AI assistant
CPDC — Annual Report 2022
Nov 14, 2022
51772_rns_2022-11-14_97ff21a2-5351-4bb3-9d2c-dc4460a13e9e.pdf
Annual Report
Open in viewerOpens in your device viewer
1
Stock Code:1314
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION
Financial Statements
With Independent Auditors’ Report For the Years Ended December 31, 2022 and 2021
Address: No.1, Jingjian Rd., Dashe Dist., Kaohsiung City 815, Taiwan (R.O.C.) Telephone: 886-7-351-3521
The independent auditors’ report and the accompanying financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Balance Sheets 5. Statements of Comprehensive Income 6. Statements of Changes in Equity 7. Statements of Cash Flows 8. Notes to the Financial Statements (1) Company history (2) Approval date and procedures of the financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (14) Segment information 9. List of major account titles |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~9 9~26 26~27 27~87 87~92 93 93~95 96 96 96~97 98~101 101~102 102~103 103 104~125 |
3
Independent Auditors’ Report
To the Board of Directors of China Petrochemical Development Corporation:
Opinion
We have audited the financial statements of China Petrochemical Development Corporation (“CPDC” or “the Company”), which comprise the balance sheets as of December 31, 2022 and 2021 and January 1, 2021, the statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, based on our audits and the reports of other auditors (please refer to Other Matter paragraph), the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021 and January 1, 2021, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Account of Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Emphasis of Matter
As described in notes 6(j) and 6(p) of the notes to the financial statements, a portion of the land at the Anshun plant ,which is located at Annan Dist., Tainan City, was polluted. CPDC submitted for approval a remediation project proposal to the Tainan City Government in accordance with the related regulations and accrued relevant remediation project expenses. Nevertheless, CPDC has a dissenting view on the government perception about the condition of pollution and CPDC is seeking a way to define its responsibilities. Our opinion is not modified in respect of this matter.
3-1
Other Matter
We did not audit the financial statements of certain investee corporations, associates of the Company, which represented investments in other entities accounted for using the equity method. Those statements were audited by other auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for certain investee corporations, is based solely on the reports of other auditors. The investments in certain investee corporations accounted for using the equity method constituting 4.88% and 1.61% of total assets at December 31, 2022 and 2021, respectively, and the related share of profit of associates accounted for using the equity method constituting 11.52% and 6.46% of profit before income tax for the years then ended, respectively.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
- Revenue recognition
Refer to note 4(o) “ Revenue Recognition” , note 6(v) “ Revenue from contracts with customers” in the financial statements.
Description of key audit matter:
Operating revenue is the most important source of cash flow for CPDC, and it is a significant risk accounting subject in the financial statements. So revenue recognition is one of the key audit matters for our audit.
How the matter was addressed in our audit:
Our key audit procedures included:
-
Testing CPDC’ s internal accounting controls surrounding revenue recognition and key manual and systems-based controls in the order-to-cash transaction cycle. In addition, assessing whether appropriate revenue recognition policies are applied through comparison with accounting standards.
-
Analyzing and comparing the sales amounts and volumes for the major customers of CPDC. Based on samples selected, vouched significant transactions from both internal and external documents, to verify the authenticity of the transactions.
-
Testing revenue transactions recorded around the year end by vouching relevant documents to ensure that the revenue is accurately recognized in the correct accounting period.
-
Assessment of the fair value of investment property
Refer to note 4(j) “ Investment Property” , note 5(a) “ Significant Accounting Judgments, Estimation, Assumptions, and Sources of Estimation Uncertainty”, and note 6(j) “Investment Property”of the financial statements for details about fair value information on investment property.
Description of key audit matter:
The book value of investment property of CPDC represented 33% of total assets as of December 31, 2022, which is deemed to be significant. CPDC evaluates the fair value of investment property according to IAS40, and re-measure such fair value on the reporting date. Because the valuation of investment property at fair value demands significant professional judgments, the assessment of fair value of investment property is considered one of the key audit matters.
3-2
How the matter was addressed in our audit:
Our key audit procedures included:
-
Obtain from CPDC management the real estate appraisal report on investment property;
-
Engage another appraiser to review such real estate appraisal report, and to evaluate the propriety of the evaluation method used, and the reasonableness of its main assumptions or input values (ex. discount rate and final rate of return);
-
Evaluate the propriety of the disclosure of fair value of investment property.
-
Impairment assessment of property, plant, and equipment
Refer to note 4(m) “ Impairment of non derivative financial assets” , note 5(b) “ Significant Accounting Assumptions and Judgments, and Major Sources of Estimation Uncertainty” , and note 6(h) “Property, plant and Equipment” of the financial statements for details of the information about impairment assessment on property, plant, and equipment.
Description of key audit matter:
The book value of property, plant, and equipment of CPDC represented 14% of total assets as of December 31, 2022, which is deemed to be significant. The overall economic trend, market competition and fluctuations in the price of petroleum and petrochemical products may affect the future operation of CPDC, and also affect the estimated economic benefits and recoverable amounts of these assets that the management of CPDC may estimate and determine in the future of the cash generating unit (“CGU”) of the assets, and to evaluate whether there are signs of impairment. The recoverable amounts of the CGU involved significant uncertainties and professional judgments. Therefore, we consider the assessment for impairment of property, plant, and equipment as one of the key audit matters for our audit.
How the matter was addressed in our audit:
Our key audit procedures included:
-
Regarding CGUs identified with signs of impairment, we obtained the evaluation issued by the management in order to assess whether current operating conditions, historical trends, and industryspecific situation were taken into account while considering the future operating cash flows.
-
Regarding CGUs tested for impairment, the valuation specialist from our firm assisted in evaluating whether the assumptions and the parameters of the weighted average cost of capital as well as its relevant factors used by the management for measuring the recoverable amount were reasonable through comparing with the current and industry-specific situation.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’ s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
3-3
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on this financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
3-4
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Wu Cheng Yen and Chen Mei Fang.
KPMG
Taipei, Taiwan (Republic of China) March 13, 2023
Notes to Readers
The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ report and the accompanying financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ audit report and financial statements, the Chinese version shall prevail.
4
(English Translation of Financial Statements Originally Issued in Chinese) CHINA PETROCHEMICAL DEVELOPMENT CORPORATION
Balance Sheets
December 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars)
| December 31, 2022 Assets Amount % Current assets: 1100 Cash and cash equivalents (note 6(a)) $ 4,242,352 4 1110 Current financial assets at fair value through profit or loss (note 6(b)) 175,236 - 1170 Notes and accounts receivable, net (note 6(d)) 914,484 1 1180 Accounts receivable due from related parties, net (notes 6(d) and 7) 269,025 - 1200 Other receivables 31,397 - 1210 Other receivables due from related parties (note 7) 1,523,930 1 1220 Current tax assets 20,271 - 130X Inventories (note 6(e)) 3,340,903 3 1410 Prepayments 324,730 - 1470 Other current assets (note 6(f)) 2,717,580 2 Total current assets 13,559,908 11 Non-current assets: 1510 Non-current financial assets at fair value through profit or loss (note 6(b)) 32,667 - 1517 Non-current financial assets at fair value through other comprehensive income (note 6(c)) 1,312,012 1 1551 Investments accounted for using equity method (note 6(g)) 49,054,012 41 1600 Property, plant and equipment (note 6(h)) 17,217,487 14 1755 Right-of-use assets (note 6(i)) 122,448 - 1760 Investment property, net (note 6(j)) 40,161,983 33 1840 Deferred income tax assets (note 6(s)) 11,009 - 1900 Other non-current assets (note 8) 315,924 - Total non-current assets 108,227,542 89 Total assets $ 121,787,450 100 |
December 31, 2021 (Restated) Amount % 2,782,774 2 187,229 - 2,773,447 2 612,517 1 86,443 - 9,360 - 5,377 - 3,222,256 3 620,835 1 441,543 1 10,741,781 10 5,117,918 4 2,741,382 2 42,957,479 37 16,057,288 14 150,045 - 38,850,641 33 11,009 - 332,541 - 106,218,303 90 116,960,084 100 |
January 1, 2021 (Restated) Amount % 1,008,698 1 661,224 1 1,526,506 2 89,369 - 63,314 - 9,732 - - - 2,225,117 2 583,674 1 2,012,475 2 8,180,109 9 7,832,673 8 2,500,585 2 28,557,380 29 15,208,808 15 144,335 - 37,612,887 37 11,009 - 268,747 - 92,136,424 91 100,316,533 100 Liabilities and Equity Current liabilities: 2100 Short-term loans (note 6(k)) 2130 Current contract liabilities (note 6(v)) 2170 Accounts payable 2180 Accounts payable to related parties (note 7) 2200 Other payables (note 7) 2230 Current tax liabilities 2250 Current provisions (notes 6(p) and 6(r)) 2280 Current lease liabilities (note 6(o)) 2320 Long-term liabilities, current portion (notes 6(l)) 2399 Other current liabilities, others Total current liabilities Non-Current liabilities: 2530 Bonds payable (note 6(m)) 2540 Long-term loans (note 6(l)) 2550 Non-current provisions (note 6(p) and 6 (r)) 2570 Deferred income tax liabilities (note 6(s)) 2580 Non-current lease liabilities (note 6(o)) 2611 Long-term bills payable (note 6(n)) 2670 Other non-current liabilities, others Total non-current liabilities Total liabilities Equity (note 6(t)): 3110 Ordinary shares 3200 Capital surplus Retained earnings: 3310 Legal reserve 3320 Special reserve 3350 Unappropriated earnings Others equity: 3410 Exchange differences on translation of foreign financial statements 3420 Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income Total equity Total liabilities and equity |
December 31, 2022 | December 31, 2021 (Restated) |
January 1, 2021 (Restated) Amount % 3,615,000 4 954 - 1,215,153 1 - - 1,306,948 1 - - 281,634 - 32,583 - 1,160,000 1 8,918 - 7,621,190 7 3,500,000 4 4,410,000 4 1,704,687 2 6,497,063 6 112,919 - 5,656,112 6 103,221 - 21,984,002 22 29,605,192 29 32,848,502 33 583,815 1 2,311,174 2 35,601,629 36 1,187,113 1 39,099,916 39 (966,633) (1) (854,259) (1) (1,820,892) (2) 70,711,341 71 100,316,533 100 |
||
|---|---|---|---|---|---|---|---|
| Amount % |
Amount % |
||||||
| $ 3,586,000 3 3,968 - 868,213 1 753 - 2,092,883 2 - - 884,711 1 27,051 - 2,015,000 1 10,478 - 9,489,057 8 3,500,000 3 13,109,900 11 2,007,293 2 7,251,126 6 94,987 - 6,821,433 5 124,182 - 32,908,921 27 42,397,978 35 37,848,502 31 1,579,658 1 2,884,198 2 38,066,198 31 (12,424) - 40,937,972 33 (512,359) - (464,301) - (976,660) - 79,389,472 65 $ 121,787,450 100 |
1,096,360 1 20,612 - 1,625,672 1 11,333 - 2,339,521 2 13,128 - 478,077 1 44,167 - 300,000 - 57,718 - 5,986,588 5 3,500,000 3 11,808,900 10 3,131,573 3 6,763,683 6 108,032 - 5,254,518 4 113,754 - 30,680,460 26 36,667,048 31 37,848,502 32 1,454,301 1 2,389,125 2 35,390,076 31 4,738,292 4 42,517,493 37 (950,314) (1) (576,946) - (1,527,260) (1) 80,293,036 69 116,960,084 100 |
See accompanying notes to financial statements.
5
(English Translation of Financial Statements Originally Issued in Chinese) CHINA PETROCHEMICAL DEVELOPMENT CORPORATION
Statements of Comprehensive Income
For the years ended December 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)
| 4000 Operating revenue (notes 6(v) and 7) 5000 Operating costs (note 6(e)) 5910 Less: Unrealized (profit) loss from sales 5920 Add: Realized profit (loss) from sales Gross (loss) profit from operations Operating expenses (note 7): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Impairment loss determined in accordance with IFRS 9 Total operating expenses Net operating (loss) income Non-operating income and expenses: 7100 Interest income (note 6(x)) 7010 Other income (notes 6(x) and 7) 7590 Other gains and losses (note 6(x)) 7050 Finance costs (notes 6(o) and 6(x)) 7060 Shares of profit (loss) of subsidiaries, associates and joint ventures accounted for using equity method, net (note 6(g)) 7140 Gains recognized in bargain purchase transaction (note 6(g)) 7255 Gains on fair value adjustment, investment property (note 6(j)) 7673 Impairment loss on property, plant, and equipment (note 6(h)) Total non-operating income and expenses Profit before income tax 7950 Less: income tax expense (note 6(s)) Profit 8300 Other comprehensive income (loss): 8310 Items that may not be reclassified subsequently to profit or loss: 8311 Gains (losses) on remeasurements of defined benefit plans (note 6(r)) 8316 Unrealized (losses) gains from investments in equity instruments measured at fair value through other comprehensive income (note 6(t)) 8330 Shares of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss (note 6(t)) 8349 Allocation of income tax to the above items Components of other comprehensive income that will not be reclassified to profit or loss 8360 Items that may be reclassified subsequently to profit or loss: 8361 Exchange differences on translation of foreign financial statements (note 6(t)) 8380 Shares of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that may be reclassified to profit or loss (note 6(t)) 8399 Allocation of income tax to the above items Components of other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income, net of tax 8500 Total comprehensive income Earnings per share (expressed in dollars) (note 6(u)) 9750 Basic earnings per share 9850 Diluted earnings per share |
2022 Amount % $ 21,027,759 100 22,489,000 107 (1,461,241) (7) 7,409 - 1,476 - (1,452,356) (7) 797,000 4 393,288 2 278,273 1 - - 1,468,561 7 (2,920,917) (14) 96,873 - 456,610 2 13,610 - (350,298) (1) (645,056) (3) 2,739,244 13 1,311,342 6 - - 3,622,325 17 701,408 3 468,294 2 233,114 1 81,190 - (237,470) (1) (29,770) - - - (186,050) (1) 1,024,680 5 (586,725) (3) - - 437,955 2 251,905 1 $ 485,019 2 $ 0.06 $ 0.06 |
(Restated) 2021 Amount % 30,564,118 100 26,177,163 86 4,386,955 14 (1,476) - (7,042) - 4,378,437 14 444,164 1 770,032 3 329,694 1 - - 1,543,890 5 2,834,547 9 54,028 - 267,607 1 (1,170,735) (3) (259,640) (1) 109,127 - - - 2,911,289 9 (915,669) (3) 996,007 3 3,830,554 12 338,918 1 3,491,636 11 (78,021) - 242,236 1 39,039 - - - 203,254 1 (136,136) - 152,455 - - - 16,319 - 219,573 1 3,711,209 12 1.06 1.06 |
|---|---|---|
See accompanying notes to financial statements.
6
(English Translation of Financial Statements Originally Issued in Chinese) CHINA PETROCHEMICAL DEVELOPMENT CORPORATION
Statements of Changes in Equity
For the years ended December 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2021 Effects of retrospective application Balance at January1, 2021 after adjustments Profit for the year ended December 31, 2021 adjustments Other comprehensive income for the year ended December 31, 2021 after adjustments Total comprehensive income for the year ended December 31, 2021 after adjustments Appropriation and distribution of retained earnings: Legal reserve Special reserve Capital increase by cash Changes in ownership interests in subsidiaries Disposal of investments in equity instruments designated at fair value through other comprehensive income Disposal of investment properties Balance at December 31, 2021 Profit for the year ended December 31, 2022 Other comprehensive income for the year ended December 31, 2022 Total comprehensive income for the year ended December 31, 2022 Appropriation and distribution of retained earnings: Legal reserve Special reserve Cash dividends of ordinary share Changes in ownership interests in subsidiaries Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance at December 31, 2022 |
Ordinary shares |
Ordinary shares |
Capital surplus | Retained earnings | Total other equity interest Unrealized gains Exchange differences on translation of foreign financial statements (losses) on financial assets measured at fair value through other comprehensive income |
Total other equity interest Unrealized gains Exchange differences on translation of foreign financial statements (losses) on financial assets measured at fair value through other comprehensive income |
Total equity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exchange differences on translation of foreign financial statements |
||||||||||||||
| Legal reserve | Special reserve | Unappropriated retained earnings |
||||||||||||
| $ 32,848,502 - 32,848,502 - - - - - 5,000,000 - - - 37,848,502 - - - - - - - - $ 37,848,502 |
583,815 - |
2,311,174 - |
35,601,629 - |
1,287,983 (100,870) 1,187,113 3,491,636 (75,443) 3,416,193 (77,951) (1,210,033) - - 1,384 1,421,586 4,738,292 233,114 94,328 327,442 (495,073) (2,676,122) (1,513,940) - (393,023) (12,424) |
(966,202) (431) (966,633) - 16,319 16,319 - - - - - - (950,314) - 437,955 437,955 - - - - - (512,359) |
(854,259) - (854,259) - 278,697 278,697 - - - - (1,384) - (576,946) - (280,378) (280,378) - - - - 393,023 (464,301) |
70,812,642 (101,301) |
|||||||
| 32,848,502 | 583,815 | 2,311,174 | 35,601,629 | 70,711,341 | ||||||||||
| - - |
- - |
- - |
- - |
3,491,636 219,573 |
||||||||||
| - | - | - | - | 3,711,209 | ||||||||||
| - - 5,000,000 - - - |
- - 869,362 1,124 - - |
77,951 - - - - - |
- - 5,869,362 1,124 - - |
|||||||||||
| 37,848,502 - - |
1,454,301 - - |
2,389,125 - - |
80,293,036 233,114 251,905 |
|||||||||||
| - | - | - | 485,019 | |||||||||||
| - - - - - |
- - - 125,357 - |
495,073 - - - - |
- - (1,513,940) 125,357 - |
|||||||||||
| $ 37,848,502 |
1,579,658 | 2,884,198 | 79,389,472 |
See accompanying notes to financial statements.
7
(English Translation of Financial Statements Originally Issued in Chinese) CHINA PETROCHEMICAL DEVELOPMENT CORPORATION
Statements of Cash Flows
For the years ended December 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) operating activities: Profit before income tax Adjustments: Adjustments to reconcile profit (loss): Depreciation expense Net gain on financial assets at fair value through profit or loss Interest expense Interest income Dividend income Share of loss (profit) of subsidiaries, associates and joint ventures accounted for using equity method Loss on disposal of property, plan and equipment Gain on disposal of investment properties Impairment loss on non-financial assets Unrealized (loss) profit from sales Realized (profit) loss from sales Impairment loss on property, plant and equipment Gain on fair value adjustment of investment property Unrealized remediation expense Gain on lease modification Gain recognized in bargain purchase transaction Total adjustments to reconcile profit (loss) Changes in operating assets and liabilities: Decrease (increase) in accounts receivable Decrease (increase) in accounts receivable due from related parties Decrease (increase) in other receivables (Increase) decrease in other receivable due from related parties Increase in inventories Decrease (increase) in prepayments Increase in other current assets Total changes in operating assets (Decrease) increase in contract liabilities (Decrease) increase in accounts payable (Decrease) increase in accounts payable to related parties (Decrease) increase in other payable Decrease in provisions (Decrease) increase in other current liabilities Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash outflow generated from operations Interest received Interest paid Income taxes paid Net cash flows used in operating activities |
For the years end | ed December 31 Retrospective restatement 2021 3,830,554 905,652 (183,189) 259,640 (54,028) (164,530) (109,127) - (706,465) 14,601 1,476 7,042 915,669 (2,911,289) 1,664,899 (12) - |
|---|---|---|
| 2022 $ 701,408 927,969 (4,393) 350,298 (96,873) (328,068) 645,056 201 - 130,919 (7,409) (1,476) - (1,311,342) - - (2,739,244) (2,434,362) 257,918 343,492 58,719 (14,571) (249,566) 296,105 (101,559) 590,538 (16,644) (757,459) (10,580) (454,375) (717,646) (47,240) (2,003,944) (1,413,406) (3,847,768) (3,146,360) 93,198 (340,521) (8,873) (3,402,556) |
||
| (359,661) | ||
| (3,341,327) (523,148) (35,283) 372 (1,011,740) (37,161) (34,826) |
||
| (4,983,113) | ||
| 19,658 410,519 11,333 952,546 (41,570) 48,800 |
||
| 1,401,286 | ||
| (3,581,827) | ||
| (3,941,488) | ||
| (110,934) 60,803 (256,246) (59,167) |
||
| (365,544) |
See accompanying notes to financial statements.
7-1
(English Translation of Financial Statements Originally Issued in Chinese) CHINA PETROCHEMICAL DEVELOPMENT CORPORATION
Statements of Cash Flows
For the years ended December 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) investing activities: Proceeds from disposal of financial assets at fair value through other comprehensive income Proceeds from capital reduction of financial assets at fair value through other comprehensive income Acquisition of financial assets at fair value through profit or loss Disposal of financial assets at fair value through profit or loss Proceeds from capital reduction of financial assets at fair value through profit or loss Acquisition of investments accounted for using equity method Proceeds from capital reduction of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in other receivables due from related parties Proceeds from cancellation of property purchasing Proceeds from disposal of investment properties (Increase) decrease in other financial assets Decrease (increase) in other non-current assets Dividends received Net cash flows used in investing activities Cash flows from (used in) financing activities: Increase in short-term loans Decrease in short-term loans Proceeds from long-term debt Repayments of long-term debt Increase in long-term bills payable Decrease in long-term bills payable Payment of lease liabilities Increase (decrease) in other non-current liabilities Cash dividends paid Capital increase by cash Interest paid Net cash flows from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the years end | ed December 31 Retrospective restatement 2021 1,438 - - 620,576 2,751,363 (15,843,590) 1,200,000 (2,807,140) - - 186,000 2,380,000 1,605,758 (63,793) 565,111 (9,404,277) 13,873,892 (14,298,145) 36,415,100 (32,123,400) 42,437,700 (40,590,500) (47,662) 10,533 - 5,869,362 (2,983) 11,543,897 1,774,076 1,008,698 2,782,774 |
|
|---|---|---|---|
See accompanying notes to financial statements.
8
(English Translation of Financial Statements and Report Originally Issued in Chinese) CHINA PETROCHEMICAL DEVELOPMENT CORPORATION
Notes to the Financial Statements
For the years ended December 31, 2022 and 2021
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
China Petrochemical Development Corporation (hereinafter referred to as the “Company”) was founded on July 8, 1969 under the approval of Ministry of Economic Affairs, R.O.C. The Company migrated to No.1, Jingjian Rd., Dashe Dist., Kaohsiung City 815, Taiwan (R.O.C.) on July 18, 2016. The Company primarily engage in the production of petroleum, alkali-chlorine, phosphoric acid and other petrochemical products and by-products and the storage, transportation, purchase and sale of these products, related chemicals and their raw materials, and land development. The primary products are acrylonitrile, caprolactam and nylon.
(2) Approval date and procedures of the financial statements:
The accompanying financial statements were authorized for issue by the Board of Directors on March 13, 2023.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The details of impact on the Company’s adoption of the new amendments beginning January 1, 2022 are as follows:
-
-
-
(i) Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”
The amendment prohibits an entity from deducting from the cost of an item of property, plant and equipment any proceeds received from selling items produced while the entity is preparing the asset for its intended use (for example, the proceeds from selling samples produced when testing a machine to ensure if it is functioning properly). The proceeds from selling such samples, together with the costs of producing them, shall be recognized in profit or loss.
The amendments also clarify that testing whether an item of PPE is functioning properly means assessing its technical and physical performance rather than assessing its financial performance – e.g. assessing whether the PPE has achieved a certain level of operating margin.
The amendments apply retrospectively, but only to items of property, plant and equipment made available for use on or after January 1, 2021. The effects on the accompanying financial statements are the same as the consolidated financial statements, please refer to note 3 of the consolidated financial statements.
- (ii) Other amendments
The following amendments are not expected to have a significant impact on the Company’s financial statements.
-
-
-
●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”
(Continued)
9
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
●Annual Improvements to IFRS Standards 2018–2020
-
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2023, would not have a significant impact on its financial statements:
-
●Amendments to IAS 1 “Disclosure of Accounting Policies”
-
●Amendments to IAS 8 “Definition of Accounting Estimates”
-
●Amendments to IAS 12 “ Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
-
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The Company does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
●Amendments to IAS 1 “Non-current Liabilities with Covenants”
-
●Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9 – Comparative Information “
-
●IFRS16 “Requirements for Sale and Leaseback Transactions”
(4) Summary of significant accounting policies:
The significant accounting policies presented in the financial statements are summarized below. The following accounting policies were applied consistently throughout the periods presented in the financial statements.
- (a) Statement of compliance
These financial statements have been prepared in accordance with the Regulation Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as “the Regulations”).
(Continued)
10
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
(b) Functional and presentation currency
-
(i) Basis of measurement
Except for the following significant accounts, the financial statements have been prepared on a historical cost basis:
-
1) Financial instruments at fair value through profit or loss are measured at fair value.
-
2) Financial assets at fair value through other comprehensive income are measured at fair value.
-
3) Investment property is measured at fair value.
-
4) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation (please see note 4(p)).
-
(ii) Functional and presentation currency
The functional currency is determined based on the primary economic environment in which the Company operates. The financial statements are presented in New Taiwan Dollar (NTD), which is the Company's functional currency. All financial information presented in NTD has been rounded to the nearest thousand.
(c) Foreign currency
- (i) Foreign currency transaction
Transactions in foreign currencies are translated into the functional currencies of the Company at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currency using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:
-
an investment in equity securities designated as at fair value through other comprehensive income;
-
a financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedges are effective; or
-
qualifying cash flow hedges to the extent the hedge are effective.
(Continued)
11
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.
When a foreign operation is disposed of such that control, significant influence, or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to noncontrolling interests. When the Company disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
(d) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle, except for those related to land development, which usually have a business cycle longer than one year;
-
(ii) It is held primarily for the purpose of trading.
-
(iii) It is expected to be realized within twelve months after the reporting period; or
-
(iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current:
-
(i) It is expected to be settled in the normal operating cycle, except for those related to land development, which usually have a business cycle longer than one year;
-
(ii) It is held primarily for the purpose of trading.
(iii) It is due to be settled within twelve months after the reporting period; or
- (iv) The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.
(Continued)
12
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
Bank overdrafts that are repayable on demand and form an integral part of the Company's cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
(f) Financial instruments
Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI) – debt investment; FVOCI – equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
(Continued)
13
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- 2) Fair value through other comprehensive income (FVOCI)
On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income is recognized in profit or loss on the date on which the Company's right to receive payment is established.
- 3) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
- 4) Business model assessment
The Company makes an assessment of the objective of the business model in which a financial asset is held at portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:
-
the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management's strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realizing cash flows through the sale of the assets;
-
how the performance of the portfolio is evaluated and reported to the Company's management;
-
the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;
-
how managers of the business are compensated ─ e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and
-
the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.
(Continued)
14
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, and are consistent with the Company's continuing recognition of the assets.
Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.
