AI assistant
cpc — Audit Report / Information 2018
Nov 13, 2018
51873_rns_2018-11-13_10af6813-c4ba-4fa1-8a2c-f60e48699c1c.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
CHIEFTEK PRECISION CO., LTD.
PARENT COMPANY ONLY FINANCIAL
STATEMENTS AND REPORT OF INDEPENDENT
ACCOUNTANTS
DECEMBER 31, 2018 AND 2017
For the convenience of readers and for information purpose only, the auditors' report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors' report and financial statements shall prevail.
REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of CHIEFTEK PRECISION CO., LTD.
Opinion
We have audited the accompanying parent company only balance sheets of CHIEFTEK PRECISION CO., LTD. (the "Company") as at December 31, 2018 and 2017, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2018 and 2017, and its financial performance and its cash flows for the years then ended in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers".
Basis for opinion
We conducted our audits in accordance with the "Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants" and generally accepted auditing standards in the Republic of China (R.O.C. GAAS). Our responsibilities under those standards are further described in the "Auditor's Responsibilities for the Audit of the Parent Company Only Financial Statements" section of our report. We are independent of the Company in accordance with the Code of Professional Ethics for Certified Public Accountants in the Republic of China (the "Code"), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the parent company only financial statements of the current period. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
Key audit matters for the Company's financial statements of the current period are stated as follows:
Adequacy of allowance for valuation loss on individually recognized obsolete or damaged inventories
Description
Refer to Note 4(9) for description of accounting policy on inventory, Note 5 for accounting estimates and assumption uncertainty in relation to inventory valuation, and Note 6(3) for description of inventory. As of December 31, 2018, the balances of inventories and allowance for inventory valuation losses were NT\$561,905 thousand and NT\$13,801 thousand, respectively.
The Company is primarily engaged in the manufacture and sales of linear slide and slide base. As users have high-level quality requirement, there is risk of inventory valuation losses or obsolescence. The Company measures its inventories at the lower of cost and net realizable value. For inventories aged over a certain period, the net realizable value is calculated based on the inventory clearance and historical data of discounts. The allowance for valuation loss mainly arises from individually recognized obsolete inventories. As the basis for individual recognition of inventory obsolescence involves subjective judgment resulting in high degree of estimation uncertainty, and considering that the Company's inventory and the allowance for inventory valuation losses are material to the financial statements, we identified the adequacy of the allowance for inventory valuation loss a key audit matter.
How our audit addressed the matter
We performed the following audit procedures on the above key audit matter:
- A. We obtained understanding of the Company's operations and its industry to assess the reasonableness of policies and procedures on allowance for inventory valuation loss.
- B. We verified whether the date used in the inventory aging reports that the Company applied to value inventories were accurate and complete. We recalculated and evaluated the reasonableness of allowance for inventory valuation losses in order to confirm whether the reported information was in line with the Company's policies.
- C. We selected samples from inventory items by each sequence number to verify its realizable value and to evaluate the reasonableness of allowance for inventory valuation loss.
Cut off of operating revenue from export sales
Description
Refer to Note 4(23) for the accounting policies on revenue recognition.
The Company sells in both domestic and foreign countries, and export sales is significant to the Company. Based on the Company's accounting policy, revenue is recognized when the significant risks and rewards
of ownership have been transferred to the customers. The terms and conditions of transactions vary from different export customers, and manual process of obtaining evidence of ownership transferred after delivery and judging the timing of revenue recognition are essential. As export sales involve manual process, daily transaction amounts are significant, timing of revenue recognition may not be in the proper period, and the transaction amounts around the balance sheet date are material, we consider the cut-off of export sales revenue a key audit matter.
How our audit addressed the matter
We performed the following audit procedures on the above key audit matter:
- A. We obtained an understanding and evaluated the effectiveness of internal controls relevant to cut-off of revenue, and tested the internal controls over goods delivery and customer billing process.
- B. We selected samples from details of export sales revenue around the balance sheet date, confirmed data completeness, performed cut-off tests on a sampling basis, including checking the terms and conditions of contracts, verifying the evidence of ownership transferred, and examining and analyzing the returns of goods of export sales after the balance sheet date to check whether export revenue, changes in inventories and cost of goods sold were recorded in the appropriate period.
Responsibilities of management and those charged with governance for the parent company only financial statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers", and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement. whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including supervisors, are responsible for overseeing the Company's financial reporting process.
Auditor's responsibilities for the audit of the parent company only financial statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with R.O.C. GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if. individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with R.O.C. GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- A. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
- C. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- D. Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
- E. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
- F. Obtain sufficient appropriate audit evidence regarding the parent company only financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Lin, Yung-Chih
Independent Accountants
Lin. Tzu-Shu
PricewaterhouseCoopers, Taiwan Republic of China March 12, 2019
The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
CHIEFTEK PRECISION CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2018 AND 2017
(Expressed in thousands of New Taiwan dollars)
| December 31, 2018 | December 31, 2017 | ||||||
|---|---|---|---|---|---|---|---|
| Assets | Notes | AMOUNT | ℅ | AMOUNT | $\frac{0}{2}$ | ||
| Current assets | |||||||
| 1100 | Cash and cash equivalents | 6(1) | \$ 513,703 |
17 | \$ | 345,051 | 14 |
| 1150 | Notes receivable, net | $6(2)$ and 12 | 25,223 | $\mathbf{1}$ | 23,933 | 1 | |
| 1170 | Accounts receivable, net | $6(2)$ and 12 | 193,483 | 6 | 209,939 | 9 | |
| 1180 | Accounts receivable-related | 7 | |||||
| parties | 331,376 | 11 | 215,744 | 9 | |||
| 1200 | Other receivables | 4,209 | 4,028 | ||||
| 1210 | Other receivables-related parties | -7 | 45,033 | $\boldsymbol{2}$ | |||
| 130X | Inventory | 5 and $6(3)$ | 548,104 | 18 | 293,179 | 12 | |
| 1410 | Prepayments | 13,601 | 8,223 | ||||
| 11XX | Total current assets | 1,629,699 | 53 | 1,145,130 | 47 | ||
| Non-current assets | |||||||
| 1550 | Investments accounted for under | 6(4) | |||||
| equity method | 404,277 | 13 | 306,036 | 13 | |||
| 1600 | Property, plant and equipment | $6(5)$ and 8 | 848,825 | 28 | 814, 135 | 34 | |
| 1780 | Intangible assets | 6(6)(7) | 101,446 | 3 | 42,907 | $\boldsymbol{2}$ | |
| 1840 | Deferred income tax assets | 6(21) | 27,076 | $\mathbf{1}$ | 16,552 | $\mathbf{1}$ | |
| 1915 | Prepayments for equipment | 6(5) | 52,737 | 2 | 11,561 | ||
| 1920 | Guarantee deposits paid | 1,567 | 1,561 | ||||
| 1980 | Other financial assets-non-current 8 | 1,445 | |||||
| 1990 | Other non-current assets | $6(6)$ and 7 | 3,436 | 73,185 | 3 | ||
| 15XX | Total non-current assets | 1,439,364 | 47 | 1,267,382 | 53 | ||
| 1XXX | Total assets | 3,069,063 | 100 | \$ | 2,412,512 | 100 |
(Continued)
CHIEFTEK PRECISION CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2018 AND 2017
(Expressed in thousands of New Taiwan dollars)
| Liabilities and Equity | Notes | December 31, 2018 | December 31, 2017 | |||||
|---|---|---|---|---|---|---|---|---|
| Liabilities | AMOUNT | % | AMOUNT | $\overline{\frac{0}{0}}$ | ||||
| Current liabilities | ||||||||
| 2100 | Short-term borrowings | 6(8)(25) | \$ | 120,000 | 4 | \$ | 125,000 | 5 |
| 2130 | Current contract liabilities | $6(15)$ and 12 | 94 | |||||
| 2150 | Notes payable | 154,647 | 5 | 115,672 | 5 | |||
| 2170 | Accounts payable | 67,610 | 2 | 90,645 | $\overline{4}$ | |||
| 2200 | Other payables | 6(9) | 166,059 | 5 | 113,081 | 5 | ||
| 2230 | Current income tax liabilities | 6(21) | 81,873 | 3 | 21,642 | $\mathbf{1}$ | ||
| 2310 | Advance receipts | 12 | 727 | |||||
| 2320 | Long-term liabilities, current | $6(10)(25)$ , 8 and 9 | ||||||
| portion | 55,134 | 2 | 58,533 | $\boldsymbol{2}$ | ||||
| 21XX | Total current liabilities | 645,417 | 21 | 525,300 | 22 | |||
| Non-current liabilities | ||||||||
| 2540 | Long-term borrowings | $6(10)(25)$ , 8 and 9 | 421,116 | 14 | 332,100 | 14 | ||
| 2570 | Deferred income tax liabilities | 6(21) | 25,827 | 1 | 8,697 | |||
| 2640 | Net defined benefit liabilities | 6(11) | 7,444 | 5,674 | ||||
| 2670 | Other non-current liabilities | 6(4) | 33,404 | 1 | 10,825 | $\perp$ | ||
| 25XX | Total non-current liabilities | 487,791 | 16 | 357,296 | 15 | |||
| 2XXX | Total liabilities | 1,133,208 | 37 | 882,596 | 37 | |||
| Equity | ||||||||
| Share capital | 6(12)(14) | |||||||
| 3110 | Share capital - common stock | 738,069 | 24 | 620,455 | 26 | |||
| Capital reserves | 6(13)(14) | |||||||
| 3200 | Capital surplus | 440,667 | 14 | 463,051 | 19 | |||
| Retained earnings | 6(12)(14)(21) | |||||||
| 3310 | Legal reserve | 97,280 | 3 | 73,463 | 3 | |||
| 3320 | Special reserve | 12,367 | 5,928 | |||||
| 3350 | Unappropriated retained earnings | 664,519 | 22 | 497,930 | 21 | |||
| 3400 | Other equity interest | t | 17,047) | $\blacksquare$ | € | $12,367$ ) ( | 1) | |
| 3500 | Treasury stocks | 6(12) | 118,544)( | 5) | ||||
| 3XXX | Total equity | 1,935,855 | 63 | 1,529,916 | 63 | |||
| Significant Contingent Liabilities 6(23), 7 and 9 | ||||||||
| and Unrecognized Contract | ||||||||
| Commitments | ||||||||
| 3X2X | Total liabilities and equity | \$ | 3,069,063 | 100 | \$ | 2,412,512 | 100 |
CHIEFTEK PRECISION CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
(Expressed in thousands of New Taiwan dollars, except for earning per share amounts)
| Year ended December 31 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2018 | 2017 | ||||||||
| Items | Notes | AMOUNT | % | AMOUNT | % | ||||
| 4000 5000 |
Sales revenue Operating costs |
$6(15)$ and $7$ 6(3)(6)(11)(19)(20)(2 |
\$ | 1,836,489 | 100 | \$ | 1,198,518 | 100 | |
| 3) | $1,060,083$ ) ( | 58) | 788,524)( | 66) | |||||
| 5900 | Gross profit | 776,406 | 42 | 409,994 | 34 | ||||
| 5910 | Unrealized gain from inter-affiliate accounts |
