AI assistant
CRYOSITE LIMITED — Interim / Quarterly Report 2026
Feb 25, 2026
64714_rns_2026-02-25_5a69f30a-4e63-4562-bfe5-cb9d07a73849.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [486 x 283] intentionally omitted <==
==> picture [387 x 122] intentionally omitted <==
Half Year Report - Dec 2025
==> picture [486 x 158] intentionally omitted <==
Cryosite Limited Appendix 4D Half-year report
==> picture [87 x 27] intentionally omitted <==
1. Company details
Name of entity: Cryosite Limited ABN: 86 090 919 476 Reporting period: For the half-year ended 31 December 2025 Previous period: For the half-year ended 31 December 2024 Reporting Currency: Australian Dollars
2. Results for announcement to the market
| 31 Dec | 31 Dec | |||
|---|---|---|---|---|
| 2025 | 2024 | Change | Change | |
| $'000 | $'000 | $'000 | % | |
| Revenue from ordinary activities | 8,273 | 6,640 | 1,633 | 25% |
| Profit before tax from ordinary activities | 1,540 | 1,118 | 422 | 38% |
| Profit after tax from ordinary activities attributable to | ||||
| members | 1,138 | 838 | 300 | 36% |
Commentary on the results to the market
Results for half-year ending 31 December 2025 reflect a strengthening of trading conditions.
-
Revenue of $8,273,000, up 25%.
-
Gross profit of $5,088,000, up 20%.
-
Earnings before interest, tax, depreciation and amortisation (EBITDA) of $2,012,000, up 33%.
-
Earnings before interest and tax (EBIT) of $1,578,000, up 43%.
-
Net Profit of $1,138,000, up 36%. The Group recognised income tax expense of $402,000 in 1HFY26, an increase of $122,000 (44%) on the prior period
Dividends
In line with our growth strategy, the Board resolved not to declare a dividend for 1HFY26. The Group successfully completed an acquisition of a second warehouse facility at Auburn NSW in November 2025, which doubled our storage capacity to accommodate future growth.
A further explanation of the result of the current period is set out in the Directors' Report contained in the attached auditor reviewed Interim Report.
The Directors consider Earnings Before Interest and Tax ('EBIT') and Earnings Before Interest, Tax, Depreciation and Amortisation ("EBITDA') to reflect the core earnings of the Group. EBIT and EBITDA are financial measures which are not prescribed by Australian Accounting Standards ('AAS') and represent the profit under AAS adjusted for non-cash and significant items. The Group's reconciliation of its statutory net profit after tax ("NPAT') for the current and previous half-year to EBIT and EBITDA is as follows:
| Profit after tax Add: Income tax expenses Add: Interest Less: Interest revenue calculated using effective interest method EBIT Add: Depreciation and amortisation EBITDA |
Consolidated 31 Dec 2025 31 Dec 2024 $'000 $'000 1,138 838 402 280 103 77 (65) (88) |
Consolidated 31 Dec 2025 31 Dec 2024 $'000 $'000 1,138 838 402 280 103 77 (65) (88) |
|---|---|---|
| 1,578 | 1,107 | |
| 434 | 411 | |
| 2,012 | 1,518 |
Cryosite Limited Appendix 4D Half-year report
==> picture [87 x 27] intentionally omitted <==
3. Net tangible assets backing
| 3. Net tangible assets backing | ||
|---|---|---|
| Net tangible assets per ordinary security | Reporting period |
Previous period Cents 3.15 |
| Cents | ||
| 8.01 |
The calculation of net tangible assets excludes right-of-use assets, intangible assets, and lease liabilities.
4. Dividends
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
| Previous period | |||||
|---|---|---|---|---|---|
| Amount | Franked | ||||
| per | amount per |
||||
| security | security | ||||
| Cents | Cents | ||||
| Final unfranked dividend paid during the half-year ended | 31 | December | 2024 | 2.00 | - |
5. Audit qualification or review
The financial statements were subject to a review by the auditors and the review report is attached as part of the Interim Report.
6. Attachments
The Interim Report of Cryosite Limited for the half-year ended 31 December 2025 is attached.
7. Signed
Signed _________
Date: 26 February 2026
Mark Kerr Non-Executive Chairman
==> picture [87 x 27] intentionally omitted <==
Cryosite Limited ABN 86 090 919 476
Interim Report - 31 December 2025
| Cryosite Limited | |
|---|---|
| Contents | |
| 31 December 2025 | |
| Directors' report | 2 |
| Auditor's independence declaration | 8 |
| Consolidated statement of profit or loss and other comprehensive income | 9 |
| Consolidated statement of financial position | 10 |
| Consolidated statement of changes in equity | 11 |
| Consolidated statement of cash flows | 12 |
| Notes to the consolidated financial statements | 13 |
| Directors' declaration | 28 |
| Independent auditor's report to the members of Cryosite Limited | 29 |
1
Cryosite Limited Directors' report 31 December 2025
==> picture [87 x 27] intentionally omitted <==
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'Group') consisting of Cryosite Limited (referred to hereafter as 'Cryosite', the 'Company' or 'parent entity') and the entity it controlled at the end of, or during, the half-year ended 31 December 2025.
Directors
The following persons were directors of Cryosite Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:
Mark Kerr Non-Executive Chairman Andrew Kerr Executive Director Scott Thomas Non-Executive Director
Principal activities
Cryosite provides specialised, temperature-controlled logistics and depot services, including secure storage, labelling, secondary packaging, import/export coordination, inventory management, distribution, destruction, and reverse logistics.
The Group supports a diverse portfolio of materials, including Good Manufacturing Practice (GMP) clinical trial products, Australian Register of Therapeutic Goods (ARTG) approved medicines, biologics, Advanced Therapy Medicinal Products (ATMPs), Research and Development (R&D) materials, and medical devices.
Services are structured around the following temperature-controlled storage and distribution capabilities:
-
(1) Ambient (15 ° C to 25 ° C), cold (2 ° C to 8 ° C), and frozen (-20 ° C): Storage and distribution of smallmolecule drugs and related products requiring ambient, refrigerated, or frozen conditions. This includes Good Manufacturing Practice (GMP) clinical trial materials, scheduled medicines, controlled drug storage, clinical ancillary supplies, medical devices, and commercial products with strict temperature requirements.
