AI assistant
DATA#3 LIMITED — Annual Report 2012
Aug 23, 2012
64791_rns_2012-08-23_a4400ec6-d26c-44f2-9d57-1151f81517ec.pdf
Annual Report
Open in viewerOpens in your device viewer
APPENDIX 4E
ASX Preliminary Final Report
Name of entity
Data[#] 3 Limited
ABN 31 010 545 267
Reporting period Year ended 30 June 2012 Previous corresponding period Year ended 30 June 2011
RESULTS FOR ANNOUNCEMENT TO THE MARKET
| Results | $ |
||||
|---|---|---|---|---|---|
| Revenues from ordinary activities | up | 16.3 % | to | $811,390,000 | |
| Profit from ordinary activities after tax attributable to members | down | 8.8 % | to | $13,679,000 | |
| Net profit for the period attributable to members | down | 8.8 % | to | $13,679,000 |
| Dividends | Amount per security | Franked amount | |
|---|---|---|---|
| per security | |||
| Current period | |||
| Interim dividend | 3.45 cents | 3.45 cents | |
| Final dividend | 3.55 cents | 3.55 cents | |
| Previous corresponding period | |||
| Interim dividend | 3.8 cents | 3.8 cents | |
| Final dividend | 3.9 cents | 3.9 cents |
The Record Date for determining entitlements to the dividend is 14 September 2012.
BRIEF EXPLANATION OF THE FIGURES REPORTED ABOVE
The current period’s results reflect consistently strong performance. Net profit, while down on the previous year, is ahead of the long-term trend and represents a compound annual growth rate of 13.7% over the last five years. The company effected a ten-for-one split of its ordinary shares on 16 November 2011; all previous disclosures in relation to ordinary shares and per share amounts have been restated accordingly.
Please refer to the attached audited Annual Financial Report for the year ended 30 June 2012 for the following information:
-
Statement of comprehensive income
-
Balance sheet
-
Statement of changes in equity
-
Cash flow statement
-
Notes to the financial statements
Data[#] 3 Limited | Appendix 4E 2012 | 1
APPENDIX 4E (CONTINUED) for the year ended 30 June 2012
RETAINED PROFITS
| Current year $’000 |
Previous year $’000 |
||
|---|---|---|---|
| Retained profits at the beginning of financial period | 21,875 | 17,808 | |
| Net profit attributable to members | 13,679 | 14,999 | |
| Net transfers to and from reserves | - | - | |
| Dividends provided for or paid | (11,318) | (10,932) | |
| Retained profits at end of financial period | 24,236 | 21,875 |
ADDITIONAL DIVIDEND INFORMATION
Details of dividends declared or paid during or subsequent to the year ended 30 June 2012 are as follows:
| Record date | Payment date | Type | Amount per security | Franked amount |
Total dividend |
|---|---|---|---|---|---|
| per security | $’000 | ||||
| 16/9/2011 | 30/9/2011 | Final | 3.9 cents | 3.9 cents | 6,006 |
| 16/3/2012 | 30/3/2012 | Interim | 3.45 cents | 3.45 cents | 5,312 |
| 14/9/2012 | 28/9/2012 | Final | 3.55 cents | 3.55 cents | 5,466 |
TOTAL DIVIDEND PER SECURITY (INTERIM PLUS FINAL)
| Current year | Previous year | |
|---|---|---|
| Ordinary securities | 7.0 cents | 7.7 cents |
DATA[#] 3 LIMITED DIVIDEND REINVESTMENT PLAN
The Data[#] 3 Dividend Reinvestment Plan has been suspended from 1 September 2006.
NET TANGIBLE ASSETS PER SECURITY
| Current year | Previous year | |
|---|---|---|
| Net tangible asset backing per ordinary security | $0.18 | $0.17 |
CONTROL GAINED OVER ENTITIES HAVING A MATERIAL EFFECT
Not applicable
Data[#] 3 Limited | Appendix 4E 2012 | 2
APPENDIX 4E (CONTINUED) for the year ended 30 June 2012
LOSS OF CONTROL OF ENTITIES HAVING A MATERIAL EFFECT
Not applicable
DETAILS OF AGGREGATE SHARE OF PROFITS (LOSSES) OF ASSOCIATES AND JOINT VENTURE ENTITIES
Not applicable
COMPLIANCE WITH IFRS
The attached Annual Financial Report complies with Australian Accounting Standards, which include AIFRS. Compliance with AIFRS ensures that the financial report complies with International Financial Reporting Standards (IFRS).
COMMENTARY ON THE RESULTS FOR THE PERIOD
The result for 2012 was strong despite a weakened economy with net profit after tax of $13.7 million, basic earnings per share of 8.88 cents and fully franked dividends for the year of 7.0 cents per share.
Highlights include:
-
Total revenue of the group increased by 16.3% to $811,390,000.
-
Gross profit increased by 7.3% to $119,957,000.
-
The overall gross margin percentage decreased from 16.1% to 14.8%, reflecting the significant growth in software product revenues at historically lower relative gross margins.
-
Net profit after tax decreased by 8.8% to $13,679,000.
-
Earnings per share decreased by 8.8% to 8.88 cents.
-
Fully franked dividends declared of 3.55 cents per share for the financial year, representing a payout ratio of 79%, which is consistent with the prior year payout ratio.
-
Strong cash flow position with cash flow from operations of $28,891,000 and an average daily cash balance of $36.7 million, up from $32.5 million last year. As in previous years the 30 June cash balance included temporary surplus funds due to timing differences in customer collections and payments to suppliers.
-
Solid financial position with no material debt.
-
Internal staff costs increased by 14% and operating expenses decreased by 2%.
COMPLIANCE STATEMENT
This report is based on financial statements that have been audited.
Signed:
==> picture [118 x 34] intentionally omitted <==
John Grant Managing Director Date: 24 August 2012
Data[#] 3 Limited | Appendix 4E 2012 | 3
Data[#] 3 Limited ABN 31 010 545 267
Annual Financial Report Year Ended 30 June 2012
DIRECTORS’ REPORT
Your directors present their report on Data[#] 3 Limited and its subsidiaries (the group) for the year ended 30 June 2012.
1. PRINCIPAL ACTIVITIES
The principal activity of the group is the delivery of information technology solutions which draw on the group’s broad range of products and services and its alliances with other industry providers. This includes software licensing and software asset management; the design, deployment and operation of desktop, network and data centre hardware and software infrastructure; and the provision of contract and permanent recruitment services.
There were no significant changes in the nature of the activities of the group during the year.
2. DIVIDENDS
| Cents | $’000 | ||
|---|---|---|---|
| Final dividend recommended for the year ended 30 June 2012 | 3.55 | 5,466 | |
| Dividends paid in the year: | |||
| Interim for the year ended 30 June 2012 | 3.45 | 5,312 | |
| Final for theyear ended 30 June 2011 | 3.90 | 6,006 | |
| 11,318 |
3. OPERATING AND FINANCIAL REVIEW
-
Total revenue of the group increased by 16.3% to $811,390,000.
-
Gross profit increased by 7.3% to $119,957,000.
-
The overall gross margin percentage decreased from 16.1% to 14.8%, reflecting the significant growth in software product revenues at historically lower relative gross margins.
-
Net profit after tax decreased by 8.8% to $13,679,000.
-
Earnings per share decreased by 8.8% to 8.88 cents.
-
Fully franked dividends declared of 3.55 cents per share for the financial year, representing a payout ratio of 79%, which is consistent with the prior year payout ratio.
-
Strong cash flow position with cash flow from operations of $28,891,000 and an average daily cash balance of $36.7 million, up from $32.5 million last year. As in previous years the 30 June cash balance included temporary surplus funds due to timing differences in customer collections and payments to suppliers.
-
Solid financial position with no material debt.
-
Internal staff costs increased by 14% and operating expenses decreased by 2%.
4. BUSINESS STRATEGY
Our vision is to be an exceptional company - one that unites to enable our customers’ success through the use of technology; inspires our people to do their best every day; and rewards investors’ confidence and support.
To achieve this vision, our focus is on three key areas:
-
Remarkable people – who are inspired and supported in their passion for excellence and to do their best every day; who meet the challenge of work/life balance; who are empowered to contribute to positive change; and who are rewarded and celebrated both as members of the team and as individuals.
-
Outstanding solutions – that embody market-leading expertise in technologies from vendors that are driving the industry globally, and that quickly adapt to changes in the environment.
-
Organisational excellence – embedded processes that continuously review and improve the effectiveness of our business operations to ensure we remain a leader in our industry.
Achieving the objectives we have in each of these areas will see expertise and solutions in technology unite through our solutions framework to enable customer success.
Our customers’ success will in turn deliver exceptional performance with the appropriate rewards to all stakeholders.
5. EARNINGS PER SHARE
| 2012 | 2011 | |
|---|---|---|
| Cents | Cents | |
| Basic and diluted earnings per share | 8.88 | 9.74 |
Data[#] 3 Limited | Annual report 2012 | 1
DIRECTORS’ REPORT (CONTINUED)
6. SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
There were no significant changes in the state of affairs of the group during the year.
7. SIGNIFICANT EVENTS AFTER THE BALANCE DATE
No matter or circumstance has arisen since 30 June 2012 that has significantly affected, or may significantly affect:
-
(a) the group’s operations in future financial years; or
-
(b) the results of those operations in future financial years; or
-
(c) the group’s state of affairs in future financial years.
8. LIKELY DEVELOPMENTS AND EXPECTED RESULTS
In the 2013 financial year we expect the tighter economic environment and competitive market conditions to remain in place; however we believe there are continuing opportunities for organic growth in all areas of the business through our demonstrable ability to increase market share. We expect to improve the productivity of our people through systems and process improvement but also believe we will need to accommodate increased competition for the best skills and the inherent upward pressure on remuneration levels. To maintain Data[#] 3’s position as an employer of choice, we intend to invest further in developing the expertise of our staff and in the software and systems that support the operations of the business.
We will continue to look for appropriate partnerships and acquisitions to enhance either our geographic scale or our expertise in specific areas and ultimately further improve financial performance. For shareholders we expect to improve on the financial performance of 2012 and are looking to continue to deliver dividends that balance the need for working capital and the provision of returns near the top of the sector.
9. DIRECTORS
The following persons were directors of Data[#] 3 Limited during the whole of the financial year and continue in office at the date of this report:
R A Anderson J E Grant I J Johnston W T Powell
Mr G F Boreham was appointed as a director on 9 November 2011 and continues in office at the date of this report.
Names, qualifications, experience and special responsibilities
R A Anderson, OAM, BCom, FCA, FCPA (Chairman, non-executive director)
Independent non-executive director since 1997 and Chairman since 2000. Formerly a partner with PricewaterhouseCoopers, the firm’s Managing Partner in Queensland, and a member of the firm’s National Committee. Previously a member of the Capital Markets Board of Queensland Treasury Corporation and President of CPA Australia in Queensland.
During the past three years Mr Anderson has also served as a non-executive director of three other public companies: Namoi Cotton Cooperative Limited (director since 2001), Lindsay Australia Limited (director since 2002) and Villa World Group (director since 2002). President of the Guide Dogs for the Blind Association of Queensland.
Special responsibilities: Chairman of the board Member of audit and risk committee
Chairman of remuneration and nomination committee
Chairman of superannuation policy committee (not a committee of the board of directors)
G F Boreham, AM, BEcon (non-executive director)
Independent non-executive director since 9 November 2011, the date of his appointment. Extensive experience in the IT industry, including 25 years at IBM, (Managing Director, IBM Australia, from 2006 to 2011 and various senior roles prior to 2006) and former Chair of the Australian Government’s Convergence Review. Currently Chair of Screen Australia (since 2008), and Chair of Advance (since August 2012).
J E Grant, BEng (Managing Director)
Director of the company from its foundation in 1984; Chief Executive Officer or Managing Director from 1996; extensive experience in the IT industry; immediate past Chairman and a current Director of the Australian Information Industry Association, the ICT industry’s peak representative body; and the inaugural Chairman of the Australian Rugby League Commission.
I J Johnston, DipCM, GradDip App Fin & Inv, ASIA, ACIS, FAICD (non-executive director)
Non-executive director since November 2007. Currently Chairman Corporate Finance at RBS Morgans and a member of its advisory board. Extensive experience in the banking and stockbroking industries including roles in treasury, corporate banking and equity capital markets.
During the past three years Mr Johnston has also served as a non-executive director of two other public companies: Cardno Limited (current director, since 2004) and Northern Energy Corporation Limited (former director in 2011).