- 5) Assessment whether contractual cash flows are solely payments of principal and interest
For the purposes of this assessment, ‘ principal’ is defined as the fair value of the financial assets on initial recognition. ‘Interest’ is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as a profit margin.
In assessing whether the contractual cash flows are solely payments of principal and interest, the Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Company considers:
-
contingent events that would change the amount or timing of cash flows;
-
terms that may adjust the contractual coupon rate, including variable rate features;
-
prepayment and extension features; and
-
terms that limit the Company's claim to cash flows from specified assets (e.g. nonrecourse features)
-
6) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and trade receivables, other receivable, guarantee deposit paid and other financial assets), debt investments measured at FVOCI, and contract assets.
Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’ s historical experience and informed credit assessment as well as forwardlooking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.
(Continued)
15
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The Company considers a financial asset to be in default when the financial asset is more than 90 days past due or the debtor is unlikely to pay its credit obligations to the Company in full.
Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.
12-month ECL are the portion of ECL that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECL is the maximum contractual period over which the Company is exposed to credit risk.
ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘ credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:
-
significant financial difficulty of the borrower or issuer;
-
a breach of contract such as a default or being more than 90 days past due;
-
the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
-
it is probable that the borrower will enter bankruptcy or other financial reorganization; or
-
the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. The Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.
(Continued)
16
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
7) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
- (ii) Financial liabilities and equity instruments
1) Classification of debt or equity
Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
2) Equity instrument
An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.
3) Treasury shares
When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital suplus is not sufficient to be written down).
4) Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
(Continued)
17
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
5) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
6) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
(g) Inventories
- (i) Manufacturing industry
Inventories are measured at the lower of cost and net realizable value. The cost of inventories is calculated using the weighted average method, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their present location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
(ii) Construction industry
Inventories of the construction business are measured at the lower of cost and net realizable value. The cost of inventories includes expenditure incurred in bringing them to their existing location and condition and capitalized borrowing costs.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. The net realizable value is estimated as follows:
-
1) Land held for development: net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses, or estimated by recent market value (development analytical method or comparison method).
-
2) Construction-in-progress: net realizable value is the estimated selling price (current market condition) in the ordinary course of business, less the estimated costs of completion and selling expenses, or estimated by recent market value.
(Continued)
18
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(h) Investments in associates
Associates are those entities in which the Company has significant influence, but not control or joint control, over their financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.
The financial statements include the Company’s share of the profit or loss and other comprehensive income of those associates, after adjustments to align their accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. The Company recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual proportionate share.
Gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company's interests in the associate.
When the Company's share of losses of an associate equals or exceeds its interests in an associate, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
(i) Investment in subsidiary
In the preparation of financial reports, the Company adopts the equity method assessment method for the investee companies that can be controlled. Under the equity method, in the financial report, the current profit and loss and other comprehensive gains and losses, and in the financial report of the consolidated basis, the current profit and loss and other comprehensive gains and losses are attributable to the owners of the parent company, and the financial reporting owners' equity and consolidated basis the interests of the owners of the parent company in the financial report are the same.
The Company's changes in the ownership interest of the subsidiaries did not result in loss of control and were treated as an interest transaction with the owners.
(j) Investment property
Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services or for administrative purposes. Investment property is initially measured at cost and subsequently at fair value with any change therein recognized in profit or loss.
Any gain or loss on disposal of investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognized in profit or loss. When investment property that was previously classified as property, plant and equipment is sold, any related amount included in ‘other equity - revaluation surplus’ is transferred to retained earnings.
Rental income from investment property is recognized as other revenue on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.
(Continued)
19
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
(k) Property, plant and equipment
-
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
- (ii) Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.
- (iii) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
| The estimated useful lives of periods are as follows: |
property, plant |
|---|---|
| Land improvement | 3~30 years |
| Buildings and constructions | 2~60 years |
| Machine equipment | 1~30 years |
| Transportation equipment | 2~40 years |
| Other equipment | 2~13 years |
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
- (iv) Reclassification to investment property
When the use of a property changes from owner-occupied to investment property, the property is remeasured to fair value and reclassified accordingly. Any gain arising on this remeasurement is recognized in profit or loss to the extent that it reverses a previous impairment loss on the specific property, with any remaining gain recognized in other comprehensive income and presented in ‘other equity - revaluation surplus’.
(Continued)
20
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Any loss is recognized in profit or loss. However, to the extent that an amount is included in the revaluation surplus for that property, the loss is recognized in other comprehensive income and reduces the revaluation surplus within equity.
(l) Leases
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:
(i) As a leasee
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
-
-
fixed payments, including in-substance fixed payments;
-
- variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
- amounts expected to be payable under a residual value guarantee; and
-
-
-
payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
-
-
there is a change in future lease payments arising from the change in an index or rate; or
-
- there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee; or
-
- there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or
(Continued)
21
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
-
-
there is a change of its assessment on whether it will exercise an extension or termination option, or
-
- there is any lease modifications
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.
If an arrangement contains lease and non-lease components, the Company allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Company has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.
The Company has elected not to recognize right-of-use assets and lease liabilities for shortterm leases of machinery that have a lease term of 12 months or less and leases of low-value assets, including IT equipment. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
For sale-and-leaseback transactions, the Company applies the requirements for determining when a performance obligation is satisfied in IFRS15 to determine whether the transfer of an asset is accounted for as a sale of the asset. If the transfer of an asset satisfies the requirement of IFRS15 to be accounted for as a sale of the asset, the Company derecognizes the transferred asset, then measures the right-of-use asset arising from the leaseback at the proportion of the previous carrying amount of the asset that relates to the right of use retained. Accordingly, the Company recognizes only the amount of any gain or loss that relates to the rights transferred to the buyer-lessor. For leaseback transaction, the Company applies the lessee accounting policy. If the transfer of an asset does not satisfy the requirement of IFRS15 to be accounted for as a sale of the asset, the Company continues to recognize the transferred asset and recognizes the financial liability equal to the transfer proceeds.
(ii) As a leasor
When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
(Continued)
22
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
When the Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease. If a head lease is a short-term lease to which the Company applies the exemption described above, then it classifies the sub-lease as an operating lease.
If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.
The Company recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The interest income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the lease. The Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of ‘other income’.
(m) Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories, contract assets, deferred tax assets and investment properties, measured at fair value, less costs) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
(Continued)
23
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(n) Provisions
A provision is recognized if, as a result of a past event, the Company has a present obligation that can be estimated reliably, and it is probably that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.
(i) Site dismantling
The estimated obligation on the dismantling, relocation or restoration of property, plant and equipment is recognized as decommissioning cost and liability of property, plant and equipment. The relevant costs of assets are adjusted by subsequent price variation for dismantling and restoration. Depreciation is provided per the remaining useful life of the adjusted cost.
(ii) Site restoration
In accordance with the Company’ s published environmental policy and applicable legal requirements, a provision for site restoration in respect to contaminated land, and the related expense, is recognized when the land is contaminated.
(o) Revenue from contracts with customers
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.
(i) Sale of goods
The Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied. A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.
(ii) Commissions
When the Company acts in the capacity of an agent rather than as the principal in a transaction, the revenue recognized is the net amount of commission made by the Company, and is recognized in proportion to the stage of completion of the transaction.
(Continued)
24
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- (iii) Financing components
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.
(p) Employee benefits
(i) Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
(ii) Defined benefit plans
The Company’s net obligation in respect of defined benefit plans is calculate by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of plan assets.
The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
(iii) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(Continued)
25
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(q) Income taxes
Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
The Company has determined that interest and penalties related to income taxes, including uncertain tax treatment, do not meet the definition of income taxes, and therefore accounted for them under IAS37.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:
-
(i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;
-
(ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
(iii) taxable temporary differences arising on the initial recognition of goodwill.
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date, and reflect uncertainty related to income taxes, if any.
Deferred tax assets and liabilities are offset if the following criteria are met:
-
(i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
-
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
(Continued)
26
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.
(r) Earnings per share
The Company discloses the Company's basic and diluted earnings per share attributable to ordinary shareholders of the Company. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares, such as employee bonus.
(s) Operating segments
The Company discloses information of operating segments in the consolidated financial statements, which is therefore not included in the financial statements.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the financial statements in conformity with the Regulations by the FSC requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Management continues to monitor the accounting estimates and assumptions. Management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.
Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the financial statements is as follows:
- (a) Fair valuation of investment property
The Company's investment property is measured at fair value deriving from external appraisal reports. When the presumed factors implemented in the evaluation process, e.g. discount rates and return on investment, change due to the evolving market and economy, the change may have an impact on the balance of the recognized assets and profit or loss. For more information regarding the valuation, please refer to note 6(j).
(b) Impairment of property, plant and equipment, and intangible assets
In the process of evaluating the potential impairment of tangible and intangible assets other than goodwill, the Company is required to make subjective judgments in determining the independent cash flows, useful lives, expected future income and expenses related to the specific asset groups considering of the nature of the industry. Any changes in these estimates based on changed economic conditions or business strategies and could result in significant impairment charges or reversal in future years. Please refer to note 6(h) for further description of the key assumptions used to determine the recoverable amount.
(Continued)
27
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The Company's accounting policies include measuring financial and non financial assets and liabilities at fair value through profit or loss. The Company’s financial instrument valuation group conducts independent verification on fair value by using data sources that are independent, reliable, and representative of exercise prices. This financial instrument valuation group also periodically adjusts valuation models, conducts back testing, renews input data for valuation models, and makes all other necessary fair value adjustments to assure the rationality of fair value.
The Company strives to use market observable inputs when measuring assets and liabilities. Different levels of the fair value hierarchy to be used in determining the fair value of financial instruments are as follows:
-
(i) Level 1: quoted prices (unadjusted) in active markets for identifiable assets or liabilities.
-
(ii) Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
(iii) Level 3: inputs for the assets or liability that are not based on observable market data.
Information on valuation use hypothesis factors was as follows:
-
(i) Note 6(j) - Investment property;
-
(ii) Note 6(y) - Financial instruments.
(6) Explanation of significant accounts:
- (a) Cash and cash equivalents
| Cash and cash equivalents | |||
|---|---|---|---|
| Cash on hand Checking and demand deposits Time deposits Cash equivalents Cash and cash equivalents |
December 31, 2022 $ 679 1,426,370 2,815,303 - $ 4,242,352 |
December 31, 2021 835 883,006 1,898,933 - 2,782,774 |
January 1, 2021 |
| 821 114,424 743,471 149,982 |
|||
| 1,008,698 |
Time deposits with original maturity within three month which are held for the purpose of meeting short-term cash commitments, rather than for investment or other purposes, and are readily convertible to cash at the known amounts and subject to insignificant risk of value changes, are reported as cash equivalents. Please refer to note 6(f) for details of time deposits with original maturity between three months and one year which are accounted for as other financial assets under other current assets.
Please refer to note 6(y) for the fair value sensitivity analysis and interest rate risk of the financial assets and liabilities of the Company.
(Continued)
28
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(b) Financial assets at fair value through profit or loss
| Current financial assets designated at fair value through profit or loss: Beneficiary certificates Stocks listed on domestic markets Subtotal Non-current financial assets designated at fair value through profit or loss: Stocks unlisted on domestic markets Total |
December 31, 2022 $ 5,345 169,891 175,236 32,667 $ 207,903 |
December 31, 2021 - 187,229 187,229 5,117,918 5,305,147 |
January 1, 2021 |
|---|---|---|---|
| - 661,224 |
|||
| 661,224 7,832,673 |
|||
| 8,493,897 |
The dividends income from the financial assets recognized at fair value through profit or loss for the years ended December 31, 2022 and 2021 amounted to $11,183 thousand and $38,612 thousand, respectively.
The Company held common and preferred stocks of Core Pacific City Co., Ltd., wherein the preferred stocks which were converted into common stocks on October 22, 2021 were recognized as non-current financial assets at fair value through profit or loss. A resolution was made during the extraordinary shareholders’ meeting of Core Pacific City Co., Ltd. on November 8, 2021 to reduce its capital by buying back and cancelling its shares to eliminate the accumulated losses of $5,245,397 thousand and $9,998,925 thousand, respectively, with the effective date set on the same date. The Company received the payment of $2,751,363 thousand of the shares that were bought back on November 11, 2021. The Company recognizes the changes in fair value in profit or loss according to the valuation report. The Company or the external appraisers used the net asset value method and relevant return rate to determine the fair value on the valuation date. The amount accounted for gain from investments in equity instruments at fair value through profit or loss was $27,434 thousand and $36,608 thousand for the years ended December 31, 2022 and 2021, respectively.
Core Pacific City Co., Ltd. approved the earning distribution during its shareholders’ meeting on February 23, 2022, which was also the with the same date as the base date. On February 25, 2022, the Company received the cash dividends amounting to $5,112,685 thousand, and the related fair value was adjusted and presented as a net amount.
Please refer to note 8 for details of the financial assets at fair value through profit or loss of the Company pledged as collateral as of December 31, 2022 and 2021.
(Continued)
29
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(c) Financial assets at fair value through other comprehensive income
| Equity investments at fair value through other comprehensive income - non- current Stocks listed on domestic markets Stocks unlisted on domestic markets Total |
December 31, 2022 $ 563,027 748,985 $ 1,312,012 |
December 31, 2021 2,270,979 470,403 2,741,382 |
January 1, 2021 |
|---|---|---|---|
| 2,059,052 441,533 |
|||
| 2,500,585 |
The Company designated the investments show above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Company intends to hold for long-term strategic purposes.
The Company was elected as the chairman of BES Engineering Corporation on June 13, 2022, wherein the Company obtained significant influence over it, resulting in the investment of the Company to be reclassified from financial assets at fair value through other comprehensive income to investments accounted for using equity method. Upon the reclassification, the fair value was $1,470,919 thousand and the cumulative loss $393,023 thousand was transferred to retained earnings. Please refer to note 6(g) for other related information.
Please refer to note 6(t) for the gain or loss on financial assets recognized at fair value through other comprehensive income.
The dividend income from the financial assets recognized at fair value through other comprehensive income for the years ended December 31, 2022 and 2021 amounted to $316,885 thousand and $125,918 thousand, respectively.
The director of Praxair Chemax Semiconductor Materials Co., Ltd. (hereinafter referred to as “ Praxair Inc.” ) delegated by the Company, was elected as the new Chairman in the directors’ meeting on January 30, 2013. However, Praxair Inc. did not recognize the director delegated by the Company as the Chairman, resulting in the new Chairman being unable to exercise his authority. Also, the supervisor appointed by the Company was prevented from auditing the accounts and records pursuant to the R.O.C. Company Act, hence, the new Chairman and the designated supervisor representing Praxair Inc., filed an action asking the vice chairman and general manager to provide the accounts and records and requested to return the seal, business invasion and others in a civil lawsuit. The vice chairman delegated by Praxair Inc. claimed privilege to act as the Chairman and filed legal actions declaring the non-existence of the new Chairman’s commission of authority and also sent a letter to the court requesting a dissolution of Praxair Inc., which was rejected by the courts. The supervisor appointed by Praxair Inc. illegally called a temporary shareholders’ meeting in 2013 to propose the dissolution of the Company and reelection of directors and supervisors. Hence, the Company filed legal actions declaring the withdrawal of the resolution from the illegal temporary shareholders’ meetings and the resolutions from the temporary shareholders' meeting was not established. The supervisor filed the legal action against the manager for submitting the accounts and the records, after winning the 1st and 2nd trial, the defendant appealed but was dismissed by the 3rd trial instance. This case was remanded to the Taipei High Court but the verdict was dismissed in 2015. The Company was not satisfied with the appeal and filed the legal action. The judgment was binding and final on December 2017. The vice chairman designated by Praxair Inc. filed legal action
(Continued)
30
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
declaring the non-existence of the new Chairman’s commission of authority, after the judgment from the High Court that the Chairman designated by the Company won the verdict, the defendant appealed to the 3rd instance, with the Supreme Court dismissing the appeal. The whole case confirms the appointed relationship between the Chairman designated by the Company and Praxair Inc. exists. On November 9, 2016, the letter from Ministry of Economic Affairs states that Lin KeMing, appointed by the Company, is the Chairman of Praxair Inc., and restored the representative duty per the judgment No. 2455 from the Supreme High Court in 2015. However, according to the requirement from Ministry of Economic Affairs, both sides were not able to hold the legitimate reelection prior to Janurary 9, 2017 which resulted in vacancy of directors and supervisors of Praxair Inc. In order to strive for the rights and interests of the shareholders, the Company immediately arbitration per joint venture agreement of both sides and applied for an auditor and provisional administrator to instruct the central section office of the Ministry of Economic Affairs to allow Praxair Inc. to conduct the change of registration on July 6, 2017. The Company has filed a request for the arbitration of International Chamber of Commerce in 2018 and received the award issued by the International Court of International Chamber of Commerce on September 3, 2018. A part of the award favored for the Company and confirmed that the Company was entitled to receive the dividends from Praxair Inc. for the year of 2013. In order to protect the Company’ s right, the Company submitted a lawsuit regarding to withdrawal of a part of such arbitration award against the Company to Taipei District Court. On December 13, 2019, Taipei District Court dismissed the Company’s claim of withdrawing the ICC’s decision. The Company filed an appeal on January 8, 2020, but such appeal was dismissed by Taiwan High Court on September 1, 2020. The Company appealed forthwith to the Supreme Court on September 21, 2020. The Supreme Court dismissed the claim of the Company by the judgement on February 24, 2022. The judgment was final and binding and the case was closed.
BES Twin Towers Development Co., Ltd., a subsidiary of the Company, purchased 6,754,127 ordinary shares of Praxair Inc. from the company on July 12, 2019, with a total of $351,290 thousand. However, the transaction became invalid and shareholding of Praxair Inc. was restored to be held by the Company due to the judgment No.1744 from the Supreme High Court in 2022. The judgment was final and binding and the case was closed.
The Company continues to negotiate with Praxair Inc. As of December 31, 2022, the Company did not have significant influence over the investee.
Please refer to note 8 for details of the financial assets at fair value through other comprehensive income of the Company pledged as collateral as of December 31, 2022 and 2021.
(d) Trade receivables and notes receivable
| Accounts receivable (including related parties) Less: allowance for doubtful receivables Net amount |
December 31, 2022 $ 1,516,005 (332,496) $ 1,183,509 |
December 31, 2021 3,718,460 (332,496) 3,385,964 |
January 1, 2021 1,948,371 (332,496) 1,615,875 |
|---|---|---|---|
(Continued)
31
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The Company applies the simplified approach to provide for its expected credit losses, i.e., the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forward-looking information, including macroeconomic and relevant industry information. The loss allowance provisions were determined as follows:
| Not past due Past due more than 1 year Not past due Over 0~30 days Past due more than 1 year Not past due Past due more than 1 year |
December 31, 2022 | December 31, 2022 | |
|---|---|---|---|
| Carrying amount of account receivables Weighted average expected credit loss $ 1,278,415 0~7.42% 237,590 100% $ 1,516,005 December 31, 2021 |
Allowance for expected credit loss |
||
| 94,906 237,590 |
|||
| 332,496 | |||
| Allowance for expected credit loss |
|||
| 94,906 - 237,590 |
|||
| 332,496 | |||
| Weighted average expected credit loss 0~5.55% 100% |
Allowance for expected credit loss |
||
| 94,906 237,590 |
|||
| 332,496 |
The movement of the allowance for trade receivables and notes receivable were as follows:
| The movement of the allowance for trade receivables and notes | receivable were as follows: | receivable were as follows: |
|---|---|---|
| Balance at December 31, 2022 and 2021 |
For the years ended December 31, | |
| 2022 $ 332,496 |
2021 332,496 |
As of December 31, 2022 and 2021, the aforesaid receivables were not pledged as collateral.
For credit risk information, please refer to note 6(y).
(Continued)
32
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(e) Inventories
| Inventories, manufacturing business Finished goods Work in progress Raw materials Fuel Subtotal Inventories, construction business Land held for construction site Land held for construction site- compensation for levied land Payment for floor area ratio Construction in progress Subtotal Total |
December 31, 2022 $ 1,449,063 422,797 1,377,680 19,288 3,268,828 4,120 9,423 13,535 44,997 72,075 $ 3,340,903 |
December 31, 2021 1,011,642 435,141 1,683,850 19,887 3,150,520 4,120 9,423 13,535 44,658 71,736 3,222,256 |
December 31, 2021 |
|---|---|---|---|
| 604,363 277,621 1,296,257 14,342 |
|||
| 2,192,583 | |||
| - 9,423 13,535 9,576 |
|||
| 32,534 | |||
| 2,225,117 |
The details of the cost of sales were as follows:
| The details of the cost of sales were as follows: | ||
|---|---|---|
| Cost of goods sold Cost of land lease Write-down of inventories (Reversal of write-downs) Net inventory loss Unallocated fixed production overheads from idle facilities Revenue from sale of scraps Net amount |
For the years ended December 31, | |
| 2022 $ 20,351,585 111,676 130,919 9,755 1,893,602 (8,537) $ 22,489,000 |
2021 | |
| 25,249,056 14,601 (1,790) 926,881 926,881 (11,585) |
||
| 26,177,163 |
As of December 31, 2022 and 2021, the aforesaid inventories were not pledged as collateral.
(Continued)
33
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(f) Other current assets
| Other financial assets Others |
December 31, 2022 $ 2,224,265 493,315 $ 2,717,580 |
December 31, 2021 49,787 391,756 441,543 |
January 1, 2021 |
|---|---|---|---|
| 1,655,545 356,930 |
|||
| 2,012,475 |
Other financial assets are time deposits with original maturity between three months and one year.
(g) Investments accounted for using equity method
The Company's investments accounted for using the equity method at the reporting date were classified as follows:
| Subsidiaries Associates Total |
December 31, 2022 $ 43,601,585 5,452,427 $ 49,054,012 |
December 31, 2021 41,534,571 1,422,908 42,957,479 |
January 1, 2021 |
|---|---|---|---|
| 27,417,516 1,139,864 |
|||
| 28,557,380 |
(i) Subsidiaries
Please refer to the consolidated financial statements.
(ii) Associates
The Company was elected as the chairman of BES Engineering Corporation on June 13, 2022, wherein the Company obtained significant influence over it, resulting in the investment of the Company amounting to $1,470,919 thousand to be reclassified from financial assets at fair value through other comprehensive income to investments accounted for using equity method.
Gain on a bargain purchase due to reclassification arising from this event is $2,739,244 thousand, which is based on the report issued by the appraisal company. The following table summarizes the fair values of identifiable assets acquired and liabilities assumed at the reclassification date:
(Continued)
34
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| Cash and cash equivalents | $ | 249,330 |
|---|---|---|
| Financial assets-current | 666,551 | |
| Notes and accounts receivable, net | 9,886 | |
| Inventories | 21,956 | |
| Buildings and land held for sale, net | 1,481,065 | |
| Construction in progress | 1,689,436 | |
| Other current assets | 1,531,226 | |
| Financial assets-non-current | 200,230 | |
| Investments accounted for using equity method | 154,802 | |
| Property, plant and equipment, net | 582,664 | |
| Investment property, net | 394,424 | |
| Other non-current assets | 96,832 | |
| Intangible assets-unshipped orders | 50,146 | |
| Short-term loans | (330,521) | |
| Short-term bills payable | (269,609) | |
| Notes and accounts payable | (460,790) | |
| Expense payable | (58,147) | |
| Long-term liabilities-current portion | (78,619) | |
| Other current liabilities, others | (745,640) | |
| Long-term bank loans | (542,904) | |
| Deferred income tax liabilities | (292,819) | |
| Net defined benefit liability-non-current | (2,704) | |
| Other non-current liabilities, others | (127,875) | |
| Non-controlling interests | (8,757) | |
| Total identifiable net assets | $ | 4,210,163 |
| Gain on a bargain purchase due to reclassification is as follows: | ||
| Consideration transferred | $ | 1,470,919 |
| Less: Fair value of identifiable net assets | 4,210,163 | |
| Gain on a bargain purchase | $ | (2,739,244) |
(Continued)
35
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Associates which are material to the Company consisted of the followings:
| Name of associate |
Nature of relationship with the Company |
Main operating location/ Registered country of the Company |
Proportion of shareholding and voting rights December 31, 2022 December 31, 2021 January 1, 2021 % 10.74 % 10.74 % 10.74 |
Proportion of shareholding and voting rights December 31, 2022 December 31, 2021 January 1, 2021 % 10.74 % 10.74 % 10.74 |
|---|---|---|---|---|
| December 31, 2021 January 1, 2021 % 10.74 % 10.74 |
||||
| BES Engineering Corporation |
Contracting of civil and construction projects,investment, construction and sales of real estate, and the development of industrial zones planned by the government |
Taiwan |
The fair values of material associates listed on the Stock Exchange (over the counter) in accordance with stock close price were as follows:
| BES Engineering Corporation | December 31, 2022 $ 1,337,796 |
December 31, 2021 January 1, 2021 1,488,997 1,643,484 |
|---|---|---|
The following table summarizes the financial information of material associates as included in their own financial statements. The table does not reconcile the summarized financial information to the carrying amount of the Company’s interest in:
BES Engineering Corporation
| Current assets Non-current assets Current liabilities Non-current liabilities Net assets Net assets attributable to non- controlling interests Net assets attributable to shareholders of the parent |
December 31, 2022 $ 35,989,828 9,150,068 (14,451,715) (8,011,957) $ 22,676,224 $ 71,411 $ 22,604,813 |
December 31, 2021 38,754,641 9,333,522 (17,472,075) (7,687,342) 22,928,746 93,223 22,835,523 |
January 1, 2021 33,789,293 8,319,424 (16,243,125) (5,450,050) 20,415,542 107,718 20,307,824 |
|---|---|---|---|
(Continued)
36
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| Operating revenue Profit from continuing operations Other comprehensive income Total comprehensive income Comprehensive income attributable to non-controlling interests Comprehensive income attributable to shareholders of the parent Shares of net assets of associates at January 1 Transfer due to significant influence Comprehensive income attributable to the Company Dividends received from associates Shares of net assets of associates at December 31 |
For the years ended December 31, 2022 2021 $ 15,093,372 17,196,685 $ 805,156 2,662,176 (234,121) 239,037 $ 571,035 2,901,213 $ (15,545) (14,428) $ 586,580 2,915,641 For the years ended December 31, 2022 2021 $ - - 4,210,163 - 54,295 - (87,762) - $ 4,176,696 - |
|---|---|
| 2022 $ - 4,210,163 54,295 (87,762) $ 4,176,696 |
The Company's investments accounted for using the equity method that are individually immaterial, in aggregate, were as follows:
| Carrying value of interests in immaterial associates Attribution to the Company Profit from continuing operations Other comprehensive income Total comprehensive income |
December 31, 2022 $ 1,275,731 |
December 31, 2021 January 1, 2021 1,422,908 1,139,864 For the years ended December 31, |
December 31, 2021 January 1, 2021 1,422,908 1,139,864 For the years ended December 31, |
|---|---|---|---|
| 2022 $ 147,068 10,924 $ 157,992 |
2021 334,873 2,933 337,806 |
(iii) On November 26, 2013, the plan to invest in China was approved during the meeting of the Board of Directors of the Company. On March 25, 2014 and November 1,2018, the Investment Commission, Ministry of Economic Affairs (MOEA) approved the investment of the Company in Jiangsu Weiming Petrochemical Corporation in China in the amount of CNY2,388,000 thousand (equivalent to $11,100,000 thousand) mainly to establish a manufacturing operations for petrochemical products (including hydrorefining crude benzol, cyclohexanone, nylon 6, etc.).