-
(2) Ultra-frozen (-80 ° C) and cryogenic (<-150 ° C): Specialised handling of materials requiring Ultra-Frozen or Cryogenic conditions, including Advanced Therapy Medicinal Products (ATMPs), such as Cell and Gene Therapies (CGT), cell therapies, mRNA-based medicines (inc. vaccines), biological samples, and Research and Development (R&D) materials requiring high-integrity cold storage (e.g. plasma, tissue, reagents).
-
(3) Cord blood (<-150 ° C) : Storage of cord blood cell and tissue samples for personal or directed therapeutic use, maintained under validated chain-of-identity controls.
Review of operations
The half-year ended 31 December 2025 represented a period of step-change performance for Cryosite. The Group delivered record revenue, earnings and operating volumes, reflecting the collective impact of sustained investment in specialist people, infrastructure and systems.
Our growth was broad-based across clinical trials, biologics, ARTG medicines and advanced therapies, with accelerating demand seen across all temperature-controlled segments. Importantly, this growth was achieved while maintaining industry-leading quality outcomes and service reliability.
Operational momentum during the period highlights Cryosite’s transition from a phase of capability build-out to one of scalable, capacity-led growth.
Cryosite's 1HFY26 performance reflects the continued strength of our operations and the benefits of considered capital investment over the past several years:
2
Cryosite Limited Directors' report 31 December 2025
==> picture [87 x 27] intentionally omitted <==
| 1HFY26 | 1HFY25 | ||
|---|---|---|---|
| ($'000) | % Change | ($'000) | |
| Revenue | 8,273 | 25% | 6,640 |
| Earnings Before Interest, Tax, Depreciation and | |||
| Amortisation (EBITDA) | 2,012 | 33% | 1,518 |
| EBITDA Margin | 24% | 1% | 23% |
| Earnings Before Interest and Tax (EBIT) | 1,578 | 43% | 1,107 |
| Net Profit After Tax (NPAT) | 1,138 | 36% | 838 |
| NPAT Margin | 14% | 1% | 13% |
-
Operational volumes: increased 30% year-on-year
-
Quality performance: Cryosite's team continued to achieve industry-leading quality metrics
-
The Group ended 1HFY26 with a strong cash balance of $2,538,000 (30 June 2025: $5,060,000) , driven by robust operational cashflows, which were offset by a $3,452,000 equity and transaction cost contribution relating to the acquisition of our new freehold facility at 100-104 Adderley St West, Auburn, NSW.
On an unaudited basis, January 2026 reflected strong operating cashflows. Cryosite had Cash on hand at 31 January 2026: $3,139,000 (31 January 2025 $4,574,000), and Net Cash Flows from Operating Activities of $1,926,000, an increase of 50% vs. 31 January 2025 ($1,287,000).
During the period, Cryosite initiated two significant growth initiatives, providing critical capacity expansion to meet accelerating demand:
- (1) Acquisition of new freehold facility (Adderley St): During the period, Cryosite completed the acquisition of a new freehold facility at 100–104 Adderley St West, Auburn, NSW, representing a significant milestone in the Group’s long-term growth strategy. Conveniently located approx. 15 minutes’ drive from our existing facility at Ferndell St, South Granville, the acquisition more than doubles the Group’s usable storage and warehousing footprint (to 4,200+ sqm) and provides critical capacity relief as demand across regulated temperature-controlled services continues to accelerate.
The acquisition was funded through a combination of operating cashflows and a competitively priced debt facility from the National Australia Bank (NAB) secured at approximately 70% loan-to-value, with interestonly terms. This structure preserves balance sheet flexibility while providing long-term control over strategically important infrastructure.
The NAB facility has a contractual maturity of 30 October 2026 and is interest-only until maturity. As this date falls within 12 months of the reporting date, the facility is classified as a current liability in accordance with accounting standards. This presentation reflects contractual timing only. The Directors are in active discussions with the NAB regarding extension or refinancing of the facility and are confident of securing long-term funding arrangements prior to maturity.
| Adderley St Acquisition Cash (Equity and transaction costs) Debt Total acquisition costs |
$'000 3,452 6,650 |
|---|---|
| 10,102 |
- (2) Expansion of large-scale cool room (Ferndell St): In December 2025, construction works commenced to extend the primary large-scale cool room (2°C to 8°C) at our Ferndell St facility. This expansion was enabled by the additional operational flexibility provided through the Adderley St acquisition. The cool room expansion will nearly double our capacity of 2°C to 8°C storage, which has seen utilisation increase approx. 40% in the last 12 months.
These expansion projects are progressing on time and on budget and are funded from operating cashflows.
3
Cryosite Limited Directors' report 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Earnings per share
| Earnings per share | ||
|---|---|---|
| Cents | ||
| 31 Dec 2025 31 Dec 2024 | ||
| Basic earnings per share | 2.33 | 1.72 |
| Diluted earnings per share | 2.24 | 1.72 |
Overview
The Directors are pleased to report the financial results for the half-year ended 31 December 2025 have materially exceeded those of the prior corresponding period. Strong growth was delivered across revenue, operating profit, EBIT and EBITDA, demonstrating continued execution against Cryosite’s long-term strategy and disciplined capital deployment.
The Group continues to benefit from defensible positions in regulated supply chains, long-duration customer relationships and increasing global demand for specialist temperature-controlled storage and logistics.
The Directors consider Earnings Before Interest and Tax ('EBIT') and Earnings Before Interest, Tax, Depreciation and Amortisation ('EBITDA') to reflect the core earnings of the Group. EBIT and EBITDA are financial measures which are not prescribed by Australian Accounting Standards ('AAS') and represent the profit under AAS adjusted for non-cash and significant items. The Group's reconciliation of its statutory net profit after tax ('NPAT') for the current and previous half-year to EBIT and EBITDA is as follows:
| Reported financials Revenue Cost of providing services Gross profit Net profit after tax Add: Income tax expense Add: Interest expenses Less: Interest revenue calculated using effective interest method EBIT Add: Depreciation and amortisation expense EBITDA |
31 Dec 2025 $'000 8,273 (3,185) |
31 Dec 2024 $'000 6,640 (2,389) |
Change Change $'000 % 1,633 25% (796) 33% 837 20% 300 36% 122 44% 26 34% 23 (26%) 471 43% 23 6% 494 33% |
|---|---|---|---|
| 5,088 | 4,251 | ||
| 1,138 402 103 (65) |
838 280 77 (88) |
||
| 1,578 | 1,107 | ||
| 434 | 411 | ||
| 2,012 | 1,518 |
Ultra-Frozen and Cyogenic
The Ultra-Frozen and Cryogenic segment continued to develop as a key growth driver during 1HFY26. Demand increased from both existing and new clinical trial sponsors, reflecting global growth in cell and gene therapies and Cryosite’s reputation for regulatory compliance and execution.
