CTI LOGISTICS LIMITED — Interim / Quarterly Report 2021

Feb 25, 2021

CTI Logistics Limited

ABN 69 008 778 925

Appendix 4D Half-year Report

Half-year ended 31 December 2020

For announcement to the market

==> picture [442 x 218] intentionally omitted <==

----- Start of picture text -----

Extracts from this report for announcement to the market $A'000
Revenue Up 8% to $118,618
Profit from ordinary activities after tax attributable to
members Up 362% to $5,202
Net profit for the period attributable to members Up 362% to $5,202
Dividends Amount per security Franked amount per
security
Final dividend Year ended 30 June 2020 Nil cents Nil cents
Previous corresponding period Nil cents Nil cents
Interim dividend Current period 2.0 cents 2.0 cents
Previous corresponding period Nil cents Nil cents
+Record date for determining entitlements to the dividend 13 April 2021
----- End of picture text -----

Page 1

CTI Logistics Limited Supplementary Appendix 4D information 31 December 2020

NTA backing

							31	December 2020	30 June 2020
Net	tangible	asset	backing	per	ordinary	security		73.11 cents	65.07 cents

Dividend

Details of dividends declared or paid during or subsequent to the period ended 31 December 2020 are as follows:

Dividend Details of dividends declared or paid during or subsequent to the period ended 31 December 2020 are as follows:	Dividend Details of dividends declared or paid during or subsequent to the period ended 31 December 2020 are as follows:	Dividend Details of dividends declared or paid during or subsequent to the period ended 31 December 2020 are as follows:	Dividend Details of dividends declared or paid during or subsequent to the period ended 31 December 2020 are as follows:	Dividend Details of dividends declared or paid during or subsequent to the period ended 31 December 2020 are as follows:
Payment date Amount per security Total dividend Franked amount persecurity
Final dividend – year ended 30 June2020 (fullyfranked at 30%) N/A Nilcents $Nil Nilcents
Interim dividend – Current period (fully franked at 30%)	28 April 2021	2.0 cents	$1,500,548	2.0 cents

A Dividend Re-investment Plan and Bonus Share Plan are currently in operation.

Controlled entities acquired or disposed of

There were no acquisitions or disposals of controlled entities during the current period.

Page 2

CTI Logistics Limited

ABN 69 008 778 925

Half-year Report - 31 December 2020

Lodged with the ASX under Listing Rule 4.2A

This half-year financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2020 and any public announcements made by CTI Logistics Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .

CTI LOGISTICS LIMITED Half-year report 31 December 2020

Your directors present their report on the group consisting of CTI Logistics Limited and the entities it controlled during the half-year ended 31 December 2020 and the independent auditor’s review report thereon.

Directors

Directors of the Company in office during the whole of the half-year and up to the date of this report are:

David Robert Watson (Chairman) Peter James Leonhardt David Anderson Mellor Bruce Edmond Saxild

Principal activities of the group

The principal activities of the group during the half-year were the provision of logistics and transport services, rental of property, specialised flooring logistics and provision of security services.

Dividends

Dividends paid or declared by the Company to members since the end of the previous financial year were:

==> picture [446 x 82] intentionally omitted <==

----- Start of picture text -----

Cents per share Total amount Franked Date of payment
Declared and paid
during the half-year
Final 2020 - ordinary Nil Nil - N/A
Declared after end of
half-year
Interim 2021 - ordinary 2.0 $1,500,548 Franked 28 April 2021
----- End of picture text -----

After the half-year end the directors have declared a fully franked interim dividend of 2.0 cents per ordinary share.

The financial effect of this post half-year dividend has not been brought to account in the financial statements for the half-year ended 31 December 2020 and will be recognised in subsequent financial reports.

Review of operations and results

The Group is a Western Australian based transport and logistics provider. Transport operations cover couriers and taxi trucks, B2B and B2C parcel distribution, container handling, fleet management, WA regional road freight and interstate freight. Logistics includes 3PL, 4PL, supply chain and DC warehousing, E-commerce fulfilment, temperature-controlled warehousing, minerals and energy supply base services, quarantine and preservation wrapping and fumigation, document storage, media destruction and recycling. The Group also has a security business providing installation, maintenance and monitoring of alarms, CCTV visual verification and lone worker protection.

