AI assistant
CPT GLOBAL LIMITED — Annual Report 2003
Sep 29, 2003
64642_rns_2003-09-29_203dbb5d-51e7-4b12-b346-da8387ace211.pdf
Annual Report
Open in viewerOpens in your device viewer
CPT Global Limited ABN 16 083 090 895
Annual Report 2003
CPT Global Limited
Directors
Gerard (Gerry) Tuddenham (Executive Chairman)
Peter Corrigan (Managing Director)
Glenn Fielding (Non-executive Director)
Fred S Grimwade (Non-executive Director)
Peter Wright (Executive Director)
Company Secretary and Chief Financial Officer
Mark Carroll
Principal Registered Office
Level 1, 4 Riverside Quav Southbank VIC 3006 Telephone +61 3 9690 3911 Facsimile +61 3 9690 3206 Internet www.CPTalobal.com
2003 Annual General Meeting
The Annual General meeting of CPT Global Limited members will be held on Wednesday the 26th November 2003 at 10.00 am at Level 1, 4 Riverside Quay Southbank VIC 3006
Auditors
Moore Stephens HF Level 14, 607 Bourke Street Melbourne VIC 3000
Share Registry
Computershare Investor Services Pty Ltd Level 12, 565 Bourke Street Melbourne VIC 3000 Telephone 1300 850 505 Facsimile +61 3 9611 5710
ASX Code
CGO
CPT Global on the Web
For an introduction to the company and access to company announcements, descriptions of our core business, services, and careers, visit our website at www.CPTglobal.com
Year End Review
Profit Rebounds & Dividends Increase
The year ended 30 June 2003 for CPT Global has been one of sold improvement with considerable progress made in our profitability resulting in CPT Global doubling its after tax profit while maintaining revenue levels. This has been achieved thanks to the skill and dedication of our global team of IT professionals, management and staff
CPT Global's revenue for the year ended 30 June 2003 was \$28.92 million. This is an increase of 0.6% on the prior year. The challenging market conditions of 2002 continued with clients remaining focused on reducing IT expenditure. CPT Global retained all its major clients but in some cases with reduced revenues. These reductions have been offset by the expansion of our global client base. While the backbone of CPT Global's business remains the provision of technical IT services, our presence in the management of IT services market has continued to expand.
CPT Global's net profit before tax for the year end 30 June 2003 was \$2.32 million an increase of 59% on the prior year. Net profit after tax pre amortisation was \$2.14 million an increase of 69% on the prior year. CPT Global's net profit after tax for the year ended 30 June 2003 was \$1.67 million. This is an increase of 96.8% on the prior year. This result included a positive contribution from overseas operations. The profit improvement was primarily attributable to targeted marketing, ongoing product development and good cost control.
CPT Global's strong cash flow position was used to fund an on-market share buy back as well as provide for an increase in dividend payments. A final dividend of 3.0 cents per share (fully franked) has been declared. which is payable on 24th September 2003 with a record date of 8th September 2003. Total dividend declared and payable for the year ended 30 June 2003 was 5.0 cents per share (fully franked) which was a 100% increase on the prior vear.
Notable achievements in CPT Global's operations (including recent developments) include:
- Continued maintenance of CPT Global's client focus, which has enabled us to rapidly respond to clients' changing requirements and priorities;
- Successful development and execution of "Risk/Reward" IT cost reduction services in the mainframe environment that have enabled CPT to break into new local and overseas clients, delivering significant value to these clients in a short timeframe:
- Expansion of service offerings in response to Government Sector opportunities including management of IT to assist IT organisations in becoming more productive and better aligned with the business:
- Retention of all major clients whilst securing additional blue chip private sector and Government clients;
- Gaining selection onto a number of strategic local and overseas supplier panels that will spring board CPT Global's growth and long term future in those sectors:
- The growing reputation and recognition of our management of IT services and the impressive number of Tier 1 clients that have engaged CPT to assist in their business critical strategic planning and selective sourcing operations;
- Our success in leveraging our multi-national Australian client base to gain introductions to their overseas parents and affiliates building valuable relationships with some of the world's largest companies. This strategy has placed CPT Global in a position of strength to leverage and build a strong client base in each of our strategically targeted locations:
- Appointment of a regional general manager for the Northern Region (Sydney) and the continued improvement in both the Northern Region and Federal Region (Canberra) revenue and profitability; and
- Appointment of a general manager for the USA operations and the opening of a CPT Global office in New York City.
Year End Review (continued)
Summary of Financial Results
The financial results for the 2003 financial year are set out in the financial report located on pages 15 to 40 of this document.
Highlights of these results include:
- Total revenue for the 2003 financial year was \$28.9 million.
- Net profit before tax for the year end 30 June 2003 was \$2.32 million.
- Net profit after tax pre amortisation was \$2.14 million.
- Operating profit after tax was \$1.67 million for the 2003 financial year.
- Total dividends of \$1.73 million were declared for the 2003 financial year. Fully franked dividends of 5.0 cents per share were declared or paid for the current financial year.
- Earning per share 4.81 cents per share. Refer note 7.
- Changes in shares issued during the year:
- On 27th November 2002 90.625 ordinary shares were bought back for \$0.28 per share. The buy back was restricted to one shareholder and resulted from the shareholder breaching the escrow restrictions. The total cost of the buy back was \$25,375 and was debited to contributed equity.
- The ongoing on market buyback of shares has acquired 581,095 shares for total consideration of $\blacksquare$ \$283,779.52 at an average price of \$0.49.
Outlook
CPT Global is observing improvements in general market sentiment and attitude to IT spending in each of its global markets and is accordingly cautiously optimistic for the coming year.
CPT Global is seeing the financial benefits of the acquisition of Deakin Consulting and the strong growth in both the Northern and Federal regions is expected to continue in the coming year.
After three years of developing and cultivating business in Europe and the United Kingdom, CPT expects to see strong progress in the coming financial year. The coming year will also see a focus on the United States market and a push to continue the building of strategic sponsor clients. It should be noted however, that during this growth phase there may be fluctuations in the quantum and timing of profit contributions from these operations.
CPT Global commences the current year with confidence in its ability to maintain the disciplines which have underpinned its improved results and remains confident in its ability to increase the returns from its substantial investment in the development of markets and new products.
Peter Corrigan Managing Director
Corporate Governance Statement
Corporate Governance
The Board comprises five directors with a mix of skills appropriate to provide strategic direction to the company. There are three executive directors - Gerard F Tuddenham, Peter G Corrigan and Peter L Wright, and two nonexecutive directors - Glenn W Fielding and Fred S Grimwade.
The Board is responsible for establishing the criteria for Board membership, reviewing Board membership and identifying and nominating Board members. The principal criteria for appointment to the Board is the ability to add value to the company's business. External advisors are used to assist in this process.
Non-executive members have the right to seek independent professional advice in the furtherance of their duties as Directors at the company's expense. The Chairman's prior approval of such expenditure is required.
The Board is responsible for the corporate governance of the company. The Board guides management in the development of strategies for the company, reviews the strategic objectives set by management and monitors the performance of the company against those objectives. The Board maintains policies regarding the estabishment and maintenance of appropriate ethical standards. The Company's policy regarding directors and employees trading in its securities, is set by the Board. This policy restricts directors and employees from acting on material information until it has been released to the market and adequate time has been given for this to be reflected in the security's prices.
The Board has retained direct responsibility for the majority of corporate governance functions. The Board meets at least monthly and devotes sufficient time to those meetings to ensure that all issues of importance are covered. The company has established a Remuneration Committee and a Finance and Audit Committee to advise the Board on specific matters.
The Remuneration Committee comprises Mr Glenn W Fielding as Chair. Mr Fred S Grimwade and Mr Gerard F Tuddenham. The main responsibilities of this Committee are to ensure adequate human resource levels within the company, setting and monitoring of employment conditions, reviewing the performance of executive directors and senior management and setting the scale of their remuneration.
The company operates in a specialist field and its experience in that field enables accurate identification of the principal risks which affect its business. Key operational risks are recurring items on the agenda for each Board meeting. Identification and management of key risks are discussed by the Board at strategy review sessions attended by all Board members and senior staff. These sessions are held at least twice annually. Two sessions have been held in the financial year ended 30 June 2003.
Corporate Governance Statement (continued)
Finance and Audit Committee
At the date of this report CPT Global Limited had a Finance and Audit Committee consisting of the following directors:
- Mr Fred S Grimwade (Non-executive Chair of Finance and Audit); ×
- Mr Glenn W Fielding (Non-executive Director) ; and
- Mr Gerard F Tuddenham (Executive Chairman). $\blacksquare$
The Committee's responsibilities are to:
- review and report to the Board on the annual and half-vear financial report and all external reporting processes:
- oversee the existence and maintenance of effective systems of internal monitoring and accounting, financial and operational controls:
- maintain effective risk management systems;
- review significant disagreements between management and the auditor;
- make recommendations to the Board on the appointment, removal and remuneration of the external auditors
- review the terms of the audit engagement, and the scope and quality of the audit; and
- monitor the independence of the auditor and review the level of non-audit services provided by the auditor.