This segment benefits from high barriers to entry, long-term customer relationships and increasing regulatory complexity, supporting sustainable margins and client retention.
1HFY26 Ultra-Frozen and Cryogenic highlights:
-
Revenue increased by 63% to $1,218,000 (1HFY25: $747,000)
-
EBITDA increased by 44% to $460,000 (1HFY25: $320,000)
-
Active client/clinical trial sponsors - increased by 39% on 1HFY25
The results for 1HFY26 reflect a business operating on an accelerating scale, with the foundations in place to support further expansion as demand across regulated temperature-controlled services continues to grow.
4
Cryosite Limited Directors' report 31 December 2025
==> picture [87 x 27] intentionally omitted <==
I would like to thank our dedicated staff, loyal clients and committed shareholders for their ongoing support. Our growth and momentum are the result of trusted client relationships, disciplined execution by our team, and the continued backing of our shareholders.
Cashflow
The Group remains in a strong financial position with Cash on hand at 31 December 2025: $2,538,000 (a decrease of $2,522,000 on 30 June 2025: $5,060,000).
Cryosite generated strong operating cashflows during the half-year, reflecting improved profitability and disciplined working capital management, preserving a strong liquidity position to support future growth.
Movements in cash on hand during the period reflect capital expenditure associated with the acquisition of our freehold warehouse facility at 100-104 Adderley St West, Auburn, NSW, ($3,452,000) and higher income tax payments following utilisation of historical tax losses.
Dividends
Dividends paid during the financial half-year were as follows:
| Final unfranked dividend paid during the half-year for the year ended 31 December 2025 of nil cents (31 December 2024: 2.0 cents) per ordinary share |
Consolidated 31 Dec 2025 31 Dec 2024 $'000 $'000 - 976 |
|---|---|
In line with Cryosite’s growth strategy, no interim dividend was declared for 1HFY26. The Board remains focused on reinvesting in high-return expansion opportunities while maintaining balance sheet flexibility and optionality.
As at 31 December 2025, the Group had accumulated franking credits of $580,000. These credits provide flexibility for the Board to consider future fully or partially franked dividends, enhancing the potential after-tax value of distributions to shareholders when appropriate.
Environmental, social and governance (ESG)
Cryosite remains committed to sustainable and responsible business practices. During the period, the Group executed on its strategy of continuous improvement in ESG initiatives ahead of an annual review in 2HFY26 by EcoVadis. Cryosite was awarded a Gold Medal by EcoVadis in 2025, recognising strong performance across environmental, labour and human rights, ethics and sustainable procurement.
Key ESG initiatives during the half-year included continued investment in energy-efficient infrastructure and GreenPower, the introduction of a paid parental leave policy and ongoing workforce development and safety programs.
Cryosite remains committed to reducing GHG emissions. Our objective is to understand, manage, and reduce our greenhouse gas emissions across all operational activities. Our Scope 1 and Scope 2 greenhouse gas emissions for 1HFY26 were approx. 221 tonnes of carbon dioxide equivalent (CO2e).
Stability in the state of affairs
Our stability in a changing industry landscape reflects effective strategic planning and execution. It highlights our ability to maintain a steady course while adapting to the evolving needs of our clients and the market.
Governance and Management
The Board upholds the highest standards of corporate governance and ethical behaviour. Enhancements in 1HFY26 included:
-
Continued review of governance policies
-
Strengthening supplier due diligence and sustainability reporting standards
-
Enhancement of internal controls to ensure compliance with regulatory obligations and best-practice corporate governance as the Group scales
5
Cryosite Limited Directors' report 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Material business risks
The Board actively monitors risks that could impact operations and financial performance. The Group's risk management framework includes robust internal controls, ongoing investment in operational resilience, and regular reviews of emerging threats.
Macroeconomic
Although the Group holds a strong market position, it is not immune to inflationary pressures, supply chain disruptions, and new market entrants.
The Group monitors economic indicators closely and maintains a diversified customer base, including growth in biological storage and cell & gene therapies storage leveraging over 24 years of cryogenic cord blood expertise.
Regulatory compliance
The Group's modern, purpose-built facility is licensed by the Therapeutic Goods Administration (TGA), certified to Good Manufacturing Practice (GMP) standards, and NSW Health for Good Wholesaling Practice of Scheduled medicines.
-
Conducts regular audits to ensure compliance with regulatory and customer standards;
-
Maintains comprehensive accreditations with management systems that underpin quality assurance; and
-
Implements internal controls to ensure adherence to Australian laws and regulations.
Privacy and cybersecurity
Protecting sensitive data remains a top priority with:
-
The Group investing in IT infrastructure and staff training; and
-
Cybersecurity systems are being aligned with the Australian Signals Directorate (ASD) Essential Eight Maturity Model.
Work, health and safety (‘WHS’)
The Group has a zero-tolerance approach to serious incidents and promotes a strong safety culture through:
-
Continuous improvement of WHS practices
-
Ongoing employee training and engagement in safety programs
Operating risks
-
As part of a global clinical trials supply chain, disruptions (such as those experienced during COVID-19) can present challenges and opportunities. Agile operating procedures are in place to respond effectively.
-
● The Clinical Trials division relies on global pharmaceutical and biotech companies. The Group mitigates concentration risk through client diversification and maintaining high service standards.
-
The entry of new competitors or changes in clinical trial delivery models could impact operations. This is mitigated by maintaining licenses and certifications, investing in facilities and services, and strengthening customer relationships and brand reputation both domestically and internationally.
Significant changes in the state of affairs
The Group completed the acquisition of a freehold warehouse property at 100-104 Adderley St West, Auburn , NSW, for approximately $9.5 million. The acquisition provides additional capacity (over 100%), long-term operational flexibility and greater control over infrastructure as Cryosite continues to scale.
