constructed by commissioned construction contractor, selling and leasing public housing, development of special area, upholstery industry, real estate agency, rental and investment in related business.
2. The date of authorization for issuance of the parent company only financial statements and procedures for authorization
The financial statements were approved and authorized for issuance by the Board of Directors on March 13, 2019.
3. Application of new standards, amendments and interpretations
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”), International Accounting Standards (“IAS”) and interpretations as endorsed by the Financial Supervisory Commission (“FSC”).
221
- A. IFRSs, IAS and interpretations endorsed by the FSC effective from 2018 are as follows:
| as follows: | ||
|---|---|---|
| New standards, interpretations and amendments Classification and Measurement of Share-based Payment Transaction (amendments to IFRS 2) Applying IFRS 9 ‘Financial Instruments‘ with IFRS 4 ‘Insurance Contracts‘ (amendments to IFRS 4) (Continued on next page) |
Main amendments This amendment clarifies the measurement of the fair value of cash-settled share-based payments requires to follow the same approach as used for the fair value of equity instrument granted for equity-settled share-based payments. This amendment also clarifies the accounting treatment for cash-settled shared-based payment transaction. In addition, the amendment provides an exception, that is, when the employers are obligated to withhold the tax in order to meet the employee's tax obligation associated with the share-based payment; and pay to tax authority; such share-based payment should be treated as equity-settled entirety. The amendment is to address the issue arising from different effective dates of IFRS 9 Financial Instruments and the forthcoming new Standards of IFRS 4 Insurance Contracts, resulting in different measurement of assets and liabilities, to permit the insurer within the scope of IFRS 4 to apply temporary exemption for not applying IFRS 9 Financial Instruments when they meet certain conditions; or alternatively, to apply overlay approach when adopting IFRS 9. |
IASB effective date |
| January 1, 2018 January 1, 2018 |
222
(Continued from previous page)
| IFRS 9 ‘Financial Instruments’ | IFRS 9 requires gains and losses on |
January 1, 2018 |
|---|---|---|
| (amendments to IFRS 9) | financial liabilities designated at fair | |
| value through profit or loss to be split | ||
| into the amount of change in the fair | ||
| value that is attributable to changes in the | ||
| credit risk of the liability, which shall be | ||
| presented in other comprehensive | ||
| income, and cannot be reclassified to | ||
| profit or loss when derecognizing the | ||
| liabilities; and all other changes in fair | ||
| value are recognized in profit or loss. | ||
| The new guidance allows the recognition | ||
| of the full amount of change in the fair | ||
| value in the profit or loss only if there is | ||
| reasonable evidence showing on initial | ||
| recognition that the recognition of | ||
| changes in the liability’s credit risk in | ||
| other comprehensive income would | ||
| create or enlarge an accounting mismatch | ||
| (inconsistency) in profit or loss. | ||
| The main change in IFRS 9 is the increase | ||
| of the eligibility of hedge accounting. It | ||
| allows reporters to reflect risk | ||
| management activities in the financial | ||
| statements more closely as it provides | ||
| more opportunities to apply hedge | ||
| accounting. | ||
| IFRS 15 ‘Revenue from Contracts | The standard replaces IAS 11, IAS 18 |
January 1, 2018 |
| with Customers’ | and related interpretations on revenue. | |
| The core principle of standard is that an | ||
| entity will recognize revenue to depict | ||
| the transfer of promised goods or | ||
| services to customers in an amount that | ||
| reflects the consideration to which the | ||
| entity expects to be entitled in exchange | ||
| for those goods or services. | ||
| (Continued on next page) |
223
(Continued from previous page)
| Clarifications to IFRS 15 |
This amendment is mainly to clarify how |
January 1, 2018 |
|---|---|---|
| (amendments to IFRS 15) | to identify the performance obligations | |
| in the contract, how to decide an entity is | ||
| a principal or an agent, and how to | ||
| determine the whether the license | ||
| income should be recognized at a point | ||
| in time or over time. | ||
| Disclosure Initiative (amendment |
This amendment is aim for the liabilities |
January 1, 2017 |
| to IAS 7) | arising from financing activities, in | |
| which to increase the reconciliation | ||
| information between the opening and | ||
| closing balances. | ||
| Recognition of Deferred Tax |
This amendment is to clarify the |
January 1, 2017 |
| Assets for Unrealized Losses | recognition of deferred tax assets for | |
| (amendment to IAS 12) | unrealized losses. | |
| Transfers of Investment Property | This amendment is to state that an entity |
January 1, 2018 |
| (amendments to IAS 40) | shall transfer a property to, or from, | |
| investment property when, and only | ||
| when, there is evidence of a change in | ||
| use. A change of use occurs if property | ||
| meets, or ceases to meet, the definition of | ||
| investment property. A change in | ||
| management’s intentions for the use of a | ||
| property by itself does not constitute | ||
| evidence of a change in use. In | ||
| addition, this amendment added a list of | ||
| evidence of change in use, including | ||
| assets under construction and | ||
| development (assets need not to be | ||
| completed ), transfer from investment | ||
| property to owner-occupied property at | ||
| commencement of owner-occupation | ||
| and transfer from inventories to | ||
| investment property at commencement | ||
| of an operating lease. | ||
| (Continued on next page) |
224
(Continued from previous page)
| IFRIC 22 ‘Foreign Currency | The Interpretation covers foreign |
January 1, 2018 |
|---|---|---|
| Transactions and Advance | currency transactions when an entity | |
| Consideration’ | recognizes a non-monetary asset or | |
| non-monetary liability arising from the | ||
| payment or receipt of advance | ||
| consideration before the entity | ||
| recognizes the related asset, expense or | ||
| income. | ||
| Annual Improvements to IFRS | Deleted the short-term exemptions |
January 1, 2018 |
| Standards 2014–2016 Cycle - | related to disclosure of financial | |
| Amendment to IFRS 1 ‘First-time | instruments, employee benefits and | |
| Adoption of International | investment entities. | |
| Financial | ||
| Reporting Standards’ | ||
| Annual Improvements to IFRS | The amendments clarify when an entity |
January 1, 2017 |
| Standards 2014–2016 Cycle – | that has an interest in a subsidiary, a | |
| ‘Amendment to IFRS 12 | joint venture or an | |
| ‘Disclosure of interest in other | associate (or a portion of its interest in a | |
| entities’ | joint venture or an associate), are | |
| classified as held for sale in accordance | ||
| with IFRS 5 ‘Non-current Assets Held | ||
| for Sale and Discontinued Operations’, | ||
| the entity does not require to disclose the | ||
| summarized financial information of the | ||
| subsidiary, joint venture or an associate | ||
| pursuant to the paragraphs B10 to B16. | ||
| It means that other information required | ||
| by the standard should also be disclosed. | ||
| Annual Improvements to IFRS | IAS 28 8 allows venture capital |
January 1, 2018 |
| Standards 2014–2016 Cycle – | organizations, mutual funds, unit trusts | |
| ‘Amendment to IAS 28 | and similar entities (including | |
| ‘Investments in Associates and | investment-linked insurance fund) to | |
| Joint Ventures’ | elect measuring their direct or indirect | |
| investments in associates or joint | ||
| ventures that is held by and entity to | ||
| apply IFRS 9 ‘Financial Instruments’ to | ||
| measure at fair value through profit or | ||
| loss. This amendment clarified that this | ||
| election aforementioned should be made | ||
| separately for each associate or joint | ||
| venture at initial recognition. |
225
B. Effect of initial application to International Financial Reporting Standard No. 9 “Financial Instruments”(hereinafter referred to as “IFRS 9”)
IFRS 9 replaces International Accounting Standard No. 39 “Financial Instruments: Recognition and Measurement” (hereinafter referred to as “IAS 39”). Based on the facts and circumstances existing on January 1, 2018, the Group has assessed the classification of existing financial assets at January 1, 2018 and applied restrospective adjustments and has elected not to restate prior reporting periods. The measurement category, the carrying amount and the changes in the financial assets of each category as determined by IAS 39 and IFRS 9 on January 1, 2018 are summarized as follows:
| Type of financial assets Cash and cash equivalents Investment in equity Notes and accounts receivables, other receivables Other current assets - current Refundable deposits |
Measurement category IAS 39 IFRS 9 Loans and receivables Amortized costs Financial assets carried at costs Financial assets at fair value through other comprehensive income Loans and accounts receivables Amortized costs Loans and accounts receivables Amortized costs Loans and accounts receivables Amortized costs |
Carrying | amount |
|---|---|---|---|
IAS 39 Loans and receivables Financial assets carried at costs Loans and accounts receivables Loans and accounts receivables Loans and accounts receivables |
IAS 39 $ 258,709 6,101 32,369 250,810 13,290 |
IFRS 9 | |
258,709 6,351 32,369 250,810 13,290 |
226
| Financial assets at fair value through other comprehensive income: Financial assets carried at costs Reclassified to financial assets at fair value through other comprehensive income Total |
IAS 39 Carrying amount as of January 1, 2018 $ 6,101 ( -- $ 6,101 |
Reclassification $ 6,101 ) 6,101 $ -- |
Remeasurements $ -- 250 $ 250 |
IFRS 9 Carrying amount as of January 1, 2018 $ -- 6,351 $ 6,351 |
Retained earnings effect on January 1, 2018 Other equity effect on January 1, 2018 $ -- $ -- 4,982 ( 4,732 ) $ 4,982 ( $ 4,732 ) |
Other equity effect on January 1, 2018 |
|---|---|---|---|---|---|---|
- (A) The Company has previously measured its unlisted (over-the-counter) securities investments as financial assets carried at costs under IAS 39 and have been classified as investments in equity instruments measured at fair value through other comprehensive income under IFRS 9 and were remeasured at fair value. Consequently, an increase of $250 thousand was recognized in financial assets and retained earnings at fair value through other comprehensive income, respectively.
In addition, the Company has previously recognized the impairment loss of financial assets carried at costs under IAS 39 and accumulated in the retained earnings was required to measure at fair value under IFRS 9 and was no longer to be assessed. Consequently, an increase of $4,732 thousand in retained earnings and a decrease of $4,732 thousand in other equity was recognized respectively.
227
-
(B) Notes and accounts receivable, other receivables, other current financial assets and deposits paid were previously classified as loans and receivables under IAS 39 and were reclassified as financial assets at amortized cost with an assessment of expected credit losses in accordance with IFRS 9.
-
C. Effect of initial application to International Financial Reporting Standard No. 15 “Revenue from Contracts with Customers” (hereinafter referred to as “IFRS 15”)
IFRS 15 replaces International Accounting Standard No. 18 “Revenue” (hereinafter referred to as IAS 18) and International Accounting Standard No. 11 “Construction Contracts” (hereinafter referred to as “IAS 11”) and relevant interpretations. The Company applied IFRS 15 retrospectively only to incomplete contracts as of January 1, 2018, and the related cumulative effects was recognized to retained earnings at January 1, 2018 and has elected not to restate 2017 comparative information.
The revenue from contracts with customer of the Company is mainly the sales of properties. The effects of adopting IFRS 15 to the Company are as follows:
Before January 1, 2018, the revenue from sale of property of the Company was recognized when the ownership of property was transferred. Starting from January 1, 2018, the recognition of above revenue of the sales of properties under IFRS 15 remains in effect. However, for some contracts, partial considerations were received from the customers before the transfer of ownership, prior to January 1, 2018, the initial consideration received was recognized as advance receipts. From January 1, 2018 onward, it was recognized as a contract liability under IFRS 15 and the Company reclassified the advance receipts to contract liabilities amounting to $48,020 thousand on that day. In addition, compared with the applicable provisions of IAS 18, the advance receipts on December 31, 2018 decreased by $2,000 thousand and the contract liabilities increased by $2,000 thousand, if the IFRS 15 is applied.
228
- (2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Company.
New standards, interpretations and amendments as endorsed by the FSC effective from 2019 are as follows:
| New standards, interpretations and amendments Prepayment Features with Negative Compensation (amendments to IFRS 9) IFRS 16 ‘Lease’ (Continued on next page) |
Main amendments This amendment proposes a narrow amendments to the financial assets with prepayment options on determining whether the contractual cash flows are solely for the payment of principal and interest. When the repayment amount includes a reasonable compensation (even if it is a negative compensation) for early termination of the contract and also meet the condition as of contractual cash flow are solely for the payment of principal and interest. In the basis for conclusions, the amendment also contain a clarification regarding the financial liabilities should be consistent with financial assets. When the modification of the contractual conditions does not result in the derecognition of the financial liabilities, the gains or loss is calculated as the difference between the original contractual cash flows and the modified cash flows discounted at the original effective interest rate should be recognized to profit or loss. This new standard requires the lessee to take a single accounting model for all leases except for certain exemption conditions, which requires lessees to recognize assets and liabilities for most leases. Lessors continue to classify leases as operating or finance. |
IASB effective date |
|---|---|---|
| January 1, 2019 January 1, 2019 |
229
(Continued from previous page)
| Plan Amendment, Curtailment or | The amendments require a company to | January 1, 2019 |
|---|---|---|
| Settlement (amendment to IAS 19) | use the updated actuarial assumptions | |
| from this remeasurement to determine | ||
| current service cost and net interest for | ||
| the remainder of the reporting period | ||
| after the change to the defined benefit | ||
| plan.。 | ||
| Long-term Interests in Associates | The amendments clarify that an entity | January 1, 2019 |
| and Joint Ventures (amendment to | shall first apply IFRS 9 to long-term | |
| IAS 28) | interests in an associate or joint venture | |
| that form part of the net investment in | ||
| the associate or joint venture, and then | ||
| apply the relevant provisions of loss | ||
| recognition with IFRS 28. | ||
| IFRIC 23 ‘Uncertainty over Income | The interpretation is to clarify how an | January 1, 2019 |
| Tax Treatments’ | entity should determinate the taxable | |
| profit (tax loss), tax bases, unused tax | ||
| losses, unused tax credits and tax rates, | ||
| when there is uncertainty over income | ||
| tax treatments under the provisions of | ||
| IAS 12 to recognize and measure its | ||
| current and deferred income tax | ||
| assets/liabilities. | ||
| (Continued on next page) |
230
(Continued from previous page)
| Annual Improvements to IFRS | IFRS 3 ‘Business Combinations’ |
January 1, 2019 |
|---|---|---|
| Standards 2015–2017 Cycle | The amendments is to clarify that when | |
| an entity obtains control of a business | ||
| that is a joint operation, the acquirer | ||
| should remeasure its previously held | ||
| interest in the joint operation at fair value | ||
| at of the acquisition date. | ||
| IFRS 11 ‘Joint Arrangements’ | ||
| The amendments is to clarify that when | ||
| an entity obtains joint control of a | ||
| business that is a joint operation, the | ||
| entity does not remeasure previously | ||
| held interests in the joint operation. | ||
| IAS 12 ‘Income Taxes’ | ||
| The amendment clarified that the income | ||
| tax consequences of dividends on | ||
| financial instruments classified as equity | ||
| should be recognised according to where | ||
| the past transactions or events that | ||
| generated distributable profits were | ||
| recognised. These requirements apply | ||
| to all income tax consequences of | ||
| dividends. | ||
| IAS 23 ‘Borrowing Costs’ | ||
| The amendments clarified that if a | ||
| specific borrowing remains outstanding | ||
| after the related qualifying asset is ready | ||
| for its intended use or sale, it becomes | ||
| part of general borrowings. |
-
A. The Company will recognize the lease contract of lessees in accordance with IFRS 16. However, the Company does not intend to restate the financial statements of prior periods (hereinafter referred to as the ‘modified retrospective approach’). As of January 1, 2019, the ’right-of-use asset’ and lease liability may be increased by $1,396 thousand and $1,354 thousand respectively.
-
B. The Company assessed the above standards and interpretations and there is no significant impact to the Company’s financial position and financial performance.