For the period ending 31 December 2020, revenue from operations was up 8% to $118,618,178 on the prior corresponding period. The Company continued to invest in growing our national footprint, including relocation of an Interstate transport depot in Sydney and a warehousing facility in Adelaide to support immediate operational efficiencies and planned future growth.

CTI Logistics Limited and Controlled Entities

Page 2

CTI LOGISTICS LIMITED Half-year report 31 December 2020

The following key financial data is provided to show comparability to the prior period and the impacts of AASB 16.

==> picture [468 x 273] intentionally omitted <==

----- Start of picture text -----

31 December 2020 31 December 2019 Movement
Statement of profit Excluding Impact of As Excluding Impact of As Excluding
or loss and other AASB 16 AASB 16 reported AASB 16 AASB 16 reported AASB 16
comprehensive $000 $000 $000 $000 $000 $000 %
income
Revenue from
operations 118,618 - 118,618 109,815 - 109,815 8.0%
Other income 1,564 322 1,886 234 319 553
Motor vehicle and
transport costs (14,201) 522 (13,679) (14,017) 380 (13,637)
Property costs (8,239) 6,758 (1,481) (8,158) 6,540 (1,618)
Other costs (85,594) - (85,594) (80,930) - (80,930)
Results from
operating activities
excluding interest,
depreciation and
amortisation
(“EBITDA”) 12,148 7,602 19,750 6,944 7,239 14,183 75.0%
Depreciation and
amortisation (4,716) (6,108) (10,824) (4,555) (5,905) (10,460)
Net finance costs (615) (1,466) (2,081) (883) (1,603) (2,486)
Profit (loss) before
tax 6,817 28 6,845 1,506 (269) 1,237 353%
Income tax
expense (1,552) (91) (1,643) (178) 67 (111)
Profit (loss) for the
period 5,265 (63) 5,202 1,328 (202) 1,126 297%
----- End of picture text -----*

*represents all other expenses in the consolidated statement of profit or loss which have not been impacted by the adjustments noted above.

After excluding the impact of AASB 16, EBITDA and profit before tax were up 75% and 353% respectively on the prior corresponding period.

The results for the period were impacted by several factors including:

• stronger than expected revenue growth in both transport and logistics across Australia,

• a continued focus on winning quality revenue, east coast expansion and increased customer related COVID activity,

• customers adapting their supply chains in response to changing border restrictions between states and territories, by increasing product holdings in certain states resulting in improved warehouse utilisation,

• � improvement in flooring industry profit margins as a result of increased transport and warehouse volumes,

• Brisbane warehousing benefited from increased activity from current and new clients,

• significant volume increases in interstate freight into WA, however this business was negatively impacted by inefficiencies resulting from natural disasters and ongoing rail issues,

• WA courier and parcel businesses negatively impacted by ongoing driver shortages,

• receipts in the period of $1,312,500 in respect of certain qualifying businesses within the Group who qualified for JobKeeper early in the period, and

• continued focus on receivables, cost reduction and productivity initiatives resulting in improved margins.

The Company generated strong cash flows during the period and while maintaining significant cash liquidity has directed cash flows to targeted business investment and long term debt reduction of $7,770,000. The Company’s net assets increased by 6.4% compared with the prior corresponding period, from $81,614,185 to $86,814,818, which is largely attributable to the current period’s profit after tax.

As a consequence of the strong operating results, in particular towards the end of the period, the directors have decided to declare an interim dividend of 2 cents per share fully franked, payable on 28 April 2021.

CTI Logistics Limited and Controlled Entities

Page 3

CTI LOGISTICS LIMITED Half-year report 31 December 2020

Changes in the state of affairs

No other significant changes in the state of affairs of the group have occurred.

Subsequent events

The directors are not aware of any other matters or circumstances not otherwise dealt with in this half-year report that have significantly or may significantly affect the operations of the group, the results of those operations, or the affairs of the group in subsequent financial years.