(Continued)
37
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
(iv) The dividends income from the Company's investments accounted for using the equity method for the years ended December 31, 2022 and 2021 amounted to $683,396 thousand and $400,581 thousand, respectively. Furthermore, the Company received the payment $1,850,000 thousand and $1,200,000 thousand of the shares that were bought back from the Company's investments accounted for using the equity method for the years then ended, respectively.
-
(v) Please refer to note 8 for details of the investments accounted for using equity method of the Company pledged as collateral as of December 31, 2022 and 2021 and January 1, 2021.
(h) Property, plant and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2022 and 2021 were as follows:
| Cost or deemed cost: Balance as of January 1, 2022 Additions Disposal Adjustment Reclassification Balance as of December 31, 2022 Balance as of January 1, 2021 Additions Disposals Adjustment Reclassification Return Balance as of December 31, 2021 Depreciation and impairment loss: Balance as of January 1, 2022 Depreciation for the period Disposals Adjustment Reclassification Balance as of December 31, 2022 Balance as of January 1, 2021 Depreciation for the period Impairment Disposals Reclassification Balance as of December 31, 2021 Carrying amounts: Balance as of December 31, 2022 Balance as of January 1, 2021 Balance as of December 31, 2021 |
Land $ 5,647,642 - - 510,691 - $ 6,158,333 $ 5,647,642 - - - - - $ 5,647,642 $ - - - - - $ - $ - - - - - $ - $ 6,158,333 $ 5,647,642 $ 5,647,642 |
Land improvements 267,058 - - - - 267,058 267,097 - - - (39) - 267,058 225,810 4,444 - - - 230,254 221,167 4,682 - - (39) 225,810 36,804 45,930 41,248 |
Buildings 2,746,255 - (1,402) 510,699 - 3,255,552 2,734,123 - - 12,132 - - 2,746,255 1,261,061 74,617 (1,198) 58 23,483 1,358,021 1,184,246 76,815 - - - 1,261,061 1,897,531 1,549,877 1,485,194 |
Machinery and equipment 44,387,009 - (309,152) 1,075,543 (3,108) 45,150,292 42,936,647 - (152,639) 1,603,001 - - 44,387,009 34,738,525 782,562 (309,152) (207) 49,273 35,261,001 34,131,479 759,685 - (152,639) - 34,738,525 9,889,291 8,805,168 9,648,484 |
Vehicles 61,675 - (1,977) 1,061 - 60,759 61,933 - (529) 271 - - 61,675 49,144 2,537 (1,977) - - 49,704 47,265 2,408 - (529) - 49,144 11,055 14,668 12,531 |
Other facilities 232,100 - (3,201) 14,621 - 243,520 208,417 - (337) 24,020 - - 232,100 157,247 14,525 (3,201) 149 - 168,720 144,183 13,401 - (337) - 157,247 74,800 64,234 74,853 |
Unfinished construction 4,942,036 2,114,952 - (2,112,615) - 4,944,373 3,960,320 2,807,140 - (1,639,424) - (186,000) 4,942,036 - - - - - - - - - - - - 4,944,373 3,960,320 4,942,036 |
Accumulated impairment - - - - - - - - - - - - - 5,794,700 - - - - 5,794,700 4,879,031 - 915,669 - - 5,794,700 (5,794,700) (4,879,031) (5,794,700) |
Total |
|---|---|---|---|---|---|---|---|---|---|
| 58,283,775 2,114,952 (315,732) - (3,108) |
|||||||||
| 60,079,887 | |||||||||
| 55,816,179 2,807,140 (153,505) - (39) (186,000) |
|||||||||
| 58,283,775 | |||||||||
| 42,226,487 878,685 (315,528) - 72,756 |
|||||||||
| 42,862,400 | |||||||||
| 40,607,371 856,991 915,669 (153,505) (39) |
|||||||||
| 42,226,487 | |||||||||
| 17,217,487 | |||||||||
| 15,208,808 | |||||||||
| 16,057,288 |
(Continued)
38
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(i) Impairment
The Company's main products, caprolactam and nylon, were affected by the industry wide imbalance of supplies and demands, international trade conflicts, the COVID 19 pandemic, rising freight costs, and the increasing production of competitors. As of December 31, 2021, the Company adjusted the strategy of its production and marketing, wherein the carrying amount of relevant production lines in Toufen plant was assessed to be higher than the recoverable amount, resulting in an impairment loss of $915,669 thousand to be recognized as non-operating income and expense in the consolidated statements of comprehensive income.
For the year ended 2021, the estimated value-in-use was calculated at the pre tax discount rate of 9.05%. The recoverable amount was the sum of the net fair value, calculated by adding the value-in-use to the fair value, minus the disposal cost. The input value used in the fair value evaluation technique belonged to the third level and is evaluated by using the market method.
(ii) Collateral
Please refer to note 8 for details of the property, plant and equipment of the Company pledged as collateral as of December 31, 2022 and 2021 and January 1, 2021
(iii) Property, plant and equipment under construction
For the years ended 2022 and 2021, the capitalized interest related to the property, plant and equipment under construction were $36,581 thousand and $27,356 thousand, respectively, which were calculated based on the capitalized interest rates ranging from 1.6007%~2.2196% and 1.5960%~1.6011%, respectively.
(i) Right-of-use assets
The Company leases assets including land, buildings, machinery and equipment and vehicles. Information about leases for which the Company as a lessee is presented below:
| Cost: Balance as of January 1, 2022 Additions Reclassification Disposal Balance as of December 31, 2022 Balance as of January 1, 2021 Additions Disposal Balance as of December 31, 2021 |
Land $ 105,649 1,044 - - $ 106,693 $ 85,643 20,491 (485) $ 105,649 |
Buildings 9,465 11,135 - (9,465) 11,135 9,465 - - 9,465 |
Machinery and equipment 110,549 3,633 3,108 (24,001) 93,289 111,057 30,432 (30,940) 110,549 |
Vehicles 12,689 2,767 - (4,530) 10,926 11,609 3,605 (2,525) 12,689 |
Total |
|---|---|---|---|---|---|
| 238,352 18,579 3,108 (37,996) 222,043 217,774 54,528 (33,950) 238,352 |
(Continued)
39
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| Accumulated depreciation and impairment losses: Balance as of January 1, 2022 Depreciation for the period Disposal Balance as of December 31, 2022 January 1, 2021 Depreciation for the period Disposal Balance as of December 31, 2021 Carrying amounts: Balance as of December 31, 2022 Balance as of December 31, 2021 Balance as of January 1, 2021 |
Land $ 10,444 4,799 - $ 15,243 $ 6,231 4,541 (328) $ 10,444 $ 91,450 $ 95,205 $ 79,412 |
Buildings | Machinery and equipment 64,448 34,936 (24,001) 75,383 60,621 34,767 (30,940) 64,448 17,906 46,101 50,436 |
Vehicles 6,316 4,399 (4,530) 6,185 4,221 4,620 (2,525) 6,316 4,741 6,373 7,388 |
Total |
|---|---|---|---|---|---|
| 7,099 5,150 (9,465) 2,784 2,366 4,733 - 7,099 8,351 2,366 7,099 |
88,307 49,284 (37,996) 99,595 73,439 48,661 (33,793) 88,307 122,448 150,045 144,335 |
- (j) Investment property
The movement of investment property was as followed:
| Cost or deemed cost: Balance as of January 1, 2022 Change in fair value Balance as of December 31, 2022 Balance as of January 1, 2021 Disposal Change in fair value Balance as of December 31, 2021 |
Land $ 38,838,590 1,311,342 $ 40,149,932 $ 37,595,572 (1,668,271) 2,911,289 $ 38,838,590 |
Buildings 12,051 - 12,051 17,315 (5,264) - 12,051 |
Total 38,850,641 1,311,342 40,161,983 37,612,887 (1,673,535) 2,911,289 38,850,641 |
|---|---|---|---|
(i) The Company disposed the investment property with a disposal price of $2,380,000 thousand, resulting in a disposal gain of $706,465 thousand in 2021.
(Continued)
40
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(ii) Evaluation by income approach
The Company's following investment properties were subsequently measured at fair value using the income approach after initial recognition, and has been categorized as a Level 3 fair value based on the inputs to the valuation techniques used. The relevant contract information and key assumptions used in the method were as follows:
December 31, 2022
| Subject | Qianjin Dist., Kaohsiung City Qianzhen Dist., Kaohsiung City None None $550~$700 $450 $617~$664 None Unused Leased $0~ $0 $0~ $0 4.695% None 4.720% 4.595% External independent appraiser External independent appraiser Colliers International Taiwan Colliers International Taiwan Feng-ru, Ke Jian-Hui, Gu December 31, 2022 December 31, 2022 $ 10,730 $ 3,045,000 |
|---|---|
| Contract terms Rental at local market rate (per py per month) Current market rent for comparable properties in similar locations and condition (per py per month) Current status Income generated Capitalization rate Discount rate Appraised by external independent appraiser or self-appraisal Appraiser offices Appraiser names Appraisal date Fair value by external independent appraisers |
(Continued)
41
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
December 31, 2021
| Subject | Qianjin Dist., Kaohsiung City Qianzhen Dist., Kaohsiung City None None $550~$700 450 $604~$632 None Unused Leased $0~ $0 $0~ $0 5.335% None 4.445% 4.345% External independent appraiser External independent appraiser Colliers International Taiwan Colliers International Taiwan Feng-ru, Ke Shiou-ying, Jan December 31, 2021 December 31, 2021 $ 10,890 2,903,000 |
|---|---|
| Contract terms Rental at local market rate (per py per month) Current market rent for comparable properties in similar locations and condition (per py per month) Current status Income generated Capitalization rate Discount rate Appraised by external independent appraiser or self-appraisal Appraiser offices Appraiser names Appraisal date Fair value by external independent appraisers |
In accordance with Article 34 of the Regulations on Real Estate Appraisal, the income approach procedures include estimating the effective gross income and total expenses, computing the net operating income, determining the capitalization rate or discount rate, and computing the income. The attributes used by the Company for the estimations above were the last three years’ data from the subject property and comparable properties which have similar characteristics, and these data were assessed and adjusted based on their persistency, stability, and growth to ensure the availability and reasonableness of these data. The movement of income (cash inflows) and expenditure (cash outflows) for future periods was based on the vacancies or losses, existing or future cash flow plans of the Company, and historical cash flows from the subject property, identical properties, or properties in the same industry. The estimation and computation of the net income were based on the highest and best use of the subject property and have taken into consideration the income generated from comparable properties in the same location based on their highest and best use.
(Continued)
42
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
External appraisers use the risk premium method to decide on the direct capitalization rate and discount rate. The fixed deposit interest rate, government bonds rate, real estate investment risk, money supply-demand variation, the trend of real estate value and etc. are taken into consideration to decide the likely rate of return on the most common investment as a basis in order to derive the capitalization rate or discount rate. The differences in individual characteristics between the above most common investment and the subject property are compared in terms of their liquidity, risk, appreciation, and management. As of December 31, 2022 and 2021, and January 1, 2021 the discount rate was 4.595%~4.720%, 4.345%~4.445% and 4.260%~4.655% respectively. As of December 31, 2022 and 2021, and January 1, 2021, the weighted average capitalization rate was 4.695%, 5.335% and 5.555%, respectively, derived as the ratio of annual net operating income of comparable properties divided by reasonable price.
(iii) Evaluation through land development analysis
The Company classified its undeveloped land as investment property. The Company adopted the development land analysis approach to measure the fair value of the undeveloped land in accordance with Article 9 of the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and has been categorized as a Level 3 fair value based on the inputs to the valuation techniques used. The relevant information is summarized as follows:
December 31, 2022
| Subject | Annan Dist., Tainan City | Qianzhen Dist., Kaohsiung City Others 134,719,095 (Note) 2,877,323 16%~18% 12%~18% 5.620%~6.680% 1.16%~3.21% Colliers International Taiwan Hon Bun Real Estate Appraisers Firm and Colliers International Taiwan Jian-Hui, Gu Jian-Hui, Gu and Ching-Tang, Li December 31, 2022 December 31, 2022 30,372,000 1,450,008 Qianzhen Dist., Kaohsiung City Others 122,550,002 (Note) 2,782,072 20%~22% 12%~18% 4.150%~4.990% 0.92%~3.03% CCIS Real Estate Joint Appraisers Firm, Colliers International Taiwan Hon Bun Real Estate Appraisers Firm and Colliers International Taiwan Shiou-Ying, Jan and Jian-Hui, Gu Jian-Hui, Gu, Shiou-Ying, Jan, and Ching-Tang, Li December 31, 2021 December 31, 2021 29,516,000 1,377,615 |
|---|---|---|
| Estimated revenue Gross profit margin Rate of return Appraiser offices Appraiser names Appraisal date Fair value by external independent appraisers December 31, 2021 Subject |
10,645,710 17% 2.240% CCIS Real Estate Joint Appraisers Firm Chih-Hao, Wu December 31, 2022 $ 5,284,245 Annan Dist., Tainan City |
|
| Estimated revenue Gross profit margin Rate of return Appraiser offices Appraiser names Appraisal date Fair value by external independent appraisers |
9,391,820 17% 1.850% CCIS Real Estate Joint Appraisers Firm Chih-Hao, Wu December 31, 2021 $ 5,043,136 |
Note: some of the estimated market value, as a whole, is determined based on the basic unit.
(Continued)
43
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The Company’ s plan for the development land includes determining the scope of land development, estimating the duration of development, surveying and analyzing costs, obtaining current market prices, conducting on site surveys, and investigating and analyzing the degree of development in the local environment. There was no significant fluctuation revealed by the assessment of macroeconomic factors, i.e., market indexes, population, employment rate, market prices and rates, market equilibrium, and other relevant market factors; hence, these data were used for estimating the total selling price after development or construction, and this expected selling price was used to derive the price before development and construction.
Investment property included several rentals of real property to others. Each lease contract all includes the original non-cancellable lease and the subsequent lease is negotiated with the lessee without collection of contingent rental. Please refer to note 6(q) for the relevant information including rent revenue and the direct operating expenses incurred.
Please refer to note 8 for details of the investment property of the Company pledged as collateral as of December 31, 2022 and 2021.
In the era of pre-Taiwan Alkali Industrial Corporation (TAIC), TAIC had leased the lands located in Tainan and Chiayi area to the local peasants and fishermen, and the surviving tenants shall continue paying the rent to the Company according to the agreements. In the event of the resumption of self-business use or the sale of the lands, the leases shall be terminated under the contractual agreements and Land Laws. If there is any redemption in some cases, the Company will recognize and evaluate the possible expenses and costs case by case.
Anshun Land Located in Tainan City Annan District:
(i) History
-
1) The land where the Anshun Alkali plants located was originally established by Japanese company Kanegafuchi Soda in 1938 under Japanese Colonial Rule.
-
2) The Government undertook construction after the Retrocession of Taiwan, and established a state-owned company, TAIC and operated at the Anshun Site. In 1961, the competent authorities in charge of the relevant state-owned enterprises approved the investment plan and budget for producing Pentachlorophenol and sodium pentachlorophenol products used in herbicides and wood preservative fungicides.
-
3) Due to operational factors, the plant was ordered to be closed by Executive Yuan Department of Economic Affairs (MOEA) in early 1982.
-
4) In April 1983, MOEA ordered China Petrochemical Development Corp., the state-owned Company, the subsidiary of Chinese Petroleum Corporation (CPC) at the time, to merge with TAIC. The Company took charge of Anshun land of TAIC.
(Continued)
44
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
5) Since the said merger, the Company takeover the Anshun land, the Company has never had any act of production, operations, development, use or pollution at the site. According to subsequent investigation and research, parts of the area had detected dioxin and mercury contamination in soil. The land was designated by the Tainan City Government (TCG) and the Environmental Protection Department of the Executive Yuan (EPA) as a “Soil Pollution Control Site” and “Soil pollution remediation site” in April 2002 and March 2004, respectively, per the Soil and Groundwater Pollution Remediation Act (hereinafter referred to as the “SGPR Act” ).
-
6) TCG and other government authorities cited Article 75 of Taiwan’s Company Law that since the Company merged with TAIC, and was regarded as the surviving company, the Company should take all responsibilities for the rights and obligations of TAIC, along with the treatment projects and remediation plan. As the Company never used the land after being ordered to take charge by MOEA, the Company thus objected and carried out the following administrative and judicial remedies to identify the government conception of the “Polluters” and the condition of pollution:
-
a) The Company filed a plea of State Compensation claim to MOEA, but was refused.
-
b) In January 2006, the Company filed a complaint against MOEA in the Taiwan Taipei District Court in the amount of $10,077 thousand for reimbursement compensation.
-
c) The complaint was dismissed by the Supreme Court in February, 2008. Upon the application of Constitution Interpretation by the Company, J.Y. No.714 Interpretation of the Grand Justice was issued in November, 2013, and considered that SGPR Act does not violate the principle of prohibition against retroactive law, or the principle of proportionality the retroactive rule; however, the holding did not mention whether the successor of the Polluter entity should be responsible for the treatment projects and remediation plan under SGPR Act was not within the scope of the regulation.
-
d) The Company has filed series of complaint on those issues according to this Constitutional Interpretation.
-
7) TCG issued the letter No. 09722000130 and No. 09722003360 in January and February 2008 respectively, and requested the Company to propose a remediation plan for the soil and groundwater pollution of the Anshun plant in accordance with the SGPR Act.
-
a) The Company proposed the “Tainan City, CPDC former TAIC Anshun site and 2nd class number nine road on the eastern side of the grass area of the site, soil pollution remediation pollution remediation plan” per the regulation at the end of June 2008 and the plan was submitted to TCG for review and formally approved in May 2009. In 2012, the remediation plan was put forward and approved on July 2, 2012. The 1st instance was completed in September 2014 and entered the second phase of the remediation, which will last 10 years. A second revision of the remediation plan was proposed and submitted to TCG for review, and the approval letter issued by TCG informed of the approval of the 2nd remediation plan, which shall be publicly displayed per regulations. Currently, the Tainan City Environmental Protection Bureau reviewed and adopted the plan on April 14, 2015
(Continued)
45
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
and the assessment was announced by TCG on May 4, 2015. According to the remediation technology and the actual implementation of the subsequence adjustment, the 3rd remediation change plan was proposed on March 2, 2017, which remediation plan was focus on the remediation plan of 2nd phase and brought in the unfinished items in the 2nd change plan. Currently, the 3rd plan was reviewed and adopted on Janurary 3, 2018.
- b) The Company had estimated the remediation expense according to the remediation plan. Please refer to note 6(p) for relevant remediation expenses and provisions.
(ii) Extension legislation:
-
1) Remediation prepay
-
a) TCG on February 27, 2008 with the letter No. 09722004430 asked the Company to pay each expense: $88,786 thousand, coming from investigation assessments and strain necessary measures, which was prepaid by TCG and EPA on behalf of land polluters, within deadline. The expense would double and transfer to court for enforcement if overdue. This expense was adjusted to list in 2007 per Financial Accounting Standards and the Company prepaid on behalf of land relations based on the laws and regulations in July 2008. The Company objected to the prepaid expense and land polluter. Hence, the administrative remedy was proposed in July 2008, with Kaohsiung High Administrative Court (KHAC) sentencing the Company to pay the expense $88,430 thousand in January 2008. The Company appealed in March 2008 and Supreme Administrative Court sent the case back to KHAC for further trial. KHAC sentenced the original punishment and the petition decision beyond $76,066 thousand was withdrawn. In December 2013, both parties proposed the appeal for the unfavorable parts and Supreme Administrative Court sentenced the amount beyond $203 thousand and lawsuit expenses are all abandoned in April 2015 and sent back to KHAC for continued trial. The determined withdrawn amount $356 thousand had all been returned back to the account by TCG. KHAC rejected the appeal of the Company on December 2016. The Company proposed the appeal remedy for the unsatisfied sentenced contents on January 2017. Supreme Administrative Court sentenced on January 2018 that the expenses $1,135 thousand did not need to be undertaken by the Company.
-
b) TCG on May 22, 2009 with the letter No. 09822013680 asked the Company pay the expenses $17,962 thousand, which resulted from the relevant working plan of Anshun Land Site soil pollution remediation and was prepaid by TCG on behalf of the Company, and TCG in December 2009 with the letter No. 09822035440 asked the Company to pay the above fees prior to January 31, 2010. The Company estimated such expense at the end of 2009 and proposed the administrative remedy in January 2010 and prepaid the above fees within the deadline inquired by TCG based on the law regulations. The petition was rejected in March 2011, and therefore, the administrative lawsuit was proposed according to the law. KHAC sentenced that the amount beyond $17,867 thousand was withdrawn. After the appeal, Supreme Administrative Court sentenced to return back to KHAC for further trial in September 2013. KHAC sentenced the amount beyond $7,068 thousand was withdrawn on October 7, 2015 and this case had been appealed for the remedy. The determined withdrawn amount $95 thousand had been returned back to the account by TCG. The verdict from Supreme Administrative Court had
(Continued)
46
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
been received on February 18, 2017, the fact was again returned back to KHAC for the trial. In July 2018, KHAC considered that the payment amount which is exceeding $8,121 thousand shall be revoked. Both parties are dissatisfied and file an appeal. In January 2020, Supreme Administrative Court annulled the original judgment, remanding the case back to KHAC. On November 24, 2020, The court’s judgement is announced that the payment amount which exceeds $7,622 thousand shall be revoked. For the Company’ s best interests and reasonable pollution remediation fee, the Company filed an appeal on December 18, 2020. The case is still under trial now.
-
c) TCG, in February 2014, passed that the Company was the polluters per judgment No. 1953 which was pass down in 2007 and asked the Company to pay the 2011 advanced payment of supervision and management on behalf of Anshun factory, in the amount of $27,444 thousand. The Company paid the fee in advance as previous mention within the requested deadline by TCG based on the law regulations and filed the petition for remedy in March 2014, which was rejected by the petition authorities. The Company was not satisfied with the result and filed the administrative legal appeal in September of same year. The KHAC sentenced the Company to pay $154 thousand. However, TCG was not satisfied with the verdict and filed the appeal for remedy, the Company also filed an appeal based on the Company’ s claims to Supreme Administrative High Court. The Supreme Administrative High Court reversed the original verdict in February 2018, and currently the case is under hearing by the KHAC. On December 19, 2019, a fine of $5,301 thousand was imposed by the court; in pursuit of the best interest of the Company, an appeal was filed with Supreme Administrative Court on January 16, 2020. The Supreme Administrative Court made the final ruling, which was binding, that the Company should only pay the amount of $538 thousand on October 28, 2021, and the judgment was final and binding. The Company received the complaint for a rehearing action from TCG on December 23, 2021, and currently the Company has submitted the answer and the case is pending in the Supreme Administrative Court.
-
d) TCG, in May 2016, issued the letter No. 10504498726, requesting the Company pay a fee for the “ supervision management and audit work plan of 2013 CPDC (TAIC) Anshun plant site remediation” and requesting the Company pay the fee of $63,271 thousand prior to July 20, 2016, per paragraph 4 of article 14, article 15 and paragraph 1 of article 43. The Company paid the fee within the requested deadline by TCG based on applicable regulations. After the rejection of the petition for the remedy in June 2016, the Company filed for administrative litigation in December 2016. The court’ s judgement is announced that the payment amount which exceeds $4,845 thousand shall be revoked. in July 2017. In order to maintain the Company’ s right and interest, the Company had proposed the appeal to Supreme Administrative Court for remedy of the unfavorable parts in August 2017. In the meanwhile, TCG filed for an appeal too. On October 31, 2018, Supreme Administrative Court dismissed the Company’ s appeal, revoked the rest of the verdicts and remanded the case back to Kaohsiung High Administrative. Except for the judgement is final and binding, The Court ruled that the amount exceeding $35,018 thousand was revoked, and the Company shall pay $39,863 thousand. Both parties appealed to Supreme Administrative Court base on their unprofitable part of verdict in October 2019. The Company received the judgment from the Supreme
(Continued)
47
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Administrative Court on January 22, 2022 as follows: except the final and binding portion of the judgment, the portion over $7,276 thousand that TCG ordered the Company to pay should be reversed (also known as the Company should pay $12,121 thousand in total including the final and binding portion of the judgment). This judgment was final and binding. TCG now has filed a petition for rehearing and the Company would continuously submit the answer. The case for rehearing currently is pending in the Supreme Administrative Court.
-
e) TCG issued the letter No. 1080412260 in April 2019, requesting the Company to pay before June 30, 2019. TCG claimed to have performed "2016 China Petroleum & Chemical Corporation Anshun Plant Remediation Site Supervision, Management and Checking Work Plan" on behalf of the Company and request the Company to pay $59,624 thousand in accordance with Article 14 (4) and Article 15 of the SGPR Act. Based on the laws and regulations, the Company paid the aforementioned fees first within the time limit set by TCG and filed an administrative appeal in May of the same year. TCG dismissed the Company’ s petition on August 28, 2020. The Company initiate an action to KHAC for the administrative remedy on October 28, 2020, and KHAC announced the judgement on June 7, 2022 that the portion over $31,894 thousand should be reversed (also known as the Company should pay $27,278 thousand). The Company has filed an appeal against the defeated part within the peremptory period, and the case is pending in the Supreme Administrative Court.
-
f) TCG issued the letter No. 1090092471 on August 31, 2020, requesting the Company to pay before October 20, 2020. TCG claimed to have performed “2018 China Petroleum & Chemical Corporation Anshun Plant Remediation Site Supervision, Management and Checking Work Plan” on behalf of the Company, and requested the Company to pay $32,718 thousand in accordance with Article 14 (4) and Article 15 and Article 43 (1) of the SGPR Act. Based on the laws and regulations, the Company paid the aforementioned fees first within the time limit set by TCG, and filed an administrative appeal in September of the same year. TCG dismissed the Company’s petition on December 25, 2020. The Company initiates an action to KHAC for the administrative remedy on February 26, 2021, and KHAC made the judgement on December 29, 2021 that the Company shall only pay $493 thousand, and the remainder shall be reversed. The Company decided not to file an appeal against the losing portion as a favor to TCG. TCG now has filed an appeal and the Company will submit the answer to the instance of appeal for the Company's interests.
-
g) The Environmental Protection Bureau of TCG issued the letter No. 1110037443 on April 12, 2022 and ordered the Company to pay the necessary expense for contingency measures $30,748 thousand pursuant to Article 43 (1) of the SGPR Act. The Company objected the order and filed an administrative appeal, and currently it is under review by the agency with jurisdiction of administrative appeal.