There were no other significant changes in the state of affairs of the Group during the financial half-year.
Rounding of amounts
The Group is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.
6
Cryosite Limited Directors' report 31 December 2025
==> picture [87 x 27] intentionally omitted <==
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [61 x 20] intentionally omitted <==
_________Mark Kerr Non-Executive Chairman
26 February 2026
7
==> picture [114 x 49] intentionally omitted <==
5/600 Bourke Street Melbourne Vic 3000 Australia Tel +61 3 9252 0800 forvismazars.com/au
Auditor’s Independence Declaration to the Directors of Cryosite Limited
In relation to our review of the financial report of Cryosite Limited and its controlled entity for the halfyear ended 31 December 2025 to the best of my knowledge and belief, there have been:
-
no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and
-
no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Cryosite Limited and its controlled entity during the half-year ended 31 December 2025.
==> picture [159 x 41] intentionally omitted <==
Forvis Mazars Audit & Assurance Pty Ltd
==> picture [102 x 50] intentionally omitted <==
Alexis Aupied
Director
26 February 2026
Forvis Mazars Audit & Assurance Pty Ltd ABN: 12 134 723 069 Liability limited by a scheme approved under Professional Standards Legislation
8
Cryosite Limited
Consolidated statement of profit or loss and other comprehensive income For the half-year ended 31 December 2025
==> picture [87 x 27] intentionally omitted <==
| Note Revenue 5 Expenses Administration expenses Cost of providing services Depreciation and amortisation expense 6 Marketing expenses Occupancy expenses Total expenses Operating profit Interest revenue calculated using the effective interest method Finance costs 6 Profit before income tax expense Income tax expense 7 Profit after income tax expense for the half-year attributable to the owners of Cryosite Limited Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year attributable to the owners of Cryosite Limited Basic earnings per share 8 Diluted earnings per share 8 |
Consolidated | Consolidated |
|---|---|---|
| 31 Dec 2025 |
31 Dec 2024 |
|
| $'000 | $'000 | |
| 8,273 (2,626) (3,185) (434) (34) (416) |
6,640 (2,379) (2,389) (411) (24) (330) |
|
| (6,695) | (5,533) | |
| 1,578 65 (103) |
1,107 88 (77) |
|
| 1,540 (402) |
1,118 (280) |
|
| 1,138 - |
838 - |
|
| 1,138 | 838 | |
| Cents 2.33 2.24 |
Cents 1.72 1.72 |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
9
Cryosite Limited Consolidated statement of financial position As at 31 December 2025
==> picture [87 x 27] intentionally omitted <==
| Note Assets Current assets Cash and cash equivalents 9 Trade and other receivables 10 Inventories - stock on hand Customer acquisition and fulfilment costs 11 Other assets Total current assets Non-current assets Property, plant and equipment 12 Right-of-use assets 13 Intangibles assets Deferred tax assets Customer acquisition and fulfilment costs 11 Other assets Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Contract liabilities Borrowings 14 Lease liabilities Provision for income tax Employee benefits Other liabilities 15 Total current liabilities Non-current liabilities Trade and other payables Contract liabilities Lease liabilities Employee benefits Provisions Other liabilities 15 Total non-current liabilities Total liabilities Net assets Equity Issued capital 16 Reserve Accumulated losses Total equity |
Consolidated 31 Dec 2025 30 Jun 2025 $'000 $'000 2,538 5,060 2,592 2,285 72 43 998 1,038 286 443 6,486 8,869 11,491 1,415 1,869 1,999 - - 988 989 5,513 5,992 198 200 20,059 10,595 26,545 19,464 1,678 1,731 2,043 2,021 6,650 - 209 199 260 165 314 349 67 67 11,221 4,532 442 442 8,763 9,501 1,959 2,068 115 96 209 209 227 227 11,715 12,543 22,936 17,075 3,609 2,389 3,538 3,538 114 32 (43) (1,181) 3,609 2,389 |
|---|---|
| 31 Dec 2025 |
|
| $'000 | |
| 2,538 2,592 72 998 286 |
|
| 6,486 | |
| 11,491 1,869 - 988 5,513 198 |
|
| 20,059 | |
| 26,545 | |
| 1,678 2,043 6,650 209 260 314 67 |
|
| 11,221 | |
| 442 8,763 1,959 115 209 227 |
|
| 11,715 | |
| 22,936 | |
| 3,609 | |
| 3,538 114 (43) |
|
| 3,609 |
The above consolidated statement of financial position should be read in conjunction with the accompanying
notes
10
Cryosite Limited
Consolidated statement of changes in equity For the half-year ended 31 December 2025
==> picture [87 x 27] intentionally omitted <==
| For the half-year ended 31 December 2025 | ||||
|---|---|---|---|---|
| Issued | Accumulated | Total equity | ||
| capital | Reserve | losses | ||
| Consolidated | $'000 | $'000 | $'000 | $'000 |
| Balance at 1 July 2024 Profit after income tax expense for the half- year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Dividends paid (note 17) Balance at 31 December 2024 |
3,538 - - |
- - - |
(2,089) 838 - |
1,449 838 - |
| - - |
- - |
838 (976) |
838 (976) |
|
| 3,538 | - | (2,227) | 1,311 | |
| Issued | Accumulated | Total equity | ||
| capital | Reserve | losses | ||
| Consolidated | $'000 | $'000 | $'000 | $'000 |
| Balance at 1 July 2025 Profit after income tax expense for the half- year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Share-based payments Balance at 31 December 2025 |
3,538 - - |
32 - - |
(1,181) 1,138 - |
2,389 1,138 - |
| - - |
- 82 |
1,138 - |
1,138 82 |
|
| 3,538 | 114 | (43) | 3,609 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
11
Cryosite Limited Consolidated statement of cash flows For the half-year ended 31 December 2025
==> picture [87 x 27] intentionally omitted <==
| Cryosite Limited Consolidated statement of cash flows For the half-year ended 31 December 2025 |
||
|---|---|---|
| Note Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Interest and other finance costs paid Income taxes paid Net cash from operating activities Cash flows from investing activities Payments for property, plant and equipment 12 Interest received Net cash used in investing activities Cash flows from financing activities Dividends paid 17 Repayment of lease liabilities Net cash used in financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the financial half-year Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the financial half-year |
Consolidated | |
| 31 Dec 2025 |
31 Dec 2024 |
|
| $'000 | $'000 | |
| 7,517 (5,928) (61) (307) |
5,772 (4,505) (77) (50) |
|
| 1,221 | 1,140 | |
| (3,648) 82 |
(305) 80 |
|
| (3,566) | (225) | |
| - (176) |
(976) (155) |
|
| (176) | (1,131) | |
| (2,521) 5,060 (1) |
(216) 4,703 - |
|
| 2,538 | 4,487 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
12
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 1. General information
The financial statements cover Cryosite Limited as a the Group consisting of Cryosite Limited and the entity it controlled at the end of, or during, the half-year. The financial statements are presented in Australian dollars, which is Cryosite Limited's functional and presentation currency.