231
(3) IFRSs issued by IASB but not yet endorsed by the FSC
-
A. The Company has not yet applied the following new standards and amendments issued by IASB but not yet endorsed by the FSC:
-
New standards, interpretations
| New standards, interpretations | ||
|---|---|---|
| and amendments Disclosure Initiative - Definition of Material (amendment to IAS 1 and IAS 8) Definition of a business (amendments to IFRS 3) (Continued on next page) |
Main amendments This amendment clarifies the definition of materiality. Information is material if omitting, misstating or obscuring could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity. This amendment clarifies the definition of the business, an acquired set of activities and assets must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs; narrow the definitions of a business and of outputs by focusing on goods and services provided to customers and by removing the reference to an ability to reduce costs. To remove the assessment of whether market participants are capable of replacing any missing inputs or processes and continuing to produce outputs. In addition, add an optional concentration test for a company, when the fair value of the total assets acquired is almost from a single asset (or a group of similar assets), without further evaluation, to determine whether an acquired set of activities and assets is not a business. |
IASB effective date |
| January 1, 2020 January 1, 2020 |
232
(Continued from previous page)
Sale or Contribution of Assets Between An Investor and Its Associate or Joint Venture (amendments to IFRS 10 and IAS 28)
IFRS 17 ‘Insurance Contracts’
The amendment revised the accounting To be determine by treatment in sales or purchase of assets IASB between joint venture and its associate. The gains and losses resulting from transactions involving assets that constitute a business between an entity and its associate or joint venture must be recognized in full in the investor’s financial statements. This Standard replaces IFRS 4 ‘Insurance January 1, 2021 Contracts’ and establishes the principles for the recognition, measurement, presentation and disclosure of Insurance and reinsurance contracts that it issues by the entities. This standard applies to all insurance contracts (including reinsurance contracts) that an entity issues and to reinsurance contracts that it holds; and investment contracts with discretionary participation features it issues, provided that the entity also issues insurance contracts. Embedded derivatives, distinct investment components and distinct performance obligations should be separated from insurance contracts. On initial recognition, Each portfolio of insurance contracts issued shall be divided into a minimum of three groups by the entities: onerous, no significant possibility of becoming onerous and the remaining contracts in the portfolio. This Standard requires a current measurement model where estimates are re-measured at each reporting period. Measurements are based on discounted contract and probability-weighted cash flows, risk adjustments, and the expected profit from the unearned portion of the contract (contractual service margins).
(Continued on next page)
233
(Continued from previous page)
IFRS 17 ‘Insurance Contracts’ (continued)
An entity may apply a simplified approach to the measurement for some of insurance contracts (premium allocation approach). The entity should recognize the revenue generated by a gourp of insurance contract during the period when the entity provides insurance coverage and when the entity releases the risk. The entity should recognize the loss immediately, if a group of insurance contracts becomes onerous. The entity should present insurance income, insurance service fees, and insurance finance income and expenses separately and its shall also disclose the amount, judgment and risk information from the insurance contract.
- B. The Company assessed the above standards and interpretations and concluded that there is no significant impact to the Company’s financial position and financial performance.
4. Summary of significant accounting policies
The principal accounting policies applied in the preparation of the parent company only financial statements are set out below.
(1) Compliance statement
The parent company only financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.
(2) Basis of preparation
- A. Except for the financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income are measured by financial instruments measured at fair value and defined benefit liabilities recognized based on the net amount of pension fund
234
assets less present value of defined benefit obligation, the accompanying parent company only financial statements have been prepared under the historical cost basis.
-
B. The following significant accounting policies applied consistently to all periods of coverage of the parent company only financial statements.
-
C. The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.
(3) Foreign currency translation
The parent company only financial statements are presented in New Taiwan dollars, which is the Company’s functional and presentation currency.
-
A. Foreign currency transactions and balances
-
(A) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transaction or valuation where items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
-
(B) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.
-
(C) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange
235
rates at the dates of the initial transactions.
-
(4) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets
-
(A) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;
-
(B) Assets held mainly for trading purposes;
-
(C) Assets that are expected to be realized within twelve months from the balance sheet date; or
-
(D) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.
-
The Company classified its assets that do not meet above criteria as non-current assets.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities
-
(A) Liabilities that are expected to be paid off within the normal operating cycle;
-
(B) Liabilities arising mainly from trading activities;
-
(C) Liabilities that are to be paid off within twelve months from the balance sheet date; or
-
(D) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
236
The Company classified its liabilities that do not meet above criteria as non-current liabilities.
- C. The operating cycle of property development normally more than one year, the related assets and liabilities of construction are therefore differentiate as current liabilities and non-current liabilities based on operating cycle (normally three years).
(5) Cash and cash equivalents
-
A. For the purpose of the statements of cash flows, cash and cash equivalents consists of cash on hand, cash in bank, short-term, highly liquid investments, which were within three months of maturity when acquired, and repayable bank overdraft, as part of the cash management. Bank overdraft items listed under short-term borrowings in current liabilities on the balance sheet.
-
B. Cash equivalents refer to short-term, highly liquid investments that also meet the following conditions:
-
(A) Readily convertible to known amount of cash.
-
(B) Subject to an insignificant risk of changes in interest rates.
-
-
(6) Financial assets at fair value through profit or loss
A. Accounting policy prior to January 1, 2018
-
(A) Financial assets at fair value through profit or loss are financial assets held for trading or financial assets designated as at fair value through profit or loss on initial recognition. Financial assets are classified in this category of held for trading if acquired principally for the purpose of selling in the short-term. Derivatives are also categorized as financial assets held for trading unless they are designated as hedges. Financial assets that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition:
-
a. Hybrid (combined) contracts;
237
- b. They eliminate or significantly reduce a measurement or recognition inconsistency; or
- c. They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy.
-
(B) On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.
-
(C) Financial assets at fair value though profit or loss are initially recognized at fair value. Related transaction costs are expensed in profit or loss. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognized in profit or loss.
-
B. Accounting policy starting from January 1, 2018
-
(A) Refers to financial assets that are not measured at amortized cost or measured at fair value through other comprehensive income. Financial assets measured at amortized cost or at fair value through other comprehensive income; and the Company designated the initial recognition of the financial assets measured at fair value through profit or loss when it is possible to eliminate or significantly reduce the measurement or recognition of inconsistencies.
-
(B) The Company's financial assets measured at fair value through profit or loss in accordance with customary transactions are accounted for using settlement date.
-
(C) The Company initially recognize the financial assets at fair value and related transaction costs are recognized in profit or loss, and subsequent fair value gains and losses are recognized in profit or loss.
238
- (D) When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in, and when the amount of dividends can be reliably measured, the Company recognizes dividend income in profit or loss.
-
(7) Financial assets at fair value through other comprehensive income (Accounting policy starting from January 1, 2018)
-
A. An irrevocable selection at initial recognition, the changes in fair value of investments in equity instruments that are not held for trading are presented in other comprehensive income; or investments in debt instruments that meet the following conditions:
-
(A) Financial assets under a business model that hold for the purpose of collecting contractual cash flows and sales.
-
(B) The contractual terms of the financial assets generate cash flows on a specific date, which are solely for the payment of principal and interest on the outstanding principal amount.
-
-
B. The Company’s financial assets at fair value through other comprehensive income in accordance with customary transactions are accounted for using settlement date.
-
C. The recognition of the Company’s financial assets initially measured at fair value plus transaction cost, and subsequently measured at fair value:
- (A) Changes in fair value of equity instruments are recognized in other comprehensive income. At derecognition, the cumulative gains or losses previously recognized in other comprehensive income are not subsequently reclassified to profit or loss; instead, it will be transferred to retained earnings. When the right to receive dividends is established, the economic benefits related to dividends are likely to flow in, and when the amount of dividends can be reliably measured, the Company recognizes dividend income in profit or loss.
239
-
(B) Changes in fair value of the debt instruments are recognized in other comprehensive income, and the impairment loss, interest income and foreign currency gains and losses are recognized in profit or loss before derecognition. At derecognition, the cumulative gains or losses previously recognized in other comprehensive income will be reclassified from equity to profit or loss.
-
(8) Loans and accounts receivable ( Accounting policy prior to January 1, 2018 )
Accounts receivable are loans and receivables originated by the entity. They are created by the entity by selling goods or providing services to customers in the ordinary course of business. Accounts receivable are initially recognized at fair value and subsequently measured at amortized cost using the effective interest method, less provision for impairment. However, short-term accounts receivable without bearing interest are subsequently measured at initial invoice amount as effect of discounting is immaterial.
-
(9) Notes and accounts receivable (Accounting policy starting from January 1, 2018)
-
A. In accordance with terms and conditions of the contracts, entitle a legal right to unconditionally receive consideration in exchange of notes and receivables for transferred goods or rendered services.
-
B. Short-term notes and accounts receivable without bearing interest are measured at initial invoice amount by the Company as effect of discounting is immaterial.
(10) Impairment of financial assets
-
A. Accounting policy prior January 1, 2018
-
(A) The Company assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a “loss event”) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably
240
estimated.
-
(B) The criteria that the Company uses to determine whether there is objective evidence of impairment loss is as follows:
-
a. Significant financial difficulty of the issuer or debtor;
-
b. A breach of contract, such as a default or delinquency in interest or principal payments;
-
c. The Company, for economic or legal reasons relating to the borrower’s financial difficulty, granted the borrower a concession that a lender would not otherwise consider;
-
d. It becomes probable that the borrower will enter bankruptcy or other financial reorganization;
-
e. The disappearance of an active market for that financial asset because of financial difficulties;
-
f. Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial asset in the group, including adverse changes in the payment status of borrowers in the group or national or local economic conditions that correlate with defaults on the assets in the group;
-
g. Information about significant changes with an adverse effect that have taken place in the technology, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered; or
-
h. A significant or prolonged decline in the fair value of an investment in an equity instrument to be below its cost.
241
-
(C) When the Company assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for impairment is made as follows according to the category of financial assets:
-
a. Financial assets measured at amortized cost
The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate, and is recognized in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortized cost that would have been at the date of reversal had the impairment loss not been recognized previously. Impairment loss is recognized and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.
b. Financial assets measured at cost
The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at current market return rate of similar financial asset, and is recognized in profit or loss. Impairment loss recognized for this category shall not be reversed subsequently. Impairment loss is recognized by adjusting the carrying amount of the asset through the use of an impairment allowance account.
242
B. Accounting policy starting from January 1, 2018
On each balance sheet date, the Company’s investment in debt instruments measured at fair value through other comprehensive income and financial assets measured at amortized cost, and accounts receivable or contractual assets, lease receivables, loan commitments and financial guarantee contracts with significant financial components, after considering all reasonable and corroborative information (including forward-looking), the loss allowance is measured on the 12-month expected credit losses for those who have not significantly increased the credit risk since the initial recognition. For those who have significantly increased the credit risk since the initial recognition, the loss allowance is measured by the expected credit losses during the period of existence; the accounts receivable or contract assets that do not contain significant financial components are measured by the lifetime expected credit loss.
(11) Derecongition of financial assets
The Company derecognizes a financial asset when:
-
A. The contractual rights to receive the cash flows from the financial asset expired.
-
B. The contractual rights to receive cash flows from the financial asset have been transferred and the Company has transferred substantially all risks and rewards of ownership of the financial asset.
-
C. The contractual rights to receive cash flows from the financial asset have been transferred; however, the Company has not retained control of the financial asset.
(12) Lease receivables/lease(lessor)
- A. Based on the term of a lease contract, a lease is classifies as finance lease if the lessee assumes substantially all the risks and rewards incidental to ownership of the leased asset.
243
-
(A) At commencement of the lease term, a finance lease should record as a receivable, at an amount equal to the net investment (including original direct costs) in the lease. The difference between total lease receivables and present value should record as ‘unearned finance lease income’.
-
(B) The lessor should recognize finance income based on a pattern reflecting a constant periodic rate of return on the lessor’s net investment outstanding in respect of the finance lease.
-
(C) Associated lease payments (excluding service costs) offset the total investment in the lease during the period would reduce the principal and unearned finance income.
-
B. Lease income from an operating lease (net of any incentives given to lessee) is recognized in profit and loss on a straight-line basis over the lease term.
(13) Inventories
The inventories are recognized using the acquisition costs method. During the construction process, interests incurred related to acquisition and construction are capitalized. The cumulative costs are attributed to the different construction projects. The costs carry over at the balance sheet date by using floor space method and income approach. Inventories are stated at cost and evaluated at the lower of cost or net realizable value. The individual item approach is used in the comparison of cost and net realizable value and attributed to the different construction projects and categories. The interest payables associated with construction (including land and construction in progress) toward or before completion are capitalized as cost of inventories.
244
(14) Investments accounted for under the equity method
- A. In preparing the parent company only financial statements of the Company, investee company that controlled by the Company is accounted for under the equity method.
Under equity method, profit for the year and other comprehensive income for the year reported in an entity’s non-consolidated statement of comprehensive income, shall equal to profit for the year and other comprehensive income’ attributable to owners of the parent reported in that entity’s consolidated statement of comprehensive income. Total equity reported in an entity’s non-consolidated financial statements, shall equal to equity attributable to owners of parent reported in that entity’s consolidated financial statements.
-
B. The Company’s changes in equity interests in subsidiaries that did not lead to loss of control, deemed as equity transactions between owners.
-
(15) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
B. Subsequent costs are included in the asset’s carrying amount or recognized as separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives.
Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
245
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment, other than buildings, are 3~8 years. The estimated useful lives of buildings are 5~50 years.
(16) Impairment of non-financial assets
The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to dispose or value in use. Except for goodwill, when the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.
(17) Borrowings
- A. Borrowings refer to the long-term and short-term loans borrowed from the bank and other long-term and short-term loans. The Company initially recognizes the borrowings at fair value less transaction cost, any subsequent difference between the price and the redemption value after deducting the transaction cost, during the circulation period, the interest expense is recognized in profit or loss by using the effective interest method.
246
- B. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is an evidence that it is probable that some or all of the facility will not be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.
(18) Notes and accounts payable
-
A. Accounts payable refer to debts arising from purchase of raw materials, goods or services and notes due to operation and non-operation.
-
B. Short-term notes and accounts payable without bearing interest are measured at initial invoice amount by the Company as effect of discounting is immaterial.
(19) Provisions
Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognized as interest expense. Provisions are not recognized for future operating losses.
(20) Employee benefits
A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.
247
B. Pensions
(A) Defined contribution plans
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
(B) Defined benefit plans
-
a. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.
-
b. Remeasurement arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.
-
c. Past service costs are recognized immediately in profit or loss.
C. Termination benefit
Termination benefit is offered when the Company terminates the employee’s contract before normal retirement date or when the employee decides to accept the Company’s offer of benefits instead of the termination of the contract. The Company recognizes the cost at the earlier of when the offer of benefits is no longer withdrawable or when
248
recognizing related significant cost component. Benefits that are not expected to be paid off 12 months after the balance sheet date shall be discounted.
- D. Employees’ bonus and directors’ and supervisors’ remuneration
Employees’ bonus and directors’ and supervisors’ remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal obligation or constructive obligation and those amounts can be reliably estimated. However, if the accrued amounts for employees’ bonus and directors’ and supervisors’ remuneration are different from the actual distributed amounts as resolved by the shareholders at their shareholders’ meeting subsequently, the differences should be recognized based on the accounting for changes in estimates.
(21) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operated and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulation. It establishes provisions where appropriated based on the amounts expected to be paid to the tax authorities. According to the Income Tax Law, an additional income tax is levied on current year earnings that remain undistributed by the end of the following year after shareholdings’ meeting; and recognized as income tax expenses.