(Continued)
48
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
2) TCG claimed that the Company did not implement per the remediation process.
-
a) TCG, in June 2017, with the letter No. 1060630217 attached with sanction letter No. 106060012 determined the 3rd remediation change plan not proposed and took it as reason and imposed a penalty of $1,000 thousand. After the verification, there is no ‘take it as’ term in SGPR Act and Implementation rules, which violated the principle of administration. The petition remedy had been proposed in July 2017 and the rejection of petition was received in October of the same year. The Company proposed to KHAC for the administrative remedy in December of the same year. Later, an against judgment is rendered against the Company. The Company filed an appeal to the Supreme Court. On July 7, 2020, the Supreme Court reversed and remended the original judgement and remand the case to the KHAC. On December 28, 2020, KHAC give the judgement against the Company. Considering litigation risks and costs, and to lighten the relations between the Company and TCG arising from a number of litigations, the Company had decided not to file an appeal. The final judgement was made on January 19, 2021.
-
b) TCG issued the punishment notification No. 108040003 in April 2019 as a result of the concentration of the dioxin in the exhaust pipe test results not being lower than the standard set by the third change plan (less than 0.1ng TEQ/Nm3) and would result in a fine of $200 thousand. An administrative appeal was filed in May 2019 in accordance with the laws, and EPA dismissed in July of the same year. The Company filed an administrative lawsuit in September of the same year. The Tainan District Court ruled against the Company on May 21, 2021. Considering litigation risks, cost effectiveness, and the will of reconciliation, the Company decided not to file an appeal.
iii) Others
- 1) The Company still has the objection on the adscription of pollution responsibility for Anshun land located in Tainan City Annan District and would continue to strive for the possible administrative and law remedy actively.
In view of the jurisdiction explanation No.714, which indicated whether the general successors of polluters bear the burden of remediation responsibilities, was not in the scope of the Soil and Groundwater Pollution Remediation Act. Also, considering the previous TAIC was a state-owned enterprise, and the Anshun plant was controlled, supervised, and assigned operations and gained beneficially by MOEA, Taiwan Provincial Government and CPC, such actions should be part of national behavior, yet, the resulting pollution and remediation was asked to be borne by the private legal person. The Company applied to TCG to determine the beginning of the actual pollution or potential perpetrators, and who should pay the relevant costs and penalties. The rejection was made by TCG in November 2014. The Company filed a legal petition in December 2014 and the original disposal authorities revoked the original punishment in March 2014, hence, EPA made the decision not to proceed with the case. The original disposal authorities revoked the previous punishment but simultaneously imposed a new one, the Company also filed a petition to the new punishment. The Company’s petition was decided not to proceed in August 2015 and the Company filed an administrative legal appeal instead, due to multiple errors. Through the rejection of the Company’s request by KHAC, the Company proposed the appeal for remedy in November 2017. Supreme
(Continued)
49
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Administrative Court dismissed the Company’s appeal. The company file a petition for constitutional interpretation, but it was dismissed by Grand Justices of the Constitutional Court.
The cumulative fee of invested and estimated control & management cost and remediation fee were $5,555,274 thousand until December 31, 2022. The preceding remediation fee was estimated according to the current possible situations by the Company. However, unpredictable future events may cause large fluctuations in the total expected remediation fees. This will be closely monitored and evaluated by management.
2) Anshun dormitory designated monuments case
Original Kagakude Negai O Ka Corporation’ s dormitories of Tainan plant belonging to the Company was designated by the TCG, under the letter No. 1031053448A issued on November 17, 2014, as a municipal historic site. However, the administrative sanction has various areas of dispute, thus the Company was not satisfied with the judgment. Hence, the Company filed a legal petition for remedy in December 2014. The petition decision report from the Ministry of Culture revoked the designated land of the Company as a historical site including 4 area in August 2015. The Company appealed for the administrative remedy of the remaining areas, which was under hearing by the Supreme Court. In July 2020, the Supreme Administration Court reversed the original judgement and remanded the case to KHAC for a new trial. And this case is still being heard in the Court.
Xincun Land of Taiwan Alkali Co., Ltd.:
1) History
On the premise that the residents obeyed the agreement, the Company signed an agreement with the local communities that land within Feng Shan District, Kaohsiung City shall be granted free of charge for public use.
2) Extension legislation
Business inspector found that the land was occupied by residents that built illegal construction, which violated the agreement. After communicating with the residents’ multiple times, the situation still did not improve. To be responsible for asset management and reach the expectation of the Company’ s shareholders, the Company filed a legal appeal in February 2013 to require to the demolition of the illegal construction and return the land. Kaohsiung District Court rejected the Company’ s petition. Due to the previous judgment, the Company filed a legal appeal for remedy in September 2014, which was rejected by the Kaohsiung High Court in July 2016. The Company filed the appeal for remedy to Supreme Court in August of same year. In April 2019, the court remand the case to KHAC. On September 22, 2021, KHAC judged the Company partly winning and partly lost. The company filed the appeal for the losing parts to the Supreme Court on October 15, 2021. This case is still being heard in the Court.
(Continued)
50
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Shulin Land of Taiwan Alkali Co., Ltd.:
-
1) History:
-
a) No. 540, 541 and 543, Dongshan Section, Shulin District, New Taipei City and No. 489, Weiwang Section, Shulin Dist., New Taipei City 238, Taiwan including 4 area of lands originally belonged to Shulin plant of TAIC. TAIC established the plant in 1962 and closed the plant in 1975. MOEA in April 1983 ordered the government owned Company which at the time was also a subsidiary of CPC to merge with TAIC.
-
b) Then the plant was subsequently sold to CPC. The New Taipei City Government Environmental Protection Bureau, on August 16, 2010, announced the land as “soil pollution control site”.
-
c) The New Taipei City Government Environmental Protection Bureau issued the letter No. 1000010000 in March 2011 declaring that the Company merging with TAIC was regarded as the surviving company and shall take the responsibility for the rights and obligations of TAIC for soil pollution remediation according to article 75 of Company Act and was deemed as the polluter and required to propose subsequent disposal and remediation.
Since the change of predetermined place of CPC’ s warehouse, the relocation schedule had to be extended to November 15, 2017, resulting in the remediation work schedule to be postponed as well, which led to the postponement of the initial phase of the soil pollution control plan of a partial site of Shulin Land of former the TAIC in April 2017. The New Taipei City Government sent a letter of approval for future reference on May 18, 2017. Thereafter, CPC complied with the government policy regarding the expansion project of Kuo Kuang power Co., Ltd., in which the relocation site had been changed, with the relocation process being extended to December 31, 2021, resulting in the remediation work schedule to also be postponed. Therefore, the 2nd phase of the soil pollution control plan of a partial site of Shulin Land of the former TAIC was proposed in August 2019, and the New Taipei City Government sent a letter of approval for future reference on August 16, 2019. Subsequently, CPC had to remove and relocate its automatic storage equipment, resulting in the relocation process to be extended to December 31, 2023, and the remediation work schedule to be postponed. Due to the above matter, the 3rd phase of the soil pollution control plan of a partial site of Shulin Land of the former TAIC was proposed in November 2021, and the New Taipei City Government sent a letter of approval for future reference on November 9, 2021. The Company is now performing this project according to the soil pollution control plan.
The relevant remediation expense $273,750 thousand was estimated and listed in 2011 according to Financial accounting standards related regulations. However, it will be assessed to adjust for changes due to internal and external factors in future, which may result in significant differences on the entire remediation expense.
(Continued)
51
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(k) Short-term loans
The short-term loans were summarized as follows:
| Letters of credit Unsecured bank loans Secured bank loans Export bills loans Total Total short-term credit lines Unused short-term credit lines Range of interest rates |
December 31, 2022 $ - 600,000 2,986,000 - $ 3,586,000 $ 10,602,975 $ 5,479,421 1.91%~2.0825% |
December 31, 2021 377,000 500,000 - 219,360 1,096,360 8,788,297 5,162,618 0.669%~1.45% |
January 1, 2021 |
|---|---|---|---|
| 1,175,000 1,300,000 1,140,000 - |
|||
| 3,615,000 | |||
| 6,400,000 | |||
| 1,171,378 | |||
| 1.2799%~1.3857% |
Please refer to note 8 for details of the related assets pledged as collateral.
- (l) Long-term loans
The long-term loans were summarized as follows:
| Secured bank loans Less: current portion Total Total long-term credit lines Unused long-term credit lines Range of interest rates |
December 31, 2022 $ 15,124,900 (2,015,000) $ 13,109,900 $ 17,488,900 $ 2,364,000 1.73%~2.525% |
December 31, 2021 12,108,900 (300,000) 11,808,900 20,450,000 7,651,000 1.3%~1.95% |
January 1, 2021 5,570,000 (1,160,000) 4,410,000 12,631,000 5,321,000 1.3%~1.9556% |
|---|---|---|---|
Secured bank loans from Mega International Commercial Bank
On February 2, 2016, the Company signed a syndicated loan agreement for 5 years with Mega International Commercial Bank, the lead bank of the syndicated loan, and 7 other banks in order to raise funds to build the plant and accessory equipment and meet funding requirement. The agreement had been extended on June 17, 2021, with the aggregate amount of credit line of the syndicated loan increased to $4,470,000 thousand.
-
(i) Syndicated loan A: The credit line is $3,000,000 thousand consisting of medium-term secured loans and non-revolving credit facility, which were used to finance the building of the plant and purchase of accessory equipment.
-
(ii) Syndicated loan B: The credit line is $1,470,000 thousand consisting of medium-term loans and revolving credit facility, which were used to meet funding requirement.
(Continued)
52
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
(iii) The joint credit agreement requires the Company to comply with the following specific financial ratio requirements and other requirements at the end of the year and at the half year during the loan period. Please refer to note 8 for details of guarantee provided.
-
1) Current ratio (total current assets divided by total current liabilities): not lower than 100%.
-
2) Leverage ratio (total liabilities plus contingent liabilities to tangible net worth): not higher than 150%.
-
3) Times interest earned (income before tax plus depreciation expense plus amortization expense divided by interest expenses): not lower than 200%.
-
(iv) In the event that there is a times interest earned violation in any of the fiscal years, the borrower has to set pledge with bank deposits for the managing bank, or provide bank deposits to the reserve account appointed by the bank. In the event that there is a financial ratio violation in any of the fiscal years, the period from the announcement of the consolidated financial statements that does not comply with the financial commitments to the announcement date of the next consolidated financial statements shall be the improvement period. If the borrower improves the completion during the improvement period, it is not considered a breach of financial commitment. However, the borrower shall, from the date of the announcement of the consolidated financial statements that does not comply with the financial commitment, to the date of interest payable after the expiration of the improvement period, the credit balance of credit cases, in accordance with Article 7 (1) of this contract, the applicable interest rate plus the annual interest rate of 0.05% is charged to interest. If the improvement is not completed within the time limit, from the expiration date of the improvement period, the next interest payable date after the date on which the borrower has filed a consolidated financial statements meeting the financial commitments, for the credit balance of this credit, the interest rate shall be calculated based on the contract interest rate plus the annual interest rate of 0.05%, and may be handled in accordance with the breach of contract.
-
(v) The term of the repayment of the category A credit is stipulated as: The first period will be paid off from the date of the first use of the credit application to the expiration of three years. After that, it will be a period of six months for once. Settlement of the liability divided into five phases. The first period to the fourth period, each period shall be settled separately for 12.5% of the outstanding principal balance of the expiration date of the credit period, and the fifth period shall be settled for 50% of the outstanding principal balance of the expiration date of the credit period.
-
(vi) The term of payment of the category B credit is stipulated as: Every period of loan must be not over 180 days. The borrower shall fully repay on the due date as set out in each application for use.
According to the loan agreement, the times interest earned should not be lower than 200%. As of June 30, 2022, the Company failed to reach the times interest earned. After the improvements made during the above-mentioned period, the Company had reached the times interest earned as of December 31, 2022.
(Continued)
53
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Secured bank loans from Shin Kong Commercial Bank
On March 9, 2020, the Company signed a syndicated loan agreement for 3 years, plus a 2-year extension option, with Shin Kong Commercial Bank, the lead bank of the syndicated loan, and 7 other banks in order to meet the funding requirements. The aggregate amount of credit line of the syndicated loan was $3,900,000 thousand. The syndicated loan agreement was terminated in advance on May 30, 2022, the principal, interests and related debts have been fully paid off.
Secured bank loans from CTBC Bank
On July 13, 2020, the Company signed a medium-term loan agreement for 3 years with CTBC Bank in order to meet the funding requirements. The aggregate amount of credit line of the loan was $2,000,000 thousand.
-
(i) The financial covenants under the loan agreement include the requirement to maintain the following financial ratios based on the reviewed semi-annual consolidated financial statements and audited annual consolidated financial statements. In the event of any violation, the CTBC Bank is entitled to reduce credit line, shorten the loan period, and have all principals and interests repaid immediately.
-
1) Current ratio (total current assets divided by total current liabilities): not lower than 120%
-
2) Leverage ratio (total liabilities plus contingent liabilities to tangible net worth): not higher than 100%.
-
3) Times interest earned (income before tax plus depreciation expense plus amortization expense divided by interest expenses): not lower than 200%.
-
4) Tangible net worth (total equity excluding intangible assets): not lower than $67,000,000 thousand.
-
(ii) According to the loan agreement, 15% of the principal will be paid on the 24th, 30th and 36th month, respectively, after the first active date.
According to the loan agreement, the times interest earned should not be lower than 200%. As of June 30, 2022, the Company failed to reach the times interest earned. After the improvements made during the above-mentioned period, the Company had reached the times interest earned as of December 31, 2022.
Secured bank loans from Taiwan Life Insurance Co., Ltd.
In April 2021, the Company signed a medium-term loan agreement with Taiwan Life Insurance Co., Ltd. in order to meet the funding requirements until December 2025. As of December 31, 2022 and 2021, the total credit line, which was mutually shared and endorsed by the Company and Ding-Yue, was $2,900,000 thousand.
(Continued)
54
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Secured bank loans from Farglory Life Insurance Inc.
On September 30, 2021, the Company signed a medium-term loan agreement for 5 years with Farglory Life Insurance Inc. in order to meet the funding requirements. The aggregate amount of credit line of the loan was $2,000,000 thousand.
Please refer to note 8 for details of the related assets pledged as collateral.
-
(m) Bonds payable
-
(i) The details of bonds payable were as follows:
| Secured non-convertible bonds Less: current portion Balance of bonds payable Maturity year |
December 31, 2022 $ 3,500,000 - $ 3,500,000 114 |
December 31, 2021 3,500,000 - 3,500,000 114 |
January 1, 2021 |
|---|---|---|---|
| 3,500,000 - |
|||
| 3,500,000 | |||
| 114 |
- (ii) The Company issued domestic secured non-convertible bonds at the amount of $3,500,000 thousand in 2020, the terms were as follows:
| Issue amount Issue date Issue period Coupon rate Interest payment date Repayment and interest payment Guarantee |
The first domestic secured non-convertible bond in 2020 Bond A Bond B Bond C $ 1,500,000 1,000,000 1,000,000 2020.9.21 2020.9.21 2020.9.21 5 years 5 years 5 years % 0.64 % 0.64 % 0.64 September 21 September 21 September 21 Repayment on maturity, interest payment annually Repayment on maturity, interest payment annually Repayment on maturity, interest payment annually Bank guarantee (Mega International Commercial Bank) Bank guarantee (Bank of Taiwan) Bank guarantee (Land Bank of Taiwan) |
|---|---|
Please refer to note 8 for details of the related assets pledged as collateral.
(Continued)
55
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(n) Long-term bills payable
The components of long-term bills payable were as follows:
| The components of long-term bills payable were as follows: | The components of long-term bills payable were as follows: | ||
|---|---|---|---|
| December 31, 2022 | |||
| Acceptance institution | Period | Amount | |
| Bills payable International Bills Finance |
2022.12.09~2023.03.09 | $ | 350,000 |
| Corporation | |||
| Bills payable Taching Bills Finance |
2022.12.19~2023.03.17 | 260,000 | |
| Corporation | |||
| Bills payable Taching Bills Finance |
2022.12.19~2023.03.17 | 140,000 | |
| Corporation | |||
| Bills payable Taching Bills Finance |
2022.12.22~2023.03.22 | 160,000 | |
| Corporation | |||
| Bills payable China Bills Finance Corporation |
2022.12.01~2023.02.07 | 670,000 | |
| Bills payable China Bills Finance Corporation |
2022.12.02~2023.02.08 | 350,000 | |
| Bills payable China Bills Finance Corporation |
2022.12.02~2023.02.08 | 300,000 | |
| Bills payable China Bills Finance Corporation |
2022.11.30~2023.02.22 | 940,000 | |
| Bills payable China Bills Finance Corporation |
2022.11.29~2023.02.24 | 390,000 | |
| Bills payable Mega Bills Finance Corporation |
2022.11.08~2023.01.05 | 970,000 | |
| Bills payable Mega Bills Finance Corporation |
2022.11.09~2023.01.06 | 1,000,000 | |
| Bills payable Mega Bills Finance Corporation |
2022.11.18~2023.01.17 | 900,000 | |
| Bills payable Mega Bills Finance Corporation |
2022.12.28~2023.02.23 | 400,000 | |
| 6,830,000 | |||
| Less: Discount on long-term bills payable | (8,567) | ||
| Total | $ | 6,821,433 |
(Continued)
56
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| December 31, 2021 | December 31, 2021 | ||
|---|---|---|---|
| Acceptance institution | Period | Amount | |
| Bills payable International Bills Finance |
2021.12.16~2022.02.14 | $ | 350,000 |
| Corporation | |||
| Bills payable Taching Bills Finance |
2021.12.13~2022.03.11 | 160,000 | |
| Corporation | |||
| Bills payable China Bills Finance Corporation |
2021.11.09~2022.01.07 | 400,000 | |
| Bills payable China Bills Finance Corporation |
2021.11.22~2022.01.21 | 270,000 | |
| Bills payable China Bills Finance Corporation |
2021.12.21~2022.03.17 | 660,000 | |
| Bills payable China Bills Finance Corporation |
2021.12.01~2022.03.01 | 230,000 | |
| Bills payable China Bills Finance Corporation |
2021.12.01~2022.03.01 | 160,000 | |
| Bills payable Mega Bills Finance Corporation |
2021.12.10~2022.02.17 | 600,000 | |
| Bills payable Mega Bills Finance Corporation |
2021.11.18~2022.02.16 | 870,000 | |
| Bills payable Mega Bills Finance Corporation |
2021.11.25~2022.02.23 | 500,000 | |
| Bills payable Mega Bills Finance Corporation |
2021.12.14~2022.02.24 | 630,000 | |
| Bills payable Mega Bills Finance Corporation |
2021.11.26~2022.02.23 | 230,000 | |
| Bills payable Mega Bills Finance Corporation |
2021.12.16~2022.03.16 | 200,000 | |
| 5,260,000 | |||
| Less: Discount on long-term bills payable | (5,482) | ||
| Total | $ | 5,254,518 |
(Continued)
57
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| January 1, 2021 | January 1, 2021 | ||
|---|---|---|---|
| Acceptance institution | Period | Amount | |
| Bills payable International Bills Finance |
2020.12.07~2021.02.22 | $ | 200,000 |
| Corporation | |||
| Bills payable International Bills Finance |
2020.12.31~2021.01.05 | 150,000 | |
| Corporation | |||
| Bills payable Taching Bills Finance |
2020.11.12~2021.01.07 | 300,000 | |
| Corporation | |||
| Bills payable Taching Bills Finance |
2020.10.12~2021.01.07 | 100,000 | |
| Corporation | |||
| Bills payable China Bills Finance Corporation |
2020.11.09~2021.01.27 | 800,000 | |
| Bills payable China Bills Finance Corporation |
2020.12.22~2021.03.22 | 500,000 | |
| Bills payable China Bills Finance Corporation |
2020.10.12~2021.01.08 | 500,000 | |
| Bills payable China Bills Finance Corporation |
2020.12.11~2021.03.11 | 720,000 | |
| Bills payable China Bills Finance Corporation |
2020.11.10~2021.01.27 | 30,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.10.30~2021.01.26 | 550,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.12.25~2021.02.25 | 670,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.11.17~2021.01.18 | 200,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.11.06~2021.01.18 | 80,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.11.20~2021.01.18 | 140,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.11.25~2021.01.18 | 270,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.11.30~2021.01.26 | 85,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.11.30~2021.01.26 | 15,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.12.04~2021.01.26 | 150,000 | |
| Bills payable Mega Bills Finance Corporation |
2020.12.07~2021.02.25 | 200,000 | |
| 5,660,000 | |||
| Less: Discount on long-term bills payable | (3,888) | ||
| Total | $ | 5,656,112 |
The Company had revolving commercial promissory note agreements with bills finance companies in order to finance its operating requirement. As of December 31, 2022 and 2021 and January 1, 2021, the bills payable bear interest rates ranging from 1.0%~1.74%, 0.3%~0.97% and 0.28%~1.262%, respectively.
Please refer to note 8 for details of the related assets pledged as collateral.
(Continued)
58
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(o) Lease liabilities
The lease liabilities of the Company were as follows:
| Current Non-Current |
December 31, 2022 $ 27,501 $ 94,987 |
December 31, 2021 44,167 108,032 |
January 1, 2021 |
|---|---|---|---|
| 32,583 | |||
| 112,919 |
For the maturity analysis, please refer to note 6(y).
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expense relating to short-term leases |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2022 $ 2,468 $ 29,009 |
2021 | |
| 2,983 | ||
| 32,362 |
The amounts recognized in the statement of cash flows for the Company were as follows:
| The amounts recognized in the statement of cash flows for the | Company were as follows: | Company were as follows: |
|---|---|---|
| Total cash outflow for leases | For the years ended December 31, | |
| 2022 $ 80,217 |
2021 | |
| 83,007 |
(p) Provisions
| Balance as of January 1, 2022 Provisions used during the year Balance as of December 31, 2022 Current Non-current Balance as of January 1, 2021 Provisions made during the year Provisions used during the year Balance as of December 31, 2021 Current Non-current |
Decommissioning $ 1,196,440 - $ 1,196,440 $ - 1,196,440 $ 1,196,440 $ 1,196,440 - - $ 1,196,440 $ - 1,196,440 $ 1,196,440 |
Remediation project 2,097,478 (620,807) 1,476,671 879,727 596,944 1,476,671 514,613 1,664,899 (82,034) 2,097,478 473,093 1,624,385 2,097,478 |
Employee benefits 315,732 (96,838) 218,894 4,984 213,910 218,894 275,268 96,647 (56,183) 315,732 4,984 310,748 315,732 |
Total |
|---|---|---|---|---|
| 3,609,650 (717,645 |
||||
| 2,892,005 | ||||
| 884,711 2,007,294 |
||||
| 2,892,005 | ||||
| 1,986,321 1,761,546 (138,217 |
||||
| 3,609,650 | ||||
| 478,077 3,131,573 |
||||
| 3,609,650 |
(Continued)
59
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
(i) To comply with the order of TCG, the Company submitted a remediation plan proposal and accrued relevant remediation plan for approval before June 30, 2008 and evaluated the relating remediation expense of $1,647,200 thousand. In May 2009 and on July 2, 2012, the Company was granted official approval of its remediation proposal and amended remediation proposal, respectively. In September 2014, the Company completed the first phase of the implementation of its plan. It is expected to launch the second phase of the implementation of its remediation plan during the next. The Company has submitted the second phase of its amended remediation plan to TCG for approval. On December 24, 2014, TCG notified the Company of its approval and now is under public tender review. The aforementioned remediation costs of the Company were recognized in the total amount of $1,600,000 thousand for the first stage before September 2014. With the launch of the second remediation stage, the Company estimated the cost based on the situation on December 2014 at $1,356,000 thousand. Currently, the Tainan City Environmental Protection Bureau reviewed and adopted the plan on April 14, 2015 and the assessment was announced by TCG on May 4, 2015. According to the remediation technology and the actual implementation of the subsequence adjustment, the 3rd remediation change plan was proposed on March 2, 2017, which was reviewed and adopted on January 3, 2018. In order to accelerate the remediation work and enhance the processing capacity, the Company set up a budget plan in accordance with the above-mentioned relevant remediation plan.
-
(ii) 1) The Company’s four parcels of land at Dongshan section, Shulin district, New Taipei City were the original location of TAIC’s Shulin plants, but then sold to CPC. On August 16, 2010, the Environmental Protection Department of New Taipei City Government has declared that such land as "Soil Pollution Control Site". In March 2011, the Environmental Protection Department of New Taipei City Government issued letter No. 1000010000. In that letter, the Company was deemed to be the surviving entity, which assumed the rights and obligations of TAIC following its merger with TAIC and TAIC ceased to exist. As the surviving entity from this merger, the Company was therefore declared as the polluter and was required to submit a remedial plan.
-
2) Since the change of predetermined place of CPC’s warehouse, the relocation schedule had to be extended to November 15, 2017, resulting in the remediation work schedule to be postponed as well, which led to the postponement of the initial phase of the soil pollution control plan of a partial site of Shulin Land of former the TAIC in April 2017. The New Taipei City Government sent a letter of approval for future reference on May 18, 2017. Thereafter, CPC complied with the government policy regarding the expansion project of Kuo Kuang power Co., Ltd., in which the relocation site had been changed, with the relocation process being extended to December 31, 2021, resulting in the remediation work schedule to also be postponed. Therefore, the 2nd phase of the soil pollution control plan of a partial site of Shulin Land of the former TAIC was proposed in August 2019, and the New Taipei City Government sent a letter of approval for future reference on August 16, 2019. Subsequently, CPC had to remove and relocate its automatic storage equipment, resulting in the relocation process to be extended to December 31, 2023, and the remediation work schedule to be postponed. Due to the above matter, the 3rd phase of the soil pollution control plan of a partial site of Shulin Land of the former TAIC was proposed in November 2021, and the New Taipei City Government sent a letter of approval for future reference on November 9, 2021. The Company is now performing this project according to the soil pollution control plan. However, it will be assessed to adjust for changes due to internal and external factors in future, which may result in significant differences on the entire remediation expenses.
(Continued)
60
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(q) Operating lease
The Company leases out its property and has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the assets. Please refer to note 6(j) that sets out information about the operating leases of investment property.
A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date were as follows:
| Less than one year One to two years Two to three years Three to four years Four to five years More than five years Total undiscounted lease payments |
December 31, 2022 $ 57,040 59,867 49,988 43,532 40,792 379,318 $ 630,537 |
December 31, 2021 52,041 52,084 42,222 40,407 40,452 376,771 603,977 |
January 1, 2021 |
|---|---|---|---|
| 36,840 36,840 36,883 27,021 25,206 265,843 |
|||
| 428,633 |
For the years ended December 31, 2022 and 2021, the income from the rental of property, plant and equipment amounted to $65,210 thousand and $49,197 thousand, respectively.