Special responsibilities: Member of audit and risk committee Member of remuneration and nomination committee
Data[#] 3 Limited | Annual report 2012 | 2
DIRECTORS’ REPORT (CONTINUED)
9. DIRECTORS (CONTINUED)
W T Powell, BEcon (non-executive director)
Non-executive director since 2002. Executive Chairman of the company from its foundation in 1984 and then Managing Director from 1989 to 1996. Prior to 1984 had extensive experience in the IT industry and was the Managing Director of Powell Clark and Associates, formed in 1977. Re-joined the board of Data[#] 3 Limited in 2002.
Special responsibilities:
Chairman of audit and risk committee
Member of remuneration and nomination committee
Interests in shares
As at the date of this report, the interests of the directors in the shares of Data[#] 3 Limited were:
| Number of | |
|---|---|
| ordinary shares | |
| R A Anderson | 600,000 |
| G F Boreham | 42,150 |
| J E Grant | 7,166,450 |
| I J Johnston | 600,000 |
| W T Powell | 3,900,000 |
Meetings of directors
The number of meetings of the company’s board of directors (including meetings of the board committees) held during the year, and the numbers of meetings attended by each director were:
| Name | Full meetings of directors | Meetings of audit and risk | Meetings of remuneration and | Meetings of remuneration and | Meetings of remuneration and |
|---|---|---|---|---|---|
| committee | nomination committee | ||||
| Meetings Meetings |
Meetings Meetings |
Meetings | Meetings | ||
| attended **held *** |
attended **held *** |
attended | **held *** | ||
| R A Anderson | 15 15 |
4 4 |
2 | 2 | |
| G F Boreham | 10 10 |
** | ** | ||
| J E Grant | 15 15 |
** | ** | ||
| I J Johnston | 15 15 |
4 4 |
2 | 2 | |
| W T Powell | 15 15 |
4 4 |
2 | 2 |
- Number of meetings held during the time the director held office or was a member of the committee during the year. ** Not a member of the committee during the year.
10. COMPANY SECRETARY
Mr B I Hill, BBus, was appointed to the position of Company Secretary in 1997. He has served as the Financial Controller or Chief Financial Officer of the company since 1992 and is a member of CPA Australia and a fellow of Chartered Secretaries Australia.
Mr T W Bonner, LLB, BComm, ACIS, was appointed to the position of Joint Company Secretary in November 2007. He has served as the Legal Counsel of the company since 2005 and is a member of the Queensland Law Society and Chartered Secretaries Australia.
11. REMUNERATION REPORT
The remuneration report is set out under the following main headings:
-
A Principles used to determine the nature and amount of remuneration
-
B Details of remuneration
-
C Service agreements
-
D Share-based compensation
-
E Additional information
A Principles used to determine the nature and amount of remuneration
Role of the remuneration committee
The remuneration and nomination committee is a separate committee of the board and is responsible for:
-
Data[#] 3’s remuneration, recruitment, retention and termination policies and procedures for senior executives
-
Senior executives’ remuneration and incentives
-
Superannuation arrangements
-
The remuneration for directors.
The committee’s objective in relation to remuneration policy is to motivate senior executives to pursue the long-term growth and success of Data[#] 3 and to demonstrate a clear relationship between senior executives’ performance and remuneration. The Corporate Governance Statement provides further information on the role of this committee.
Data[#] 3 Limited | Annual report 2012 | 3
DIRECTORS’ REPORT (CONTINUED)
11. REMUNERATION REPORT (CONTINUED)
Executives
The board and the remuneration committee address remuneration policies and practices generally, and determine remuneration packages and other terms of employment for senior executives. Executive remuneration and other terms of employment are reviewed annually by the board having regard to performance against goals set at the start of the year, relevant comparative information and independent expert advice. Remuneration packages are set at levels that are intended to attract and retain executives capable of managing the group’s operations, achieving the group’s strategic objectives, and increasing shareholder wealth.
The executive pay and reward framework has three components:
-
Base pay and benefits
-
Performance-related bonuses
-
Other remuneration such as statutory superannuation.
The combination of these comprises the executive’s remuneration.
Base pay
Base pay is structured as a total employment cost package which may be delivered as a combination of cash and prescribed non-financial benefits at the executive’s discretion. There are no guaranteed base pay increases included in any senior executives’ contracts.
Performance-related bonuses
Performance-related cash bonus entitlements are linked to the achievement of financial and non-financial objectives which are relevant to meeting the company’s business objectives. In 2012 the proportion of the planned total executive remuneration for key management personnel that was performance-related was 30% (2011: 35%).
A major part of the bonus entitlement is determined by the actual performance against planned group and divisional profit targets relevant to each individual. Using a profit target ensures variable reward is only available when value has been created for shareholders and when profit is consistent with the business plan. In 2012 the planned profit-related component represented 70% of the total executive bonuses (2011: 77%). Profit targets were not met in 2012, resulting in reduced bonus payments calculated on a pro rata basis. The balance of the executive bonus entitlement is determined by performance against agreed non-financial objectives relevant to each individual.
The executives’ cash bonus entitlements are assessed and paid either quarterly or six-monthly, based on the actual performance against the relevant full-year profit and key performance indicator targets. The board, together with certain senior managers, is responsible for assessing whether an individual’s targets have been met, and profit targets and key performance indicator targets are reviewed and reset annually.
Non-executive directors
Fees and payments to non-executive directors reflect the demands which are made on, and the responsibilities of, the directors. The board determines remuneration of non-executive directors within the maximum amount approved by the shareholders from time to time. This maximum currently stands at $500,000 per annum in total for salary and fees, to be divided among the non-executive directors in such a proportion and manner as they agree. Non-executive directors are paid a fixed remuneration comprising base fees and superannuation. Nonexecutive directors do not receive bonus payments or share options and are not provided with retirement benefits other than statutory superannuation. The board is composed of four non-executive directors and one executive director. The board undertakes a periodic review of its performance and the performance of the board committees against goals set at the start of the year.
Data[#] 3 Limited | Annual report 2012 | 4
DIRECTORS’ REPORT (CONTINUED)
11. REMUNERATION REPORT (CONTINUED)
B Details of remuneration
Compensation paid, payable, or provided by the group or on behalf of the group, to key management personnel is set out below. Key management personnel include all directors of the company and certain executives who, in the opinion of the board and managing director, have authority and responsibility for planning, directing and controlling the activities of the group directly or indirectly. Comparative information is not shown for individuals who were not considered to be key management personnel in the previous year.
| Short-term | Short-term | Long- | Post- | Other | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| term | employ- | benefits | |||||||||
| ment | |||||||||||
| Cash | Non- | Long | % | ||||||||
| salary | Cash | monetary | service | Super- | Termina- | perfor- | |||||
| and fees | bonus | benefits | leave | annuation | tion |
Total | mance | ||||
| $ | $ | $ | $ | $ | $ | $ | related | ||||
| Non-executive directors | |||||||||||
| Anderson, R. | 2012 | 103,500 | - | - | - | 9,315 | - |
112,815 | - | ||
| Chairman | 2011 | 96,750 | - | - | - | 8,708 | - |
105,458 | - | ||
| Boreham, G. | 2012 | 41,856 | - | - | - | 3,767 | - |
45,623 | - | ||
| (appointed 9 November 2011) | |||||||||||
| Johnston, I. | 2012 | 63,250 | - | - | - | 5,693 | - |
68,943 | - | ||
| 2011 | 59,125 | - | - | - | 5,321 | - |
64,446 | - | |||
| Powell, W.T. | 2012 | 74,750 | - | - | - | 6,728 | - |
81,478 | - | ||
| 2011 | 69,875 | - | - | - | 6,289 | - |
76,164 | - | |||
| Subtotals - non-executive | 2012 | 283,356 | - | - | - | 25,503 | - |
308,859 | - | ||
| directors | 2011 | 225,750 | - | - | - | 20,318 | - |
246,068 | - | ||
| Executive director | |||||||||||
| Grant, J. | 2012 | 530,801 | 133,679 | - | 8,861 | 15,775 | - |
689,116 | 19.4 | ||
| ManagingDirector | 2011 | 481,400 | 208,639 | - | 50,272 | 15,199 | - |
755,510 | 27.6 | ||
| Other key management personnel | |||||||||||
| Baynham, L. | 2012 | 274,722 | 164,969 | - | 10,771 | 15,775 | - |
466,237 | 35.4 | ||
| Group General Manager | 2011 | 252,757 | 255,200 | - | 10,208 | 15,199 | - |
533,364 | 47.8 | ||
| Hill, B. – Chief Financial | 2012 | 222,815 | 94,348 | - | 8,368 | 15,775 | - |
341,306 | 27.6 | ||
| Officer and Company Secretary | 2011 | 205,000 | 163,787 | - | 3,648 | 15,199 | - |
387,634 | 42.3 | ||
| Totals – key management | 2012 | 1,311,694 | 392,996 | - | 28,000 | 72,828 | - |
1,805,518 | 21.8 | ||
| personnel | 2011 | 1,164,907 | 627,626 | - | 64,128 | 65,915 | - |
1,922,576 | 32.6 |
Remuneration disclosures in the 2011 financial year included information for all executives who were part of the senior management team. The board has reassessed the executive group and has reduced the disclosures in the above table to remove those individuals who report to the group general manager or who act solely in a support function.
No director or executive received compensation in the form of share-based payments during the year ended 30 June 2012 (2011: nil).
C Service agreements
Terms of employment for the managing director and other key management personnel are formalised under rolling contracts. The contracts state that base salary and performance-related bonuses will be agreed annually, which occurs at the commencement of each financial year. The company may terminate the contracts without notice for gross misconduct; otherwise, either party may terminate the contract early with the agreed notice period, subject to termination payments as detailed below. Other major provisions of the contracts relating to remuneration of the managing director and the other key management personnel are as follows:
J Grant (Managing Director)
-
Five-year service agreement effective until 31 December 2015 unless terminated under the terms of the agreement.
-
Termination notice of six months is required.
-
Payment of a termination benefit on early termination by the company, other than for gross misconduct, of twelve months of his packaged salary together with an additional amount representing the performance-related bonus earned up to the date of termination. If at the annual renewal date the company chooses not to continue the agreement, the company must provide six months’ notice and Mr Grant will be entitled to his packaged salary and performance bonus calculated up to the date of his termination.
L Baynham and B Hill
-
Termination notice of three months is required.
-
Payment of a termination benefit on early termination by the company, other than for gross misconduct, of six months of the packaged salary including performance-related bonuses. A termination benefit is provided for these individuals as these positions are considered most likely to be subject to early termination in the event of a significant business combination.
Data[#] 3 Limited | Annual report 2012 | 5
DIRECTORS’ REPORT (CONTINUED)
11. REMUNERATION REPORT (CONTINUED)
D Share-based compensation
Share-based compensation may be granted to directors and key management personnel under the Data[#] 3 Limited Employee Share Ownership Plan, the Data[#] 3 Limited Deferred Share and Incentive Plan, and the Data[#] 3 Limited Employee Option Plan.
No shares, rights, or options were granted to directors or key management personnel during the year ended 30 June 2012 (2011: nil), no rights or options vested or lapsed during the year (2011: nil), and no rights or options were exercised during the year (2011: nil).
E Additional information
Relationship between remuneration and company performance
The overall level of executive reward takes into account the performance of the group over a number of years, with greater emphasis given to improving performance over the prior year. Since 2007, the group’s net profit has grown at a compounded average rate of 13.7% per annum, the average executive remuneration has increased by a compounded average rate of 8.3% per annum, and total shareholder return has increased by a compounded average rate of 14.9% per annum over this period.
Cash bonuses
For each cash bonus included in the previous table in Section B, the percentage of the planned bonus that was actually earned in the financial year, and the percentage that was forfeited because the person did not meet the relevant profit or other performance-related criteria, are set out below.
| Name | Earned % |
Forfeited % |
|---|---|---|
| Baynham, L. | 87% | 13% |
| Grant, J. | 87% | 13% |
| Hill, B. | 87% | 13% |
12. SHARES UNDER OPTION
No unissued ordinary shares of Data[#] 3 Limited are under option at the date of this report. No share options were granted or exercised during the financial year. Furthermore, there has been no movement in shares under option since year end up to the date of this report.
13. INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
During the financial year, Data[#] 3 Limited paid a premium of $29,340 to insure the directors and members of the executive management team of the company and the group against any liability incurred by them in their capacity as officers, unless the liability arises out of conduct involving a lack of good faith. The executive officers of the group are also indemnified against any liability for costs and expenses incurred in defending civil or criminal proceedings involving them as such officers if judgement is given in their favour or if they are acquitted or granted relief.
14. ENVIRONMENTAL REGULATION AND PERFORMANCE
The group is not subject to any particular and significant environmental regulations.
15. ROUNDING
The company is of a kind referred to in Class Order 98/0100, issued by the Australian Securities & Investments Commission, relating to the “rounding off” of amounts in the directors’ report and financial report. Amounts in the directors’ report and financial report have been rounded off to the nearest thousand dollars, or in certain cases to the nearest dollar, in accordance with that class order.
Data[#] 3 Limited | Annual report 2012 | 6
DIRECTORS’ REPORT (CONTINUED)
16. AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES
Johnston Rorke continues in office in accordance with section 327 of the Corporations Act 2001. During the year the following fees were paid or payable to the auditor for non-audit services:
| 2012 | 2011 | |
|---|---|---|
| $ | $ | |
| Non-audit services | ||
| Acquisition due diligence services | 20,000 | 30,000 |
| Tax compliance services | 8,200 | 8,500 |
| 28,200 | 38,500 |
Non-audit services
The company employs Johnston Rorke on assignments additional to its statutory duties where the auditor’s expertise and experience with the company and/or the group are important.
The board of directors has considered the position, and in accordance with the advice received from the audit and risk committee is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The directors are satisfied that the provision of non-audit services by the auditor (refer above) did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:
-
all non-audit services have been reviewed by the audit and risk committee to ensure they do not impact the impartiality and objectivity of the auditor
-
none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants.
A copy of the auditors’ independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 8.
This report is made in accordance with a resolution of the directors.
==> picture [109 x 27] intentionally omitted <==
R A Anderson Director Brisbane 24 August 2012
Data[#] 3 Limited | Annual report 2012 | 7
The Directors Data[#] 3 Limited 67 High Street TOOWONG QLD 4066
==> picture [235 x 136] intentionally omitted <==
Auditor’s Independence Declaration
As lead auditor for the audit of the financial report of Data[#] 3 Limited for the financial year ended 30 June 2012, I declare that, to the best of my knowledge and belief, there have been:
-
(i) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Data[#] 3 Limited and the entities it controlled during the period.
JOHNSTON RORKE
Chartered Accountants
==> picture [107 x 31] intentionally omitted <==
R C N Walker
Partner
Johnston Rorke
Brisbane 24 August 2012
==> picture [532 x 60] intentionally omitted <==
Data[#] 3 Limited | Annual report 2012 | 8
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 30 June 2012
| 2012 | 2011 | ||
|---|---|---|---|
| Notes | $’000 | $’000 | |
| Revenue | |||
| Sale of goods | 2 | 689,060 | 586,354 |
| Services | 2 | 120,427 | 109,804 |
| Other | 5 | 1,903 | 1,630 |
| 811,390 | 697,788 | ||
| Expenses | |||
| Changes in inventories of finished goods | (971) | (3,563) | |
| Purchase of goods | (624,204) | (522,778) | |
| Employee and contractor costs directly on-charged (cost of sales on services) | (43,379) | (40,984) | |
| Other cost of sales on services | (20,976) | (17,088) | |
| Other employee and contractor costs | (87,878) | (76,983) | |
| Telecommunications | (1,420) | (1,451) | |
| Rent | 6 | (4,968) | (4,806) |
| Travel | (2,225) | (2,347) | |
| Professional fees | (573) | (840) | |
| Depreciation and amortisation | 6 | (1,128) | (675) |
| Finance costs | 6 | (249) | (228) |
| Other | (3,681) | (4,218) | |
| (791,652) | (675,961) | ||
| Profit before income tax expense | 19,738 | 21,827 | |
| Income tax expense | 7 | (6,059) | (6,828) |
| Profit for the year | 13,679 | 14,999 | |
| Other comprehensive income, net of tax | - | - | |
| Total comprehensive income | 13,679 | 14,999 | |
| Cents | Cents | ||
| Basic earnings per share * | 8 | 8.88 | 9.74 |
| Diluted earnings per share * | 8 | 8.88 | 9.74 |
- Earnings per share for 2011 has been restated for the ten-for-one share split undertaken on 16 November 2011.
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
Data[#] 3 Limited | Annual report 2012 | 9
CONSOLIDATED BALANCE SHEET
as at 30 June 2012
| 2012 | 2011 | ||
|---|---|---|---|
| Notes | $’000 | $’000 | |
| Current assets | |||
| Cash and cash equivalents | 10 | 70,820 | 56,956 |
| Trade and other receivables | 11 | 135,883 | 90,438 |
| Inventories | 12 | 4,239 | 5,265 |
| Other | 13 | 2,222 | 2,451 |
| Total current assets | 213,164 | 155,110 | |
| Non-current assets | |||
| Property and equipment | 14 | 6,196 | 4,415 |
| Deferred tax assets | 7 | 2,573 | 1,568 |
| Intangible assets | 15 | 4,723 | 4,533 |
| Total non-current assets | 13,492 | 10,516 | |
| Total assets | 226,656 | 165,626 | |
| Current liabilities | |||
| Trade and other payables | 16 | 165,602 | 102,806 |
| Borrowings | 17 | 639 | 588 |
| Current tax liabilities | 1,899 | 2,300 | |
| Provisions | 18 | 1,433 | 1,285 |
| Other | 19 | 20,701 | 24,025 |
| Total current liabilities | 190,274 | 131,004 | |
| Non-current liabilities | |||
| Borrowings | 17 | 1,853 | 2,492 |
| Provisions | 18 | 1,344 | 1,109 |
| Other | 19 | 671 | 868 |
| Total non-current liabilities | 3,868 | 4,469 | |
| Total liabilities | 194,142 | 135,473 | |
| Net assets | 32,514 | 30,153 | |
| Equity | |||
| Contributed equity | 21 | 8,278 | 8,278 |
| Retained earnings | 24,236 | 21,875 | |
| Total equity | 32,514 | 30,153 |
The above consolidated balance sheet should be read in conjunction with the accompanying notes.
Data[#] 3 Limited | Annual report 2012 | 10
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30 June 2012
| Number of | Contributed | Retained | Total | |
|---|---|---|---|---|
| Ordinary | Equity | Earnings | Shareholders’ | |
| Shares | Equity | |||
| ’000 | $’000 | $’000 | $’000 | |
| Consolidated | ||||
| Balance at 1 July 2010 | 153,975 | 8,278 | 17,808 | 26,086 |
| Profit for the year | - | - | 14,999 | 14,999 |
| Other comprehensive income,net of tax | - | - | - | - |
| Total comprehensive income | - | - | 14,999 | 14,999 |
| Payment of dividends | - | - | (10,932) | (10,932) |
| Balance at 30 June 2011 | 153,975 | 8,278 | 21,875 | 30,153 |
| Profit for the year | - | - | 13,679 | 13,679 |
| Other comprehensive income,net of tax | - | - | - | - |
| Total comprehensive income | - | - | 13,679 | 13,679 |
| Payment of dividends | - | - | (11,318) | (11,318) |
| Balance at 30 June 2012 | 153,975 | 8,278 | 24,236 | 32,514 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Data[#] 3 Limited | Annual report 2012 | 11
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 30 June 2012
| 2012 | 2011 | ||
|---|---|---|---|
| Notes | $’000 | $’000 | |
| Cash flows from operating activities | |||
| Profit for the year | 13,679 | 14,999 | |
| Depreciation and amortisation | 1,128 | 675 | |
| Impairment of intangible assets | - | 383 | |
| Impairment of inventory | 55 | 178 | |
| Bad and doubtful debts | 288 | 157 | |
| Loss on disposal of property and equipment | 22 | 132 | |
| Other | 13 | (3) | |
| Change in operating assets and liabilities, net of effects from purchase and sale of businesses | |||
| (Increase) in trade receivables | (47,615) | (3,406) | |
| Decrease in inventories | 971 | 3,563 | |
| (Increase)/decrease in other operating assets | 2,111 | (1,824) | |
| (Increase) in net deferred tax assets | (1,005) | (36) | |
| Increase/(decrease) in trade payables | 55,450 | (9,358) | |
| (Decrease) in unearned income | (3,324) | (2,624) | |
| Increase in other operating liabilities | 7,172 | 2,510 | |
| (Decrease) in current tax liabilities | (401) | (985) | |
| Increase inprovision for employee benefits | 347 | 456 | |
| Net cash inflow from operating activities | 28,891 | 4,817 | |
| Cash flows from investing activities | |||
| Payments for property and equipment | 14 | (2,730) | (4,344) |
| Payments for software assets | 15 | (391) | - |
| Net cash outflow from investing activities | (3,121) | (4,344) | |
| Cash flows from financing activities | |||
| Payment of dividends | 9 | (11,318) | (10,932) |
| Proceeds from borrowings | - | 3,380 | |
| Finance leasepayments | 23 | (588) | (300) |
| Net cash outflow from financing activities | (11,906) | (7,852) | |
| Net increase / (decrease) in cash and cash equivalents held | 13,864 | (7,379) | |
| Cash and cash equivalents, beginning of financial year | 56,956 | 64,335 | |
| Cash and cash equivalents, end of financial year | 10 | 70,820 | 56,956 |
The above consolidated cash flow statement should be read in conjunction with the accompanying notes.
Data[#] 3 Limited | Annual report 2012 | 12
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of the financial report are set out below. These policies have been consistently applied to all the periods presented and have been applied consistently by all entities in the group, unless otherwise stated. The financial statements are for the consolidated entity consisting of Data[#] 3 Limited and its subsidiaries.
(a) Basis of preparation of financial report
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. These financial statements have also been prepared under the historical cost convention, except for available-for-sale investments, which have been measured at fair value. Data[#] 3 Limited is a for-profit entity for the purpose of preparing the financial statements.
The financial statements are presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000), unless otherwise stated, under the option available to the company under ASIC Class Order 98/0100. The company is an entity to which the class order applies.
Compliance with IFRS
These consolidated financial statements also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.
Changes in accounting standards and regulatory requirements
There are a number of new and amended accounting standards issued by the AASB which are applicable for reporting periods beginning on 1 July 2011. The group has adopted all the mandatory new and amended accounting standards issued that are relevant to its operations and effective for the current reporting period. There was no material impact on the financial report as a result of the mandatory new and amended accounting standards adopted.
(b) Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Data[#] 3 Limited (“company” or “parent entity”) as at 30 June 2012 and the results of all subsidiaries for the year then ended. Data[#] 3 Limited and its subsidiaries together are referred to in this financial report as the group or the consolidated entity.
Subsidiaries are all entities over which the group has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the group controls another entity.
Subsidiaries are consolidated from the date on which control is transferred to the group and are deconsolidated from the date on which control is transferred out of the group. Investments in subsidiaries are accounted for at cost in the financial statements of Data[#] 3 Limited.
Intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of the subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement of comprehensive income, statement of changes in equity and balance sheet, respectively.
(c) Foreign currency translation
Items included in the financial statements of each of the group’s entities are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The group’s functional and presentation currency is Australian dollars.
Foreign currency transactions are translated to Australian dollars using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit or loss, except when they are deferred in equity as qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net investment in a foreign operation. As at balance sheet date the group has not entered any hedge transactions, as the risk to the group from foreign-denominated transactions is not material.
(d) Revenue recognition
Revenue is recognised and measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade allowances, rebates and amounts collected on behalf of third parties. Revenue is recognised for major business activities as follows:
(i) Sale of goods
Revenue from the sale of goods is recognised when the goods are shipped to a customer’s specified location pursuant to a sales order, the risks of obsolescence and loss have passed to the customer, and the customer has either accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the group has objective evidence that all criteria for acceptance have been satisfied.
(ii) Rendering of services
Revenue from services is recognised in accordance with the percentage of completion method. The stage of completion is measured by reference to labour hours incurred to date as a percentage of total estimated labour hours for each contract. Where it is probable that a loss will arise from a fixed price service contract, the excess of total costs over revenue is recognised as an expense immediately.
(iii) Bundled sales
The group offers certain arrangements whereby customers can purchase computer systems together with a multi-year servicing arrangement. For these sales, the amount recognised as revenue upon sale of the computer systems is the fair value of the system in relation to the fair value of the sale taken as a whole. The remaining revenue, which relates to the service arrangement, is recognised over the service period. The fair values of each element are determined based on the current market price of each of the elements when sold separately. Any discount on the arrangement is allocated between the elements of the contract based on the fair value of the elements.