6(4) | |||||||
| 5920 | Realized gain from inter-affiliate | 6(4) | € | 94,712) ( | $5)$ ( | 52,500) ( | 4) | ||
| accounts | 52,500 | 3 | 61,186 | 5 | |||||
| 5950 | Net operating margin | 734,194 | 40 | 418,680 | 35 | ||||
| Operating expenses | 6(6)(11)(19)(20) and 7 |
||||||||
| 6100 | Selling expenses | 45,427) ( | $3)$ ( | $39,451)$ ( | 3) | ||||
| 6200 | General and administrative expenses | $116,820$ ( | 6) ( | 74,813) ( | 6) | ||||
| 6300 | Research and development expenses | 78,768) ( | $4)$ ( | 65,382) ( | 6) | ||||
| 6450 | Expected credit impairment profit | 12 | 908 | ||||||
| 6000 6900 |
Total operating expenses Operating profit |
240,107) ( | 13) | $179,646$ ) ( | 15) | ||||
| Non-operating income and expenses | 494,087 | 27 | 239,034 | $20\,$ | |||||
| 7010 | Other income | $6(16)$ , 7 and 12 | 4,223 | $\overline{\phantom{a}}$ | 7,694 | 1 | |||
| 7020 | Other gains and losses | $6(6)(7)(17)$ and 12 | 19,948 | 1 | 1 | 34,328) ( | 3) | ||
| 7050 | Finance costs | 6(18) | ( | 8,602) | ſ | $9,043$ ) ( | 1) | ||
| 7070 | Share of profit of subsidiaries, associates and joint ventures |
6(4) | |||||||
| 7000 | accounted for under equity method | 77,804 | 4 | 75,133 | 6 | ||||
| Total non-operating income and expenses |
93,373 | $\overline{5}$ | 39,456 | ||||||
| 7900 | Profit before income tax | 587,460 | $\overline{32}$ | 278,490 | 3 23 |
||||
| 7950 | Income tax expense | 6(21) | 114,743) | 6) | 40,319) | $\overline{3}$ | |||
| 8200 | Profit for the year | S | 472,717 | 26 | $\mathbf{s}$ | 238,171 | 20 | ||
| Other comprehensive income (loss)(Net) |
|||||||||
| Components of other comprehensive income (loss) that will not be reclassified to profit or loss |
|||||||||
| 8311 | Actuarial loss on defined benefit | 6(11) | |||||||
| plans | (3) | 2,005) | $\overline{\phantom{a}}$ | $\sqrt{S}$ | 1,281) | ||||
| 8349 | Income tax related to components of $6(21)$ other comprehensive income that will not be reclassified to profit or |
||||||||
| loss Components of other comprehensive |
583 | 217 | |||||||
| income (loss) that will be reclassified | |||||||||
| to profit or loss | |||||||||
| 8361 | Financial statements translation differences of foreign operations Other comprehensive loss for the |
6(4) | $4,680$ ) ( | $\frac{1}{2}$ ( | $6,439$ ( | 1) | |||
| 8300 | year | $($ \$ | $6,102)$ ( | $\frac{1}{6}$ (\$ | $7,503$ ( | 1) | |||
| 8500 | Total comprehensive income for the year |
466,615 | 25 | 230,668 | |||||
| \$ | $\mathbf{\hat{z}}$ | 19 | |||||||
| Earnings per share (in dollars) | 6(22) | ||||||||
| 9750 | Basic | ≗ | 6.40 | \$ | 3.23 | ||||
| 9850 | Diluted | \$ | 6.35 | $\overline{\$}$ | 3.21 |
| PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EOUTLY FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (Expressed in thousands of New Taiwan dollars) |
CHIEFTEK PRECISION CO., LTD | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Retained earnings | Other equity interest |
||||||||
| Share capital- | Unappropriated retained |
differences of statements translation Financial foreign |
|||||||
| Notes | common stock | Capital reserve | Legal reserve | Special reserve | camings | operations | Treasury stocks | Total | |
| For the year ended December 31, 2017 | |||||||||
| Balance at January 1, 2017 | 620,455 ⇔∣ |
463,051 ↔ |
64,905 ↔ |
وسه | 334,354 6Ą |
$5,928$ ) ٩ |
118,544) G |
\$1,358,293 | |
| Profit for the year | 238,171 | 238, 171 | |||||||
| Other comprehensive loss for the year | 1,064) | 6,439 | $7,503$ ) | ||||||
| Total comprehensive income (loss) for the year | 237,107 | $6,439$ ) | 230,668 | ||||||
| Distribution of 2016 profit: | |||||||||
| Legal reserve | 8,558 | 8,558) | |||||||
| Special reserve | 6(14) | 5,928 | 5,928) | ||||||
| Cash dividends | 6(14) | 59,045) | 59,045 | ||||||
| Balance at December 31, 2017 | 620,455 ∥⊶ |
463,051 ا⊕ |
73,463 ⊷ |
5,928 ↮ |
497,930 s, |
12,367) ٩ |
118,544) ٣ |
\$1,529,916 | |
| For the year ended December 31, 2018 | |||||||||
| Balance at January 1, 2018 | 620, 455 69 |
463,051 Ø |
73,463 ↔ |
5,928 چينه |
497,930 ↮ |
$12,367$ ) ٷ |
118,544) G |
\$1,529,916 | |
| Profit for the year | 472,717 | 472, 717 | |||||||
| Other comprehensive loss for the year | 1,422 | 4,680) | $6,102$ ) | ||||||
| Total comprehensive income (loss) for the year | 471,295 | 4,680 | 466,615 | ||||||
| Distribution of 2017 profit: | |||||||||
| Legal reserve | 23,817 | 23,817) | |||||||
| Special reserve | 6(14) | 6,439 | $6,439$ ) | ||||||
| Cash dividends | 59,045) | 59,045) | |||||||
| Stock dividends | $6(14)$ $6(12)(14)$ $6(12)(13)$ |
147,614 | 147,614) | ||||||
| Retirement of treasury stock | 30,000) | $22,384$ ) | 66,160 | 118,544 | |||||
| Difference between the acquisition price and carrying amount of subsidiaries | 6(14) | 1,631 | 1,631 | ||||||
| Balance at December 31, 2018 | 738,069 | 440,667 69 |
97.280 پ |
12,367 | 664,519 | 17,047 G |
\$1,935 855 |
CHIEFTEK PRECISION CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
For the years ended December 31, 2018 $\frac{2017}{ }$ Notes CASH FLOWS FROM OPERATING ACTIVITIES \$ $\mathbf{\hat{S}}$ 278,490 Profit before tax 587,460 Adjustments Adjustments to reconcile profit (loss) Expected credit impairment profit $908)$ 12 $\overline{(\ }$ $6(16)$ and 12 $1,176)$ Reversal of allowance for doubtful accounts $\overline{\phantom{a}}$ (Gain) loss on inventory market price decline $6(3)$ $\overline{(\ }$ 8,690) 9,119 Share of profit of subsidiaries, associates and $6(4)$ joint ventures accounted for under equity method $\overline{\mathcal{L}}$ 77,804) ( 75,133) Unrealized gain from inter-affiliate accounts $6(4)$ 94,712 52,500 Realized gain from inter-affiliate accounts $6(4)$ $\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\over$ 52,500) ( 61,186) Depreciation $6(5)(19)$ 75,652 98,067 Gain on disposal of property, plant and $6(17)$ equipment $\overline{(\ }$ $2,027$ ) 2,319 1,962 Amortization $6(6)(19)$ $6(6)(7)(17)$ 10,117 Impairment loss 10,162 $3,372$ ) ( Interest income $6(16)$ 775) $\mathcal{L}{\mathcal{L}}$ 8,602 $6(18)$ 9,043 Interest expense Changes in operating assets and liabilities Changes in operating assets Notes receivable $1,290$ ) ( $5,087$ ) $\overline{(\ }$ Accounts receivable 17,364 $35,097$ ) Accounts receivable-related parties $115,632$ ) ( $64,478$ ) $\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\over$ Other receivables $181)$ ( $2,540)$ $\mathcal{L}{\mathcal{L}}$ Other receivables-related parties 4,525) 4,602 - ( $246, 235)$ 93,720) Inventories ( - ( $5,378$ ) ( Prepayments $2,565)$ $\mathcal{L}_{\mathcal{L}}$ Changes in operating liabilities Current contract liabilities 94 40,200 46,615 Notes payable 23,035) 47,777 Accounts payable l Other payables 43,425 46,356 Advance receipts $727)$ 469 235) Net defined benefit liabilities $232)$ Cash inflow generated from operations 348,560 252,019 Interest received 3,276 521 8,596) $9,075)$ Interest paid 47,323) 13,594) Income tax paid $\overline{229,871}$ 295.917 Net cash flows from operating activities
(Continued)
CHIEFTEK PRECISION CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Notes | 2018 | 2017 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Decrease (increase) in other non-operating | ||||||
| receivables due from related parties | \$ | 40,431 | ( | 40,431) | ||
| Interest received from borrowings and lending | ||||||
| among related parties | 96 | 254 | ||||
| Cash paid for acquisition of investments accounted | 6(4) | |||||
| for under equity method-subsidiaries | ( | 46,381) ( | 15,170) | |||
| Cash paid for acquisition of property, plant and | 6(24) | |||||
| equipment | 58,123) ( | 31,934) | ||||
| Interest paid for acquisition of property, plant and | 6(5)(18)(24) | |||||
| equipment | 845) | |||||
| Proceeds from disposal of property, plant and | ||||||
| equipment | 2,600 | |||||
| Cash paid for acquisition of intangible assets | 6(6) | ţ. | $1,170$ ) ( | 3,899) | ||
| Increase in prepayment for equipment | 84,228) ( | 8,758) | ||||
| (Increase) decrease in guarantee deposits paid | 6) | 412 | ||||
| Decrease (increase) in other financial assets-non- | ||||||
| current | 1,445 | 15) | ||||
| Increase in other non-current assets | 56) | 35,671) | ||||
| Net cash flows used in investing activities | 148,837) | 132,612) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Decrease in short-term borrowings | 6(25) | l | 5,000) | |||
| Increase in long-term borrowings | 6(25) | 510,000 | ||||
| Decrease in long-term borrowings | 6(25) | 424,383) ( | 58,533) | |||
| Payment of cash dividends | 6(14) | 59,045) | 59,045) | |||
| Net cash flows from (used in) financing | ||||||
| activities | 21,572 | 117,578) | ||||
| Net increase (decrease) in cash and cash equivalents | 168,652 | $20,319$ ) | ||||
| Cash and cash equivalents at beginning of year | 6(1) | 345,051 | 365,370 | |||
| Cash and cash equivalents at end of year | 6(1) | \$ | 513,703 | $\frac{1}{2}$ | 345,051 |
CHIEFTEK PRECISION CO., LTD. NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)
1. HISTORY AND ORGANIZATION
- (1) CHIEFTEK PRECISION CO., LTD. (the "Company") was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.) on October 19. 1998. The Company is primarily engaged in research, development, manufacture and sale of miniature linear guide, miniature ball screw, miniature linear modules, electro-optics equipment and semiconductor process equipment.
- (2) The common shares of the Company have been listed on the Taipei Exchange since December 28, 2012.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These parent company only financial statements were authorized for issuance by the Board of Directors on March 12, 2019.
-
- APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards ("IFRS") as endorsed by the Financial Supervisory Commission ("FSC")
New standards, interpretations and amendments as endorsed by the FSC effective from 2018 are as follows:
| Effective date by | |
|---|---|
| International Accounting | |
| New Standards, Interpretations and Amendments | Standard Board ("IASB") |
| Amendments to IFRS 2, 'Classification and measurement of share- based payment transactions' |
January 1, 2018 |
| Amendments to IFRS 4, 'Applying IFRS 9, Financial instruments with IFRS 4, Insurance contracts' |
January 1, 2018 |
| IFRS 9, 'Financial instruments' | January 1, 2018 |
| IFRS 15, 'Revenue from contracts with customers' | January 1, 2018 |
| Amendments to IFRS 15, 'Clarifications to IFRS 15, Revenue from contracts with customers' |
January 1, 2018 |
| Amendments to International Accounting Standards ("IAS") 7, 'Disclosure initiative' |
January 1, 2017 |
| Amendments to IAS 12, 'Recognition of deferred tax assets for unrealized losses' |
January 1, 2017 |
| Effective date by International Accounting |
|
|---|---|
| New Standards, Interpretations and Amendments | Standard Board ("IASB") |
| Amendments to IAS 40, 'Transfers of investment property' | January 1, 2018 |
| International Financial Reporting Interpretations Committee("IFRIC") 22, 'Foreign currency transactions and advance consideration' |
January 1, 2018 |
| Annual improvements to IFRSs 2014-2016 cycle-Amendments to IFRS 1, 'First-time adoption of International Financial Reporting Standards' |
January 1, 2018 |
| Annual improvements to IFRSs 2014-2016 cycle-Amendments to IFRS 12, 'Disclosure of interests in other entities' |
January 1, 2017 |
| Annual improvements to IFRSs 2014-2016 cycle-Amendments to IAS 28, 'Investments in associates and joint ventures' |
January 1, 2018 |
The above standards and interpretations have no significant impact to the Company's financial condition and financial performance based on the Company's assessment.