(r) Employee benefits
(i) Defined benefit plans
Reconciliation of defined benefit obligation at present value and plan asset at fair value were as follows:
| Present value of defined benefit obligation Fair value of plan assets Net defined benefit liabilities |
December 31, 2022 $ 402,362 (188,453) $ 213,909 |
December 31, 2021 517,688 (206,940) 310,748 |
January 1, 2021 486,957 (216,673) 270,284 |
|---|---|---|---|
The provision consists of net defined benefit liabilities and accrued pension liabilities for professional managements. The accrued pension liabilities for professional managements were both $0 thousand as of December 31, 2022 and 2021.
The Company makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. Plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average monthly salary for the six months prior to retirement.
(Continued)
61
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.
The Company’ s Bank of Taiwan labor pension reserve account balance amounted to $206,104 thousand as of December 31, 2022. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
2) Movement in present value of the defined benefit obligations
The movement in present value of the defined benefit obligations for the Company were as follows:
| Defined benefit obligation, January 1 Current service costs and interest cost Remeasurements loss (gain): —Actuarial loss (gain) due to experience adjustments —Actuarial loss arising from demographic assumptions —Actuarial loss (gain) arising from financial assumptions Benefits paid Defined benefit obligations paid Defined benefit obligation, December 31 |
For the years ended December 31, 2022 2021 $ 517,688 486,957 12,298 11,790 (8,181) 36,791 - 16,993 (55,670) 27,420 (48,376) (61,510) (15,397) (753) $ 402,362 517,688 |
|---|---|
(Continued)
62
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- 3) Movement of defined benefit plan assets
The movement in the present value of the defined benefit plan assets for the Company were as follows:
| Fair value of plan assets, January 1 Expected return on plan assets Remeasurements loss (gain): —Actuarial gain due to experience adjustments Contributions paid by the employer Benefits paid Fair value of plan assets, December 31 |
For the years ended December 31, 2022 2021 $ 206,940 216,673 1,266 1,292 17,339 3,183 11,284 47,302 (48,376) (61,510) $ 188,453 206,940 |
For the years ended December 31, 2022 2021 $ 206,940 216,673 1,266 1,292 17,339 3,183 11,284 47,302 (48,376) (61,510) $ 188,453 206,940 |
|---|---|---|
| 2021 | ||
| 216,673 1,292 3,183 47,302 (61,510) |
||
| 206,940 |
- 4) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Company were as follows:
| Current service cost Net interest of net liabilities for defined benefit obligations Operating costs Selling expenses Administrative expenses Research and development expenses Actual return on plan assets |
For the years ended December 31, 2022 2021 $ 9,112 8,832 1,920 1,666 $ 11,032 10,498 $ 9,884 9,116 67 55 922 1,147 159 180 $ 11,032 10,498 $ 18,605 4,475 |
For the years ended December 31, 2022 2021 $ 9,112 8,832 1,920 1,666 $ 11,032 10,498 $ 9,884 9,116 67 55 922 1,147 159 180 $ 11,032 10,498 $ 18,605 4,475 |
|---|---|---|
| 2021 | ||
| 8,832 1,666 |
||
| 10,498 | ||
| 9,116 55 1,147 180 |
||
| 10,498 | ||
| 4,475 |
- 5) Remeasurement of net defined benefit liability (asset) recognized in other comprehensive income
The Company’s remeasurement of the net defined benefit liability (asset) recognized in other comprehensive income for the years ended December 31, 2022 and 2021, was as follows:
| Accumulated balance, January 1 Recognized during this year Accumulated balance, December 31 |
For the years ended December 31, 2022 2021 $ (253,784) (175,763) 81,190 (78,021) $ (172,594) (253,784) |
For the years ended December 31, 2022 2021 $ (253,784) (175,763) 81,190 (78,021) $ (172,594) (253,784) |
|---|---|---|
| 2021 | ||
| (175,763) (78,021) |
||
| (253,784) |
(Continued)
63
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- 6) Actuarial assumptions
The principal actuarial assumptions at the reporting date were as follows:
| Discount rate Future salary increases rate |
For the years ended December 31, 2022 2021 1.750% 0.625% 1.500% 1.500% |
|---|---|
The expected allocation payment to be made by the Company to the defined benefit plans for the one-year period after the reporting date is $6,960 thousand.
The weighted average lifetime of the defined benefits plans is 13.29 years.
7)
- Sensitivity analysis
If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation shall be as follows:
| December 31, 2022 Discount rate Future salary increasing rate December 31, 2021 Discount rate IFuture salary increasing rate |
Impact on the defined benefit obligation Increased 0.25% Decreased 0.25% $ (11,174) 11,588 11,384 (11,033) (14,862) 15,447 15,019 (14,531) |
|---|---|
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2022 and 2021.
(ii) Defined contribution plans
The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Company allocates a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligation.
The cost of the pension contributions to the Labor Insurance Bureau for the years ended December 31, 2022 and 2021 amounted to $45,824 thousand and $42,153 thousand, respectively.
(Continued)
64
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- (iii) The pension recognized consists of pension expenses and pensions for professional management. The pension expenses for professional management were $2,060 thousand and $9,333 thousand for the year ended December 31, 2022 and 2021, respectively.
(iv) Short-term compensated absences liabilities
As of December 31, 2022 and 2021, and January 1, 2021, the Company’ s short-term compensated absences liabilities all amounted to $4,984 thousand.
(s) Income tax
(i) Income tax expense
The components of income tax expense (benefit) for the years ended December 31, 2022 and 2021 were as follows:
| Current income tax expense (benefit) Current period Adjustment for prior periods Deferred tax expense (benefit) Change in land value-added tax Change in unrecognized deductible temporary differences Income tax expense (benefit) |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2022 $ 382,700 (19,149) 363,551 487,443 (382,700) 104,743 $ 468,294 |
2021 | |
| (283,077) (6,447) (289,524) 326,216 302,226 628,442 338,918 |
For the years ended December 31, 2022 and 2021, income tax expenses recognized under other comprehensive income were both $0 thousand.
(Continued)
65
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Reconciliation of income tax (benefit) and profit before tax for the years ended December 31, 2022 and 2021, were as follows:
| Profit before income tax Income tax using the Company’s domestic tax rate Non-deductible expenses Tax-exempt income Change in unrecognized temporary differences Change in provision in prior periods Alternative minimum tax Changes of permanent differences Change in land value-added tax Realized investment losses Non-deductible current-year tax losses Others Income tax expense (benefit) |
For the years ended December 31, 2022 2021 $ 701,408 3,830,554 $ 140,281 766,110 6,877 10,301 (65,614) (175,252) (382,700) 302,226 (19,149) (6,447) - 19,149 (642,032) (634,695) 487,443 326,216 - (267,763) 834,730 - 108,458 (927) $ 468,294 338,918 |
|---|---|
| 2022 $ 701,408 $ 140,281 6,877 (65,614) (382,700) (19,149) - (642,032) 487,443 - 834,730 108,458 $ 468,294 |
(ii) Deferred tax assets and liabilities
1) Deferred tax assets have not been recognized in respect of the following items:
| Decommissioning liabilities Remediation project Pollution remediation Allowance for doubtful receivables Investment property, property, plant and equipment Pension Tax loss Write-down of inventories Others |
December 31, 2022 $ 115,696 237,313 1,239,359 319,484 2,682,618 158,284 3,774,332 133,731 112,101 $ 8,772,918 |
December 31, 2021 104,399 237,893 1,859,585 319,484 3,265,327 173,962 4,624,121 18,268 83,379 10,686,418 |
January 1, 2021 |
|---|---|---|---|
| 93,101 238,563 276,050 319,484 2,931,694 211,520 5,046,899 854 57,125 |
|||
| 9,175,290 |
(Continued)
66
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The R.O.C. Income Tax Act allows net losses, as assessed by the tax authorities, to offset taxable income over a period of ten years for local tax reporting purposes. Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable profit will be available against which the Company can utilize the benefits therefrom.
As of December 31, 2022, the expiration years of tax loss unrecognized as deferred tax assets were as follows:
The Company
| Year incurred | Amount Expiry Date $ 1,336,360 2025 1,870,634 2026 567,338 2030 |
|---|---|
| 2015 2016 2020 |
- 2) Deferred tax liabilities:
As of December 31, 2022 and 2021 and January 1, 2021, the balance of deferred income tax liabilities for the provision of land value-added tax was $7,251,126 thousand, $6,763,683 thousand and $6,497,063 thousand, respectively.
- 3) Deferred tax assets:
The deferred tax assets for the years ended December 31, 2022 and 2021 were as follows:
| December 31, 2022 (equal to January 1) December 31, 2021 (equal to January 1) |
Taxable Loss $ 11,009 $ 11,009 |
Total |
|---|---|---|
| 11,009 | ||
| 11,009 |
- (iii) Assessment of tax
The Company's tax returns for the years through 2020 were assessed by the National Taxation Bureau of Kaohsiung.
-
(t) Capital and other equity
-
(i) The issuance of common stock
As of December 31, 2022 and 2021 and January, 2021, the authorized, issued and outstanding capital of the Company amounted to $37,848,502 thousand, 37,848,502 thousand and $32,848,502 thousand, respectively, divided into 3,784,850 thousand shares, 37,784,850 thousand and 3,284,850 thousand shares, respectively, with par value of $10 per share.
(Continued)
67
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Reconciliation of shares outstanding for the years ended December 31, 2022 and 2021 was as follows:
(In thousands of shares)
| Balance, January 1 Capital increased by cash Balance, December 31 |
Common Stock | Common Stock |
|---|---|---|
| For the years ended December 31, | ||
| 2022 3,784,850 - 3,784,850 |
2021 3,284,850 500,000 3,784,850 |
A resolution was made during the general meeting of the shareholders held on July 2, 2021 for the issuance of common stock for cash, with a maximum limit of 600,000 thousand shares. Thereafter, the Company issued 500,000 thousand shares, with par value of $10 per share, amounting to $5,000,000 thousand based on a resolution approved during the Board of Director’s meeting held on September 29, 2021. The above capital increase had been approved by the Securities and Futures Bureau of Financial Supervisory Commission on November 5, 2021, with issue price $11.75 per share, with the base date set on December 21, 2021. The relevant legal registration procedures had been completed.
(ii) Capital Surplus
The balances of capital surplus were as follows:
| Premium of Common stock Difference arising from subsidiary's share price and its carrying value Recognize changes in ownership interests in subsidiaries Other Total |
December 31, 2022 $ 1,408,088 26,314 127,115 18,141 $ 1,579,658 |
December 31, 2021 1,408,088 26,314 1,758 18,141 1,454,301 |
January 1, 2021 |
|---|---|---|---|
| 538,726 26,314 634 18,141 |
|||
| 583,815 |
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.
(iii) Retained earnings
As specified in Company's Articles of Incorporation, if the Company has earnings, after payment of taxation, it shall offset the losses in previous years, and set aside a legal reserve and special reserve in accordance with relevant laws and regulations or requested by the
(Continued)
68
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
authorities in charge. With respect to any balance herein together with the undistributed cumulative profits from previous years and from the current year, the Board of Directors shall prepare an earnings distribution proposal and submit to the shareholders’ meeting for approval according to the following dividend policy. The Company is in a highly capital-intensive industry, subject to volatility and high levels of competition, where the Company is subject to the influence of the global economy and changes in industrial performance. The Company should take into account the Company's business operations, capital needs and status of the competitive environment, interests of shareholders and the Company's own financial planning in the allotment of its profits. Under such circumstances, the Company may set aside profits into a special reserve either in whole or in part to assure financial stability and sustainability. The Company may allot dividends in cash or stock. In the case that the allotment is made by way of stock dividend, the ratio for the stock dividend shall not exceed 50% of the total distribution unless the ratio of the Company's total liabilities to total assets is equivalent or above 50% or otherwise prescribed in relevant laws and regulations.
1) Legal reserve
When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
2) Special reserve
Considering the future earnings development, capital needs, industrial competition and the interests of shareholders, the Company transferred the profit of $4,194,973 thousand from the disposal of investment of Xinchang Chemical Industry Co., Ltd. in the year of 2011 as a special reserve in the year of 2012, providing reserves for sustainable development and long-term financial planning. The carrying amount of such special reserve all amounted to $4,194,973 thousand as of December 31, 2022 and 2021 and January 1, 2021.
By adopting the exemptions allowed under IFRS 1 First-time Adoption of International Financial Reporting Standards during the Company’ s first-time adoption of the International Financial Reporting Standards approved by the Financial Supervisory Commission (IFRSs), unrealized asset revaluation gains in shareholders’ equity of $5,281,790 thousand was reclassified to retained earnings. The net increase in retained earnings due to the first-time adoption of IFRSs amounted to $4,235,076 thousand. In accordance with Rule issued by the Financial Supervisory Commission, a special reserve is appropriated from the distribution of retained earnings as a result of an increase in retained earnings due to the first-time adoption of IFRSs. When the related assets are used, disposed of, or reclassified, this special reserve is reversed as distributable earnings proportionately. The Company disposed of the relevant assets on August 18, 2021, and the amount reversed in proportion to the original special reserve was $90,638 thousand. The carrying amount of such special reserve amounted to $4,144,438 thousand, $4,144,438 thousand and $4,235,076 thousand as of December 31, 2022 and 2021 and January 1, 2021, respectively.
(Continued)
69
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The Company changed the subsequent measurement of investment properties from cost model to fair value model. In accordance with Rule issued by the Financial Supervisory Commission, on the first-time adoption of fair value model for the subsequent measurement of investment properties, the Company set aside an equal amount of special reserve when the fair value increment of investment properties is transferred to retained earnings. The Company appropriated to the special reserve an amount of $21,224,233 thousand as of December 31, 2013. The Company disposed of the relevant assets on August 18, 2021, and the amount reversed in proportion to the original special reserve was $964,044 thousand. The carrying amount of such special reserve amounted to $20,260,189 thousand, $20,260,189 thousand and $21,224,233 thousand as of December 31, 2022 and 2021 and January 1, 2021, respectively.
For every year the Company distributes earnings, a special reserve is appropriated in the following order:
-
a) Each year, a special reserve is appropriated from current year's net income and prior years' undistributed earnings for the same amount as the net increase in the fair value of investment property using the fair value model. A special reserve is also appropriated for the same amount as the cumulated net increase in the fair value for the year when the undistributed earnings are not distributed. When the investment property is disposed of, this special reserve is reverted proportionately to distributable earnings. The Company disposed of the relevant assets on August 18, 2021, and the amount reversed in proportion to the original special reserve was $366,904 thousand. As of December 31, 2022 and 2021 and January 1, 2021, the Company appropriated to the special reserve amounting to $9,466,598 thousand, $6,790,476 thousand and $5,947,347 thousand, respectively.
-
b) A special reserve is appropriated by the parent company for the difference between market value and book value of parent company shares being held by a subsidiary times the percentage of the parent company’ s equity investment in the said subsidiary, if the stock price of the parent company is lower than the its value. If the market value recovers subsequently, this special reserve is reverted proportionately to distributable earnings.
-
c) A portion of current-period earnings and undistributed prior-period earnings is appropriated as a special reserve during earnings distribution. Such appropriation of special reserve is based on the difference between the total net amount of contra accounts in the shareholders’ equity and the carrying amount of special reserve. Similarly, a portion of undistributed prior period earnings (which does not qualify for earnings distribution) is likewise appropriated as a special reserve on account of cumulative changes to other shareholders’ equity pertaining to prior periods. The subsequent reversals of the contra accounts in the shareholders’ equity shall qualify for additional earnings distributions.
(Continued)
70
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- 3) Earnings Distribution
Earnings distribution for 2021 and 2020 was decided by the resolution adopted, at the general meeting of shareholders held on May 27, 2022 and July 2, 2021, respectively. The relevant dividend distributions to shareholders were as follows:
==> picture [418 x 398] intentionally omitted <==
----- Start of picture text -----
2021 2020
Allotment Allotment
rate rate
(NT dollars) Amount (NT dollars) Amount
Dividends distributed to ordinary
shareholders:
Cash $ 0.40 $ 1,513,940 - -
Other equity accounts
Unrealized gains
(losses) from
Exchange financial assets at
differences on fair value through
translation of other
foreign financial comprehensive
statements income
Balance at January 1, 2022 $ (948,859) (576,946)
-
Retrospective adjustments (1,455)
-
Exchange difference on subsidiaries and associates 437,955
accounted for using equity method
-
Unrealized gains (losses) from financial assets (237,470)
measured at fair value through other comprehensive
income
-
Disposal of investments in equity instruments 393,023
designated at fair value through other
comprehensive income
-
Unrealized gains (losses) from financial assets (42,908)
measured at fair value through other comprehensive
income, subsidiaries and associates accounted for
using equity method
Balance at December 31, 2022 $ (512,359) (464,301)
----- End of picture text -----
- (iv) Other equity accounts
(Continued)
71
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| Balance at January 1, 2021 Retrospective adjustments Exchange difference on subsidiaries accounted for using equity method Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income Disposal of investments in equity instruments designated at fair value through other comprehensive income Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income, subsidiaries and associates accounted for using equity method Balance at December 31, 2021 |
Exchange differences on translation of foreign financial statements $ (966,202) (431) 16,319 - - - $ (950,314) |
Unrealized gains (losses) from financial assets at fair value through other comprehensive income (854,259) - - 242,236 (1,384) 36,461 (576,946) |
|---|---|---|
(u) Earnings per share
The Company’s earnings per share were calculated as follows:
| Basic earnings per share (NT dollars) Profit attributable to ordinary shareholders of the Company Weighted-average number of ordinary shares (thousand shares) Basic earnings per share Diluted earnings per share (NT dollars) Profit attributable to ordinary shareholders of the Company (diluted) Weighted-average number of ordinary shares (thousand shares) Effect of dilutive potential ordinary shares of employee stock bonus (thousand shares) Weighted-average number of ordinary shares (diluted) (thousand shares) Diluted earnings per share |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2022 $ 233,114 3,784,850 $ 0.06 $ 233,114 3,784,850 5,679 3,790,529 0.06 |
2021 | |
| 3,491,636 3,299,919 1.06 3,491,636 3,299,919 9,554 3,309,473 1.06 |
(Continued)
72
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(v) Revenue from contracts with customers
- (i) The Company primarily engages in the production of petrochemical products and by-products and the storage, transportation, purchase and sale of these products, related chemicals and their raw materials. For the details of products and sales area, please refer to note 14(b) and (c) of the consolidated financial statements.
(ii) Contract balances
| Notes receivable Accounts receivable (including related parties) Less: allowance for impairment Contract liabilities |
December 31, 2022 $ 30,253 1,485,752 (332,496) $ 1,183,509 $ 3,968 |
December 31, 2021 435,938 3,282,522 (332,496) 3,385,964 20,612 |
January 1, 2021 345,480 1,602,891 (332,496) 1,615,875 954 |
|---|---|---|---|
For details on accounts receivable and allowance for impairment, please refer to note 6(d).
The amounts of revenue recognized for the years ended December 31, 2022 and 2021 that were included in the contract liability balance at the beginning of the periods were $20,612 thousand and $954 thousand, respectively.
(w) Remunerations to employees and directors
In accordance with the Articles of Incorporation, the Company should contribute 3% of the profit as employee compensation and less than 2% as directors' remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The remuneration of employees shall be in the form of cash or shares, whose recipients may include the employees of the Company's affiliated companies who meet certain conditions. The remuneration of directors may solely be cash. The aforesaid profit represents the income before income tax and remuneration for the period.
For the years ended December 31, 2022 and 2021, the remuneration to employees amounted to $11,182 thousand and $124,448 thousand, respectively, and the remuneration to directors amounted to $0 thousand and $82,992 thousand, respectively. hese amounts were calculated using the Company’ s net income before tax without the remunerations to employees and directors for each period, multiplied by the proposed percentage which is stated under the Company's proposed Article of Incorporation. These remunerations were expensed under operating costs or expenses for each period. Shares distributed to employees as employee’ s remuneration are calculated based on the closing price of the Company’s shares on the day before the approval by the Board of Directors. For the year ended December 31, 2022, the actual distribution of the employee remuneration was $78,561 thousand; while the amount for directors is identical to those stated on financial statements. Related information would be available at the Market Observation Post System.
(Continued)
73
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(x) Non-operating income and expense
(i) Interest income
The details of interest income were as follows:
| Interest income from bank deposits Other interest income Total Other income The details of other income were as follows: Rent income Dividend income Other income, others Total |
For the years ended December 31, |
|---|---|
(ii) Other income
(iii) Other gains and losses
The details of other gains and losses were as follows:
| Losses on disposals of property, plant, and equipment Gains on disposals of investment property Gains on lease modification Foreign exchange gains (losses) Fee expense Losses on work stoppages Gain on valuation of financial asset Remediation expense Other gains and losses Other gains and losses, net |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2022 $ (201) - - 212,682 (157,845) (14,516) 4,393 - (30,903) $ 13,610 |
2021 - 706,465 12 24,125 (159,207) (248,467) 183,189 (1,664,899) (11,953) (1,170,735) |
(Continued)
74
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(iv) Finance costs
The details of finance costs were as follows:
| The details of finance costs were as follows: | |
|---|---|
| Interest expense Finance costs, net |
For the years ended December 31, 2022 2021 $ (350,298) (259,640) $ (350,298) (259,640) |
| 2022 $ (350,298) $ (350,298) |
-
(y) Financial Instruments
-
(i) Credit risk
1) Exposure to credit risk
As of December 31, 2022 and 2021, the carrying amount of financial assets represents the Company’s maximum credit exposure.
- 2) The concentration of credit risk
Under the Company’ s credit policy, customers are requested to provide the Company certain financial information like audited financial report, or other related documents for purposes of evaluating their credit worthiness. Credits are granted to these customers according to the result of the Company’ s credit evaluation. Those customers who do not satisfy the requirement shall not be offered credit.
As of December 31, 2022, 82% of the total amount of accounts receivable was composed of 10 customers. Thus, credit risk is significantly centralized.
As of December 31, 2021, 81% of the total amount of accounts receivable was composed of 17 customers and no significant concentration of transactions with a single customer was observed. Therefore, there was no concentration of credit risk.
As of January 1, 2021, 83% of the total amount of accounts receivable was composed of 9 customers. Thus, credit risk is significantly centralized.
- 3) Receivables
For credit risk exposure of notes and accounts receivables, please refer to note 6(d).
Other financial assets at amortized cost includes other receivables, time deposits and guarantee deposit paid. All of these financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected credit losses. As of December 31, 2022 and 2021, the loss allowance provision both amounted to $0 thousand.
(Continued)
75
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| December 31, 2022 Non-derivative financial liabilities Accounts payable Other payables Other current liabilities, other Other non-current liabilities, other Lease liabilities Floating-rate loans (note) Fixed-rate loans (note) Long-term bills payable (note) Bonds payable December 31, 2021 Non-derivative financial liabilities Accounts payable Other payables Other current liabilities, other Other non-current liabilities, other Lease liabilities Floating-rate loans (note) Fixed-rate loans (note) Long-term bills payable (note) Bonds payable January 1, 2021 Non-derivative financial liabilities Accounts payable Other payables Other current liabilities, other Other non-current liabilities, other Lease liabilities Floating-rate loans (note) Fixed-rate loans (note) Long-term bills payable (note) Bonds payable |
Carrying amount $ 868,966 1,442,173 8,084 119,904 122,038 12,052,000 6,658,900 6,821,433 3,500,000 $ 31,593,498 $ 1,637,005 1,257,680 10,102 109,477 152,199 2,400,000 10,805,260 5,254,518 3,500,000 $ 25,126,241 $ 1,215,153 743,858 7,807 98,944 145,502 2,920,000 6,265,000 5,656,112 3,500,000 $ 20,552,376 |
Contractual cash flows 868,966 1,442,173 8,084 119,904 138,430 12,665,005 6,832,801 6,830,000 3,560,940 32,466,303 1,637,005 1,257,680 10,102 109,477 171,386 2,468,580 11,620,129 5,260,000 3,589,600 26,123,959 1,215,153 743,858 7,807 98,944 162,846 3,002,128 6,276,029 5,660,000 3,612,000 20,778,765 |
Within 6 months 868,966 1,435,409 8,084 88,257 19,236 3,208,263 5,029,508 - - 10,657,723 1,637,005 1,251,420 10,102 71,577 24,729 - 2,952,186 - - 5,947,019 1,215,153 743,858 7,807 86,383 18,171 1,465,961 6,276,029 - - 9,813,362 |
6-12 months - 6,764 - 9,053 9,691 1,509,979 15,310 - 16,140 1,566,937 - 6,260 - 8,905 21,730 302,644 - - 22,400 361,939 - - - 8,668 16,700 - - - 22,400 47,768 |
1-2 years - - - 281 10,382 681,953 1,028,922 6,830,000 22,400 8,573,938 - - - 1,203 20,873 1,739,816 - 5,260,000 22,400 7,044,292 - - - 2,146 28,376 - - 5,660,000 22,400 5,712,922 |
2-5 years - - - 20,813 18,096 7,264,810 135,059 - 3,522,400 10,961,178 - - - 26,292 17,296 426,120 7,813,756 - 3,544,800 11,828,264 - - - 247 26,336 1,536,167 - - 3,567,200 5,129,950 |
More than 5 years |
|---|---|---|---|---|---|---|---|
| - - - 1,500 81,025 - 624,002 - - |
|||||||
| 706,527 | |||||||
| - - - 1,500 86,758 - 854,187 - - |
|||||||
| 942,445 | |||||||
| - - - 1,500 73,263 - - - - |
|||||||
| 74,763 |
(Continued)
76
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The Company does not expect that the cash flow of the due date analysis will occur significantly earlier, or the actual amount will be significantly different.
Note: The amount within 6 months includes recyclable long-term bank loans and long-term bills payable.
- (iii) Currency risk
1) Currency risk exposure
The Company's exposures to significant currency risk were those from its foreign currency denominated financial assets and liabilities as follows:
| Fi | nancial assets Monetary items USD EUR VND CNY Non-Monetary items CNY USD VND nancial liabilities Monetary items USD |
Decem | ber 31, 2022 | NTD 1,511,916 16,245 - 2,134,137 108,673 9,388,447 648,428 195,536 |
Dece | mber 31, 2021 | NTD 1,344,288 - - 1,941,313 100,758 9,203,369 586,628 285,812 |
January 1, 2021 | January 1, 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Foreign Currency $ 49,208 497 - 484,371 24,664 305,564 498,790,769 $ 6,364 |
Exchange rate 30.725 32.690 0.0013 4.4060 4.406 30.725 0.0013 30.725 |
Foreign Currency 48,571 - - 446,998 23,200 332,528 488,856,667 10,327 |
Exchange rate 27.677 31.330 0.0012 4.343 4.343 27.677 0.0012 27.677 |
Foreign Currency 18,845 - 4,805,180 550,264 18,976 327,910 481,690,833 - |
Exchang e rate NTD 28.0990 529,534 34.540 - 0.0012 5,853 4.3150 2,374,391 4 81,882 28.0990 9,213,936 - 578,029 28.0990 - |
||||
Fi |
|||||||||
- 2) Sensitivity analysis
The Company’ s exposure to foreign currency risk arises from the foreign currency exchange rate fluctuations on cash and cash equivalents, receivables, payables, and loans, which are denominated in foreign currency. A strengthening of 1% of the USD, EUR, VND and CNY against the NTD as at December 31, 2022 and 2021 would have increased the net profit after tax by $27,734 thousand and $23,998 thousand for the years then ended, respectively; other comprehensive income would have increased $101,455 thousand and $98,908 thousand for the years then ended, respectively. The analysis is performed on the same basis for both periods.
