Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CRYOSITE LIMITED Annual Report 2021

Aug 24, 2021

64714_rns_2021-08-24_2674e945-ed09-4d7d-8121-6219e84d0601.pdf

Annual Report

Open in viewer

Opens in your device viewer

Cryosite Limited ABN 86 090 919 476 Appendix 4E

Full Year Report

Results for announcement to the market

1. Details of Reporting Period

The financial information contained in this report is for the 12 months ended 30 June 2021. Comparative amounts (unless otherwise indicated) relate to the year ended 30 June 2020.

2. Results for Announcement to the Market

$A'000
2.1 Revenue from ordinary activities: Up 12% to 10,081k
2.2a Underlying profit before tax for the period from
ordinary activities (prior year excluded the legal Up 39% to 1,120k
claim):
2.2b Profit (loss) from ordinary activities after tax
attributable to members (prior year excluded the legal
Up 25% to 653k
claim):
2.3 Net profit (loss) for the period attributable to
members:
Down 56% to 653k

2.4 Dividends

The Board of Cryosite has on the 24th August 2021determined that no dividend will be paid.

2.5 Commentary on the results to the market:

An explanation of the result of the current period is set out in the Directors Report contained in the attached audit reviewed Annual Financial Report.

3.0 NTA backing Previous
corresponding
Current period Period
Net tangible asset backing per ordinary security 0.8 cents (0.7) cents

==> picture [476 x 646] intentionally omitted <==

CRYOSITE LIMITED ANNUAL REPORT
Table of Contents Page
Corporate Information 1
CEO's Message 2
Directors’ Report 5
Corporate Governance 15
Auditor’s Independence Declaration 17
Directors Declaration 18
Consolidated Statement Of Profit And Loss And Other Comprehensive Income 19
Consolidated Statement Of Financial Position 20
Consolidated Statement Of Changes In Equity 21
Consolidated Statement Of Cashflows 22
Notes To The Financial Statements 23
1 Corporate Information 23
2 Summary Of Significant Accounting Policies 23
3 Significant Accounting Judgements, Estimates And Assumptions 32
4 Lease AASB 16 34
5 Segment Information 35
6 Revenue 36
7 Expenses 36
8 Income Tax 37
9 Earnings Per Share 39
10 Cash And Cash Equivalents 40
11 Statement Of Cash Flow Reconciliation 40
12 Current Assets - Trade and Other Receivables 41
13 Current Assets - Inventories 42
14 Prepayments 42
15 Other Assets 42
16 Non-Current Trade and Other Receivables 42
17 Non-Current Assets -Investment in Controlled Entity 43
18 Non-Current Assets - Plant And Equipment 43
19 Non-Current Assets - Intangible Assets 44
20 Deferred Costs 44
21 Trade And Other Payables 44
22 Unearned Income 45
23 Deferred Revenue 45
24 Provisions 45
25 Contributed Equity and Accumulated Losses 46
26 Reserves 47
27 Commitments And Contigencies 47
28 Auditors Remuneration 48
29 Related Party Disclosures 48
30 Share-Based Payments Expense 49
31 Key Management Personnel 50
32 Financial Instruments 51
33 Parent Entity Financial Information 54
34 Legal Claim 55
35 Legal Settlement 55
36 Reclassification and Comparative Figures 55
Independent Auditor’s Report 58
ASX Additional Shareholder Information 61

CRYOSITE LIMITED ANNUAL REPORT

==> picture [433 x 85] intentionally omitted <==

Corporate Information

DIRECTORS

Mr. Bryan Dulhunty (Non-Executive Chairman) Mr. Andrew Kroger (Non-Executive Director) Mrs. Nicola Swift (Non-Executive Director)

COMPANY SECRETARY

Mr. Bryan Dulhunty (CoSA Life Science - Corporate)

REGISTERED OFFICE AND PRINCIPAL PLACE OF BUSINESS

13a Ferndell Street South Granville NSW 2142 Telephone: +61 2 8865 2000 Email: [email protected]

SHARE REGISTER

Link Market Services Limited Level 8, 580 George Street Sydney NSW, 2000 Telephone: +61 1300 554 474

AUDITORS

Mazars Risk & Assurance Pty Limited Level 12, 90 Arthur Street North Sydney NSW, 2060 Telephone: +61 2 9922 1166

WEBSITE

www.cryosite.com www.cryosite.com.au

CORPORATE GOVERNANCE

= - https://investors.cryosite.com/investors/?page corporate governance

Cryosite Limited Annual Report 30 June 2021

1

CEO’s Message

“A year of growth combined with successful repositioning of the business.”

Dear Shareholders,

It has been a successful, indeed transformative year for Cryosite. We have consolidated our position as one of the leading clinical trials organisations in Australia. We have completed and successfully integrated technology into the operations and continue to grow. We have done this against the backdrop of unparalleled challenges presented by the Covid-19 pandemic.

Key Achievements

  • Successful validation of inventory management system;

  • Successful validation of our quality management system;

  • Successfully managed Covid-19 situation;

  • Platform set for future growth; and

  • New customer engagement at all-time highs – with relationships established with some of the world’s largest pharmaceutical companies.

Clinical Trials, Biological Storage and Logistics

The site in South Granville has performed strongly over the year. With increased capacity, modernisation of plant and equipment the site presents as one of the premier clinical trials facilities in Australia. During the year we added to the footprint with the build, commissioning and opening of new cold rooms and state of the art temperature-controlled processing areas, adding capability and further capacity to the site for future growth and increased volumes.

Cryosite’s depot capabilities continue to expand as the number of clinical trials taking place in Australia / New Zealand increase. Cryosite believes its investments in additional capacity and enhanced services makes it the clear choice to support clinical trial / pharmaceutical companies in ANZ.

Cord Blood

The Company is excited about the long term potential profit and cash contribution from the Cord Blood segment. Following the closure of the collection and processing parts of the cord Blood segment in 2017 the Company has continued to store under long term contracts, the cords collected since 2002. These long-term contracts were largely cash up front contracts or 5-year payment plans. So while the financial results show an ongoing decline in revenue and cash flows as a result of our exiting the collection and processing of cords and tissue (run out period) the future for cord blood revenue and cash flows look bright. The initial 18-year contracts that the Company entered into 2002 have now expired. The company is now offering annual and multi-year renewal contracts. After 2 years of offering these renewal contracts, we are encouraged with the take up rate of this offering.

As time progresses, we have increasing confidence of the potential of this as a future profit and cash generator for the business. While the financial results will show a decrease in profitability and cash flow for the next couple of years (run out period) we believe the medium to longer term looks positive.

As such the company has invested in additional staff, improving our database and electronic communications with cord blood customers and we have established a standalone cord blood website

Continuing organic growth

Leveraging and executing on the opportunities presented by our new capabilities.

Seeking out further attractive growth strategies and expand in the medical technology markets.

Cryosite Limited Annual Report 30 June 2021

2

CEO’s Message

Consolidation and Efficiency Focus

During the year Cryosite fast-tracked its efficiency programs with solar panel and LED installation and more environmentally friendly equipment to deliver ongoing benefit to overall competitiveness and the environment.

This process was commenced during the year and will continue in FY22.

The Impact of Covid-19

The FY21 year has certainly been one that has thrown up its fair share of challenges to the business environment.

I would like to take this opportunity to thank all of Cryosite’s dedicated staff for their resilience, focus, attitude and commitment during this year. This, in spite of the hurdles faced, has seen us perform strongly during this period and has positioned us very well for the future.

Covid-19 has brought several key themes to the forefront of the national consciousness, which are of direct relevance to our business. First, as a country, we have far too heavy a reliance on imported medicines. And secondly, we are far too exposed to the risks posed by global supply chains.

We believe that Cryosite is positioned very well to take advantage of these themes and their tailwinds, and the onshoring of clinical trials depots which is likely to take place. With our global client base, significant capability and capacity we are in an enviable position to take advantage of this in the future.

Outlook

It is not possible at this time to predict the ongoing impact or longevity of Covid-19. Whilst we expect some short-term impact to business from the pandemic in FY22, largely from the global supply chain in the medium term, Cryosite will be a net beneficiary due to the localisation of clinical trials.

This presents an exciting opportunity for Cryosite to focus on leveraging its significant client base, capacity and capability to take advantage of these market dynamics. With Cryosite’s experienced management we believe we have a number of levers to pull in regard to new business and industry expansion to deliver for our shareholders now and in the future.

This coupled with Cryosite’s balance sheet position gives us the opportunity to focus on potential further growth and at the same time seek out attractive and accretive strategic relationships to consolidate this market leading position.

New Business

In keeping with our strategy, Cryosite is working with new clients to expand our horizons into adjacent markets.

We have setup a new relationship in the oncology market for time / temperature sensitive products and are about commence an exciting trial with a new approach to the supply chain.

Cryosite has identified the medical cannabis market as an exciting, new area and are currently in the final stages of implementing a distribution channel using our extensive clinical trials knowledge and capabilities for controlled substances.

Large pharmaceutical companies at times require more specialised services than traditional third-party service providers offer due to very high value, low volume, specific temperature management and handling needs of a product. Cryosite is currently building additional specialised capabilities to enter into the market in the 4th quarter of the new financial year with new multi-national clients.

Investment to meet the needs of new business has been included in the capital budget for next year.

Cryosite Limited Annual Report 30 June 2021

3

CEO's Message

Closing

In closing I would like to extend once more my thanks to our shareholders for your ongoing support. We will continue to remain diligent and focused to deliver upon our strategic objectives and deliver sustainable growth and shareholder value over the long term.

On behalf of the Executive, I would also like to express my sincere thanks to each and every staff member of Cryosite, including the newly welcomed members from our upskilling program this year for your dedication, efforts and commitment to continuing on our journey together.

Together with the Board and our dedicated management team, I look forward to delivering upon our strategic objectives :

Maintain and develop relationships with Tier 1 Pharma customers

Leverage Cryosite's capabilities to expand services in attractive cate gories.

Drive innovation with customers to maximise the revenue and margin opportunity.

Maximise opportunity from onshoring of clinical trials depots

ldentifyattractiveopportunitiestocapturesharefromcustomersonshoringtheirdepots. Utilise existing capacity and/or use demand to underpin capacity expansions.

Proactively assess strategic relationships and growth opportunities

Disciplinedapproach to strategic relationships in clinicaltrials andtemperature sensitive sectors.

Drive operational improvement and cost synergies

Continue to leverage Cryosite's core operational strength and customer service capabilities Removal of Covid-19 related costs from the supply chain .

Business Sustainability

Continue to take actionable, sustainable andproven steps into environmental, social and ethical risks management though our membership to the EcoVadis organisati on.

I would also like to extend my thanks to the Board of Cryosite, whose guidance, leadership and direction have been invaluable in the Company being positioned where it is today.

John H

CEO

Cryosite Limited Annual Report 30 June 2021

4

Directors’ Report

The directors present their report together with the financial statements on the consolidated entity (the Group) consisting of Cryosite Limited (the Company) and the entity it controlled for the year ended 30 June 2021.

DIRECTORS

The following persons were directors of Cryosite Limited during the financial year and up to date of this report unless otherwise stated:

Mr. Bryan Dulhunty (appointed 2 March 2018) Non-Executive Chairman Mr. Andrew Kroger (appointed 21 November 2011) Non-Executive Mrs. Nicola Swift (appointed 31 October 2016) Non-Executive

Names, qualifications, experience, interests and special responsibilities

Bryan Dulhunty, BEc, CA, Non-Executive Chairman

Mr. Dulhunty brings a wealth of life science experience to the position having been involved in the industry for the past 20 years. Mr. Dulhunty provides a range of consulting services to the life science industry. Mr. Dulhunty has served as a director of a number of listed ASX and non-listed life science companies. Mr. Dulhunty is a Chartered Accountant and holds an Economics Degree from Sydney University. Mr. Dulhunty was appointed to the Board on 2nd March 2018 and took on a short-term role as Executive Chairman on the 27[th] June 2019. On 15[th] October 2020 Mr. Dulhunty stepped down from his executive Chairman’s role to non-executive Chairman.

Interest in shares and options at date of report

Shares 30,000 Options 1,300,000 Special responsibilities Member of the Audit and Risk Committee and Nomination and Remuneration Committee Company Secretary

Mr. Andrew Kroger, BEc. LLB, Non-Executive Director

Mr. Kroger has had a career in stockbroking, law and general management including two years running Forsayth Group in 1990 which was Australia’s ninth largest gold producer at that time. Mr. Kroger is the owner of Process Wastewater Technologies LLC, a company with its major business being in wastewater in the United States. Mr. Kroger has a Bachelor of Economics and a Bachelor of Laws from Monash University. Mr. Kroger was appointed to the Cryosite Limited board in November 2011.

Interest in shares at date of report 20,266,964

Mrs. Nicola Swift, BA (Mod) Legal Science, MA, CFA, GAICD, Non-Executive Director

Mrs. Swift has an extensive background in the international investment management and securities industry as a research director, portfolio manager and equity analyst in London, Sydney and Boston with various global institutional investors. Mrs. Swift is a Chartered Financial Analyst, a graduate of the Australian Institute of Corporate Directors and holds an Honours Law degree and a Masters of Arts from Trinity College Dublin. Mrs. Swift was appointed to the Board on 3 November 2016.

Interest in shares at date of report Nil Special responsibilities Chair of the Remuneration and Nominations Committee & Chair of Audit and Risk Committee

Cryosite Limited Annual Report 30 June 2021

5

Directors’ Report (Continued)

COMPANY SECRETARY

Bryan Dulhunty, BEc, CA

Company Secretarial Services for Cryosite Limited are provided by CoSA Life Science Pty Limited - Corporate, a Company Secretarial firm specialising in the Life science industries.

EARNINGS PER SHARE
2021 2020 2020* excluding the legal claim
Basic earnings per share (cents) 1.39 3.16 1.11
Diluted earnings per share (cents) 1.34 3.03 1.07

(*Please see Note 34 on page 55 for the details of the $1m legal claim receipt in FY20)

DIVIDENDS

No dividends were paid during the financial year. The total dividends declared were $nil (2020: nil).