Likely developments

The major objectives encompassed in the Business Plan of the group are:

• (i) expansion of existing operations by aggressive marketing and by acquisition;

• (ii) establishment or acquisition of businesses in fields related to or compatible with the group’s existing core operations; and

• (iii) to maximise the profits and returns to shareholders by constant review of existing operations.

Lead Auditor’s independence declaration

The lead auditor’s independence declaration is set out on page 5 and forms part of the directors’ report for the half-year ended 31 December 2020.

This report is made in accordance with a resolution of the directors.

==> picture [144 x 53] intentionally omitted <==

DAVID WATSON Director

Perth, WA 26 February 2021

CTI Logistics Limited and Controlled Entities

Page 4

==> picture [90 x 67] intentionally omitted <==

Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001

To the Directors of CTI Logistics Limited

I declare that, to the best of my knowledge and belief, in relation to the review of CTI Logistics Limited for the half-year ended 31 December 2020 there have been:

• i. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and

• ii. no contraventions of any applicable code of professional conduct in relation to the review

==> picture [106 x 38] intentionally omitted <==

==> picture [146 x 50] intentionally omitted <==

KPMG

Jane Bailey Partner Perth 26 February 2021

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation.

CTI LOGISTICS LIMITED Half-year report 31 December 2020

Contents	Page
Condensed consolidated statement of profit or loss and
other comprehensive income	7
Condensed consolidated statement of financial position	8
Condensed consolidated statement of changes in equity	9
Condensed consolidated statement of cash flows	10
Notes to the condensed consolidated financial statements	11-15
Directors’ declaration	16
Independent auditor’s review report on the condensed consolidated financial
Report	17-18

CTI Logistics Limited and Controlled Entities

Page 6

CTI LOGISTICS LIMITED Half-year report 31 December 2020

Condensed consolidated statement of profit or loss and other comprehensive income for the half-year ended 31 December 2020

Revenue Other income Raw materials and consumables used Employee benefits expense Subcontractor expense Depreciation and amortisation expense Motor vehicle and transportation costs Property costs Other expenses Results from operating activities Finance income Finance expense Net finance costs Profit before income tax Income tax expense Profit for the half-year Other comprehensive income Items that will not be reclassified to profit or loss Equity investments at FVOCI – net change in fair value Total comprehensive income for the half-year Earnings per share for profit attributable to the ordinary equity holders of the Company Basic earnings per share Diluted earnings per share	2020 $ 118,618,178 1,885,947 (396,746) (37,424,133) (39,958,419) (10,824,123) (13,678,870) (1,481,242) (7,815,196) 8,925,396	2019 $ 109,814,663 553,357 (590,205) (36,605,119) (36,497,607) (10,459,768) (13,637,294) (1,617,551) (7,237,590)
		3,722,886
	3,323 (2,084,154) (2,080,831) 6,844,565 (1,642,507) 5,202,058 (1,425) 5,200,633	10,507 (2,496,394)
		(2,485,887)
		1,236,999 (110,805)
		1,126,194
		(3,620)
		1,122,574
	Cents 6.93 6.93	Cents 1.50 1.50

The above condensed consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

CTI Logistics Limited and Controlled Entities

Page 7

CTI LOGISTICS LIMITED Half-year report 31 December 2020

Condensed consolidated statement of financial position as at 31 December 2020

ASSETS Current assets Cash and cash equivalents Trade and other receivables Inventories Total current assets Non-current assets Available-for-sale financial assets Property, plant and equipment Investment properties Deferred tax assets Right-of-use assets Intangible assets Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables Borrowings Lease liabilities Current tax liabilities Provisions Total current liabilities Non-current liabilities Borrowings Lease liabilities Provisions Total non-current liabilities Total liabilities Net assets EQUITY Contributed equity Reserves Retained profits Total equity	31 December 2020 $ 6,325,752 30,827,269 230,386 37,383,407 42,109 88,455,682 2,207,021 3,677,900 46,173,449 31,958,994 172,515,155 209,898,562 16,601,955 2,000,000 15,730,244 1,153,453 6,613,009 42,098,661 33,000,000 45,392,032 2,593,051 80,985,083 123,083,744 86,814,818 27,248,025 1,925,053 57,641,740 86,814,818	30 June 2020 $ 7,611,064 29,936,811 165,359
		37,713,234
		44,144 90,001,535 2,207,021 4,003,829 43,233,588 32,797,412
		172,287,529
		210,000,763
		17,532,246 - 14,915,331 137,864 6,713,668
		39,299,109
		42,770,000 44,157,058 2,160,411
		89,087,469
		128,386,578
		81,614,185
		27,248,025 1,926,478 52,439,682
		81,614,185