Data[#] 3 Limited | Annual report 2012 | 13
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(d) Revenue recognition (continued)
(iv) Interest income
Revenue is recognised as interest accrues using the effective interest method.
(v) Dividends
Dividend income is recognised as revenue when the right to receive payment is established. This applies even if they are paid out of preacquisition profits. However, the investment may need to be tested for impairment as a consequence (refer to note 1(k)).
(e) Income tax
Income tax expense for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences arising from the initial recognition of an asset or a liability, except that no deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction (other than a business combination) that did not affect either accounting or taxable profit or loss at the time of the transaction.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses. Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amount and tax base of investments in subsidiaries where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Current and deferred tax is recognised in profit or loss except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively. Deferred tax assets and deferred tax liabilities are offset only if they relate to the same taxable entity and the same taxation authority, and a legally enforceable right exists to set off current tax assets against current tax liabilities.
Tax consolidation legislation
Data[#] 3 Limited and its wholly-owned Australian subsidiaries are part of a tax-consolidated group under Australian taxation law. Data[#] 3 Limited and the controlled entities in the tax-consolidated group, continue to account for their own current and deferred tax amounts. These amounts are measured as if each entity in the tax-consolidated group continues to be a stand-alone taxpayer in its own right. Data[#] 3 Limited, as the head entity, immediately assumes current tax liabilities or assets and the deferred tax assets arising from unused tax losses and unused tax credits from controlled entities in the tax consolidated group, in addition to its own current and deferred tax amounts. The entities have also entered into tax sharing and funding agreements. Refer to note 7.
(f) Leases
Leases of property and equipment where the group, as lessee, has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalised at the lease’s inception at the lower of the fair value of the leased property or the present value of the minimum lease payments. The corresponding rental obligations, net of finance charges, are included in other short-term and long-term payables. Lease payments are allocated between the liability and the interest expense. The leased asset is depreciated on a straight-line basis over the shorter of the asset’s useful life or the lease term.
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Operating lease payments, net of any incentives received from the lessor, are charged to expense on a straight-line basis over the period of the lease. Where the group is required to return the premises to their original condition on cessation of the lease, a provision for lease remediation is recorded for the present value of the estimated liability.
(g) Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with financial institutions, and other short-term, highly-liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
For purposes of the cash flow statement, cash includes cash and cash equivalents, net of outstanding bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.
(h) Trade receivables
Trade receivables, which are non-interest bearing and generally due for settlement within 30 days, are recognised initially at fair value and subsequently measured at amortised cost, less an allowance for impairment. Collectability of trade receivables is reviewed on an ongoing basis. Debts that are known to be uncollectible are written off by reducing the carrying amount directly. An allowance for impairment of trade receivables is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, default payments or debts more than 120 days overdue where there are not extenuating circumstances are considered objective evidence of impairment. The amount of the impairment loss is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.
The amount of the impairment loss is recognised in profit or loss within other expenses. When a trade receivable for which an impairment allowance had been recognised becomes uncollectible in a subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited to other revenue in the statement of comprehensive income.
Data[#] 3 Limited | Annual report 2012 | 14
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(i) Inventories
Inventories are stated at the lower of cost and net realisable value. Costs are assigned to individual items of inventory on a specific identification basis and are determined after deducting rebates and discounts. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale.
(j) Business combinations
The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. Consideration for an acquisition comprises the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the group. Consideration also includes the fair value of any contingent consideration arrangement and the fair value of any pre-existing equity interest in the subsidiary. Costs associated with the acquisition are charged to expense as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the group recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net identifiable assets.
The excess of the consideration of the acquisition and the amount of any non-controlling interest in the acquiree over the fair value of the net identifiable assets acquired is recorded as goodwill (refer to note 1(o)). If those amounts are less than the fair value of the net identifiable assets of the subsidiary acquired, the difference is recognised directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of the exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
(k) Impairment of assets
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. For the purposes of assessing impairment, assets that cannot be tested individually are grouped together into the smallest group of assets that generate cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the cash-generating unit or CGU). For the purpose of goodwill impairment testing, CGUs to which goodwill has been allocated are aggregated so that the level at which impairment is tested reflects the lowest level at which goodwill is monitored for internal reporting purposes. Goodwill acquired in a business combination is allocated to groups of CGUs that are expected to benefit from the synergies of the combination.
(l) Non-current assets held for sale
Non-current assets or disposal groups are classified as held for sale and stated at the lower of their carrying amounts or fair value less costs to sell if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. They are not depreciated or amortised. For an asset or disposal group to be classified as held for sale, it must be available for immediate sale in its present condition and its sale must be highly probable.
An impairment loss is recognised for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset (or disposal group), but not in excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the non-current asset (or disposal group) is recognised at the date of derecognition.
A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, is part of a single coordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of discontinued operations are presented separately on the face of the statement of comprehensive income and the net cash flows attributable to discontinued operations are presented separately on the cash flow statement.
(m) Investments and other financial assets
The group’s investments and financial assets in the scope of AASB 139 Financial Instruments: Recognition and Measurement are categorised as follows: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity investments. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and reevaluates this designation at each reporting date where appropriate. As at balance sheet date the group has no financial assets at fair value through profit or loss or held-to-maturity investments or available for sale financial assets and has not entered any significant derivative contracts.
Recognition and derecognition
Purchases and sales of investments are recognised on trade date. Investments are initially recognised at fair value plus, for all financial assets not carried at fair value through profit and loss, transaction costs; transaction costs on financial assets carried at fair value through profit and loss are charged directly to expense in the statement of comprehensive income. The fair values of quoted investments are based on current bid prices. If the market for a financial asset is not active, and for unlisted securities, the group establishes fair value using other valuation techniques such as reference to the fair values of recent arms’ length transactions involving the same or similar instruments, discounted cash flow analysis, and option pricing models refined to reflect the issuer’s specific circumstances. Financial assets are derecognised when the right to receive cash flows from the financial assets have expired or been transferred.
Data[#] 3 Limited | Annual report 2012 | 15
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(m) Investments and other financial assets (continued)
Subsequent measurement
Financial assets at fair value through profit and loss and available-for-sale financial assets are subsequently carried at fair value. Realised and unrealised gains and losses arising from changes in the fair value of the ‘financial assets at fair value through profit or loss’ category are included in profit or loss in the period in which they arise. Unrealised gains and losses arising from changes in the fair value of non-monetary securities classified as available-for-sale are recognised as other comprehensive income until the investment is sold, collected or otherwise disposed, or until the investment is determined to be impaired, at which time the cumulative gain or loss previously reported in other comprehensive income is included in profit or loss. In the case of equity securities classified as available for sale, a significant or prolonged decline in the fair value of a security below its cost is considered as an indicator that the security is impaired. Impairment losses recognised in profit or loss on equity instruments classified as available-for-sale are not reversed through profit or loss.
Loans and receivables and held-to-maturity investments are carried at amortised cost using the effective interest method. Amortised cost is calculated by taking into account any discount or premium on acquisition over the period of maturity. For investments carried at amortised cost, gains and losses are recognised in profit or loss when the investments are derecognised or impaired, as well as through the amortisation process. Impairment losses are measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised (such as an improvement in the debtor’s credit rating), the previously recognised impairment loss is reversed and recognised in profit or loss.
(n) Property and equipment
Property and equipment is stated at cost, less accumulated depreciation and amortisation. Depreciation of equipment is computed using the straight-line method to allocate cost net of residual values over the estimated useful lives of the assets, being three to 20 years. Amortisation of leasehold improvements is computed using the straight-line method over two to ten years.
Upon impairment, an asset’s carrying amount is written down immediately to its recoverable amount (refer to note 1(k)).
(o) Goodwill and purchased intangible assets
Goodwill on acquisition is initially measured at cost, being the excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. Subsequently goodwill is carried at cost less any accumulated impairment losses. Goodwill is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that it might be impaired, and written down when impaired.
Purchased intangible assets other than goodwill are amortised over their useful lives unless these lives are determined to be indefinite. Purchased intangibles are carried at cost less accumulated amortisation and impairment losses. Amortisation is computed using the straightline method over the estimated useful lives of the respective assets, generally two to five years.
(p) Trade and other payables
These amounts represent liabilities for goods and services provided to the group prior to the end of the financial year which are unpaid. The amounts are generally unsecured and are usually paid within 30 to 60 days of recognition.
(q) Borrowings
Borrowings are initially recognised at fair value, net of transaction costs, and subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or loss over the period of the borrowing using the effective interest method. Borrowings are removed from the balance sheet when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss as other income or finance costs.
Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting period.
(r) Financial guarantee contracts
Financial guarantee contracts are recognised as a financial liability at the time the guarantee is issued. The liability is initially measured at fair value and subsequently at the higher of the amount determined in accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less any cumulative amortisation.
The fair value of financial guarantees is determined as the present value of the difference in net cash flows between the contractual payments under the debt instrument and the payments that would be required without the guarantee, or the estimated amount that would be payable to a third party for assuming the obligations.
Where guarantees in relation to loans or other payables of subsidiaries or associates are provided for no compensation, the fair values are accounted for as contributions and recognised as part of the cost of the investment.
(s) Provisions
Provisions are recognised when the group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the obligation at the balance sheet date, where the discount rate is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognised as interest expense.
Data[#] 3 Limited | Annual report 2012 | 16
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(s) Provisions (continued)
Where the group expects some or all a provision to be reimbursed, such as under an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the statement of comprehensive income net of any reimbursement.
(t) Employee benefits
Wages, salaries, annual leave and sick leave
Liabilities for wages, salaries, including non-monetary benefits, and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for sick leave, which are non-vesting, are recognised when the leave is taken and measured at the rates paid or payable.
Long service leave
The liability for long service leave which is not expected to be settled within 12 months after the end of the period in which the employee renders the related service is recognised in the provision for employee benefits and is measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
The obligations are presented as current liabilities in the balance sheet if the entity does not have an unconditional right to defer settlement for at least 12 months after the reporting date, regardless of when the actual settlement is expected to occur.
Post-employment benefits
Contributions are made by the group to defined contribution superannuation funds. Contributions are charged to expense as they are incurred.
Bonus plans
A liability for employee benefits in the form of bonus plans is recognised in other payables when the group has a present legal or constructive obligation to make such payments as a result of past events and a reliable estimate of the obligation can be made. Liabilities for bonus plans are expected to be settled within 12 months and are measured at the amounts expected to be paid when they are settled.
Share-based compensation benefits
Share-based compensation benefits may be provided to employees via the Data[#] 3 Limited Deferred Share and Incentive Plan, an employee option plan, and an employee share ownership plan (ESOP).
The fair value of the incentives and options granted is recognised as an employee benefit expense with a corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the employees become unconditionally entitled to the incentives or options. Fair value is determined using an appropriate option pricing model and takes into account factors such as exercise price, the term of the option, the share price at grant date and expected volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
At each balance sheet date, the group revises its estimate of the number of options that are expected to become exercisable. The employee benefit expense recognised each period takes into account the most recent estimate. Upon the exercise of options, the balance of the sharebased payments reserve relating to those options is transferred to share capital.
The market value of shares issued under the ESOP is recognised in the balance sheet as share capital, with a corresponding charge to the statement of comprehensive income for employee benefits expense.
(u) Contributed equity
Ordinary shares are classified as equity. Issued and paid up capital is recognised at the fair value of the consideration received. Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.
(v) Earnings per share
Basic earnings per share is computed as profit attributable to owners of the company, adjusted to exclude costs of servicing equity (other than ordinary shares), divided by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after-tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
(w) Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker (CODM). The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the board of directors.
(x) Comparatives
Comparative figures have been reclassified where necessary to ensure consistency with current year presentation.