-
C. The land value increment tax arising from selling land should be presented as an item of income tax for the period.
249
-
D. Deferred income tax is recognized, using the balance sheet method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
-
E. Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
-
F. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
250
-
G. “Income Basic Tax Act” began effective on January 1, 2006, the amount of basic income shall be the sum of the taxable income as calculated in accordance with the Income Tax Act, plus any related tax exempted income included in other laws with the rate prescribed by the Executive Yuan. Current income tax shall pay according to whichever is higher compared between the basic income and regular income tax. The Company assessed the impact of the basic income tax on the parent company only financial statements for current period income tax.
-
(22) Treasury stock
When the Company buy back its outstanding shares, the consideration paid including any costs that directly attributable are recognized and deducted from shareholders’ equity. At the time of cancellation of this buy back outstanding shares are debit to ”capital reserve - share premium” and ”common stock” according to equity ratio, the difference between the book value of treasury stock and buy back outstanding shares are to be written off to capital reserve with the same category of treasury stock.
-
(23) Revenue and costs recognition
-
A. Accounting policy prior January 1, 2018
-
(A) The costs of long-term construction contracts are recognized in “construction in progress”. When the properties under development are sold, payment received from sales of properties under development are recorded as “receipts in advance”. Accounting for income and costs are recognized when the property is completed according to relevant laws and upon the transfer of control and significant risks and rewards of ownership of the property to buyers.
-
(B) Leasing income is recognized in profit on a straight-line basis over the lease term. Lease incentives given are an integral part of the aggregate benefit and shall recognize as a reduction in rental payments on a straight line basis. Subleasing income is recognized in profit as “rental income”.
-
251
-
B. Accounting policy starting from January 1, 2018
-
(A) The Company operates land development and sales of residential properties and recognizes revenue when the control of properties are transferred to customers. For the contract of sales of properties that have been signed, the Company is restricted by the terms of the contract on making use of the property by any means until the legal ownership of the properties transferred to the customers; and then the Company has an enforceable right to collect the contractual amounts; and therefore the revenues are recognized when the legal titles are transferred to the customers.
-
(B) Revenue is measured by the agreed amount in the contract, and the customer pays the contract price when the legal title of the property is transferred. In rare cases, the Company and the customers agree to defer payment, but period of this deferred payment will be no more than 12 months. The Company determines these defer payment contracts do not contains significant financial component and therefore no adjustment to the consideration amount.
(24) Operating segments
The Company has disclose its segments information in the consolidation financial statements, therefore no segments information disclosed in the parent company only financial statements.
(25) Earnings per shares
The Company presents basic and diluted earnings per share (‘’EPS’’) data for its common shares. Basic EPS is calculated by dividing the net income attributable to shareholders of the Company by the weighted average number of common shares outstanding during the period, adjusted for own shares held. Diluted EPS is determined by adjusting the statement of income attributable to shareholders and the weighted average number of common shares outstanding, adjusted for own shares held, for the effects of all dilutive potential common shares.
252
(26) Dividends
Dividends are recorded in the Company’s financial statement in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
5. Critical accounting judgements, estimates and key sources of assumption uncertainty
The preparation of the parent company only financial statement requires management to make critical judgments in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. The information is addressed below:
- (1) Critical judgments in applying the Company’s accounting policies
None.
(2) Critical accounting estimates and assumptions
The Company makes estimates and assumptions based on the expectation of future events that are believed to be reasonable under the circumstances at the end of the reporting period. The resulting accounting estimates might be different from the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:
Evaluation of inventories
As inventories are stated at the lower of cost and net realizable value, the Company must determine the net realizable value of inventories on balance sheet date using judgments and estimates. As the net realizable value of inventories on balance sheet date is assessed to be lower than cost, the Company writes down the cost of inventories to the net realizable value.
253
Therefore, there might be material changes to the evaluation.
As of December 31, 2018, the Company’s carrying amount of inventories is $3,042,034 thousand.
6. Details of significant accounts
- (1) Cash and cash equivalents
| Cash and cash equivalents | |
|---|---|
| Cash on hand and working capital Checking accounts and demand deposits Time deposit Total |
December 31, 2018 2017 $ 150$ 150 274,276 258,559 66,601 - $ 341,027 $ 258,709 |
| 2018 $ 150 274,276 66,601 $ 341,027 |
-
A. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, therefore the probability of counterparty default is remote. The Company's maximum exposure to credit risk at balance sheet date is the carrying amount of all cash and cash equivalents.
-
B. Time deposits, for the purpose of meeting short-term commitments, are within three months of maturity when acquired, and can be readily converted into a fixed amount of cash and subject to insignificant risk of changes in value.
(2) Financial assets at fair value through profit or loss
- A. As of December 31, 2018
Financial assets mandatorily measured at fair value through profit or loss Listed stocks Beneficiary certificates Total Current Non-current Total |
December31,2018 $ 4,714 44,765 $ 49,479 $ 49,479 - $ 49,479 |
|---|---|
254
- B. As of December 31, 2017
Financial assets held for trading Listed stocks Beneficiary certificates Total Current Non-current Total |
December 31,2017 $ - 9,126 $ 9,126 $ 9,126 - $ 9,126 |
|---|---|
-
C. Information relating to credit risk of financial assets at fair value through profit or loss, please refer to Note 12(2).
-
(3) Financial assets at fair value through other comprehensive income as of December 31, 2018:
Investments in equity instrument measured at fair value through other comprehensive income: Unlisted equity investments Current Non-current Total |
December31,2018 $ 4,707 $ - 4,707 $ 4,707 |
|---|---|
-
A. The above equity instruments held by the Company are long-term strategic investments and are not held for trading purposes and have been designated to be measured at fair value through other comprehensive income.
-
B. The above investments were initially classified as financial assets measured at cost under IAS 39. For the reclassification, please refer to Note 3(1)2.
-
C. On April 2, 2008, Emphasis Materials, Inc. was dissolved by resolution. As of December 31, 2018, the liquidation process has not yet been completed.
255
-
D. The reference date of capital reserve reduction and refund of New Castle Investment Development Corp. applied on and June 1, 2018. The Company received $1,561 thousand after capital reserve reduction.
-
E. Information relating to credit risk, please refer to Note 12(2).
-
(4) Financial assets carried at cost as of December 31, 2017:
| December 31, 2017 | December 31, 2017 | ||
|---|---|---|---|
| Domestic unlisted equity investments | $ | 3,363 | |
| Overseas unlisted equity investments | 7,470 | ||
| Less: impairment | ( | 4,732 ) | |
| Total | $ | 6,101 | |
| Current | $ | - | |
| Non-current | 6,101 | ||
| Total | $ | 6,101 |
-
A. The Company’s above mentioned equity investments are not traded in active market and the fair value cannot be measured reliably. Therefore those equity investments were classified as ‘financial assets carried at cost’.
-
B. On April 2, 2008, Emphasis Materials, Inc. was dissolved by resolution. As of December 31, 2017, the liquidation process has not yet been completed.
-
C. On May 20, 2008, Core Pacific Venture Capital Corp. was dissolved by the resolution and the liquidation was completed on June 30, 2017. The Company received refund of capital $3,043 thousand. The cost of financial assets measured at cost and accumulated impairment loss of $4,434 thousand were written off, respectively and recognized a gain on reversal of impairment loss of $3,043 thousand was recognized.
-
D. The reference date of capital reserve reduction and refund of New Castle Investment Development Corp. applied on April 25, 2017. The Company received $2,615 thousand after capital reserve reduction.
-
E. None of the Company financial assets carried at cost are pledged.
256
- (5) Notes receivable and accounts receivable
| Notes receivable and accounts receivable | |
|---|---|
| Notes receivable Less: allowance for doubtful accounts Accounts receivable Less: allowance for doubtful accounts Total |
December 31, 2018 2017 $ 54 $ 4,215 - - 54 4,215 - - - - - - $ 54$ 4,215 |
| 2018 $ 54 - 54 - - - $ 54 |
-
A. As of December 31, 2018
-
(A) The Company grants an interest free and average credit term of 60 days to its customer accounts.
-
(B) The Company’s maximum exposure to credit risk at December 31, 2018 was the carrying amount of each class of accounts receivable and note receivables.
-
(C) The Company measures the allowance for doubtful notes and accounts receivable by using the provision matrix are as follows:
| Allowance for | Allowance for | |||||||
|---|---|---|---|---|---|---|---|---|
| doubtful | ||||||||
| accounts | ||||||||
| (Lifetime | ||||||||
| Expected credit | Total carrying | expected | Amortized | |||||
| December 31, 2018 | loss rate | amount |
credit loss) | cost | ||||
| Not past due | - | $ | 54 | $ | - | $ | 54 | |
| Past due less than 1 month | - | - | - | - | ||||
| Past due 1-3 months | - | - | - | - | ||||
| Past due 3-6 months | - | - | - | - | ||||
| Past due over 6 months | - | - | - | - | ||||
| Total | $ | 54 | $ | - | $ | 54 |
- (D) Information relating to credit risk, please refer to Note 12(2).
257
B. As of December 31, 2017
- (A) The Company grants an interest free and average credit term of 60 days to its customer accounts. The determination of the collectability of account receivables and note receivables requires the Company to make judgments on any change of credit quality from the beginning to the end of the credit term.
The Company is in construction industry that is special in nature compared to other industry. Based on the historical experience of the Company, the situation of uncollectable accounts receivable and notes receivable is rarely.
The Company is in construction industry with a wide range of unrelated customer base, therefore concentration of credit risk is limited.
- (B) The Company’s aging analysis of notes receivable and accounts receivable for December 31, 2017 is as follows:
Not past due Past due less than 1 month Past due 1-3 months Past due 3-6 months Past due over 6 months Total |
December 31,2017 $ 4,215 - - - - $ 4,215 |
|---|---|
-
(C) As of December 31, 2017, the Company did not have aging analysis of notes receivable and accounts receivable that were past due but not impaired.
-
(D) The Company’s maximum exposure to credit risk at December 31, 2017 was the carrying amount of each class of accounts receivable and note receivables.
258
(6) Other receivables
| Other receivables | |
|---|---|
| Other receivables Less: allowance for doubtful accounts ( Total |
December 31, 2018 2017 $ 16,860 $ 44,399 16,245 ) ( 16,245 ) $ 615$ 28,154 |
| 2018 $ 16,860 16,245 ) ( $ 615 |
(7) Inventories
| Inventories | ||||
|---|---|---|---|---|
| December 31, | ||||
| 2018 | 2017 | |||
| Lands for sale | $ | 94,327 $ | 775,458 | |
| Buildings for sale | 48,750 | 368,281 | ||
| Lands held for construction | 2,970,517 | 2,685,345 | ||
| Construction in progress | 317,836 | 246,596 | ||
| Less: allowance for decline in market | ||||
| value and obsolescence | ( | 389,396 ) ( | 389,396 ) | |
| Total | $ | 3,042,034 $ | 3,686,284 |
A. Details of lands for sale and buildings for sale:
| Case Li Hsiang Jia A Sheng Huo Jia A Ya Dian Wang Chao A Ya Dian Wang Chao B Hang Sha Shi Tan Duan A Shi Tan Duan B Total |
December 31, | December 31, | December 31, |
|---|---|---|---|
| 2018 Lands for sale Buildings for sale $ 511 $ 1,251 2,864 2,482 - 456 - 1,722 5,505 2,809 85,447 40,030 - - $ 94,327 $ 48,750 |
2017 | ||
| Lands for sale $ 511 2,864 - - 5,505 85,447 - $ 94,327 |
Lands for sale $ 511 3,499 - - 5,505 667,909 98,034 $ 775,458 |
Buildings for sale |
|
| $ 1,251 3,033 456 1,722 2,809 312,045 46,965 |
|||
| $ 368,281 |
259
B. Lands held for construction and construction in progress details:
| Case Shu Lin An Sheng Huo Jia B Hsin Dian He Feng Fu De Duan B Hsin Guang Lu B Rong Hsing Duan Huai Sheng Duan Yun He Jie A Yun He Jie B Wen Lin Bei Lu Total |
December 31, 2018 2017 Lands held for construction Construction inprogress Lands held for construction Construction inprogress $ 112,371 $ 85,821 $ 112,371 $ 85,821 7,803 1,350 7,803 1,350 483,764 148,391 483,764 148,391 423 - 423 - 2,217 - 2,217 - 73,440 3,811 73,440 3,696 1,382,161 6,003 1,382,161 5,955 621,454 72,460 621,454 1,383 1,712 - 1,712 - 285,172 - - - $ 2,970,517 $ 317,836 $ 2,685,345 $ 246,596 |
December 31, 2018 2017 Lands held for construction Construction inprogress Lands held for construction Construction inprogress $ 112,371 $ 85,821 $ 112,371 $ 85,821 7,803 1,350 7,803 1,350 483,764 148,391 483,764 148,391 423 - 423 - 2,217 - 2,217 - 73,440 3,811 73,440 3,696 1,382,161 6,003 1,382,161 5,955 621,454 72,460 621,454 1,383 1,712 - 1,712 - 285,172 - - - $ 2,970,517 $ 317,836 $ 2,685,345 $ 246,596 |
|---|---|---|
| 2018 Lands held for construction Construction inprogress $ 112,371 $ 85,821 7,803 1,350 483,764 148,391 423 - 2,217 - 73,440 3,811 1,382,161 6,003 621,454 72,460 1,712 - 285,172 - $ 2,970,517 $ 317,836 |
||
| Lands held for construction $ 112,371 7,803 483,764 423 2,217 73,440 1,382,161 621,454 1,712 285,172 $ 2,970,517 |
Lands held for construction $ 112,371 7,803 483,764 423 2,217 73,440 1,382,161 621,454 1,712 - $ 2,685,345 |
-
C. For the years ended December 31, 2018 and 2017, did not have interest capitalized as cost of inventory.
-
D. For details of inventories pledged as collateral, please refer to Note 8.
-
E. Significant information on construction projects.
-
F. For construction projects that have not yet commenced, including Shu Lin An, Sheng Huo Jia B, Hsin Dian He Feng, Fu De Duan B, Hsin Guang Lu B, Rong Hsing Duan, Huai Sheng Duan, Yun He Jie A, Yun He Jie B and Wen Lin Bei Lu. The Company is not able to estimate cost and revenue.
-
G. The cost of inventories recognized as expense (income) is as follows:
Cost of sales Impairment loss Total |
For theyear ended December 31, 2018 2017 $ 1,009,012 $ 57,823 - - $ 1,009,012$ 57,823 |
|---|---|
| 2018 $ 1,009,012 - $ 1,009,012 |
260
(8) Other financial assets
| Other financial assets | |
|---|---|
| Time deposits Cash in bank Total Current Non-current Total |
December 31, 2018 2017 $ 197,658 $ 250,800 5,390 10 $ 203,048$ 250,810 $ 203,048 $ 250,810 - - $ 203,048$ 250,810 |
| 2018 $ 197,658 5,390 $ 203,048 $ 203,048 - $ 203,048 |
For details of other financial assets pledged as collateral, please refer to Note 8.