The above condensed consolidated statement of financial position should be read in conjunction with the accompanying notes.

CTI Logistics Limited and Controlled Entities

Page 8

CTI LOGISTICS LIMITED Half-year report 31 December 2020

Condensed consolidated statement of changes in equity for the half-year ended 31 December 2020

Consolidated Balance at 30 June 2019 Adoption of AASB 16, net of tax Restated at 1 July 2019 Total comprehensive income for the half-year Transactions with equity holders in their capacity as equity holders: Share-based payment Balance at 31 December 2019 Balance at 1 July 2020 Total comprehensive income for the half-year Balance at 31 December 2020	Contributed equity $ 27,248,025 - 27,248,025 - - 27,248,025 27,248,025 - 27,248,025	Reserves $ 1,893,175 - 1,893,175 (3,620) 30,997 1,920,552 1,926,478 (1,425) 1,925,053	Retained profits $ 61,156,276 (6,516,729) 54,639,547 1,126,194 - 55,765,741 52,439,682 5,202,058 57,641,740	Total equity $ 90,297,476 (6,516,729)
				83,780,747 1,122,574 30,997
				84,934,318
				81,614,185 5,200,633 86,814,818

The above condensed consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

CTI Logistics Limited and Controlled Entities

Page 9

CTI LOGISTICS LIMITED Half-year report 31 December 2020

Condensed consolidated statement of cash flows for the half-year ended 31 December 2020

Cash flows from operating activities Receipts from customers (inclusive of goods and services tax) Payments to suppliers and employees (inclusive of goods and services tax) Interest received Dividends received Interest paid Income taxes paid (net of income tax refunded) Net cash inflow from operating activities Cash flows from investing activities Payments for property, plant and equipment Proceeds from sale of property, plant and equipment Net cash outflow from investing activities Cash flows from financing activities Proceeds from borrowings Repayment of borrowings Repayment of lease liabilities Net cash outflow from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the half- year Cash and cash equivalents at the end of the half-year	2020 $ 129,849,361 (111,944,598) 17,904,763 3,323 1,108 (1,958,410) (311,165) 15,639,619 (2,078,613) 660,538 (1,418,075) 4,000,000 (11,770,000) (7,736,856) (15,506,856) (1,285,312) 7,611,064 6,325,752	2019 $ 119,349,352 (107,288,510)
		12,060,842 10,507 1,218 (2,349,457) (168,270)
		9,554,840
		(1,409,338) 364,032
		(1,045,306)
		7,500,000 (9,500,000) (7,125,656)
		(9,125,656)
		(616,122) 2,186,341
		1,570,219

The above condensed consolidated statement of cash flows should be read in conjunction with the accompanying notes.

CTI Logistics Limited and Controlled Entities

Page 10

CTI LOGISTICS LIMITED Notes to the condensed consolidated financial statements 31 December 2020

1. BASIS OF PREPARATION OF HALF-YEAR REPORT

This general purpose financial report for the half-year reporting period ended 31 December 2020 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 . CTI Logistics Limited and its subsidiaries (together referred to as the “Group”) is a for-profit entity.

This condensed interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2020 and any public announcements made by CTI Logistics Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

Estimates

The preparation of interim financial reports requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amount of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing this consolidated interim financial report, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30 June 2020.