PRINCIPAL ACTIVITIES

Cryosite operates through two operating segments:

  • Clinical Trials, Biological Storage and Logistics

Cryosite provides specialist temperature-controlled storage, labelling, status management, secondary packaging, schedule drug distribution, destruction, returns management, comparator sourcing, import, export, validated transport solutions and biological storage to the clinical trials, research and pharmaceutical industry

Cord Blood and Tissue Storage

This business provides long term storage for cord blood and tissue samples.

REVIEW OF OPERATIONS

Overview

The results of the year ended 30 June 2021 evidence the continued turnaround of Cryosite over the past 3 years with

  • Revenue continued its year-on-year growth, increasing by $1m (12%) to $10m.

  • Net Profit before tax continued its year-on-year growth. Net profit before tax of $1.120m increased by $314k (39%) from the prior year $807k (excluding $959k one-off legal claim).

Cash remains strong with a cash balance of $3.9m at financial year end with no debt facilities.

Segment profit

  • Clinical Trials, Biological Storage and Logistics

Clinical trials continued to perform strongly.

Revenue:

Clinical trial revenue grew 20.4% from the prior corresponding period to $7.5m. This represents the fourth half year of continued growth. The Company continues its expansion of its product offering into products listed on the Register of Therapeutic Goods as described in prior year reports.

Cryosite Limited Annual Report 30 June 2021

6

Directors’ Report (Continued)

We have successfully expanded the licenses we hold and aim to expand these further to ensure continued broad growth.

Expenses:

The company has invested in the future with the appointment of a number of senior staff, as well as the validation and implementation of a new warehousing IT system. These actions have seen expenses increase by a similar amount to the increase in sales. However, these expenditure items have given us the capacity for future expansion.

Profit:

Profit from the clinical trial division has continued its year-on-year growth to $3,141k (2020: $2,901k).

Cord Blood and Tissue Storage

As stated in the previous directors' reports, the cord blood business remains in decline following the company's exit from the collection and processing of cord blood in 2017. During year revenue declined by $167k to $2,519k.

Revenue:

Cord blood revenues are comprised of entries bringing to account the deferred revenue relating to recorded long term contracts. Revenue is recognised over the life of the contact. As these contracts reach full term, associated revenue will decline. However, with the expiry of the original 18 and 25-year contracts, the Company has commenced offering ongoing annual storage plans. Whilst the contracts that have reached full term as at 30 June 2021 are only small in number (the Company offered its first 18-year contracts in 2002) at this stage, we are highly encouraged with the high take up rate of this ongoing annual offering. If take up rates continue at current levels, the cord blood segment over time will grow to be a significant profit centre.

Expenses:

Whilst cord blood expenses are largely fixed, an additional staff member was employed during the year, in addition to increased expenditure incurred on developing the electronic database to ensure efficient and effective interaction with our large number of cord blood customers.

Profit:

The combination of a small decline in revenue and an increase in expenses, the profit contribution from cord blood activities decreased from $656k in the prior year to $444k for this year.

Cash

Cash remains strong with a cash balance at financial year end of $3.9m with no debt facilities.

During the year, there were cash inflows from operations of $489k, Investing outflows of ($374k) and financing outflows of ($296k). They combined to a net $181k reduction in cash on hand.

Cash inflow from operations continues to grow year on year. Cash inflows from operations of $489k increased by $132k from the prior year inflows of $357k (excluding the one-off legal settlement inflow of $958k in the prior year) whilst supporting a significant growth in operating working capital.

Outlook

We believe the trends set in the past 2 years will continue into the coming year. As outlined in the CEO report we have entered into a number of new sales contracts with new clients. To fulfil the needs of these contracts the company expects to spend $760k on further capital expenditure in the 2022 financial year. While this expenditure will not add significantly to sales in the coming financial year, they are expected to add to significant sales volume increase in the following years.

Cryosite Limited Annual Report 30 June 2021

7

Directors’ Report (Continued)

Our financial results and the winning of new contracts demonstrates that our growth strategy is proving successful.

The pandemic has the potential to be a significant influence on the Company, the ongoing effects remains an unknown.

EMPLOYEES AND DIVERSITY

The Company employed 20 full-time equivalent employees as at 30 June 2021 (2020: 18 employees).

We are proud our staff have a rich mix of backgrounds, experiences and perspectives, giving us a unique culture and competitive advantage.

We strive to harness the power of diversity and to create an inclusive environment that empowers everyone to make a real difference. This environment enables our teams to support the success of our clients, and helps our people reach their full potential.

The Company recognises the value of diversity in the workplace and is committed to providing equal opportunity for all its staff with a 50/50 mix of employee’s male/female ratio. There are numerous religions, cultures and where possible we offer flexible work practices and work life balance as a key retention tool. Cryosite is committed to providing a workplace free from any form of harassment, bullying and discrimination.

As at 1 July 2021

All employees Management Team Lead Age Range Board of Directors
Male 12 5 1 30 - 68 2
Female 12 5 1 25 - 62 1
Total 24 10 2 25 - 68 3
All employees Management Team Lead Average age Board Members
Male 50% 50% 50% 49 67%
Female 50% 50% 50% 45 33%
Total 100% 100% 100% 47 100%

EMPLOYEE INCENTIVE PLANS

In February 2017, the Cryosite Employee Incentive Plan (CEIP) was introduced to attract, retain and motivate management to strengthen their alignment with shareholder interests. This plan was ratified at the 2017 AGM.

As at the date of this report there are 1,950,000 (2020: 1,950,000) unissued ordinary shares under the CEIP:

Options
Total
2021
2020
$ $ 1,950,000
1,950,000
1,950,000
1,950,000

Please refer to the remuneration report for further details. The circumstances under which Personnel is entitled to retain these options and performance rights if they leave the Company before the vesting date, is controlled by the terms of the CEIP and is at the discretion of the Board.

Cryosite Limited Annual Report 30 June 2021

8

Directors’ Report (Continued)

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

Other than detailed in the above there were no significant changes in the state of affairs of the Group during the year.

SIGNIFICANT EVENTS AFTER THE BALANCE DATE

As at the date of this report there are no significant events that have occurred since the 30[th] June 2021.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS

The Board expects to focus on a growing clinical trial, biological services and logistics business supported by the long-term storage of cord blood and tissue for existing clients.

ENVIRONMENTAL REGULATIONS

The Company provides a range of services that require compliance to a variety of regulatory and statutory bodies regulations, including the Therapeutic Goods Administration (TGA), the Office of Drug Control, the Department of Agriculture and Water Resources and the NSW Department of Health. Additionally, the Company must comply with the quality system requirements of many of its customers. The Company has implemented a Companywide quality management system to ensure that it meets or exceeds the requirements of all these interests.

There have been no significant known breaches of the consolidated entity’s licence conditions or any regulations to which it is subject. The Company, to the best of its knowledge, is not subject to any specific environmental regulations.

==> picture [433 x 92] intentionally omitted <==

ENVIRONMENTAL RESPONSIBILITIES

Cryosite is committed to developing energy and greenhouse gas management systems to reduce our Greenhouse Gas Emissions (GHG). The company has invested in sustainable technology.

These investments include:

  • The installation of LED lighting throughout the site;

  • The installation of solar panels;

  • Replacement and upgrading of air conditioning units and compressors to more environmentally sustainable technology;

  • Addition of web-based technology to optimise and control the function of all air conditioning units, compressors and variable controlled plant and equipment on site;

  • Cardboard recycling where possible;

  • Modernisation of our -80C freezer farm plant and equipment;

  • Commitment to external review by Eco Vadis Global Sustainability Ratings Organisation.

Achievements:

Electricity Consumption and Greenhouse Gas Emissions

  • Dec 2019 = 65 Tonnes

  • May 2021 = 42 Tonnes

Cryosite Limited Annual Report 30 June 2021

9

Directors’ Report (Continued)

  • Reduction = -35% in GHG

EcoVadis Global Sustainability Ratings

  • Silver

STATUTORY LICENSING AND COMPLIANCE

Most of the services that Cryosite provide to generate income require some form of statutory licensing or compliance authority. The failure by Cryosite to attain and maintain such licenses and approvals would have a significant negative effect on the Company’s ability to continue to provide such services and to maintain its viability. As referred to in other parts of this report, Cryosite is committed to mitigating risks in this area by the implementation and maintenance of a Company-wide Quality Management System.

INSURANCE OF DIRECTORS AND OFFICERS

The Company has paid a premium in respect of a contract insuring all the Directors and Officers against liability, except willful breach of duty, of a nature that is required to be disclosed under section 300(8) of the Corporations Act 2001. In accordance with commercial practice, further details of the nature of the liabilities insured against and the amount of the premium have not been disclosed.

In addition to the above, the Directors and certain Officers of the Company have entered into a Deed of Indemnity and Access confirming the Company’s obligation to maintain an adequate Director and Officer Liability insurance policy and confirming the individual Directors’ and Officers’ right to access board papers and other Company documents. In return, the individual Directors and Officers have agreed to allow the Company to conduct the defense should the event arise.

The Company has not otherwise, during or since the end of the financial year, indemnified or agreed to indemnify an Officer or Auditor of the Company or of any related body corporate against a liability incurred as such an Officer or Auditor.

REMUNERATION REPORT (Audited)

This remuneration report outlines the director and executive remuneration arrangements of the Company and the Group in accordance with the requirements of the Corporations Act 2001 and Regulations. For the purposes of this report, key management personnel (KMP) of the Group are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company and the Group, directly or indirectly, including any director (whether executive or otherwise) of the parent Company, and includes an executive in the Parent and the Group receiving the highest remuneration.

This has been audited by Mazars Risk & Assurance Pty Limited and is included within the scope of the audit report on pages 12-15.

Key Management Personnel

Details of the nature and amount of each element of remuneration for key management personnel of the Company which includes those key management personnel receiving the highest compensation for the financial year are as follows:

Mr. Bryan Dulhunty Non-Executive Chairman Mr. Andrew Kroger Non-Executive Director Mrs. Nicola Swift Non-Executive Director Mr John Hogg Chief Executive Officer (appointed on 15/10/2020) Ms Jane Hao Chief Financial Officer (appointed on 8/01/2021)

Cryosite Limited Annual Report 30 June 2021

10

Directors’ Report (Continued)

The role of the Nominations and Remuneration Committee

While the Board maintains the authority and responsibility for the oversight of the Company’s remuneration policy and the principles and processes which underpins the policy, on 9 December 2016, the Board established a Nominations and Remuneration committee to provide advice and recommendations to the Board on the structure and level of remuneration for the directors, senior executives and Company secretary, and on the design and award of all executive incentive plans.

The members of the committee are the independent non-executive director, Mrs. Nicola Swift (Chair) and Chairman Mr. Bryan Dulhunty.

Remuneration philosophy

The Company recognises the importance of structuring remuneration packages of its key management personnel so as to attract and retain people with the qualifications, skills and experience to help the Company achieve the required objectives. However, the Company understands that a prudent position must be observed in the total remuneration expense.

Board and Non-Executive Directors

As set out in our corporate governance policies, directors remuneration is set to attract a requisite skill set required to govern the company. The board has annual internal process to evaluate the performance of the board and its committees.

Cryosite has two non-executive directors and a non-executive Chairman. During the reporting period two of the three directors were deemed not to be-independent. The chairman, Mr. Dulhunty was not deemed to be independent for a period of time due to his executive role (that role ended on 15[th] October 2020, when Mr. Dulhunty stepped down from his executive Chairman’s role to non-executive Chairman) and Mr. Andrew Kroger was not deemed to be independent, due to his substantial shareholding of the company with a relevant interest at the date of this report of 43.2%. Ms. Nicola Swift is considered to be independent.

Due to the small size of the company a board skill matrix has not been developed.

The board carries out an annual internal performance review of board, committees and individual directors. The last performance appraisal was carried out in August 2021.

The remuneration of directors including the Chairman consists of fixed annual fees. Apart from reimbursement of expenses incurred on the Company’s behalf, non-executive directors are not eligible for any additional payments, unless directors take on additional or executive roles then they are entitled to additional fees. These additional fees are set out later in this report.

Non- Executive Chairman of the Board: $75,000 maximum per annum, plus superannuation Non-Executive Directors: $60,000 maximum per annum, plus superannuation Chair of the Remuneration and Nominations Committee: $5,000 maximum per annum, plus superannuation Chair of Audit and Risk Committee: $5,000 maximum per annum, plus superannuation

Performance based compensation is not part of the remuneration structure offered to non-executive directors.

Total remuneration paid to non-executive directors is determined by the Board from time to time for presentation to and resolution by shareholders at the Annual General Meeting. The current maximum aggregate remuneration paid to non-executive directors is $350,000 per year. During 2021 total aggregate remuneration paid to non- executive directors was $224,475 (2020; $142,200).

Cryosite Limited Annual Report 30 June 2021

11

Directors’ Report (Continued)

Executive Remuneration

Executive total remuneration consists of the following components:

Fixed Remuneration

This comprised of a fixed base salary and statutory superannuation. This is reviewed annually although there is no guaranteed increase.

Short Term Incentive Plans

2021

Payments to directors are set out in the remuneration table below.

Long Term Incentive Plan: Cryosite Employee Incentive Plan (CEIP)

On 23 February 2017, the Cryosite Employee Incentive Plan (CEIP) was established by the Company. On invitation, the CEIP provides executives the opportunity to receive a long-term equity-based incentive in each financial year and is governed by the CEIP Plan Rules.

Options

On the 27 June 2019, the board granted options to the following key On the 27 June 2019, the board granted options to the following key management personnel: management personnel:
Bryan Dulhunty* John Hogg Total
No. No. No.
Options granted 27 June 2019 1,300,000 650,000 1,950,000
Total options issued as at 30 June 2019 1,300,000 650,000 1,950,000

The following components of the CEIP for options are as follows:

Vesting date Up to 25 months from date of grant. Option price 6 cents Vesting conditions Options will only vest after certain performance and conditions are met. Performance conditions Earnings per Share (EPS), Operating cashflow Service conditions Continuous employment with Cryosite from the date of the options are granted until the vesting date.