- 3) Foreign exchange gains (losses) on monetary items
Due to the Company's diversity of functional currency, the information on foreign exchange gains or losses on monetary items is disclosed by total amount. For the years ended December 31, 2022 and 2021, foreign exchange gains (losses) (including realized and unrealized portions) amounted to $212,682 thousand and $24,125 thousand, respectively.
(Continued)
77
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(iv) Interest rate analysis
Please refer to the notes on liquidity risk management and interest rate exposure of the Company's financial assets and liabilities.
The following sensitivity analysis is based on the risk exposure to interest rates on the derivative and non-derivative financial instruments on the reporting date. For financial instruments bearing floating-rate, the sensitivity analysis assumes the floating-rate liabilities are outstanding for the whole year on the reporting date. The Company’ s internal management reported the increases/decreases in the interest rates and the exposure to changes in interest rates of 1% is considered by management to be a reasonable change of interest rate.
If the interest rate increases by 1%, the Company’ s net profit before tax will decrease by $120,520 thousand and $24,000 thousand for the years ended December 31, 2022 and 2021, respectively, assuming all other variable factors remain constant. This is due mainly to the fact that the Company’s borrowings bear floating interest rate.
(v) Other market price risk
If the equity price changes, and if it is based on the same basis for both years and assumes that all other variables remain the same, the impact to comprehensive income will be as follows:
| Prices of securities at the reporting date |
For the years ended December 31, | For the years ended December 31, | For the years ended December 31, |
|---|---|---|---|
| 2022 After-tax other comprehensive income Net income $ 13,120 2,079 $ (13,120) (2,079) |
2021 | ||
| After-tax other comprehensive income $ 13,120 $ (13,120) |
After-tax other comprehensive income 27,414 (27,414) |
Net income | |
| Increase of 1% Decrease of 1% |
53,051 (53,051) |
(Continued)
78
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(vi) Fair value information
- 1) Fair value hierarchy
The carrying amount and fair value of the Company's financial assets and liabilities, including the information on fair value hierarchy, were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| Financial assets at fair value through profit or loss Designated at fair value through profit or loss Financial assets at fair value through other comprehensive income Stocks listed on domestic markets Stocks unlisted on domestic markets Subtotal Financial assets measured at amortized cost Cash and cash equivalents Trade receivables and notes receivable Other receivables Other financial assets Subtotal Total Non-financial assets Investment property Financial liabilities measured at amortized cost Short-term loans Accounts and other payable Long-term liabilities, current portion Bonds payable Long-term loans Long-term bills payable Other financial liabilities Lease liabilities Total |
December 31, 2022 | December 31, 2022 | December 31, 2022 | ||
|---|---|---|---|---|---|
| Book value $ 207,903 563,027 748,985 1,312,012 4,242,352 1,183,509 1,555,327 2,369,981 9,351,169 $ 10,871,084 $ 40,161,983 3,586,000 2,311,139 2,015,000 3,500,000 13,109,900 6,821,433 127,988 122,038 $ 31,593,498 |
Fair value | ||||
| Level 1 175,236 563,027 - 563,027 - - - - - 738,263 - - - - - - - - - - |
Level 2 - - - - - - - - - - - - - - - - - - - - |
Level 3 32,667 - 748,985 748,985 - - - - - 781,652 40,161,983 - - - - - - - - - |
Total | ||
| 207,903 | |||||
| 563,027 748,985 |
|||||
| 1,312,012 | |||||
| - - - - |
|||||
| - | |||||
| 1,519,915 | |||||
| 40,161,983 | |||||
| - - - - - - - - |
|||||
| - |
(Continued)
79
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| Financial assets at fair value through profit or loss Designated at fair value through profit or loss Financial assets at fair value through other comprehensive income Stocks listed on domestic markets Stocks unlisted on domestic markets Subtotal Financial assets measured at amortized cost Cash and cash equivalents Trade receivables and notes receivable Other receivables Other financial assets Subtotal Total Non-financial assets Investment property Financial liabilities measured at amortized cost Short-term loans Accounts and other payable Long-term liabilities, current portion Bonds payable Long-term loans Long-term bills payable Other financial liabilities Lease liabilities Total Financial assets at fair value through profit or loss Designated at fair value through profit or loss Financial assets at fair value through other comprehensive income Stocks listed on domestic markets Stocks unlisted on domestic markets Subtotal |
December 31, 2021 | December 31, 2021 | December 31, 2021 | ||
|---|---|---|---|---|---|
| Book value $ 5,305,147 2,270,979 470,403 2,741,382 2,782,774 3,385,964 95,803 196,088 6,460,629 $ 14,507,158 $ 38,850,641 1,096,360 2,894,685 300,000 3,500,000 11,808,900 5,254,518 119,579 152,199 $ 25,126,241 |
Fair value | ||||
| Level 1 Level 2 187,229 - 2,270,979 - - - 2,270,979 - - - - - - - - - - - 2,458,208 - - - - - - - - - - - - - - - - - - - - - January 1, 2021 |
Level 3 5,117,918 - 470,403 470,403 - - - - - 5,588,321 38,850,641 - - - - - - - - - |
Total | |||
| 5,305,147 | |||||
| 2,270,979 470,403 |
|||||
| 2,741,382 | |||||
| - - - - |
|||||
| - | |||||
| 8,046,529 | |||||
| 38,850,641 | |||||
| - - - - - - - - |
|||||
| - | |||||
| Fair value | |||||
| Level 1 661,224 2,059,052 - 2,059,052 |
Level 2 - - - - |
Level 3 7,832,673 - 441,533 441,533 |
Total | ||
| 8,493,897 | |||||
| 2,059,052 441,533 |
|||||
| 2,500,585 |
(Continued)
80
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| Financial assets measured at amortized cost Cash and cash equivalents Trade receivables and notes receivable Other receivables Other financial assets Subtotal Total Non-financial assets Investment property Financial liabilities measured at amortized cost Short-term loans Accounts and other payable Long-term liabilities, current portion Bonds payable Long-term loans Long-term bills payable Other financial liabilities Lease liabilities Total |
January 1, 2021 | January 1, 2021 | January 1, 2021 | ||
|---|---|---|---|---|---|
| Book value $ 1,008,698 1,615,875 73,046 1,796,259 4,493,878 $ 15,488,360 $ 37,612,887 3,615,000 1,959,011 1,160,000 3,500,000 4,410,000 5,656,112 106,751 145,502 $ 20,552,376 |
Fair value | ||||
| Level 1 - - - - - 2,720,276 - - - - - - - - - - |
Level 2 - - - - - - - - - - - - - - - - |
Level 3 - - - - - 8,274,206 37,612,887 - - - - - - - - - |
Total | ||
| - - - - |
|||||
| - | |||||
| 10,994,482 | |||||
| 37,612,887 | |||||
| - - - - - - - - |
|||||
| - |
- 2) Valuation techniques for financial instruments which is not measured at fair value:
The Company's valuation techniques and assumptions used for financial instruments not measured at fair value are the discounted cash flows method.
- 3) Valuation techniques for financial instruments measured at fair value:
The Company determines the input value with reference to the analysis of the financial status and operating results, recent transaction price, related equity instruments are quoted in non-active markets, similar tools offer in the active market and comparable company evaluation multiplier of the investee company and periodically updates the input value and information and any other necessary fair value adjustments to ensure that the evaluation results are reasonable.
- a) Non-derivative financial instruments
Financial instruments, if there is a public market offer, then the public market offer for the fair value, such as listing (cabinet) company stock.
The fair value of the financial instruments held by the Company in the case of a non-active market is as follows:
(Continued)
81
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
No public offer debt investment tools: The discounted cash flow model is used to estimate fair value, it is mainly assumed that it is measured by discounting the expected future cash flows of the investee by the rate of return of the monetary time value and the investment risk.
No public offer equity instruments: Use the net asset value method, the main assumptions are based on the net per share of the investee.
- b) Derivative financial instruments
Derivative financial instruments are evaluated according to the evaluation model accepted by the market users, such as the discount method and the option pricing model.
-
4) There have been no transfers from each level for the years ended December 31, 2022 and 2021.
-
5) Statements of changes in fair value measurements of financial assets in Level 3
| January 1, 2022 Dividends Decrease Other Total gain and losses recognized in profit or loss Total gain and losses recognized in profit or loss or other comprehensive income December 31, 2022 |
Investment Property $ 38,850,641 - - - 1,311,342 - $ 40,161,983 |
Financial assets reported at fair value through profit or loss Designated at initial recognition Derivative financial assets 5,117,918 - (5,112,685) - - - - - 27,434 - - - 32,667 - |
Financial assets reported at fair value through other comprehensive income Non-public quoted equity instruments 470,403 - (15,000) 294,019 - (437) 748,985 |
|---|---|---|---|
| Designated at initial recognition 5,117,918 (5,112,685) - - 27,434 - 32,667 |
(Continued)
82
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
| January 1, 2021 Disposal Total gain and losses recognized in profit or loss Total gain and losses recognized in profit or loss or other comprehensive income December 31, 2021 |
Investment Property $ 37,612,887 (1,673,535) 2,911,289 - $ 38,850,641 |
Financial assets reported at fair value through profit or loss Designated at initial recognition Derivative financial assets 7,832,673 - (2,751,363) - 36,608 - - - 5,117,918 - |
Financial assets reported at fair value through other comprehensive income Non-public quoted equity instruments 441,533 (1,438) - 30,308 470,403 |
|---|---|---|---|
| Designated at initial recognition 7,832,673 (2,751,363) 36,608 - 5,117,918 |
- 6) Quantitative information on the measurement of fair value of significant unobservable input values (level 3)
Level 3 refers to the measurement of the fair value of the input parameters are not based on market availability of information, must be based on the assumption that the appropriate estimates and adjustments. If the evaluation model can not be developed on its own, the fair value of the counterparty is used as the fair value. According to IFRS13, for the fair value of the third level classified at the fair value level, the firm shall provide quantitative information about the significant unobservable input values used for the fair value measure. Businesses do not need to create quantitative information to comply with this disclosure, if quantified unobservable input value is not built when enterprises are measuring fair value (for instance, when a firm uses an unadjusted previous transaction price or a third-party pricing information), e.g. part of the Company's investment in nonactive market equity and debt instruments. The fair value of the Company's investment property is level 3, which is determined in accordance with IFRSs, i.e., outsourcing to external appraisers for assessment based on market evidence (please refer to note 6(j)). Due to the impracticability to evaluate the relationship between the unobservable input value and fair value, the quantitative information is not disclosed. The fair value of the aforesaid assets at December 31, 2022 and 2021 and January 1, 2021 was $40,163,983 thousand, $38,850,641 thousand and $37,612,887 thousand, respectively.
The Company holds investments in equity shares, which is classified as financial assets at fair value through profit or loss, whose fair value belongs to level 3.
Most of fair value assets belonging to level 3 possesses no more than one significant unobservable input value. Only equity instruments with inactive market may result in multiple unobservable input values which are all independent from each other.
(Continued)
83
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Quantified information of significant unobservable inputs was as follows:
| Item | Valuation technique | Significant unobservable inputs Inter-relationship between significant unobservable inputs and fair value measurement ‧ P/E ratio 12.20~12.33, 9.66~10.69 and 9.66~10.69 as multiply on December 31, 2022 and 2021 and January 1, 2021, respectively. ‧ Lack of market liquidity, discount rate 20% on all reporting dates ‧ The higher the P/E ratio, the higher the fair value ‧ Lack of market liquidity, the more the discount, the lower the fair value •Net asset value •Lack of market liquidity, discount rate 30% on all reporting dates ‧ Not applicable ‧ Lack of market liquidity, the more the discount, the lower • Net Asset Value • Not applicable |
|---|---|---|
| Financial assets at fair value through other comprehensive income - equity investments without an active market Financial assets at fair value through other comprehensive income Financial assets at fair value through profit or loss |
Public company comparable method Net asset value method Net asset value method |
- 7) The evaluation process for fair value belonging to level 3
The Company's fair value evaluation involves observable input value requiring unobservable parameters for significant adjustments or unobservable input value, both of which belong to level 3. The main source of such input value is external appraisers' reports. The results of the evaluation are then reviewed to assure the consistency with the source of the evaluation and the reasonability.
The evaluation of investment property complies with FSC's regulations of the evaluation methods and parameters, and is conducted by external appraisers.
- 8) Fair value measurements of level 3 – sensitivity analysis of reasonably possible alternative assumptions
The fair value of the financial instruments is reasonable, and the self-built evaluation model is not used for the fair value of the level 3. Therefore, it is not necessary to perform the sensitivity analysis of the possible alternative assumptions.
(Continued)
84
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
(z) Financial risk management
-
(i) Overview
The Company is exposed to the following risks due to the use of financial instruments:
-
1) Credit Risk
-
2) Liquidity risk
-
3) Market risk
The following discusses the Company’s objectives, policies and processes for measuring and managing the risks mentioned above. For more quantitative information about the financial instruments, please refer to other related notes of the financial statements.
- (ii) Risk management framework
The Board of Directors has overall responsibility for the oversight of the risk management framework in order to develop and monitor the Company’s risk management policies and to report regularly on its activities.
The Company’ s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company’ s activities. The Company, through their training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
The Audit Committee of the Company oversees how management monitors compliance with the Company’s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Company. The Audit Committee of the Company is assisted in its oversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.
(iii) Credit Risk
Credit risk means the potential loss of the Company if the clients or counterparties involved in transactions default. The primary potential credit risk is from cash and accounts receivable.
- 1) Accounts receivable and other receivables
The Company’ s exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the demographics of the Company’s customer base, including the default risk of the industry and country in which customers operate, as these factors may have an influence on credit risk, particularly in the current deteriorating economic circumstances.
(Continued)
85
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The Company has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Company’s standard payment and delivery terms and conditions are offered. The Company’s review includes external ratings, when available, and in some cases bank references. Purchase limits are established for each customer, which represent the maximum open amount without requiring approval from the Risk Management Committee; these limits are reviewed quarterly. Customers that fail to meet the Company’s benchmark creditworthiness may transact with the Company only on a prepayment basis.
The Company establishes an impairment allowance that represents its estimate of incurred losses in respect of trade receivables. The two components of this impairment allowance are specific loss component that relates to individually significant exposure and collective loss component which the loss was incurred but not identified. The collective component is based on historical payment experience of similar financial assets.
2) Investments
The credit risk exposure in the bank deposits is measured and monitored by the Company’s finance department. As the Company deals with the banks and other external parties with good credit standing and financial institutions, corporations and government agencies which are graded above investment level, management believes that the Company does not have compliance issues and significant credit risk.
(iv) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as much as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’ s reputation. The management believes that the Company does not have significant liquidity risk.
(v) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company’ s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
The Company buys and sells derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines set by the Risk Management Committee.
1) Currency risk
The Company is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the respective functional currencies of the Company’s entities, primarily the New Taiwan Dollars (NTD). The currencies used in these transactions are denominated in NTD, USD and CNY.
(Continued)
86
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
The Company’s currency risk is not hedged as some of the currencies of the Company’s foreign currency receivables and payables are the same, producing a natural hedge effect.
2) Interest rate risk
The Company’s interest rate risk comes from long-term and short-term bank loans. The long-term bonds issued by the Company is fixed-rate, so there is no risk caused by the fluctuations of interest rates and fair value interest rate. The long-term and short-term bank loans with floating-rate are exposed to interest rate risk, but most of risk is offset by cash and cash equivalents holding in floating-rate.
3) Other market price risk
The Company does not enter into any commodity contracts other than to meet the Company’s expected usage and sales requirements; such contracts are not settled on a net basis.
- (aa) Capital management
The Company’s objectives for managing capital is to safeguard the capacity to continue to operate, to continue to provide a return to shareholders, to maintain the interest of other related parties, and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, reduce the capital for redistribution to shareholders, issue new shares, or sell assets to settle any liabilities.
The Company and other entities in the same industry use the debt-to-equity ratio to manage capital. This ratio is the total net debt divided by the total capital. The net debt from the balance sheet is derived from the total liabilities less cash and cash equivalents. The total capital and equity include share capital, capital surplus, retained earnings, and other equity plus net debt.
The Company’s debt-to-equity ratios at the end of the reporting period as of December 31, 2022 and 2021 were as follows:
| Total liabilities Less: cash and cash equivalents Net debt Total equity Total liabilities and equity Debt-to-equity ratio |
December 31, 2022 $ 42,397,978 (4,242,352) $ 38,155,626 $ 79,389,472 $ 117,545,098 % 32.46 |
December 31, 2021 36,667,048 (2,782,774) 33,884,274 80,293,036 114,177,310 % 29.68 |
January 1, 2021 29,605,192 (1,008,698) 28,596,494 70,711,341 99,307,835 % 28.80 |
|---|---|---|---|
On December 31, 2022, The increase of debt-to-equity ratio resulted from the operationsupplementing bank loans.
(Continued)
87
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- (ab) Investing and financing activities not affecting current cash flow
The Company’s investing and financing activities which did not affect the current cash flow for the years ended December 31, 2022 and 2021, were as follows:
-
(i) For the acquisition of right-of-use assets based on lease term, please refer to note 6(i).
-
(ii) Reconciliation of liabilities arising from financing activities was as follows:
| Long-term loans Short-term loans (note) Long-term bills payable Lease liabilities Long-term loans Short-term loans (note) Long-term bills payable Lease liabilities |
January 1, 2022 $ 12,108,900 1,096,360 5,254,518 152,199 $ 18,611,977 January 1, 2021 $ 5,570,000 3,615,000 5,656,112 145,502 $ 14,986,614 |
Cash flows 3,016,000 4,090,685 1,570,000 (51,208) 8,625,477 Cash flows 4,291,700 (424,253) 1,847,200 (50,645) 5,664,002 |
Non-cash changes Foreign exchange movement Bills payable transferred to long- term bank loans Other - - - - - (1,601,045) - - (3,085) - - 21,047 - - (1,583,083) Non-cash changes Foreign exchange movement Bills payable transferred to long- term bank loans Other - 2,247,200 - - - (2,094,387) - (2,247,200) (1,594) - - 57,342 - - (2,038,639) |
Non-cash changes Foreign exchange movement Bills payable transferred to long- term bank loans Other - - - - - (1,601,045) - - (3,085) - - 21,047 - - (1,583,083) Non-cash changes Foreign exchange movement Bills payable transferred to long- term bank loans Other - 2,247,200 - - - (2,094,387) - (2,247,200) (1,594) - - 57,342 - - (2,038,639) |
December 31, 2022 |
|---|---|---|---|---|---|
| 15,124,900 3,586,000 6,821,433 122,038 |
|||||
| 25,654,371 | |||||
| December 31, 2021 |
|||||
| Foreign exchange movement - - - - - |
Bills payable transferred to long- term bank loans 2,247,200 - (2,247,200) - - |
||||
| 12,108,900 1,096,360 5,254,518 152,199 |
|||||
| 18,611,977 |
Note: The "other" included in non-cash changes are the reimbursement regarding letters of credit.
(7) Related-party transactions:
- (a) Parent company and ultimate controlling company
The Company is the ultimate parent company.
- (b) Names and relationship with related parties
The followings are entities that have had transactions with related party during the periods covered in the financial statements.
Name of related party Relationship with the Company Kaohsiung Monomer Company Limited Investee as accounted for using equity method Jean Pacific Development Co., Ltd. Investee as accounted for using equity method Chung Kung Safeguarding & Security Corp. Investee as accounted for using equity method (Chung Kung Safeguarding & Security)
(Continued)
88
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Name of related party
BES Engineering Corporation (BES Engineering) (Note 2)
Chung Kung Management and Maintenance of Apartments Co., Ltd.
Chain Yarn Co., Ltd. (Note1)
Chung Kung Management Consultant Co., Ltd.
Coreasia Human Resources Management Co., Ltd.
Sheen Chuen-Chi Cultural & Educational Foundation
Core Pacific City Co., Ltd.
CPDC Green Technology Corp. (CPDC GT)
Tsou Seen Chemical Industries Corporation (TSCIC)
Taivex Therapeutics Corporation (Taivex) Ding-Yue Development Co., Ltd. (Ding-Yue) Da-Ying Construction Ltd. (Da Yin) CPDC Investment (BVI) Co Ltd. (CPDC (BVI))
Thanh Phong Construction Investment Co., Ltd. (Thanh Phong)
Unichem Development Ltd. (UDL)
Weihua (Rudong) Trade Co., Ltd. (Weihua)
Weiqiang International Trade (Shanghai) Co., Ltd. (Weiqiang)
Changzhou Weicai New Material Science & Technology Co., Ltd. (Weicai)
Jiangsu Weiming New Material Co., Ltd. (Weiming)
Weiming (Rudong) Construction Co., Ltd. (Weiming Construction)
BES Twin Towers Development Co., Ltd. (BES Twin Towers)
Frontier Fortune Investment Pte. Ltd. (Frontier Fortune)
Core Pacific Twin Star (Myanmar) Investment Company Ltd. (Core Pacific Twin Star (Myanmar))
Relationship with the Company
Investee as accounted for using equity method
Investee as accounted for using equity method of Chung Kung Safeguarding & Security
The Company is the director of the entity
Subsidiary of Chung Kung Safeguarding & Security
Subsidiary of BES Engineering
The director is corporate director representative of the Company
Substantive related party Subsidiary of the Company Subsidiary of the Company
Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company
Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
(Continued)
89
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Name of related party Relationship with the Company Gemini Star (India) Private Ltd. (Gemini Star Subsidiary of the Company (India)) Core Pacific Twin Star (Vietnam) Investment Subsidiary of the Company Co., Ltd. (Core Pacific Twin Star (Vietnam)) Core Pacific Pioneer (Myanmar) Company Subsidiary of the Company Ltd. (Core Pacific Pioneer (Myanmar))
All board of directors, general manager and deputy general manager
The main managements of the Company
-
Note 1: Chain Yarn Co., Ltd. re-elected directors at the general meeting of shareholders on July 15, 2021, and the Company was elected for the director.
-
Note 2: The Company had significant influence on BES Engineering on June 13, 2022, please refer to Note 6(g).
-
(c) Significant Transactions with related parties
-
(i) Sales
The amounts of significant sales by the Company to related parties were as follows:
| Subsidiary Other related parties Associates |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2022 $ 1,283,985 1,205,616 918,883 $ 3,408,484 |
2021 | |
| 1,247,285 1,009,343 751,291 |
||
| 3,007,919 |
The terms for related party sale transactions were the same as those of other unrelated customers excluding TSCIC, Weihua and Weiqiang who have the terms for 3 month.
(ii) Purchases
The amounts of significant purchases by the Company from related parties were as follows:
| Subsidiary Other related parties |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2022 $ 274,174 49,633 $ 323,807 |
2021 | |
| 1,163,551 63,135 |
||
| 1,226,686 |
The terms for related party purchase transactions were the same as those of other unrelated vendors.
(Continued)
90
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(iii) Receivables
The receivables from related parties were as follows:
| Accounts | Types of related parties |
December 31, 2022 $ 7,824 170,694 90,507 1,506,801 1,900 15,229 $ 1,792,955 |
December 31, 2021 135,173 385,366 91,978 310 78 8,972 621,877 |
January 1, 2021 |
|---|---|---|---|---|
| Accounts receivable Accounts receivable Accounts receivable Other receivables Other receivables Other receivables |
Subsidiary Other related parties Associates Subsidiary Other related parties Associates |
38,263 - 51,106 285 - 9,447 |
||
| 99,101 |
(iv) Payables
The payables to related parties were as follows:
| Accounts | Types of related parties |
December 31, 2022 $ 753 16,276 1,329 5,360 $ 23,718 |
December 31, 2021 11,333 4,112 167,715 4,553 187,713 |
January 1, 2021 |
|---|---|---|---|---|
| Accounts payables Other payables Other payables Other payables |
Other related parties Subsidiary Other related parties Associates |
- 13,793 5,951 5,380 |
||
| 25,124 |
(v) Loans to Related Parties
The loans to related parties were as follows:
| Subsidiary - Ding-Yue | December 31, 2022 $ 1,500,000 |
December 31, 2021 - |
January 1, 2021 |
|---|---|---|---|
| - |
The calculation of the interest rates for loans to related parties was based on the short-term capital cost of the Company in addition to the one-year fixed-rate general time deposit of the five major banks. All loans granted to related parties were unsecured, and no impairment loss had been recognized as a result of regular evaluation. The Company's interest income for the year ended December 31, 2022 amounted to $13,214 thousand.
(Continued)
91
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(vi) Guarantees and endorsements
The Company provides endorsement guarantee required for bank financing to the subsidiaries. As of December 31, 2022 and 2021 and January 1, 2021, the amount were $19,969,360 thousand, $20,864,684 thousand and 6,140,590 thousand, respectively, and the used amounts were $15,501,421 thousand, $15,680,347 thousand and 155,797 thousand, respectively
The subsidiaries provides endorsement guarantee required for bank financing to the Company. As of December 31, 2022 and 2021 and January 1, 2021, the amount were $4,920,000 thousand, 4,920,000 thousand and $0 thousand, respectively, and the used amounts were $1,900,000 thousand, $2,200,000 thousand and $0 thousand, respectively.
Please refer to note 8 for details of the investment properties pledged by the Company as collateral for subsidiaries' bank financing .
(vii) Other
| Subsidiary Rental income Other revenues Other expense Associates Rental income Other revenues Security service fees Other related parties Rental income Other revenues Other expense |
For the years ended December 31, |
|---|---|
| 2022 2021 $ 981 1,874 - 20,541 - 670 10,459 5,378 15,059 24,520 (21,090) (21,283) 3,970 6 3,010 404 (14,476) (34,424) |
Please refer to note 6(q) for lease of land and buildings to related parties.
(viii) Lease
1) Lease liability
| Lease liability | ||
|---|---|---|
| Associates | Lease liability | |
| December 31, 2022 $ 8,389 |
December 31, 2021 |
|
| 2,398 |
(Continued)
92
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- 2) Depreciation expense
| Associates 3) Interest expense Associates |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2022 2021 $ 5,150 4,732 For the years ended December 31, |
2021 | |
| 2022 $ 95 |
2021 | |
| 82 |
-
(ix) The Company had contracts with BES Engineering, for mechanical engineering services projects and paid commission on the basis of actual construction. As of December 31, 2022 and 2021 and January 1, 2021, the construction project in-progress all amounted to $1,451,000 thousand. As of December 31, 2022 and 2021 and January 1, 2021, the unpaid fee amounted to $445,131 thousand, $553,964 thousand and $704,896 thousand, respectively. The security deposit at December 31, 2022 and 2021 and January 1, 2021 amounted to $413,340 thousand, $420,660 thousand and $420,660 thousand, respectively.