The Audit Committee receives regular reports from management and the auditors. The auditor is invited to attend audit committee meetings at least bi-annually and, if necessary, more frequently.
Directors' Report
Your directors present their report on the company and its controlled entities for the financial year ended 30 June 2003.
Directors
The names of directors in office at any time during or since the end of the year are:
Mr Gerard F Tuddenham Mr Glenn W Fielding Mr Fred S Grimwade (appointed 24th October 2002) Mr Peter G Corrigan Mr Peter L Wright
Directors have been in office since the start of the financial year to the date of this report unless otherwise stated.
Principal Activities
The principal activities of the economic entity during the financial year were the provision of specialist IT consultancy services based on the core service offerings of:
Technical Consulting Services:
- Capacity Planning Assurance and Reviews
- Cost Reduction Programs and 'Cost of Running' Reports and Models
- Tuning Services including corporate-wide approach to performance tuning ×
- Technical Support including database and system administration
- Technical Reviews including Environment and Application Performance
- Architecture Services including Technical Architecture and Design Reviews
- Data Warehousing Solutions
- Stress and Volume Performance Testing
- Test Facilitation and Management
IT Management Consulting Services:
- IT Strategic Planning
- Business Process Re-engineering
- IT Delivery and Support Reviews and Improvement using the Shared Services / ITIL framework
- Senior Project and SI Management
- IT Business Metrics Alignment leveraging Balanced Scorecard and "Cost of Ownership" models
- Selective Outsourcing / Multi-sourcing readiness support and transition services
- IT Outsourcing Contract Services Reviews
Management Consulting Services:
- Business Process Improvement ×
- Information Management Planning
- eBusiness Planning And Implementation
- Business Requirement Definition
- Systems And Technology Integration
- Organisation Change
- Records And Document Management
- Program and Project Management
Operating Results
The consolidated profit of the economic entity after providing for income tax and eliminating outside equity interests amounted to \$1,669 million.
Dividends Paid or Recommended
Dividends paid or declared for payment are as follows:
| Fully franked final ordinary dividend paid of \$0.01 per share paid on 4 th October 2002, as recommended in last year's report. |
\$351,431 |
|---|---|
| Fully franked interim ordinary dividend paid of \$0.02 per share paid on 28 th March 2003. | \$689,887 |
| Fully franked final ordinary dividend of \$0.03 per share recommended by the Directors and paid on the 24 th September 2003. |
\$1,033,991 |
Review of Operations
The success of CPT Global's current busines strategy is evident in the improvement in its operating performance recorded in the financial year.
CPT Global has finished the year in a sound financial position in the Australian IT services market and has established a strong base for ongoing expansion in Europe.
In January 2003 the earn out period on the acquisition of Deakin Consulting was finalised with Deakin Consulting subsequently being fully intergrated into CPT Global.
Significant Changes in State of Affairs
The following significant changes in the nature of the principal activities occurred during the financial year:
- incorporation of subsidiaries and change in subsidiary ownerships: $\blacksquare$
- On 29th August 2002 CPT Global Limited acquired 49% of CPT Global Ltd (UK) for \$270 bringing ownership to 100%.
- changes in shares issued during the year:
- On 27th November 2002 90.625 ordinary shares were bought back for \$0.28 per share. The buy back was restricted to one shareholders and resulted from the shareholders breaching the escrow restrictions. The total cost of the buy back was \$25.375 and was debited to contributed equity.
- The ongoing on market buyback of shares had acquired 581,095 shares for total consideration of \$283,779.52 at an average price of \$0.49.
There were no other significant changes in the nature of the economic entity's state of affairs during the financial vear.
After Balance Date Events
On 12th August 2003 CPT Global Limited announced its intention to extend the on-market share buy back for a further twelve months until the 26th August 2004. A maximum of 3,000,000 shares may be bought back during the buy back period, which will run from 27 August 2002 until 26 August 2004.
Except for the above, no other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the economic entity, the results of those operations, or the state of affairs of the economic entity in future financial years.
Future Developments
Likely developments in the operations of the economic entity and the expected results of those operations in future financial years have not been included in this report as the inclusion of such information is likely to result in unreasonable prejudice to the economic entity.
Environmental Issues
The economic entity's operations are not regulated by any significant environmental regulation under a law of the Commonwealth or of a State or Territory.
Information on Directors
Mr Gerard (Gerry) F Tuddenham, Executive Chairman, Age 52
Gerry is the founder of the CPT business and is the major shareholder in CPT through his majority interest in the CPT Trust. He has over 29 years experience in the IT industry and a reputation for delivering practical solutions. He is a world-renowned technical specialist in the areas of performance tuning, capacity planning and testing of IBM mainframe-based systems, applications, transaction processors and middleware as well as database management systems. He has provided IT consulting services in a number of continents and across a range of industries including the financial, insurance and telecommunications sectors. Gerry has also developed the software tools EXPETUNE and EXPETEST, which are licensed to CPT. These tools automate and make repeatable intricate performance and test coverage tasks. Gerry is a member of the Australian Institute of Company Directors.
Gerry is a member of the Finance and Audit Committee and the Remuneration Committee.
Mr Peter G Corrigan, Managing Director, Age 41
Peter joined the CPT business in 1996 to lead its Open Systems division and has been a Director of CPT since 1998. He has over 18 years experience in the IT industry, specialising on the Mid-Range (Unix and NT) platforms, Peter's primary expertise is in the areas of performance funing, database administration and data warehousing design and construction. Peter is well known and respected throughout the Oracle community and is the coauthor of "Oracle Performance Tuning", a specialist IT reference book which has worldwide sales in excess of 100,000 copies and has been translated into multiple languages. Peter holds a Bachelor of Science Degree from the University of Melbourne and is a member of the Australian Institute of Company Directors. He has presented numerous technical papers on Oracle and other IT subjects.
Mr Glenn W Fielding, Non Executive Director, Age 51
Glenn was a founding member of SMS Consulting Group and a director of that Group from 1992 until 30 June 1999. During his 13 years at SMS he performed many senior roles including commercial management and merger and acquisition activities. Glenn was instrumental in setting up and running the national contracting arm of SMS. Prior to joining SMS, Glenn held senior management roles in the banking and finance industries. Glenn chairs the Remuneration Committee and is a member of the Finance and Audit Committee.
Mr Fred S Grimwade, Non Executive Director, Age 45
Fred is an executive director of Fawkner Capital, a specialist corporate advisory firm which provides advice on strategy, capital raisings and merger and acquisition transactions. He is also Managing Director of the Colonial Agricultural Company, one of Australia's largest beef producers.
Fred commenced his professional career as a commercial lawyer at Mallesons Stephen Jaques and then worked with the US investment bank Goldman, Sachs & Co. in New York and Sydney where as a Vice President he directed the firm's Australasian corporate finance activities.
Fred was Company Secretary and General Manager Shareholder Relations at Western Mining Corporation for six years. In 1996 he joined Colonial Mutual as Group Company Secretary and General Manager Legal Affairs where his responsibilities included the conversion of the Group from a mutual organisation to a listed financial services company. Fred subsequently became Head of Private Capital for Colonial First State Investments, one of Australia's largest fund managers, where he planned and managed the Group's entry into the private equity market.
Fred is Vice President of the Securities Institute of Australia and is also a director of the National Gallery of Victoria Foundation and is also a member of the Australian Institute of Company Directors.
Fred chairs the Finance and Audit Committee and is a member of the Remuneration Committee.
Mr Peter L Wright, Executive Director, Age 55
Peter's experience in IT extends over 31 years. He was the National Managing Principal for Applications Outsourcing positions at IBM GSA and a Consulting Director and Vice President at DMR responsible for establishing and managing the Systems Delivery and Maintenance Services practice. During this period he has been involved in a number of client engagements both locally and internationally in Banking. Transportation and Government. Peter has a unique perspective and passion for making IT organisations and complex projects successful through the application of best practice principles. Currently Peter has a focus on developing an awareness in IT Organisations on Selective Outsourcing and how they can best leverage the key benefits of this evolution of the IT delivery model.
Peter is a member of the Australian Institute of Company Directors, member of the Australian Computer Society and a member of the Project Managers Institute.
Directors Interests in Shares, Options and Contracts,
Mr Tuddenham has direct or indirect interests in 11.756.135 Ordinary Shares, and options to acquire a further 400,000 shares at an exercise price of \$1.00.
Mr Corrigan has direct or indirect interests in 4,914,312 Ordinary Shares, and options to acquire a further 400,000 shares at an exercise price of \$1.00.