Expiry date Options will expire 36 months after the vesting date. Exercise of Options

Any options which meet the Vesting conditions will be available for exercise up until the Expiry date.

Conditions Grant date 27 June 2019 Vesting date 1 September 2021 Expiry date 1 September 2024 Period 27/6/2019 to 1/9/2021 Exercise price 6 cents

Targets Percentage of Performance
Conditions of Vesting Target date Rights that vest
Positive Earnings per share (EPS)* 30 June 2021 33.3%
Positive Cashflow from Operations* 30 June 2021 33.3%
Continuous service 30 June 2021 33.3%
  • Based on the 2021 audited accounts

Cryosite Limited Annual Report 30 June 2021

12

Directors’ Report (Continued)

==> picture [453 x 73] intentionally omitted <==

Compensation for Key Management Personnel 2021

Year Ended 30
June 2021
Directors
Andrew Kroger
Bryan Dulhunty
Nicola Swift (1)
Total directors
Executives
John Hogg (2)
Jane Hao (3)
Total Executive
Total
Short term benefits Post
employment
benefits
Share
based
payments
Total Share
based
payments
Performance
based
Salary &
Fees
Other
Cash
benefits
$ $
Super
$
(4)
$
$ %
%
60,000
-
75,000
-
70,000
-
5,700
7,125
6,650
-
7,850
-
65,700
89,975
76,650
0.0%
0.0%
8.7%
8.7%
0.0%
0.0%
205,000
-
220,053
-
65,385
-
19,475
22,105
6,212
7,850
3,925
-
232,325
246,084
71,596
3.4%
3.4%
1.6%
1.6%
0.0%
0.0%
285,438
-
28,317 3,925 317,680 1.2%
1.2%
490,438
-
47,792 11,775 550,005 2.1%
2.1%

*Chairman

(1) Nicola Swift - Director’s fee paid to Nicola Swift $60,000 plus $5,000 as the Chair of the Remuneration and Nominations Committee, and $5,000 as the Chair of Audit and Risk Committee.

(2) CEO appointed on 15[th] October 2020.

(3) CFO appointed on 8[th] January 2021.

(4) This relates to the fair value of performance rights and options granted under the Cryosite Employee Incentive Plan (CEIP).

Compensation for Key Management Personnel 2020

Year Ended 30
June 2020
Directors
Andrew Kroger
Bryan Dulhunty
Nicola Swift
Total directors
Executives
Mark Byrne (1)
Total Executive
Total
Short term benefits
Post
employment
benefits
Share
based
payments
Total
Share
based
payments
Performance
based
Salary &
Fees
Other
Cash
benefits
Super
(2)
$ $ $ $ $ %
%
33,333
-
3,167
-
36,500
0.0%
0.0%
75,000
-
7,125
5,017
87,142
5.8%
5.8%
60,000
-
5,700
-
65,700
0.0%
0.0%
168,333
-
15,992
5,017
189,342
2.6%
2.6%
62,042
-
5,506
-
67,548
0.0%
0.0%
62,042
-
5,506
-
67,548
0.0%
0.0%
230,375
-
21,498
5,017
256,890
2.0%
2.0%

Cryosite Limited Annual Report 30 June 2021

13

Directors’ Report (Continued)

(1) Resigned on 30 September 2019.

(2) This relates to the fair value of performance rights and options granted under the Cryosite Employee Incentive Plan CEIP).

Shareholdings of Key Management Personnel

Ordinary Shares held in
Cryosite Limited
Bryan Dulhunty
Andrew Kroger
Ordinary Shares held in
Cryosite Limited
Bryan Dulhunty
Andrew Kroger
1 July 2020
Balance on
appointment /
(resignation)
Sharepurchases
30 June 2021
30,000
-
-
30,000
18,889,612
-
1,377,352
20,266,964
18,919,612
-
1,377,352
20,296,964
1 July2019
Balance on
appointment /
(resignation)
Sharepurchases
30 June 2020
30,000
-
-
30,000
17,315,291
-
1,574,321
18,889,612
17,345,291
-
1,574,321
18,919,612

Options Held by Key Management Personnel

Options held
Bryan Dulhunty
John Hogg
1 July2020
Balance on
appointment /
(resignation)
Issued
30 June 2021
1,300,000
-
-
1,300,000
650,000
-
-
650,000
1,950,000
-
-
1,950,000

The above table discloses the key management personnel who hold or held shares or options during or since the financial year.

Senior executive performance is renewed annually, a review was carried out in the current year.

The Company may terminate the employee’s contract without notice if serious misconduct has occurred. Where termination with cause occurs, the executive is only entitled to that portion of remuneration that is fixed, and only up to the date of termination. On termination with cause, any options that have granted but not vested will be forfeited.

The Company does compare remuneration paid to key management personnel with other similar companies to ensure consistency.

Loans to Key Management Personnel

There were no loans to key management personnel at the beginning of the year, at any time during the year, or at the end of the year.

Other Transactions and Balances with Key Management Personnel

There were no other transactions during the year with key management personnel or with any key management personnel related entities.

Cryosite Limited Annual Report 30 June 2021

14

Directors’ Report (Continued)

Directors’ and Committee Meetings

During the financial year, the following meetings incurred and were attended by directors:

Audit Risk Committee Remuneration and Remuneration and
Directors Meetings Meetings Nomination Meetings
Directors Eligible to
attend
Eligible
attended
Eligible to
attend
Eligible
attended
Eligible to
attend
Eligible
attended
BryanDulhunty 15 15 5 5 2 2
Andrew Kroger 15 15 - - - -
Nicola Swift 15 15 5 5 2 2

Directors, Executives and Committee and Performance Review Structure

Directors and Executives

The board carries out an annual internal performance review of board members and board structure and makes appropriate changes to facilitate the business and minimize risk. The last performance appraisal was carried out in August 2021. Executives are evaluated by formalised performance review structure on annual basis.

Committees

The board carries out an annual internal performance review of both the audit and risk and the Remuneration and nomination committee committees. The last performance appraisal was carried out in August 2021. The board continually monitors the framework of the risk committee to ensure that it is responsive to the company’s working environment.

Proceeding on Behalf of the Company

No person has applied to the Court under section 237 of the Corporate Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.

Corporate Governance Report

Cryosite is committed to implementing the highest possible standards of corporate governance. In determining what those high standards should involve, Cryosite has turned to the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations (ASX Principles) and has a corporate governance framework that reflects those recommendations within the structure of the Company.

The Board of Cryosite approved an updated series of policies and charters in line with the amendments to the ASX Principles. The Company’s policies and charters together form the basis of the Company’s governance framework were in place for the financial year ended 30 June 2021 and to the date of signing of the directors’ report.

Within this framework:

  • the Board of Directors is accountable to shareholders for the performance of the Company;

  • the Company’s goals to achieve milestones are set and promulgated;

  • the risks of the business are identified and managed, and

  • the Company’s established values and principles underpin the way in which it undertakes its operations.

The Company has in place an entrenched, well developed governance culture which has its foundations in the ethical values that the Board, management and staff bring to the Company and their commitment to positioning the Company as a leader in its field.

Cryosite Limited Annual Report 30 June 2021

15

Directors' Report {Continued)

In certain instances, due to the size and stage of development of Cryosite and its operations, it may not be practicable or necessary to implement t fie ASX Principles in their entirety. In these instances, Cryosite has identified the areas of divergence.

In accordance with its Shareholder Communications Policy, Cryosite has made its corporate governance policies and charters publicly available on its website (www.cryosite.com ).

Auditor's Independence Declaration and Non-Audit Services

The directors have received the auditor's independence declaration which is included on Page 17 of this report.

Non-audit services were provided by the entity's auditor, Mazars Risk and Assurance Pty Ltd, during the financial year. Details of the services provided are disclosed in Note 28 of the Financial Stat ements. The directors are satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.

The directors are of the opinion that the services disclosed in Note 28 to the financial statements do not compromise the external auditor's independence requirements of the Corporations Act 2001 for the following reasons:

All non-audit services have been reviewed and approved to ensure that they do not impact the integrity or objectivity of the auditor;

None of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants issued by the Accounting Profess ional and Ethical Standards Board, including reviewing or auditing the audit or ' s own work, acting in a management or decision-making capacity for the Company, acting as an advocate for the Company or jointly sharing economic risks and rewards.

This report is made in accordance with a resolution of directors, pursuant to section 298(2l(a) of the Corporations Act 2001. Bryan Dulhunty Non- Executive Chairman

Date : 24[t][h] August 2021

==> picture [417 x 122] intentionally omitted <==

16

Cryosite Limited Annual Report 30 June 2021

==> picture [90 x 15] intentionally omitted <==

Level 12, 90 Arthur Street North Sydney NSW 2060

PO Box 1994 North Sydney NSW 2059 Australia

Tel: +61 2 9922 1166 Fax: +61 2 9922 2044 www.mazars.com.au

AUDITOR’S INDEPENDENCE DECLARATION

TO THE DIRECTORS OF CRYOSITE LIMITED AND CONTROLLED ENTITY

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Cryosite Limited.

As lead audit partner for the audit of the financial statements of Cryosite Limited for the financial year ended 30 June 2021, I declare that, to the best of my knowledge and belief, there have been no contraventions of:

  • a) the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and

  • b) any applicable code of professional conduct in relation to the audit.

MAZARS RISK & ASSURANCE PTY LIMITED

==> picture [150 x 68] intentionally omitted <==

Rose Megale Director

Sydney, 24 August 2021

Mazars Risk & Assurance Pty Limited ABN: 39 151 805 275 Liability limited by a scheme approved under Professional Standards Legislation

Directors Declaration

  • (1) In the opinion of the directors:

  • (a) the financial statements and notes of the consolidated entity are in accordance with the Corporations Act 2001, including:

    • (i) giving a true and fair view of the consolidated entity's financial position as at 30 June 2021 and of its performance for the year ended on that date; and

    • (ii) complying with Accounting Standards, Corporations Regulations 2001 and other mandatory professional reporting requirements; and

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable .

  • (2) Note 2(a) confirms that the financial statements also comply with International Financial Reporting Standards as issued by the Internat ional Accounting Standards Board.

  • (3) This declaration has been made after receiving the declarations required to be made to directors in accordance with section 295A of the Corporations Act 2001for the fi nancial year ended 30 June 2021.

On behalfofthe Board

Bryan Dulhunty Non-Executive Chairman

Date: 24[th] August 2021

18

Cryosite Limited Annual Report 30 June 2021

Consolidated Statement of Profit and Loss and Other Comprehensive Income

FOR THE YEAR ENDED 30 JUNE 2021
Notes
Sale of goods and rendering of services
6
Other revenue
6
Revenue
Cost of providing services
36
Depreciation and amortisation
7(c,d,e,f)
Marketing expenses
Occupancy expenses
Administration expenses
36
Legal claim
34
Total expenses
Profit (loss) before tax
Income tax (expense) benefit
8(a)
Profit (Loss) after tax
Net comprehensive Profit (loss) for the year
Earnings per share
Basic, profit/(loss) for the year attributable to ordinary
equity holders of the parent
9
Diluted, profit/(loss) for the year attributable to ordinary
equity holders of the parent
9
2021
$
2020
$
10,023,769
8,919,846
58,194
94,338
10,081,963
9,014,184
(4,129,378)
(3,333,500)
(589,098)
(437,554)
(74,933)
(57,604)
(558,154)
(329,831)
(3,609,952)
(4,049,171)
-
958,983
(8,961,515)
(7,248,677)
1,120,448
1,765,507
(467,874)
(285,328)
652,574
1,480,179
652,574
1,480,179
Cents
Cents
1.39
3.16
1.34
3.03

The above consolidated statement of profit and loss and other comprehensive income should be read in conjunction with the accompanying notes.