Cryosite Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
13a Ferndell Street South Granville NSW 2142
A description of the Group’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of directors, on 26 February 2026.
Note 2. Material accounting policies
These general purpose financial statements for the interim half-year reporting period ended 31 December 2025 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001 , as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.
These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2025 and any public announcements made by the Group during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The Group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Group during the half-year ended 31 December 2025 and are not expected to have a significant impact for the full financial year ending 30 June 2026.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
13
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 3. Going concern
The financial statements have been prepared on a going concern basis, which assumes that the Group will be able to realise its assets and discharge its liabilities in the normal course of business.
As disclosed in note 14, the Group has a secured NAB Corporate Markets Loan facility of $6.65 million which is interest-only and contractually repayable in full on 30 October 2026. The facility is secured by a registered mortgage over the Group’s freehold property located at 100–104 Adderley Street West, Auburn NSW, together with general security agreements.
For the half-year ended 31 December 2025, the Group generated net operating cash inflows of $1.264 million and reported EBITDA of $2.012 million. At 31 December 2025, the Group held cash and cash equivalents of $2.538 million. Trading performance in the first half of FY26 reflects continued growth in revenue and profitability compared to the prior corresponding period.
While the NAB facility matures in October 2026, management has commenced discussions with its lender regarding refinancing of the facility. The Directors note that:
-
The loan is secured against a freehold property recorded at $10.102 million at 31 December 2025.
-
The loan-to-value ratio remains within commercial banking parameters.
-
The Group continues to generate positive operating cash flows.
-
The facility is interest-only, with no principal repayments required prior to maturity.
Based on the Group’s current financial position, forecast cash flows, and asset backing, the Directors are satisfied that the Group will be able to refinance and meet its obligations when they fall due. Accordingly, the Directors consider it appropriate to prepare the financial statements on a going concern basis.
Note 4. Operating segments
Identification of reportable operating segments
In 1HFY26, the Group experienced material growth in Ultra-Frozen and Cryogenic revenues. As a result, the Directors have elected to separate the former Clinical Trails and Biological Services Logistics segment into two new streams based on their controlled-temperature ranges: Ambient, Cold, and Frozen, and UltraFrozen and Cryogenic. There were no changes to the Cord Blood reporting segment.
These operating segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources. There is no aggregation of operating segments.
| Ambient, cold, and | Storage and distribution of small-molecule drugs and related products requiring |
|---|---|
| frozen | ambient, refrigerated, or frozen conditions. This includes Good Manufacturing |
| Practice (GMP) clinical trial materials, scheduled medicines, controlled drug | |
| storage, clinical ancillary supplies, medical devices, and commercial products | |
| with strict temperature requirements. | |
| Ultra-frozen and | Specialised handling of materials requiring Ultra-Frozen or Cryogenic conditions, |
| cryogenic | including Advanced Therapy Medicinal Products (ATMPs), such as Cell and |
| Gene Therapies (CGT), cell therapies, mRNA-based medicines (inc. vaccines). | |
| biological samples, and Research and Development (R&D) materials requiring | |
| high-integrity cold storage (e.g. plasma, tissue, reagents). | |
| Cord blood | Storage of cord blood cell and tissue samples for personal or directed therapeutic |
| use, maintained under validated chain-of-identity controls. |
The CODM review EBITDA (earnings before interest, tax, depreciation and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the financial statements.
The information reported to the CODM is on a monthly basis.
14
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 4. Operating segments (continued)
Major customers
The Group services a highly specialised and often concentrated market segment, of which during the half-year ended 31 December 2025, approximately 73% (31 December 2024: 76%) of the Group's external revenue was derived from sales to three major global clients.
Operating segment information
| Consolidated - 31 Dec 2025 Revenue Sales to external customers Interest revenue Total revenue EBITDA Depreciation and amortisation expense Interest revenue Finance costs Profit/(loss) before income tax expense Income tax expense Profit after income tax expense Assets Segment assets Total assets Liabilities Segment liabilities Total liabilities |
Ambient cold, and frozen $'000 5,884 - |
Ultra-frozen and cryogenic |
Cord blood |
Corporate |
Total |
|---|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | ||
| 1,218 - |
1,171 - |
- - |
8,273 - |
||
| 5,884 | 1,218 | 1,171 | - | 8,273 | |
| 2,332 (219) - (35) |
460 (85) - (17) |
385 (10) - (5) |
(1,165) (120) 65 (46) |
2,012 (434) 65 (103) |
|
| 2,078 | 358 | 370 | (1,266) | 1,540 (402) |
|
| 3,108 | 734 | 7,407 | 15,296 | ||
| 1,138 | |||||
| 26,545 | |||||
| 1,434 | 113 | 11,187 | 10,202 | 26,545 | |
| 22,936 | |||||
| 22,936 |
15
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 4. Operating segments (continued)
| Consolidated - 31 Dec 2024 Revenue Sales to external customers Interest revenue Total revenue EBITDA Depreciation and amortisation expense Interest revenue Finance costs Profit/(loss) before income tax expense Income tax expense Profit after income tax expense Consolidated - 30 Jun 2025 Assets Segment assets Total assets Liabilities Segment liabilities Total liabilities |
Ambient cold, and frozen |
Ultra-frozen and cryogenic |
Cord blood |
Corporate |
Total |
|---|---|---|---|---|---|
| $'000 | $'000 | $'000 | $'000 | $'000 | |
| 4,730 - |
747 - |
1,163 - |
- - |
6,640 - |
|
| 4,730 | 747 | 1,163 | - | 6,640 | |
| 2,156 (295) - (44) |
320 (54) - (11) |
333 (14) - (6) |
(1,291) (48) 88 (16) |
1,518 (411) 88 (77) |
|
| 1,817 | 255 | 313 | (1,267) | 1,118 (280) |
|
| 2,937 | 708 | 7,969 | 7,850 | ||
| 838 | |||||
| 19,464 | |||||
| 1,267 | 81 | 11,932 | 3,795 | 19,464 | |
| 17,075 | |||||
| 17,075 |
Geographical information
The sales to external customers for both operating segments are from Australia.