(9) Investments accounted for under equity method
| Investee Companies Non-listed Company Dahyoung Real Estate Development Co., Ltd. (Dahyoung) Huachien Development Co., Ltd. (Huachien) Total |
December 31, | December 31, | Ownership % 99 58 |
|
|---|---|---|---|---|
| 2018 $ 39,592 350,011 $ 389,603 |
Ownership % 99 58 |
2017 $ 39,548 351,202 $ 390,750 |
- A. The basic information of the associates that are significant to the Company is as follows:
| Companyname Dahyoung Huachien |
Principal place of business Taipei, Taiwan Taipei, Taiwan |
Methods of measurement Equity method Equity method |
|---|---|---|
- B. The summarized financial information of the associates that are significant to the Company is as follows:
261
Balance sheet
| Balance sheet | |||||
|---|---|---|---|---|---|
| Dahyoung | |||||
| December 31, | |||||
| 2018 | 2017 | ||||
| Current assets | $ | 32,771 | $ | 33,181 | |
| Non-current assets | 7,287 | 6,832 | |||
| Current liabilities | ( | 66 ) ( | 65 ) | ||
| Non-current liabilities | - | - | |||
| Total net assets | $ | 39,992 | $ | 39,948 | |
| Share of net assets of the associate | $ | 39,592 | $ | 39,548 | |
| Goodwill | - | - | |||
| Carrying amount of the associate | $ | 39,592 | $ | 39,548 |
| Huachien | Huachien | ||||
|---|---|---|---|---|---|
| December 31, | |||||
| 2018 | 2017 | ||||
| Current assets | $ | 1,262,421 | $ | 1,213,592 | |
| Non-current assets | 94,030 | 102,685 | |||
| Current liabilities | ( | 6,981 ) ( | 13,406 ) | ||
| Non-current liabilities | ( | 722,999 ) ( | 661,351 ) | ||
| Total net assets | $ | 626,471 | $ | 641,520 | |
| Share of net assets of the associate | $ | 350,011 | $ | 351,202 | |
| Goodwill | - | - | |||
| Carrying amount of the associate | $ | 350,011 | $ | 351,202 |
Statement of comprehensive income
| Statement of comprehensive income | ||||
|---|---|---|---|---|
| Dahyoung | ||||
| For | theyear ended December 31, | |||
| 2018 | 2017 | |||
| Revenue |
$ | - |
$ | - |
| Net income (loss) for the year |
( | 444 ) | 3,693 | |
| Other comprehensive loss, net of tax |
( | 399 ) | - | |
| Total comprehensive income (loss) for | ||||
| the year |
($ | 843 ) | $ | 3,693 |
| Dividends received from the associate | $ | - |
$ | - |
262
Huachien
| For | theyear ended | theyear ended | December 31, | ||
|---|---|---|---|---|---|
| 2018 | 2017 | ||||
| Revenue | $ | 11,110 | $ | 6,522 | |
| Net loss for the year |
( | 16,337 ) ( | 19,756 ) | ||
| Other comprehensive income, net of | |||||
| tax | 1,033 | 4,550 | |||
| Total comprehensive loss for the year | ( | $ | 15,304 ) ( | $ | 15,206 ) |
| Dividends received from the associate | $ | - | $ | 2,141 | |
| (10) Property, plant and equipment |
| Cost At January 1, 2017 Additions Disposals and scrapped At December 31, 2017 Additions At December 31, 2018 Accumulated depreciation and impairment At January 1, 2017 Depreciation Disposals and scrapped At December 31, 2017 Depreciation At December 31, 2018 Net book value At December 31, 2017 At December 31, 2018 |
Lands Buildings $ 36,006 $ 36,047 - 110 - ( 614 ) 36,006 35,543 - - $ 36,006 $ 35,543 Lands Buildings $ - $ 11,655 - 1,394 - ( 614 ) - $ 12,435 - 1,380 $ - $ 13,815 $ 36,006 $ 23,108 $ 36,006 $ 21,728 |
Transportation equipment Office equipment $ 639 $ 6,572 - 250 - ( 831 ) 639 5,991 - - $ 639 $ 5,991 Transportation equipment Office equipment $ 40 $ 4,266 80 1,125 - ( 831 ) $ 120 $ 4,560 80 823 $ 200 $ 5,383 $ 519 $ 1,431 $ 439 $ 608 |
Other equipment Total $ 257 $ 79,521 - 360 - ( 1,445 ) 257 78,436 - - $ 257 $ 78,436 Other equipment Total $ 135 $ 16,096 29 2,628 - ( 1,445 ) $ 164 $ 17,279 29 2,312 $ 193 $ 19,591 $ 93 $ 61,157 $ 64 $ 58,845 |
|---|---|---|---|
For details of property, plant and equipment pledged as collateral, please refer to Note 8.
263
(11) Impairment of non-financial assets
For the years ended December 31, 2018 and 2017, the Company did not have recognized on reversal loss of impairment loss of property, plant and equipment.
- (12) Short-term borrowings
| Short-term borrowings | |
|---|---|
| Secured borrowings Interest rate range |
December 31, 2018 2017 $ -$ 511,057 - 1.68%~2.00% |
| 2018 $ - - |
-
A. The above short-term borrowings are used for constructions and working capital and repayable in one to three years.
-
B. For details of collateral of short-term borrowings, please refer to Note 8.
-
(13) Short-term notes and bills payable
Short-term notes and bills payable Less: unamortized discount Total |
Acceptance agencies Dah Chung Bills Finance Corp. ( |
December 31, 2018 2017 $ 320,000 $ 400,000 17 ) ( 37 ) $ 319,983$ 399,963 |
|---|---|---|
| 2018 $ 320,000 17 ) ( $ 319,983 |
-
A. The interest rate of short-term notes and bills payable for December 31, 2018 and 2017 is 0.64% and 0.48% respectively.
-
B. For details of collateral of short-term notes and bills payable, please refer to Note 8.
-
(14) Notes payable and accounts payable
| Notes payable and accounts payable | |
|---|---|
| Notes payable Accounts payable Estimated accounts payable Total |
December 31, 2018 2017 $ 1,647$ 1,282 20,357 59,705 $ 22,004$ 60,987 |
| 2018 $ 1,647 20,357 $ 22,004 |
264
(15) Long-term borrowings
| Long-term borrowings | |
|---|---|
| Details Secured long-term borrowings - Starting from November 2013, the repayments made monthly until October, 2016. In October, 2016, the repayment date became a one-off payment in October 2019 in according to supplementary contract. In July 2017, in according to another supplementary contract, the repayment will be at a minimum of 70% of the total sales price if there is a sale of property, the repayment of remaining amount will be a one off-payment in October 2020, with floating interest rate. The interest rate as of December 31, 2018 and 2017 was 2.05% and 2.1% respectively. - Originally expire and repay in a one-off payment in October, 2019. In July 2017, in according to a supplementary contract, the repayment will be at a minimum of 70% of the total sales price if there is a sale of property, the repayment of remaining amount will be a one off-payment in October 2020, with floating interest rate. The interest rate as of December 31, 2018 and 2017 was 2.05% and 2.1% respectively. Total Less: long-term borrowings expired within an operating cycle ( Net |
December 31, 2018 2017 $ 403,000 403,000 110,000 110,000 513,000 513,000 513,000 ) ( 513,000 ) $ - $ - |
| 2018 $ 403,000 110,000 513,000 513,000 ) ( $ - |
265
| A. | Repayment deadline of above long-term borrowings is as follow: Due by Amount December 31, 2020 $ 513,000 |
Repayment deadline of above long-term borrowings is as follow: Due by Amount December 31, 2020 $ 513,000 |
|---|---|---|
| $ 513,000 |
- B. For details of collateral of long-term borrowings, please refer to Note 8.
(16) Pensions
-
A. Defined benefit plans
-
(A) The Company has a defined benefit pension plan in accordance with the Labor Standards Law. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly with an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustees, under the name of the independent retirement fund committee.
-
(B) The amounts recognized in the balance sheet were determined as follows:
| follows: | |||
|---|---|---|---|
| December | 31, | ||
| 2018 | 2017 | ||
| Present value of funded obligations | ( $ | 32,445 ) ( $ | 31,422 ) |
| Fair value of plan assets |
22,063 | 14,369 | |
| Net defined benefit liabilities |
($ | 10,382 ) ($ | 17,053 ) |
266
(C) Movements in net defined benefit liability were as follows:
| Present value of | Present value of | Net defined | ||||||
|---|---|---|---|---|---|---|---|---|
| funded | Fair value of | benefit | ||||||
| obligations | plan assets | liabilities | ||||||
| For theyear ended December 31, 2017 | ||||||||
| Balance as of January 1 | ( | $ | 13,489 ) | $ | 11,706 | ( $ | 1,783 ) |
|
| Interest (expense) income | ( | 202 ) | 175 | ( | 27 ) | |||
| Past service costs | ( | 17,802 ) | - | ( | 17,802 ) | |||
| ( | 31,493 ) | 11,881 | ( | 19,612 ) | ||||
| Re-measurements | ||||||||
| Impact of change in financial | ||||||||
| assumptions | ( | 181 ) | - | ( | 181 ) | |||
| Examined adjustments | 252 | ( | 69 ) | 183 | ||||
| 71 | ( | 69 ) | 2 | |||||
| Employer contribution | - | 2,557 | 2,557 | |||||
| Balance as of December 31 | ( | $ | 31,422 ) | $ | 14,369 | ( $ | 17,053 ) |
|
| Present value of | Net defined | |||||||
| funded | Fair value of | benefit | ||||||
| obligations | plan assets | liabilities | ||||||
| For theyear ended December 31, 2018 | ||||||||
| Balance as of January 1 | ( | $ | 31,422 ) | $ | 14,369 |
( $ | 17,053 ) |
|
| Current services costs | ( | 139 ) | - | ( | 139 ) |
|||
| Interest (expense) income | ( | 436 ) | 199 | ( | 237 ) |
|||
| ( | 31,997 ) | 14,568 | ( | 17,429 ) |
||||
| Re-measurements | ||||||||
| Impact of change in financial | ||||||||
| assumptions | ( | 1,126 ) | - | ( | 1,126 ) |
|||
| Examined adjustments | 678 | 353 | 1,031 | |||||
| ( | 448 ) | 353 | ( | 95 ) |
||||
| Employer contribution | - | 7,142 | 7,142 | |||||
| Balance as of December 31 | ( | $ | 32,445 ) | $ | 22,063 |
( $ | 10,382 |
(D) The Bank of Taiwan was entrusted to manage the Fund of the Company’s defined benefit pension plan in accordance with the fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund”. With regard to the utilization of the Fund, its
267
minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. The constitution of fair value of plan assets as of December 31, 2018 and 2017 is given in the Annual Labor Retirement Fund Utilization Report published by the government.
(E) The principal actuarial assumptions used were as follows:
Discount rate Future salary increases Expected return on plan assets |
For theyear ended December 31, | For theyear ended December 31, |
|---|---|---|
| 2018 1.09% 3.00% 1.09% |
2017 | |
1.39% 3.00% 1.39% |
The assumption for future mortality rate is estimated based on the 5th mortality table issued by Taiwan Life Insurance Industry.
The analysis of impact on present values of defined benefit obligation by using principal actuarial assumptions:
| December 31,2018 Impact on present value of defined benefit obligation ( December 31,2017 Impact on present value of defined benefit obligation ( |
Discount rate Increase 0.5% Decrease 0.5% $ 1,853 )$ 1,978 Discountrate Increase 0.5% Decrease 0.5% $ 1,960 ) $ 2,100 |
Future salaryincrease rate Increase 0.5% Decrease 0.5% $ 1,930 ($ 1,828 ) Future salaryincrease rate Increase 0.5% Decrease 0.5% $ 2,055 ( $ 1,940 ) |
|---|---|---|
| Increase 0.5% $ 1,960 ) |
Increase 0.5% $ 2,055 ( |
The above mentioned sensitivity analysis is the analysis of the impact of change in a single assumption while all other assumptions remain unchanged. In practice, change in assumptions is interacted. The sensitivity analysis adopts the same method in calculating the net pension liability in balance sheet.
268
-
(F) Estimated contributions to the defined benefit pension plans of the Company within one year from December 31, 2018 amounting to $627 thousand.
-
(G) As of December 31, 2018, the weighted average period for the pension plan is 12 years.
| Analysis of the pension payment past due is as follow: | Analysis of the pension payment past due is as follow: | |
|---|---|---|
| Less than a year | $ | 24,034 |
| One to two years | 2,290 | |
| Two to five years | 898 | |
| Over five years | 922 | |
| $ | 28,144 |
B. Defined contribution plan
Effective July 1, 2005, the Company have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”). Under the new plan, the Company contributes to the employees’ individual pension accounts at the Bureau of Labor Insurance. The pension costs under the defined contribution pension plans of the Company for the year ended December 31, 2018 and 2017 was $1,467 thousand and $1,437 thousand respectively.
(17) Provisions
| Provisions | |||
|---|---|---|---|
| Provisions for | |||
| employee benefits | |||
| At January 1, 2017 | $ | 983 | |
| Addition during the year | 140 | ||
| At December 31, 2017 | 1,123 | ||
| Addition during the year | 622 | ||
| Used during the year | ( | 1,123 ) | |
| At December 31, 2018 | $ | 622 |
Analysis of provisions was as follow:
| Current Non-current |
December 31, 2018 2017 $ 622 $ 1,123 $ - $ - |
|---|---|
| 2018 $ 622 $ - |
269
(18) Share Capital
-
A. As of December 31, 2018, the Company’s authorized capital was $5,336,135 thousand with par value of $10 per share. As of December 31, 2018, total paid-in capital was $2,707,525 thousand.
-
B. Details of the Company’s previous offering at a discounted price (private placement) were as follows:
| Date of issue September 27, 2004 (public offering completed) August 21, 2007 (public offering completed) |
Number of share issued (in thousand) 41,137 18,750 |
Issued price ($/share) 2.99 8.00 |
|---|---|---|
Movements in the number of the Company’s ordinary shares outstanding are as follows:
| are as follows: | |
|---|---|
| At January 1 Issuance of shares through capitalization of retained earnings At December 31 |
Number of outstanding shares(in thousand) For the year ended December 31, 2018 2017 270,753 270,753 - - 270,753 270,753 |
| 2018 270,753 - 270,753 |
- C. Treasury stock
Movements of ordinary shares held by the Company’s subsidiaries for the years ended December 31, 2018 and 2017 are as follows:
For the year ended December 31, 2018
| Name of subsidiary Huachien |
Share at January1 2,676,640 ( |
Increase (decrease) duringtheyear Number of share Saleprice 610,000 ) $ 9,526,675 |
Share at December 31 2,066,640 |
(Unit: New Tai | wan dollars) Market value per share $ 15.7 |
|---|---|---|---|---|---|
| Number of share 610,000 ) |
Par value per share $ 15.2 |
270
For the year ended December 31, 2017
| For the year ended December 31, 2017 | For the year ended December 31, 2017 | ||
|---|---|---|---|
| Increase (decrease) duringtheyear Name of subsidiary Share at January1 Number of share Saleprice Huachien 2,676,640 - $ - Capital surplus Cash dividend unclaimed for over five years $ Adjusted difference by equity method Gains after tax on disposal of property, plant and equipment held by subsidiary under equity method Treasury stock transaction Total $ |
(Unit: New Tai Share at December 31 Par value per share 2,676,640 $ 24.11 December 31, |
(Unit: New Tai | |
| 2018 504 1,100 7,487 149 9,240 |
|||
| $ |
|||
| $ |
(19) Capital surplus
Pursuant to the ROC Company Act, capital reserve arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit.
(20) Retained earnings
A. Legal reserve
Pursuant to the ROC Company Act, 10% of the current year’s earnings, after payment of all taxes and after offsetting all accumulated deficits, shall be set aside as legal reserve. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital; and resolved in shareholders’ meeting.
271
B. Special reserve
In accordance with the regulations, if the Company’s debit balance on other equity items resulted from the exchange difference on translation of overseas operation; or unrecognized gain or loss on financial assets held for sales, the Company therefore shall set aside special reserve within following limitation at the balance sheet date before distributing earnings:
-
(A) For current year’s debit balance on other equity items, special reserve recognized should not exceed total of current year earnings after tax plus retain earnings brought forward from previous years.
-
(B) For the prior year’s debit balance on the equity item, special reserve recognized should not exceed total of prior year earnings after tax plus retained earnings bought forward from previous years.