Cryosite Limited Annual Report 30 June 2021

19

Consolidated Statement of Financial Position

AS AT 30 JUNE 2021
Notes
ASSETS
Current Assets
Cash and cash equivalents
10
Trade and other receivables
12
Inventories
13
Prepayments
14
Other assets
15
Deferred costs
20
Total Current Assets
Non-Current Assets
Trade and other receivables
16
Deferred tax asset, net
8(c)
Right of use asset
4
Plant and equipment
18
Intangible assets
19
Prepayment
14
Other assets
15
Deferred costs
20
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
21
Unearned income
22
Provisions
24
Other liabilities
35
Lease Liability
4
Deferred revenue
23
Total Current Liabilities
Non-Current Liabilities
Trade and other payables
21
Unearned income
Provisions
24
Other liabilities
35
Lease Liability
4
Deferred revenue
23
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
25
Share rights reserves
26
Accumulated losses
25
TOTAL EQUITY
AS AT 30 JUNE 2021
Notes
ASSETS
Current Assets
Cash and cash equivalents
10
Trade and other receivables
12
Inventories
13
Prepayments
14
Other assets
15
Deferred costs
20
Total Current Assets
Non-Current Assets
Trade and other receivables
16
Deferred tax asset, net
8(c)
Right of use asset
4
Plant and equipment
18
Intangible assets
19
Prepayment
14
Other assets
15
Deferred costs
20
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
21
Unearned income
22
Provisions
24
Other liabilities
35
Lease Liability
4
Deferred revenue
23
Total Current Liabilities
Non-Current Liabilities
Trade and other payables
21
Unearned income
Provisions
24
Other liabilities
35
Lease Liability
4
Deferred revenue
23
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
25
Share rights reserves
26
Accumulated losses
25
TOTAL EQUITY
2021
2020
$
$
3,881,126
4,061,832
1,670,234
962,717
52,508
47,880
387,317
353,672
5,892
167,937
1,295,890
1,332,574
7,292,967
6,926,612
80,251
138,253
1,667,266
2,135,141
985,839
1,213,340
1,163,218
1,168,465
16,251
20,317
15,239
-
167,937
-
10,603,887
11,899,778
14,699,888
16,575,294
21,992,855
23,501,906
787,539
731,963
138,385
78,692
235,530
178,263
53,330
50,311
215,253
197,301
2,047,829
2,129,237
3,477,866
3,365,767
441,682
441,682
28,148
-
243,724
240,963
474,502
527,833
849,765
1,065,018
16,099,625
18,147,450
18,137,446
20,422,946
21,615,312
23,788,713
377,543
(286,807)
5,861,788
5,861,788
30,392
18,616
(5,514,637)
(6,167,211)
377,543
(286,807)

The above consolidated statement of financial position should be read in conjunction with the accompanying note

Cryosite Limited Annual Report 30 June 2021

20

Consolidated Statement of Changes in Equity

FOR THE YEAR ENDED 30 JUNE 2021

FOR THE YEAR ENDED 30 JUNE 2021
CONSOLIDATED
At 1 July 2020
Total comprehensive income (loss)
for the year
Transactions with owners in their
capacity as owners
Share based expense
At 30 June 2021
At 1 July 2019
Total comprehensive income (loss)
for the year
Transactions with owners in their
capacity as owners
Performance rights/option
granted
Performance rights cancelled
At 30 June 2020
Attributable to equity holders of the company
Contributed
capital
Accumulated
losses
Share Rights
reserve
Total equity
5,861,788
(6,167,211)
18,616
(286,807)
-
652,574
-
-
-
11,776
652,574
11,776
5,861,788
(5,514,637)
30,392
377,543
5,861,788
(7,647,390)
69,532
1,716,070
-
1,480,179
-
-
-
29,198
-
-
(80,114)
1,480,179
29,198
(80,114)
5,861,788
(6,167,211)
18,616
(286,807)

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

Cryosite Limited Annual Report 30 June 2021

21

Consolidated Statement of Cashflows

FOR THE YEAR ENDED 30 JUNE 2021
Notes
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers inclusive of GST
Payments to suppliers and employees inclusive of GST
Legal Claim, net
Income Tax Refund
Government Incentive - Cash Boost
Net cash flows from operating activities
11
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of plant and equipment
Software development costs
19
Interest received
Net cash flows (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Operating Lease Payments (including notional interest)
Interest expense
Net cash flows (used in) financing activities
Net (decrease)/ increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year*
10
2021
2020
$
$
7,644,188
6,869,903
(7,205,387)
(6,583,748)
-
958,983
-
21,035
50,000
50,000
488,801
1,316,173
(396,894)
(889,530)
-
(20,317)
22,810
27,745
(374,084)
(882,102)
(260,777)
(254,600)
(34,646)
(37,536)
(295,423)
(292,136)
(180,706)
141,935
4,061,832
3,919,897
3,881,126
4,061,832

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

Cryosite Limited Annual Report 30 June 2021

22

Notes to the Financial Statements For the Year Ended 30 June 2021

1 CORPORATE INFORMATION

The financial report of Cryosite Limited and the controlled entity (the Group) for the year ended 30 June 2021 was authorised for issue in accordance with a resolution of the directors on 24 August 2021.

Cryosite Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange.

The nature of the operations and principal activities of the Group are described in the Directors’ Report.

2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of preparation

The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, and Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board. Financial statements are prepared on the going concern basis.

The financial report has been prepared on a historical cost basis, except when otherwise stated.

(a) Compliance w ith I FRS

The financial report complies with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

(b) Changes i n a ccounting p olicy, a ccounting s tandards a nd i nterpretations.

Impact of the initial application of other news and amended Standards that are effective for the current period

In the twelve months to 30 June 2021, the Group has applied the amendments to Australian Accounting Standards issued by the Australian Accounting Standards Board as outlined below, that are effective for the Group’s annual reporting period that began on 1 July 2020. Their adoption has not had any material impact on the disclosures or on the amounts reported in these financial statements.

AASB 2018-7 Amendments to Australian Accounting Standards – Definition of Material

This Standard amends AASB 101 Presentation of Financial Statements and AASB 108 Accounting Policies, Changes in Accounting Estimates and Errors. The Group has adopted these amendments for the first time in the current year. The amendments clarify the definition of material and are not intended to alter the underlying concept of materiality in Australian Accounting Standards.

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 30 June 2020.

(c) Basis o f c onsolidation

The consolidated financial statements comprise the financial statements of Cryosite Limited (the Company) and its subsidiary (‘the Group’) as at 30 June each year.

The subsidiary is an entity over which the group has control. The group controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. The subsidiary is fully consolidated from the date on which control is transferred to the group and deconsolidated from the date that control ceases.

Cryosite Limited Annual Report 30 June 2021

23

Notes to the Financial Statements For the Year Ended 30 June 2021

The financial statements of the subsidiary are prepared for the same reporting year as the parent company, using consistent accounting policies.

Adjustments are made to bring into line any dissimilar accounting policies that may exist.

All intercompany balances and transactions have been eliminated in full. The subsidiary is consolidated from the date on which control is transferred to the Group and ceases to be consolidated from the date on which control is transferred out of the Group. Investments in the subsidiary held by the Company are accounted for at cost in the separate financial statements of the parent entity, less any impairment charges.

(d) Foreign c urrency t ranslation

Both the functional and presentation currency of the Company and its Australian subsidiary is Australian dollars (A$). Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date.

(e) Plant a nd equipment

Plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement only if it is eligible for capitalisation. All other repairs and maintenance are recognised in the statement of comprehensive income as incurred.

Major Depreciation rates are: 2021 2020
Fixture and fittings 5-10 years 5-10 years
Information technology 2.5-5 years 2.5-5 years
Warehouse equipment 4-10 years 4-10 years
Office furniture and equipment 2.5-8 years 2.5-8 years
Leasehold improvements 5 years 5 years

The assets’ residual values, useful lives and amortisation methods are reviewed and adjusted if appropriate.

An item of plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal.

(f) Segment r eporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board.

(g) Intangible a ssets

The useful lives of intangible assets are assessed as either finite or indefinite.

Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired.

Cryosite Limited Annual Report 30 June 2021

24

Notes to the Financial Statements For the Year Ended 30 June 2021

The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are considered to modify the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in the statement of profit or loss as the expense category that is consistent with the function of the intangible assets.

Intangible assets with indefinite useful lives are not amortised, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.

Software development costs are capitalised at the amounts incurred and amortised on a straight-line basis over the period of their expected benefit being their finite life of 3 years. Amortisation starts at the time that the technology is activated and is used by both internal and external customers. The capitalised costs of the platform technology includes the direct costs of external consultants and any supporting software acquired from a third party.

(h) Prepayments

Payments made in advance of services are recognised at the time of payment and classed as prepayments on the balance sheet. As the services are incurred, the relevant amounts are recognized as an expense in the profit and loss statement.

(i) Inventories

Inventories consist of consumables used in the provision of services. Inventories are valued at the lower of cost and net realisable value. Cost is determined by actual purchase price. Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

(j) Trade a nd o ther r eceivables

Trade receivables (current), which generally have 30-day terms, are recognised initially at fair value less expected credit loss and any allowance for impairment.

AASB 9 Financial Instruments requires the Group to record an allowance for ECL’s for all loans and other debt financial assets not held at FVPL.

The Group’s ECL is based on an estimated percentage of past due receivables that are expected to default based on historical experience.

(k) Cash a nd c ash e quivalents

Cash and cash equivalents in the statement of financial position comprise cash at bank, in hand and short-term deposits with an original maturity of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

Cryosite Limited Annual Report 30 June 2021

25

Notes to the Financial Statements For the Year Ended 30 June 2021

(l) Trade a nd o ther p ayables

Trade and other payables are carried at amortised costs and due to their short-term nature, they are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within 30 days of recognition.

(m) Employee l eave b enefits

Wages, Salaries and Annual Leave

Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date are recognised in provisions in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable. Unused sick leave on termination of employment is forfeited.

Long Service Leave

The liability for long service leave is recognised and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method.

Consideration is given to the expected future wage and salary levels, experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

(n) Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Where the Group expects some or all of a provision to be reimbursed, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the statement of comprehensive income net of any reimbursement.

If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

(o) Share-based p ayment transactions

The group provides benefits to employees including executive directors of the Group in the form of share-based payment transactions, whereby the employees render services in exchange for rights over shares (‘equitysettled transactions’) under the Cryosite Employee Incentive Plan (CEIP) or individually negotiated share-based payment arrangements.

The cost of these equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted. The fair value is determined using a Black Scholes model.

Cryosite Limited Annual Report 30 June 2021

26

Notes to the Financial Statements

For the Year Ended 30 June 2021

In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of the Company (‘market conditions’).

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (‘vesting date’).

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects:

  • (i) the extent to which the vesting period has expired and

  • (ii) the number of awards that, in the opinion of directors of the Group, will ultimately vest. This opinion is formed based on the best available information at balance date.

No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date.

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition.

Where the terms of an equity-settled award are modified, as a minimum, an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of modification.

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it was granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph. In the case where outstanding equity-settled awards have expired, the relevant amounts in respect to these awards in the share reserves are transferred to retained earnings.

(p) Right-of-use a sset

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the company expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.

The company has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.

Cryosite Limited Annual Report 30 June 2021

27

Notes to the Financial Statements For the Year Ended 30 June 2021

(q) Lease l iabilities

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.

(r) Revenue f rom c ontracts w ith c ustomers

Rendering of services

The Group provides the following services:

  • specialist temperature-controlled storage, sourcing, labelling, status management, secondary packaging, schedule drug distribution, destruction, returns and biological services and;

  • long term storage for cord blood and tissue samples.

The Group identified that the above services are distinct and have assessed the revenue recognition in accordance with AASB 15 Revenue from Contracts with Customers separately.

Revenue from clinical trials and biological services logistics services

Revenue from clinical trials pertain to processing and distribution of samples for clinical testing. The Group has assessed that each sample processed is distinct from each other and that asset is transferred to the customer at the completion of the service. Accordingly, the Group assessed that the performance obligation is satisfied at that point in time and revenue is recognised as and when the customer obtains control of the asset.

Revenue from cord blood and cord tissue storage

Under AASB 15, the Group assessed that the collection, processing and storage services for cord blood and tissue samples constitute a single performance obligation because none of the services are distinct and marketed independently of the others. In addition, it was determined that the performance obligation is performed over time (i.e. throughout the storage contract period of 18 or 25 years). This resulted in the recognition of "Deferred revenue" and "Deferred costs" in the statement of financial position that are unwound to revenue and costs for the remaining contract period.

Interest revenue

Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.

Cryosite Limited Annual Report 30 June 2021

28

Notes to the Financial Statements For the Year Ended 30 June 2021

Dividend income

Dividends: revenue is recognised when the Company’s right to receive the payment is established.

Government assistance

Government assistance is not recognised until there is reasonable assurance that the Company will comply with the conditions attaching to them and that the assistance will be received. Government assistance that is receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Company with no future related costs are recognised in profit or loss in the period in which they become receivable.

(s) Income t ax a nd o ther t axes

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the balance date.

Deferred income tax is provided on all temporary differences at the balance date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred income tax liabilities are recognised for all taxable temporary differences:

  • Except where the deferred income tax liability arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

  • In respect of taxable temporary differences associated with investments in subsidiaries, except where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future. Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that the taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax assets and unused tax losses can be utilised:

  • Except where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or

In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised. The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.

Unrecognised deferred income tax assets are reassessed at each balance date and are recognised to the extent that it has become probable that future tax profit will allow the deferred tax asset to be recovered. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws), that have been enacted or substantively enacted at the balance date.

Cryosite Limited Annual Report 30 June 2021

29

Notes to the Financial Statements

For the Year Ended 30 June 2021

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.

Income taxes relating to items recognised directly in equity are recognised in equity and not in the statement of comprehensive income.

Revenues, expenses and assets are recognised net of the amount of GST except:

  • where the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and

  • receivables and payables are stated with the amount of GST included the net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.

Cash flows are included in the Statement of Cash Flows on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority, are classified as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.

(t) Contributed e quity

Contributed capital bares no special terms or conditions affecting income or capital entitlements of the shareholders. Ordinary share capital is recognised at the fair value of the consideration received by the company. Any transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received.

(u) Share o ptions r eserve

The share options reserve captures the equity component of the company’s equity settled transactions of the share-based payments schemes.

(v) Impairment o f a ssets

Assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets that suffered impairment are reviewed for possible reversal of the impairment at the end of each reporting period.

(w) Earnings p er s hare

Basic EPS is calculated as net profit attributable to members of the parent, adjusted to exclude costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Cryosite Limited Annual Report 30 June 2021

30

Notes to the Financial Statements For the Year Ended 30 June 2021

Diluted EPS is calculated as net profit attributable to members of the parent, adjusted for:

  • Costs of servicing equity (other than dividends) and preference share dividends;

  • The after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and

  • Other non-discretionary changes in revenues or expenses during the year that would result from the dilution of potential ordinary shares

Divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.

The basic EPS and diluted EPS are calculated as above based on net profit after tax.

(x) Fair v alue m easurement

The Group measures financial instruments at fair value at each balance sheet date. Fair values of financial instruments measured at amortised cost are disclosed at Note 32.

Fair value is the price that would be received to sell an asset or pair to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principle market for the asset or liability; or

  • In the absence of a principal market, in the most advantageous market for the asset or liability accessible to the Group.

A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in the highest and best use. The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

For the purpose of fair value disclosure, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy.

(y) Current v ersus n on-current c lassification

The Group presents assets and liabilities in statement of financial position based on current/non-current classification.

An asset as current when it is:

  • Expected to be realised or intended to sold or consumed in normal operating cycle;

  • Held primarily for the purpose of trading;

  • Expected to be realised within 12 months after the reporting period, or

  • Cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

All other assets are classified as noncurrent.