(y) Corporate information
The financial report was authorised for issue in accordance with a resolution of the directors on 24 August 2012. Data[#] 3 Limited is a public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
Data[#] 3 67 High Street TOOWONG QLD 4066
Data[#] 3 Limited | Annual report 2012 | 17
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(z) Accounting standards not yet effective
Relevant Australian Accounting Standards that have recently been issued or amended but are not yet effective and have not been adopted for the annual reporting period ended 30 June 2012, are as follows:
| Application | Application | Application | Application | Application | Application | |
|---|---|---|---|---|---|---|
| Standard/Interpretation | date | of | date | for | ||
| Standard(i) | the group(i) | |||||
| AASB 9 Financial Instruments and AASB 2009-11 Amendments to Australian Accounting Standards | 1 January 2013(ii) | 1 July 2013(ii) | ||||
| arising from AASB 9 and AASB 2010-7 Amendments to Australian Accounting Standards arising | ||||||
| from AASB 9 | ||||||
| AASB 9 addresses the classification and measurement of financial assets and liabilities. The directors | ||||||
| anticipate this standard will have no material impact on the financial statements, but the full impact has not | ||||||
| yet been assessed. AASB 9 is available for early adoption; the group does not expect to adopt the new | ||||||
| standard before its operative date. | ||||||
| AASB 10 Consolidated Financial Statements, AASB 11 Joint Arrangements, AASB 12 Disclosure of | 1 January 2013 | 1 July | 2013 | |||
| Interests in Other Entities, revised AASB 127 Separate Financial Statements and AASB 128 | ||||||
| Investments in Associates and Joint Ventures and AASB 2011-7 Amendments to Australian | ||||||
| Accounting Standards arising from the Consolidation and Joint Arrangements Standards | ||||||
| This suite of new and amended standards addresses the accounting for joint arrangements, consolidated | ||||||
| financial statements and associated disclosures. The directors anticipate these standards will have no | ||||||
| material impact on the financial statements, but the full impact has not yet been assessed. The standards | ||||||
| are available for early adoption; the group does not expect to adopt the new standards before their | ||||||
| operative date. | ||||||
| AASB 13 Fair Value Measurement and AASB 2011-8 Amendments to Australian Accounting | 1 January 2013 | 1 July | 2013 | |||
| Standards arising from AASB 13 | ||||||
| The new standard replaces the fair value measurement guidance contained in the various standards. It | ||||||
| provides guidance on how to determine fair value by defining fair value and providing a framework for | ||||||
| measurement, but does not change when an entity is required to determine fair value. It also expands the | ||||||
| disclosures required when fair value is used. The group is yet to assess the impact of this new standard, if | ||||||
| any. | ||||||
| AASB 119 Employee Benefits – revised | 1 January 2013 | 1 July | 2013 | |||
| These amendments introduce various modifications including changes to the measurement of defined | ||||||
| benefit plans, change in the timing for recognition of termination benefits and amend the definition of | ||||||
| short-term and other long-term employee benefits. The group is yet to assess the impact of these | ||||||
| amendments, if any. | ||||||
| AASB 2011-4 Amendments to Australian Accounting Standards to Remove Individual Key | 1 July 2013 | 1 July 2013 | ||||
| Management Personnel Disclosure Requirements | ||||||
| This amendment removes individual key management personnel (KMP) disclosure requirements from | ||||||
| AASB124 to eliminate replication with the Corporations Act 2001 and achieve consistency with the | ||||||
| international equivalent standard. The KMP disclosures will be reduced as a result of these amendments, | ||||||
| but there will be no impact on the amounts recognised in the financial statements. | ||||||
| AASB 2011-9 Amendments to Australian Accounting Standards - Presentation of Items of Other | 1 July | 2012 | 1 July | 2012 | ||
| Comprehensive Income | ||||||
| The amendments affect the presentation of items of other comprehensive income. Accordingly, only the | ||||||
| presentation and disclosure of related items in the financial report are expected to be impacted. | ||||||
| AASB 2012-2 Amendments to Australian Accounting Standards – Disclosures – Offsetting financial | 1 January 2013 | 1 July | 2013 | |||
| Assets and Liabilities | ||||||
| The amendments to AASB 7 increase the disclosure about offset positions, including the gross position | ||||||
| and the nature of the arrangements.The group is yet to assess the impact of these amendments, if any. | ||||||
| AASB 2012-3 Amendments to Australian Accounting Standards - Offsetting Financial Assets and | 1 January 2014 | 1 July | 2014 | |||
| Liabilities | ||||||
| The amendments to AASB 132 clarify when an entity has a legally enforceable right to setoff financial | ||||||
| assets and financial liabilities permitting entities to present balances net on the balance sheet.The group is | ||||||
| yet to assess the impact of these amendments, if any. |
Data[#] 3 Limited | Annual report 2012 | 18
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
- (z) Accounting standards not yet effective (continued)
| Application | Application | ||
|---|---|---|---|
| Standard/Interpretation | date of | date for | |
| Standard(i) | the group(i) | ||
| AASB 2012-5 Amendments to Australian Accounting Standards arising from Annual Improvements | 1 January 2013 | 1 July 2013 | |
| 2009-2011 Cycle |
These amendments introduce various changes to AASBs. The group is yet to assess the impact of these amendments, if any.
-
(i) Application date is for annual reporting periods beginning on or after the date shown in the above table.
-
(ii) The IASB has amended IFRS 9 to defer the mandatory effective date to annual reporting periods beginning on or after 1 January 2015. The AASB is yet to issue a similar amendment.
NOTE 2. SEGMENT INFORMATION
The group's business is conducted primarily in Australia. The group’s management makes financial decisions and allocates resources based on the information it receives from its internal management system. Sales are attributed to an operating segment based on the type of product or service provided to the customer. Revenue from customers domiciled in Australia comprised 99% of external sales for the year ended 30 June 2012 (2011: 99%).
Segment information is prepared in conformity with the accounting policies of the group as disclosed in note 1 and Accounting Standard AASB 8 Operating Segments. The group does not allocate income tax, assets or liabilities to each segment because management does not include this information in its measurement of the performance of the operating segments. Segment revenues, expenses and results include transfers between segments. Such transfers are priced on an arm’s-length basis and are eliminated on consolidation.
The group has identified two reportable segments, as follows:
-
Product - providing hardware and software for our customers' desktop, network and data centre hardware and software infrastructure; and
-
� Services - providing professional and managed services in relation to the design, implementation and operation of ICT solutions, workforce recruitment and consulting.
Summarised financial information by segment for the financial years ended 30 June 2012 and 2011 is set out in the following table.
| Product | Product | Services | Services | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||||
| Revenue | |||||||||
| Total revenue | 689,586 | 586,409 | 131,286 | 121,034 | 820,872 | 707,443 | |||
| Inter-segment revenue | (526) | (55) | (10,859) | (11,230) | (11,385) | (11,285) | |||
| External revenue | 689,060 | 586,354 | 120,427 | 109,804 | 809,487 | 696,158 | |||
| Unallocated corporate revenue: | |||||||||
| Interest and other revenue | 1,903 | 1,630 | |||||||
| Consolidated revenue | 811,390 | 697,788 | |||||||
| Segment result | |||||||||
| Segmentprofit | 21,972 | 22,144 | 9,518 | 10,465 | 31,490 | 32,609 | |||
| Unallocated corporate items | |||||||||
| Interest and other revenue | 1,903 | 1,630 | |||||||
| Other employee and contractor costs | (8,761) | (8,007) | |||||||
| Rent | (1,517) | (1,587) | |||||||
| Depreciation and amortisation | (984) | (634) | |||||||
| Other | (2,393) | (2,184) | |||||||
| (11,752) | (10,782) | ||||||||
| Net profit before income tax | 19,738 | 21,827 |
Data[#] 3 Limited | Annual report 2012 | 19
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 3. SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Significant accounting estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future events. The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities within the next financial year are discussed below.
Impairment of goodwill
The group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the recoverable amount of the cash generating units to which the goodwill is allocated. The assumptions used in this estimation of recoverable amount and the carrying amount of goodwill are discussed in note 15.
NOTE 4. FINANCIAL RISK MANAGEMENT
The group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk, and cash flow and fair value interest rate risk), credit risk, and liquidity risk. The group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the group. To date the group has not used derivative financial instruments. The group uses sensitivity analysis to measure interest rate and foreign exchange risks, and aging analysis for credit risk. Risk management is carried out by the Chief Financial Officer (CFO) under policies approved by the board of directors. The CFO identifies, evaluates and mitigates financial risks in close cooperation with senior management.
The group’s financial assets are all within the loans and receivables category, and its financial liabilities are all within the financial liabilities recorded at amortised cost category.
(a) Market risk
(i) Foreign exchange risk
Foreign exchange risk arises when future commercial transactions and recognised assets and liabilities are denominated in a currency that is not the entity’s functional currency. From time to time the group makes sales to customers who require the currency of settlement to be a foreign currency. At 30 June 2012 and 2011 the group’s exposure to foreign currency risk was immaterial.
(ii) Price risk
The group is not exposed to equity securities or commodity price risk.
(iii) Cash flow and fair value interest rate risk
The group’s exposure to cash flow interest rate risk arises predominantly from cash and cash equivalents bearing variable interest rates. The group’s exposure to fair value interest rate risk arises from the group’s borrowings, which bear a fixed interest rate. At balance date the group maintained the following variable rate accounts:
| 30 June | 30 June | 30 June | 2012 | 30 June | 30 June | 30 June | 2011 | |
|---|---|---|---|---|---|---|---|---|
| Weighted | Weighted | |||||||
| average | average | |||||||
| interest rate | Balance | interest rate | Balance | |||||
| % | $’000 | % | $’000 | |||||
| Cash at bank and on hand | 0.3% | 10,820 | 2.4% | 17,196 | ||||
| Deposits at call | 5.1% | 60,000 | 4.9% | 39,760 | ||||
| Cash and cash equivalents | 4.5% | 70,820 | 4.5% | 56,956 |
At balance date, if the interest rates had changed, as illustrated in the table below, with all other variables remaining constant, after-tax profit and equity would have been affected as follows:
| After-tax profit Higher/(lower) |
Equity Higher/(lower) |
|
|---|---|---|
| 2012 2011 |
2012 2011 |
|
| $000 $000 |
$000 $000 |
|
| +0.25% (25 basis points) (2011: +1.5%) | 124 598 |
124 598 |
| –.75%(75 basispoints) (2011: –.5%) | (372) (199) |
(372) (199) |
Data[#] 3 Limited | Annual report 2012 | 20
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 4. FINANCIAL RISK MANAGEMENT (CONTINUED)
(b) Credit risk
Credit risk arises from the financial assets of the group, which comprise cash and cash equivalents and trade and other receivables. The group’s exposure to credit risk arises from potential default of the counter party, with a maximum exposure equal to the carrying amount of these instruments. The group does not hold any credit derivatives to offset its credit exposure. The group has policies in place to ensure that sales of products and services are made to customers with an appropriate credit history; collateral is not normally obtained. Risk limits are set for each individual customer in accordance with parameters set by the board. These limits are regularly monitored. Specific information as to the group’s credit risk exposures is as follows:
-
Cash and cash equivalents are maintained at one large financial institution.
-
During the 2012 year, sales to one government customer comprised 8% of revenue (2011: 7%).
-
There are a number of individually significant debtors. At 30 June 2012, one government debtor comprised 25% of total debtors, (2011: 6%) and the ten largest debtors comprised approximately 47% of total debtors (2011: 31%), of which 82% were accounts receivable from a number of government customers (2011: 62%).
-
Generally our customers do not have independent credit ratings. The group’s risk control assesses the credit quality of the customer taking into account its financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the board. Compliance with credit limits is regularly monitored by credit management. Management believes the credit quality of the group’s customers is high based on the very low level of bad debt write-offs experienced historically. Bad debt write-offs as a percent of the trade receivables carrying amount was 0.2% for 2012 (2011: 0.2%).
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit facilities. Due to the dynamic nature of the business, the group aims at maintaining flexibility in funding by keeping committed credit lines available. The group manages liquidity risk by monitoring cash flows and ensuring that adequate cash and unutilised borrowing facilities are maintained.
At reporting date the group had utilised $1,854,000 (2011: nil) of the multi-option financing facility for bank guarantees and had access to the following undrawn borrowing facilities at the reporting date:
| 2012 | 2011 | |
|---|---|---|
| $’000 | $’000 | |
| Multi-option bank facility | 9,146 | - |
| Receivables financingfacility | - | 7,000 |
| 9,146 | 7,000 |
The multi-option facility is a comprehensive borrowing facility which includes a bank overdraft facility and is subject to certain financial undertakings. The facility is subject to annual review. Interest is variable and is charged at prevailing market rates. The weighted average interest rate for the year ended 30 June 2012 was 8.0% (2011: 6.8% for the receivables financing facility only).