-
(C) When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
C. Distribution of retained earnings
In accordance with the Articles of Association, the current year’s earnings, if any, shall be used to pay all taxes and offset prior years’ operating losses, thereafter 10% shall be either set aside as legal reserve or appropriate to or reverse to special reserve according to the relevant regulations or as requested by the competent authorities. However, the parent’s company shall not be subject to this requirement when the amount of legal reserve accumulated equal to the total authorized capital. For the remaining earnings plus prior years’ unappropriated retained earnings may be appropriated for 10% to 70% according to a proposal by the board of directors and approved in the shareholders’ meeting as shareholders’ dividends; provided that the distribution of the reserve is limited to 5% of the parent company’s paid-in capital.
This distribution of shareholders' dividends shall be either in cash or stock, in which with cash dividends not less than 10% of the total dividend.
272
-
D. The shareholders at the parent company’s annual shareholders’ meeting on June 15, 2018 adopted a resolution that no distribution of earnings due to the loss for the fiscal year 2017. In addition, on May 31, 2017, the parent company adopted a resolution at the shareholders’ meeting to distribute the retained earnings for the fiscal year 2015 and proposed a statutory surplus reserve of $42,123 thousand and a shareholder dividend of $216,602 thousand.
-
E. For details of information on employee’s bonus and directors and supervisors’ remuneration, please refer to Note 6(25).
(21) Revenue
| Revenue | |
|---|---|
Revenue from customer contracts Sales revenue - lands Sales revenue - buildings Rental income Total |
For theyear ended December 31, 2018 2017 $ 948,671 $ 43,801 251,285 17,876 1,199,956 61,677 1,113 1,084 $ 1,201,069 $ 62,761 |
| 2018 $ 948,671 251,285 1,199,956 1,113 $ 1,201,069 |
- A. The Company has adopted IFRS 15 to derives revenue from customer contracts, the timing of revenue recognition in 2018 is as follows:
| Revenue recognized at a point in time | For the year ended December 31, 2018 $ 1,199,956 |
|---|---|
- B. Contracts liabilities
| Contracts liabilities | |
|---|---|
| Contracts liabilities: Sales of properties |
For theyear ended December 31, 2018 2017 $ 2,000 $ 48,020 |
| 2018 $ 2,000 |
273
The decrease in the contracts liabilities of the Company for the current period as compared to December 31, 2017 was mainly due to the fulfillment of the performance obligations, and the pre-collected portion of the consideration was recognized as income.
The revenue recognized that was included in the contract liability at the beginning of 2018 was $48,020 thousand.
(22) Other income
| Other income | |||||
|---|---|---|---|---|---|
| For theyear ended | December 31, | ||||
| 2018 | 2017 | ||||
| Interest income | $ | 3,566 $ | 4,373 |
||
| Dividend income | 188 | 295 | |||
| Other income - other | 8,013 | 12,089 | |||
| Total | $ | 11,767 $ | 16,757 |
||
| Other gains and losses | |||||
| For the | year ended December 31, | ||||
| 2018 | 2017 | ||||
| Net currency exchange gains | |||||
| (losses) | $ | 3,442 | ( $ | 12,580 ) | |
| Net gains (losses) on financial | |||||
| assets at fair value through | |||||
| profit or loss |
( | 17,731 | ) | 19,647 | |
| Gain on reversal of financial assets | - | 3,043 | |||
| Other non-operating losses |
( | 80 | ) ( | 4,247) | |
| Total |
($ | 14,369 | )$ | 5,863 |
(23) Other gains and losses
- (24) Additional disclosures related to cost of revenues and operating expenses are as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| Employee benefit expenses Depreciation |
For theyear ended December 31, | |||||
| 2018 | Total $ 49,005 2,312 |
2017 | ||||
| Cost of revenue $ - - |
Operating expenses $ 49,005 2,312 |
Cost of revenue $ - - |
Operating expenses $ 64,916 2,628 |
Total | ||
| $ 64,916 2,628 |
274
(25) Employee benefit expenses
| Employee benefit expenses | |
|---|---|
Wages and salaries - Non-director employee Wage and salaries - director’s remuneration Labor and health insurance contribution Pension costs Other personnel expenses Total |
For theyear ended December 31, 2018 2017 $ 33,847 $ 32,418 8,789 8,746 2,645 3,067 1,843 19,266 1,881 1,419 $ 49,005 $ 64,916 |
| 2018 $ 33,847 8,789 2,645 1,843 1,881 $ 49,005 |
A. In accordance with the Articles of Association, the parent company’s accumulated deficits should be covered before distribution of current year earnings, 1.5% of distributable earnings and no more than 2% of current year earnings shall be appropriated as employees’ compensation and directors’ remuneration respectively. The percentage of employees’ compensation and director’s remuneration as mentioned in the preceding paragraph and employees’ compensation distributed by way of stock or cash, shall be resolved in the meeting of the board of directors attended by more than a two-thirds of directors; of which half of the attended directors shall agree such distribution; and report at the shareholder’s meeting.
The current year earnings referred to in the preceding paragraph refers to the current year profit before tax and before deduction of the distribution of employees’ bonus and directors’ remuneration.
- B. The compensation to employees were determined by the profit of the year. In 2018 and 2017, the employees’ compensation and directors’ remuneration of the parent company was $864 thousand, $0 thousand, $864 thousand and $0 thousand, respectively.
275
The number of share dividend is calculated based on the closing price of the day before the resolution being made by the board and after considering the effect of ex-rights. If the actual amounts subsequently resolved by the shareholders differ from the proposed amounts by the board of directors, the differences are recorded in profit and loss in the subsequent year.
The shareholders’ meeting in 2017 resolved that the compensation to employees and remuneration to directors for the year ended December 31, 2016 were $10,009 thousand and there was $2 thousand difference compared to estimated amount and was recognized in a profit and loss in 2017.
- C. Please refer to Market Observation Post System for more information on the resolution related to the appropriation of distributable earnings as employees’ bonus and directors’ remuneration of the Company’s board of directors’ meeting.
(26) Finance costs
| Finance costs | |
|---|---|
Interest expense: Bank loans Less: capitalization of qualifying assets Total |
For theyear ended December 31, 2018 2017 $ 15,935 $ 24,162 - - $ 15,935 $ 24,162 |
| 2018 $ 15,935 - $ 15,935 |
276
(27) Income tax
A. Income tax expense
Components of income tax expense:
| Components of income tax expense: | ||
|---|---|---|
Current income tax for the year: Land value increment tax included in current income tax for the year Additional 10% surtax on undistributed retained earnings Imputation tax credit on overly distributed earnings Current income tax for the year Deferred tax: Relating to origination and reversal of temporary differences Incometax expense |
For theyear ended December 31, | |
| 2018 $ 14,565 - - 14,565 - $ 14,565 |
2017 | |
| $ 1,066 4,397 101 |
||
| 5,564 | ||
| - | ||
| $ 5,564 |
B. Reconciliation between income tax expense and loss before income tax:
| For theyear ended | For theyear ended | December 31, | |||
|---|---|---|---|---|---|
| 2018 | 2017 | ||||
| Income before income tax | $ | 41,439( |
$ | 108,656) | |
| Income tax expense at statutory rate | 8,288 ( | 18,472 ) | |||
| Tax effect of adjusting items | |||||
| Permanent differences | ( | 22,094 ) | 10,079 | ||
| Loss on unrecognized deferred tax | |||||
| assets | 19,387 | 7,152 | |||
| Unrecognized temporary | |||||
| differences | ( | 5,581 ) | 1,241 | ||
| Additional 10% surtax on | |||||
| undistributed retained earnings | - | 4,397 | |||
| Imputation tax credit on overly | |||||
| distributed earnings | - | 101 | |||
| Land value increment tax | 14,565 | 1,066 | |||
| Income tax expense | $ | 14,565 |
$ | 5,564 |
277
C. The details of unrecognized deferred tax assets were as follow:
| The details of unrecognized deferred tax | assets were as follow: |
|---|---|
| Loss carry forward Expired in 2019 Expired in 2020 Expired in 2023 Expired in 2024 Expired in 2025 Expired in 2026 Expired in 2027 Expired in 2028 Deductible temporary differences Inventories Allowance for doubtful accounts Financial assets carried at costs Financial assets at fair value through other comprehensive income Prepayments Net defined benefit liabilities Provisions for liabilities Receipts in advance for lands and buildings Unrealized exchange gains and losses Total |
December 31, 2018 2017 $ 10,325 $ 9,238 144,541 122,860 8,706 7,400 21,519 18,291 34,776 29,560 14,432 12,267 8,414 7,152 19,351 - 262,064 206,768 77,879 62,994 3,249 2,762 - 19,282 22,685 - 887 4,752 1,701 2,596 124 43 - 2,305 1,475 1,811 108,000 96,545 $ 370,064 $ 303,313 |
| 2018 $ 10,325 144,541 8,706 21,519 34,776 14,432 8,414 19,351 262,064 77,879 3,249 - 22,685 887 1,701 124 - 1,475 108,000 $ 370,064 |
278
- D. As of December 31, 2018, details of the Company’s deferred tax assets for future utilization were as below:
| Expirydate 2019 2020 2023 2024 2025 2026 2027 2028 Total |
Unused loss carryforward $ 10,325 144,541 8,706 21,519 34,776 14,432 8,414 19,351 $ 262,064 |
|---|---|
-
E. The Company’s income tax returns through 2016 have been assessed by the Tax Authority.
-
F. In accordance with the amended Income Tax Act in ROC on February 7, 2018, the Company’s corporate income tax rate was adjusted from 17% to 20%, effective from 2018. The rate of the corporate surtax of unappropriated earnings will be reduced from 10% to 5%.
279
(28) Earnings per share
- A. The calculation of earnings per share and weighted average number of ordinary share is as follows:
| The calculation of earnings per ordinary share is as follows: |
share and weighted average number of |
|---|---|
| Basic earnings per share Profit attributable to common shareholders Profit attributable to share of the parent company held by subsidiaries Profit attributable to common shareholders Diluted earnings per share Profit attributable to common shareholders Assumed conversion of all dilutive potential ordinary shares Employee’s bonus Profit attributable to common shareholders |
For theyear ended December 31,2018 Amount after tax Weighted average number of ordinary shares outstanding (in thousands) Earnings per share (in dollars) $ 26,874 270,753 - ( 2,657 ) $ 26,874 268,096 $ 0.1 $ 26,874 268,096 - 55 $ 26,874 268,151 $ 0.1 |
| Amount after tax Weighted average number of ordinary shares outstanding (in thousands) $ 26,874 270,753 - ( 2,657 ) $ 26,874 268,096 $ 26,874 268,096 - 55 $ 26,874 268,151 |
280
281
For the year ended December 31, 2017
| Basic earnings per share Loss attributable to common shareholders ( Diluted earnings per share None. |
Amount aftertax $ 114,220) |
Weighted average number of ordinary shares outstanding (inthousands) Earnings per share (indollars) 270,753 ($ 0.42 ) |
|---|---|---|
(29) Operating leases
-
A. The Company leases properties under non-concealable operating lease agreement. The lease period is from 2015 to 2021.
-
B. The future aggregate minimum lease receipts under non-cancellable operating lease are as follows:
| operating lease are as follows: | |
|---|---|
| Within one year Over one year but within five years Over five years |
December 31, 2018 2017 $ 428 $ 1,023 168 664 - - $ 596 $ 1,687 |
| 2018 $ 428 168 - $ 596 |
- (30) Changes in liabilities from financing activities
The reconciliation of the Company’s liabilities from financing activities is as follows:
Short-term borrowings Short-term notes and bills payable Long-term borrowings Guarantee deposits Capital surplus Liabilities from financing activities |
January1, 2018 Cash flow $ 511,057 ( $ 511,057 ) 399,963 ( 79,980 ) 513,000 - 9,305 - 8,929 162 $ 1,442,254 ( $ 590,875 ) |
Other non-cash $ - - - - 149 $ 149 |
December 31, 2018 $ - 319,983 513,000 9,305 9,240 $ 851,528 |
|---|---|---|---|
282
7. Related party transactions
- (1) Name of related parties and relationship
| Name Dahyoung Real Estate Development Co., LTD Huachien Development Co., LTD Da Jie Investment Co., LTD Da Sin Investment Co., LTD Da Shuo Investment Co., LTD Wei Feng Investment Co., LTD |
Relationship |
|---|---|
| Subsidiary Subsidiary Chairman of Da Jie Investment Co., LTD is the first degree of kinship of the director of the Company Common director Chairman of Da Shuo Investment Co., LTD is the first degree of kinship of the director of the Company Chairman of Wei Feng Investment Co., LTD is the second degree of kinship of the director of the Company |
-
(2) Significant related party transactions and balances:
-
A. Sales of goods and services
| Sales of goods and services | ||
|---|---|---|
| Rental income - Subsidiaries - Other related parties Total |
For theyear ended December 31, | |
| 2018 $ 58 79 $ 137 |
2017 | |
| $ 58 107 |
||
| $ 165 |
The lease period is from April 2015 to March 2021. Rental is collected monthly or annually.
- B. The balance of receivables and payables with related parties were as follows:
| follows: | ||
|---|---|---|
| Other receipts in advance - Subsidiaries - Other related parties Total |
December 31, | |
| 2018 $ 14 14 $ 28 |
2017 | |
| $ 14 14 |
||
| $ 28 |
283
(3) Key management compensation
| Salaries and other short–term employee benefits Termination benefits Post-employment benefits Other long–term employee benefits Share-based payment Total |
For theyear ended December 31, | For theyear ended December 31, |
|---|---|---|
| 2018 $ 16,435 - - - - $ 16,435 |
2017 | |
| $ 16,317 - - - - |
||
| $ 16,317 |
8. Pledged of assets
The Company’s assets pledged as collateral are as follows:
| Pledged assets Inventories Lands for sale Buildings for sale Lands held for construction Construction in progress Property, plant and equipment Lands Buildings Other equipment Other financial assets - current Total |
Purposes Short-term borrowing and performance guarantee Short-term borrowing and performance guarantee Long-term borrowing and short-term bills payable Short-term bills payable Short-term borrowing Short-term borrowing Short-term borrowing Trust account |
Carryingamount | Carryingamount |
|---|---|---|---|
| December 31, | |||
| 2018 $ 5,505 2,809 2,005,327 72,460 36,006 21,727 64 5,390 $ 2,149,288 |
2017 | ||
| $ 410,350 192,468 2,005,327 - 36,006 23,108 93 10 |
|||
| $ 2,667,362 |
9. Significant contingent liabilities and unrecognized commitments
As of December 31, 2018, the Company received the promissory notes from the contractors amounting to $12,424 thousand.
284
10. Significant disaster loss
None.
11. Significant events after the balance sheet date
In January and February, 2019, the Company signed a cooperation contract of construction with eight related land owners including Lin Xing Xiong and two non-related parties, Jian Tan Ancient Temple Foundation and Liugong Irrigation Association. The aforementioned landowners will provide the land of the Section 2, Rong Hsing Duan in Zhongshan Distric of Taipei City; and the Company will fund the construction of the residential building.
12. Others
(1) Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares to adjust the most appropriate capital structure. The Company monitors capital on the basis of the gearing ratio. The Company’s gearing ratios as of December 31, 2018 and 2017 are as follows:
| Total liabilities Total assets Gearing ratio |
December 31, | December 31, |
|---|---|---|
| 2018 $ 915,221 $ 4,159,624 22% |
2017 | |
| $ 1,601,612 | ||
| $ 4,810,081 | ||
| 33% |
During a recent review of the gearing ratio, the gearing ratio decreased as of December 31, 2018, mainly due to repay borrowings which caused the substantial reduction of liabilities.