Mr Fielding has direct or indirect interests in 477,377 Ordinary Shares.
Mr Grimwade has direct or indirect interests in 508,200 Ordinary Shares.
Mr Wright has direct or indirect interests in 83,000 Ordinary Shares.
Details of contracts in which Directors are a party or under which they are entitled to receive a benefit are disclosed in note 25.
Directors and Executive Officers Emoluments
$\overline{\phantom{a}}$
The Remuneration Committee, comprising the executive chairman and the non-executive director reviews, the performance of executive directors and senior management, sets the scale and structure of their remuneration including the operation of the CPT Share and Option Incentive Plan. Executive remuneration and other terms of employment are reviewed by the Committee having regard to performance against individual and group related goals. The full Board determines the remuneration of non-executive directors within the limits approved by security holders at general meetings. In accordance with the Constitution each director must stand for re-election every three years.
The emoluments of each Director and the executive officer receiving the highest emoluments are as follows:
| DIFECTORS | |||||
|---|---|---|---|---|---|
| Parent Entity | Consulting Fees/Salary |
Directors Fees |
Superannuation Contributions |
Non-Cash Benefits |
Total |
| \$ | \$ | \$ | \$ | \$ | |
| Mr Peter G Corrigan | 175,312 | 13.761 | 27,594 | 3,460 | 220,127 |
| Mr Glenn W Fielding | $\blacksquare$ | 32,110 | 2,890 | $\blacksquare$ | 35,000 |
| Mr Fred S Grimwade | $\blacksquare$ | 24,082 | 2,167 | $\blacksquare$ | 26,249 |
| Mr Gerard F Tuddenham | 156,751 | 13.761 | 85,000 | $\overline{\phantom{a}}$ | 255,512 |
| Mr Peter L Wright | 216,999 | $\blacksquare$ | 50,000 | $\blacksquare$ | 266,999 |
| Salary | Directors Fees |
Superannuation Contributions |
Non-Cash Benefits |
Total |
|---|---|---|---|---|
| £ | £ | \$ | S | \$ |
| 94,749 | $\blacksquare$ | 8,527 | $\blacksquare$ | 103,276 |
| Meetings of Directors | ||||||
|---|---|---|---|---|---|---|
| Directors Meetings | Finance & Audit Committee Meetings |
Remuneration Committee Meetings |
||||
| Number eligible to attend |
Number attended |
Number eligible to attend |
Number attended |
Number eligible to attend |
Number attended |
|
| Mr Peter G Corrigan | 19 | 19 | 0 | 0 | 0 | 0 |
| Mr Glenn W Fielding | 19 | 17 | 2 | 2 | ||
| Mr Fred S Grimwade | 12 | 12 | 1 | 0 | 0 | |
| Mr Gerard F Tuddenham | 19 | 14 | 2 | |||
| Mr Peter L Wright | 19 | 17 | 0 | 0 | O | 0 |
Indemnifying Officers
During or since the end of the financial year the company has given an indemnity or entered an agreement to indemnify, or paid or agreed to pay insurance premiums as follows:
The company has paid premiums to insure the current directors and officers against liabilities for costs and expenses incurred by them in defending any legal proceedings arising out of their conduct while acting in their capacity of director and officer of the company, other than conduct involving a willful breach of duty in relation to the company. The total premium paid was \$46,200.
Options
Options that were granted over unissued shares or interest during or since the financial year by the company or controlled entity to directors or the executive officers as part of their remuneration are as follows:
None issued
No person entitled to exercise the option had or has any right by virtue of the option to participate in any share issue of any other body corporate.
There are a total of 800,000 unissued ordinary shares for which options are outstanding at the date of this report. A total of 450,000 options have lapsed on the 08/09/03. No shares have been issued during or since year end as a result of the exercising of options over unissued ordinary shares.
See Note 19 for details of outstanding options and options exercised.
Proceedings on Behalf of Company
No person has applied for leave of Court to bring proceedings on behalf of the company or intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all or any part of those proceedings.
The company was not a party to any such proceedings during the year.
Rounding of Amounts
The company is an entity to which ASIC Class Order 98/100 applies. Accordingly amounts in the financial statements and directors' report have been rounded to the nearest thousand dollars.
Signed in accordance with a resolution of the Board of Directors
P G CORRIGAN, Director Dated this 29th day of September 2003.
Statement of Financial Performance
| Economic Entity Note |
Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| $\overline{2}$ | 28,920 | 28,742 | 26,924 | 27,489 |
| (1,938) | (2, 147) | (1,861) | (1,916) | |
| (21, 685) | (21, 672) | (20, 011) | (20, 322) | |
| (551) | (513) | (368) | (384) | |
| (1,826) | (2, 334) | (1,956) | (2,371) | |
| $\mathbf{3}$ | (599) | (619) | (565) | (575) |
| $\mathbf{3}$ | 2,321 | 1,457 | 2,163 | 1,921 |
| 4 | (652) | (624) | (596) | (694) |
| 1,669 | 833 | 1,567 | 1,227 | |
| 15 | ||||
| 1,669 | 848 | 1,567 | 1,227 | |
| (135) | ||||
| 1,534 | 848 | 1,567 | 1,227 | |
| 7 7 |
4.81 4.81 |
2.49 2.49 |
Statement of Financial Position
As at 30 June 2003
| Note | Economic Entity | Parent Entity | |||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$000 | \$000 | \$000 | \$000 | ||
| Current Assets | |||||
| Cash assets | 8 | 2,667 | 3,782 | 2,494 | 3,286 |
| Receivables | 9 | 5,696 | 5,546 | 5,663 | 5,577 |
| Inventories | 10 | 168 | 125 | 161 | 71 |
| Other | 11 | 202 | 517 | 71 | 491 |
| Total Current Assets | 8,733 | 9,970 | 8,389 | 9,425 | |
| Non-Current Assets | |||||
| Other financial assets | 12 | 730 | 730 | ||
| Property, plant and equipment | 14 | 357 | 440 | 353 | 435 |
| Intangibles | 15 | 7,876 | 8,023 | 7,321 | 7,434 |
| Deferred tax assets | 11 | 44 | 78 | 44 | 9 |
| Total Non-Current Assets | 8,277 | 8,541 | 8,448 | 8,608 | |
| Total Assets | 17,010 | 18,511 | 16,837 | 18,033 | |
| Current Liabilities | |||||
| Payables | 16 | 2,960 | 4,322 | 2,611 | 4,033 |
| Interest bearing liabilities | 17 | 397 | |||
| Provisions | 18 | 325 | 186 | 247 | 186 |
| Deferred tax liabilities | 18 | 22 | 68 | 22 | 67 |
| Total Current Liabilities | 3,307 | 4,973 | 2,880 | 4,286 | |
| Total Liabilities | 3,307 | 4,973 | 2,880 | 4,286 | |
| Net Assets | 13,703 | 13,538 | 13,957 | 13,747 | |
| Equity | |||||
| Contributed equity | 19 | 12,077 | 12,389 | 12,077 | 12,389 |
| Reserves | 20 | (135) | 9 | ||
| Retained profits | 21 | 1,761 | 1,137 | 1,880 | 1,358 |
| Parent entity interest | 13,703 | 13,535 | 13,957 | 13,747 | |
| Outside equity interest | 22 | 3 | |||
| Total Equity | 13,703 | 13,538 | 13,957 | 13,747 |
Statement of Cash Flows
| Note | Economic Entity | Parent Entity | |||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$000 | \$000 | \$000 | \$000 | ||
| Cash Flows From Operating Activities | |||||
| Receipts from customers | 31,192 | 31,530 | 28,995 | 29,518 | |
| Payments to suppliers and employees | (29,962) | (29,053) | (27, 889) | (26, 633) | |
| Interest received | 126 | 194 | 122 | 189 | |
| Income tax paid | (605) | (1,206) | (695) | (1,045) | |
| Net cash provided by (used in) operating activities |
23(a) | 751 | 1,465 | 533 | 2,029 |
| Cash Flows From Investing Activities | |||||
| Proceeds from sale of property, plant and equipment |
17 | 4 | 17 | 4 | |
| Purchase of property, plant and equipment | (62) | (118) | (60) | (111) | |
| Purchase of other non-current assets | (324) | (1,406) | (327) | (1,450) | |
| Payment for outside equity interest in subsidiary |
(78) | (78) | |||
| Net cash provided by (used in) investing activities |
(369) | (1,598) | (370) | (1,635) | |
| Cash Flows From Financing Activities | |||||
| Proceeds from borrowings | 5 | 397 | |||
| Payment to buy-back of shares | (312) | (37) | (312) | (37) | |
| Loans to related entities | (402) | 402 | (573) | ||
| Cost of issuing shares | (59) | (59) | |||
| Dividends paid by parent entity | (1,045) | (677) | (1,045) | (677) | |
| Net cash provided by (used in) financing activities |
(1, 352) | (778) | (955) | (1, 346) | |
| Net increase in cash held | (970) | (911) | (792) | (952) | |
| Cash at 1 July 2002 | 3,782 | 4,694 | 3,286 | 4,238 | |
| Effect of exchange rates on cash holdings in foreign currencies |
(145) | (1) | $\blacksquare$ | ||
| Cash at 30 June 2003 | 8 | 2,667 | 3,782 | 2,494 | 3,286 |
Notes to the Financial Statements
For the year ended 30 June 2003
Note 1: Statement of Significant Accounting Policies
The financial report is a general purpose financial report that has been prepared in accordance with Accounting Standards, Urgent Issues Group Consensus views, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The financial report covers the economic entity of CPT Global Limited and controlled entities, and CPT Global Limited as an individual parent entity. CPT Global Limited is a listed public company, incorporated and domiciled in Australia
The financial report has been prepared on an accruals basis and is based on historical costs and does not take into account changing money values or, except where stated, current valuations of non-current assets. Cost is based on the fair values of the consideration given in exchange for assets.