-
(x) The Company's equipment maintenance services and commissioned fees for the subsidiaries in 2022 and 2021 were $183,181 thousand and $322,868 thousand, respectively. As of December 31, 2022 and 2021 and January 1, 2021, the construction project in-progress amounted to $264,850 thousand, $247,181 thousand and $784,420 thousand, respectively, the unpaid fee amounted to $125,470 thousand, $130,060 thousand and $458,101 thousand, respectively.
-
(d) Key management personnel compensation
| Short-term employee benefit Post-employment benefits |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2022 $ 104,944 3,135 $ 108,079 |
2021 | |
| 189,197 4,199 |
||
| 193,396 |
(Continued)
93
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(8) Pledged assets:
The Company's pledged assets are as follows:
| Asset | Purpose of pledge | December 31, 2022 $ 15,650 6,673,245 31,416,479 3,218,381 541,800 160,580 108,969 $ 42,135,104 |
December 31, 2021 15,650 6,686,571 31,435,973 785,917 1,147,498 187,220 108,969 40,367,798 |
January 1, 2021 |
|---|---|---|---|---|
| Time deposits Property, plant and equipment Investment property Investments accounted for using equity method Financial assets reported at fair value through other comprehensive income Financial assets reported at fair value through profit or loss Refundable deposit |
Guarantee for priority right-of- use of harbor Collateral for long-term and short-term financial credit, syndicated loan (Mega & Shin Kong) Collateral for short-term, medium-term and long-term financial credit, syndicated loan (Mega), bonds payable and long-term bills payable, providing endorsement guarantee for subsidiaries. Long-term bills payable Long-term bills payable Long-term bills payable Deposit for lawsuit |
10,000 6,787,700 15,346,334 556,304 1,430,230 634,995 108,969 |
||
| 24,874,532 |
(9) Commitments and contingencies:
- (a) As of December 31, 2022 and 2021 and January 1, 2021, the Company had the following unused letters of credit:
| USD EUR NTD JPY |
December 31, 2022 $ 17,722 - 983,000 - |
December 31, 2021 January 1, 2021 49,408 20,824 457 246 1,146,000 1,020,000 6,400 - |
|---|---|---|
- (b) As of December 31, 2022 and 2021 and January 1, 2021, the Company had issued guarantee notes for bank loans, sales and purchases, and development plan aggregating to $22,327,400 thousand, USD40,000 thousand and $26,197,400 thousand, USD30,000 and $24,117,400 thousand, USD30,000 thousand, respectively.
(Continued)
94
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
(c) As of December 31, 2022 and 2021 and January 1, 2021, the Company had contracts for various construction projects in-progress amounting to $6,039,177 thousand, $3,996,747 thousand and $3,804,224 thousand, respectively, and the remaining future obligations under these contracts amounted to $2,273,739 thousand, $1,800,234 thousand and $1,822,892 thousand, respectively.
-
(d) As of December 31, 2022 and 2021 and January 1, 2021, the agreement on the acquisition of material property amounting to $0 thousand, $1,379,861 thousand and $1,845,000 thousand, and the unpaid portion amounting to $0 thousand, $138,000 thousand and $1,025,000 thousand, respectively.
-
(e) The Company signed an agreement to purchase raw materials such as benzene, hydrogen and methylbenzene from CPC. Under this contract, the Company may purchase specified monthly volume of these raw materials at current month prices announced by the CPC with prepayment or domestic letter of credit.
(f) Important matters
The case of loss compensation for the Kaohsiung gas explosion
CPC was issued the permits of road excavation of No.950129 on December 15, 1990 and No.050076 on April 13, 1991 by the Maintenance Office, Public Works Bureau of KCG, who agreed CPC to excavate for the laying of pipelines. The Public Works Bureau of KCG abolished the foregoing permits after the gas-explosion event occurred at the nighttime in Kaohsiung City on July 31, 2014. With regard to the circumstance that administrative agencies shall compensate for the loss in accordance with the laws due to the legitimate abolishment, the Company filed a petition for relief to KHAC in February 2018 in order to protect the legitimate rights and interests of the Company. In December 2019, KHAC made the judgement that the Company lost the case, and the Company filed an appeal in January 2020. Upon finding the appeal meritorious, the Supreme Administrative Court reversed the original judgement and remanded to KHAC for a new trial.
(g) Contingent liabilities
-
(i) Dispute from the senior manager
-
1) Labor Dispute
The previous senior manager Mr. Zhang, who left the Company without transferring the duties and authorization, did not perform the duties since July 1, 2013 and the Company issued the letter to request to fulfill the agreement without any response from manager. Hence, the board of the Company dismissed the manager in October 2013. The manager asked the Company to pay pensions pursuant to Labor Standards Act as a labor worker, which was not reconciled through mediation. Kaohsiung District Court considered that the assigned relationship did not end in January 2014, which means that the Expired Employee Retirement Policies of the Company does not apply. Mr. Zhang request for pension is without any basis, but according to the contract of both sides, the Company shall pay salaries of $35 thousand, to Mr. Zhang, which was not satisfied by Mr. Zhang and this case was appealed to the 2nd sentence court. In July 2016, the 2nd sentence court rejected the request from Mr. Zhang but he re appealed to the 3rd sentence in August of the same year. Upon finding the appeal meritorious, the Supreme Court reversed and remanded the judgement. The preparatory proceeding of the first repeated appeal was conducted in Taiwan High Court Kaohsiung Branch Court (THCKBC) in April 2019. The court’ s judgement is announced that the compony shall pay $3,785
(Continued)
95
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
thousand, with bearing interest, to Mr. Zhang in July 2019. The Company was dissatisfied and filed an appeal to Supreme Court in August 2019, and the part of original judgment that was unfavorable to the Company was remanded to the THCKBC on April 22, 2021. The Company received the judgment in December 2021 from THCKBC who awarded Mr. Zhang $3,764 thousand and the statutory interest by the Company after the case was remanded for the second time by the Supreme Court. The Company was not satisfied with such judgment of second instance and filed an appeal with the court of third instance in December in the same year. The Company received the written ruling in July 2022 that the Supreme Court dismissed the appeal, and this case was closed.
2) Disclosure Secret Case
Managers who left the office without authorization was suspected to be involve in business encroachment and theft of business secrets. To protect Company interests, the Company filed criminal appeal. The case was concluded by the Taiwan Miaoli Local Court in December 2016 and the relevant defendants were prosecuted. The civil litigation derived from the case is waiting for hearing by the Taipei District Court and Miaoli District Court. Please refer to note 8 for details of deposit for lawsuit.
(ii) Civil compensation for Residents living in Anshun
Mr. Chen and others filed civil and national compensation lawsuit to the Company and MOEA on March 14, 2017 (Hereinafter referred to as 1st case of the Tainan Anshun plant civil compensation), they claimed the Company and MOEA had to jointly compensate the plaintiff $80,915 thousand. The verdict of the 3rd national compensation in 2008 of the Tainan Anshun plant civil compensation 1st case was cited as the reason to be litigated. However, the Company claimed that there was a misunderstanding of the theoretical and practical nature of epidemiology causality versus the verdict. There were disputable factors on both factual and legal matters. During the Anshun plant Civil Compensation litigation under hearing, the Company once again put forward the relevant academic articles to prove that there was no causality between pollution from Tainan Anshun plant and diabetes. Moreover, the plaintiffs in this case, despite the reasonableness of their claims, did not put forth any litigation before the expiry of the statutes of limitations. Thus, in this 2nd case of the Tainan Anshun plant civil compensation, the Company continued to seek for the jurisdiction remedies to protect the Company and shareholder interests. In November 6, 2020, Tainan District Court considered that 39 Plaintiffs’s claim is meritorious and dismissed rest of Plaintiffs’s claim. Due to the controversial issue of extinctive prescription, the Company considered this case worth an appeal based on our unprofitable part of verdict. Therefore, the Company filed an appeal to the High Court on December 15, 2020, and this case is being heard by the Taiwan High Court Tainan Branch Court.
(Continued)
96
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(10) Losses Due to Major Disasters: None
(11) Subsequent Events:
- (a) During the meeting of the Board of Directors on March 8, 2023, the Company made a resolution to sell 3,087,601 ordinary shares of Praxair Inc. to Linde UK Holding No.2 Limited., amounting to $670,000 thousand.
(12) Other:
- (a) The nature of operating costs and expenses were as follows:
| For theyears ended December | For theyears ended December | For theyears ended December | For theyears ended December | 31 | ||||
|---|---|---|---|---|---|---|---|---|
| By function By item |
2022 | 2021 | ||||||
| Operating cost |
Operating expense |
Non-Operating expense |
Total | Operating cost |
Operating Expense |
Non-Operating expense |
Total | |
| Employee benefits | ||||||||
| Salary | 765,756 | 292,415 | - | 1,058,171 | 1,064,405 | 569,377 | - | 1,633,782 |
| Labor and health insurance | 80,848 | 30,306 | - | 111,154 | 74,280 | 29,996 | - | 104,276 |
| Pension | 44,331 | 7,252 | - | 51,583 | 39,661 | 22,323 | - | 61,984 |
| Remuneration of directors | - | 8,883 | - | 8,883 | - | 91,763 | - | 91,763 |
| Others | 34,651 | 11,172 | - | 45,823 | 34,735 | 12,795 | - | 47,530 |
| Depreciation | 839,295 | 84,341 | 4,333 | 927,969 | 825,259 | 76,138 | 4,255 | 905,652 |
| Amortization | - | - | - | - | - | - | - | - |
Additional information on the number of emplyees and employee benefits expense of the Company are summarized as follows:
| Number of employees Number of non-employee directors Average employee benefits expense Average employee salary expenses Average employee salary adjustment Supervisor salary expenses |
For the years ended December 31, 2022 2021 1,304 1,333 9 9 $ 978 1,395 $ 817 1,234 % (33.79) % 63.23 $ - - |
For the years ended December 31, 2022 2021 1,304 1,333 9 9 $ 978 1,395 $ 817 1,234 % (33.79) % 63.23 $ - - |
|---|---|---|
| 2021 | ||
| 1,333 | ||
| 9 | ||
| 1,395 | ||
| 1,234 | ||
| % 63.23 |
||
| - |
The policies of the Company’s remunerations (including directors, managers and employees) are as follows:
The policies, standards, combinations, procedure of decision-making of remunerations, and their relation to business performance and future risk:
- (i) The remuneration to the Company’s (Executive) Chairman, vice chairman and directors was based on remuneration, transportation allowance and attendance allowance applicable in the same industry domestically and overseas, taking the performance and risk into consideration, and paid in accordance with Article 28 of the Company’s Articles of Incorporation. According to Article 32 of the Articles of Incorporation, 2% of the earnings shall be allocated as remuneration to directors according to the motion for allocation of shareholders' dividend.
(Continued)
97
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
-
(ii) The remuneration to the Company’s managers (including salary, allowance and bonus, etc.) will be evaluated based on market intelligence, seniority, responsibilities, experience, performance and risk, and paid in accordance with Article 29 of the Company Act. The Company established the Remuneration Committee in September 2011.
-
(iii) The remuneration to the Company’s employees (including salary, allowance and bonus, etc.) will be evaluated based on performance, responsibilities, market intelligence and the Company’ s financial ability, and paid in accordance with the Company’ s remuneration policies.
-
(iv) Regarding the procedures for establishing remuneration, in addition to considerations of the overall operating performance, industry outlook, risk management, and future development, we also consider personal performance and contributions to the company’s overall performance in the remuneration. Related performance evaluation and remuneration considerations are submitted to the remuneration committee and the board of directors for approval. Depending on operating conditions and related regulations, we also further review and revise our remuneration as necessary, with the aim in achieving a balance between sustainable management and risk controls.
-
(b) On March 22, 2019, Kaohsiung Urban Planning Commission (KUPC) announced that Dashe Industrial Park (DIP), where the Company’s plant is located, will be categorized from Special Zone to Zone B. In light of the above matter, all the companies involved in this case are making their best effort to negotiate and compromise with KUPC, requesting KUPC to change DIP’s status to Zone instead of Zone B. On November 10, 2020, the Company had received the minutes of the meeting with regards to the changes on the urban planning case of DIP concerning its execution, which prompted KUPC to suggest to the Bureau of Industry, MOEA to invite the Kaohsiung City Government (KCG) and all relevant parties to clarify the appeals and suggestions made by the companies involved. Thereafter, KCG will explicitly indicate the details in the urban planning documentation to all concerned parties in order to preclude the disputes. Conclusion of the meeting of the Task Force on "The Impact of the Transformation of DIP into Industrial Zone B on the Petrochemical Industry" held by the Industrial Development Bureau, Ministry of Economic Affairs on September 28, 2022: The Ministry of the Interior and the Control Yuan continue to pay attention to this case, and the Industrial Development Bureau of the Ministry of Economic Affairs will continue to assist in the discussion and exchange of opinions between the manufacturers and the KCG, and to summarize the opinions of the participating parties in this meeting and submit them to the Control Yuan for the members' investigation and reference; and KCG had yet to proceed on the procedures of the recategorization of the zone mentioned above as of December 31, 2022.
(Continued)
98
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(13) Other disclosures:
- (a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company:
(i) Loans to other parties:
(In Thousands of New Taiwan Dollars)
| Number | Name of lender | Name of borrower | Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Collateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 0 | The Company | Ding-Yue | Other receivables- related parties |
Yes | 3,500,000 | 3,500,000 | 1,500,000 | 3.115%~ 3.533% |
2 | - | Operating | - | - | 15,877,894 | 31,755,788 | |
| 1 | Weiming | Weicai | Other receivable |
Yes | 270,360 | 264,360 | - | 5.5% | 2 | - | Operating | - | - | 715,808 | 1,073,712 | |
| 1 | Weiming | Weiming Construction |
Other receivables |
Yes | 19,827 | 19,827 | 15,421 | 5.5% | 2 | - | Operating | - | - | 715,808 | 1,073,712 | |
| 2 | Weihua | Weicai | Other receivables |
Yes | 90,120 | 88,120 | 88,120 | 5.5% | 2 | - | Operating | - | - | 104,713 | 104,713 |
Note 1: Numbering nature of borrowing as follows:
Transaction for business between two parties-1
Short-term financing-2
Note 2: The financing limit for total and individual were 40% and 20% of net assets based on the latest audited or reviewed financial statements of the Company.
Note 3: The financing limit for total and individual were 15% and 10% of net value of Weiming.
Note 4: The financing limit was 20% of net value of Weihua.
Note 5: The amounts of the transaction and the ending balance had been offset in the consolidated financial statements.
(ii) Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company |
||||||||||||
| 0 | The Company | Ding-Yue | 2 | 47,633,683 | 17,815,000 | 17,815,000 | 14,165,000 | 2,880,000 | % 22.44 |
79,389,472 | Y | N | N |
| 0 | The Company | Weihua | 2 | 47,633,683 | 225,300 | 220,300 | 220,300 | - | % 0.28 |
79,389,472 | Y | N | Y |
| 0 | The Company | Weicai | 2 | 47,633,683 | 1,436,080 | 1,405,340 | 851,761 | 174,000 | % 1.77 |
79,389,472 | Y | N | Y |
| 0 | The Company | Weiming | 2 | 47,633,683 | 1,667,220 | 528,720 | 264,360 | - | % 0.67 |
79,389,472 | Y | N | Y |
| 0 | The Company | Shiny Chemical Industrial Co., Ltd. |
5 | 47,633,683 | 78,086 | 78,086 | 78,086 | - | % 0.10 |
79,389,472 | N | N | N |
| 0 | The Company | Lushun Warehouse Co., Ltd. |
5 | 47,633,683 | 55,366 | 55,366 | 55,366 | - | % 0.07 |
79,389,472 | N | N | N |
| 0 | The Company | China General Terminal & Distribution Corporation |
5 | 47,633,683 | 14,903 | 14,903 | 14,903 | - | % 0.02 |
79,389,472 | N | N | N |
| 1 | Ding-Yue | The Company | 3 | 14,329,488 | 4,920,000 | 4,920,000 | 1,900,000 | - | % 6.20 |
28,658,977 | N | Y | N |
Note 1: The information of guarantees and endorsements for other parties of the Company and its subsidiaries are disclosed separately and numbering as follows:
Parent company-0
Subsidiary starts from 1
Note 2: The relationship between the guarantee and the guarantor are as follows:
-
Transactions between the companies.
-
The Company directly or indirectly holds more than 50% voting right.
-
When other companies directly or indirectly hold more than 50% voting rights of the Company.
-
The Company directly or indirectly holds more than 90% voting right.
(Continued)
99
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
5. A company that is mutually protected under contractual requirements based on the needs of the contractor.
6. A company that is endorsed by all the contributing shareholders in accordance with their shareholding ratio due to joint investment relationship.
7. Under the Consumer Protection Act, performance guarantees for pre-sale contracts for companies in the same industry.
-
Note 3: The Company endorsed the operation method for the total amount of guarantees and the limit for endorsement of a single enterprise:
-
The total amount of guarantee for endorsement shall not exceed 100% of the Company’s net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
The guarantee amount for a single enterprise endorsement shall not exceed 60% of the Company’s net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
-
Note 4: Ding-Yue Development Co., Ltd endorsed the operation method for the total amount of guarantees and the limit for endorsement of a single enterprise:
-
The total amount of guarantee for endorsement shall not exceed 100% of its net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
The guarantee amount for a single enterprise endorsement shall not exceed 50% of its net assets. The net assets referred to above are based on the latest audited or reviewed financial statements.
-
-
(iii) Securities held as of December 31, 2022 (excluding investment in subsidiaries, associates and joint ventures):
(In Thousands of New Taiwan Dollars)
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units | Carrying value | Percentage of ownership (%) |
Fair value | |||||
| The Company BES Twin Towers TSCIC Da Ying Core Pacific Twin Star(Vietnam) |
Yuanta Financial Holding Co., Ltd. Cathay FTSE China A50 ETF Taiwan Semiconductor Manufacturing Co.,Ltd. China Development Financial Holding Corp. Handy Chemical Corporation Ltd. Overseas Investment & Development Corp. Core Pacific City Co.,Ltd. Praxair Chemax Semiconductor Materials ZOWIE Technology Corporation Aetas Technology Inc. Chain Yarn Co., Ltd. Taiwan Business Bank, Ltd. Core Pacific City Co.,Ltd. Taiwan Tea Corporation Good Company TaiRx, Inc. Jih Sun Taiwan Multi-Asset Fund Dat Xanh Group JSC |
None 〞 〞 〞 The Companyis a supervisor of the investee company None Substantive related party None 〞 〞 The Company is a director of the investee company None Substantive related party None 〞 〞 〞 〞 |
Current financial assets designated at fair value through profit or loss 〞 〞 Non-current financial assets at fair valuethrough other comprehensive income 〞 〞 Non-current financial assets designated at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income 〞 〞 〞 Current financial assets at fair value through other comprehensive income Non-current financial assets designated at fair value through profit or loss Current financial assets designated at fair value through profit or loss Non-current financial assets at fair value through other comprehensive income 〞 Current financial assets at fair value through other comprehensive income 〞 |
7,622,382 250,000 10,000 44,684,712 386,000 2,600,000 2,779,154 9,455,778 8,815 287,961 28,500,000 1,013,283 1,053,812 7,279,000 750,000 722,500 500,000 1,000 |
165,406 5,345 4,485 563,027 26,437 26,000 32,667 419,147 358 - 277,043 13,122 12,387 154,679 - 14,652 5,000 16 1,719,771 |
0.06 - - 0.24 4.51 2.89 27.71 49.00 0.03 0.58 13.41 0.01 10.51 0.92 2.08 0.80 - - |
165,406 5,345 4,485 563,027 26,437 26,000 32,667 419,147 358 - 277,043 13,122 12,387 154,679 - 14,652 5,000 16 1,719,771 |
(Continued)
100
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
- (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of $300 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Category and name of security |
Account name |
Name of counter-party |
Relationship with the company |
Beginning Balance | Beginning Balance | Purchases | Purchases | Sales | Sales | Sales | Sales | Ending Balance | Ending Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares/units | Amount | Shares/units | Amount | Shares/units | Price | Cost | Gain (loss) on disposal |
Shares/units | Amount | |||||
| The Company The Company UDL |
Ding-Yue UDL Weiming |
Investments accounted for using equity method Investments accounted for using equity method Investments accounted for using equity method |
Capital increased by cash Capital increased by cash Capital increased by cash |
Subsidiaries Subsidiaries Subsidiaries |
2,558,000,000 324,684,262 253,616,379 |
25,424,981 8,078,585 6,549,444 |
342,000,000 35,556,350 35,556,350 |
3,420,000 1,045,124 1,045,124 |
- - - |
- - - |
- - - |
- - - |
2,900,000,000 360,240,612 289,172,729 |
28,620,693 8,512,685 7,135,941 |
- (v) Acquisition of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Name of property |
Transaction date |
Transaction amount |
Status of payment |
Counter-party | Relationship with the Company |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
References for determining price |
Purpose of acquisition and current condition |
Others |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owner | Relationship with the Company |
Date of transfer |
Amount | ||||||||||
| Weiming | Property, plant and equipment |
June 28, 2022 | 6,309,240 | 336,108 | Henan Pingmei Shenma NylonEngine ering Technol ogy Co., Ltd. Suhua Construction Group Co., Ltd. and Nanjing Piya Chemical Co., Ltd. |
, None |
Note 1 | - | - | - | Open tendering |
Production and operating use |
None |
Note 1: The object of the transaction owned by different related parties within 5 years, wherein a disclosure on the date of acquisition, price, and relationship with the parent company in the current period is required: N/A.
-
(vi) Disposal of individual real estate with amount exceeding the lower of $300 million or 20% of the capital stock:None
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of $100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Transactions with terms different from others |
Transactions with terms different from others |
Notes/Accounts receivable (payable) |
Notes/Accounts receivable (payable) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/Sale | Amount | Percentage of total purchases/sales |
Payment terms | Unit price | Payment terms | Ending balance | Percentage of total notes/accounts receivable (payable) |
||||
| The Company The Company The Company CPDC GT Weiming Weiqiang Weiqiang |
TSCIC Kaohsiung Monomer Company Limited Chain Yarn Co., Ltd. The Company Weihua Weicai The Company |
Subsidiary Affiliated company accounted for using equity method Other related parties Subsidiary Same parent company Same parent company Subsidiary |
Sales Sales Sales Sales Sales Sales Sales |
(1,269,753) (918,883) (1,205,616) (183,181) (116,209) (103,579) (274,174) |
(6.04)% (4.37)% (5.37)% (96.68)% (6.02)% (10.20)% (27.00)% |
3 Month 1 Month 1 Month Base on contract Base on contract Base on contract Base on contract |
- - - - - - - |
OA 90 days - - Base on contract Base on contract Base on contract Base on contract |
9,287 90,507 170,694 64,407 - - - |
0.61% 5.97% 11.26% 99.19% -% -% -% |
Note Note 〞 〞 〞 |
Note: The amounts of the transaction and the ending balance had been offset in the consolidated financial statements.
(Continued)
101
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(viii) Receivables from related parties with amounts exceeding the lower of $100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Counter-party | Nature of relationship |
Ending balance |
Turnover rate |
Overdue |
Overdue |
Amounts received in subsequent period |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| The Company | Chain Yarn Co., Ltd. | Other related parties | 170,694 | 4.34 | - | 170,694 | - |
Note: The amounts of the transaction and the ending balance had been offset in the consolidated financial statements.
(ix) Trading in derivative instruments: None
- (b) Information on investees:
The following is the information on investees for the years ended December 31, 2022 (excluding information on investees in Mainland China):
(In Thousands of New Taiwan Dollars)
| Name of investor | Name of investee | Location | Main businesses and products |
Original investment amount | Original investment amount | Balance as of December 31, 2022 | Balance as of December 31, 2022 | Balance as of December 31, 2022 | Net income (losses) of investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | December 31, 2021 | Shares | Percentage of wnership |
Carrying value |
|||||||
| The Company CPDC (BVI) Ding-Yue TSCIC BES Twin Towers Frontier Fortune Core Pacific Twin Star (Myanmar) |
Kaohsiung Monomer Company Limited Chung Kung Safeguarding & Security Corp. Jean Pacific Development Co.,Ltd. BES Engineering Ding-Yue CPDC (BVI) TSCIC CPDC GT UDL BES Twin Towers Thanh Phong Core PacificOverseas HoldingsLtd. Da Ying Taivex Frontier Fortune Core Pacific Twin Star (Myanmar) Gemini Star (India) Core Pacific Twin Star (Vietnam) Core Pacific Pioneer (Myanmar) |
Taiwan Taiwan Taiwan Taiwan Taiwan British Virgin Islands Taiwan Taiwan Hong Kong Taiwan Vietnam British Virgin Islands Taiwan Taiwan Singapore Myanmar India Vietnam Myanmar |
Production and sales of Methyl Methacrylate Monomer Security and related services Real estate construction and development and urban renewal, etc. Contracting of civil and construction projects, investment, construction and sales of real estate, and the development of industrial zones planned by the government Entrusting construction companies to build state houses, commercial buildings, land development and other related operations and investment Holding company Fertilizer storage,transportation, purchase and sales Mechanical engineering Holding company Real estate investment consultancy, land development and general investment Construction engineering,real estate management, construction- related technical consultants, leasing machinery and equipment,wholesale of building materials, etc. Holding company Engineering, construction contracting business Engaged in biotechnology, pharmaceutical research and development and marketing Holding company Holding company and consultancy Real estate and petrochemical products research and consultancy Engineering, real estate and consultancy of construction Building construction, real estate management, development and sale |
- 14,400 620,000 1,470,919 29,000,000 904,946 560,000 100,000 10,921,147 1,941,383 609,347 808,564 60,000 696,720 2,761,596 169,921 9,274 2,566,176 24,804 |
- 14,400 620,000 - 25,580,000 904,946 560,000 100,000 9,876,023 3,791,383 609,347 808,564 60,000 696,720 2,761,596 169,921 9,274 2,566,176 24,804 |
20,000,000 1,440,000 62,000,000 164,348,449 2,900,000,000 26,580,000 76,000,000 15,000,000 360,240,612 306,216,357 - 26,580,000 - 46,224,551 93,060,000 5,500,001 2,099,993 - 800,000 |
% 40.00 % 24.00 % 40.00 % 10.74 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 100.00 % 45.19 % 100.00 % 65.34 % 100.00 % 100.00 % 99.99 % 100.00 % 80.00 |
637,751 19,492 618,489 4,176,696 28,620,693 875,762 1,252,346 174,192 8,512,685 3,408,805 648,428 870,251 59,369 234,698 2,991,458 158,625 3,535 2,821,715 17,118 |
364,966 3,618 533 821,315 (209,197) (36,010) 35,809 22,548 (732,017) 85,417 18,466 (79,415) (837) (88,139) 77,522 (2,945) (727) 81,530 (1,574) |
145,987 868 213 30,592 (224,288) (36,010) 35,809 22,548 (732,017) 85,417 18,466 - - - - - - - - |
Note 1 Note 1 Note 1 Note 1&7 Note 2&5 Note 2&4&5 Note 2&5 Note 2&5 Note 2&4&5 Note 2&5 Note 2&3&4 &5 Note 2&4&6 Note 2&3&5 &6 Note 2&5&6 Note 2&4&5 &6 Note 2&4&5 &6 Note 2&4&5 &6 Note 2&3&4 &5&6 Note 2&4&5 &6 |
(Continued)
102
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
Note1: The Company adopts the equity method to evaluate the investment company.