A liability is current when:

  • It is expected to be settled in normal operating cycle;

  • It is held primarily for the purpose of trading;

  • It is due to be settled within 12 months after the reporting period, or

  • There is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period.

Cryosite Limited Annual Report 30 June 2021

31

Notes to the Financial Statements For the Year Ended 30 June 2021

The Group classifies all other liabilities as non-current.

Deferred tax assets and liabilities are classified as non-current assets and liabilities.

3 SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS

The preparation of the financial statements requires management to make judgements, estimates that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements and estimates on historical experience and on other various factors it believes to be reasonable under the circumstances, the result of which form the basis of the carrying values of assets and liabilities that are not readily apparent from the source. Actual results may differ from these estimates and estimates under different assumptions and conditions.

Management has identified the following critical accounting estimates and judgements:

Revenue from contracts with customers

The Group applied the following judgements that significantly affect the determination of the amount and timing of revenue from contracts with customers:

Determining the timing of satisfaction of performance obligations

The Group concluded that the revenue from collection, processing and storage of cord blood and tissue should be recognised over time because the customer simultaneously receives and consumes the benefits provided by the Group. The Group determined that the contract term of 18 or 25 years is the best method to determine the timing of satisfaction of performance obligations.

Consideration of significant financing component in a contract

The storage contract for cord blood and cord tissue is either 18 or 25 years and the payment options available to the customers follow:

  • i. Upfront payment of the full contract price at inception of the contract;

  • ii. Instalment payment of either 12 or 24 months; and,

  • iii. Partial upfront settlement with the remaining balance paid in instalment throughout the life of the contract (referred to by the Group as “Annual plans”).

Management determined that there is a significant financing component included in the annual plans because the total amount paid under this plan is significantly higher than the upfront cash payment. The amount of financing component attributed to the contract is determined as the difference between the total Annual plan payments and the upfront cash payment.

Taxation

Uncertainties exist with respect to the interpretation of complex tax regulations, changes in tax laws and the amount and timing of future taxable income. The group’s accounting policy for taxation requires management’s judgement as to the types of arrangements considered to be a tax on income in contrast to an operating cost. Judgement is also required in assessing whether deferred tax assets and certain deferred tax liabilities are recognised in the statement of financial position. Deferred tax assets, including those arising from carry forward tax losses, capital losses and temporary differences, are recognised only where it is considered more likely than not that they will be recovered, which is dependent on the generation of sufficient future taxable profits.

Cryosite Limited Annual Report 30 June 2021

32

Notes to the Financial Statements For the Year Ended 30 June 2021

The Group has unconfirmed tax losses arising in Australia of $2,509,170 (2020 $2,015,919), of which $231,429 (2020 $231,429) have been recognised, that are available for offset against future taxable profits of the company. The tax rate of Cryosite had been changed from 27.5% (June 2020) to 26% (June 2021). Assumptions about the generation of future taxable profits and repatriation of retained earnings depend on management’s estimates of future cash flows. Judgements are also required about the application of income tax legislation. These judgements and assumptions are subject to risk and uncertainty, hence there is a possibility that changes in circumstances will alter expectations, which may impact on the amount of deferred tax liabilities or assets recognised on the statement of financial position and the amount of other tax losses and temporary differences not yet recognised. In such circumstances, some or all of the carrying amounts of recognised deferred tax assets and liabilities may require adjustment, resulting in a corresponding credit or charge to the statement of comprehensive income.

Share Based Payment Transactions

The group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using a Black Scholes model. The accounting estimates and assumptions relating to equity-settled share-based payments would

have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact on expenses and equity.

Estimated Useful Lives of Assets

The estimation of the useful lives of assets and their residual values has been based on historical experience as well as manufacturers’ warranties. In addition, the condition of assets is assessed at least once per year and considered against the remaining useful life. Adjustments to useful lives are made when considered necessary. The estimated useful life of licenses acquired has been based upon the useful life of the patents and associated methodologies underpinning the license. The assessment of useful life is reviewed annually by the Board to determine whether the assumptions made continue to be appropriate and supportable given the license conditions and underlying patents. If the useful life assessment is assessed as inappropriate, either due to a change in license conditions or patents, it is changed on a prospective basis.

Long Service Leave Provision

The liability for long service leave is recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.

Make Good Provisions

A provision has been made for the present value of anticipated costs for future restoration of leased premises. This provision includes future cost estimates associated with dismantling, closure, decontamination and permanent storage of historical residues. The calculation of any provision requires assumptions such as application of environmental legislation, plant closure dates, available technologies and engineering cost estimates. These uncertainties may result in future actual expenditure differing from amounts provided. Any provision recognised will be periodically reviewed and updated based on the facts and circumstances available at the time. Changes to the estimated future costs are recognised in the statement of financial position by adjusting both the expense or asset and provision. The appropriateness of the make good provision is assessed annually.

Cryosite Limited Annual Report 30 June 2021

33

Notes to the Financial Statements For the Year Ended 30 June 2021

Impairment for expected credit losses on trade receivables

In accordance with AASB 9, the Group uses a provision matrix to calculate ECLs (expected credit losses) for trade receivables and contract assets. The provision rates are based on days past due for groupings of various customer segments that have similar loss patterns (i.e., by geography, product type, customer type and rating, and coverage by letters of credit and other forms of credit insurance).

The provision matrix is initially based on the Group’s historical observed default rates. The Group will calibrate the matrix to adjust the historical credit loss experience with forward-looking information. At every reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analysed. The amount of ECLs is sensitive to changes in circumstances and of forecast economic conditions. The Group’s historical credit loss experience and forecast of economic conditions may also not be representative of customer’s actual default in the future

Impairment of Non-Financial Assets other than Indefinite Life Intangible Assets

The Company assesses impairment of non-financial assets other than indefinite life intangible assets at each reporting date by evaluating conditions specific to the Company and to the particular asset that may lead to impairment. If an impairment trigger exists, the recoverable amount of the asset is determined. This involves fair value less costs of disposal or value-in-use calculations, which incorporate a number of key estimates and assumptions.

4 LEASE AASB 16

The entity leases the premises housing its principle place of business. From 1 July 2019, in line with AASB 16, leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The right-of-use asset is amortised over the lease term on a straight-line basis.

Lease liabilities have been measured at the present value of the remaining lease payments, discounted using the RBA June 2019 Lending Rate - Small business variable rate as of 1 July 2019. The recognised right-of-use assets relates to property and is comprised as follows:

The recognised right-of-use assets relates to property and is comprised as follows:
Property right of use recognised at beginning of the period
Depreciation expense for the year
Lease Asset as at the end of the period
2021
2020
$
$ 1,213,340
1,440,841
(227,501)
(227,501)
985,839
1,213,430
At 1 July
Accretion of interest
Payments
At 30 June
Lease liability – current
Lease liability – non-current
Total Liabilities
2021
2020
$ $ 1,262,319
1,440,841
63,476
76,078
(260,777)
(254,600)
1,065,018
1,262,319
215,253
197,301
849,765
1,065,018
1,065,018
1,262,319

Cryosite Limited Annual Report 30 June 2021

34

Notes to the Financial Statements For the Year Ended 30 June 2021

5 SEGMENT INFORMATION

Identification of Reportable Segments

The Company has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors (the chief operating decision makers) in assessing performance and in determining the allocation of resources. The segment information provided is consistent with the internal management reporting.

Two reportable segments have been identified as follows:

Clinical Trials and Biological Services Logistics Specialist temperature-controlled storage, sourcing, labelling, status management, secondary packaging, schedule drug distribution, destruction, returns and biological services. Cord Blood and Tissue Storage Storage of cord blood and tissue samples.

The accounting policies used by the Company in reporting segments internally are the same as those contained in note 1 to the accounts.

Operating Segments

2021

perating Segments
021
Operating Segment
Revenue
Net operating profit
Government incentive - cash boost
Net profit before tax
Tax
Net profit after tax
Total Comprehensive Income net of tax
Segment Assets 30 June 2021
Segment Liabilities 30 June 2021
Depreciation and Amortisation
Clinical Trials
and Biological
Storage and
Logistics
$
Cord Blood
and Tissue
$
Unallocated
$
Total
$
7,504,620
2,519,149
8,194
10,031,963
3,141,304
756,679
(2,827,535)
1,070,448
-
-
50,000
50,000
3,141,304
756,679
(2,777,535)
1,120,448
-
(312,799)
(155,075)
(467,874)
3,141,304
443,880
(2,932,610)
652,574
3,141,304
443,880
(2,932,610)
652,574
2,546,729
13,639,225
5,806,901
21,992,855
642,937
18,664,422
2,307,953
21,615,312
(301,748)
(4,066)
(283,284)
(589,098)

Cryosite Limited Annual Report 30 June 2021

35

Notes to the Financial Statements For the Year Ended 30 June 2021

5 SEGMENT INFORMATION (continued)

Operating Segments 2020

Operating Segments
2020
Operating Segment
Revenue
Net operating profit
Legal claim
Government incentive - cash boost
Net profit before tax
Tax
Net profit after tax
Total Comprehensive Income net of tax
Segment Assets 30 June 2020
Segment Liabilities 30 June 2020
Depreciation and Amortisation
Clinical Trials
and Biological
Storage and
Logistics
$
Cord Blood
and Tissue
$
Unallocated
$
Total
$
6,234,092
2,685,754
94,338
9,014,184
2,900,935
894,717
(3,039,129)
756,523
-
-
958,984
958,984
-
-
50,000
50,000
2,900,935
894,717
(2,030,145
1,765,507
-
(238,572)
(46,756)
(285,328)
2,900,935
656,145
(2,076,901)
1,480,179
2,900,935
656,145
(2,076,901)
1,480,179
1,680,568
13,860,462
7,960,876
23,501,905
459,760
20,744,170
2,584,783
23,788,713
(60,499)
(98,284)
(278,771)
(437,554)

6 REVENUE

Customer contract revenues
Revenue from clinical trials, logistics and biological services
Revenue from cord blood and tissue storage
Other revenue
Bank interest
Government incentive – cash boost

EXPENSES
(a) Legal costs
Continuing operations
Legal Claim
34
Total
Consolidated
2021
2020
$
$
7,504,620
6,234,092
2,519,149
2,685,754
10,023,769
8,919,846
8,194
44,338
50,000
50,000
58,194
94,338
10,081,963
9,014,184
Consolidated
2021
2020
$
$
47,898
57,816
-
41,017
47,898
98,833

7 EXPENSES

Cryosite Limited Annual Report 30 June 2021

36

Notes to the Financial Statements

For the Year Ended 30 June 2021

7
EXPENSES (continued)
(b) Employee benefits expense
Salaries
Superannuation costs
(c) Depreciation – plant & equipment
18
(d) Amortisation of Intangibles
19
(e) Amortisation of Leases
4
(f) Finance Costs
4
8
INCOME TAX
(a) Income tax expense
The major components of income tax are:
Statement of comprehensive income
Current income tax (expense)/benefit
Income tax expense reported in the statement of comprehensive income
Income tax (expense)/benefit is attributable to the following:
Continuing operations
Under provision prior year
Consolidated
2021
2020
$
$
1,839,152
1,965,815
165,104
182,769
2,004,256
2,148,584
357,531
203,075
4,066
6,978
227,501
227,501
108,673
114,314
Consolidated
2021
2020
$
$
(467,874)
(285,328)
(467,874)
(285,328)
(519,874)
(277,735)
52,000
(7,593)
(467,874)
(285,328)
  • (b) Numerical reconciliation between aggregate tax expense recognised in the statement of comprehensive income and tax expense calculated per the statutory income tax rate

A reconciliation between tax expense and the product of accounting profit before income tax multiplied by the Group's applicable income tax rate follows:

Accounting profit(loss) before tax
Income tax calculated at 26% (2020:27.5%)
Tax losses recognized (2020: Tax losses recouped)
Change to 26% tax rate (from 27.5%)
Other items
Under provision prior year
Income tax (expense) benefit
1,120,448
1,715,508
(291,316)
(471,765)
(94,328)
(111,056)
(117,142)
-
(17,088)
82,974
52,000
(7,593)
(467,874)
(285,328)

Cryosite Limited Annual Report 30 June 2021

37

Notes to the Financial Statements For the Year Ended 30 June 2021

8 INCOME TAX (continued)

(c) Deferred tax assets, net

Deferred income tax at 30 June relates to the following:
Deferred taxes arising from AASB 15 adoption
Deferred tax asset on deferred revenue
Deferred tax liability on deferred costs
Net deferred tax asset – AASB 15
Deferred taxes arising from normal business operations
Post-employment benefits
Provision for tax and audit fees
Provision for doubtful debts
Provision for make good
Superannuation Payable
Accruals
Lease Liability
Tax Losses carried forward
Impairment and depreciation of plant & equipment
Prepayments
Consumables
Section 40-880
Net deferred tax asset – normal operations
Net deferred tax assets
Consolidated
2021
2020
$
$
4,718,337
5,576,089
(3,093,945)
(3,638,897)
1,624,392
1,937,192
72,606
60,287
-
17,582
-
46,494
52,000
-
4,073
2,750
17,338
5,363
20,587
13,661
60,171
63,643
(109,886)
1,336
(104,665)
-
23,137
(13,167)
7,513
-
42,874
197,949
1,667,266
2,135,141

(d) Tax (expense) benefit related to items of other comprehensive income.

There were no items of comprehensive income during the year giving rise to any income expense (benefit).

(e) DTA Opening Balance Adjustment

Cryosite had a net Deferred Tax Assets- AASB15 of $1,937,192 as at 30 Jun 2020. $105,665 was taken to Profit and Loss for the current year to reflect a change in tax rate change from 27.5% in FY20 to 26% in FY21.

(f) Tax losses

The Group has unconfirmed tax losses arising in Australia of $2,509,170 (2020: $2,015,919), of which $231,429 (2020: $231,429) have been brought to account as a deferred tax asset that are available for offset against future taxable profits of the company. The unrecognized deferred income tax asset of $420,955 (2020: $490,735 arising from these losses has not been brought to account at reporting date, as realisation of the benefit is not probable at this point in time. The Group will continue to review this regularly to determine whether to recognize these tax losses as deferred tax asset in the future.