285
(2) Financial instruments
A. Financial instruments by category
| Financial instruments by category | |
|---|---|
| Financial assets Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets held for trading Financial assets at fair value through other Comprehensive income Designated investments in equity instrument Available-for-sale financial assets Financial assets carried at cost Financial assets/loans and receivables at amortized cost Cash and cash equivalents Notes receivable Other receivables Other financial assets Refundable deposits Financial liabilities Financial liabilities at amortized cost Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other Payable Long-term borrowings (including current portion) Guarantee deposits |
December 31, 2018 2017 $ 49,479 $ - - 9,126 $ 49,479 $ 9,126 $ 4,707 $ - $ - $ 6,101 $ 341,027 $ 258,709 54 4,215 615 28,154 203,048 250,810 13,251 13,290 $ 557,995 $ 555,178 $ - $ 511,057 319,983 399,963 1,647 1,282 20,357 59,705 11,238 9,711 513,000 513,000 9,305 9,305 $ 875,530 $ 1,504,023 |
| 2018 $ 49,479 - $ 49,479 $ 4,707 $ - $ 341,027 54 615 203,048 13,251 $ 557,995 $ - 319,983 1,647 20,357 11,238 513,000 9,305 $ 875,530 |
286
B. Financial risk management objectives and policies
The Company’s financial instruments include equity and beneficiary certificate investment, notes receivables, other receivables, other financial assets, refundable deposits, bank borrowings, notes payable, accounts payable and other payables. Risk management is coordinated by the Company’s finance department by entering domestic and international financial market operations and responsible to monitor and manage the financial risk according to the degree of risk and evaluating the breadth analysis of risk exposure. Such risk includes market risk (including exchange rate risk, interest rate risk and other price risk), credit risk and liquidity risk.
The Company seeks to reduce the risk by employing a risk management and to analyze, identify and evaluate the related financial risks that potentially expose adverse effects on the Company. The Company has a relevant plan to hedges the adverse factors of financial risk.
(A) Market risk
Market risk is arising from movements in market prices, such as foreign exchange risk and interest rate risk that affecting the Company’s earnings or financial instruments held by the Company. The objective of market risk management is to control the market risk exposure within affordable range and to optimize the return on investment.
The major markets risks undertake by the Company’s operation are foreign exchange risk, interest rate risk and equity price risk. In practice, a movement by a single change in risk variables is rare, hence change in risk variables are always interrelated. The following sensitivity analysis did not consider the interaction of related risks variables.
287
a. Foreign exchange risk
The Company’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on financial assets measured at fair value that are denominated in foreign currency. The Company’s foreign exchange risk is mainly arising from the foreign exchange gains and losses against the cash and cash equivalents, financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income that are dominated in foreign currency.
Details of the unrealized exchange gains and losses of the Company’s monetary items whose value would significantly affected by exchange rate fluctuation are as follows:
| Financial assets US$ : NT$ CN¥: NT$ HK$ : NT$ Financial assets US$ : NT$ CN¥: NT$ HK$ : NT$ |
For theyear ended December | 31,2018 Unrealized exchange gains and losses (NT$) $ 2,037 20 ) 1,259 31,2017 Unrealized exchange gains and losses (NT$) $ 6,663 ) 10 ) 485 ) |
|---|---|---|
| Foreign currency amount (inthousands) Exchangerate $ 3,790 30.715 226 4.472 ( 11,058 3.921 Forthe yearendedDecember |
||
| Foreign currency amount (inthousands)Exchangerate $ 4,293 29.760 ( 170 4.565 ( 11,056 3.807 ( |
The sensitivity analysis of the Company’s exchange risk mainly focuses on the relevant foreign currency appreciation or depreciation of main foreign currency items at the closing date of reporting period, and its impact on the Company’s profit and loss and equity.
288
The determination of below sensitivity analysis is based on the Company’s non-functional currency assets and liabilities with significant exchange rate exposure at the balance date. The relevant information is as follows:
| Financial assets Monetary items US$ CN¥ HK$ None monetary items US$ Financial assets Monetary items US$ CN¥ HK$ |
December 31, 2018 | December 31, 2018 | ||||
|---|---|---|---|---|---|---|
| Foreign currency amount $ 3,790 226 11,058 $ 813 |
Exchange rate 30.715 4.472 3.926 30.715 |
Carrying amount (NT$) Variation $ 116,397 5% 1,011 5% 43,358 5% $ 24,991 5% December 31, 2017 |
Effect on profit or loss $ 5,820 51 2,168 $ 1,014 |
Effect on equity |
||
| $ - - - $ 235 |
||||||
| Foreign currency amount $ 4,293 170 11,056 |
Exchange rate 29.760 4.565 3.807 |
Carrying amount (NT$) $ 127,762 778 42,090 |
Variation 5% 5% 5% |
Effect on profit or loss $ 6,388 39 2,105 |
Effect on equity |
|
| $ - - - |
b. Interest rate risk
The Company’s interest rate risk arises from borrowing. Borrowing with floating interest rate exposes the Company to change in fair value risk and cash flow risk. The Company by maintaining an appropriate combination of floating rate to manage interest rate risk. The Company assesses its hedging activities on a regular basis to ensure hedging strategies are established consistently between interest rate and risk preferences and in most cost-effective manner.
289
The Company’s exposure on financial liabilities rate risk is described in this Note for liquidity risk management below.
Sensitivity analysis
The following sensitivity analysis is based on interest rate risk exposure on the non-derivative instruments at the closing date of reporting period. Regarding the liabilities with variable interest rate, the following analysis is on the basis of the assumption that the amount of liabilities outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 1% when key management report internally, which also represents management of the Company’s assessment on the reasonably possible interval of interest rate change.
If the interest rate has increased or decreased by 1% with other variable held constant, the net profit before tax would have increased or decrease by $8,330 thousand and $14,240 thousand for the years ended December 31, 2018 and 2017, respectively, which would be mainly resulted from the Company’s borrowing with variable interest rate.
c. Other price risk
In 2018, the Company’s equity price risk arising from holding of listed and non-listed equity securities and beneficiary certificates. The equity securities and the beneficiary certificates are financial assets measured at fair value through profit or loss and financial assets measured at fair value through other comprehensive income. In 2017, the Company’s equity price risk arised from holding of listed and beneficiary certificates. The equity securities and the beneficiary certificate investments are financial assets for trading. The management of the Company manages risk by having diversified investment portfolios.
290
Sensitivity analysis
The following sensitivity analysis is based on the exposure of equity securities and beneficiary certificates at the closing date of the reporting period.
If the price of the equity securities and the beneficiary certificates increased/decreased by 10%, the profit and loss of the Company for the year ended 31 December 2018 will be increased/decreased by $4,948 thousand, respectively, which is due to changes in the fair value of financial assets held at fair value through profit or loss. The other equity will be increased/decreased by $471 thousand, respectively, which is due to changes in the fair value of financial assets measured at fair value through other comprehensive income. The profit and loss for the year ended December 31, 2017 will be increased/decreased by $913 thousand, respectively, which is due to changes in the fair value of investments held for trading.
(B) Credit risk
Credit risk refers to the risk of financial loss to the Company arising from default by counterparties on the contract obligations. The Company's credit risk is attributable to its operating activities (mainly notes and accounts receivables ) and financial activities (mainly bank deposits and various financial instruments).
Each unit of the Company follows credit risk policies, procedures and controls to manage credit risk. The credit risk assessment of all counterparties is based on factors such as the financial position, the rating of the credit rating agency, historical trading experience, the current economic environment and the company’s internal rating criteria etc. The Company also uses certain credit enhancement tools (such as pre-collection from sales of properties) at an appropriate time to reduce the credit risk of counterparties.
291
The Company’s accounts receivables mainly comprise receipts from customers on sales of properties. Based on the past experiences, the Company’s management assessed these accounts receivable had no significant risk.
The finance department of the Company manages the credit risk of bank deposits, fixed income securities and other financial instruments in accordance with the Company’s policies. The trading parties of the Company are determined by internal control procedures such as the banks with good credit financial institutions with investment grades, corporate organizations and government agencies are considered to have no significant credit risk.
(C) Liquidity risk
Liquidity risk refers to risk when the Company is unable to settle its financial liabilities by cash or other financial assets and failure to fulfill obligations associated with existing operations.
The Company manages its liquidity risk by maintaining adequate cash and cash equivalents in order to cope and mitigate the effects of the Company’s operating cash flow fluctuations. The Company’s management oversight banking facilities usage and ensure the terms of the loan agreement are followed.
Bank borrowings are the important source of liquidity to the Company. As of December 31, 2018 and 2017, the total banking facilities that have not yet utilized by the Company were $645,000 thousand and $537,943 thousand respectively.
Table of liquidity and interest rate risk
The table below analyses the Company’s non-derivative financial liabilities based on remaining period to the contractual maturity date during the agreed repayment period and in accordance to the possible earliest required date of repayment. The financial liabilities in below table are prepared by undiscounted cash flows.
292
December 31, 2018
| December 31, 2018 | December 31, 2018 | December 31, 2018 | |||||
|---|---|---|---|---|---|---|---|
| Non-derivative financial liabilities Short-term notes and bills payable Notes payable Accounts payable Other payables Long-term borrowings (include current portion) Guarantee deposits received Non-derivative financial liabilities Short-term borrowings Short-term notes and bills payable Notes payable Accounts payable Other payables Long-term borrowings (include current portion) Guarantee deposits received |
Less than 1year |
Between 1 and 3 year Between 3 and 5 years Over 5 years $ - $ - $ - - - - - - - - - - 521,615 - - 6 - 9,150 $ 521,621 $ - $ 9,150 December 31, 2017 |
Total of undiscount ed cash flows $ 320,000 1,647 20,357 11,238 532,131 9,305 $ 894,678 Total of undiscount ed cash flows $ 514,631 400,000 1,282 59,705 9,711 543,371 9,305 $ 1,538,005 |
||||
| $ 320,000 1,647 20,357 11,238 10,516 149 |
|||||||
| $ 363,907 | |||||||
| Between 1 and 3 year $ - - - - - 532,598 155 $ 532,753 |
Between 3 and 5 years $ - - - - - - - $ - |
Over 5 years $ - - - - - - 9,150 $ 9,150 |
|||||
293
The Company does not have callable bank borrowing that requires repayment on demand.
The amounts of above non-derivative financial assets and liabilities instruments with floating interest rate will be varied when the estimated rate become different at the end of reporting period.
(3) Fair value information
-
A. The different levels of valuation techniques which are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Publicly quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active when the goods in the market are in same nature and the price information is readily available in the public market for both buyers and sellers. The fair values of the Company’s investments in publicly listed securities are included in Level 1.
-
Level 2: Inputs other than the observable publicly quoted prices included within Level 1 for assets and liabilities, either directly (such as price) or indirectly (such as derived from the price).
-
Level 3: Unobservable inputs for the asset or liability.
-
B. Financial instruments not measured at fair value
The carrying amounts of cash and cash equivalents, notes receivable, other receivables, other financial assets, deposits, bank borrowings, bills payable, accounts payable and other payables are reasonable approximations of fair values.
294
- C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
| Assets: Recurring fair value Financial assets at fair value through profit or loss Listed stocks Beneficiary certificates Financial assets at fair value through other comprehensive income Unlisted equity investments Assets: Recurring fair value Financial assets at fair value through profit or loss Beneficiary certificates |
December 31,2018 | December 31,2018 | Total $ 4,714 44,765 4,707 $ 54,186 Total $ 9,126 |
|
|---|---|---|---|---|
| Level 1 | Level 2 Level 3 $ - $ - - - - 4,707 $ -$ 4,707 December 31,2017 |
|||
| $ 4,714 44,765 - $ 49,479 |
||||
| Level 1 | Level 2 $ - |
Level 3 $ - |
||
| $ 9,126 |
-
D. The methods of assumptions of the Company used to measure fair value are as follows:
-
(A) The Company applied market quoted prices and net value as their inputs of fair value for its domestic listed stock (that is Level 1).
-
(B) In addition to the above-mentioned financial instruments with active markets, the fair value of the remaining financial instruments are obtained by means of evaluation techniques or reference to counterparty quotes. The fair value obtained through the evaluation techniques based on the current fair value of other financial instruments with similar characteristics and characteristics, discounted cash flow method or other evaluation techniques including calculations based on the application model of market information available on the balance
295
sheet date.
-
(C) The output of the evaluation model is the estimated value, and the evaluation technique may not reflect all the factors that the Company holds for financial instruments and non-financial instruments. Therefore, the estimated value by the evaluation model will be adjusted according to additional parameters, such as model risk or liquidity risk. According to the Company’s management policy of fair value evaluation model and related control procedures, the management believes that the evaluation adjustments are appropriated and necessary for the fair presentation of the fair value of financial instruments and non-financial instruments in the individual balance sheet. The pricing information and parameters used in the evaluation process are carefully evaluated and appropriately adjusted to current market conditions.
-
E. There is no transfer between first and second level measured at fair value in 2018 and 2017.
-
F. Changes in level 3
| Changes in level 3 | |||
|---|---|---|---|
| For the year ended | |||
| December 31, 2018 | |||
| January 1, 2018 | $ | 6,351 | |
| Refund of capital after capital reduction in the | |||
| current period | ( | 1,561 ) | |
| Gain recognized in other comprehensive income | ( | 83 ) | |
| December 31, 2018 | $ | 4,707 |
- G. The Company’s evaluation process for fair value is classified into the level 3. The financial department is responsible to ensure that the evaluation results are reasonable. These include: verifying the fair value of financial instruments by using independent source data to bring the evaluation results close to the market; to confirm the data sources are independent reliable and consistent with other resources and represent executable prices; and regularly calibrate the evaluation model; perform back-testing; update the input values and materials required for the evaluation model; and any other necessary fair value adjustments.