Note2: The Company has direct or indirect control of the invested company. If the invested company has direct or indirect control, it shall expose the relevant information of the following 2 to 10 transactions of the investee company.
Note3: Limited company expressed by the amount of capital, no shares issued.
Note4: The original investment amount is the foreign currency, at the prevailing exchange rate.
Note5: This transaction has been written off when the consolidated statement has been prepared.
Note6: In accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, only profit or loss of the company’s directly associates and joint ventures accounted for using equity method should be revealed.
Note7: On June 13, 2022, the Company had a significant influence on BES Engineering, please refer to Note 6(g) for details.
(c) Information on investment in mainland China:
(i) The names of investees in Mainland China, the main businesses and products, and other information:
(In Thousands of New Taiwan Dollars)
| Name of investee |
Main businesses and products |
Total amount of paid-in capital |
Method of investment |
Accumulated outflow of investment from Taiwan as of January 1, 2022 |
Investment flows | Investment flows | Accumulated outflow of investment from Taiwan as of December 31, 2022 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) |
Book value |
Accumu-lated remittance of earnings in current period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Weihua | Engaged in trading of petroleum chemical products, electronic chemicals variety of industrial gases, gas mixtures and other manufacturing sub-fitted trading |
763,460 | ( 2 )、 ( 3 ) |
763,460 | - | - | 763,460 | 16,729 | 100.00% | 16,729 | 523,572 | - |
| Weiqiang | Wholesale of chemicalraw materials, plasticraw materials, rubberraw materials and their products (except dangerous goods), commission agency (except auction), import and export andrelated supporting business |
211,560 | ( 1 )、 ( 3 ) |
211,560 | - | - | 211,560 | 20,400 | 100.00% | 20,400 | 194,257 | - |
| Weiming | Production and salesof nylon6, cyclohexanone, electricity, steam and its by-products; construction ofsupporting facilities for petrochemical projects |
8,770,377 | ( 1 )、 ( 2 ) |
7,725,253 | 1,045,124 | - | 8,770,377 | (541,042) | 100.00% | (541,042) | 7,158,132 | - |
| Weicai | Engaged in engineering plastic and high valued petroleum chemical products |
1,411,845 | ( 2 ) | 1,324,893 | - | - | 1,324,893 | (204,382) | 100.00% | (204,382) | 674,643 | - |
| Weiming Construction (Invested through Weiming) |
Engaged in engineering consultant services, engineering construction, engineering management, and trading of petroleum chemical product |
129,665 | ( 3 ) | - | - | - | - | (843) | 100.00% | (843) | 130,796 | - |
(Continued)
103
CHINA PETROCHEMICAL DEVELOPMENT CORPORATION Notes to the Financial Statements
(ii) Limitation on investment in Mainland China:
| Accumulated Investment in Mainland China as of December 31, 2022 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on Investment |
|---|---|---|
| 11,964,231 | 14,362,341 | Note 4 |
Note1: There are three ways to invest as follows:
-
(a) The Company directly invests in China.
-
(b) The Company through third regional company (UDL) invests in China.
-
(c) Others. (The Company through subsidiaries invest in China.)
Note2: In the field “net income (losses) of the investee” :
-
(a) If it is in preparation, no investment profit or loss, should be explained.
-
(b) There are three ways to identify the basis of investment profit or loss, should be explained.
-
(b.1) financial statements audit by international accounting firm with a relationship with Taiwan accounting firm.
-
(b.2) financial statements audit by the Company’s audit CPA.
-
(b.3) others.
Note3: The amount in this table should be presented in New Taiwan Dollar.
- Note4: The cumulative investment amount or investment proportion to China cannot be over the Company’ s net value of 60%. The Company obtained certified documents of operating headquarters issued by Industrial Development Bureau, Ministry of Economic Affairs on October 18, 2018, and so is not subject to the above regulations. Valid until October 14, 2021. On October 19, 2021, the Company acquired the above documents and extend the valid period to October 12, 2024.
(iii) Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “ Information on significant transactions” and “ Business relationships and significant intercompany transactions”.
(d) Major shareholders:None
(14) Segment information:
Please refer to the Consolidated Financial Statements for the year ended December 31, 2022.
104
China Petrochemical Development Corporation
Statement of cash and cash equivalents
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Cash Bank deposits Total |
Description Check deposits Demand deposits Foreign currency deposits Time deposits Subtotal |
Amount $ 679 1,016,082 239,430 170,859 2,815,302 4,241,673 $ 4,242,352 |
Note |
|---|---|---|---|
Statement of financial assets measured at fair value through profit or loss - current
| Name of financial instruments Yuanta Financial Holding Co., Ltd. Taiwan Semiconductor Manufacturing Co., Ltd. Cathay FTSE China A50 ETF |
Descriptio n Listed stock Listed stock Index fund |
Shares 7,622,382 10,000 250,000 |
Par value $ 10 10 - |
Total amount 76,224 100 - |
Acquisitoin cost 77,435 6,070 5,125 88,630 |
Fair value Unit price Total amount Provided for guarentee or pledge 21.70 165,406 7,400,000 shares pledged for long- term bills payable 448.50 4,485 None 21.38 5,345 〃 175,236 |
|---|---|---|---|---|---|---|
| Unit price 21.70 448.50 21.38 |
105
China Petrochemical Development Corporation
Statement of trade receivables
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Non-related party 1001 1022 27296 14424 10514 Others Subtotal Related party Weihua (Rudong) Trade Co., Ltd. Kaohsiung Monomer Company Limited Tsou Seen Chemical Industries Corporation Chain Yarn Co., Ltd. Subtotal Less:Allowance for doubtful receivables Total |
Description | Amount $ 272,396 184,448 159,660 116,249 82,261 431,966 1,246,980 (1,463) 90,507 9,287 170,694 269,025 (332,496) $ 1,183,509 |
Note |
|---|---|---|---|
| No customer balance exceeds 5% individually |
106
China Petrochemical Development Corporation
Statement of other receivables
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Interest receivable Other receivables Other Total |
Description Service work payments and others Lease payment receivables and others |
Amount Note $ 13,186 7,923 10,288 $ 31,397 |
|---|---|---|
Statement of inventories
| Item Finished goods Work-in-process Raw materials Fuel Subtotal Less: allowance for reduction of inventory to market Net carrying amount Land held for construction site Land held for construction site - compensation for levied land Payment for floor area ratio Construction in progress Subtotal Total |
Cost $ 1,526,065 427,716 1,444,942 19,292 3,418,015 (149,187) 3,268,828 4,120 9,423 13,535 44,997 72,075 $ 3,340,903 |
Fair value 1,480,181 444,670 2,602,833 28,724 4,556,408 |
Note |
|---|---|---|---|
| Market value is the net realizable value 〃 〃 〃 |
107
China Petrochemical Development Corporation
Statement of prepayments
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Prepayment for purchases Other prepaid expenses Total |
Description Raw materials purchases Customs fee and other |
Fair value $ 183,136 141,594 $ 324,730 |
Note |
|---|---|---|---|
Statement of other current assets
| Item Temporary payments Inventory of supplies Restricted assets Other financial assets Total |
Description Pledged time deposit Time deposits |
Amount $ 987 476,678 15,650 2,224,265 $ 2,717,580 |
Note |
|---|---|---|---|
108
China Petrochemical Development Corporation
Statement of changes in investments accounted for using the equity method
For the year ended December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Name of investee The Equity Method - Non-listed company Kaohsiung Monomer Company Limited Chung Kung Safeguarding & Security Corp. Ding-Yue Development Co., Ltd. CPDC Investment (BVI) Co., Ltd. Tsou Seen Chemical Industries Corporation CPDC Green Technology Corporation Unichem Development Limited BES Twin Towers Development Co., Ltd. Jiangsu Weiming New Material Co., Ltd. Weiqiang International Trade (Shanghai) Co., Ltd. Thanh Phong Constuction Investment Co., Ltd. Jean Pacific Development Co., Ltd. The Equity Method - Listed company BES Engineering Corporation Total |
**Beginning ** | Balance Amount $ 785,917 18,716 25,424,981 911,656 1,181,737 166,436 8,078,585 5,084,560 23,663 76,325 586,627 618,276 - $ 42,957,479 |
Addit | ion Amount 156,643 1,136 3,420,000 (62,645) 162,795 22,547 1,166,117 146,136 250 10,158 18,466 213 4,264,458 9,306,274 |
Decr | ease Amount 304,809 360 224,288 (26,751) 92,186 14,791 732,017 1,821,891 1,723 - (43,335) - 87,762 3,209,741 |
Ending Balance | Amount 637,751 19,492 28,620,693 875,762 1,252,346 174,192 8,512,685 3,408,805 22,190 86,483 648,428 618,489 4,176,696 49,054,012 |
Net Asset | s Value Total amount 637,751 19,492 28,620,693 875,762 1,252,346 174,192 8,512,685 3,408,805 22,190 86,483 648,428 618,489 1,337,796 46,215,112 |
Evaluation Basis |
Provide a guarentee orpledge (note 8) |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares 20,000,000 1,440,000 2,558,000,000 26,580,000 76,000,000 15,000,000 324,684,262 491,216,357 29,382,000 92,260,000 458,637,500,000 62,000,000 - 462,334,062,619 |
Shares - - 342,000,000 - - - 35,556,350 - - - - - 164,348,449 541,904,799 |
Shares | Shares 20,000,000 1,440,000 2,900,000,000 26,580,000 76,000,000 15,000,000 360,240,612 306,216,357 29,382,000 92,260,000 458,637,500,000 62,000,000 164,348,449 462,690,967,418 |
Percentage 40.00 24.00 100.00 100.00 100.00 100.00 100.00 100.00 0.31 44.52 100.00 40.00 10.74 |
Unitprice - - - - - - - - - - - - 8.14 |
||||||||
| - - - - - - - 185,000,000 - - - - - 185,000,000 |
The Equity Method 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 〃 |
20,000,000 shares provided for long- term guarantee of bills None None None None None None None None None None None 101,545,000 shares provided for long- term guarantee of bills |
109
China Petrochemical Development Corporation
Statement of changes in financial assets measured at fair value through profit
or loss - non-current
For the year ended December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Financial Instruments Common stock of Core Pacific City Co., Ltd. |
Beginning Balance Shares Fair value |
Beginning Balance Shares Fair value |
Addition Shares Amount - 27,434 |
Decrease Shares Amount - 5,112,685 |
Ending Balance Shares Fair value 2,779,154 32,667 |
Pledge Note None |
|---|---|---|---|---|---|---|
| Shares | Shares - |
Shares - |
Shares 2,779,154 |
|||
| 2,779,154 | $ 5,117,918 |
110
China Petrochemical Development Corporation
Statement of financial assets measured at fair value through other
comprehensive income - non-current
For the year ended December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Name of investee Handy Chemical Co., Ltd. Overseas Investment & Development Corp. Praxair Chemax Semiconductor Materials ZOWIE Technology Corporation Chain Yarn Co., Ltd. Aetas Technology Inc. China Development Financial Holding Corp. BES Engineering Co. Total |
**Beginning ** | Balance Amount $ 26,437 26,000 117,608 358 300,000 - 781,982 1,488,997 $ 2,741,382 |
Additi | on Amount - - 301,539 - - - - - 301,539 |
Decre | ase Amount - - - - 22,957 - 218,955 1,488,997 1,730,909 |
Ending Balance | Ending Balance | Amount 26,437 26,000 419,147 358 277,043 - 563,027 - 1,312,012 |
Market Value or N | et Assets Value Total Amount 26,437 26,000 419,147 358 277,043 - 563,027 - 1,312,012 |
Evaluation Basis |
Pledge (Note 8) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares 386,000 2,600,000 2,701,651 8,815 30,000,000 287,961 44,684,712 164,348,449 245,017,588 |
Shares - - 6,754,127 - - - - - 6,754,127 |
Shares - - - - 1,500,000 - - 164,348,449 165,848,449 |
Shares 386,000 2,600,000 9,455,778 8,815 28,500,000 287,961 44,684,712 - 85,923,266 |
Percentage | Unit Price - - - - - - 12.60 - |
||||||||
| 4.51 2.89 49.00 0.03 13.41 0.58 0.24 - |
Fair value Fair value Fair value Fair value Fair value Fair value Fair value Fair value |
None " " " " " 43,000,000 shares provided for long term guarantee of bills 101,545,000 shares provided for long term guaraentee of bills |
111
China Petrochemical Development Corporation
Statement of changes in property, plant and
equipment
For the year ended December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item | Beginning $ 5,647,642 267,058 2,746,255 44,387,009 61,675 232,100 4,942,036 $ 58,283,775 |
Addition 510,691 - 510,699 1,075,543 1,061 14,621 2,114,952 4,227,567 |
Decrease - - 1,402 312,260 1,977 3,201 2,112,615 2,431,455 |
Ending 6,158,333 267,058 3,255,552 45,150,292 60,759 243,520 4,944,373 60,079,887 |
Provided for guarentee or pledge (Note 8) Note Provided for guarantee and mortgage $5,647,642 Provided for guarantee and mortgage $896,177 Provided for guarantee and mortgage $129,426 |
|---|---|---|---|---|---|
| Land Land improvements Buildings Machinery and equipment Vehicles Other facilities Construction in progress |
112
China Petrochemical Development Corporation
Statement of changes in accumulated depreciation of property, plant and equipment
For the year ended December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Land improvements Buildings Machinery and equipment Vehicles Other facilities Total Add: accumulated impairment |
Beginning $ 225,810 1,261,061 34,738,525 49,144 157,247 36,431,787 5,794,700 $ 42,226,487 |
Addition 4,444 98,158 831,835 2,537 14,674 951,648 - 951,648 |
Decrease - 1,198 309,359 1,977 3,201 315,735 - 315,735 |
Ending 230,254 1,358,021 35,261,001 49,704 168,720 37,067,700 5,794,700 42,862,400 |
Note |
|---|---|---|---|---|---|
Statement of changes in right-of-use assets
| Item Land Buildings Machinery and equipment Vehicles |
Beginning $ 105,649 9,465 110,549 12,689 $ 238,352 |
Addition 1,044 11,135 6,741 2,767 21,687 |
Decrease - 9,465 24,001 4,530 37,996 |
Ending Note 106,693 11,135 93,289 10,926 222,043 |
|---|---|---|---|---|
113
China Petrochemical Development Corporation
Statement of changes in accumulated depreciation of
right-of-use assets
For the year ended December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item | Beginning | Beginning | Addition | Addition | Decrease | Decrease | Decrease | Ending | Ending | Note | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Land | $ | 10,444 | 4,799 | - | 15,243 | ||||||||
| Buildings | 7,099 | 5,150 | 9,465 | 2,784 | |||||||||
| Machinery and equipment | 64,448 | 34,936 | 24,001 | 75,383 | |||||||||
| Vehicles | 6,316 | 4,399 | 4,530 | 6,185 | |||||||||
| $ | 88,307 | 49,284 | 37,996 | 99,595 | |||||||||
| Statement of changes in | investment property | ||||||||||||
| Item | Beginning | Addition | Decrease | Ending | Note | ||||||||
| Land | $ | 38,838,590 | 1,311,342 | - | 40,149,932 | Provided | for | ||||||
| guarantee and | |||||||||||||
| mortgage | |||||||||||||
| $31,563,764 | |||||||||||||
| Buildings | 12,051 | - | - | 12,051 | |||||||||
| $ | 38,850,641 | 1,311,342 | - | 40,161,983 |
114
China Petrochemical Development Corporation
Statement of other non-current assets
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Refundable deposits Other non-current assets, others Total |
Description Telephone, house and golf card, etc. Bond issue costs PCTG process design package Syndicated loan charges Bank loan charges fee Software maintenance and services Licensing and authorization |
Amount $ 130,066 22,818 85,542 15,981 28,042 20,640 12,835 $ 315,924 |
Note |
|---|---|---|---|
Statement of deferred tax assets
| Item Loss deduction |
Description | Amount $ 11,009 |
Note |
|---|---|---|---|
115
China Petrochemical Development Corporation
Statement of short-term borrowings
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Creditor Shanghai Commercial Bank First Commercial Bank " " Hua Nan Commercial Bank " " Sunny Commercial Bank Mega International Commercial Bank |
Type of loan Short-term loan Short-term loan " " Short-term loan Short-term loan " " Short-term loan |
Amount $ 200,000 350,000 350,000 250,000 300,000 200,000 500,000 1,036,000 400,000 $ 3,586,000 |
Contract term 2022.07.20-2023.07.20 2022.06.14-2023.06.14 " " 2022.04.01-2023.04.01 " " 2022.10.12-2023.10.12 2022.11.23-2023.11.22 |
Interest rate % 1.91000 % 1.94000 % 2.01000 % 2.03000 % 1.95000 % 1.94880 % 1.95000 % 1.99000 % 2.08250 |
Pledged Note None Property, plant and equipment, and investment property " " Property, plant and equipment " " Investment property None |
|---|---|---|---|---|---|
116
China Petrochemical Development Corporation
Statement of trade payables
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Non-related party 660 4587 16895 9357 1055 Others Subtotal Related party 16565 Subtotal Total |
Description Raw material 〞 〞 Power Source Raw Material 〞 〞 |
Amount $ 463,341 98,168 94,147 87,554 45,013 79,990 868,213 753 753 $ 868,966 |
Note |
|---|---|---|---|
| No customer balance exceeds 5% individually |
117
China Petrochemical Development Corporation
Statement of other payables
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Payroll and bonus payable Interest payable Other payables Total |
Description Long-term loan interest Dividends payable Slot rental, storage and package House tax, professional service fee, and others Constructions |
Amount $ 650,707 18,697 5,822 25,289 861,830 530,538 $ 2,092,883 |
Note |
|---|---|---|---|
Statement of lease liabilities
| Item | Description | Lease term 2022.07-2024.06 2019.03-2024.07 2017.08-2042.10 2020.08-2023.07 |
Discount rate |
Endind Note $ 8,388 4,564 93,941 15,145 $ 122,038 $ 27,051 94,987 $ 122,038 |
|---|---|---|---|---|
| Office Vehicles Land Storage slot Current Non-current |
1.8% 1.8% 1.8% 1.8% |
118
China Petrochemical Development Corporation
Statement of provisions - current
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Remediation fee Employee benefits |
Description | Amount Note $ 879,727 4,984 $ 884,711 |
|---|---|---|
Statement of other current liabilities
| Item Payable collection Other Total |
Description Withholding salary income tax, labor and health insurance and other Advance (deferred) income and temporary payment of company payments |
Amount $ 8,084 2,394 $ 10,478 |
Note |
|---|---|---|---|
119
China Petrochemical Development Corporation
Statement of bonds payable
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Bond name Ordinary Bonds Ordinary Bonds Ordinary Bonds |
Trustee Issuance date Interest payment date Mega International Commercial Bank 2020.9.21 9.21 Land Bank of Taiwan 2020.9.21 9.21 Bank of Taiwan 2020.9.21 9.21 |
Coupon rate Total amount % 0.64 $ 1,500,000 % 0.64 1,000,000 % 0.64 1,000,000 $ 3,500,000 |
Amount | Carrying amount 1,500,000 1,000,000 1,000,000 3,500,000 |
Repayment The Company will make repayment on maturity, which is five years since the issuance date " " |
Collateral Note Investment property " " |
|||
|---|---|---|---|---|---|---|---|---|---|
| Repayment paid - - - - |
Ending balance 1,500,000 1,000,000 1,000,000 3,500,000 |
Unamortized premiums (discount) - - - - |
120
China Petrochemical Development Corporation
Statement of long-term borrowings
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Creditor Hua Nan Commercial Bank " Mega International Commercial Bank " Land Bank of Taiwan Bank of Taiwan Bank of Kaohsiug " " First Commerial Bank " " Farglory Life Insurance Inc. Taiwan Life Insurance Company Taichung Commercial Bank CTBC Bank |
Description Two-year medium- term loan Five-year medium- term loan Five-year sydicated loan - case A Five-year medium- term loan Twenty-year term loan Three-year medium- term loan Three-year medium- term loan " " Three-year medium- term loan " " Five-year medium- term loan Four-year medium- term loan Three-year medium- term loan Three-year medium- term loan |
Amount Less than One Year More than One Year $ - 1,000,000 - 266,000 - 3,000,000 400,000 - 658,900 - 550,000 - 800,000 - 200,000 - 300,000 - 550,000 - 900,000 - 600,000 15,000 1,985,000 - 1,900,000 300,000 - 1,700,000 - $ 2,015,000 13,109,900 |
Contract Term 2022.04.01-2024.04.01 2022.04.01-2027.04.01 2021.07.28-2026.07.27 2020.10.14-2025.10.14 2021.09.29-2041.09.29 2021.11.25-2024.11.25 2021.09.03-2024.09.03 " " 2021.04.27-2024.04.27 " " 2021.09.30-2026.09.30 2021.04.29-2025.12.31 2019.11.27-2022.11.27 2020.07.20-2023.07.20 |
Interest Rate Mortgage or Guarentee Note % 1.7300 Property, plant and equipment % 1.7800 " " % 2.4833 " " % 2.3838 Investment property " % 2.0000 Property, plant and equipment " % 2.0000 Property, plant and equipment and investment property % 1.9000 Investment property " % 1.8700 " " % 1.8700 " " % 2.0000 Property, plant and equipment and investment property " % 2.0300 " " % 2.0300 " " % 2.4500 Investment property " % 2.5250 " " % 2.0300 " " % 2.2196 " " |
|---|---|---|---|---|
| Less than One Year $ - - - - - - - - - - - 15,000 - 300,000 1,700,000 $ 2,015,000 |
121
China Petrochemical Development Corporation
Statement of long-term bills payable
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Bills payable " " " " " " " " " " " " Less: discount on Total |
Acceptance Institution Period International Bills Finance Corporation 2022.12.09~2023.03.09 Taching Bills Finance Corporation 2022.12.19~2023.03.17 " 2022.12.19~2023.03.17 " 2022.12.22~2023.03.22 China Bills Finance Corporation 2022.12.01~2023.02.07 " 2022.12.02~2023.02.08 " 2022.12.02~2023.02.08 " 2022.11.30~2023.02.22 " 2022.11.29~2023.02.24 Mega Bills Finance Corporation 2022.11.08~2023.01.05 " 2022.11.09~2023.01.06 " 2022.11.18~2023.01.17 " 2022.12.28~2023.02.23 long-term bills payable |
Interest Rate | Amount $ 350,000 260,000 140,000 160,000 670,000 350,000 300,000 940,000 390,000 970,000 1,000,000 900,000 400,000 6,830,000 8,567 $ 6,821,433 |
Mortgage or guarentee Note |
|---|---|---|---|---|
| % 1.5000 % 1.6900 % 1.6900 % 1.6900 % 1.0000 % 1.0000 % 1.0000 % 1.0000 % 1.0000 % 1.6900 % 1.6900 % 1.6800 % 1.7400 |
Investment accounted for using equity method Investment accounted for using equity method and financial assets at fair value through profit or loss " " Investment property Financial assets at fair value through other comprehensive income Investment property " " Property, plant and equipment and investment property " " " |
122
China Petrochemical Development Corporation
Statement of provisions - non-current
December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Items Site dismantling Site restoration Pension liabilities |
Description | Amount Note $ 1,196,440 596,944 213,909 $ 2,007,293 |
|---|---|---|
Statement of other non-current liabilities
| Item Deposits received Deferred sale of land benefits |
Description Performance bond and Project award Sale of land in Pingnan to wholly owned subsidiary |
Amount Note $ 119,905 4,277 $ 124,182 |
|---|---|---|
Statement of deferred tax liabilities
| Item Land value added tax provisions |
Description | Amount Note $ 7,251,126 |
|---|---|---|
123
China Petrochemical Development Corporation
Statement of operating costs
For the year ended December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Raw materials Balance on January 1 Add: purchases of raw materials Less: balance on December 31 Unallocated fixed production overheads from idle facilities Recognized as operating expenses Material loss Recognized as manufacturing overhead Other Direct labor Manufacturing overhead Less: Unallocated fixed production overheads from idle facilities Manufacturing cost Add: work-in-process inventory, January 1 Purchase Less: work-in-process inventory, December 31 Unallocated fixed production overheads from idle facilities Recognized as operating expenses Cost of goods manufactured Add: finished goods, January 1 Purchase Less: Borrowings in the current period Inventory profit finished goods, December 31 Unallocated fixed production overheads from idle facilities Recognized as manufacturing overhead Recognized as operating expense Other Cost of goods sold Cost from land leasing Carry-over of gain from price recovery of inventory Carry-over of inventory profit Unallocated fixed production overheads from idle facilities Sale of scraps Operating costs |
Subtotal Total $ 1,686,727 18,512,675 (1,444,942) (18,524) (4,541) (640) (55,832) (148) 18,674,775 810,086 2,057,857 (1,741,567) 19,801,151 436,410 30,182 (427,716) (29,837) (103) 19,810,087 1,025,765 1,337,534 (58,452) (9,115) (1,526,065) (103,674) (1,243) (6,678) (116,574) 20,351,585 111,676 130,919 9,755 1,893,602 (8,537) $ 22,489,000 |
|---|---|
124
China Petrochemical Development Corporation
Statement of selling expenses
For the year ended December 31, 2022
(Expressed in thousands of New Taiwan Dollars)
| Item Salary Rental expense Freight-out Tax Other expenses |
Description | Amount Note $ 22,447 22,086 345,649 377,350 29,468 Does not exceed 5% individually $ 797,000 |
|---|---|---|
Statement of administrative expenses For the year ended December 31, 2022
| Item Salary Depreciation Professional service fee Repair fees Insurance expense Director's remuneration Other expenses |
Description | Amount Note $ 196,969 29,800 30,442 20,311 29,221 8,883 77,662 Does not exceed 5% individually $ 393,288 |
|---|---|---|
125
China Petrochemical Development Corporation
Statement of research and development expenses For the year ended December 31, 2022 (Expressed in thousands of New Taiwan Dollars)
| Items Salary Depreciation Miscellaneous expense Professional service fee Other expenses |
Description | Amount Note $ 72,999 54,023 34,296 49,509 67,446 Does not exceed 5% individually $ 278,273 |
|---|---|---|