As the COVID-19 pandemic continues to impact Australia and the world, the Group’s focus remains on keeping its people well, and maintaining safe and reliable operations. The Group has considered the impact of COVID19 on each of its significant accounting judgements and estimates, particularly with respect to assumptions used in determining expected credit losses on receivables, impairment of non-current assets and going concern. At this stage no further significant estimates have been identified as a result of COVID-19, however management is monitoring the increased level of uncertainty in all future cash flow forecasts used in asset valuation and financial viability.

2. SEGMENT INFORMATION

(a) Description of segments

Management has determined the operating segments based on the reports reviewed by the Group’s Executive Chairman.

The Group’s Executive Chairman considers the business from a product and services perspective and has identified three reportable segments: transport, logistics and property.

The reportable segments include the following operations:

• Transport services - includes the provision of courier, taxi truck, parcel distribution, fleet management and line haul freight.

• Logistics – includes the provision of warehousing and distribution, specialised flooring logistics, supply based management services and document storage services.

• Property - rental of owner-occupied and investment property.

“Other” segments include the provision of security services and the corporate head office. None of these segments meets any of the quantitative thresholds for determining reportable segments.

The Group’s Executive Chairman assesses the performance of the operating segments based on segment profit before income tax.

CTI Logistics Limited and Controlled Entities

Page 11

CTI LOGISTICS LIMITED Notes to the condensed consolidated financial statements 31 December 2020

2. SEGMENT INFORMATION (continued)

(b) Information about reportable segments

The segment information provided to the Group’s Executive Chairman for the reportable segments for the halfyear ended 31 December 2020 is as follows:

==> picture [469 x 468] intentionally omitted <==

----- Start of picture text -----

Transport Logistics Property Other Reconciling/ Total
unallocated
Half-year 2020 $ $ $ $ $ $
External revenues 69,918,854 45,555,296 88,441 3,029,464 26,123 118,618,178
Intra and inter-
-
segment revenue 11,452,941 30,101 1,879,995 312,945 (13,675,982)
Interest expense 281,701 1,319,709 178,275 - 203,721 1,983,406
Depreciation and
amortisation 3,367,001 6,644,913 410,648 229,415 172,146 10,824,123
Total segment profit
before income tax 3,292,930 3,076,939 710,492 268,433 (504,229) 6,844,565
31 December 2020
Total segment
assets 53,673,990 80,312,357 67,045,352 1,949,153 6,917,710 209,898,562
Total segment
liabilities 30,475,076 56,791,660 33,024,806 1,664,307 1,127,895 123,083,744
Half-year 2019
External revenues 64,127,179 42,418,948 80,131 3,096,604 91,801 109,814,663
Intra and inter-
-
segment revenue 8,671,933 26,549 1,913,713 343,759 (10,955,954)
Interest expense 302,499 1,449,460 285,399 - 323,470 2,360,828
Depreciation and
amortisation 2,944,943 6,485,505 410,906 252,741 365,673 10,459,768
Total segment profit
before income tax 1,917,452 376,595 704,900 117,955 (1,879,903) 1,236,999
30 June 2020
Total segment
assets 51,746,493 79,123,244 66,873,078 1,989,378 10,268,570 210,000,763
Total segment
liabilities 32,421,176 53,270,771 38,592,450 1,623,229 2,478,952 128,386,578
----- End of picture text -----

CTI Logistics Limited and Controlled Entities

Page 12

CTI LOGISTICS LIMITED Notes to the condensed consolidated financial statements 31 December 2020

3. PROPERTY, PLANT AND EQUIPMENT

Consolidated At 1 July 2020 Cost Accumulated depreciation Net book amount Half-year ended 31 December 2020 Opening net book value Additions Disposals Depreciation charge Closing net book amount At 31 December 2020 Cost Accumulated depreciation Net book amount	Freehold land Freehold buildings Plant and equipment Motor vehicles Total $ $ $ $ $ 38,127,691 33,903,003 31,044,069 38,563,485 141,638,248 - (6,679,345) (22,664,040) (22,293,328) (51,636,713)
	38,127,691 27,223,658 8,380,029 16,270,157 90,001,535
	38,127,691 27,223,658 8,380,029 16,270,157 90,001,535 - 97,263 1,030,979 1,616,252 2,744,494 - (12,000) (78,404) (413,451) (503,855) - (627,265) (1,222,127) (1,937,100) (3,786,492)
	38,127,691 26,681,656 8,110,477 15,535,858 88,455,682
	38,127,691 33,988,266 31,625,016 38,277,674 142,018,647 - (7,306,610) (23,514,539) (22,741,816) (53,562,965)
	38,127,691 26,681,656 8,110,477 15,535,858 88,455,682