The following is a summary for the material accounting policies adopted by the economic entity in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.
(a) Principles of Consolidation
The economic entity comprises the financial report of CPT Global Limited and of its controlled entities. A controlled entity is any entity controlled by CPT Global Limited. Control exists where CPT Global Limited has the capacity to dominate the decision-making in relation to the financial and operating policies of another entity so that the other entity operates with CPT Global Limited to achieve the objectives of CPT Global Limited. Details of the controlled entities are contained in Note 13.
The assets and liabilities of the overseas controlled entities, which are self-sustaining, are translated at year end rates and operating results are translated at the rates ruling at the end of each month. Gains and losses arising on translation are taken directly to the foreign currency translation reserve.
All inter-company balances and transactions between entities in the economic entity, including any unrealised profits or losses, have been eliminated on consolidation.
Outside equity interest in the equity and results of the entities that are controlled are shown as a separate item in the consolidated financial report.
(b) Income Tax
The economic entity adopts the liability method of tax-effect accounting whereby the income tax expense shown in the profit and loss statement is based on the operating profit before income tax adjusted for any permanent differences.
Timing differences which arise due to the different accounting periods in which items of revenue and expense are included in the determination of accounting profit and taxable income are brought to account as either a provision for deferred income tax or as future income tax benefit at the rate of income tax applicable to the period in which the benefit will be received or the liability will become payable.
Future income tax benefits are not brought to account unless realisation of the asset is assured beyond reasonable doubt. Future income tax benefits in relation to tax losses are not brought to account unless there is virtual certainty of realisation of the benefit.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the economic entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
For the year ended 30 June 2003
Note 1: Statement of Significant Accounting Policies (cont'd)
(c) Inventories
Work in progress is valued at cost plus profit recognised to date less any provision for anticipated future losses. Cost includes both variable and fixed costs relating to specific contracts, and those costs that are attributable to the contract activity in general and that can be allocated on a reasonable basis.
Profits are recognised on the stage of completion basis measured using the proportion of costs incurred to date as compared to expected total costs. Where losses are anticipated they are provided for in full.
Revenue has been recognised on the basis of the terms of the contract adjusted for any variations or claims allowable under the contract.
(d) Plant and Equipment
Plant and equipment is measured on the cost basis less, where applicable, any accumulated depreciation or amortisation. The carrying amount of property, plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows which will be received from the assets employment and subsequent disposal. The expected net cash flows have not been discounted to their present values in determining recoverable amounts.
The depreciable amount of all fixed assets is depreciated on a diminishing value basis over their useful lives to the company commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.
The depreciation rates used for each class of depreciable assets are:
| Class of Fixed Asset | Depreciation Rate |
|---|---|
| Fixtures Fitting & Equipment | $22.5\% - 37.5\%$ |
| Leasehold improvements | 20% |
| Plant and Machinery | $11 - 60\%$ |
(e) Investments
Non-current investments are carried at cost.
The carrying amount of investments is reviewed annually by directors to ensure it is not in excess of the recoverable amount of these investments. The recoverable amount is assessed from the underlying net assets of non-listed investments. The expected net cash flows have not been discounted to their present value in determining recoverable amounts.
(f) Goodwill
Goodwill and goodwill on consolidation are initially recorded at the amount by which the purchase price for a business or for an ownership interest in a controlled entity exceeds the fair value attributed to its net assets at date of acquisition. Purchased goodwill and goodwill on consolidation are amortised on a straight line basis over the period of 20 years. The balances are reviewed annually and any balance representing future benefits for which the realisation is considered to be no longer probable are written off.
(g) Cash
For the purposes of the Statement of Cash Flows, cash includes cash on hand and at call deposit with banks or financial institutions, and investments in money market instruments maturing within less than fourteen days.
For the year ended 30 June 2003
Note 1: Statement of Significant Accounting Policies (cont'd)
(h) Revenue Recognition
Revenue from the rendering of consulting services provided are recognised upon delivery of the service to the customers.
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
All revenue is stated net of the amount of goods and services tax (GST).
(i) Goods & Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office. In these circumstances the GST is recognised as part of the cost of the acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST.
(i) Rounding Of Amounts
The parent entity has applied the relief available to it under ASIC Class Order 98/100 and accordingly, amounts in the financial report and directors' report have been rounded off to the nearest \$1,000.
(k) Employee Benefits
Provision is made for the company's liability for employee benefits arising from services rendered by employees to balance date. Employee benefits expected to be settled within one year together with entitlements arising from wages and salaries, annual leave and sick leave which will be settled after one year, have been measured at the amounts expected to be paid when the liability is settled, plus related on-costs. Other employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits. The company operates an ownership based remuneration scheme through the CPT Share & Option Incentive Plan, details of which are provided in note 32 to the financial statements. Profit or losses incurred by employees being the difference between the market value and the issued price of the shares acquired - are not recognised as an employee benefit expense at the time the employees are entitled to the shares. In the statement of financial position, the shares are recognised at the issue price to the employee.
(I) Foreign Currency Transactions and Balances
Foreign currency tranactions during the year are converted to Australian currency at the rates of exchange applicable at the dates of the transactions. Amounts receivable and payable in foreign currencies at balance date are converted at the rates of exchange ruling at that date.
The gains and losses from conversion of assets and liabilities, whether realised or unrealised, are included in profit from ordinary activities as they arise.
The assets and liabilities of the overseas controlled enities, which are self-sustaining, are translated at yearend rates and operating results are translated at the rates ruling at the end of each month. Gains & losses arising on translation are taken directly to the foreign currency translation reserve.