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Company
New standards, interpretations and amendments endorsed by the FSC effective from 2019 are as follows:
| New Standards, Interpretations and Amendments | Effective date by IASB |
|---|---|
| Amendments to IFRS 9, 'Prepayment features with negative compensation' |
January 1, 2019 |
| IFRS 16, 'Leases' | January 1, 2019 |
| Amendments to IAS 19, 'Plan amendment, curtailment or settlement' | January 1, 2019 |
| Amendments to IAS 28, 'Long-term interests in associates and joint ventures' |
January 1, 2019 |
| IFRIC 23, 'Uncertainty over income tax treatments' | January 1, 2019 |
| Annual improvements to IFRSs 2015-2017 cycle | January 1, 2019 |
Except for the following, the above standards and interpretations have no significant impact to the Company's financial condition and financial performance based on the Company's assessment. The quantitative impact will be disclosed when the assessment is complete.
IFRS 16, 'Leases'
IFRS 16, 'Leases', replaces IAS 17, 'Leases' and related interpretations and SICs. The standard requires lessees to recognise a 'right-of-use asset' and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors. The Company expects to recognise the lease contract of lessees in line with IFRS 16. However, the
Company does not intend to restate the financial statements of prior period (referred herein as the "modified retrospective approach"). On January 1, 2019, it is expected that right-of-use asset and lease liability will be both increased by \$136,168.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| New Standards, Interpretations and Amendments | Effective date by IASB |
|---|---|
| Amendments to IAS 1 and IAS 8, 'Disclosure Initiative-Definition of | January 1, 2020 |
| Material' | |
| Amendments to IFRS 3, 'Definition of a business' | January 1, 2020 |
| Amendments to IAS 10 and IAS 28, 'Sale or contribution of assets | To be determined |
| between an investor and its associate or joint ventures' | by IASB |
| IFRS 17, 'Insurance contracts' | January 1, 2021 |
The above standards and interpretations have no significant impact to the Company's financial condition and financial performance based on the Company's assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Statement of compliance
The parent company only financial statements of the Company have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers".
- (2) Basis of preparation
- A. Except for the defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation, these parent company only financial statements have been prepared under the historical cost convention.
- B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the "IFRSs") requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5, critical accounting judgements, estimates and key sources of assumption uncertainty.
- C. In adopting IFRS 9 and IFRS 15 effective January 1, 2018, the Company has elected to apply modified retrospective approach whereby the cumulative impact of the adoption was recognized as retained earnings or other equity as of January 1, 2018 and the financial statements for the year
ended December 31, 2017 were not restated. The financial statements for the year ended December 31, 2017 were prepared in compliance with IAS 39, IAS 11, IAS 18 and related financial reporting interpretations. Please refer to Note 12(4), 'Effects on initial application of IFRS 9, and information on application of IAS 39' and Note 12(5), 'Effects of initial application of IFRS 15 and information on application of IAS 18' for details of significant accounting policies and details of significant accounts.
(3) Foreign currency translation
Items included in the financial statements of each of the Company's entities are measured using the currency of the primary economic environment in which the entity operates (the "functional currency"). The parent company only financial statements are presented in New Taiwan dollars, which is the Company's functional and presentation currency.
- A. Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.
- B. Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon retranslation at the balance sheet date are recognized in profit or loss.
- C. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are retranslated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
- D. All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within 'other gains and losses'.
- (4) Classification of current and non-current items
-
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
- (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;
- (b) Assets held mainly for trading purposes;
- (c) Assets that are expected to be realized within twelve months from the balance sheet date;
- (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
- (a) Liabilities that are expected to be settled within the normal operating cycle;
- (b) Liabilities arising mainly from trading activities;
- (c) Liabilities that are to be settled within twelve months from the balance sheet date;
- (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
- $(5)$ Cash equivalents
- A. Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amount of cash and which are subject to an insignificant risk of changes in value.
- B. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitment in operations are classified as cash equivalents.
- (6) Accounts and notes receivable
- A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.
- B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
- (7) Impairment of financial assets
For debt instruments measured as financial assets at amortized cost, at each reporting date, the Company recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses ("ECLs") if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognizes the impairment provision for lifetime ECLs.
(8) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to receive the cash flows from the financial asset expire.
(9) Inventories
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The cost of finished goods and work in process comprises raw materials, direct labor, other direct costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course
of business, less the estimated cost of completion and applicable variable selling expenses. When the cost of inventory is higher than net realizable value, a write-down is provided and recognized in operating costs. If the circumstances that caused the write-down cease to exist, such that all or part of the write-down is no longer needed, it should be reversed to that extent and recognized as deduction of operating costs.
$(10)$ Investments accounted for using equity method / subsidiaries
- A. Subsidiaries are all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
- B. Unrealized gains or losses resulting from inter-company transactions with subsidiaries are eliminated. Necessary adjustments are made to the accounting policies of subsidiaries, to be consistent with the accounting policies of the Company.
- C. After acquisition of subsidiaries, the Company recognizes proportionately the share of profit and loss and other comprehensive income in the income statement as part of the Company's profit and loss and other comprehensive income, respectively. When the share of loss from a subsidiary exceeds the carrying amount of Company's interest in that subsidiary, the Company continues to recognize its share in the subsidiary's loss proportionately.
- D. Changes in a parent's ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.
- E. According to "Regulations Governing the Preparation of Financial Statements by Securities Issuers", "Profit for the year" and "Other comprehensive income for the year" reported in an entity's nonconsolidated statement of comprehensive income, shall equal to "profit for the year" and "Other comprehensive income" attributable to owners of the parent reported in that entity's consolidated statement of comprehensive income. Total equity reported in an entity's nonconsolidated financial statements, shall equal to equity attributable to owners of parent reported in that entity's consolidated financial statements.
(11) Property, plant and equipment
- A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
B. Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
- D. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year end. If expectations for the assets' residual values and useful lives differ from previous estimates or the patterns of consumption of the assets' future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, 'Accounting Policies, Changes in Accounting Estimates and Errors', from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
| Assets | Useful lives | ||
|---|---|---|---|
| Buildings and structures | $3 \sim 50$ years | ||
| Machinery and equipment | $2 \sim 12$ years | ||
| Transportation equipment | $5 \sim 8$ years | ||
| Office equipment | $2 \sim 8$ years | ||
| Other equipment | $2 \sim 10$ years |
(12) Operating leases (lessee)
Payments made under an operating lease (net of any incentives received from the lessor) are recognized in profit or loss on a straight-line basis over the lease term.
(13) Intangible assets
A. Trademarks and patents
Separately acquired trademarks of corporate identity system and patents are stated initially at cost. Trademarks and patents have a finite useful life and are amortized on a straight-line basis over their estimated useful lives of 10 to 20 years.
B. Computer software
Computer software is stated initially at cost and amortized on a straight-line basis over its estimated useful life of 3 years.
C. Turn-key professional technique
The subsidiaries, CSM Maschinen GmbH, was commissioned to develop and design linear guide, robotic arm and equipment for exhibition which are stated initially at cost and amortized on the economic life of Turn-key professional technique.
D. Other intangible assets
Technology contribution is stated initially at cost, and regarded as having an indefinite useful life as it was assessed to generate continuous net cash inflow in the foreseeable future. Technology contribution is not amortized, but is tested annually for impairment.
(14) Impairment of non-financial assets
The Company assesses at each balance sheet date the recoverable amounts of those assets where
there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.
$(15)$ Borrowings
- A. Borrowings comprise long-term and short-term banks loans. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
- B. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a other non-current assets for liquidity services and amortized over the period of the facility to which it relates.
(16) Notes and accounts payable
- A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
- B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
- (17) Derecognition of financial liabilities
A financial liability is derecognized when the obligation specified in the contract is either discharged or cancelled or expires.
(18) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
$(19)$ Employee benefits
A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.
- B. Pensions
- (a) Defined contribution plan
For defined contribution plan, the contributions are recognized as pension expense when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.
- (b) Defined benefit plan
- i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.
- ii. Remeasurements arising on defined benefit plan are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.
- C. Employees' compensation and directors' and supervisors' remuneration
Employees' compensation and directors' and supervisors' remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
$(20)$ Income tax
- A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
- B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
- C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the parent balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable
that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates and laws that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.
- D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.
- E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
- F. A deferred tax asset shall be recognized for the carryforward of unused tax credits resulting from equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.
$(21)$ Share capital
- A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.
- B. Where the Company repurchases the Company's equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is resolved from equity attributable to the Company's equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company's equity holders.
(22) Dividends
Dividends are recorded in the Company's financial statements in the period in which they are resolved by the Company's shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.
(23) Revenue recognition
Sales of goods
A. The Company manufactures and sells linear guide, ball screw and linear modules. Sales are recognized when control of the products has transferred, being when the products are delivered to the external customer, and there is no unfulfilled obligation that could affect the buyer's acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.
- B. Sales revenue is recognized based on the contract price, net of output tax and sales returns and discounts. The sales are made with a credit term of $30 \sim 180$ days after monthly closing. As the time interval between the transfer of committed goods and the payment of customer does not exceed one year, the Company does not adjust the transaction price to reflect the time value of money.
- C. A receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
(24) Government grants
Government grants are recognized at their fair value only when there is reasonable assurance that the Company will comply with any conditions attached to the grants and the grants will be received. Government grants are recognized in profit or loss on a systematic basis over the periods in which the Company recognizes expenses for the related costs for which the grants are intended to compensate.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF
ASSUMPTION UNCERTAINTY
The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company's accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below: Evaluation of inventories
- A. As inventories are stated at the lower of cost and net realizable value, the Company must determine the net realizable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Company evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is calculated based on the inventory clearance and historical date of discounts. Therefore, there might be material changes to the evaluation.
- B. As of December 31, 2018, the carrying amount of inventories was \$548,104.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| December 31, 2018 December 31, 2017 | ||
|---|---|---|
| 953 | ||
| 344,098 | ||
| 345,051 | ||
| 345,051 | ||
A. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
B. Details of the Company's cash and cash equivalents pledged to others as collateral as of December 31, 2018 and 2017 are provided in Note 8, 'Pledged assets'.
(2) Notes and accounts receivable, net
| December 31, 2018 | December 31, 2017 | ||
|---|---|---|---|
| Notes receivable | S | 25,223 | 23,933 |
| December 31, 2018 December 31, 2017 | |||
| Accounts receivable | 193,736 \$ | 211,100 | |
| Less: Allowance for doubtful accounts | 253) | 1,161) | |
| 193,483 | 209,939 |
A. The ageing analysis of accounts receivable and notes receivable that were past due is as follows:
| December 31, 2018 | December 31, 2017 | |||||
|---|---|---|---|---|---|---|
| Accounts receivable |
Notes receivable |
Accounts receivable |
Notes receivable |
|||
| Not past due | \$ | 179,194 | \$ 25,106 |
S | 189,712 | \$ 23,746 |
| Less than 30 days | 1,871 | 117 | 2,848 | 187 | ||
| 31 to 90 days | 3,157 | 13,465 | ||||
| 91 to 180 days | 9,512 | 2,755 | ||||
| Over 180 days | 2,320 | |||||
| c | 193,736 | \$ 25,223 |
S | 211,100 | \$ 23.933 |
The above ageing analysis was based on past due date.
B. As at December 31, 2018 and 2017, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents
the Group's notes and accounts receivable were its book value.