Tax consolidation

Effective from 1 July 2002, Cryosite Limited and its 100% owned subsidiary formed a tax consolidated group. On formation of the tax consolidated group, the entities in the tax consolidated group agreed to enter into a tax sharing deed which will, in the opinion of the directors, limit the joint and several liabilities of the whollyowned entities in the case of default by the head entity Cryosite Limited. The tax sharing deed was signed on 12 May 2011.

Cryosite Limited Annual Report 30 June 2021

38

Notes to the Financial Statements For the Year Ended 30 June 2021

8 INCOME TAX (continued)

The entities have also agreed to enter into a tax funding agreement under which the wholly-owned entities fully compensate the Company for any current tax payable assumed and are compensated by the Company for any current tax loss, deferred tax assets and tax credits that are transferred to the Company under the tax consolidation legislation. The tax consolidated current tax liability or current year tax loss and other deferred tax assets are required to be allocated to the members of the tax consolidated group in accordance with UIG 1052. The group uses a group allocation method for this purpose where the allocated current tax payable, current tax loss, deferred tax assets and other tax credits for each member of the tax consolidated group is determined as if the company is a stand-alone taxpayer but modified as necessary to recognise membership of a tax consolidated group. The funding amounts are determined by reference to the amounts recognised in the wholly-owned entities’ financial statements which is determined having regard to membership of the tax consolidated group.

The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice from the head entity, which is issued as soon as practicable after the end of each financial year. The head entity may also require payment of interim funding amounts to assist with its obligations to pay tax instalments. The funding amounts are recognised as current inter-company receivables or payables.

9 EARNINGS PER SHARE

9
EARNINGS PER SHARE
The following reflects the income used in the basic and diluted
earnings per share computations:
Basic earnings per share
Diluted earnings per share
Basic EPS disclosure
Earnings used in EPS calculation
Net profit attributable to ordinary equity holders of the parent
Weighted average number of ordinary shares for basic earnings
per share
Diluted EPS disclosure
Earnings used in diluted EPS calculation
Net profit attributable to ordinary equity holders of the parent
Weighted average number of ordinary shares for basic earnings
per share
Options
Weighted average number of ordinary shares used in the calculation of diluted
EPS
Consolidated
2021
2020
$
$
1.39
3.16
1.34
3.03
652,574
1,480,179
No. of shares
46,859,563
46,859,563
652,574
1,480,179
No. of shares
46,859,563
46,859,563
1,950,000
1,950,000
48,809,563
48,809,563

There have been no other transactions involving ordinary shares or potential ordinary shares since the reporting date and before completion of these financial statements.

Cryosite Limited Annual Report 30 June 2021

39

Notes to the Financial Statements For the Year Ended 30 June 2021

10 CASH AND CASH EQUIVALENTS

10
CASH AND CASH EQUIVALENTS
Cash at bank and on hand
Short-term deposit
Total Cash and Cash Equivalents
Consolidated
2021
2020
$
$
1,881,126
60,076
2,000,000
4,001,756
3,881,126
4,061,832

Cash at bank and on hand earns interest at floating rates based on daily bank deposit rates. Short-term deposits are made for varying periods of between one day and six months depending on the immediate cash requirements of the group and earn interest at the respective short-term deposit rates.

The fair value of cash and cash equivalents for the consolidated group and parent entity is $3,881,126 (2020: $4,061,832).

11 STATEMENT OF CASH FLOW RECONCILIATION

Reconciliation of the net profit after tax to the net cash flows from operations

flows from operations
Net profit
Less: Transfer to investing activities
Adjustments for non-cash items
Depreciation and amortisation of non-current assets
Amortisation of intangibles
Interest Expense on lease and ACCC
Provision for dividend
Foreign exchange
Other Equity
Changes in assets and liabilities
(Increase) Decrease in trade and other receivables
Decrease (Increase) in deferred tax asset – AASB 15
Decrease (Increase) in deferred costs – AASB 15
Increase (Decrease) in deferred tax liability -AASB 15
Increase (Decrease) in deferred revenue -AASB 15
Decrease (Increase) in inventory
Decrease (Increase) in prepayments
Decrease (Increase) in other current assets
Decrease in deferred tax asset
Decrease (Increase) in other assets
Increase (Decrease) in trade and other creditors
Increase (Decrease) in current other liabilities
Increase (Decrease) in non- current other liabilities
Decrease (Increase) in unearned income
Increase (Decrease) in income tax provision
Increase (Decrease) in lease assets
Increase in employee benefits
Net cash flow from operating activities
Consolidated
2021
2020
$
$
652,574
1,480,179
(9,987)
-
585,032
437,554
4,066
-
108,673
114,313
-
(1,402)
42,288
28,694
11,776
(50,916)
(974,095)
(446,935)
857,752
618,884
1,332,576
1,381,185
(544,952)
(379,823)
(2,129,232)
(2,250,133)
-
(25,021)
(48,884)
(74,303)
(5,892)
(12,571)
155,075
38,033
108,023
308,325
242,824
113,879
53,330
-
(103,642)
(47,463)
87,841
55,626
-
29,759
30,200
-
60,028
27,004
488,801
1,316,173

Cryosite Limited Annual Report 30 June 2021

40

Notes to the Financial Statements For the Year Ended 30 June 2021

12 TRADE AND OTHER RECEIVABLES – CURRENT

Trade receivables
Allowance for impairment loss
(a)
Other receivables
Carrying amount of trade and other receivables
Consolidated
2021
2020
$
$
1,608,337
913,350
(88,990)
(169,068)
1,519,347
744,282
150,887
218,435
1,670,234
962,717

(a) Allowance for impairment loss

Trade receivables (current), which generally have 30-day terms, are recognised initially at fair value less an allowance for impairment as per AASB 9 requirements.

As per AASB 9, the Group’s accounting for impairment losses for financial assets is based on a forward-looking expected credit loss (ECL) approach. The Group’s ECL is based on an estimated percentage of past due receivables that are expected to default based on historical experience.

Movements in the provision for impairment loss were as follows:

Balance at the beginning of the period
Increase (reduction) in impairment
Balance at end of period
Consolidated
2021
2020
$
$
169,068
73,475
(80,078)
95,593
88,990
169,068

(b) Analysis of trade receivables aging and allowance for expected credit losses.

2021
Current
Non-Current 16
Total Consolidated
Expected Credit Loss Rate
Total Provision Calculated
2020
Current
Non-Current
Total Consolidated
Expected Credit Loss Rate
Total Provision Calculated
Not
0-30
31-60
61-90
+91
Total
Due
Days
Days
Days
Days
$
$
$
$
$
$
1,657,162 778,460
599,474
120,796
117,480
40,952
80,251
80,251
-
-
-
-
1,737,413
858,711
599,474
120,796
117,480
40,952
5.1%
3.5%
1.8%
2.9%
2.8%
100.0
~~%~~
88,990
30,180
11,085
3,480
3,293
40,952
913,350
643,684
161,150
13,207
8,257
87,052
138,253
138,253
-
-
-
-
1,051,603
782,367
161,150
13,207
8,257
87,052





15.7%
8.8%
2.1%
19.8%
60.1%
100.0
169,593
70,801
3,395
2,620
3,805
88,972

Cryosite Limited Annual Report 30 June 2021

41

Notes to the Financial Statements For the Year Ended 30 June 2021

12 TRADE AND OTHER RECEIVABLES – CURRENT (continued)

The impairment loss is based on ECL and not specific to certain debtors. Other balances within trade and other receivables do not contain impaired assets and are not past due. It is expected that these other balances will be received when due.

(c) Fair value and credit risk

Due to the nature of these receivables, their carrying value is assumed to approximate their fair value. The maximum exposure to credit risk is the fair value of receivables. Collateral is not held as security, nor is it the Group’s policy to transfer (on-sell) receivables to special purpose entities.

13 INVENTORIES

Inventories at cost
Total Inventories at cost
Consolidated
2021
2020
$
$
52,508
47,880
52,508
47,880

14 PREPAYMENTS

14
PREPAYMENTS
Consolidated
2021
2020
$
$ Current
Balance at beginning of period
353,672
279,369
Additions (reductions) during the year
33,645
74,303
Balance at end of period
387,317
353,672
Non-current
Balance at beginning of period
-
-
Additions (reductions) during the year
15,239
-
Balance at end of period
15,239
-
15
OTHER ASSETS – CURRENT AND NON-CURRENT
Consolidated
2021
2020
$
$ Capital expenditure deposit/ Bank guarantee security
deposit current
5,892
167,937
Bank guarantee security deposit non- current
167,937
-
Total
173,829
167,937
16
TRADE AND OTHER RECEIVABLES – NON-CURRENT
Consolidated
2021
2020
$
$ Trade receivables due under term payment plans
80,251
138,252
Total
80,251
138,252
For analysis of maximum exposure to credit risk at the time of reporting refer to Note 12(b)
Consolidated
2021
2020
$
$
353,672
279,369
33,645
74,303
387,317
353,672
-
-
15,239
-
15,239
-
Consolidated
2021
2020
$
$ 5,892
167,937
167,937
-
173,829
167,937
Consolidated
2021
2020
$
$
80,251
138,252
80,251
138,252

Cryosite Limited Annual Report 30 June 2021

42

Notes to the Financial Statements

For the Year Ended 30 June 2021

17 INVESTMENT IN CONTROLLED ENTITY

17
INVESTMENT IN CONTROLLED ENTITY
Name – Cryosite Distribution Pty Limited Equity interest held by the
consolidated entity
Investment
2021
2020
2021
2020
%
%
$
$
Country of incorporation – Australia 100
100
20
20

18 PLANT AND EQUIPMENT

Cost
At 1 July 2019
Additions
Disposals
At 30 June 2020
Additions
Disposals
At 30 June 2021
Depreciation and Impairment
At 1 July 2019
Depreciation charge
Disposals
At 30 June 2020
Depreciation charge
Disposals
At 30 June 2021
Net Book Value - 30 June 2020
Net Book Value - 30 June 2021
Leasehold
Improvements
Fixtures
and fittings
Information
Technology
Warehouse
Equipment
Office
furniture &
equipment
Total
$
$
$
$
$
$
211,613
133,829
263,378
4,339,197
31,254
4,979,271
19,854
-
87,967
866,155
10,382
984,358
(200,000)
-
(160,515)
(1,006,968)
-
(1,367,484)
31,467
133,829
190,829
4,198,384
41,636
4,596,145
84,058
19,723
49,386
293,581
418
447,169
-
-
(53,219)
(999,792)
(5,905)
(1,058,916)
115,525
153,552
186,999
3,492,173
36,149
3,984,398
(202,946)
(85,890)
(249,245)
(4,033,080)
(20,839)
(4,592,090)
(2,223)
(6,994)
(12,630)
(169,339)
(11,890)
(203,076)
200,000
-
160,516
1,006,968
-
1,367,484
(5,169)
(92,974)
(101,359)
(3,195,451)
(32,729)
(3,427,682)
(15,485)
(6,853)
(27,612)
(300,554)
(7,027)
(357,531)
-
-
53,219
904,909
5,905
964,033
(20,654)
(99,827)
(75,752)
(2,591,096)
(33,851)
(2,821,180)
26,298
40,856
89,470
1,002,933
8,907
1,168,465
94,871
53,725
111,247
901,077
2,298
1,163,218

Cryosite Limited Annual Report 30 June 2021

43

Notes to the Financial Statements For the Year Ended 30 June 2021

19 INTANGIBLE ASSETS

Cost
At 30 June 2020
Additions
At 30 June 2021
Amortisation and impairment
At 30 June 2020
Amortisation
At 30 June 2021
Net book value – 30 June 2020
Net book value – 30 June 2021
Software
Total
$
$
20,317
20,317
-
-
20,317
20,317
-
-
(4,066)
(4,066)
(4,066)
(4,066)
20,317
20,317
16,251
16,251

Software Development

During the previous financial year the company developed, validated and constructed a new Cord Blood database. The costs have been capitalised in line with accounting policies and are amortised over a 5-year period.

20 DEFERRED COSTS

Current
Non-current
Consolidated
2021
2020
$
$ 1,295,890
1,332,574
10,603,887
11,899,778
11,899,777
13,232,352

Deferred costs represent upfront costs, such as laboratory fees, attributable for the collection and processing of cord blood and tissue samples. These are capitalised and amortised over the remaining life of the storage contracts as required under AASB 15.

21 TRADE AND OTHER PAYABLES

CURRENT LIABILTIES
Trade payables
Other payables
Total current payables
NON-CURRENT LIABILTIES
Client deposits
Total non-current payables
Consolidated
2021
2020
$
$
627,267
389,339
160,272
342,624
787,539
731,963
441,682
441,682
441,682
441,682

Cryosite Limited Annual Report 30 June 2021

44

Notes to the Financial Statements For the Year Ended 30 June 2021

21 TRADE AND OTHER PAYABLES (continued)

Fair value

Trade payables are non-interest bearing and are normally settled on 30 to 90-day terms. Therefore, their carrying value is assumed to be their fair value.

Other payables are non-interest bearing and are on ranging from 30 days to 12-month terms. Their carrying value is assumed to be fair value.

At 30 June, the ageing analysis of trade payables is as follows:

2021
Consolidated
2020
Consolidated
0-30
31-60
61-90
Over 90
Total
Not yet due
Days
Days
Days
Days
$
$
$
$
$
$
627,267
73,683
487,892
-
-
65,692
389,339
-
260,306
129,428
-
-

Other balances within trade and other payables are not past due. It is expected that these other balances will be paid.