Note 5. Revenue
| Revenue from contracts with customers Revenue from ambient, cold, and frozen Revenue from ultra-frozen and cryogenic Revenue from cord blood (i) Revenue (i) Cord blood comprised of: Cord blood revenue Cord blood historical contract revenue Total cord blood revenue |
Consolidated | Consolidated |
|---|---|---|
| 31 Dec 2025 |
31 Dec 2024 |
|
| $'000 | $'000 | |
| 5,884 1,218 1,171 |
4,730 747 1,163 |
|
| 8,273 | 6,640 | |
| Consolidated | ||
| 31 Dec 2025 |
31 Dec 2024 |
|
| $'000 | $'000 | |
| 356 815 |
268 895 |
|
| 1,171 | 1,163 |
16
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 5. Revenue (continued)
| Note 5. Revenue (continued) | ||
|---|---|---|
| * Cord blood deferred revenues and costs are comprised of: Cord blood historical contract liabilities Cord blood historical contract assets Cord blood historical deferred income tax expense Total cord blood historical deferred net income |
Consolidated | |
| 31 Dec 2025 $'000 |
31 Dec 2024 $'000 |
|
| 815 (519) (74) |
895 (563) (83) |
|
| 222 | 249 |
- Refer to note 4 'Operating segments'.
Disaggregation of revenue
The disaggregation of revenue from contracts with customers is as follows:
| Geographical regions Australia* Timing of revenue recognition Goods transferred at a point in time Services transferred over time |
Consolidated | Consolidated |
|---|---|---|
| 31 Dec 2025 |
31 Dec 2024 |
|
| $'000 | $'000 | |
| 8,273 | 6,640 | |
| 7,102 1,171 |
3,488 3,152 |
|
| 8,273 | 6,640 |
- The geographical regions are determined based on the place where the services occur.
17
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 6. Expenses
| Profit before income tax includes the following specific expenses: Depreciation and amortisation expense Depreciation - Property plant and equipment Depreciation - Right-of-use assets Amortisation - Intangibles assets Amortisation - Employee options Total depreciation and amortisation Finance costs Interest portion of monies owed to ACCC Interest and finance charges paid/payable on lease liabilities Interest on the NAB loan Finance costs expensed Superannuation expense Defined contribution superannuation expense Employee benefits expense excluding superannuation Employee benefits expense excluding superannuation Note 7. Income tax Income tax expense Current tax Deferred tax - origination and reversal of temporary differences Aggregate income tax expense Numerical reconciliation of income tax expense and tax at the statutory rate Profit before income tax expense Tax at the statutory tax rate of 25% Tax effect amounts which are not deductible/(taxable) in calculating taxable income: Tax adjustment relating to consolidation Income tax expense |
Consolidated | Consolidated |
|---|---|---|
| 31 Dec 2025 |
31 Dec 2024 |
|
| $'000 | $'000 | |
| 222 130 - 82 |
279 130 2 - |
|
| 434 | 411 | |
| 9 61 33 |
11 66 - |
|
| 103 | 77 | |
| 191 | 177 | |
| 1,558 | 1,346 | |
| Consolidated 31 Dec 2025 31 Dec 2024 $'000 $'000 406 270 (4) 10 |
||
| 402 | 280 | |
| 1,540 | 1,118 | |
| 385 17 |
280 - |
|
| 402 | 280 |
The income tax expense is recognised based on the best estimate of the weighted average annual income tax rate. The estimate takes into account the unutilised tax losses and anticipated tax payable.
18
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 8. Earnings per share
| Note 8. Earnings per share | ||
|---|---|---|
| Profit after income tax attributable to the owners of Cryosite Limited Weighted average number of ordinary shares used in calculating basic earnings per share Adjustments for calculation of diluted earnings per share: Options over ordinary shares Weighted average number of ordinary shares used in calculating diluted earnings per share Basic earnings per share Diluted earnings per share |
Consolidated | |
| 31 Dec 2025 |
31 Dec 2024 |
|
| $'000 | $'000 | |
| 1,138 | 838 | |
| Number 48,809,563 2,000,000 |
Number 48,809,563 - |
|
| 50,809,563 | 48,809,563 | |
| Cents 2.33 2.24 |
Cents 1.72 1.72 |
There have been no other transactions involving ordinary shares or potential ordinary shares since the reporting date and before completion of these financial statements.
19
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 9. Cash and cash equivalents
| Note 9. Cash and cash equivalents | ||
|---|---|---|
| Current assets Cash at bank and on hand Short-term deposits |
Consolidated | |
| 31 Dec 2025 $'000 1,038 1,500 |
30 Jun 2025 $'000 1,060 4,000 |
|
| 2,538 | 5,060 |
Cash at bank and on hand earns interest at floating rates based on daily bank deposit rates. Short-term deposit is made for varying periods of between one day and six months depending on the immediate cash requirements of the Group and earn interest at the respective short-term deposit rates.
Note 10. Trade and other receivables
| Current assets Trade receivables Accrued receivables Less: Allowance for expected credit losses Other receivables |
Consolidated 31 Dec 2025 30 Jun 2025 $'000 $'000 2,531 2,148 154 171 (150) (93) |
Consolidated 31 Dec 2025 30 Jun 2025 $'000 $'000 2,531 2,148 154 171 (150) (93) |
|---|---|---|
| 2,535 | 2,226 | |
| 57 | 59 | |
| 2,592 | 2,285 |
Note 11. Customer acquisition and fulfilment costs
| Note 11. Customer acquisition and fulfilment costs | ||
|---|---|---|
| Current assets Deferred costs - cord blood Non-current assets Deferred costs - cord blood Reconciliation of historical deferred cost cord blood Opening balance Recognised in the current half-year/year Closing balance |
Consolidated | |
| 31 Dec 2025 $'000 998 |
30 Jun 2025 $'000 1,038 |
|
| 5,513 | 5,992 | |
| 6,511 | 7,030 | |
| 7,030 (519) |
8,156 (1,126) |
|
| 6,511 | 7,030 |
Deferred costs represent upfront costs, such as laboratory fees, attributable for the collection and processing of cord blood and tissue samples.