| Note | Economic Entity | Parent Entity | |||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$000 | \$000 | \$000 | \$000 | ||
| Note 2: Revenue Operating activities |
|||||
| Consulting fees | 28,730 | 28,505 | 26,750 | 27,266 | |
| Interest received | 2(a) | 126 | 194 | 122 | 189 |
| Rental revenue | 10 | 11 | 10 | 11 | |
| Foreign currency gains | (12) | ||||
| Other revenue | 54 | 32 | 54 | 23 | |
| 28,920 | 28,742 | 26,924 | 27,489 | ||
| Non-operating activities | |||||
| Proceeds on disposal of property, plant and equipment |
17 | 11 | 17 | 11 | |
| (a) Interest revenue from: | |||||
| Other persons | 126 | 194 | 122 | 189 | |
| Note: 3 Profit from Ordinary Activities Profit from ordinary activities before income tax has been determined after (a) Expenses: |
|||||
| Depreciation of non-current assets | |||||
| Plant and equipment | 127 | 202 | 125 | 200 | |
| Total depreciation | 127 | 202 | 125 | 200 | |
| Amortisation of non-current assets | |||||
| Goodwill | 472 | 417 | 440 | 375 | |
| Rental expense on operating leases | 551 | 513 | 368 | 384 | |
| (b) Revenue and Net Gains | |||||
| Net gain (loss) on disposal of property, plant and equipment |
(1) | (1) |
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 4: Income Tax Expense | ||||
| The prima facie tax payable on operating profit is reconciled to the income tax provided in the financial report as follows: |
||||
| Prima facie tax payable on operating profit before income tax at 30% |
696 | 437 | 649 | 576 |
| Add: | ||||
| Tax effect of: | ||||
| - amortisation of goodwill | 142 | 104 | 132 | 104 |
| - other non-allowable items | 1 | 14 | 1 | 14 |
| - tax on overseas income at different rate | 4 | 69 | ||
| - over provision prior years tax | (147) | (186) | ||
| - utilisation of prior year tax losses | (44) | |||
| Income tax expense attributable to profit from ordinary activities before income tax |
652 | 624 | 596 | 694 |
| Note 5: Auditors' Remuneration Remuneration of the auditor of the parent entity for: - Auditing or reviewing the financial report |
66 | 58 | 66 | 53 |
| - other services | 19 | 43 | 19 | 43 |
| - other services provided by related practice of auditor |
||||
| Remuneration of other auditors of subsidiaries for: - Auditing or reviewing the financial report of subsidiaries |
35 | |||
| - other services |
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 6: Dividends | ||||
| Interim fully franked ordinary dividend of 2.0 (2002: 1.5) cents per share franked at the tax rate of 30% |
694 | 510 | 694 | 510 |
| Proposed final fully franked ordinary dividend of 3.0 (2002: 0.5) cents per share franked at the tax rate of 30% (2002: 30%) |
1,034 | 351 | 1,034 | 351 |
| Balance of franking account at year end adjusted for franking credits arising from payment of provision for income tax and dividends recognised as receivables, franking debits arising from payment of proposed dividends and franking credits that may be prevented from distribution in subsequent financial years |
2,126 | 2,547 | 2,126 | 2,547 |
| Note 7: Earnings Per Share | ||||
| (a) Reconciliation of Earnings to Net Profit or Loss | ||||
| Net Profit | 1,669 | 833 | ||
| Net profit attributable to outside equity interest | 15 | |||
| Earnings used in calculation of basic EPS | 1,669 | 848 | ||
| Notional earnings on potential ordinary shares | ||||
| Earnings used in calculation of dilutive EPS | 1,669 | 848 | ||
| (b) Weighted average number of ordinary shares outstanding during the year used in calculation of basic EPS |
34,711,528 | 34,031,901 | ||
| Weighted average number of options outstanding | ||||
| Weighted average number of ordinary shares outstanding during the year used in the calculation of diluted EPS |
34,711,528 | 34,031,901 | ||
| (c) Classification of Securities | ||||
| There are no potential ordinary shares outstanding at 30 June 2003 that are dilutive as the exercise prices on the 1,250,000 options outstanding are greater than the market price of the shares. |
| Note | Economic Entity | Parent Entity | |||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$000 | \$000 | \$000 | \$000 | ||
| Note 8: Cash Assets | |||||
| Cash at bank | 1,362 | 2,057 | 1,189 | 1,561 | |
| Term deposits | 1,305 | 1,725 | 1,305 | 1,725 | |
| 2,667 | 3,782 | 2,494 | 3,286 | ||
| Note 9: Receivables | |||||
| Trade debtors | 5,610 | 5,338 | 4,784 | 4,853 | |
| Sundry debtors | 14 | 19 | 15 | 18 | |
| Prepayments | 72 | 189 | 72 | 189 | |
| Receivable from subsidiaries | w. | 792 | 517 | ||
| 5,696 | 5,546 | 5,663 | 5,577 | ||
| Note 10: Inventories | |||||
| Raw materials and stores | 5 | $\overline{4}$ | 5 | 4 | |
| Work in progress at cost | 163 | 121 | 156 | 67 | |
| 168 | 125 | 161 | 71 | ||
| Note 11: Other Assets Current |
|||||
| Deposits | 29 | 27 | 4 | ||
| Recoverables | 27 | $\overline{7}$ | 11 | 8 | |
| Receivable from Director related entity | 25(a) | 402 | 402 | ||
| Other debtors | 146 | 81 | 56 | 81 | |
| 202 | 517 | 71 | 491 | ||
| Deferred Tax Assets | |||||
| Non-Current | |||||
| Future income tax benefit | 44 | 78 | 44 | 9 | |
| Note 12: Other Financial Assets | |||||
| Investment in subsidiaries | 730 | 730 | |||
| 730 | 730 | ||||
| Note 13: Controlled Entities (a) Controlled entities |
|||
|---|---|---|---|
| Country of Incorporation | Percentage Owned (%) | ||
| 2003 | 2002 | ||
| Parent Entity: | |||
| CPT Global Limited | Australia | ||
| Subsidiaries of CPT Global Limited | |||
| CPT Global Ltd | United Kingdom | 100 | 51 |
| CPT Global GmbH | Germany | 100 | 100 |
| CPT Global Inc. | USA | 100 | 100 |
| Deakin Consulting Pty Ltd | Australia | 100 | 100 |
| CPT Global Consulting Pty Ltd | Australia | 100 | 100 |
| (b) Controlled entities acquired | |||
| On 29 th August 2002 the parent entity acquired 49% of CPT Global Ltd (UK) resulting in 100 % ownership by the parent entity. |
| Note | Economic Entity | Parent Entity | ||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 14: Property, plant and equipment Plant and machinery |
||||
| At cost | 466 | 454 | 459 | 447 |
| Accumulated depreciation | (306) | (258) | (303) | (256) |
| 160 | 196 | 156 | 191 | |
| Fixtures, fittings and equipment | ||||
| At cost | 309 | 305 | 309 | 305 |
| Accumulated depreciation | (159) | (113) | (159) | (113) |
| 150 | 192 | 150 | 192 | |
| Leasehold improvements | ||||
| At cost | 81 | 75 | 81 | 75 |
| Accumulated depreciation | (34) | (23) | (34) | (23) |
| 47 | 52 | 47 | 52 | |
| Total property, plant and equipment | 357 | 440 | 353 | 435 |
| (a) Movements in Carrying Amounts | ||||
| Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial year |
||||
| Economic Entity: | Plant & Machinery |
Fixtures, fittings and equipment |
Leasehold improve- ments |
Total |
| Balance at the beginning of the year | 196 | 192 | 52 | 440 |
| Additions | 35 | 21 | 5 | 61 |
| Disposals | (7) | (10) | (17) | |
| Depreciation | (64) | (53) | (10) | (127) |
| Carrying amount at end of year | 160 | 150 | 47 | 357 |
| Note | ||||
|---|---|---|---|---|
| Note 14: Property, plant and equipment | ||||
| (cont'd) | ||||
| Parent Entity: | Plant & Machinery |
Fixtures, fittings and equipment |
Leasehold improve- ments |
Total |
| Balance at the beginning of the year | 191 | 192 | 52 | 435 |
| Additions | 34 | 21 | 5 | 60 |
| Disposals | (7) | (10) | (17) | |
| Depreciation | (61) | (53) | (10) | (125) |
| Carrying amount at end of year | 156 | 150 | 47 | 353 |
| Economic Entity | Parent Entity | |||
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 15: Intangibles | ||||
| Goodwill at cost | 9,660 | 9,336 | 9,030 | 8,704 |
| Accumulated amortisation | (1,856) | (1,388) | (1,781) | (1, 345) |
| 7,804 | 7,948 | 7,249 | 7,359 | |
| Intellectual property | 72 | 75 | 72 | 75 |
| 7,876 | 8,023 | 7,321 | 7,434 | |
| Note 16: Payables | ||||
| Trade creditors | 2,446 | 3,800 | 2,220 | 3,560 |
| Accruals | 293 | 315 | 279 | 315 |
| Revenue in advance | 158 | 158 | ||
| Sundry creditors | 221 | 49 | 112 | |
| 2,960 | 4,322 | 2,611 | 4,033 | |
| Note 17: Interest Bearing Liabilities | ||||
| Loan from Director related entity | 25(a) | 397 | ||
| Notes | Economic Entity | Parent Entity | |||
|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | ||
| \$000 | \$000 | \$000 | \$000 | ||
| Note 18: Provisions | |||||
| Current | |||||
| Income tax | 235 | 176 | 157 | 176 | |
| Employee benefits | 18(a) | 90 | 10 | 90 | 10 |
| Provision for deferred income tax | 22 | 68 | 22 | 67 | |
| 347 | 254 | 269 | 253 | ||
| (a) Aggregate employee benefit liability | 672 | 656 | |||
| Note 19: Contributed Equity | |||||
| 34,471,364 (2002: 35,143,084) fully paid ordinary shares |
12,077 | 12,389 | 12,077 | 12,389 | |
| Ordinary Shares | |||||
| At the beginning of the reporting period | 12,389 | 12,072 | 12,389 | 12,072 | |
| Share issued during the year | |||||
| $-686,580$ on $28^{th}$ November 2001 | |||||
| - 549,334 on 1st February 2002 | 412 | 412 | |||
| $-563,420$ on 18 th June 2002 | |||||
| Shares brought back during the year | |||||
| - 131,250 on 5 th October 2001 | (37) | (37) | |||
| - 90,625 on 27 th November 2002 | (25) | (25) | |||
| $-581,095$ on market buyback as at 30 th June 2003 |
(283) | (283) | |||
| Transaction costs relating to share issues & buy back |
(4) | (58) | (4) | (58) | |
| At reporting date | 12,077 | 12,389 | 12,077 | 12,389 | |
For the year ended 30 June 2003
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| No. | No. | No. | No. | |
| Note 19: Contributed Equity (cont'd) | ||||
| Ordinary Shares | ||||
| At the beginning of the reporting period | 35,143 | 33,475 | 35,143 | 33,475 |
| Share issued during the year | ||||
| $-686,580$ on $28th$ November 2001 | 687 | 687 | ||
| $-549,334$ on 1 st February 2002 | 549 | 549 | ||
| $-563,420$ on $18^{th}$ June 2002 | 563 | 563 | ||
| Shares brought back during the year | ||||
| $-131,250$ on $5^{th}$ October 2001 | $\blacksquare$ | (131) | (131) | |
| $-90,625$ on $27th$ November 2002 | (91) | $\blacksquare$ | (91) | |
| - 581,095 on market buyback as at 30 th June 2003 |
(581) | (581) | ||
| At reporting date | 34,471 | 35,143 | 34,471 | 35,143 |
At the beginning of the reporting period there were 35,143,084 ordinary shares on issue.