296
- H. Quantitative information on significant unobservable inputs for the fair value measurement in level 3
| Non-derivative equity instruments: Venture capital stock |
Fair value December 31, 2018 $ 4,707 |
Evaluation techniques Net assets value method |
Significant unobservable inputs Lack of market liquidity and minority share discount |
Relationship between input value and fair value Lack of market circulation, the higher the discount, the lower the fair value |
|---|---|---|---|---|
I. Sensitivity analysis of changes in significant unobservable inputs
Financial assets Equity instruments |
Input value Lack of market liquidity and minority share discount |
Changes 10% |
For theyear ended | December 31,2018 Recognize to other comprehensive income Favorable changes Unfavorable changes $ 785 $ 785 |
|---|---|---|---|---|
| Recognize to profit or loss Favorable changes Unfavorable changes $ -- $ -- |
||||
Favorable changes $ -- |
Favorable changes $ 785 |
297
13. Supplementary disclosures
- (1) Significant transactions information:
| Significant | transactions information: | |
|---|---|---|
| No. | Items | Footnote |
| 1 | Loans to others | None |
| 2 | Provision of endorsements and guarantees to others | None |
| 3 | Holding of marketable securities at the end of the period |
Table 1 |
| 4 | Purchase or sale of the same security with the accumulated cost exceeding $300 million or 20% of paid-in capital or more |
None |
| 5 | Acquisition of real estate reaching $300 million or 20% ofpaid-in capital or more |
None |
| 6 | Disposal of real estate reaching $300 million or 20% of paid-in capital or more |
None |
| 7 | Purchases or sales of goods from or to related parties reaching$100 million or 20% ofpaid-in capital or more |
None |
| 8 | Receivables from related parties reaching $100 million or 20% ofpaid-in capital or more |
None |
| 9 | Derivative financial instruments undertaken | None |
(2) Information on investments: Table 2
- (3) Information on investments in Mainland China: None
298
Table 1
Marketable securities held by the Company as of December 31, 2018 (excluding investment in subsidiaries, associates and joint ventures) (Expressed in thousands of New Taiwan dollars)
| Securities held by |
Type |
Name | Relationship with the securities issuer |
General ledger account | December 31, | December 31, | December 31, | Footnote | Footnote | Footnote |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares/units (in thousands) |
Book value | Ownership (%) |
Fair value | Number of collateral share provided (in thousands) |
Collateral amounts |
|||||
| The Company | Stock | Emphasis Materials, Inc. | None | Financial assets at fair value through other comprehensive income - non-current |
300 | $ - | 2 |
$ - | - |
$ - |
| The Company | Stock | New Castle Investment Development Corp. |
None | Financial assets at fair value through other comprehensive income - non-current |
0.6 | 4,707 |
12 |
4,707 |
- |
- |
| The Company | Stock | Znyx Network Co. Perf D | None | Financial assets at fair value through other comprehensive income - non-current |
51 | - |
- |
- |
- |
- |
| The Company | Stock | Znyx Network Co. Perf E | None | Financial assets at fair value through other comprehensive income - non-current |
45 | - |
- |
- |
- |
- |
| The Company | Stock | Znyx Network Co. Perf F | None | Financial assets at fair value through other comprehensive income - non-current |
26 | - |
- |
- |
- |
- |
| The Company | Stock | Makalot Industrial Co.,Ltd. | None | Financial assets at fair value mandatorythroughprofit or loss | 3 |
510 |
- |
510 |
- |
- |
| The Company | Stock | Taiwan Semiconductor Manufacturing Co.,Ltd. |
None | Financial assets at fair value mandatory through profit or loss | 2 |
451 |
- |
451 |
- |
- |
| The Company | Stock | Global UnichipCorp. | None | Financial assets at fair value mandatorythroughprofit or loss | 2 |
412 |
- |
412 |
- |
- |
| The Company | Stock | Double Bond Chemical Ind.,Co.,Ltd. | None | Financial assets at fair value mandatorythroughprofit or loss | 9 |
697 |
- |
697 |
- |
- |
| The Company | Stock | RichWave TechnologyCorporation | None | Financial assets at fair value mandatorythroughprofit or loss | 19 |
884 |
- |
884 |
- |
- |
| The Company | Stock | PCL TECHNOLOGIES,INC. | None | Financial assets at fair value mandatorythroughprofit or loss | 8 |
662 |
- |
662 |
- |
- |
| The Company | Stock | Eurocharm Holdings Co.,Ltd. | None | Financial assets at fair value mandatorythroughprofit or loss | 4 |
448 |
- |
448 |
- |
- |
| The Company | Stock | ITEQCORPORATION | None | Financial assets at fair value mandatorythroughprofit or loss | 13 |
650 |
- |
650 |
- |
- |
| The Company | Fund | Franklin Templeton SinoAm Global Healthcare Fund |
None | Financial assets at fair value mandatory through profit or loss | 200 |
1,558 |
- |
1,558 |
- |
- |
| The Company | Fund | Paradigm Pion MoneyMarket Fund | None | Financial assets at fair value mandatorythroughprofit or loss | 176 |
2,026 |
- |
2,026 |
- |
- |
| The Company | Fund | Paradigm Taiwan Fund | None | Financial assets at fair value mandatorythroughprofit or loss | 94 |
2,049 |
- |
2,049 |
- |
- |
| The Company | Fund | Union MoneyMarket Fund | None | Financial assets at fair value mandatorythroughprofit or loss | 153 |
2,020 |
- |
2,020 |
- |
- |
| The Company | Fund | Union ASHLIC Thematic Fund-A(USD) | None | Financial assets at fair value mandatorythroughprofit or loss | 20 |
5,246 |
- |
5,246 |
- |
- |
| The Company | Fund | Hua Nan YungChongFund | None | Financial assets at fair value mandatorythroughprofit or loss | 248 |
4,248 |
- |
4,248 |
- |
- |
| The Company | Fund | Hua Nan Global New Retail Fund A | None | Financial assets at fair value mandatorythroughprofit or loss | 300 |
2,601 |
- |
2,601 |
- |
- |
| The Company | Fund | Sinopac TWD MoneyMarket Fund | None | Financial assets at fair value mandatorythroughprofit or loss | 145 |
2,015 |
- |
2,015 |
- |
- |
| The Company | Fund | Capital Potential Income Multi-Asset Fund-A-TWD |
None | Financial assets at fair value mandatory through profit or loss | 300 |
2,974 |
- |
2,974 |
- |
- |
| The Company | Fund | PineBridge Multi-Income Fund-A(USD) | None | Financial assets at fair value mandatorythroughprofit or loss | 19 |
5,486 |
- |
5,486 |
- |
- |
| The Company | Fund | PineBridge Preferred Securities Income Fund-B(USD) |
None | Financial assets at fair value mandatory through profit or loss | 34 |
9,552 |
- |
9,552 |
- |
- |
| The Company | Fund | Shin KongGlobal AI New IndustryFund | None | Financial assets at fair value mandatorythroughprofit or loss | 500 |
4,990 |
- |
4,990 |
- |
- |
299
Table 2-1
Marketable securities held by Huachien as of December 31, 2018 (excluding investment in subsidiaries, associates and joint ventures) (Expressed in thousands of New Taiwan dollars)
| Securities held by |
Type | Name | Relationship the securities issuer |
General ledger account | December 31, | December 31, | December 31, | December 31, | Footnote | Footnote |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares/units (in thousands) |
Book value | Ownership (%) |
Fair value | Number of collateral share provided (in thousands) |
Collateral amounts |
|||||
| Huachien | Stock | The Company | Parent | Financial assets at fair value through other comprehensive income - non-current |
2,067 | $ 32, 446 |
0.76 |
$ 32,446 |
- |
$ - |
| Huachien | Stock | The Second Credit Corporative of Keelung | None | Financial assets at fair value through other comprehensive income - non-current |
0.1 | 10 |
- |
10 |
- |
- |
| Table 2-2 Marketable securities held byDahyoungas of December 31,2018(excludinginvestment in subsidiaries,associates andjoint ventures) (Expressed in thousands of New Taiwan dollars) |
||||||||||
| Securities held by |
Type | Name | Relationship the securities issuer |
General ledger account | December 31, | Footnote | ||||
| Number of shares/units (in thousands) |
Book value | Ownership (%) |
Fair value | Number of collateral share provided (in thousands) |
Collateral amounts |
|||||
| Dahyoung | Stock | Hua Vii Venture Capital Corporation | None | Financial assets at fair value through other comprehensive income - non-current |
158 | 2,067 |
1.58 |
2,067 |
- |
$ - |
| Dahyoung | Stock | Znyx Network Co, Pref E | None | Financial assets at fair value through other comprehensive income - non-current |
4 | - |
- |
- |
- |
- |
| Dahyoung | Stock | Znyx Network Co, Pref F | None | Financial assets at fair value through other comprehensive income - non-current |
2 | - |
- |
- |
- |
- |
| Dahyoung | Fund | BMO Asia USD Investment Grade Bond ETF |
None |
Financial assets at fair value through profit or loss | 171 | 10,069 |
- |
10,069 |
- |
- |
| Dahyoung | Fund | Rinebridge US Dual Core Income Fund-B | None | Financial assets at fair value throughprofit or loss | 1,354 | 9,956 |
- |
9,956 |
- |
- |
Table 2-2
Marketable securities held by Dahyoung as of December 31, 2018 (excluding investment in subsidiaries, associates and joint ventures) (Expressed in thousands of New Taiwan dollars)
300
Table 3 Information on investments
Information on investments in which the Com an exercise si nificant influence: Ex ressed in thousands of New Taiwan dollars p y g ( p )
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at December 31,2018 | Shares held as at December 31,2018 | Shares held as at December 31,2018 | Net profit (loss) of the investee for the year ended December 31, 2018 |
Investment income (loss) recognized for the year ended December 31, 2018 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2018 |
Balance as at December 31, 2017 |
Number of shares (in thousands) |
Ownership (%) |
Book value | |||||||
| The Company | Dahyoung | 16F, No. 460, sec. 5, Chenggong Rd., Neihu Dist, Taipei City 11490 |
Residential and building development, sale and rental business and wholesale of buildingmaterial |
$ 171,054 |
$ 171,054 | 3,869 |
99 |
$ 39,592 | ($ 444) | ($ 439) | - |
| The Company | Huachien | 16F, No. 460, sec. 5, Chenggong Rd., Neihu Dist, Taipei City 11490 |
Residential and building development, sale and rental business |
704,993 | 704,993 |
18,208 |
58 |
350,011 |
( 16,337) | ( 9,534) | - |
301
14. Segment information
Please refer the consolidated financial statements of Delpha Construction Co., Ltd. for the year ended December 31, 2018.
302
Delpha Construction Co., Ltd.
Statement of cash and cash equivalents
December 31, 2018
(Expressed in thousands of New Taiwan dollars)
| Item Cash Petty cash Cash in banks Checking accounts and demand deposits Demand deposits Time deposit Foreign currency deposits (Note 1) Total |
Description |
Amount $ 150 91 216,878 66,601 57,307 340,877 $ 341,027 |
Note |
|---|---|---|---|
| Note | 1: Foreign | currency deposits |
|---|---|---|
| US$ | 421 thousand | |
| CNY | 226 thousand | |
| HK$ | 11,058 thousand |
Statement of notes receivable
| Statement of notes receivable | |
|---|---|
| December 31, 2018 (Expressed in thousands of New Taiwan dollars) Item Description Amount Notes receivable - non-related parties Customer A $ 54 Less: allowance for doubtful accounts - Total $ 54 |
Note |
303
Delpha Construction Co., Ltd.
Statement of other receivables
December 31, 2018
(Expressed in thousands of New Taiwan dollars)
| Item Other receivables - non-related parties Other receivables Accrued revenue Less: allowance for doubtful accounts Total |
Description Interest receivable ( |
Amount Note $ 16,247 613 16,860 16,245 ) $ 615 |
Note |
|---|---|---|---|
304
Delpha Construction Co., Ltd.
Statement of financial assets at fair value through profit or loss
December 31, 2018
(Expressed in thousands of New Taiwan dollars)
| Name of financialproducts Stock Makalot Industrial Co., Ltd. Taiwan Semiconductor Manufacturing Co., Ltd. Global Unichip Corp. Double Bond Chemical Ind., Co., Ltd. RichWave Technology Corporation PCL TECHNOLOGIES,INC. Eurocharm Holdings Co., Ltd. ITEQ CORPORATION Fund Franklin Templeton SinoAm Global Healthcare Fund Paradigm Pion Money Market Fund Paradigm Taiwan Fund Union Money Market Fund Union ASHLIC Thematic Fund-A(USD) Hua Nan Yung Chong Fund Hua Nan Global New Retail Fund A Sinopac TWD Money Market Fund Capital Potential Income Multi-Asset Fund-A-TWD PineBridge Multi-Income Fund-A(USD) PineBridge Preferred Securities Income Fund-B(USD) Shin Kong Global AI New Industry Fund Total |
Numbers of share/units (in thousands) 3 2 2 9 19 8 4 13 200 176 94 153 20 248 300 145 300 19 34 500 |
Par value $ 10 10 10 10 10 10 10 10 10 10 10 10 31 10 10 10 10 31 31 10 |
Total $ 30 20 20 90 190 80 40 130 2,000 1,760 940 1,530 620 2,480 3,000 1,450 3,000 589 1,054 5,000 |
Acquisition costs $ 515 464 474 805 984 673 459 711 5,085 2,006 2,018 2,665 2,011 5,988 5,000 3,000 2,014 3,027 5,556 10,038 5,010 48,333 $ 53,418 |
Fair value Unit price (in dollars) Total $ 170.0000 $ 510 225.5000 451 206.0000 412 77.5000 697 46.5000 884 82.8000 662 112.0000 448 50.0000 650 4,714 7.7900 1,558 11.5372 2,026 21.8500 2,049 13.1835 2,020 262.3153 5,246 17.1200 4,248 8.6700 2,601 13.9033 2,015 9.9133 2,974 290.2568 5,486 279.1994 9,552 9.9800 4,990 44,765 $49,479 |
|---|---|---|---|---|---|
| Unit price (in dollars) $ 170.0000 225.5000 206.0000 77.5000 46.5000 82.8000 112.0000 50.0000 7.7900 11.5372 21.8500 13.1835 262.3153 17.1200 8.6700 13.9033 9.9133 290.2568 279.1994 9.9800 |
305
Delpha Construction Co., Ltd.
Statement of inventories
December 31, 2018
(Expressed in thousands of New Taiwan dollars)
| Item Lands for sale and buildings for sale Lands held for construction and construction in progress Total |
Case Li Hsiang Jia A Sheng Huo Jia A Ya Dian Wang chao A Ya Dian Wang chao B Hang sha Shi Tan Duan A Subtotal Shu Lin An Sheug Huo Jia B Hsin Dian He Feng Fu De Duan B Hsin Guang Lu B Rong Hsing Duan Huai Sheng Duan Yun He Jie A Yun He Jie B Wen Lin Bei Lu Subtotal |
Cost $ 1,762 5,346 456 1,722 8,314 125,477 143,077 198,192 9,153 632,155 423 2,217 77,251 1,388,164 693,914 1,712 285,172 3,288,353 $ 3,431,430 |
Net realizable value Valuation allowance Note $ - ( $ 1,762 ) 6,330 - - ( 456 ) - ( 1,722 ) 10,550 - 134,144 - 151,024 ( 3,940 ) 127,483 ( 70,709 ) 6,795 ( 2,358 ) 338,192 ( 293,963 ) 804 - 3,712 - 86,482 - 1,406,373 - 686,317 ( 7,597 ) 1,693 ( 19 ) 274,362 ( 10,810 ) 2,932,213 ( 385,456 ) $ 3,083,237 ( $ 389,396 ) |
Note |
|---|---|---|---|---|
Note : For details of inventories pledged as collateral, please refer to Note 8.
306
Delpha Construction Co., Ltd
Statement of construction in progress
For the year ended December 31, 2018
(Expressed in thousands of New Taiwan dollars)
| Case Shu Lin An Sheng Huo Jia B Hsin Dian He Feng Rong Hsing Duan Huai Sheng Duan Yun He Jie A Total |
January1 $ 85,821 1,350 148,391 3,696 5,955 1,383 $ 246,596 |
Construction cost $ - - - - - - $ - |
Construction expense $ - - - 115 48 71,077 $ 71,240 |
Capitalized interest $ - - - - - - $ - |
Transfer $ - - - - - - $ - |
December 31 $ 85,821 1,350 148,391 3,811 6,003 72,460 $ 317,836 |
|---|---|---|---|---|---|---|
Statement of prepayments
December 31, 2018
(Expressed in thousands of New Taiwan dollars)
| Item Prepayment Prepayment for purchases Prepaid other expenses Remaining tax credit Other advances Total |
Description |
Amount $ 40,000 5,837 7,583 1,718 $ 55,138 |
Note |
|---|---|---|---|
Please refer to Note 6 (8) for details of other financial assets – current.
307
308
309
==> picture [201 x 36] intentionally omitted <==
310
311
312
313
314
315
6. Financial Difficulties of the Company and Its Subsidiaries in the Most Recent Year and as of the Annual Report Publication Date, and the Impact on the Financial Status of the Company: None.