Maturity of financial liabilities
The table below analyses the group’s financial liabilities into relevant maturity groups based on their contractual maturities, calculated as their undiscounted cash flows. All the financial liabilities are non-derivative.
| Less than | 6 – 12 | Between 1 | Between 2 | Total | Carrying | ||
|---|---|---|---|---|---|---|---|
| 6 months | months | and 2 years | and 5 years | contractual | amount | ||
| cash flows | |||||||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | ||
| At 30 June 2012 | |||||||
| Trade and other payables | 165,602 | - | - | - | 165,602 | 165,602 | |
| Finance lease liabilities | 412 | 412 | 824 | 1,236 | 2,884 | 2,492 | |
| 166,014 | 412 | 824 | 1,236 | 168,486 | 168,094 | ||
| At 30 June 2011 | |||||||
| Trade and other payables | 102,806 | - | - | - | 102,806 | 102,806 | |
| Finance lease liabilities | 412 | 412 | 824 | 2,060 | 3,708 | 3,080 | |
| 103,218 | 412 | 824 | 2,060 | 106,514 | 105,886 |
(d) Net fair values
The carrying amounts of financial assets (net of any provision for impairment) and current financial liabilities approximate net fair value primarily because of their short maturities. The carrying amount of the non-current borrowing approximates fair value because the interest rate applicable to the borrowing approximates current market rates.
Data[#] 3 Limited | Annual report 2012 | 21
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
| 2012 2011 |
|
|---|---|
| $’000 $’000 |
|
| NOTE 5. OTHER REVENUE Interest Other recoveries |
1,685 1,541 218 89 |
| 1,903 1,630 |
|
| NOTE 6. EXPENSES Cost of goods sold Depreciation and amortisation of property and equipment (note 14) Amortisation of intangibles(note 15) |
625,175 526,341 927 570 201 105 |
| 1,128 675 |
|
| Employee benefits expense Termination benefits expense Defined contribution superannuation expense Other charges against assets Impairment of trade receivables (note 11) Impairment of inventory (note 12) Impairment of intangible assets (note 15) Rental expenses on operating leases Minimum lease payments Straight lining lease rentals Rental expenses – other |
79,067 69,603 952 - 6,024 5,093 288 157 55 178 - 383 3,528 3,747 389 575 1,051 484 |
| 4,968 4,806 |
|
| Finance costs Interest and finance charges paid/payable Unwindingof discount onprovisions and otherpayables |
236 218 13 10 |
| 249 228 |
|
| Loss on disposal of property and equipment NOTE 7. INCOME TAX Income tax expense The major components of income tax expense are: Current income tax expense Deferred income tax relating to the origination and reversal of temporary differences Adjustments for current tax of prior years Foreign dividends tax |
22 132 6,965 6,869 (932) (36) (38) (5) 64 - |
Income tax expense |
6,059 6,828 |
Data[#] 3 Limited | Annual report 2012 | 22
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
| 2012 | 2011 | |||||
|---|---|---|---|---|---|---|
| $’000 | $’000 | |||||
| NOTE 7. INCOME TAX (CONTINUED) | ||||||
| A reconciliation between income tax expense and the product of accounting profit before income tax | ||||||
| multiplied by the group’s applicable income tax rate is as follows: | ||||||
| Accounting profit before income tax | 19,738 | 21,827 | ||||
| Income tax calculated at the Australian tax rate: 30% (2011: 30%) | 5,921 | 6,548 | ||||
| Tax effect of amounts which are not deductible in calculating taxable income: | ||||||
| Non-deductible items | 112 | 134 | ||||
| Other | 64 | 151 | ||||
| 6,097 | 6,833 | |||||
| Under(over) provision inprioryear | (38) | (5) | ||||
| Income tax expense | 6,059 | 6,828 | ||||
| Balance sheet | Statement comprehensive |
of income |
||||
| 2012 | 2011 | 2012 | 2011 | |||
| $’000 | $’000 | $’000 | $’000 | |||
| Deferred income tax | ||||||
| Deferred income tax for the group comprises: | ||||||
| Deferred tax assets | ||||||
| Accrued liabilities | 1,691 | 1,371 | 320 | 428 | ||
| Provisions | 876 | 772 | 104 | 116 | ||
| Lease incentive liability | 260 | 320 | (60) | 126 | ||
| Other | 12 | 7 | 5 | (1) | ||
| 2,839 | 2,470 | 369 | 669 | |||
| Deferred tax liabilities | ||||||
| Lease incentive assets | (145) | (175) | 30 | (45) | ||
| Other | (121) | (727) | 533 | (588) | ||
| (266) | (902) | 563 | (633) | |||
| Net deferred tax assets | 2,573 | 1,568 | ||||
| Deferred income tax revenue | 932 | 36 |
Tax consolidation legislation
Data[#] 3 Limited and its wholly-owned Australian subsidiaries have implemented the tax consolidation legislation as of 1 July 2003. The accounting policy in relation to this legislation is disclosed in note 1(e). Refer to note 26 in relation to the parent entity’s purchase of its subsidiaries’ assets and liabilities. At year end the subsidiary companies had not yet been liquidated, therefore the tax-consolidated group remained in existence.
The entities in the tax-consolidated group entered into tax sharing and funding agreements. Under the terms of these agreements, the whollyowned subsidiaries reimburse Data[#] 3 Limited for any current tax payable assumed and are compensated by Data[#] 3 Limited for any current tax receivable and deferred tax assets relating to unused tax losses or unused tax credits that are transferred to Data[#] 3 Limited under the tax consolidation legislation. The funding amounts are determined by reference to the amounts recognised in the wholly-owned subsidiaries’ financial statements.
The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice from the head entity. The head entity may also require payment of interim funding amounts to assist with its obligations to pay tax installments. The funding amounts are recognised as current intercompany receivables or payables.
In the opinion of the directors, the tax sharing agreement is also a valid agreement under the tax consolidation legislation and limits the joint and several liability of the wholly-owned subsidiaries in the case of a default by Data[#] 3 Limited.
The group has no tax losses available for offset against future taxable profits (2011: nil).
Data[#] 3 Limited | Annual report 2012 | 23
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
| 2012 | 2011 | ||
|---|---|---|---|
| Number | Number | ||
| NOTE 8. EARNINGS PER SHARE | |||
| (a) Weighted average number of shares | |||
| Weighted average number of ordinaryshares for basic and diluted earningsper share | 153,974,950 | 153,974,950 |
(b) Other information concerning earnings per share
-
The number of ordinary shares for 2011 has been restated for the ten-for-one share split undertaken on 16 November 2011.
-
Earnings for the purpose of the calculation of basic earnings per share and also diluted earnings per share is the net profit.
-
Rights and options granted are considered to be potential ordinary shares. Details relating to rights and options are set out in note 27. No rights or options were on issue during 2012 or 2011; therefore there was no impact on the calculation of diluted earnings per share.
| 2012 | 2011 | |
|---|---|---|
| $’000 | $’000 | |
| NOTE 9. DIVIDENDS | ||
| Dividends paid on ordinary shares during the year | ||
| Final fully franked dividend for 2011: 3.9c per share (2010: 3.3c) | 6,006 | 5,081 |
| Interim fullyfranked dividend for 2012: 3.45cper share(2011: 3.8c) | 5,312 | 5,851 |
| 11,318 | 10,932 | |
| Dividends declared (not recognised as a liability at year end) | ||
| Final fully franked dividend for 2012: 3.55c (2011: 3.9c) | 5,466 | 6,006 |
| The tax rate at which dividends paid have been franked is 30% (2011: 30%). Dividends declared will be | ||
| franked at the rate of 30% (2011: 30%). | ||
| Franking credit balance | ||
| Franking credits available for subsequent financial years for the consolidated and parent entity based on a tax rate of 30% (2011: 30%) |
15,395 |
13,396 |
| The above amounts represent the balance of the franking account as at the end of the financial year, | ||
| adjusted for: | ||
| (a) franking credits that will arise from the payment of the current tax liability; | ||
| (b) franking debits that will arise from the payment of dividends recognised as a liability at the reporting | ||
| date; and | ||
| (c) franking credits that will arise from the receipt of dividends recognised as receivables at the reporting | ||
| date. | ||
| The dividend recommended by the directors since year end, but not recognised as a liability at year end, | ||
| will result in a reduction in the franking account of $2,343,000 (2011: $2,574,000). | ||
| NOTE 10. CASH AND CASH EQUIVALENTS | ||
| Cash at bank and on hand | 10,820 | 17,196 |
| Deposits at call | 60,000 | 39,760 |
| 70,820 | 56,956 | |
| NOTE 11. TRADE AND OTHER RECEIVABLES | ||
| Trade receivables | 132,756 | 85,406 |
| Allowance for impairment(a) | (143) | (120) |
| 132,613 | 85,286 | |
| Other receivables (b) | 3,270 | 5,152 |
| 135,883 | 90,438 |
Data[#] 3 Limited | Annual report 2012 | 24
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 11. TRADE AND OTHER RECEIVABLES (CONTINUED)
(a) Allowance for impairment
An impairment loss of $288,000 (2011: $157,000) has been recognised by the group in the current year. These amounts have been included in other expense in the statements of comprehensive income. Movements in the provision for impairment loss were as follows:
| $’000 | |
|---|---|
| Carrying amount at 1 July 2010 | 97 |
| Provision for impairment recognised during the year | 157 |
| Receivables written off duringtheyear | (134) |
| Carrying amount at 30 June 2011 | 120 |
| Provision for impairment recognised during the year | 288 |
| Receivables written off duringtheyear | (265) |
| Carrying amount at 30 June 2012 | 143 |
The ageing of overdue trade receivables for the group as at 30 June 2012 is as follows:
| 2012 | 2012 | 2012 | 2012 | 2011 | ||||
|---|---|---|---|---|---|---|---|---|
| Considered | Past due but | Considered | Past due but |
|||||
| impaired $’000 |
not impaired $’000 |
impaired $’000 |
not impaired $’000 |
|||||
| 31-60 days | - | 11,267 | - | 11,250 | ||||
| 61-90 days | - | 1,330 | - | 3,447 | ||||
| 91-120 days | - | 538 | - | 2,081 | ||||
| +120 days | 143 | 2,943 | 120 | 521 | ||||
| 143 | 16,078 | 120 | 17,299 |
There are no trade receivables that would otherwise be past due or impaired whose payment terms have been renegotiated. For trade receivables that are past due but not impaired, each customer’s credit has been placed on hold where deemed necessary until full payment is made. Each of these debtors has been contacted, and management is satisfied that payment will be received in full.
(b) Other receivables
These amounts generally arise from accrued rebates or transactions outside the usual operating activities of the group. Interest is normally not charged, collateral is not normally obtained, and the receivables are normally due within 30 days of recognition. None of these receivables are past due.
| 2012 | 2011 | |
|---|---|---|
| $’000 | $’000 | |
| NOTE 12. INVENTORIES | ||
| Goods held for sale – at cost | 4,239 | 5,265 |
| Goods held for sale include $3,480,000 of inventory purchased pursuant to customer orders or letters of | ||
| intent (2011: $4,742,000). | ||
| NOTE 13. OTHER CURRENT ASSETS | ||
| Prepayments | 2,075 | 2,313 |
| Securitydeposits | 147 | 138 |
| 2,222 | 2,451 |
Data[#] 3 Limited | Annual report 2012 | 25
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
| 2012 | 2011 | ||
|---|---|---|---|
| $’000 | $’000 | ||
| NOTE 14. PROPERTY AND EQUIPMENT | |||
| Leasehold improvements – at cost | 7,936 | 5,881 | |
| Accumulated amortisation | (1,894) | (1,626) | |
| 6,042 | 4,255 | ||
| Equipment – at cost | 790 | 694 | |
| Accumulated depreciation | (636) | (534) | |
| 154 | 160 | ||
| 6,196 | 4,415 | ||
| (a) Assets in the course of construction | |||
| The carrying amounts of the assets disclosed above include the following expenditure in relation to | |||
| leasehold improvements which are currently in the course of construction: | |||
| Leasehold improvements | 855 | 619 | |
| (b) Leased assets | |||
| Leasehold improvements include the following amounts where the group is a lessee under a finance | |||
| lease: | |||
| Cost | 3,380 | 3,380 | |
| Accumulated depreciation | (535) | (197) | |
| Carrying amount | 2,845 | 3,183 | |
| Leasehold | Equipment | Total | |
| improvements | |||
| $’000 | $’000 | $’000 | |
| Carrying amount at 1 July 2010 | 600 | 173 | 773 |
| Additions | 4,245 | 99 | 4,344 |
| Disposals | (115) | (17) | (132) |
| Depreciation and amortisation expense | (475) | (95) | (570) |
| Carrying amount at 30 June 2011 | 4,255 | 160 | 4,415 |
| Additions | 2,634 | 96 | 2,730 |
| Disposals | (22) | - | (22) |
| Depreciation and amortisation expense | (825) | (102) | (927) |
| Carrying amount at 30 June 2012 | 6,042 | 154 | 6,196 |
| 2012 | 2011 | ||
| $’000 | $’000 | ||
| NOTE 15. INTANGIBLE ASSETS | |||
| Goodwill – at cost | 4,919 | 4,919 | |
| Accumulated impairment | (587) | (587) | |
| 4,332 | 4,332 | ||
| Software assets – at cost | 1,289 | 898 | |
| Accumulated amortisation and impairment | (898) | (697) | |
| 391 | 201 | ||
| 4,723 | 4,533 |
Data[#] 3 Limited | Annual report 2012 | 26
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 15. INTANGIBLE ASSETS (CONTINUED)
| Goodwill | Software assets | Software assets | Total | |
|---|---|---|---|---|
| $’000 | $’000 | $’000 | ||
| Carrying amount at 1 July 2010 | 4,832 | 306 | 5,138 | |
| Amortisation expense | - | (105) | (105) | |
| Impairment charge | (383) | - | (383) | |
| Recoveryof stampduty | (117) | - | (117) | |
| Carrying amount at 30 June 2011 | 4,332 | 201 | 4,533 | |
| Additions | - | 391 | 391 | |
| Amortisation expense | - | (201) | (201) | |
| Carrying amount at 30 June 2012 | 4,332 | 391 | 4,723 |
Intangibles – software assets
Software assets have been externally acquired, capitalised at cost and are amortised on a straight-line basis over the assets’ useful economic lives which are generally two to five years. Their useful lives and potential impairment are reviewed at the end of each financial year.