2002
On 5th October 2001 131,250 ordinary shares were bought back for \$0.28 per share. The buy back was restricted to two shareholders and is the result of the shareholders breaching their escrow restrictions. The total cost of the buy back was \$36,750 and was debited to contributed equity.
On 28th November 2001 686,580 ordinary shares were issued to employees and consultants under the CPT share and option incentive plan.
On 1st February 2002 549,334 were issued as part of the acquisition of Deakin Consulting.
On 18th June 2002 563,420 ordinary shares were issued to employees and consultants under the CPT share and option incentive plan.
For the year ended 30 June 2003
Note 19: Contributed Equity (cont'd)
2003
On 27th November 2002 90.625 ordinary shares were bought back for \$0.28 per share. The buy back was restricted to one shareholder and is the result of the shareholder breaching their escrow restrictions. The total cost of the buy back was \$25,375 and was debited to contributed equity.
On Market Buyback:
During the year ended 30th June 2003 581,095 ordinary shares were bought back under the on market buyback at an average price of \$0.49 per share. This represents 1.65% of shares on issue at 1st July 2002.
The on market buyback commenced on the 27th August 2002 with 3,000,000 shares being the maximum to be bought back of which 2.418.905 were outstanding as at year end.
At the end of the reporting period there were 34,471,364 ordinary shares on issue. Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held. At shareholders' meetings each ordinary share is entitled to one vote when a poll is called. otherwise each shareholder has one vote on a show of hands.
Options over Ordinary Shares.
| Grant Date | Number of Options |
Exercise Period | Exercise Price | Options Outstanding at 30 June 2003 |
|---|---|---|---|---|
| 07/08/00 | 500,000 | From 08/09/2001 to 08/09/2005 | \$1.00 | 500,000 |
| 07/08/00 | 300,000 | From 08/09/2002 to 08/09/2004 | \$1.00 | 300,000 |
| 07/08/00 | 450,000 | From 08/09/2001 to 08/09/2003 | \$1.00 | 450,000 |
| 1,250,000 | 1.250.000 |
At 30 June 2003 there were 1,250,000 unissued ordinary shares for which options were outstanding.
For details of CPT Share & Option Incentive Plan refer note 32.
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 20: Reserves | ||||
| Foreign currency translation | (135) | 9 | ||
| Movements during the year | ||||
| Opening balance | 9 | 10 | ||
| Adjustment arising from the translation of foreign controlled entities' financial statements |
(144) | (1) | ||
| Closing balance | (135) | 9 | ||
| The foreign currency translation reserve records exchange differences arising on translation of a foreign controlled subsidiary. |
||||
| Note 21: Retained profits | ||||
| Retained profits at the beginning of the financial year |
1,137 | 799 | 1,358 | 641 |
| Net profit attributable to the members of the parent entity |
1,669 | 848 | 1,567 | 1,227 |
| Dividends provided for or paid | (1,045) | (510) | (1,045) | (510) |
| Retained profits at the end of the financial year |
1,761 | 1,137 | 1,880 | 1,358 |
| Note 22: Outside equity interests in controlled entities Outside equity interest comprises: |
||||
| Share capital | ||||
| Reserves | ||||
| Retained profits | 3. | |||
| 3 | ||||
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 23: Cash Flow Information (a) Reconciliation of Cash Flow from operations with Profit from ordinary activities after Income Tax |
||||
| Profit from ordinary activities after income tax | 1,669 | 833 | 1,567 | 1,227 |
| Non-cash flows in profit from ordinary activities |
||||
| Amortisation | 472 | 417 | 440 | 375 |
| Depreciation | 127 | 202 | 125 | 200 |
| Changes in assets and liabilities, net of the effects of purchase and disposal of subsidiaries |
||||
| (Increase)/Decrease in trade and term debtors |
(512) | (203) | (343) | (357) |
| (Increase)/Decrease in prepayments and other debtors |
117 | (190) | 117 | (163) |
| (Increase)/Decrease in provisions | 80 | 80 | ||
| (Increase)/Decrease in inventories | (43) | (91) | (90) | (37) |
| (Increase)/Decrease in FITB | 34 | (68) | (35) | 1 |
| (Increase)/Decrease in capitalised IPO costs | 27 | 27 | ||
| Increase/(Decrease) in trade creditors | (1,356) | 1,128 | (1, 340) | 1,153 |
| Increase/(Decrease) in sundry creditors and accruals |
150 | (75) | 76 | (45) |
| Increase/(Decrease) in income tax payable | 59 | (554) | (19) | (391) |
| Increase/(Decrease) in deferred taxes payable |
(46) | 39 | (45) | 39 |
| Cash Flows from operations | 751 | 1,465 | 533 | 2,029 |
For the year ended 30 June 2003
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 23: Cash Flow Information (Cont'd) (b) Credit Standby Arrangements with Banks |
||||
| Loan facility | $\blacksquare$ | 200 | $\blacksquare$ | 200 |
| Amount utilised | $\blacksquare$ | $\overline{a}$ | ||
| Unused loan facility | $\blacksquare$ | 200 | $\blacksquare$ | 200 |
The major facility is summarised as follows:
\$200,000 finance lease facility arranged with the ANZ banking group was discontinued in the financial year.
Interest rates are variable subject to adjustment. The facility has not been utilised by the company.
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 24: Remuneration and Retirement Benefits | ||||
| (a) Directors Remuneration | ||||
| Income paid or payable to all directors of each entity in the economic entity by the entities of which they are directors and any related parties |
875 | 1,326 | ||
| Income paid or payable to all directors of the parent entity by the parent entity and any related parties |
875 | 1,326 | ||
| Number of parent entity directors whose income from the parent entity and any related parties was within the following |
||||
| \$20,000 - \$29,999 | 1 | |||
| \$30,000 - \$39,999 | 1 | 1. | ||
| \$230,000 - \$239,999 | 1. | |||
| \$240,000 - \$249,999 | 1 | |||
| \$250,000 - \$259,999 | 1 | |||
| \$260,000 - \$269,999 | 1 | |||
| \$280,000 - \$289,999 | 1 | |||
| \$300,000 - \$309,999 | 1 | |||
| \$410,000 - \$419,999 | 1 | |||
| The names of parent entity directors who have held office during the financial year are: | ||||
| Mr Peter G Corrigan | Mr Gerard F Tuddenham | |||
| Mr Glenn W Fielding | Mr Peter L Wright | |||
| Mr Fred S Grimwade (appointed 24 th October 2002) | ||||
| (b) Executive Remuneration | ||||
| Remuneration received or due and receivable by executive officers of the economic entity, from entities in the economic entity and any related entities for management of the affairs of the economic entity, whose remuneration is \$100,000 or more |
103 | |||
| Remuneration received or due and receivable by executive officers of the parent entity, from the parent entity and any related party for management of the affairs of the parent entity and its subsiduaries, whose remuneration is \$100,000 or more |
103 | |||
| Number of executives whose income from the parent entity and any related parties was within | ||||
| the following band: | ||||
| $$100,000 - $109,999$ | 1 |
For the year ended 30 June 2003
I
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 25: Related Party Transactions | ||||
| Transactions between related parties are on normal commercial terms and conditions no more favorable than those available to other parties unless otherwise stated. These amounts include payments for consulting services provided by employees of the related entities on normal commercial terms and conditions. |
||||
| (a) Transactions with Director Related Entities | ||||
| Director related entities of Peter Corrigan were paid fees during the year for the provision of consulting services provided by employees of the related entities on normal commercial terms and conditions. |
33 | 146 | 33 | 146 |
| Director related entities of Glenn Fielding were paid fees during the year for the provision of consulting services on normal commercial terms and conditions. |
95 | 95 | ||
| Director related entities of Gerard Tuddenham were paid fees during the year for the provision of software licenses (Expetest and Expetune license agreement dated 20 June 2000 and subsequent variations) on normal commercial terms and conditions. |
38 | 71 | 38 | 71 |
| Director related entities of Fred Grimwade were paid fees during the year for the provision of consulting services on normal commercial terms and conditions. |
4 | 4 | ||
| A former director related entity of Danny Wallis (CPT Global Ltd UK director) received an advance from CPT Global Limited on 28 June 2002. The advance was repaid in full on 3 July 2002. |
402 | 402 | ||
| A former director related entity of Danny Wallis provided a loan to CPT Global Ltd (UK). Interest is charged on the loan as agreed between the parties. The loan was repaid in full when CPT Global Limited purchased the remaining 49% of the UK subsidiary on 29 August 2002. |
397 | |||
| Amounts payable to director related entities | 435 | 38 | ||
| Amounts receivable from director related entities | 402 | 402 | ||