22 UNEARNED INCOME

Current Non-current

Consolidated Consolidated
2021 2020
$ $
138,385 78,692
28,148 -
166,533 78,692

23 DEFERRED REVENUE

Current Non-current

Consolidated Consolidated
2021 2020
$ $
2,047,829 2,129,237
16,099,625 18,147,450
18,147,454 20,276,687

24 PROVISIONS

Current Annual leave Long service leave

Consolidated Consolidated
2021 2020
$ $
164,715 124,941
70,815 53,322
235,530 178,263

Cryosite Limited Annual Report 30 June 2021

45

Notes to the Financial Statements For the Year Ended 30 June 2021

24 PROVISIONS (continued)

Non-current
Long service leave
Lease make good
Movements in provisions
Annual leave
Balance at beginning of the year
Arising /(taken) during the year
Long Service Leave
Balance at beginning of the year
Arising / (taken) during the year
Consolidated
2021
2020
$
$ 43,724
40,963
200,000
200,000
243,724
240,963
124,941
130,403
39,774
(5,462)
164,715
124,941
94,285
61,818
20,254
32,467
114,539
94,285

Nature and timing of long service leave provision is based on the accounting policy and the significant estimations and assumptions applied in the measurement of this provision as in Note 3.

- Nature and timing of lease make good provision

In June 2019 the current lease agreement with Allsup Pty Limited for the premises in Granville, was extended until 31 October 2025. The make good provision remains at $200,000 in respect of the Group’s obligation to reflect this arrangement regarding the leased premises. Because of the long-term nature of the liability, there is uncertainty in estimating the actual cost that may ultimately be incurred and any impacts on this of renegotiated terms at the time of lease expiry.

For the relevant accounting policy and the significant estimations and assumptions applied in the measurement of this provision refer to Note 3.

25 CONTRIBUTED EQUITY AND ACCUMULATED LOSSES

Ordinary shares
Movement in ordinary shares on issue
Beginning of the financial year
End of the financial year
2021
Shares No.
$
Consolidated
2021
$
2020
$ 5,861,788
5,861,788
2020
Shares No.
$
46,859,563
5,861,788
46,859,563
5,861,788
46,859,563
5,861,788
46,859,563
5,861,788

Terms of conditions of contributed equity

Ordinary shares carry the right to receive dividends and entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.

Cryosite Limited Annual Report 30 June 2021

46

Notes to the Financial Statements For the Year Ended 30 June 2021

25 CONTRIBUTED EQUITY AND ACCUMULATED LOSSES (continued)

Movement in accumulated losses

Balance at the beginning of the year
Net profit for the year
Balance at the end of the year
26
RESERVES
Share options reserve
Balance at the end of year
Consolidated
2021
2020
$
$ (6,167,211)
(7,647,390)
652,574
1,480,179
(5,514,637)
(6,167,211)
Consolidated
2021
$
2020
$ 30,392
18,616
30,392
18,616

Movement in share options/rights reserve

Balance at the beginning of the year
Performance rights/options granted
Performance rights/options cancelled
Balance at the end of the year
Consolidated
2021
2020
$
$
18,616
69,532
11,776
29,198
-
(80,114)
30,392
18,616

The purpose of the share rights reserve is to record the value of share-based payments provided to employees as part of their remuneration. Refer to Note 30 for further details of these plans.

27 COMMITMENTS AND CONTINGENCIES

(a) Operating lease commitments – Group as lessee

Group as lessee

Commercial Property Security deposits

The security deposit for the lease at Granville is covered by a bank guarantee for $167,937 issued by the Commonwealth Bank of Australia. Cash deposit is held as security as per note 15.

(b) Plant and equipment commitments

Cryosite has committed $760k in capital expenditure in the 2022 financial year to accommodate the need of new business lines. The capital investments includes one high-quality freezer room, a vault, a humidity controller Box and a fort lift.

Cryosite Limited Annual Report 30 June 2021

47

Notes to the Financial Statements For the Year Ended 30 June 2021

(c) Contingent Liabilities

The Group is not aware of any contingent liabilities at reporting date.

28 AUDITORS REMUNERATION

Amounts received or due and receivable by Mazars for:
- Audit or review of the financial report of the entity and any other entity
in the consolidated group.
- Other services in relation to the entity and any other entity in the
consolidated group.
Consolidated
2021
2020
$
$
71,000
71,002
7,300
5,300
78,300
76,302

29 RELATED PARTY DISCLOSURES

During the financial year, payments were made to CoSA Life Science Pty Limited (“CoSA”), an entity related to Mr Bryan Dulhunty. During the year, Cryosite paid CoSA $100,006 (2020: $150,012) for services provided, including an Executive Director fee (July-Oct 2021) of $25,006 and a Company Secretary fee of $25,000 and an incentive payment of $50,000.

During the prior financial year, payments were made to MGW Capital Pty Ltd (“MGW”), an entity related to Mrs Nicola Swift. Cryosite paid $Nil to MGW in the current financial year (2020: $40,000).

Parent Entity

The consolidated financial statements include the financial statements of Cryosite Limited and its wholly owned subsidiary Cryosite Distribution Pty Limited. For details, refer to Note 17.Cryosite Limited is the ultimate parent entity.

Cryosite Distribution Pty Limited neither has a bank account nor does it hold any cash in its own right. All receipts and payments for this entity are made by Cryosite Limited, with the amounts charged against an intercompany loan account. No interest is payable on this balance and no amounts are due and payable.

Cryosite Limited and Cryosite Distribution Pty Limited are part of a tax consolidation group and have entered into a tax funding agreement. Under this agreement, payments are to be made for tax losses transferred between entities in the group. Refer to Note 8.

Cryosite Limited received a dividend from Cryosite Distribution Pty Limited in the previous financial year totaling $36,992. No dividend was paid in the financial year ended 30 June 2021.

Cryosite Limited Annual Report 30 June 2021

48

Notes to the Financial Statements

For the Year Ended 30 June 2021

30 SHARE-BASED PAYMENTS EXPENSE

0
SHARE-BASED PAYMENTS EXPENSE
Total Expense (income) recognized in the profit and loss
relating to share based payments:
Options
Performance rights
Consolidated
2021
2020
$
$
11,775
18,615
-
(69,312)
11,775
(50,916)

Long Term Incentive Plan: Cryosite Employee Incentive Plan (CEIP)

On the 23[rd] February 2017, the Cryosite Employee Incentive Plan (CEIP) was established by the Company. On invitation, the CEIP provides executives the opportunity to receive a long-term equity-based incentive in each financial year and is governed by the CEIP Plan Rules.

Full details of the performance rights and options issued to executives are noted in the remuneration report which forms part of the Directors’ Report.

Options

There were no options granted during the 2021
year.
Options granted 27th June 2019
Balance granted as at 30th June 2021
Options cancelled in June 2021
Balance as at 30th June 2021
Key management
personnel
Staff
Total
No
No
No
1,950,000
-
1,950,000
1,950,000
-
1,950,000
-
-
-
1,950,000
-
1,950,000

The following components of the CEIP for options are as follows;

Vesting date Up to 25 months from date of grant. Option price 6 cents Vesting conditions Options will only vest after certain performance and conditions are met. Performance conditions Earnings per Share (EPS), Positive operating cashflow Service conditions Continuous employment with Cryosite from the date of the options are granted until the vesting date.

Expiry date Options will expire 36 months after the vesting date. Exercise of Options

Any options which meet the Vesting conditions will be available for exercise up until the Expiry date.

Conditions of options Grant date Vesting date Expiry date Period Exercise price

27 June 2019 1 September 2021 1 September 2024 27/6/2019 to 1/9/2021 6 cents

Cryosite Limited Annual Report 30 June 2021

49

Notes to the Financial Statements For the Year Ended 30 June 2021

30 SHARE-BASED PAYMENTS EXPENSE (continued)

Targets for options

Percentage of Performance
Conditions of Vesting Target date Rights that vest
Positive Earnings per share (EPS)* 30 June 2021 33.3%
Positive Cashflow from Operations* 30 June 2021 33.3%
Continuous service 30 June 2021 33.3%
  • Based on the 2021 audited accounts

As at 30 June 2021, no options had vested.

31 KEY MANAGEMENT PERSONNEL

(a) Key M anagement P ersonnel

Directors

Mr. Bryan Dulhunty * Non-Executive Chairman

Mr. Andrew Kroger Non-Executive Director Mrs. Nicola Swift Non-Executive Director

Executive

Mr. John Hogg (appointed on 15[th] October 2020) Chief Executive Officer Jane Hao (appointed on 8[th] of January 2021) Chief Financial Officer

  • On 15[th] Oct 2020 Mr. Bryan Dulhunty stepped down from his executive Chairman’s role to non-executive Chairman.

(b) Compensation f or k ey m anagement p ersonnel

Directors
Short-term employee benefits(1)
Post-employment benefits
Share base payments
Sub-total directors
Key Management Personnel
Short-term employee benefits
Post-employment benefits
Share base payments
Sub-total key management personnel
Total compensation*
Consolidated
2021
2020
$
$
305,006
358,345
19,475
15,992
7,850
5,017
332,331
379,354
285,438
62,042
28,317
5,506
3,925
-
317,680
67,548
650,011
446,902

*This includes payments made to CoSA Pty which is a party related to Bryan Dulhunty. During the year, Cryosite paid CoSA $100,006 (2020: $150,012) including the Executive Director fee (July-Oct 2021) $25,006, Company Secretary fee $25,000 and the incentive payment of $50,000.

Cryosite Limited Annual Report 30 June 2021

50

Notes to the Financial Statements For the Year Ended 30 June 2021

32 FINANCIAL INSTRUMENTS

The Group’s principal financial liabilities comprise of trade payables. The Group has various financial assets such as trade receivables, cash and short-term deposits, which arise directly from its operations.

The Group does not enter into any derivative transactions. The main risks arising from the Group’s financial instruments are cash flow interest rate risk and credit risk. The Board of Directors reviews and monitors each of these risks.

(a) Interest r ate r isk

The Group’s exposure to the risk of changes in market interest rates relates primarily to:

  • cash and cash deposits with floating interest rates; and

  • assessments of appropriate discount rates for deferred arrangements.

The consolidated entity's exposure to interest rate risk and the effective weighted average interest rate for classes of financial assets is set out below:

Weighted

2021
Note
average
effective
interest
%
Financial assets
Interest bearing deposits
10
0.18%
Cash and equivalents
10
0.03%
Other assets non current
15
1.00%
Current receivables
12
-
Non-Current receivables
16
-
Total
Financial Labilities
Trade creditors and accruals
21
2020
Note
Weighted
average
effective
interest
%
Financial assets
Interest bearing deposits
10
1.05%
Cash and equivalents
10
0.01%
Other assets
15
1.80%
Current receivables
12
-
Non-Current receivables
16
-
Total
Financial Labilities
Trade creditors and accruals
21
Floating
Interest
Non-
Interest
bearing
Total
$
$
$
2,000,000
- 2,000,000
1,871,745
9,381
1,881,126
167,937
5,892
173,829

-
1,670,234
1,670,234

-
80,251
80,251
4,039,682 1,765,758
5,805,440
- 627,267
627,267
Floating
Interest
Non-Interest
bearing
Total
$ $ $ 4,001,756
- 4,001,756
60,076
-
60,076
167,937
-
167,937

- 962,717
962,717

- 138,253
138,253
4,229,769
1,100,970
5,330,739
-
389,339
389,339

Interest rate sensitivity analysis

The Group has no material exposure to any probable interest volatility.

Cryosite Limited Annual Report 30 June 2021

51

Notes to the Financial Statements For the Year Ended 30 June 2021

32 FINANCIAL INSTRUMENTS (continued)

(b) Credit R isk

Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents, trade and other receivables. The Group's exposure to credit risk arises from potential default of the counter party, with a maximum exposure equal to the carrying amount of these instruments. Exposure at balance date is addressed in each applicable note.

The Group trades with a number of types of customers, the main ones being: � Incorporated companies

� Research institutes; both private and academic � Cord Blood customer

Incorporated Companies

The Group trades with recognised, publicly listed companies and large unlisted proprietary companies and as such collateral is not requested nor is it the Group's policy to securitise its trade and other receivables.

Research institutes both private and academic

The Group also trades with research institutes that are either publicly, privately or government owned along with recognised universities. Such customers are subject to credit search and collateral is not requested nor is it the Group’s policy to securitise its trade and other receivables.

Cord Blood customers

All cord blood customer need sign a formal agreement and prepay for their storage charges.

We don’t offer individuals a trade on credit term. Credit risk limits are remote and regularly monitored. There are no transactions that are not denominated in the functional currency of the Group.

(c) Capital m anagement

When managing capital, the boards’ objective is to ensure the entity continues as a going concern as well as to maintain returns to shareholders. The board also aims to maintain a capital structure that ensures the lowest cost of capital available to the entity. As part of regular reviews, management considers the cost of capital and the risks associated with each class of capital. Upon review, the Group will balance its overall capital structure through the payment of dividends, new share issues as well as the issue of new debt or the redemption of existing debt. The Group's overall strategy remains unchanged from 2020. The Board of Directors is responsible for assessing financial risks, related controls and other financial risk management strategies. The Company deploys its assets and liabilities so as to manage risk at commercially appropriate levels, bearing in mind the constraints imposed by the consolidated entity’s size, results and other financial circumstances. The Company aims to balance opportunities to improve profitability against related risks of losses of assets or the incurrence of additional liabilities.

Cryosite Limited Annual Report 30 June 2021

52

Notes to the Financial Statements For the Year Ended 30 June 2021

32 FINANCIAL INSTRUMENTS (continued)

(d) Fair v alue

All financial assets and liabilities have been disclosed in the financial statements and notes thereto at their carrying value, which approximates their net fair values. The fair value of the assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair values of balances related to long term revenue contracts are determined using a discounted cash flow method using discount rates that reflect the appropriate level of risk over the life of the long-term revenue stream.