- C. As of December 31, 2018 and 2017, the Company does not hold any collateral as security for accounts receivable.
- D. Information relating to credit risk is provided in Note 12(2), 'Financial instruments'.
- E. Credit risk information for the year ended December 31, 2017 is provided in Note 12(4), 'Effects on initial application of IFRS 9 and information on application of IAS 39 for the year ended December 31, 2017'.
(3) Inventories
| December 31, 2018 | ||||||
|---|---|---|---|---|---|---|
| Allowance for | ||||||
| Cost | market price decline | Book value | ||||
| Raw materials | \$ | 110,259 | \$ | S | 110,259 | |
| Supplies | 76,399 | 3,245) | 73,154 | |||
| Work in progress | 320,238 | 9,960) | 310,278 | |||
| Finished goods | 55,009 | 596) | 54,413 | |||
| S | 561,905 | (\$ | 13,801) | \$ | 548,104 | |
| December 31, 2017 | ||||||
| Allowance for | ||||||
| Cost | market price decline | Book value | ||||
| Raw materials | $\mathbb{S}$ | 44,081 | ( | $295)$ \$ | 43,786 | |
| Supplies | 56,945 | 3,380) | 53,565 | |||
| Work in progress | 171,935 | 14,530) | 157,405 | |||
| Finished goods | 42,709 | 4,286) | 38,423 | |||
| S | 315,670 | (\$ | 22,491) | S | 293,179 |
The cost of inventories recognized as expense for the year:
| For the years ended December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Cost of goods sold | S | $1,069,146$ \$ | 780,990 |
| (Reversal of allowance) provision for inventory | |||
| market price decline (Note) | 8,690) | 9,119 | |
| Loss (gain) on physical count of inventory | 248 | 1,355) | |
| Revenue from sale of scraps | 621) | 230) | |
| 1,060,083 | 788.524 |
(Note) The Company reversed a previous inventory write-down which was accounted for as reduction of cost of goods sold as certain inventory items which were previously provided with allowance were subsequently sold and scrapped in 2018.
(4) Investments accounted for under equity method
A. Movements in investment accounted for under equity method were as follows:
| For the years ended December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | |||
| At January 1 | S | 295,211 | S | 202,661 |
| Addition of investments accounted for using | ||||
| equity method | 44,750 | 15,170 | ||
| Share of profit or loss of subsidiaries, | ||||
| associates and joint ventures accounted | ||||
| for under equity method | 77,804 | 75,133 | ||
| Other equity interest-financial statement | ||||
| translation differences of foreign operations | $4,680$ ( | 6,439 | ||
| Unrealized gain from downstream sales | 94,712) ( | 52,500) | ||
| Realized gain from downstream sales | 52,500 | 61,186 | ||
| At December 31 | 370,873 | 295,211 |
B. Details of investment accounted for under equity method (Negative amounts were listed as "Other non-current liabilities")
| December 31, 2018 | December 31, 2017 | |||
|---|---|---|---|---|
| CHIEFTEK PRECISION HOLDING CO., LTD. | S | 343,745 | ß. | 294,636 |
| CHIEFTEK PRECISION INTERNATIONAL LLC | 60,532 | 11,400 | ||
| 404,277 | 306,036 | |||
| cpc Europa GmbH | $24,075$ ) ( | 10,107 | ||
| CSM Maschinen GmbH | 9,329) | 718) | ||
| 33,404) | 10,825) | |||
| 370,873 | S | 295,211 |
C. For more information regarding the subsidiaries of the Company, please refer to Note 4(3), 'Basis of consolidation' of the 2018 consolidated financial statements.
D. As of December 31, 2018 and 2017, no investments accounted for under equity method held by the Company were pledged to others.
| At January 1, 2018 | Land | structures Buildings and 5 |
Machinery and Transportation equipment |
equipment | equipment Office |
equipment Other |
before acceptance and equipment Construction in progress inspection |
Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated depreciation Cost |
\$316,864 | ↔ | 105,033) 463,580 |
671,635) 773,125 |
2,598) 3,369 |
∽ | 12,704) 13,514 |
109,659) 127,932 |
17,380 | ↮ | 901,629) 1,715,764 |
|||||
| 2018 | ఈ∣ | 316,864 | ÷۹ | 358,547 | ↮ | 101,490 | ↮ | 771 | ∽ | 810 | S | 18,273 | ↔ | ↮ 17,380 |
814,135 | |
| At January 1 Additions |
\$316,864 | $\boldsymbol{\omega}$ | 1,468 358,547 |
↔ | 101,490 12,609 |
S | 771 517 |
↔ | 810 342 |
$\Theta$ | 18,273 | ↔ | ↔ 17,380 |
814,135 | ||
| Transferred from prepayments for | 5,878 | 46,476 | 67,290 | |||||||||||||
| equipment | 43,052 | 43,052 | ||||||||||||||
| Transferred after acceptance inspection | 51,204 | 1,871 | 53,075) | |||||||||||||
| Depreciation | 13,345) | 53,466) | 181) | 268) | 8,392) | 75,652) | ||||||||||
| Disposals-Cost | t | 1,144) | 349) | 75) | 427) | 1,995) | ||||||||||
| $-A$ ccumulated depreciation | 1,144 | 349 | 75 | 427 | 1,995 | |||||||||||
| At December 31 | مە | 316,864 | ఈ∣ | 346,670 | 69 | 111,837 | ↮ | ,107 | 884 | ↔ | 17,630 | 53,833 ⊷ |
⊷ | 848,825 | ||
| At December 31, 2018 | ||||||||||||||||
| Cost | s S |
316,864 | S | 465,048 | 835,794 | 3,537 | G | 13,781 | ∽ | 135,254 | 53,833 | \$1,824,111 | ||||
| Accumulated depreciation | 118,378) | 723,957) | 2,430) | (2, 897) | (17,624) | 975,286) | ||||||||||
| ↔ | 316,864 | 69 | 346,670 | s | 111,837 | ↮ | 1,107 | ↔ | 884 | မာ | 17,630 | 53,833 ⊷ |
↮ | 848,825 | ||
(5) Property, plant and equipment
$-26$ ~
| Buildings | and equipment Construction in progress |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $\vec{a}$ | Machinery and Transportation | Office | Other | before acceptance | |||||||||||||
| At January 1, 2017 | Land | structures | equipment | equipment | equipment | equipment | inspection | Total | |||||||||
| Accumulated depreciation Cost |
\$316,864 | ⊷ | 91,795) 462,353 |
626,200) 792,526 |
∽ | 3,369) 3,469 |
∽ | 12,589) 13,083 |
102,753) 118,518 |
↔ | 2,837 | ⊷ | 836,706) 1,709,650 |
||||
| બ્ર∣ | 316,864 | ↔ | 370,558 | ↔∣ | 166,326 | ↮ | $\overline{100}$ | ⊷ | 494 | ↔ | 15,765 | ↔ | 2,837 | ⇔ | 872,944 | ||
| 2017 | |||||||||||||||||
| At January | s | 316,864 | $\bm{\omega}$ | 370,558 722 |
⊷ | 166,326 | 5 | 100 | 69 | 494 | Ø | 15,765 | မာ | 2,837 | ↔ | 872,944 | |
| Additions | 11,061 | 790 | 715 | 8,165 | 15,344 | 36,797 | |||||||||||
| Transferred from prepayments for | |||||||||||||||||
| equipment | 3,034 | 3,034 | |||||||||||||||
| Transferred after acceptance inspection | 801 | 3,034 | 3,835) | ||||||||||||||
| Depreciation | 13,534) | 75,324) | 119 | 399 | 8,691) | 98,067) | |||||||||||
| Disposals-Cost | 296) | 30,462) | (068) | 284) | 1,785) | 33,717) | |||||||||||
| - Accumulated depreciation | 296 | 29,889 | 890 | 284 | 1,785 | 33,144 | |||||||||||
| At December 31 | ⊷ | 316,864 | Ģ | 358,547 | 69 | 101,490 | ↮ | 771 | sĄ, | 810 | ₩ | 18,273 | ⊷ | 17,380 | ⊷ | 814,135 | |
| At December 31, 2017 | |||||||||||||||||
| Cost | S | 316,864 | ↔ | 463,580 | 773,125 | ⊷ | 3,369 | ⊷ | 13,514 | S | 127,932 | ↔ | 17,380 | \$1,715,764 | |||
| Accumulated depreciation | 105,033) | 671,635) | 2,598) | 12,704) | (09, 659) | 901,629) | |||||||||||
| ∞∣ | 316,864 | ↮ | 358,547 | € | 101,490 | 69 | 111 | ↔ | 810 | 69 | 18,273 | ↮ | 17,380 | s | 814,135 | ||
$\sim$ 27 $\sim$
$\label{eq:2.1} \frac{1}{\sqrt{2}}\int_{0}^{\infty}\frac{1}{\sqrt{2\pi}}\left(\frac{1}{\sqrt{2\pi}}\right)^{2}d\mu\,d\mu\,d\mu\,d\mu\,d\mu\,d\mu\,d\mu\,d\mu\$
A. Amount of borrowing costs capitalized as part of property, plant and equipment and the range of the interest rates for such capitalization are as follows:
| For the years ended December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| Amount capitalized | 845 | - |
| Interest rate | 1.51% |
B. Information about the property, plant and equipment that were pledged to others as collateral as of December 31, 2018 and 2017 is provided in Note 8, 'Pledged assets'.'
$\ddot{\phantom{a}}$
$\epsilon$
| Tum-key | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| professional | ||||||||||||
| Trademarks | Patents | Software | technique | Others | Total | |||||||
| At January 1, 2018 Cost |
$\frac{8}{20}$ ∽ |
9,231 | 9,173 | ∽ | 60,000 | 78,982 | ||||||
| Accumulated amortization | 578) | 1,945) | 5,592) | 21,615) | ||||||||
| Accumulated impairment | 13,500) 14,460) |
14,460) | ||||||||||
| Net value | ⊷ | 7,286 | ⊷ | 3,581 | ↮ | ↮ | 32,040 | ⊷ | 42,907 | |||
| Net value at January 1, 2018 | ⊷ | ∽ | 7,286 | မာ | 3,581 | မာ | ∽ | 32,040 | ↮ | 42,907 | ||
| Additions-acquired separately | 57 | 1,113 | 1,170 | |||||||||
| Transferred from long-term | ||||||||||||
| prepayments-related parties (Note) | 69,805 | 69,805 | ||||||||||
| Amortization | 583) | 1,736) | 2,319) | |||||||||
| Impairment loss | 10,117) | 10,117) | ||||||||||
| Net value at December 31, 2018 | ↔ | 6,760 | 2,958 | ↔ | 69,805 | ⊷ | 21,923 | ∽ | 101,446 | |||
| At December $31,2018$ | ||||||||||||
| $\cot$ | 578 | 9,288 | 10,286 | ↔ | 69,805 | 60,000 | 149,957 | |||||
| Accumulated amortization | 578) | 2,528) | 7,328) | 13,500) | 23,934) | |||||||
| Accumulated impairment | 24,577) | 24,577) | ||||||||||
| Net value | ↮ | 6,760 | ∽ | 2,958 | S | 69,805 | 21,923 | ↮ | 101,446 | |||
(6) Intangible assets
(Note) Listed as 'Other non-current assets'.