4. INTANGIBLE ASSETS

Consolidated At 1 July 2020 Cost Accumulated amortisation Net book amount Half-year ended 31 December 2020 Opening net book amount Additions Amortisation charge Closing net book amount At 31 December 2020 Cost Accumulated amortisation Net book amount	Goodwill Trade names Customer relationships Security lines Software Total $ $ $ $ $ $ 26,461,029 3,726,914 9,178,756 1,597,667 2,812,041 43,776,407 - (2,143,672) (5,701,703) (1,513,592) (1,620,028) (10,978,995)
	26,461,029 1,583,242 3,477,053 84,075 1,192,013 32,797,412
	26,461,029 1,583,242 3,477,053 84,075 1,192,013 32,797,412 - - - 18,345 73,030 91,375 - (231,391) (402,665) (11,590) (284,147) (929,793)
	26,461,029 1,351,851 3,074,388 90,830 980,896 31,958,994
	26,461,029 3,726,914 9,178,756 1,616,012 2,885,071 43,867,782 - (2,375,063) (6,104,368) (1,525,182) (1,904,175) (11,908,788) 26,461,029 1,351,851 3,074,388 90,830 980,896 31,958,994

CTI Logistics Limited and Controlled Entities

Page 13

CTI LOGISTICS LIMITED Notes to the condensed consolidated financial statements 31 December 2020

5. RIGHT-OF-USE ASSETS

2020 Balance at 1 July 2020 Depreciation for the period Additions to right-of-use assets Disposal of right-of-use assets Balance at 31 December 2020 2019 Balance at 1 July 2019 Depreciation for the period Additions to right-of-use assets Disposal of right-of-use assets Balance at 30 June 2020	Land and buildings Plant and equipment Total $ $ $ 41,550,648 1,682,940 43,233,588 (5,603,402) (504,436) (6,107,838) 8,722,403 394,054 9,116,457 - (68,758) (68,758) 44,669,649 1,503,800 46,173,449
	52,213,271 1,317,362 53,530,633 (11,114,012) (872,265) (11,986,277) 451,389 1,310,273 1,761,662 - (72,430) (72,430) 41,550,648 1,682,940 43,233,588

6. BORROWINGS

At the reporting date the Group had the following bank facilities:

Current Borrowings Non-current Borrowings Total Borrowings Undrawn facilities	31 December 2020 30 June 2020 $ $ 2,000,000 - 33,000,000 42,770,000
	35,000,000 42,770,000
	13,270,000 6,000,000

The bank loan facilities may be drawn at any time subject to the continuance of satisfactory credit ratings and are also subject to annual review. At 31 December 2020 one of the Group’s bank facilities with an outstanding loan of $2,000,000 was classified as current due to the facility having a contractual maturity of July 2021. The Group expects these borrowings to be renewed, or replaced by a new facility on similar terms, prior to maturity. The Group’s non-current borrowings and $6,000,000 undrawn facilities have a termination date of 30 October 2023.

7. CAPITAL AND RESERVES

(a) EQUITY SECURITIES

Contributed equity of $27,248,025 represents shares on issue of 75,027,420 (30 June 2020: 75,027,420).

At 31 December 2020 there were 2,685,000 (30 June 2020 – 2,685,000) contingently issuable shares relating to shares issued under the Company’s Employee Share Plan.

(b) DIVIDENDS

Dividends not recognised at the end of the reporting period

After the half-year end the directors have declared an interim dividend of 2.0 cents per fully paid ordinary share, (2019 – Nil) fully franked based on tax paid at 30%. The aggregate amount of the proposed dividend to be paid on 28 April 2021 out of retained profits at 31 December 2020, but not recognised as a liability at period end, is $1,500,548 (2019 - $nil).