20
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 12. Property, plant and equipment
| Non-current assets Land and buildings - at cost Leasehold improvements - at cost Less: Accumulated depreciation Fixtures and fittings - at cost Less: Accumulated depreciation Information technology - at cost Less: Accumulated depreciation Office furniture and equipment - at cost Less: Accumulated depreciation Warehouse equipment - at cost Less: Accumulated depreciation Tangible assets under construction - at cost |
Consolidated | Consolidated |
|---|---|---|
| 31 Dec 2025 $'000 10,102 |
30 Jun 2025 $'000 - |
|
| 149 (136) |
149 (125) |
|
| 13 | 24 | |
| 156 (135) |
156 (131) |
|
| 21 | 25 | |
| 346 (261) |
276 (244) |
|
| 85 | 32 | |
| 70 (51) |
68 (45) |
|
| 19 | 23 | |
| 4,926 (3,785) |
4,911 (3,600) |
|
| 1,141 | 1,311 | |
| 110 | - | |
| 11,491 | 1,415 |
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial half-year are set out below:
| Consolidated Balance at 1 July 2025 Additions Depreciation expense Balance at 31 December 2025 |
Land and buildings $'000 - 10,102 - |
Leasehold improve- ments $'000 24 - (11) |
Fixtures and fittings $'000 25 - (4) |
Information technology $'000 32 70 (17) |
Office furniture and equipment $'000 23 2 (6) |
Warehouse equipment $'000 1,311 14 (184) |
Tangible assets under construction $'000 - 110 - |
Total $'000 1,415 10,298 (222) |
|---|---|---|---|---|---|---|---|---|
| 10,102 | 13 | 21 | 85 | 19 | 1,141 | 110 | 11,491 |
During the reporting period, the Group completed the acquisition of a new warehouse property at 100–104 Adderley Street West, Auburn, NSW for a total consideration of $10.1 million , inclusive of land, building and directly attributable acquisition costs.
21
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 12. Property, plant and equipment (continued)
The acquisition was funded through a combination of:
-
$3.45 million from existing cash reserves; and
-
A new $6.65 million secured interest-only bank loan facility. Ref to note 14.
The warehouse will be used to support the Group’s operational activities and is classified within property, plant and equipment. The asset was initially recognised at cost in accordance with AASB 116 Property, Plant and Equipment .
The associated borrowing has increased the Group’s total interest-bearing liabilities and will result in ongoing finance costs in future reporting periods. The directors consider this acquisition to be a significant investing and financing transaction during the period as it materially impacted the Group’s statement of financial position, cash flows and capital structure.
| Reconciliation to Cash Flow: Total additions Loan facility Total property, plant and equipment excluding loan Cash payment Payment timing difference Note 13. Right-of-use assets Non-current assets Land and buildings - right-of-use Less: Accumulated depreciation |
$'000 10,299 (6,650) |
|
|---|---|---|
| 3,649 | ||
| (3,648) | ||
| 1 | ||
| Consolidated | ||
| 31 Dec 2025 $'000 3,430 (1,561) |
30 Jun 2025 $'000 3,430 (1,431) |
|
| 1,869 | 1,999 |
The Group leases land and buildings for its offices and warehouses under an agreement for 5 years to 30 June 2028, with the option to extend the lease by 5 years to 30 June 2033.
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial half-year are set out below:
| Consolidated Balance at 1 July 2025 Depreciation expense Balance at 31 December 2025 |
Land and buildings $'000 1,999 (130) |
|---|---|
| 1,869 |
22
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 14. Borrowings
| Current liabilities Bank loans - secured |
Consolidated 31 Dec 2025 30 Jun 2025 $'000 $'000 6,650 - |
|---|---|
During the half-year, the Group entered a new bank facility. The borrowing is measured at amortised cost in accordance with AASB 9.
On 14 October 2025, the Group entered into a Business Letter of Offer with National Australia Bank Limited (NAB) for a NAB Corporate Markets Loan facility with a total limit of $6,650,000. The facility is intended to fund the purchase of non-residential industrial property.
The loan facility secured at approximatively 70% loan-to-value, settled on 26 Nov 2025. The loan is interestonly, with the principal repayable in full on the final repayment date.
Interest is charged at a floating rate, being the Bank Bill Swap Reference Rate (BBSY) plus applicable margins, with interest repriced every three months. A facility fee of 1.40% per annum is payable on the approved facility limit.
Assets pledged as security
-
A General Security Agreement over all present and future assets of the Group;
-
a registered mortgage over the property located at 100–104 Adderley Street West, Auburn, NSW; and
-
a Guarantee and Indemnity provided by the Group, supported by a general security agreement over all of its assets.
Financing arrangements
Unrestricted access was available at the reporting date to the following lines of credit:
| Total facilities Bank loans Used at the reporting date Bank loans Unused at the reporting date Bank loans |
Consolidated 31 Dec 2025 30 Jun 2025 $'000 $'000 6,650 - |
Consolidated 31 Dec 2025 30 Jun 2025 $'000 $'000 6,650 - |
|---|---|---|
| 6,650 | - | |
| - | - |
23
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 15. Other liabilities
| Note 15. Other liabilities | ||
|---|---|---|
| Current liabilities Other liabilities Non-current liabilities Other liabilities |
Consolidated | |
| 31 Dec 2025 $'000 67 |
30 Jun 2025 $'000 67 |
|
| 227 | 227 | |
| 294 | 294 |
As at 31 December 2025, an amount of $294,000 remains payable to the Australian Competition and Consumer Commission ('ACCC') under the deferred settlement arrangement that commenced in 2019. An amount of $85,000 is payable per year, with the final payment due in 2029.