(e) Liquidity R isk

The Group has assessed liquidity risk to be low at balance date. Total current assets, including cash and equivalents, of $7,292,967 (2020: $6,926,612) at balance date less the total current liabilities of $3,477,866 (2020: $3,365,767) brings in an excess of amounting to $3,815,101(2020: $3,560,845). The Group generated a positive operating cashflow of $438,801(excluding government incentive of 50k). 2020: $307,190 (excluding the government incentive and the one-off legal settlement receipt) during the financial year. Liquidity risks are managed by managing the payment & receipt cycle, capital expenditures and controllable expenses.

Maturity analysis of financial assets and liabilities based on management’s expectation.

Year ended
30 June 2021
Less than 6
months
6-12
months
1-5 years
Greater
than 5
Total
$
$
$
$
$
Consolidated Financial Assets
Cash and cash equivalents
Trade and other receivables
Other assets
Consolidated Financial liabilities
Trade and other payables
Net maturity
Year ended
30 June 2020
3,881,126
-
-
-
3,881,126
1,567,385
40,952
79,067
1,185
1,688,589
-
-
167,937
-
167,937
5,448,511
40,952
247,004
1,185
5,737,652
561,575
65,692
-
-
627,267
4,886,936
(24,740)
247,004
1,185
5,110,385
Less than 6
months
6-12
months
1-5 years
Greater
than 5
Total
$ $ $ $ $
Consolidated Financial Assets
Cash and cash equivalents
Trade and other receivables
Other Assets
Consolidated Financial liabilities
Trade and other payables
Net maturity
4,061,832
-
-
-
4,061,832
937,847
24,870
131,077
7,176
1,100,970
-
-
167,937
-
167,937
4,999,679
24,870
299,014
7,176
5,330,739
731,963
-
-
-
731,963
4,267,716
24,870
299,014
7,176
4,598,776

The risk implied from the values shown in the table above, reflects a balanced view of cash inflows and outflows. Trade payables and other financial liabilities mainly originate from investment in working capital such as inventories and trade receivables. These assets are considered in the Group’s overall liquidity risk. To monitor existing financial assets and liabilities as well as enable an effective controlling of future risks the Directors monitor the expected settlement of financial assets and liabilities

Cryosite Limited Annual Report 30 June 2021

53

Notes to the Financial Statements For the Year Ended 30 June 2021

32 FINANCIAL INSTRUMENTS (continued)

The Group has assessed liquidity risk to be low at balance date and at the date of this report based on total

(f) Currency R isk

The group undertakes certain transactions denominated in foreign currency and is exposed to foreign currency risk through foreign exchange rate fluctuations. Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities denominated in a currency that is not the entity's functional currency.

The risk is measured using sensitivity analysis and cash flow forecasting. In order to protect against exchange rate movements, the consolidated entity has established a foreign currency bank account.

33 PARENT ENTITY FINANCIAL INFORMATION

The individual financial statements for the parent entity show the following aggregate amounts:

ASSETS
Total Current Assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Total Current Liabilities
Total Non-Current Liabilities
TOTAL LIABILITIES
EQUITY
Contributed equity
Share option reserves
Accumulated losses
TOTAL EQUITY
TOTAL COMPREHENSIVE INCOME
Net Profit of the parent entity for the year net of income tax
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
2021
2020
$
$
7,292,967
6,926,612
14,699,908
16,575,314
21,992,875
23,501,926
3,477,866
3,365,767
18,137,446
20,422,946
21,615,312
23,788,713
5,861,808
5,861,808
30,392
18,616
(5,514,637)
(6,167,211)
377,563
(286,787)
652,574
1,536,027
652,574
1,536,027

GUARANTEES ENTERED INTO BY THE PARENT ENTITY

No guarantees have been entered into by the parent entity in relation to the debts of its subsidiaries.

COMMITMENTS AND CONTINGENCIES OF THE PARENT ENTITY

Commitments and contingencies for the parent entity are the same as those disclosed in Note 27.

Cryosite Limited Annual Report 30 June 2021

54

Notes to the Financial Statements For the Year Ended 30 June 2021

34 LEGAL CLAIM

Cryosite receive $1M in settlement of legal claim

Arising from the ACCC settlement as outlined in Note 35, Cryosite entered into a deed of settlement under which the company was paid $1,000,000 on 30 September 2019, in settlement of the claim for loss and damage relating to legal services received by Cryosite in connection with the proposed 2017 transaction.

The settlement sum is in full and final settlement of all claims by Cryosite relating to this matter.

Legal claim received
Legal fees incurred
Net legal settlement before tax
2021
$
2020
$ -
1,000,000
-
(41,017)
-
958,983

35 LEGAL SETTLEMENT

On the 13[th] February 2019, the Company settled with the Australian Competition and Consumer Commission (ACCC) in relation to the proceeding against Cryosite in the Federal Court of Australia.

Under the terms of the settlement, the Company agreed to pay a pecuniary penalty of $1.1m (including costs) to the ACCC, with Cryosite being allowed to pay the penalty in instalments with $250,000 (including $50,000 in legal costs) to be paid within 30 days of the Court's order and the balance to be paid in 10 equal annual instalments from 2020 to 2029.

Other Liabilities – current
Other Liabilities – non-current
Total
2021
$
2020
$
53,330
50,311
474,502
527,833
527,832
578,144

36 RECLASSIFICATION AND COMPARATIVE FIGURES

Certain reclassification have been made to the prior year’s financial statements to enhance comparability with the current year’s financial statements.

As a result, certain line items have been amended in the statement of Profit and Loss and other comprehensive income and in the note 33 Parent Entity. Comparative figures have been adjusted to conform to the current years’ presentation.

The items were reclassified as follows:

Cryosite Limited Annual Report 30 June 2021

55

Notes to the Financial Statements For the Year Ended 30 June 2021

(a) Statement of Profit & Loss and Other Comprehensive Income

Costs of providing services
Depreciation and amortisation expense
Marketing expenses
Occupancy costs
Administration expenses
Legal claim
Total expenses
(b) Parent entity
ASSETS
Total Current Assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Total Current Liabilities
Total Non-Current Liabilities
TOTAL LIABILITIES
EQUITY
Contributed equity
Share option reserves
Accumulated losses
TOTAL EQUITY
TOTAL COMPREHENSIVE INCOME
Net Profit of the parent entity for the year net of income tax
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
2020
$
2020
$ Reclassified
Reported in
Prior Year
(3,333,500)
(4,971,717)
(437,554)
(437,554)
(57,604)
(57,604)
(329,831)
(329,831)
(4,049,171)
(2,410,954)
958,983
958,983
(7,248,677)
(7,248,677)
2020
2020
$
$
Reclassified
Reported in
Prior Year
6,926,612
7,492,162
16,575,314
19,553,832
23,501,926
27,045,994
3,365,767
3,430,747
20,422,946
23,902,034
23,788,713
27,332,781
5,861,808
5,861,788
18,616
18,616
(6,167,211)
(6,167,191)
(286,787)
(286,787)
1,536,027
1,536,027
1,536,027
1,536,027

Cryosite Limited Annual Report 30 June 2021

56

Notes to the Financial Statements For the Year Ended 30 June 2021

(c) Compensation for Key Management Personnel 2020

Reclassified
Short term benefits Post Share Total Share Performance
Year Ended 30 employment based based based
June 2020 benefits payments payments
Other
Salary & Cash
Fees benefits Super (4)
$ $ $ $ $ % %
Directors
Andrew Kroger 33,333 - 3,167 - 36,500 0.0% 0.0%
Bryan Dulhunty*(1)
75,000
- 7,125 5,017 87,142 5.8% 5.8%
Nicola Swift (2) 60,000 - 5,700 - 65,700 0.0% 0.0%
Total directors 168,333 - 15,992 5,017 189,342 2.6% 2.6%
Executives
Mark Byrne (3) 62,042 - 5,506 - 67,548 0.0% 0.0%
Total Executive 62,042 - 5,506 - 67,548 0.0% 0.0%
Total 230,375 - 21,498 5,017 256,890 2.0% 2.0%
Reported in Prior Year
Short term benefits Post Share Total Share Performance
Year Ended 30 employment based based based
June 2020 benefits payments payments
Other
Salary & Cash
Fees benefits Super (4)
$ $ $ $ $ % %
Directors
Andrew Kroger 33,333 - 3,167 - 36,500 0.0% 0.0%
Bryan Dulhunty*(1)
75,000
150,012 7,125 5,017 237,154 2.1% 33.7%
Nicola Swift (2) 60,000 40,000 5,700 - 105,700 0.0% 0.0%
Total directors 168,333 190,012 15,992 5,017 379,354 1.3% 1.3%
Executives
Mark Byrne (3) 62,042 - 5,506 - 67,548 0.0% 0.0%
Total Executive 62,042 - 5,506 - 67,548 0.0% 0.0%
Total 230,375 190,012 21,498 5,017 446,902 1.1% 1.1%

Other cash benefits amounts were reclassified in the related party disclosures.

Cryosite Limited Annual Report 30 June 2021

57

==> picture [90 x 15] intentionally omitted <==

Level 12, 90 Arthur Street North Sydney NSW 2060

PO Box 1994 North Sydney NSW 2059 Australia

Tel: +61 2 9922 1166 Fax: +61 2 9922 2044 www.mazars.com.au

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF CRYOSITE LIMITED AND ITS CONTROLLED ENTITY

Report on the Financial Report

Opinion

We have audited the accompanying consolidated financial report of Cryosite Limited (the “Company”) and the entity it controlled (the “Group”), which comprises the consolidated statement of financial position as at 30 June 2021 and the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year ended on that date, other selected explanatory notes and the directors’ declaration.

In our opinion, the accompanying consolidated financial report of the Group is in accordance with the Corporations Act 2001, including:

  • (i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2021 and of its financial performance for the year then ended; and

  • (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.

Basis for Opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial report for the current year. We have determined that there are no key audit matters to communicate in our report.

Mazars Risk & Assurance Pty Limited ABN: 39 151 805 275 Liability limited by a scheme approved under Professional Standards Legislation

==> picture [56 x 9] intentionally omitted <==

Other Information

The directors are responsible for the other information. The other information comprises the information included in the annual report for the year ended 30 June 2021, but does not include the financial report and our auditor’s report thereon.

Our opinion on the financial report does not cover the other information and we will not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information identified above when it becomes available and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the Financial Report

The directors of the Group are responsible for the preparation of the financial report that gives a true and fair view in accordance with the Australian Accounting Standards and the Corporations Act 2001 . The directors’ responsibility also includes such internal control as the directors determine is necessary to enable the preparation of a financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report.

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_files/ar3.pdf. This description forms part of our auditor’s report.

==> picture [56 x 9] intentionally omitted <==

Opinion on the Remuneration Report

We have audited the Remuneration Report for the year ended 30 June 2021 as outlined on pages 10 to 14 of the financial report.

In our opinion, the Remuneration Report of Cryosite Limited for the year ended 30 June 2021, complies with section 300A of the Corporations Act 2001.

Responsibilities

The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

MAZARS RISK & ASSURANCE PTY LTD

==> picture [150 x 67] intentionally omitted <==

Rose Megale Director

Sydney, 24 August 2021

Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows. The information is current as at 16th August 2021.

SUBSTANTIAL SHAREHOLDERS

The names of any substantial shareholders who have notified the Company in accordance with section 671B of the Corporations Act 2001 are:

2021 2020
Shareholder No of shares % of issued capital No of shares
% of issued capital
ANDREW KROGER AND RELATED
ENTITIES 20,266,964
43.25
18,889,612
40.31
CELL CARE AUSTRALIA PTY LTD -
-
9,129,995
19.48
MR GARY GRIFFITH ROBINS & MR
ALLAN JAMES ROBINS 2,800,000 5.98 -
-
DMX CAPITAL PARTNERS LIMITED 2,370,973 5.06 -
-

TWENTY LARGEST SHAREHOLDERS

The names of the twenty largest holders of quoted shares are:

SHAREHOLDERS
MR ANDREW KROGER and related entities
BNP PARIBAS NOMINEES PTY LTD
MR GARY GRIFFITH ROBINS & MR ALLAN JAMES ROBINS
DMX CAPITAL PARTNERS LIMITED
MR ALISTAIR DAVID STRONG
BELL POTTER NOMINEES LTD
MR CRAIG ANTHONY ROGERS
MR MARK GREGORY KERR & MRS LINDA MARIE KERR
SUNNYIT PTY LTD
H F A ADMINISTRATION PTY LIMITED
MR STEPHEN ROBERTS
MRS JANE SUSAN MILLIKEN
WIFAM INVESTMENTS PTY LTD
CASTLEREAGH EQUITY PTY LTD
INTEGUMENT PTY LTD
MS MARIE LUDIVINE SANDRINE LANGEVIN & MR GARY
GRIFFITH ROBINS
M N J HOLDINGS PTY LTD
NARON NOMINEES PTY LTD
MS ANGELINE LIM
MRS MICHELE EVE ROBINS
LISTED ORDINARY SHARES
No of shares
% of ordinary
shares
20,266,964
43.25
5,867,934
12.52
2,800,000
5.98
2,370,973
5.06
2,000,000
4.27
1,758,236
3.75
1,067,126
2.28
855,000
1.82
559,518
1.19
480,000
1.02
362,707
0.77
350,917
0.75
300,000
0.64
300,000
0.64
262,013
0.56
235,000
0.50
214,931
0.46
213,007
0.45
200,000
0.43
200,000
0.43
40,664,326
86.77

Cryosite Limited Annual Report 30 June 2021

61

DISTRIBUTION OF EQUITY SECURITIES

Number of Shareholders by Size of Holding

Range
1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and Over
Total
No of
Holders
No of ordinary
shares
42
14,212
241
870,032
64
518,516
105
3,195,060
37
42,261,743
489
46,859,563

Voting Rights

All ordinary shares carry one vote per share without restriction.

Number of shareholders holding less than a marketable parcel

The number of shareholders holding less than a marketable parcel of shares is 45 and they hold 17,460 shares.

Cryosite Limited Annual Report 30 June 2021

62

==> picture [441 x 666] intentionally omitted <==

Cryosite Limited Annual Report 30 June 2021 63