$-29-$
| Trademarks | Patents | Software | Others | Total | |
|---|---|---|---|---|---|
| At January 1, 2017 | |||||
| Cost | 578 | 9,146 | 5,359 | 60,000 | 75,083 |
| Accumulated amortization | 578) | 1,363) | 4,212) | 13,500 | 19,653) |
| Accumulated impairment | 4,298) | 4,298) | |||
| Net value | 7,783 | v. 147 |
42,202 | 51,132 | |
| Net value at January 1, 2017 | 7,783 85 |
∽ 1,147 |
42,202 | 51,132 | |
| Additions-acquired separately | 3,814 | 3,899 | |||
| Amortization | 582) ( | 1,380) | 1,962) | ||
| Impairment loss | 10,162) | 10,162) | |||
| Net value at December 31, 2017 | 7,286 | မာ 3,581 |
32,040 | 42,907 | |
| At December 31, 2017 | |||||
| Cost | 578 | 9,231 | 9,173 | 60,000 | 78,982 |
| Accumulated amortization | 578) | $1,945$ ) | 5,592) | 13,500 | 21,615) |
| Accumulated impairment | 14,460) | 14,460) | |||
| Net value | 7,286 | 3,581 | 32,040 | 42,907 | |
$~50~$
- A. For the years ended December 31, 2018 and 2017, no borrowing costs were capitalized as part of intangible assets.
- B. Details of amortization on intangible assets are as follows:
| For the years ended December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| Manufacturing overhead | 104 | |
| General and administrative expenses | 235 | 222 |
| Research and development expenses | 2.084 | 1,636 |
| 2,319 | 1,962 |
C. Impairment information about the intangible assets is provided in Note $6(7)$ "Impairment of nonfinancial assets".
(7) Impairment of non-financial assets
A. The Company recognized impairment loss for the years ended December 31, 2018 and 2017 of \$10,117 and \$10,162, respectively (Listed as 'Other gains and losses'). Details of such loss are as follows:
| For the years ended December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | |||
| Recognized in | Recognized in | |||
| other | other | |||
| Recognized in | comprehensive | Recognized in | comprehensive | |
| profit or loss | income | profit or loss | income | |
| Impairment loss- intangible assets |
10,117 | S $\overline{\phantom{a}}$ |
10,162 |
B. The Company has assessed that the recoverable amount of the special technology (shown as 'intangible assets – other intangible assets') acquired by technology contribution of the Company was impaired based on the residual life of the patent. For the years ended December 31, 2018 and 2017, the Company recognized impairment loss of \$10,117 and \$10,162, respectively. The recoverable amount was assessed based on the use right of the intangible assets. For the years ended December 31, 2018 and 2017, the discount rates were 7% and 6.68%, respectively.
(8) Short-term borrowings
| Nature | December 31, 2018 | Interest rate range | Collateral |
|---|---|---|---|
| Bank unsecured borrowings \$ | 120,000 | $0.99\% \sim 1.03\%$ | None |
| Nature | December 31, 2017 | Interest rate range | Collateral |
| Bank unsecured borrowings \$ | 125,000 | $1.03\% \sim 1.05\%$ | None |
For more information about interest expense recognized by the Company for the years ended December 31, 2018 and 2017, please refer to Note 6(18), "Finance costs".
$(9)$ Other payables
| December 31, 2018 | December 31, 2017 | |||
|---|---|---|---|---|
| Accrued salaries and bonuses | S | 55,619 | - \$ | 51,775 |
| Employees' compensation and directors' and | ||||
| supervisors' remuneration payable | 61,248 | 29,687 | ||
| Equipment payable | 14,783 | 5,236 | ||
| Miscellaneous payable | 8.433 | 6,746 | ||
| Others | 25,976 | 19,637 | ||
| 166,059 | 113,081 |
(10) Long-term borrowings
| Interest rate | ||||
|---|---|---|---|---|
| Nature | Expiry date | December 31, 2018 | range | Collateral |
| Long-term bank borrowings | ||||
| Secured borrowings | September 23, 2021 $\sim$ August 21, 2023 |
\$ 416,250 |
$1.35\% \sim$ 1.80% |
Land, buildings and structures |
| Unsecured borrowings | November 1, 2020 $\sim$ October 5, 2022 |
60,000 476,250 |
$1.29\%$ ~ 1.80% |
None |
| Less: Current portion | 55,134) 421,116 |
$\ddot{\phantom{0}}$
$\sim$
| Interest rate | |||||
|---|---|---|---|---|---|
| Nature | Expiry date | December 31, 2017 | range | Collateral | |
| Long-term bank borrowings | |||||
| Secured borrowings | February 17, 2019 $\sim$ September 23, 2021 |
- \$ | 376,050 | $1.27\% \sim$ 2.01% |
Time deposits (Note), land, buildings and structures. machinery and equipment |
| Unsecured borrowings September 23, 2019 | 14,583 | 1.27% | None | ||
| 390,633 | |||||
| Less: Current portion | 58,533) | ||||
| 332,100 |
(Note) Listed as 'Other financial assets – non-current'.
For more information about interest expense recognized by the Company for the years ended December 31, 2018 and 2017, please refer to Note 6(18), "Finance costs".
$(11)$ Pensions
- A.(a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees' service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees' monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contribution for the deficit by next March.
- (b) The amounts recognized in the balance sheet are as follows:
| December 31, 2018 December 31, 2017 | |||
|---|---|---|---|
| Present value of defined benefit obligations | $12,050$ (\$) | 9.821) | |
| Fair value of plan assets | 4.606 | 4.147 | |
| Net defined benefit liability | $7,444$ ) (\$ | 5,674) |
(c) Movements in net defined benefit liabilities are as follows:
| Present value of | ||||||
|---|---|---|---|---|---|---|
| defined benefit | Fair value of plan | Net defined | ||||
| obligations | assets | benefit liability | ||||
| Year ended December 31, 2018 | ||||||
| Balance at January 1 | $\left( \mathbb{S}\right)$ | 9,821) | S | 4,147 | ( | 5,674) |
| Interest (expense) income | 107) | 45 | 62) | |||
| 9,928) | 4,192 | 5,736) | ||||
| Remeasurements: | ||||||
| Return on plan assets | 117 | 117 | ||||
| Change in financial assumptions | 211) | 211) | ||||
| Experience adjustments | 1,911) | 1,911) | ||||
| 2,122) | 117 | 2,005) | ||||
| Pension fund contribution | 297 | 297 | ||||
| Balance at December 31 | (\$ | 12,050) | \$ | 4,606 | $($ \$ | 7,444) |
| Present value of | ||||||
| defined benefit | Fair value of plan | Net defined | ||||
| obligations | assets | benefit liability | ||||
| Year ended December 31, 2017 | ||||||
| Balance at January 1 | $($ \$ | 8,437) | \$ | 3,812 | $($ \$ | 4,625) |
| Interest (expense) income | 118) | 53 | 65) | |||
| 8,555) | 3,865 | 4,690) | ||||
| Remeasurements: | ||||||
| Return on plan assets | $15)$ ( | 15) | ||||
| Change in financial assumptions | 294) | 294) | ||||
| Experience adjustments | 972) | 972) | ||||
| 1,266) | 15) | 1,281) | ||||
| Pension fund contribution | 297 | 297 | ||||
| Balance at December 31 | (\$ | 9,821) | $\mathbf{3}$ | 4,147 | (S) | 5,674) |
(d) The Bank of Taiwan was commissioned to manage the Fund of the Company's defined benefit pension plan in accordance with the Fund's annual investment and utilisation plan and the "Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund" (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, the Company shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2018 and 2017 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
(e) The principal actuarial assumptions used were as follows:
| For the years ended December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| Discount rate | 0.90% | 1.10% |
| Future salary increases | 3.25% | $3.25\%$ |
Assumptions regarding future mortality experience are set based on actuarial advice in accordance with Taiwan Life Insurance 5th Mortality Table.
Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:
| Discount rate | Future salary increases | ||||||
|---|---|---|---|---|---|---|---|
| Increase 0.25% Decrease 0.25% Increase 0.25% Decrease 0.25% | |||||||
| December 31, 2018 | |||||||
| Effect on present value of | |||||||
| defined benefit obligation (\$) | 262) | 274 | S | 237 | 228) | ||
| December 31, 2017 | |||||||
| Effect on present value of | |||||||
| defined benefit obligation (\$ | 246 | 258 | S | 228 | 219) |
The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.
- (f) Expected contributions to the defined benefit pension plan of the Company for the year ending December 31, 2019 amount to \$297.
- (g) As of December 31, 2018, the weighted average duration of the retirement plan is 10 years. The analysis of timing of the future pension payment was as follows:
| Within 1 year | 1,204 \$ |
|---|---|
| 2-5 years | 5,848 |
| Over 6 years | 6,045 |
| 13,097 |
B. Effective July 1, 2005, the Company has established a defined contribution pension plan (the "New Plan") under the Labor Pension Act (the "Act"), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees' monthly salaries and wages to the employees' individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plan of the Company for the years ended December 31, 2018 and 2017 were \$13,025 and \$9,525, respectively.
$(12)$ Share capital - common stock
A. Movements in the number of the Company's ordinary shares outstanding are as follows (in thousands of shares):
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| At January 1 | 2018 | 2017 | ||||
| 59,046 | 59,046 | |||||
| Stock dividends | 14,761 | |||||
| At December 31 | 73,807 | 59,046 |
- B. On May 28, 2018, the Company's stockholders adopted a resolution to issue shares of common stock due to capitalization of retained earnings of \$147,614 and obtained approval from the SFC. The effective date of capitalization was set on August 5, 2018.
- C. Treasury shares
- (a) Reason for share reacquisition and movements in the number of the Company's treasury shares are as follows (in thousands of shares):
| For the year ended December 31, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares at beginning |
Shares at | |||||||
| Reason for reacquisition | of year | Increase | Decrease | end of year | ||||
| To be reissued to employees | 3,000 | 3,000 | ||||||
| For the year ended December 31, 2017 | ||||||||
| Shares at | ||||||||
| beginning | Shares at | |||||||
| Reason for reacquisition | of year | Increase | Decrease | end of year | ||||
| To be reissued to employees | 3,000 | 3,000 |
- (b) Pursuant to the Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company's issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus. As of December 31, 2018 and 2017, the treasury shares were $\frac{6}{3}$ and \$118,544, respectively.
- (c) Pursuant to the Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.
-
(d) Pursuant to the Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the three-year period are to be retired.
-
D. The Company acquired a total of 3 million treasury shares during the period from November 2014 to January 2015. On February 9, 2018, the shares were retired as resolved by the Board of Directors. The capital reduction became effective on the same date and the registration has been approved by the Southern Taiwan Science Park Bureau, Ministry of Science and Technology. The Company debited 'share capital - common stock' and 'capital surplus-share premium' in the amounts of \$30,000 and \$22,384, respectively, and 'unappropriated retained earnings' was offset by the remaining amount of \$66,160.
- E. As of December 31, 2018, the Company's authorized capital was \$1,200,000 (including \$30,000) reserved for employee stock options), and the paid-in capital was \$738,069 (73,807 thousand shares) with par value of \$10 (in dollars) per share.
(13) Capital reserve
| 2018 | Share premium | Total | ||||
|---|---|---|---|---|---|---|
| At January 1 | \$ 462,937 |
114 | - \$ | 463.051 | ||
| Retirement of treasury shares | 22,384) | $\blacksquare$ | 22,384) | |||
| At December 31 | 440,553 | \$ | - 114 | 440,667 | ||
| 2017 | Share premium | Others | Total | |||
| Balances at beginning and end of year | 462.937 | S | 114 | 463.051 |
- A. Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
- B. Information relating to capital surplus offset by the retirement of treasury shares is provided in Note $6(12)$ , 'Share capital – common stock'.
(14) Retained earnings
- A. The legal reserve shall be exclusively used to cover accumulated deficit, to issue new stocks, or to distribute cash to shareholders in proportion to their share ownership. The use of legal reserve for the issuance of stocks or cash dividends to shareholders in proportion to their share ownership is permitted provided that the balance of such reserve exceeds 25% of the Company's paid-in capital.