24
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 16. Issued capital
| Ordinary shares - fully paid | Consolidated | Consolidated | ||
|---|---|---|---|---|
| 31 Dec 2025 Shares 48,809,563 |
30 Jun 2025 Shares 48,809,563 |
31 Dec 2025 $'000 3,538 |
30 Jun 2025 $'000 3,538 |
Ordinary shares
Ordinary shares entitle the holder to participate in any dividends declared and any proceeds attributable to shareholders should the Company be wound up, in proportions that consider both the number of shares held and the extent to which those shares are paid up. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Share buy-back
There is no current on-market share buy-back.
Note 17. Dividends
Dividends
Dividends paid during the financial half-year were as follows:
| Final unfranked dividend paid during the half-year for the year ended 31 December 2025 of nil cents (31 December 2024: 2.0 cents) per ordinary share. |
Consolidated | Consolidated |
|---|---|---|
| 31 Dec 2025 $'000 - |
31 Dec 2024 $'000 976 |
Note 18. Fair value measurement
Fair value hierarchy
The following tables detail the Group's assets and liabilities, measured or disclosed at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly Level 3: Unobservable inputs for the asset or liability
The carrying amounts of trade and other receivables and trade and other payables are assumed to approximate their fair values due to their short-term nature.
Note 19. Contingent liabilities
Bank guarantees of $198,000 (30 June 2025: $198,000) exist at year-end in respect of the Group's obligations under the premises lease arrangements.
Note 20. Commitments
The Group did not have any commitments as at 31 December 2025 (30 June 2025: none).
25
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 21. Related party transactions
Parent entity
Cryosite Limited is the parent entity.
Subsidiary
The group has one subsidiary, Cryosite Property Pty Ltd.
Transactions with related parties
The following transactions occurred with related parties:
| Transactions with related parties The following transactions occurred with related parties: |
||
|---|---|---|
| Consolidated | ||
| 31 Dec | 31 Dec | |
| 2025 | 2024 | |
| $ | $ | |
| Other income: | ||
| Interest received from subsidiaries | 18,159 | - |
| Payment for other expenses: | ||
| Interest paid to subsidiaries | 20,876 | - |
| Other expenses paid to subsidiaries | 37,455 | - |
| Other transactions: | ||
| Rental expenses paid to subsidiary | 41,715 | - |
Receivable from and payable to related parties
The following balances are outstanding at the reporting date in relation to transactions with related parties:
| Consolidated | Consolidated | |
|---|---|---|
| 31 Dec | 30 Jun | |
| 2025 | 2025 | |
| $ | $ | |
| Current receivables: | ||
| Trade receivables from subsidiaries | 3,487,591 | - |
Intercompany Receivables Settlement Terms :
During the period, Cryosite Limited advanced $3.49 million to its wholly owned subsidiary, Cryosite Property Pty Ltd, to partially fund the acquisition of a warehouse property located at 100–104 Adderley Street West, Auburn, NSW.
The intercompany loan is unsecured and bears market interest at arm of length (the subsidiary applies the same interest rate as its Nab loan facility and accrues interest expense every month for both internal and external loans) and is repayable when surplus cash is available. The loan is subordinated to the subsidiary’s external bank borrowings.
Recoverability :
Management has assessed the recoverability of the intercompany loan and determined that no impairment provision is required. The subsidiary holds a warehouse property with a carrying amount of $10.1 million, among which most attributes to its land value. The property located close to major road networks of Sydney, where land value is appreciating over time, particularly in Sydney.
The directors do not consider there to be any credit risk associated with the loan, and therefore the expected credit loss is assessed as immaterial.
Terms and conditions
All transactions were made on normal commercial terms and conditions and at market rates.
26
Cryosite Limited Notes to the consolidated financial statements 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Note 22. Events after the reporting period
No matter or circumstance has arisen since 31 December 2025 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.
27
Cryosite Limited Directors' declaration 31 December 2025
==> picture [87 x 27] intentionally omitted <==
In the directors' opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes give a true and fair view of the Group's financial position as at 31 December 2025 and of its performance for the financial half-year ended on that date; and
-
there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [61 x 20] intentionally omitted <==
___Mark Kerr ______ Non-Executive Chairman
26 February 2026
28
==> picture [114 x 49] intentionally omitted <==
5/600 Bourke Street Melbourne Vic 3000 Australia Tel +61 3 9252 0800 forvismazars.com/au
Independent Auditor’s Review Report to the Members of Cryosite Limited
Conclusion
We have reviewed the accompanying half-year financial report of Cryosite Limited and its controlled entity (the “Group”), which comprises the consolidated statement of financial position as at 31 December 2025, consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, significant accounting policies, explanatory notes and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Cryosite Limited and its controlled entity is not in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the Group’s financial position as at 31 December 2025 and of its performance for the half-year ended on that date; and
-
(ii) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity (ASRE 2410) . Our responsibilities are further described in the Auditor’s responsibilities for the review of the half-year financial report section of our report.
We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Directors’ responsibility for the half-year financial report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors' determine is necessary to enable the presentation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2025 and of its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Forvis Mazars Audit & Assurance Pty Ltd ABN: 12 134 723 069 Liability limited by a scheme approved under Professional Standards Legislation
29
==> picture [84 x 36] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [159 x 41] intentionally omitted <==
Forvis Mazars Audit & Assurance Pty Ltd
==> picture [102 x 50] intentionally omitted <==
Alexis Aupied Director
26 February 2026
30
Cryosite Limited Back cover 31 December 2025
==> picture [87 x 27] intentionally omitted <==
Principal Services
-
Clinical Trials Logistics & Distribution
-
Biological Storage
-
Cell & Gene Therapies Depot Services
Specialising In:
-
GMP Temperature-Controlled Storage
-
Investigational Medicinal Product (IMP) Status Management
-
Date Extension Labelling for IMP unregistered goods
-
GMP Secondary Packaging
-
Scheduled Drug Distribution (Schedule 8 drugs)
-
Destruction Services including certificates
-
Reverse Logistics/Returns Management from clinical sites and hospitals
-
Import and Export Services
-
Validated Transport Solutions
-
Long-Term Storage Options
-
Legacy Cord Blood and Tissue Storage
www.cryosite.com
TGA Licence Number MI-18072008-LI-002488-11