CTI Logistics Limited and Controlled Entities

Page 14

CTI LOGISTICS LIMITED Notes to the condensed consolidated financial statements 31 December 2020

7. CAPITAL AND RESERVES (continued)

(c) EARNINGS PER SHARE

The calculation of basic and diluted earnings per share at 31 December 2020 are as follows:

(i) Basic earnings per share Profit attributable to ordinary shareholders Weighted average number of shares (ii) Diluted earnings per share Profit attributable to ordinary shareholders (diluted) Weighted average number of shares (diluted) Weighted average number of shares (basic) The effect of the vesting of contingently issuable shares Weighted average number of shares (diluted) at 31 December	2020 6.93 cents $5,202,058 75,027,420 6.93 cents $5,202,058 75,027,420 - 75,027,420	2019 1.50 cents $1,126,194 75,027,420 1.50 cents $1,126,194 75,027,420 - 75,027,420

The average market value of the Company’s shares for the purposes of calculating the dilutive effect of the vesting of contingently issuable shares was based on quoted market prices for the period during which the contingently issuable shares were outstanding.

8. OTHER INCOME

Included within other income are receipts from JobKeeper totalling $1,312,500 (31 December 2019: nil). The receipt of these has been included within “Receipts from customers” on the statement of cash flows.

9. SUBSEQUENT EVENTS

No events have occurred since the end of the half-year other than disclosed elsewhere in these financial statements.

CTI Logistics Limited and Controlled Entities

Page 15

CTI LOGISTICS LIMITED Half-year report 31 December 2020

Directors’ Declaration

In the opinion of the directors of CTI Logistics Limited (“the Company”):

• (a) the consolidated financial statements and notes that are set out on pages 7 to 15 are in accordance with the Corporations Act 2001 , including:

• (i) giving a true and fair view of the group’s financial position as at 31 December 2020 and of its performance, for the half-year ended on that date; and

• (ii) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 ; and

• (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the directors.

==> picture [144 x 52] intentionally omitted <==

DAVID WATSON Director

Perth, WA 26 February 2021

CTI Logistics Limited and Controlled Entities

Page 16

==> picture [92 x 68] intentionally omitted <==

Independent Auditor’s Review Report

To the shareholders of CTI Logistics Limited

Report on the Half-year Financial Report

Conclusion

We have reviewed the accompanying Half-year Financial Report of CTI Logistics Limited.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the Half-year Financial Report of CTI Logistics Limited does not comply with the Corporations Act 2001 , including:

• [Giving a true and fair view of the ] [Group’s] financial position as at 31 December 2020 and of its performance for the Half-year ended on that date; and

• [Complying with ] [Australian Accounting ] Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

The Half-year Financial Report comprises:

• [Condensed consolidated statement of financial ] position as at 31 December 2020.

• [Condensed consolidated statement of profit or ] loss and other comprehensive income, Condensed consolidated statement of changes in equity and Condensed consolidated statement of cash flows for the Half-year ended on that date.

• [Notes 1 to 9 comprising a summary of ] significant accounting policies and other explanatory information.

• [The Directors’ Declaration. ]

The Group comprises CTI Logistics Limited (the Company) and the entities it controlled at the Half year’s end or from time to time during the Halfyear.

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Half-year Financial Report section of our report.

We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation.

==> picture [73 x 54] intentionally omitted <==

Responsibilities of the Directors for the Half-year Financial Report

The Directors of the Company are responsible for:

• The preparation of the Half-year Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 .

• Such internal control as the Directors determine is necessary to enable the preparation of the Half-year Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibilities for the Review of the Half-year Financial Report

Our responsibility is to express a conclusion on the Half-year Financial Report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the Half-year Financial Report does not comply with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2020 and its performance for the Half-Year ended on that date, and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a Half-year Financial Report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [434 x 49] intentionally omitted <==

KPMG

Jane Bailey Partner Perth 26 February 2021