Goodwill impairment testing
Goodwill has been allocated to the group’s cash-generating units (CGUs) according to operating segment, unless the segment did not exist at the time of the business acquisition which generated the goodwill. Management has carried out impairment testing as at each reporting date and recorded an impairment charge of $383,000 within the group’s services segment in relation to the year ended 30 June 2011 for goodwill arising from the Fingerprint Consulting Services acquisition in 2008, reducing the carrying value to nil.
The recoverable amount has been determined based on a value-in-use calculation using cash flow projections on the basis of financial projections approved by senior management for financial year 2013. The before-tax discount rate applied to cash flow projections is 12% (2011: 13%). Cash flows beyond the 2013 financial year have been extrapolated using an average growth rate of 7% (2011: 7%).
Key assumptions used in value-in-use calculations
Budgeted gross margins have been determined based on past performance and management’s expectations for the future. The discount rate was estimated based on the company’s weighted average cost of capital at the date of impairment test.
| 2012 | 2011 | |
|---|---|---|
| $’000 | $’000 | |
| NOTE 16. TRADE AND OTHER PAYABLES | ||
| Current | ||
| Trade payables - unsecured | 142,269 | 86,819 |
| Otherpayables - unsecured | 23,333 | 15,987 |
| 165,602 | 102,806 | |
| NOTE 17. BORROWINGS | ||
| Current | ||
| Finance lease liabilities - secured (note 23) | 639 | 588 |
| Non–current | ||
| Finance lease liabilities - secured (note 23) | 1,853 | 2,492 |
Data[#] 3 Limited | Annual report 2012 | 27
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
| 2012 | 2011 | |
|---|---|---|
| $’000 | $’000 | |
| NOTE 18. PROVISIONS | ||
| Current | ||
| Employee benefits | 1,375 | 1,249 |
| Lease remediation(note 1(f)) | 58 | 36 |
| 1,433 | 1,285 | |
| Non–current | ||
| Employee benefits | 1,172 | 951 |
| Lease remediation(note 1(f)) | 172 | 158 |
| 1,344 | 1,109 |
| Movements in provisions other than employee benefits are as follows: | |||
|---|---|---|---|
| Lease | |||
| remediation | |||
| $’000 | |||
| Balance at 1 July 2010 | 284 | ||
| Arising during the year | 26 | ||
| Used during the year | (67) | ||
| Unused amount reversed | (59) | ||
| Increase topresent value | 10 | ||
| Balance at 30 June 2011 | 194 | ||
| Arising during the year | 23 | ||
| Increase topresent value | 13 | ||
| Balance at 30 June 2012 | 230 | ||
| 2012 | 2011 | ||
| $’000 | $’000 | ||
| NOTE 19. OTHER LIABILITIES | |||
| Current | |||
| Unearned income | 20,504 | 23,828 | |
| Lease incentives | 197 | 197 | |
| 20,701 | 24,025 | ||
| Non–current | |||
| Lease incentives | 671 | 868 | |
| Unearned income comprises amounts received in advance of the provision of goods or services. | |||
| NOTE 20. SECURED LIABILITIES | |||
| Secured liabilities (current and non-current) | |||
| Finance lease liabilities(note 23) | 2,492 | 3,080 | |
| Total secured liabilities | 2,492 | 3,080 |
Assets pledged as security
All the assets of the group are pledged as security for bank facilities (refer to note 4). Leasehold improvements subject to finance lease (refer to note 14) effectively secure lease liabilities as noted above.
Data[#] 3 Limited | Annual report 2012 | 28
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 21. CONTRIBUTED EQUITY
(a) Movements in ordinary share capital
| Number of | Issue price | ||||
|---|---|---|---|---|---|
| Details | shares | $ | $’000 | ||
| Balance – | 1 July 2010 | 153,974,950 | 8,278 | ||
| Balance – | 30 June 2011 | 153,974,950 | 8,278 | ||
| Balance – | 30 June 2012 | 153,974,950 | 8,278 |
Effective 1 July 1998, the corporations legislation in place abolished the concepts of authorised capital and par value shares. Accordingly, the company does not have authorised capital or par value in respect of its issued shares.
(b) Ordinary shares
The number of shares shown above has been restated for the ten-for-one share split undertaken on 16 November 2011. All ordinary shares issued as at 30 June 2012 and 2011 are fully paid. Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the company in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy is entitled to one vote, and upon a poll each share is entitled to one vote. The issue of shares in the company, subject to legislative requirements, is under the control of the directors.
(c) Share options
No share options remain outstanding as at 30 June 2012 (refer to note 27).
(d) Capital management
When managing capital (equity), the board's objective is to ensure the group continues as a going concern as well as to maintain optimal returns to shareholders and benefits for other stakeholders. The board adjusts the capital structure as necessary to take advantage of favourable costs of capital or high returns on assets. As the market is constantly changing, the board may change the amount of dividends to be paid to shareholders, return capital to shareholders, issue new shares or reduce debt that may be incurred to acquire assets.
During 2012, the board paid dividends of $11,318,000 (2011: $10,932,000). The board's intent for dividend payments is to maintain the current dividend payout ratio; however, market conditions will be taken into consideration prior to the declaration of each dividend. The board has no current plans to issue further shares on the market.
The group is not subject to any externally imposed capital requirements.
NOTE 22. CONTINGENT LIABILITIES
At 30 June 2012 bank guarantees totalling $1,854,000 (2011: $1,506,000) were provided to lessors as security for premises leased by the parent entity and the subsidiaries. The guarantees will remain in place for the duration of the operating leases. No bank guarantees were provided to suppliers as security for purchases of product (2011: $747,000). Bank guarantees are secured by charges over all the group’s assets.
Cross guarantees have been provided by the parent entity and its Australian wholly-owned subsidiaries as described in note 26.
| 2012 | 2011 | |
|---|---|---|
| $’000 | $’000 | |
| NOTE 23. COMMITMENTS | ||
| (a) Capital commitments Capital expenditure contracted for at the reporting date but not recognised as liabilities is as follows: |
||
| Leasehold improvements | 665 | 1,344 |
| (b) Non-cancellable operating leases Future minimum lease payments under non-cancelable operating leases are as follows: |
||
| Within one year | 3,742 | 3,121 |
| Later than one year but not later than five years | 10,756 | 8,570 |
| Later than fiveyears | 6,973 | 6,160 |
| 21,471 | 17,851 |
Operating leases include leases of premises and office equipment. Under the relevant lease agreements (mainly premises) the rentals are subject to periodic review to market and/or for CPI increases. Operating leases are under normal commercial operating lease terms and conditions.
Data[#] 3 Limited | Annual report 2012 | 29
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
| 2012 | 2011 | |
|---|---|---|
| $’000 | $’000 | |
| NOTE 23. COMMITMENTS (CONTINUED) | ||
| (c) Finance leases | ||
| Commitments related to finance leases as at 30 June are payable as follows: | ||
| Within one year | 824 | 824 |
| Later than oneyear but not later than fiveyears | 2,060 | 2,884 |
| 2,884 | 3,708 | |
| Less: future finance charges | (392) | (628) |
| Recognised as a liability | 2,492 | 3,080 |
| Representing lease liabilities: | ||
| Current | 639 | 588 |
| Non-current | 1,853 | 2,492 |
| 2,492 | 3,080 | |
| The present value of finance lease liabilities is as follows: | ||
| Within one year | 639 | 588 |
| Later than oneyear but not later than fiveyears | 1,853 | 2,492 |
| 2,492 | 3,080 |
The group leases its head office fitout under a finance lease which expires in December 2015 (refer to note 14(b)). Under the terms of the lease, the fitout becomes the property of the group on expiry of the lease. The lease liability is secured by the fitout assets.
| 2012 | 2011 | |
|---|---|---|
| $ | $ | |
| NOTE 24. KEY MANAGEMENT PERSONNEL | ||
| Key management personnel compensation is set out below. | ||
| Short-term employee benefits | 1,704,690 | 1,792,533 |
| Long-term employee benefits | 28,000 | 64,128 |
| Post-employment benefits | 72,828 | 65,915 |
| 1,805,518 | 1,922,576 |
Equity instrument disclosures relating to key management personnel
Shares under option
Rights or options may be granted to directors and executives under the Data[#] 3 Limited Deferred Share and Incentive Plan or the Data[#] 3 Limited Employee Option Plan, details of which are set out in note 27. No rights or options were granted and no rights or options were outstanding during the 2011 and 2012 financial years.
Number of shares in Data[#] 3 Limited held by key management personnel
Ordinary shares held directly, indirectly or beneficially by each key management person, including their personally-related entities, are shown below. Share figures prior to financial year 2012 have been restated to reflect the ten-for-one share split effected on 16 November 2011.
| Balance | Other | Balance | Other | Balance | ||||
|---|---|---|---|---|---|---|---|---|
| 1 July 2010 | changes* | 30 June 2011 | changes* | 30 June 2012 | ||||
| Directors: | ||||||||
| Anderson, R. | 600,000 | - | 600,000 | - | 600,000 | |||
| Boreham, G. | - | - | - | 42,150 | 42,150 | |||
| Grant, J. | 7,635,200 | - | 7,635,200 | (468,750) | 7,166,450 | |||
| Johnston, I | 600,000 | - | 600,000 | - | 600,000 | |||
| Powell, W.T. | 4,100,000 | (100,000) | 4,000,000 | (100,000) | 3,900,000 | |||
| Other executives: | ||||||||
| Baynham, L. | 516,000 | - | 516,000 | 16,650 | 532,650 | |||
| Hill, B. | 500,000 | - | 500,000 | 16,650 | 516,650 | |||
| 13,951,200 | (100,000) | 13,851,200 | (493,300) | 13,357,900 |
- Except as noted, other changes refer to the individual’s on-market trading.
Data[#] 3 Limited | Annual report 2012 | 30
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 24. KEY MANAGEMENT PERSONNEL (CONTINUED)
No shares were granted to key management personnel during the year as compensation (2011: nil) nor were any issued on exercise of options (2011: nil). Key management personnel who are not shown in the tables above held no shares or options in Data[#] 3 Limited. There has been no movement in key management personnel shareholdings since year end up to the date of this report.
