CX TECH — Interim / Quarterly Report 2017

Nov 13, 2017

公開資訊觀測站

合併權益變動表

本資料由錩新公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國106年前3季 | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 910,774 | 910,774 | 213,854 | 210,978 | 294,405 | 505,383 | 52,295 | 52,295 | | 1,682,306 | 273,287 | 1,955,593 |
| 期初重編後餘額 | 910,774 | 910,774 | 213,854 | 210,978 | 294,405 | 505,383 | 52,295 | 52,295 | | 1,682,306 | 273,287 | 1,955,593 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 21,545 | -21,545 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -81,970 | -81,970 | 0 | 0 | | -81,970 | 0 | -81,970 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 85,517 | 85,517 | 0 | 0 | | 85,517 | 7,332 | 92,849 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -94,360 | -94,360 | | -94,360 | -16,899 | -111,259 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 85,517 | 85,517 | -94,360 | -94,360 | | -8,843 | -9,567 | -18,410 |
| 現金減資 | -110,774 | -110,774 | 0 | 0 | 0 | 0 | 0 | 0 | | -110,774 | 0 | -110,774 |
| 權益增加（減少）總額 | -110,774 | -110,774 | 0 | 21,545 | -17,998 | 3,547 | -94,360 | -94,360 | | -201,587 | -9,567 | -211,154 |
| 期末餘額 | 800,000 | 800,000 | 213,854 | 232,523 | 276,407 | 508,930 | -42,065 | -42,065 | | 1,480,719 | 263,720 | 1,744,439 |

去年同期

| 民國105年前3季 | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 911,774 | 911,774 | 213,973 | 203,525 | 160,482 | 364,007 | 101,223 | 101,223 | -1,394 | 1,589,583 | 162,417 | 1,752,000 |
| 期初重編後餘額 | 911,774 | 911,774 | 213,973 | 203,525 | 160,482 | 364,007 | 101,223 | 101,223 | -1,394 | 1,589,583 | 162,417 | 1,752,000 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 7,453 | -7,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -72,862 | -72,862 | 0 | 0 | 0 | -72,862 | 0 | -72,862 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 155,111 | 155,111 | 0 | 0 | 0 | 155,111 | 445 | 155,556 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | -78,458 | -78,458 | 0 | -78,458 | -7,852 | -86,310 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 155,111 | 155,111 | -78,458 | -78,458 | 0 | 76,653 | -7,407 | 69,246 |
| 庫藏股註銷 | -1,000 | -1,000 | -394 | 0 | 0 | 0 | 0 | 0 | 1,394 | 0 | 0 | 0 |
| 對子公司所有權權益變動 | 0 | 0 | 275 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 126,504 | 126,779 |
| 權益增加（減少）總額 | -1,000 | -1,000 | -119 | 7,453 | 74,796 | 82,249 | -78,458 | -78,458 | 1,394 | 4,066 | 119,097 | 123,163 |
| 期末餘額 | 910,774 | 910,774 | 213,854 | 210,978 | 235,278 | 446,256 | 22,765 | 22,765 | 0 | 1,593,649 | 281,514 | 1,875,163 |