316
【 Review of Financial Conditions, Operating Results, and Risk Management 】
1. Financial Status
Comparative analysis table of financial status in the past two years (consolidated reports):
| Unit: NT$1,000 | Unit: NT$1,000 | |||
|---|---|---|---|---|
| Year Item |
2018 | 2017 | Difference | |
| Amount | % | |||
| Current assets | 4,990,988 | 5,588,134 | (597,146) | -11% |
| Non-current assets | 147,404 |
151,110 | (3,706) | -2% |
| Total assets | 5,138,392 | 5,739,244 | (600,852) | -10% |
| Current liabilities | 902,567 | 1,588,711 | (686,144) | -43% |
| Non-current liabilities |
742,686 | 687,709 | 54,977 | 8% |
| Total liabilities | 1,645,253 | 2,276,420 | (631,167) | -28% |
| Capital stock | 2,707,525 | 2,707,525 | 0 | 0% |
| Capital reserve | 9,240 | 8,929 | 311 | 3% |
| Retained earnings | 560,721 | 527,970 | 32,751 | 6% |
| Other equity | (5,322) | 0 | (5,322) | -- |
| Treasurystock | (27,761) | (35,955) | 8,194 | -23% |
| Non-controlling equity |
248,736 | 254,355 | (5,619) | -2% |
| Total equity | 3,493,139 | 3,462,824 | 30,315 | 1% |
317
2. Financial Performance
(1) Comparative analysis table of financial performance in the past two
years (consolidated reports):
Unit: NT$1,000
| Unit: NT$1,000 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year Item |
2018 | 2017 | Difference(Amou nt) |
Difference (%) | ||||
| Net operatingincome | 1,212,121 | 69,225 |
1,142,896 | 1651% | ||||
| Operating cost | 1,014,068 | 57,823 | 956,245 | 1654% | ||||
| Gross profit | 198,053 | 11,402 | 186,651 |
1637% |
||||
| Operating expense | 129,875 | 118,567 | 11,308 | 10% | ||||
| Operating profit/loss | 68,178 | (107,165) | 175,343 | -164% | ||||
| Non-operating income and expenditure |
(33,514) | (9,881) | (23,633) | 239% | ||||
| Pre-tax net profit/loss | 34,664 | (117,046) |
151,710 | -130% | ||||
| Income tax expense | 14,598 | 5,363 |
9,235 |
172% |
||||
| After-tax net profit/loss | 20,066 | (122,409) |
142,475 |
-116% |
||||
| Net profit/loss of the currentperiod |
20,066 | (122,409) |
142,475 | -116% |
||||
| Notes: 1. The increase of operating income in the current period results in the higher gross profit and operating profit. 2. The non-operating income and expenditure is decreased due to the increase of the loss of the financial assets at fair value through profit/loss. 3. The income tax in the current period is increased due to the land value-added tax of the houses delivered and transferred. |
||||||||
| (2) Analysis of gross profit changes Unit: NT$1,000 Amount of increase/decrea se in the current and the previous periods Difference reason Price differenceCost difference Sale portfolio difference Volume difference Gross profit 186,651 -- -- -- -- Description 1. The Company is engaged in the construction industry. The difference reason is not calculated due to the industrial characteristics. 2. The operating income in the current period is increased, so the gross profit is increased accordingly. |
||||||||
| Amount of increase/decrea se in the current and the previous periods |
Difference reason | |||||||
Price difference |
Cost difference | Sale portfolio difference |
Volume difference |
|||||
| 186,651 | -- | -- | -- | -- | ||||
| 1. The Company is engaged in the construction industry. The difference reason is not calculated due to the industrial characteristics. 2. The operating income in the current period is increased, so the gross profit is increased accordingly. |
Unit: NT$1,000
318
3. Cash Flow
(1) Liquidity analysis for the past two years
Unit: NT$1,000
| Year Item |
2018 |
2017 | Increase/decrease(%) |
|---|---|---|---|
| Cash flow ratio(%) | 66.93 | 13.06 | 412% |
| Cash adequacy ratio(%) | 297.18 | 232.63 | 28% |
| Cash reinvestment ratio(%) | 14.19 |
(0.22) | -6550% |
| Analysis of changes: Cash flow ratio: It is because the cash inflow of the operating activity is increased in the current period. Cash adequacy ratio: It is because the cash inflow of the operating activity is increased in the current period. Cash reinvestment ratio: It is because the cash inflow of the operating activity is increased in the current period. *If the cash flow of operating activities is outflow, it is not calculated. |
(2) Cash liquidity analysis for the next year:
Unit: NT$1,000
| Beginning cash balance (1) |
Cash flow from operating activities expected in the whole year (2) |
Cash inflow (outflow) expected in the whole year (3) |
Amount of cash balance (shortage) (1)+(2)-(3) |
Cash shortage contingency plan | Cash shortage contingency plan |
|---|---|---|---|---|---|
Investment Plan |
Financing plan | ||||
| 372,646 | (401,982) | 55,264 | (84,600) | -- | 388,119 |
| Analysis of changes: in cash flow in 2019: Operating activities: The land acquisition planned results in the cash outflow of the operating activities. Financing activities: It applies for loan from the financial institutions. |
4. Impact of Major Capital Expenditure in the Most Recent Year on Financial Status: None.
5. Re-investment Policy in the Past Year, the Main Reason for Profit
or Loss, Improvement Plan and Investment Plan for Next Year:
The Company has no main investment plan in the recent year and the next year.
319
6. Analysis and Assessment of Risk Issues:
- (1) The effect upon the Company's profits (losses) of interest and exchange rate fluctuations and changes in the inflation rate, and response measures to be taken in the future:
The effect upon the Company's profits (losses)
| Item | 2018(NT$1,000;%) |
|---|---|
| Net amount of interestincome(Expenditure) | -27,054 |
| Net amount ofexchange gain(loss) | 3,432 |
| Ratio of interest income(Expenditure) to net operatingincome |
-2.23% |
| Ratio of interest income(Expenditure) to pre-tax net profit/loss |
-78.05% |
| Ratio of exchange gain(loss) to net operating income |
0.28% |
| Ratio of exchange gain(loss) to pre-tax net profit/loss |
9.90% |
The debt amount and ratio of the Company currently are lower than that of other operators in the same industry. The lower interest rate of loan still can help the Company save great interests. The Financial Department of the Company will assess the change of interest rate any time based on the latest information of financing announced by the bank, and request the bank to apply the most favorable interest rate for the Company.
The inflation will result in higher price of raw materials. However, it can be still reflected in the price, so the profit can be still maintained at a certain level.
(2) The Company's policy regarding high-risk investments, highly leveraged investments, loans to other parties, endorsements, guarantees, and derivatives transactions; the main reasons for the profits/losses generated thereby; and response measures to be taken in the future:
The Company is not engaged in the high-risk investments, highly leveraged investments, or derivatives transactions, which adopts conservative investment policies. Besides, the Company only provides endorsement and guarantee for the subsidiaries or affiliates when it is absolutely needed, which is cautiously evaluated and approved by the Board of Directors.
(3) Research and development work to be carried out in the future, and further expenditures expected for research and development work:
The Company is engaged in the construction industry. Since the industry doesn’t require the development of new products like general manufacturing industry or other industries do, it has no expenditure for research and development.
(4) Effect on the Company's financial operations of important policies adopted and changes in the legal environment home and abroad, and measures to be taken in response:
320
The governmental policies and laws such as the actual price registration, the higher standard price of houses, and the integrated housing and land tax, will show impact on the real estate industry. The Company will take necessary response measures based on the condition of policies any time.
(5) Effect on the company's financial operations of developments in science and technology as well as industrial change, and measures to be taken in response:
In the planning of new cases, the Company will adopt new construction technology to save construction time and equip the cases with new technology products for better promotion.
(6) Effect on the company's crisis management of changes in the corporate
image, and measures to be taken in response:
The financial structure of the Company is sound and the Bank is willing to provide more favorable loan terms. In addition to the exquisite construction of the land purchased before the development, the Company actively invests in new cases to gain benefits.
(7) Expected benefits and possible risks associated with any merger or
acquisition, and mitigation measures to be taken:
The Company doesn’t perform acquisition in the most recent year and as of the Annual Report publication date.
(8) Expected benefits and possible risks associated with any plant
expansion, and mitigation measures to be taken:
The Company doesn’t perform any plant expansion in the most recent year and as of the Annual Report publication date.
(9) Risks associated with any consolidation of sales or purchases, and mitigation measures to be taken:
Due to the characteristics of the construction industry, the suppliers are mainly the construction companies and the land owners. The land acquired by the Company is mainly in the Greater Taipei area, which goes through the inquiry and evaluation operations. When contracting the projects, it compares the prices of various construction companies and selects the large companies with rich experience and adequate fund, so as to reduce risks. The customers are the ordinary people, so there is no risk of concentrated sales.
(10) Effects of risks relating to large share transfers or changes in
shareholdings by directors, supervisors, or shareholders with shareholdings of over 10%, and measures to be taken:
There is no large share transfer occurring to the Company in the most recent year and as of the Annual Report publication date.
(11) Effect on the Company as well as risks associated with any change in
321
management personnel or top management:
There is no incident that the Company is affected by the change in
management personnel or top management of the Company in the most recent year and as of the Annual Report publication date.
(12) Litigation or non-litigation matters as of the Annual Report publication date:
Refund case (High Court-2017 Xiao Shang Zi No. 3)
(1) Plaintiff: Lin ○○
(2)Fact: The plaintiff claimed to cancel the contract and return the house payment on the grounds that some public properties (facilities) of【Delpha Reading Green Life Tianqin Special Zone】that he purchased from the Company breached bylaws
- (3) It is the Supreme Court now.
(13) Other important risks:
Information security:
The Company controls or maintains the important functions of the information system such as operation and accounting based on the Information Management Regulations approved by the Board of Directors in the Company. The computers are installed with anti-virus software and firewall to ensure the security of the computer systems in the Company. The information system architecture establishes a complete system and data backup mechanism based on its risk level, and the backups are stored in a safe location remotely.
7. Other Important Matters: None
322
� Special Disclosures �
1. Summary of Affiliated Companies
(1) Consolidated Operation Report of the Affiliates
==> picture [635 x 250] intentionally omitted <==
----- Start of picture text -----
1. Organizational chart of affiliates
Delpha Construction Co.,
Ltd
Dahyoung Real Estate Huachien Development
Development Co.. Ltd. Co., Ltd.
99% 58.36%
----- End of picture text -----
323
2. Basic data of affiliates:
Unit: NT$1,000; Date: 2019/03/31
| Unit: NT$1,000; Date: 2019/03/31 | ||||
|---|---|---|---|---|
| Name of company | Date of establishment |
Address | Paid-in capital (NT$1,000) |
Major businesses or products |
| Dahyoung Real Estate Development Co..Ltd. |
1997/07/23 | 16F, No. 460, Section 5, Chenggong Road, Neihu District, Taipei City |
39,080 | Development, lease and sale of houses and buildings, wholesale of construction materials |
| Huachien Development Co., Ltd. | 1998/06/23 | 16F, No. 460, Section 5, Chenggong Road, Neihu District, Taipei City |
312,015 | Development, lease and sale of houses and buildings |
-
●All affiliates should be disclosed(including the presumptive controlled and affiliated companies)
-
●If the plant is set up by the affiliate, and the sales volume of the products produced by that plant exceeds 10% of the revenue of the
controlling company, it should also list the related data of the Company.
-
If any affiliate is a foreign company, it should be listed in English, calendar year and foreign currency (The exchange rate on the report date should be specified).
-
For the presumptive controlled and affiliated companies, the same data of the directors: None.
324
4. Directors, Supervisors and General Manager of Affiliates
Unit: share; %; Date: 2019/03/31
| Name of affiliate | Title(Note 1) | Name or representative | Shareholding (Note 2)(Note 3) | Shareholding (Note 2)(Note 3) |
|---|---|---|---|---|
| Shares | Percent | |||
| Dahyoung Real Estate Development Co..Ltd. |
Chairman | Delpha Construction Co.,Ltd | 3,868,922 | 99.00% |
| Representative- Lin ,Wen-Liang | 6,513 | 0.17% | ||
| Supervisor | Lin,Jian-Yu | 0 | 0.00% | |
| Huachien Development Co., Ltd. |
Chairman | Delpha Construction Co.,Ltd | 18,207,735 | 58.36% |
| Representative Lin ,Wen-Liang | ||||
| Director | Delpha Construction Co.,Ltd | 18,207,735 | 58.36% | |
| Representative– Lee, Chin-Yi |
||||
| Representative Zhi-Cheng,Chen | ||||
| Director | HONGYU Construction Co.,Ltd | 9,606,830 | 30.79% | |
| Representative - HSU,KAI | ||||
| Representative - CHEN,JING-XIN |
||||
| Supervisor | LIN ,Po-Fong | 0 | 0% |
Notes: 1. If the relationship company is a foreign company, it should list the equivalent position.
-
If the invested company is not a holding company, it should fill in the shares and percent of shareholding.
-
When the director or supervisor is a company, it should also list the related data of the representatives.
325
5. Operations of the affiliates:
Unit: NT$1,000; Date: 2018/12/31
| Name of company | Amount of paid-in capital |
Total amount of assets |
Total amount of liabilities |
Net value | Operating income |
Operating profit | Profit (loss) of the current term(after tax) |
EPS (after tax) |
|---|---|---|---|---|---|---|---|---|
| Delpha Construction Co.,Ltd | 2,707,525 | 4,159,624 | 915,221 | 3,244,403 | 1,201,069 | 69,949 | 26,874 | 0.10 |
| Dahyoung Real Estate Development Co..Ltd. |
39,080 | 40,058 | 66 | 39,992 | - | (277) | (444) | (0.11) |
| Huachien Development Co., Ltd. | 312,015 | 1,356,451 | 729,980 | 626,471 | 11,110 | (1,494) | (16,337) | (0.52) |
(1) All affiliates should be disclosed.
(2) If the relationship company is a foreign company, it should list the related figures in NT$ converted based on the exchange rate on the report date.
- If the industries and overall businesses engaged by the affiliates are correlated, list the labor division situation
Unit: NT$1,000
| Name of company | Industries covered by the businesses |
Business relationship | Business partner | Amount | Reason for business relationship | Remarks |
|---|---|---|---|---|---|---|
| Delpha Construction Co.,Ltd | Construction industry | None | None | None | None | |
| Dahyoung Real Estate Development Co..Ltd. |
Development, lease and sale of houses and buildings, wholesale of construction materials |
None | None | None | None | |
| Huachien Development Co., Ltd. |
Development, lease and sale of houses and buildings |
None | None | None | None |
326
2. Transaction on the company’s private placement of securities in the most recent year and as of the Annual Report publication date: None.
3.Holding or disposal of company shares by the Company's subsidiaries in the most recent year and the Annual Report publication date:
| publication date: | publication date: | publication date: | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unit: NT$1,000;share;%/Date: 2019/04/30 | |||||||||||
| Name of subsidiary (Note 1) |
Amount of paid-in capital |
Capital source |
Shareholdin g of the Company |
Date of acquisition or disposal |
Shares and amount acquired (Note2) |
Shares and amount disposed(Note 2) |
Investment profit/loss |
Shares and amount held as of the Annual Report publication date(Note 3) |
Pledge situation |
Amount of endorsement and guarantee provided for the subsidiaries |
Amount of loan provided for the subsidiaries |
| Huachien Development Co., Ltd. |
312,015 |
-- | 58.36% | December,2018 February, 2019 |
-- | 2,676,640 shares NT$41,816,072 |
NT$1,131,144 |
0 share NT$ 0 |
-- | -- | -- |
Note 1: The subsidiaries should be listed respectively.
Note 2: The amount stated here refers to the amount acquired or disposed actually.
Note 3: The amount stated here refers to the amount of market price as of the Annual Report publication date.
4. Other matters that require additional description: None.
Matters Stated in Article 36, Paragraph 2, Subparagraph 2 of the Securities and Exchange Act, Specifying Their Substantial Impact on Owner’s Equity
Matters Stated in Article 36, Paragraph 2, Subparagraph 2 of the Securities and Exchange Act, Specifying Their Substantial Impact on Owner’s Equity: None.
327
==> picture [83 x 85] intentionally omitted <==
Delpha Construction Co., Ltd C h a i r m a n : 李 進 益
==> picture [55 x 54] intentionally omitted <==
Printed on: April 30, 2019
Plowing Space, Care for Land Delpha Construction Co., Ltd. 16F, No. 460, Section 5, Chenggong Road, Neihu District, Taipei City