Other transactions with key management personnel
Mr J E Grant, an executive director, is a director of Wood Grant & Associates Pty Ltd and has the capacity to significantly influence decision making of that entity. Data[#] 3 Limited engages Wood Grant & Associates Pty Ltd to assist with design and production of the annual and halfyearly financial reports. These transactions are made at arms’ length on normal commercial terms and conditions and at market rates. There were no other transactions during the year with key management personnel or their personally–related entities.
| 2012 2011 |
|
|---|---|
| $ $ |
|
| Amounts recognised as expense Other expense |
19,400 16,125 |
| NOTE 25. REMUNERATION OF AUDITOR During the year the following fees were paid or payable to the auditor for audit and non-audit services: Audit services Audit and review of financial reports and other audit work under the Corporations Act 2001 Non-audit services Acquisition due diligence services Tax compliance services |
130,000 120,000 20,000 30,000 8,200 8,500 |
| Total remuneration | 158,200 158,500 |
There was no remuneration paid to related practices of Johnston Rorke. It is the group’s policy to employ Johnston Rorke on assignments additional to its statutory audit duties where Johnston Rorke’s expertise and experience with the group are important.
NOTE 26. RELATED PARTIES
Wholly–owned group
The consolidated financial statements include the financial statements of Data[#] 3 Limited (being the ultimate parent entity) and the subsidiaries listed in the following table.
| Name of entity | Country of formation | Equity holding |
|---|---|---|
| or incorporation | (ordinary shares) | |
| 2012 2011 |
||
| % % |
||
| Data#3 Business Systems Pty Ltd | Australia | 100 100 |
| Gratesand Pty Ltd | Australia | 100 100 |
| Data#3 NC SARL | New Caledonia | - 100 |
Data[#] 3 NC SARL ceased trading during financial year 2010 and was liquidated with effect from 19 August 2011. Also, the group streamlined its corporate structure effective 31 December 2011. On that date the businesses, including all assets and liabilities, of Data[#] 3 Business Systems Pty Ltd and Gratesand Pty Ltd were transferred to Data[#] 3 Limited at cost and all intercompany loans were forgiven. The impact on consolidated profit and loss resulting from the liquidation and restructure was not material.
Data[#] 3 Limited | Annual report 2012 | 31
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 26. RELATED PARTIES (CONTINUED)
Summarised financial information for the parent entity is as follows:
| 2012 | 2011 | |
|---|---|---|
| $’000 | $’000 | |
| As at 30 June | ||
| Current assets | 213,164 | 59,034 |
| Total assets | 222,324 | 60,081 |
| Current liabilities | 190,274 | 43,062 |
| Total liabilities | 194,142 | 45,621 |
| Shareholders’ equity | ||
| Contributed equity | 8,278 | 8,278 |
| Retained earnings | 19,904 | 6,182 |
| Total equity | 28,182 | 14,460 |
| For the year ended 30 June | ||
| Net profit and total comprehensive income | 25,040 | 11,847 |
Entities subject to class order relief
Data[#] 3 Limited, Data[#] 3 Business Systems Pty Ltd, and Gratesand Pty Ltd are parties to a deed of cross guarantee under which each company guaranteed the debts of the others. By entering into the deed, these wholly-owned entities have been relieved from the requirements to prepare a financial report and directors’ report under Class Order 98/1418 (as amended) issued by the Australian Securities & Investments Commission. These companies represent a closed group for the purposes of the class order. The financial statements of the closed group approximate the consolidated financial statements.
NOTE 27. SHARE-BASED PAYMENTS
Data[#] 3 Limited Employee Share Ownership Plan
The establishment of the Data[#] 3 Limited Employee Share Ownership Plan (ESOP) was approved by shareholders at the 2007 annual general meeting. The object of the plan is to recognise the contribution of eligible employees by providing them with an opportunity to share in the future growth of the company.
Under the ESOP, all full-time and part-time employees of the group, excluding directors, may be offered fully paid ordinary shares in the company, at no consideration, with a total value in any given financial year not exceeding the exemption requirements of the Tax Act or any limit placed by the board of directors (currently $1,000). Shares are offered under the ESOP at the sole discretion of the board of directors. The market value of shares issued under the ESOP, measured as the weighted average market price at which the company’s shares are traded during the one week period up to and including the day of issue, is recognised in the balance sheet as share capital, and compensation expense is recorded as part of employee benefits costs in the period the shares are granted.
Shares issued under the ESOP are subject to a holding lock period which concludes the earlier of three years after issuance of the shares or cessation of employment of the participant. During the holding lock period, the shares are not transferable and no security interests can be held against them. In all other respects the shares rank equally with other fully paid ordinary shares on issue (see note 21(b)).
Where shares are issued to employees of subsidiaries with the group, the subsidiaries compensate Data[#] 3 Limited for the fair value of these shares. To 30 June 2012 no shares have been issued under the ESOP. The ESOP is currently being held in abeyance until such time as the directors determine that the plan should be implemented.
Data[#] 3 Limited Deferred Share and Incentive Plan
The establishment of the Data[#] 3 Limited Deferred Share and Incentive Plan (DSIP) was approved by shareholders at the 2007 annual general meeting. The plan is designed to provide full-time and part-time employees, including directors, with medium and long-term incentives to recognise ongoing contribution to the achievement of company objectives and to encourage them to have a personal interest in the future growth and development of the company. Under the DSIP the board of directors may award selected employees DSIP securities in the form of either a DSIP share or a DSIP incentive, being a right to a future share. The market value of shares issued under the DSIP, measured as the weighted average market price at the date of grant, is recognised in the balance sheet as share capital, and compensation expense is recorded as part of employee benefits costs in the period the shares are granted. DSIP incentives are accounted for as described in note 1(t).
DSIP securities remain in the DSIP until performance conditions (in the case of DSIP incentives) or disposal conditions (in the case of DSIP shares) are met. The performance conditions are designed from time to time having regard to various hurdles approved by the board of directors, such as the individual's key performance indicators and the company's performance, by reference to commonly employed external measures such as Total Shareholder Return or Earnings Per Share Growth, as well as pertinent internal measures, such as the successful execution of a business plan over a three-year period. Several performance conditions may apply to the one invitation. To this extent, the performance conditions will be commensurate with the company's remuneration philosophy, aligning the interests of participants with shareholders. Generally, shares are not issued under the DSIP unless the related performance conditions are met.
Data[#] 3 Limited | Annual report 2012 | 32
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
NOTE 27. SHARE-BASED PAYMENTS (CONTINUED)
Data[#] 3 Limited Deferred Share and Incentive Plan (continued)
Where shares or incentives are issued to employees of subsidiaries with the group, the subsidiaries compensate Data[#] 3 Limited for the fair value of these shares. To 30 June 2012 no shares or incentives have been issued under the DSIP. The DSIP is currently being held in abeyance until such time as the directors determine that the plan should be implemented.
Data[#] 3 Limited Employee Option Plan
The Data[#] 3 Limited Employee Option Plan (the Plan) was approved at an extraordinary general meeting of the company held on 5 November 1997. All full-time and part-time employees of the group, including directors, are eligible to participate in the plan.
No options were granted, exercised or outstanding under the plan during the year ended 30 June 2012 (2011: nil).
Data[#] 3 Limited | Annual report 2012 | 33
DIRECTORS’ DECLARATION
In the opinion of the directors:
-
(a) the financial statements and notes set out on pages 9 to 33 are in accordance with the Corporations Act 2001, including:
-
(i) complying with Australian Accounting Standards and the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(ii) giving a true and fair view of the group’s financial position as at 30 June 2012 and of its performance for the financial year ended on that date;
-
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
-
(c) at the date of this declaration, there are reasonable grounds to believe that the members of the closed group identified in note 26 will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee described in note 26.
Note 1(a) confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.
The directors have been given the declarations by the managing director and chief financial officer required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the directors.
==> picture [109 x 27] intentionally omitted <==
R A Anderson Director
Brisbane 24 August 2012
Data[#] 3 Limited | Annual report 2012 | 34
==> picture [235 x 136] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF DATA[#] 3 LIMITED
Report on the financial report
We have audited the accompanying financial report of Data[#] 3 Limited, which comprises the consolidated statement of financial position as at 30 June 2012, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 1, the directors also state, in accordance with Accounting Standard AASB101 Presentation of Financial Statements, that the financial statements comply with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the company’s preparation of the financial report gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.
Opinion
In our opinion:
-
(a) the financial report of Data[#] 3 Limited is in accordance with the Corporations Act 2001, including:
-
giving a true and fair view of the consolidated entity’s financial position as at 30 June 2012 and of its performance for the year ended on that date; and
-
complying with Australian Accounting Standards and the Corporations Regulations 2001; and
-
(b) the consolidated financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
==> picture [532 x 61] intentionally omitted <==
Data[#] 3 Limited | Annual report 2012 | 35
==> picture [553 x 50] intentionally omitted <==
Report on the Remuneration Report
We have audited the Remuneration Report comprising section 11 of the directors’ report for the year ended 30 June 2012. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Opinion
In our opinion the Remuneration Report of Data[#] 3 Limited for the year ended 30 June 2012 complies with Section 300A of the Corporations Act 2001.
JOHNSTON RORKE
Chartered Accountants
==> picture [106 x 32] intentionally omitted <==
R C N Walker Partner
Brisbane, Queensland 24 August 2012
Data[#] 3 Limited | Annual report 2012 | 36
SHAREHOLDER INFORMATION
The shareholder information set out below was applicable as at 20 August 2012.
1. DISTRIBUTION OF EQUITY SECURITIES
(a) Analysis of numbers of equity security holders by size of holding:
| Number of shares | % of issued capital | Number of holders | |
|---|---|---|---|
| 1 to 1,000 | 162,297 | 0.11 | 269 |
| 1,001 to 5,000 | 3,061,374 | 1.99 | 919 |
| 5,001 to 10,000 | 6,883,979 | 4.47 | 828 |
| 10,001 to 100,000 | 60,131,385 | 39.05 | 1,895 |
| 100,001 and over | 83,735,915 | 54.38 | 185 |
| 153,974,950 | 100.00 | 4,096 |
- (b) There were 79 holders of less than a marketable parcel of ordinary shares.
2. TWENTY LARGEST QUOTED EQUITY SECURITY HOLDERS
| Name | Ordinary | Ordinary | shares | shares | |
|---|---|---|---|---|---|
| Number held | Percentage of | ||||
| issued shares | |||||
| % | |||||
| Citicorp Nominees Pty Limited | 6,072,862 | 3.94 | |||
| Oakport Pty Ltd | 4,925,990 | 3.20 | |||
| J P Morgan Nominees Australia Limited | 4,347,693 | 2.82 | |||
| Citicorp Nominees Pty Limited | 3,953,458 | 2.57 | |||
| Powell Clark Trading Pty Ltd | 3,460,000 | 2.25 | |||
| J P Morgan Nominees Australia Limited | 3,431,176 | 2.23 | |||
| Wood Grant & Associates Pty Ltd | 3,302,410 | 2.14 | |||
| HSBC Custody Nominees (Australia) Limited | 2,856,944 | 1.86 | |||
| Elterry Pty Ltd | 2,050,000 | 1.33 | |||
| Thomson Associates Pty Ltd | 2,000,000 | 1.30 | |||
| Bond Street Custodians Limited | 2,000,000 | 1.30 | |||
| M R Esler | 1,791,000 | 1.16 | |||
| J E Grant | 1,791,000 | 1.16 | |||
| J T Populin | 1,690,140 | 1.10 | |||
| JHG Super Pty Ltd | 1,441,400 | 0.94 | |||
| A J & L D O’Rourke | 1,150,700 | 0.75 | |||
| R B & S J Baxter Pty Ltd | 1,100,000 | 0.71 | |||
| W T & E M Powell | 1,000,000 | 0.65 | |||
| Rubi Holdings Pty Ltd | 991,507 | 0.64 | |||
| Bond Street Custodians Limited | 860,000 | 0.56 | |||
| 50,216,280 | 32.61 |
Data[#] 3 Limited | Annual report 2012 | 37
SHAREHOLDER INFORMATION (CONTINUED)
3. SUBSTANTIAL SHAREHOLDERS
Substantial shareholders in the company are set out below:
| Name | Number held | Percentage |
|---|---|---|
| Celeste Funds Management Limited | 13,249,984 | 8.62 |
| Commonwealth Bank of Australia | 9,623,670 | 6.25 |
| 4. UNQUOTED EQUITY SECURITIES | ||
| Number held | Number of holders | |
| Options issued under Data#3 Limited Employee Option Plan | ||
| to take up ordinary shares | - | - |
5. VOTING RIGHTS
The voting rights attaching to the ordinary shares, set out in the company’s constitution, are:
(a) every shareholder present at a general meeting has one vote on a show of hands; and
(b) on a poll, each shareholder has one vote for each fully paid share held.
Options have no voting rights.
Data[#] 3 Limited | Annual report 2012 | 38