| Aggregate interest expense paid on loans from former director related entities |
6. | |||
| Economic Entity | Parent Entity | |||||
|---|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |||
| 000 | '000 | 000' | 000 | |||
| Note 25: Related Party Transactions (cont'd) Share transactions of directors |
||||||
| Directors and director-related entities hold directly, indirectly or beneficially as at the reporting date the following equity interests in members of the economic entity: |
||||||
| CPT Global Limited | ||||||
| - ordinary shares | 20,050 | 21,214 | 20,050 | 21,214 | ||
| - options over ordinary shares | 1,250 | 1,400 | 1,250 | 1,400 | ||
| Directors and their related entities acquired 100,000 ordinary shares in CPT Global Limited on market on the same terms and conditions available to other shareholders. Director-related entities disposed of 2,136,147 ordinary shares in CPT Global Limited. |
||||||
| (c) Identification of Related Parties | ||||||
| Ultimate Parent Entity The parent entity is ultimately controlled by GNP Nominees Pty Ltd a director related entity. GNP Nominees Pty Ltd is incorporated in Australia. Note 26: Statement of Operations by Segments (a) Primary Segment - Business Segments CPT Global Limited operates predominantly in one business segment being the provision of information technology consulting services. |
||||||
| (b) Secondary Segment - Geographic Segments | Segment Revenues from External Customers |
Carrying Amount of Segment Assets |
Acquisitions of Non-current Segment Assets |
|||
| 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | \$000 | \$000 | |
| Geographical Location: | ||||||
| Australia | 26,629 | 26,888 | 15,870 | 17,387 | 60 | 205 |
| United Kingdom | 2,178 | 1,854 | 1,004 | 1,136 | 1 | 7 |
| Other Countries | 113 | 137 | (12) | |||
| 28,920 | 28,742 | 17,011 | 18,511 | 61 | 212 |
For the year ended 30 June 2003
Note 27: Events Subsequent to Reporting Date
(a) On 12th August 2003 CPT Global Limited announced its intention to extend the on-market share buy back for a further twelve months until 26th August 2004. A maximum of 3,000,000 shares may be bought back during the buy back period, which will run from 27 August 2002 until 26 August 2004.
Note 28: Capital and Leasing Commitments
Operating Lease Commitments
Non-cancellable operating leases contracted for but not capitalised in the accounts
Pavable:
| - not later than 1 year | 280 | 294 | 280 | 294 |
|---|---|---|---|---|
| - later than 1 year but not later than 5 years | 607 | 1.140 | 607 | 1,140 |
| - later than 5 years | 67 | 67 | ||
| 887 | 1.501 | 887 | 1.501 |
The property leases are non-cancellable with terms ranging from 2 to 5 years. Rent is payable monthly in advance. Contingent rental provisions within the leases require the minimum lease payments shall be increased by CPI on the anniversary of the lease agreement. Options exist to renew the leases for periods ranging up to 2 years.
For the year ended 30 June 2003
Note 29: Financial Instruments (a) Interest Rate Risk
The economic entity's exposure to interest rate risk, which is the risk that a financial instrument's value will fluctuate as a result of changes in market interest rates and the effective weighted average interest rates on those financial assets and financial liabilities, is as follows:
| Weighted average effective interest rate |
Floating interest rate \$000 |
Non-interest bearing \$000 |
Total \$000 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | ||
| Financial Assets | |||||||||
| Cash | 4.66 | 4.39 | 2,667 | 3,782 | $\blacksquare$ | 2.667 | 3.782 | ||
| Receivables | $\blacksquare$ | 5.610 | 5,338 | 5,610 | 5,338 | ||||
| Total Financial Assets | 2,667 | 3,782 | 5,610 | 5,338 | 8,277 | 9,120 | |||
| Financial Liabilities | |||||||||
| Interest bearing liabilities | $\blacksquare$ | 5.00 | $\blacksquare$ | 397 | $\blacksquare$ | $\blacksquare$ | 397 | ||
| Trade and sundry creditors | $\overline{ }$ | $\blacksquare$ | 2.446 | 3,800 | 2,446 | 3,800 | |||
| Total Financial Liabilities | $\blacksquare$ | 397 | 2,446 | 3,800 | 2,446 | 4,197 |
(b) Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets is the carrying amount of those assets, net of any provisions for doubtful debts, as disclosed in the balance sheet and notes to the financial report.
The economic entity does not have any material credit risk exposure to any single debtor or group of debtors under financial instruments entered into by the economic entity.
(c) Net Fair Values
Assets and liabilities net fair value approximates their carrying value. No financial assets and financial liabilities are readily traded on organised markets in a standardised form other than listed investments. Financial assets where the carrying amount exceeds net fair values have not been written down as the company intends to hold these assets to maturity.
The aggregate net fair values and carrying amounts of financial assets and financial liabilities are disclosed in the statement of financial position and in the notes to and forming part of the financial statements.
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| \$000 | \$000 | \$000 | \$000 | |
| Note 30: Contingent Liabilities | ||||
| Estimates of the maximum amounts of contingent liabilities that may become payable: |
||||
| Guarantees to third parties arising out of dealings in the normal course of business |
||||
| CPT Global Limited has provided guarantees to third parties in relation to its performance and obligations in respect of property lease rentals and lease finance facilities. The guarantees are for the term of the facilities and leases. The guarantee for lease covers the period one to five years. The lease finance facility has not been drawn down. |
||||
| - lease of premises | 136 | 101 | 136 | 101 |
| - lease finance facility | 200 | 200 | ||
| Note 31: Number of employees at year end Number of employees include IT consultants and support staff. |
196 | 210 | 196 | 210 |
For the year ended 30 June 2003
Note 32: Employee Benefits
(a) Employee share option arrangements
On 30th June 2003 1,100,000 options were outstanding. The options are exercisable on or before 30th June 2005. The options hold no voting or dividend rights and are not transferable. No options were issued or exercised during the financial year. No amounts have been recognised in the financial statements in the current financial year.
| Grant Date | Option Number | Exercise Period | Exercise Price |
|---|---|---|---|
| 07/08/00 | 500.000 | From 08/09/01 to 08/09/2005 | \$1.00 |
| 07/08/00 | 300.000 | From 08/09/02 to 08/09/2004 | \$1.00 |
| 07/08/00 | 300,000 | From 08/09/01 to 08/09/2003 | \$1.00 |
| Economic Entity | Parent Entity | |||
|---|---|---|---|---|
| Movement in the number of share options held by employees are as follows: |
2003 | 2002 | 2003 | 2002 |
| No. | No. | No. | No. | |
| Opening Balance | 1,450,000 | 1,750,000 | 1,450,000 | 1,750,000 |
| Lapsed during the year | 350,000 | 300,000 | 350,000 | 300,000 |
| Closing Balance | 1,100,000 | 1.450.000 | 1,100,000 | 1,450,000 |
(b) Employee share arrangements
The company has established the CPT Share and Option Incentive Plan, Shares issued under the plan are entitled to full voting & dividend rights but are subject to escrow. At 30th June 2003 there are no shares remaining to be issued under a current prospectus. All shares issued under the plan were issued for no consideration.
All employees and consultants of the economic entity were entitled to participate in the scheme.
During the year ended 30th June 2003 no shares were issued under the plan.
The number of ordinary shares issued under the plan and still subject to escrow total 953,126 with the escrow period to end on the $8^{th}$ September 2003.
On 27th November 2002 90.625 ordinary shares were bought back for \$0.28 per share. The buy back was restricted to one shareholder and is the result of the shareholder breaching their escrow restrictions. The total cost of the buy back was \$25,375 and was debited to contributed equity.
| Economic Entity | Parent Entity | ||
|---|---|---|---|
| 2003 | 2003 | ||
| No. | No. | ||
| Opening balance - granted 15/09/00 | 1,043,751 | 1,043,751 | |
| Vested | $\overline{\phantom{a}}$ | $\blacksquare$ | |
| Bought back | 90,625 | 90,625 | |
| Closing balance | 953,126 | 953,126 |
Directors' Declaration
The directors of the company declare that:
- $\ddagger$ the financial statements and notes, as set out on pages 15 to 40 are in accordance with the Corporations Act 2001:
- $(a)$ comply with Accounting Standards and the Corporations Regulations 2001; and
- give a true and fair view of the financial position as at 30 June 2003 and of the performance for the $(b)$ year ended on that date of the company and the economic entity;
- in the directors' opinion there are reasonable grounds to believe that the company will be able to pay its $\overline{2}$ . debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
Director . . . . . . . . . . . . . . . . . . . .