- B. According to the Company's Articles of Incorporation, the Company's dividend policy is to distribute the current year's earnings, if any, in the following order:
- (1) pay all taxes and dues;
-
(2) offset any loss of prior years;
-
$(3)$ set aside 10% as legal reserve;
- (4) set aside or reverse special reserve as required by regulations or the Competent Authority;
- (5) The appropriation of the remaining amount after deducting items (1) to (4), along with the unappropriated retained earnings of prior years can be distributed in accordance with a resolution passed during a meeting of the Board of Directors and approved at the shareholders' meeting. However, the distribution of dividends shall not be lower than 20% of the current year's profit after deducting items (1) to (4). In order to continually expand the scale of operation, increase competitiveness as well as cooperate with the Company's long-term development, future capital requirements and long-term financial plan, the dividend policy is to distribute stock dividends and partially as cash dividends. Cash dividends shall not be less than 10% of the total dividends distributed to shareholders.
- C. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings. As of December 31, 2017, pursuant to the regulations for the deduction amount to stockholders' equity from other equity items, the Company has set aside special reserve of \$12,367 which cannot be distributed to shareholders.
- D. The Company recognized cash dividends distributed to owners amounting to \$59,045 (\$1.0 (in dollars) per share) and \$59,045 (\$1.0 (in dollars) per share) and stock dividends amounting to \$147,614 (\$2.5 (in dollars) per share) and $\gamma$ — for the years ended December 31, 2018 and 2017, respectively. The Board of Directors has not yet adopted a resolution to distribute dividends as of March 12, 2019. Information about the distribution of dividends by the Company as proposed by the Board of Directors will be posted in the "Market Observation Post System" at the website of the Taiwan Stock Exchange.
- E. Information relating to retained earnings offset by the retirement of treasury shares is provided in Note $6(12)$ , 'Share capital – common stock'.
- F. For the year ended December 31, 2018, the Company's changes in retained earnings resulted from difference between proceeds and carrying amount from acquisition of subsidiary. Please refer to Note 6(22) of the Company and its subsidiaries' 2018 consolidated financial statements for the information on transactions with non-controlling interest.
(15) Operating revenue
A. Disaggregation of revenue from contracts with customers The Company derives revenue from the transfer of goods at a point in time in the following major geographical regions:
| 2018 | China | Taiwan | Germany | America | Others | Total |
|---|---|---|---|---|---|---|
| Revenue from external | ||||||
| customer contracts | \$517,459 \$421,983 \$256,591 \$113,916 \$526,540 \$1,836,489 | |||||
| Timing of revenue | ||||||
| $-$ At a point in time | \$517,459 \$421,983 \$256,591 \$113,916 \$526,540 \$1,836,489 |
B. Contract liabilities
- (1) The Company has recognized revenue-related contract liabilities amounted to \$94.
- (2) Revenue recognized that was included in the contract liability balance at January 1, 2018 was \$718 for the year ended December 31, 2018.
- C. Related disclosures on operating revenue for the year ended December 31, 2017 are provided in Note 12(5), 'Effects of initial application of IFRS 15 and information on application of IAS 18 for the years ended December 31, 2017'.
(16) Other income
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2018 | 2017 | |||||
| Interest income: | ||||||
| Interest income from bank deposits | \$ | 2,707 | S | 518 | ||
| Other interest income | 665 | 257 | ||||
| Revenue from management services | 4,311 | |||||
| Government grant income | 1,150 | |||||
| Other income: | ||||||
| Reversal of allowance for doubtful accounts | 1,176 | |||||
| Other income – others | 851 | 282 | ||||
| D | 4.223 | 7.694 |
(17) Other gains and losses
| For the years ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2018 | 2017 | |||||||
| Currency exchange gain (loss) | $30,065$ (\$) | 26,193) | ||||||
| Gain on disposal of property, plant, and | ||||||||
| equipment | 2,027 | |||||||
| Impairment loss | 10,117 | 10,162) | ||||||
| 19.948 | 34,328) |
$(18)$ Finance costs
| For the years ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2018 | 2017 | ||||||
| Interest expense on bank borrowings | 9.447 | 9,043 | |||||
| Less: Capitalization of qualifying assets | 845) | ||||||
| 8.602 | 9.043 |
$\label{eq:1} \mathbf{v} = \mathbf{v} + \mathbf{v} + \mathbf{v} + \mathbf{v} + \mathbf{v} + \mathbf{v}$
(19) Expenses by nature
| For the year ended December 31, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Operating cost | Operating expense | Total | ||||||
| Employee benefit expense | S | 285,494 \$ |
142,178 | \$ | 427,672 | |||
| Depreciation | 67,800 | 7,852 | 75,652 | |||||
| Amortization | 2,319 | 2,319 | ||||||
| 353,294 | \$ | 152,349 | \$ | 505,643 | ||||
| For the year ended December 31, 2017 | ||||||||
| Operating cost | Operating expense | Total | ||||||
| Employee benefit expense | \$ | 202,469 | \$ | 99,220 | \$ | 301,689 | ||
| Depreciation | 89,911 | 8,156 | 98.067 | |||||
| Amortization | 104 | 1,858 | 1,962 | |||||
| 292,484 | \$ | 109,234 | S | 401,718 |
(20) Employee benefit expense
| For the year ended December 31, 2018 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cost | Operating expense | Total | ||||||||
| Wages and salaries | S | 245,418 | -S | 116,241 | \$ | 361,659 | ||||
| Labor and health insurance expense | 22,821 | 6,842 | 29,663 | |||||||
| Pension costs | 9,774 | 3,313 | 13,087 | |||||||
| Directors' and supervisors' | ||||||||||
| remuneration | 12,787 | 12,787 | ||||||||
| Other personnel expenses | 7,481 | 2,995 | 10,476 | |||||||
| \$ | 285,494 | \$ | 142,178 | \$ | 427,672 | |||||
| For the year ended December 31, 2017 | ||||||||||
| Operating cost | Operating expense | Total | ||||||||
| Wages and salaries | \$ | 174,493 | Ŝ. | 83,428 | \$ | 257,921 | ||||
| Labor and health insurance expense | 16,000 | 5,540 | 21,540 | |||||||
| Pension costs | 6,688 | 2,902 | 9,590 | |||||||
| Directors' and supervisors' | ||||||||||
| remuneration | 4,974 | 4,974 | ||||||||
| Other personnel expenses | 5,288 | 2,376 | 7,664 | |||||||
| \$ | 202,469 | \$ | 99,220 | \$ | 301,689 |
- A. As of December 31, 2018 and 2017, the Company had 543 and 476 employees, respectively and six of the employees were directors who haven't served as employees both as of December 31, 2018 and 2017.
- B. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees' compensation and directors' and supervisors' remuneration. The ratio shall be 3% to 8% for employees' compensation and shall not be higher than 3% for directors' and supervisors' remuneration. On May 28, 2018, the Company's stockholders adopted a resolution to amend the Articles of Incorporation of the Company. The ratio shall be 3% to 15% for employees' compensation and shall not be higher than 3% for directors' and supervisors' remuneration.
- C. For the years ended December 31, 2018 and 2017, the Company's employees' compensation was accrued at 48,000 and \$24,687, respectively; while directors' and supervisors' remuneration was accrued at \$13,013 and \$5,000, respectively. The aforementioned amounts were recognized in salary expenses.
The expenses recognized for 2018 were accrued based on the earnings of current year and the percentage specified in the Articles of Incorporation of the Company. The employees' compensation and directors' and supervisors' remuneration for 2018 as resolved by the Board of Directors was \$48,000 and \$13,013, respectively. The employees' compensation will be distributed in the form of cash.
The employees' compensation and directors' and supervisors' remuneration for 2017 as resolved
by the Board of Directors was \$31,741, which was different from the estimated amount of \$24,687 and \$5,000 recognized in the 2017 financial statements by \$2,054. Such difference was recognized in profit and loss for the year ended December 31, 2018.
Information about the appropriation of employees' compensation and directors' and supervisors' remuneration of the Company as resolved by the Board of Directors will be posted in the "Market Observation Post System" at the website of the Taiwan Stock Exchange.
$(21)$ Income tax
A. Income tax expense:
(a) Components of income tax expense:
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2018 | 2017 | |||||
| \$ | 101,249 | 28,320 | ||||
| 19 | 1,130 | |||||
| 6.286 | 165) | |||||
| 107,554 | 29,285 | |||||
| 8.393 | 11,034 | |||||
| 1,204) | ||||||
| 7.189 | 11,034 | |||||
| 114,743 | R | 40,319 | ||||
| -\$ |
(b) The income tax relating to components of other comprehensive income is as follows:
| For the years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2018 | 2017 | |||||
| Remeasurement of defined benefit | ||||||
| obligations | (\$ | 401) $($ | 217) | |||
| Impact of change in tax rate | 182) | |||||
B. Reconciliation between income tax expense and accounting profit
| For the years ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2018 | 2017 | ||||||
| Tax calculated based on profit before tax and | |||||||
| statutory tax rate | S | 117,492 \$ | 47,343 | ||||
| Effect of items disallowed by tax regulation | 1,979 | 29) | |||||
| Effect from investment tax credits | $9,829$ ( | 7,960) | |||||
| Tax on unappropriated earnings | 19 | 1.130 | |||||
| Prior year income tax under (over) estimation | 6,286 | 165) | |||||
| Impact of change in tax rate | 1,204) | ||||||
| Income tax expense | 114,743 S |
40,319 |
A. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:
| 2018 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Recognized | ||||||||||
| Recognized | in other | |||||||||
| in profit or | comprehensive | |||||||||
| January 1 | loss | income | December 31 | |||||||
| Temporary differences: | ||||||||||
| Deferred tax assets: | ||||||||||
| Loss on inventory market | ||||||||||
| value decline | \$ | $3,823$ (\$) | $1,063)$ \$ | \$ | 2,760 | |||||
| Unused compensated | ||||||||||
| absences | 2,429 | 926 | 3,355 | |||||||
| Unrealized gain on inter affiliates |
8,925 | 10,017 | 18,942 | |||||||
| Pensions | 1,375 | 61 | 583 | 2,019 | ||||||
| \$ | 16,552 | \$ | 9,941 | \$ | 583 | \$ | 27,076 | |||
| Deferred tax liabilities: | ||||||||||
| Investment income | (\$ | $6,864)$ (\$ | $16,772$ \$ | - (\$ | 23,636) | |||||
| Depreciation | $1,703)$ ( | 250) | ÷. | 1,953) | ||||||
| Unrealized gain on foreign | 130) | 108) | 238) | |||||||
| currency exchange | ||||||||||
| $\overline{2}$ | 8,697) | ( | 17,130) | S | ΄\$ | 25,827) | ||||
| \$ | 7,855 | $($ \$ | 7,189) | \$ | 583 | \$ | 1,249 |
| 2017 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Recognized | ||||||||||
| in other | ||||||||||
| Recognized in comprehensive | ||||||||||
| January 1 | profit or loss | income | December 31 | |||||||
| Temporary differences: | ||||||||||
| Deferred tax assets: | ||||||||||
| Loss on inventory market | ||||||||||
| value decline | \$ | $2,273$ \$ | 1,550 | \$ | $\mathbb{S}$ | 3,823 | ||||
| Investment income | 5,909 ( | 5,909) | ||||||||
| Unused compensated | ||||||||||
| absences | 1,545 | 884 | 2,429 | |||||||
| Unrealized gain on inter | ||||||||||
| affiliates | $10,401$ ( | 1,476) | 8,925 | |||||||
| Pensions | 1,158 | 217 | 1,375 | |||||||
| \$ | 21,286 | (S) | 4,951) | \$ | 217 | \$ | 16,552 | |||
| Deferred tax liabilities: | ||||||||||
| Investment income | \$ | $($ \$ | $6,864$ ) \$ | $($ \$ | 6,864) | |||||
| Depreciation | 1,747) | 44 | 1,703) | |||||||
| Unrealized gain on foreign | ||||||||||
| currency exchange | 867) | 737 | 130) | |||||||
| (\$ | 2,614) | (\$ | 6,083) | \$ | $($ \$ | 8,697) | ||||
| \$ | 18,672 | ( | 11,034) | \$ | 217 | \$ | 7,855 |
B. The Company's income tax returns through 2016 have been assessed and approved by the Tax Authority. There were no disputes existing between the Company and the Tax Authority as of March 12, 2019.
C. Under the amendments to the Income Tax Act which was promulgated by the President of the Republic of China on February 7, 2018, the Company's applicable income tax rate was raised from 17% to 20% effective from January 1, 2018. The Company has assessed the impact of the change in income tax rate and reflected in current profit or loss or other comprehensive income for the origination and reversal of temporary differences.
(22) Earnings per share ("EPS")
| For the year ended December 31, 2018 | |||
|---|---|---|---|
| Weighted average number | |||
| of shares outstanding | EPS | ||
| Amount after tax | (shares in thousands) | (in dollars) | |
| Basic earnings per share | |||
| Profit attributable to ordinary shareholders |
\$ 472,717 |
73,807 | \$ 6.40 |
| Diluted earnings per share | |||
| Profit attributable to ordinary shareholders Assumed conversion of all dilutive potential ordinary shares |
\$ 472,717 |
73,807 | |
| Employees' compensation | 651 | ||
| Profit attributable to ordinary shareholders plus assumed conversion of all dilutive potential |
|||
| ordinary shares | \$ 472,717 |
74,458 | \$ 6.35 |
| For the year ended December 31, 2017 | |||
| Weighted average number | |||
| of shares outstanding | EPS | ||
| Amount after tax | (shares in thousands) | (in dollars) | |
| Basic earnings per share | |||
| Profit attributable to ordinary | |||
| shareholders | \$ 238,171 |
73,807 | \$ 3.23 |
| Diluted earnings per share Profit attributable to ordinary |
|||
| shareholders | \$ 238,171 |
73,807 | |
| Assumed conversion of all dilutive potential ordinary shares |
|||
| Employees' compensation | 420 | ||
| Profit attributable to ordinary shareholders plus assumed conversion of all dilutive |
|||
| potential ordinary shares | \$ 238,171 |
74,227 | \$ 3.21 |
The abovementioned weighted average number of ordinary shares outstanding to conversion has been adjusted to unappropriated retained earnings as proportional increase in capital for the year ended December 31, 2017.
(23) Operating leases
The Company entered into non-cancellable operating lease agreements for the periods from January
1, 2003 to December 31, 2022 and from August 28, 2014 to August 27, 2034 for the land in Southern Taiwan Science Park. The lease agreement is renewable at the end of the lease term. The Company pays monthly rent. If the announced land values, state-owned land rent rate, or other factors change, the monthly rent paid by the Company will be adjusted accordingly on the following month. The Company may have to pay additional rent or get a refund on its last rental payment because of such adjustment. The rent expense of \$7,232 and \$6,833 was recognized in profit or loss for the years ended December 31, 2018 and 2017, respectively. The future aggregate minimum lease payments under non-cancellable operating leases are as follows:
| December 31, 2018 | December 31, 2017 | ||||
|---|---|---|---|---|---|
| Within one year | 7.594 | 7,594 | |||
| Later than one year but not exceeding five years |
22,838 | 30,375 | |||
| Exceeding five years | 603 | 660 | |||
| S | 31.035 | 38,629 |
(24) Supplemental cash flow information
A. Investing activities with partial cash payments
| For the years ended December 31. | ||||||
|---|---|---|---|---|---|---|
| 2018 | 2017 | |||||
| Purchase of property, plant and equipment | S | 67,290 | S | 36,797 | ||
| Add: Opening balance of notes payable | 4,858 | 1,575 | ||||
| Opening balance of payable for | ||||||
| equipment | 5,236 | 3,656 | ||||
| Less: Ending balance of notes payable | $3,633)$ ( | 4,858) | ||||
| Ending balance of payable for equipment ( | $14,783)$ ( | 5,236 | ||||
| Capitalization for interest | 845) | |||||
| Cash paid during the year | 58,123 | 31,934 |
B. Investing and financing activities with no cash flow effects
| For the years ended December 31, | |||||
|---|---|---|---|---|---|
| 2018 | 2017 | ||||
| a. Prepayments for equipment reclassified to property, plant and equipment |
43,052 | 3,034 | |||
| b. Long-term prepayments - related parties transferred into to intangible assets |
69,805 |
(25) Changes in liabilities from financing activities
| Liabilities from | ||||||
|---|---|---|---|---|---|---|
| Short-term | Long-term | financing activities- | ||||
| borrowings | borrowings | gross | ||||
| January 1, 2018 | \$ | 125,000 | \$ | 390,633 | $\mathbb{S}$ | 515,633 |
| Changes in cash flow from financing |
||||||
| activities | 5,000 | 85,617 | 80,617 | |||
| December 31, 2018 | \$ | 120,000 | \$ | 476,250 | $\mathbf S$ | 596,250 |
| 7. RELATED PARTY TRANSACTIONS | ||||||
| (1) Names of related parties and relationship | ||||||
| Names of related parties | Relationship with the Company | |||||
| cpc Europa GmbH | A subsidiary of the Company | |||||
| CSM Maschinen GmbH | A subsidiary of the Company | |||||
| CHIEFTEK PRECISION INTERNATIONAL LLC | A subsidiary of the Company | |||||
| CHIEFTEK PRECISION USA CO., Ltd. | A subsidiary of the Company | |||||
| Chieftek Machinery (Kunshan) Co., Ltd. | A subsidiary of the Company | |||||
| (2) Key management compensation | ||||||
| A. Sales of goods and services | ||||||
| For the years ended December 31, | ||||||
| 2018 | 2017 | |||||
| Chieftek Machinery (Kunshan) Co., Ltd. | $\mathbf S$ | 517,459 | $\mathcal{S}$ | 382,199 | ||
| cpc Europa GmbH | 256,591 | 103,172 | ||||
| CHIEFTEK PRECISION USA CO., Ltd. | 113,915 | 75,933 | ||||
| \$ | 887,965 | \$ | 561.304 | |||
| Prices of goods sold to related parties are determined based on mutual agreement at each time, and | ||||||
| the credit term is 180 days after monthly-closing, T/T. For third parties, the credit terms range from | ||||||
| 30 to 180 days after monthly-closing. |
A. Other income
| For the years ended December 31, | |||||
|---|---|---|---|---|---|
| 2018 | 2017 | ||||
| CHIEFTEK PRECISION USA CO., Ltd. | $\overline{\phantom{0}}$ |
B. Receivables from related parties
| December 31, 2018 | December 31, 2017 | |||
|---|---|---|---|---|
| Accounts receivable: | ||||
| Chieftek Machinery (Kunshan) Co., Ltd. | \$ 155,330 |
- S | 160,910 | |
| cpc Europa GmbH | 133,813 | 32,777 | ||
| CHIEFTEK PRECISION USA CO., Ltd. | 42,233 | 22,057 | ||
| 331,376 | -S | 215,744 | ||
| December 31, 2018 | December 31, 2017 | |||
| Other receivables: | ||||
| Subsidiaries | 4.602 |
The receivables from related parties arise mainly from sale transactions and sales of property. The receivables are unsecured in nature and bear no interest. There are no provisions held against receivables from related parties.
D. Long-term prepayment (Listed as 'Other non-current assets')
| December 31, 2018 | December 31, 2017 | ||
|---|---|---|---|
| CSM Maschinen GmbH | \$ | 69,805 | |
| E. Loans to related parties | |||
| Loans to related parties: | |||
| (a) Outstanding balance: | |||
| December 31, 2018 | December 31, 2017 | ||
| CHIEFTEK PRECISION | \$ | \$ | 29,760 |
| INTERNATIONAL LLC | |||
| CSM Maschinen GmbH | 10,671 | ||
| \$ | S | 40,431 | |
| (b) Interest income: | |||
| For the years ended December 31, | |||
| 2018 | 2017 | ||
| CHIEFTEK PRECISION | \$ 342 |
$\mathbf{s}$ | 227 |
| INTERNATIONAL LLC | |||
| Other subsidiaries | 312 | 27 | |
| \$ 654 |
\$ | 254 |
The loans to subsidiaries are repayable upon maturity and carry interest at $1.5\%$ $\sim$ 2.0% for the years ended December 31, 2018 and 2017.
F. Endorsements and guarantees provided to subsidiaries
| Nature | December 31, 2018 | December 31, 2017 | ||
|---|---|---|---|---|
| cpc Europa GmbH | Guarantee for financing \$ | 200,640 | S | 142,280 |
| CSM Maschinen GmbH CHIEFTEK |
Guarantee for financing | 123,200 | ||
| PRECISION | Guarantee for financing | 92,145 | 59,520 | |
| 415,985 | 201,800 |
As of December 31, 2018 and 2017, the subsidiaries have drawn from the endorsements and guarantees, which are provided by the Company, in the amount of \$90,407 and \$115,839. respectively.
(3) Key management compensation
| For the years ended December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | |||
| Salaries and other short-term employee benefits | 30,878 | 17.097 |
8. PLEDGED ASSETS
The Company's assets pledged as collateral are as follows:
| Book value | |||||
|---|---|---|---|---|---|
| Asset pledged | December 31, 2018 | December 31, 2017 | Purpose of collateral | ||
| Land (Note 1) | \$ 316,864 |
S | 316,864 Guarantee for $long-$ term borrowings |
||
| Buildings and structures-net (Note 1) |
310,851 | 318,581 | Guarantee for $long-$ term borrowings |
||
| Machinery and equipment-net (Note 1) |
8,749 | Guarantee for $long-$ term borrowings |
|||
| Pledged time deposits | Guarantee for $long-$ | ||||
| (Note 2) | 1,445 | term borrowings | |||
| 627,715 | 645,639 |
(Note 1) Listed as 'Property, plant and equipment'.
(Note 2) Listed as 'Other financial assets - non-current'.
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS
- (1) For details of endorsements and guarantees provided to others by the Company, please refer to Note 7(2) F. 'Endorsements and guarantees provided to subsidiaries'.
- (2) As of December 31, 2018 and 2017, the Company's remaining balance due for construction in progress and prepayments for equipment were \$168,110 and \$30,854, respectively.
- (3) On July 5, 2017, the Company entered into a mid-term secured syndicated loan contract for a credit line of \$1,200,000 with 9 financial institutions including E. Sun Commercial Bank, Ltd.. The credit term is 5 years. Under the terms of the syndicated loan, the Company agrees that:
A. Under the terms of the syndicated loan, the financial ratios stated in the Company's semi-annual
reviewed financial statements and annual audited financial statements shall comply with the following financial ratios and will be assessed semi-annually:
- (a) Current ratio (current assets/current liabilities): At least 100%.
- (b) Liability ratio (total liabilities/net equity): Less than 150%.
- (c) Tangible net value (shareholders' equity less intangible assets): At least \$1,000,000.
- B. If the Company violates the above financial covenants, the Company should improve within nine months after fiscal year or half fiscal year. It will not be considered to default, if the audited or reviewed financial rates comply with the covenants after the improvement period. During the improvement period, the credit line which has not been withdrawn will be frozen, until the financial covenants are met. In addition, for withdrawn credit, its financing rate shall be increased by an additional 0.125% per annum from the date after the notification by the management bank to the date after the completion of improvement.
As of December 31, 2018, the Company has not violated any of the above covenants.
- (4) For the details of operating lease agreements, please refer to Note 6(23), 'Operating leases'.
-
- SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENT AFTER THE BALANCE SHEET DATE
None.
12. OTHERS
(1) Capital management
The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
(2) Financial instruments
- A. Details of the Company's financial instruments by category are provided in Notes 6 and 12(4).
- B. Financial risk management policies
- (a) The Company's activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.
- (b) Risk management is carried out by a central treasury department (Company treasury) under policies approved by the Board of Directors. Company treasury identifies, evaluates and hedges financial risks in close cooperation with the Company's operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
- C. Significant financial risks and degrees of financial risks
(a) Market risk
I. Foreign exchange risk
- (i) The Company operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company used in various functional currency, primarily with respect to USD, EUR and JPY. Foreign exchange risk arises from future commercial transactions and recognized assets and liabilities.