Peter G Corrigan
Dated this 29th day of September 2003.
INDEPENDENT AUDIT REPORT TO MEMBERS OF CPT GLOBAL LIMITED
Scope
The financial report and directors' responsibility
The financial report comprises the statement of financial position, statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the directors' declaration for both CPT Global Ltd (the company) and CPT Global Limited (the consolidated entity), for the year ended 30 June 2003. The consolidated entity comprises both the company and the entities it controlled during that year.
The directors of the company are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.
Audit approach
We conducted an independent audit in order to express an opinion to the members of the company. Our audit was conducted in accordance with Australian Auditing Standards, in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than conclusive evidence. Therefore, an audit cannot guarantee that all material misstatements have been detected.
We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, including compliance with Accounting Standards and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the company's and the consolidated entity's financial position, and of their performance as represented by the results of their operations and cash flows.
We formed our audit opinion on the basis of these procedures, which included:
- examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the financial report, and
- assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.
While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.
Grantham C. Beeston, Robin C. Pennell, John C. Barbour, Kevin W. Neville, Marco S. Carlei, Stephens L. Adrian, S. David Pitt, Ian K. Kearney, Steven A. Allan, Jean-Claude Cesario, Daren LJ. McDonald, Stephen J. O'Flynn
Independence
In conducting our audit, we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.
Audit Opinion
In our opinion, the financial report of CPT Global Limited is in accordance with:
- $(a)$ the Corporations Act 2001, including:
- giving a true and fair view of the company's and consolidated entity's financial $(i)$ position as at 30 June 2003 and of their performance for the year ended on that date; and
- $(ii)$ complying with Accounting Standards in Australia and the Corporations Regulations 2001; and
- other mandatory financial reporting requirements in Australia. $(b)$
Mare Stephens 4.
MOORE STEPHENS HF Chartered Accountants
$\Omega$
SDPITT Partner
Melbourne, 29 September 2003
Shareholders' Statement
As at 25th September, 2003
| Number of shareholders | 661 | |
|---|---|---|
| Distribution of shareholding | ||
| Number of fully paid ordinary shares | Holders | $%$ of Class |
| $1 - 1,000$ | 41 | 0.10 |
| 1,001-5000 | 350 | 2.58 |
| 5,001-10,000 | 69 | 1.55 |
| 10,001-100,000 | 164 | 15.72 |
| 100,001 and over | 37 | 80.05 |
| Total | 661 | 100.00 |
| Number of shareholders holding less than a marketable parcel | 10 |
Voting Rights
On a show of hands, every member present or voting by proxy, attorney or representative shall have one vote.
On a poll, every member present or voting by proxy, attorney or representative shall have one vote for each fully paid share held. Holders of partly paid shares have voting rights in proportion to the amount actually paid on the shares.
Top 20 shareholders
The top 20 shareholders held 73.34% of the fully paid quoted shares in the company as follows:
| Shareholder | Shares held |
% of class |
|
|---|---|---|---|
| GNP Nominees Pty Ltd | 16,341,175 | 47.41% | |
| Citicorp Nominees Pty Limited | 1,888,000 | $5.48\%$ | |
| Tuddy Super Pty Ltd | 1,469,233 | 4.26% | |
| Mirrabooka Investments Limited | 900,457 | 2.61% | |
| National Superannuation Trusts Pty Ltd | 566,023 | 1.64% | |
| Mr John William Evans < Evans Family Super Fund A/C> | 493,303 | 1.43% |
Shareholders' Statement (continued)
As at 25th September, 2003
| Top 20 shareholders (cont'd) Mr Paul Fielding |
385,539 | 1.12% |
|---|---|---|
| Mr Barry Arthur Henderson | 335,000 | 0.97% |
| Michael Scott Crosbie < Cardiff Willows Family A/C> | 334,470 | 0.97% |
| Carey Enterprises Pty Ltd | 316,000 | 0.92% |
| Mr Frederick Sheppard Grimwade | 300,000 | 0.87% |
| Mr Thomas Michael Slattery | 300,000 | 0.87% |
| KPM Field Pty Ltd | 258,000 | 0.75% |
| Feldane Pty Ltd | 235,667 | 0.68% |
| Bettina Schellenberg-Harley | 204,000 | 0.59% |
| National Nominees Limited | 198,000 | 0.57% |
| Marie Scodella and Associates Pty Ltd | 195,000 | 0.57% |
| Miotech Consulting Pty Ltd | 194,500 | 0.56% |
| Kelfield Investments Pty Ltd | 184,327 | 0.53% |
| Camtech Consulting Pty Ltd < Cameron Family A/C> | 180,000 | 0.52% |
| Total | 25,278,694 | 73.34% |
| Total quoted securities | 34,466,364 | 100% |
Register of Substantial Holders
The names of the substantial holders in the company and the number of equity securities in which each has a relevant interest, as disclosed to the company in substantial holding notices are as follows:
| Holder | Notice Lodged |
Number оf Ordinary Shares |
Number οf Options |
|---|---|---|---|
| Commonwealth Bank of Australia | 13/02/01 | 1,888,000 | 0 |
| Gerard Francis Tuddenham and his associates (excluding his beneficial interest in the CPT Trust)1. |
16/10/00 | 1.562.733 | 400,000 |
| Peter Gerald Corrigan and his associates (excluding his beneficial interest in the CPT Trust)2. |
16/10/00 | 595.898 | 400.000 |
Shareholders' Statement (continued)
As at 25th September, 2003
| Register of Substantial Holders (cont'd) | ||
|---|---|---|
| Holder | Number of Ordinary Shares |
Number οf Options |
| GNP Nominees Pty Ltd as trustee for the CPT Trust | 16.341.175 | |
| was a series and the community of the community of the community of the community of the community of the community of the community of the community of the community of the community of the community of the community of t |
-
- Gerard Francis Tuddenham and his associates also hold a 62.38% beneficial interest in the CPT Trust
- Peter Gerald Corrigan and his associates also hold a 26.43% beneficial interest in the CPT $2.$ Trust
Messrs Tuddenham and Corrigan (and certain of their related parties) have entered into an arrangement pursuant to which each has an option to acquire the other's shareholding in the Company and trust interest in the CPT Trust (which is the major shareholder in the Company) should the other decide to sell or should Tuddenham or Corrigan cease to remain a director of the Company in certain defined circumstances.
Shareholders' Statement (continued)
As at $25^{\text{th}}$ September, 2003
Unquoted Securities
| Type of security | Number on issue | Number of holders |
|---|---|---|
| Ordinary shares | Nil | Nil |
| Options on issue in respect of ordinary shares Options on issue under CPT Incentive plan |
800,000 | 2 |
| Athan Binatanggan |
Other Disclosures
1,043,751 shares issued under the July 2000 Employee Incentive Scheme were under voluntary escrow, until the $8th$ September 2003. There are no other shares under voluntary escrow. Details of the current onmarket buy
CPT Global Limited ABN 16 083 090 895 and Controlled Entities
Company Secretary Mark D Carroll
Registered Office
Level 1, 4 Riverside Quay Southbank Vic 3006 Telephone: (03) 9690 3911 Facsimile: (03) 9690 3206
Principal places of business Australia
| Sydney |
|---|
| Suite 1, Level 4, 30 Clarence Street |
| Sydney NSW 2000 |
| Telephone: +61 2 9279 1909 |
| Facsimile: +61 2 9279 1808 |
Canberra
Suite 4, 32 Thesigner Court Deakin ACT 2600 Telephone: +61 2 6285 2386 Facsimile: +61 2 6285 4628
www. CPTglobal.com
International
United Kingdom
Germany
| CPT Global Ltd | CPT Global GmbH |
|---|---|
| Parkshot House | Landshuter Allee 10 |
| 5 Kew Road, Richmond | D-80637 Munich |
| Surrey TW9 2PR | Telephone: +49 89 1895 7018 |
| Telephone: +44 20 8334 8085 | Facsimile: +49 89 1895 7100 |
| Facsimile: +44 20 8334 8541 | Email: [email protected] |
| Email: [email protected] |
United States
410 Park Avenue, 15th Floor New York NY 10022 Telephone: +1 917 210 8668 Facsimile: +1 917 210 8182
Location of Share Registry
Computershare Investor Services Pty Limited Level 12, 565 Bourke Street Melbourne VIC 3000 Telephone: 1300 850 505 Facsimile: (03) 96 11 5711
Auditors
Moore Stephens HF 14th Floor, 607 Bourke Street, Melbourne VIC 3000