- (ii) Management has set up a policy to require the Company to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Company treasury.
- (iii)The Company treasury's risk management policy is to hedge anticipated cash flows (mainly export sales purchase of inventory) in the major foreign currency in the future so as to decrease the risk exposure in the major foreign currency.
- (iv)The Company has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk. However, as the objective of the net investments in foreign operations is for strategic purposes, the Company does not hedged the investments.
- (v)The Company's businesses involve some non-functional currency operations (the Company's functional currency: NTD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| December 31, 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Foreign currency | Book value | ||||||
| amount (in thousands) Exchange rate | (NTD) | ||||||
| (Foreign currency: functional currency) | |||||||
| Financial assets | |||||||
| Monetary items | |||||||
| USD:NTD | \$ | 18,098 | 30.715 | S. | 555,878 | ||
| JPY:NTD | 46,827 | 0.2782 | 13,027 | ||||
| EUR:NTD | 5.202 | 35.20 | 183,100 | ||||
| Investments accounted for | |||||||
| under equity method | |||||||
| USD:NTD | 13,162 | 30.715 | 404,277 | ||||
| EUR:NTD | 949) | $35.20$ ( | 33,404) | ||||
| Financial liabilities | |||||||
| Monetary items | |||||||
| USD:NTD | 98 | 30.715 | 3,013 | ||||
| JPY:NTD | 5.316 | 0.2782 | 1.479 | ||||
| EUR:NTD | 1,071 | 35.20 | 37,713 |
| December 31, 2017 | |||||||
|---|---|---|---|---|---|---|---|
| Foreign currency | Book value | ||||||
| amount (in thousands) | Exchange rate | (NTD) | |||||
| (Foreign currency: functional currency) | |||||||
| Financial assets | |||||||
| Monetary items | |||||||
| USD:NTD | \$ | 18.754 | 29.76 | S. | 558,116 | ||
| JPY:NTD | 55,770 | 0.2642 | 14,734 | ||||
| EUR:NTD | 1,841 | 35.57 | 65,502 | ||||
| Investments accounted for | |||||||
| under equity method | |||||||
| USD:NTD | 10,283 | 29.76 | 306,036 | ||||
| EUR:NTD | 304) | $35.57-1$ | 10,825) | ||||
| Financial liabilities | |||||||
| Monetary items | |||||||
| USD:NTD | 204 | 29.76 | 6,076 | ||||
| JPY.NTD | 29,683 | 0.2642 | 7,842 | ||||
| EUR:NTD | 1,174 | 35.57 | 41,776 | ||||
Sensitivity analysis of foreign exchange risk is primarily for foreign currency monetary items at financial reporting date. If the exchange rate of NTD to other currencies had appreciated/depreciated by 1% with all other factors remaining constant, the Company's net profit after tax for the years ended December 31, 2018 and 2017 would increase/decrease by \$5,614 and \$4,874, respectively.
- (vi)The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2018 and 2017 amounted to \$30,065 and $(\$26,193)$ , respectively.
- II. Price risk
The Company is not engaged in any financial instruments with price variations, thus, the Company does not expect market risk arising from variations in the market prices.
- III. Cash flow and fair value interest rate risk
- (i) The Company's main interest rate risk arises from short-term and long-term borrowings with variable rates, which expose the Company to cash flow interest rate risk. However, partial interest rate risk is offset by cash and cash equivalents held at variable rates. For the years ended December 31, 2018 and 2017, the Company's borrowings at variable rate were mainly denominated in NTD.
- (ii)The Company's borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.
- (iii)If the borrowing interest rate had increased/decreased by 10% with all other variables held constant, profit, net of tax for the years ended December 31, 2018 and 2017 would
have decreased/increased by \$756 and \$751, respectively. The main factor is that changes in interest expense result from floating-rate borrowings.
- (b) Credit risk
- I. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms.
- II. According to the Company's credit policy, each local entity in the Company is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. The utilisation of credit limits is regularly monitored.
- III. The Company adopts management of credit risk as follows: if the contract payments are past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition, and the impairment is assessed when the contract payments are past due over certain days.
- IV. The Company classifies customers' accounts receivable in accordance with credit rating of customer and credit risk on trade. The Company applies the simplified approach using forecastable consideration to adjust historical and timely information to estimate expected credit loss. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable are as follows:
| For the year ended December 31, 2018 |
|||
|---|---|---|---|
| Accounts receivable | |||
| At January 1 | 1,161 | ||
| Reversal of provision for impairment | 908) | ||
| At December 31 | 253 |
- V. Credit risk information for the year ended December 31, 2017 is provided in Note 12(4), 'Effects on initial application of IFRS 9 and information on application of IAS 39 for the year ended December 31, 2017'.
- (c) Liquidity risk
- I. Cash flow forecasting is performed in Finance division of the Company. Finance division monitors rolling forecasts of the Company's liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times so that the Company does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities.
- II. Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Company treasury. Company treasury invests
surplus cash in interest bearing current accounts, time deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. The Company is expected to readily generate cash inflows for managing liquidity risk.
III. The Company has the following undrawn borrowing facilities:
| December 31, 2018 | December 31, 2017 | ||||
|---|---|---|---|---|---|
| Floating rate: | |||||
| Expiring within 1 year | S. | 1,170,000 | 879,160 | ||
| Expiring beyond 1 year | 890,000 | 1,608,200 | |||
| 2,060,000 | 2,487,360 |
IV. The table below analyzes the Company's non-derivative financial liabilities and relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
| Between 1 | Between 2 | More than | ||||
|---|---|---|---|---|---|---|
| December 31, 2018 | Less than 1 year | and 2 years | and 5 years | 5 years | ||
| Non-derivative financial liabilities: |
||||||
| Short-term borrowings | \$ 120,370 |
\$ | \$ | S | ||
| Notes payable | 154,647 | |||||
| Accounts payable | 67,610 | |||||
| Other payables | 166,059 | |||||
| Long-term borrowings (including current |
||||||
| portion) | 63,014 | 79,303 | 357,585 | |||
| Between 1 | Between 2 | More than | ||||
| December 31, 2017 | Less than 1 year | and 2 years | and 5 years | 5 years | ||
| Non-derivative financial liabilities: |
||||||
| Short-term borrowings | \$ 125,454 |
\$ | $\mathbf{\hat{S}}$ | S | ||
| Notes payable | 115,672 | |||||
| Accounts payable | 90,645 | |||||
| Other payables | 113,081 | |||||
| Long-term borrowings | ||||||
| (including current |
V. The Company does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.
(3) Fair value information
- A. As of December 31, 2018 and 2017, the Company had no fair value financial instruments.
- B. Financial instruments not measured at fair value
The Company's financial instruments not measured at fair value (including cash and cash equivalents, notes receivable, accounts receivable, other receivables, guarantee deposits paid, other financial assets-non-current, short-term borrowings, notes payable, accounts payable, other payables and long-term borrowings (including current portion)) are approximate to their fair values.
- (4) Effects on initial application of IFRS 9 and information on application of IAS 39 for the year ended December 31, 2017
- A. Summary of significant accounting policies adopted for the year ended December 31, 2017:
- (a) Receivables
Accounts receivable are receivables originated by the entity. They are created by the entity by selling goods or providing services to customers in the ordinary course of business. Accounts receivable are initially recognized at fair value and subsequently measured at amortized cost using the effective interest method, less provision for impairment. However, short-term accounts receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
- (b) Impairment of financial assets
- I. The Company assesses at each balance sheet date whether there is objective evidence that a financial asset or a Company of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a 'loss event') and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or Company of financial assets that can be reliably estimated.
-
II. The criteria that the Company uses to determine whether there is objective evidence of an impairment loss is as follows:
- (i) Significant financial difficulty of the issuer or debtor;
- (ii) The Company, for economic or legal reasons relating to the borrower's financial difficulty, granted the borrower a concession that a lender would not otherwise consider;
- (iii) It becomes probable that the borrower will enter bankruptcy or other financial reorganisation;
- (iv) Observable data indicating that there is a measurable decrease in the estimated future cash flows from a Company of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial asset in the Company, including adverse changes in the payment status of borrowers in the group or national or local economic conditions that correlate with defaults on the assets in the group;
-
III. When the Company assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for impairment is made according of financial assets. The amount of the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the financial asset's original effective interest rate, and is recognized in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortized cost that would have been at the date of reversal had the impairment loss not been recognized previously. Impairment loss is recognized and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.
- B. Credit risk information for the year ended December 31, 2017 is as follows:
- (a) Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. According to the Company's credit policy, the Company is responsible for managing and analysing the credit risk for each of their new clients. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. The utilisation of credit limits is regularly monitored. Credit risk arises from cash and cash equivalents and credit exposures to customers, including outstanding receivables and committed transactions. For financial institutions, the Company also transacts with many different financial institutions to diversify credit risk.
- (b) The ageing analysis of the Company's accounts receivable that were past due but not impaired is as follows:
| December 31, 2017 | ||
|---|---|---|
| Up to 30 days | S | 2,848 |
| 31 to 90 days | 13,196 | |
| 91 to 180 days | 2,700 | |
| 181 to 365 days | 1,483 | |
| 20,227 | ||
The above ageing analysis was based on past due date.
(c) Movement analysis of the Company's financial assets that were impaired is as follows:
| For the year ended December 31, 2017 |
|||||
|---|---|---|---|---|---|
| Group provision | |||||
| At January 1 Reversal of allowance for doubtful |
2,337 | ||||
| accounts (Note) | 1,176) | ||||
| At December 31 | . 161 |
(Note) Listed as 'Other income'.
- (d) The Company's accounts receivable that were neither past due nor impaired were fully performing in line with the credit standards prescribed based on counterparties' industrial characteristics, scale of business and profitability.
- (5) Effects of initial application of IFRS 15 and information on application of IAS 18 for the year ended December 31, 2017
- A. The significant accounting policies applied on revenue recognition for the year ended December 31, 2017 are set out below:
Revenue is measured at the fair value of the consideration received or receivable taking into account sales tax, returns, rebates and discounts for the sale of goods to external customers in the ordinary course of the Company's activities. Revenue arising from the sales of goods is recognized when the Company has delivered the goods to the customer, the amount of sales revenue can be measured reliably and it is probable that the future economic benefits associated with the transaction will flow to the entity. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract or there is objective evidence showing that all acceptance provisions have been satisfied.
- B. The effects and description of current balance sheet and comprehensive income statement if the Company continues adopting above accounting policies are as follows:
- December 31, 2018 Balance by using Effects from Balance by using previous accounting change in Balance sheet items IFRS 15 policies policy Contract liabilities - Current $\mathcal{S}$ 94 $\mathbf S$ $-$ \$ 94 Advance sales receipts 94 ( 94) $\overline{\phantom{a}}$
- (a) Effects and description of balance sheet:
Explanation:
Advance sales receipts in relation to the contract were previously presented in accordance with previous R.O.C. GAAP. Under IFRS 15 'Revenue from contracts with customers', the advance sales receipts are recognized as contract liabilities.
(b) There is no significant impact on current comprehensive income statement if the Company continues adopting above accounting policies.
13. SUPPLEMENTARY DISCLOSURES
(According to the regulatory requirement, information related to only the year ended December 31, 2018 is disclosed.)
- (1) Significant transactions information
- A. Loans to others: Please refer to table 1.
- B. Provision of endorsements and guarantees to others: Please refer to table 2.
- C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): None.
- D. Acquisition or sale of the same security with the accumulated cost exceeding \$300 million or 20% of the Company's paid-in capital: None.
- E. Acquisition of real estate reaching \$300 million or 20% of paid-in capital or more: None.
- F. Disposal of real estate reaching \$300 million or 20% of paid-in capital or more: None.
- G. Purchases or sales of goods from or to related parties reaching \$100 million or 20% of paid-in capital or more: Please refer to table 3.
- H. Receivables from related parties reaching \$100 million or 20% of paid-in capital or more: Please refer to table 4.
- I. Trading in derivative instruments undertaken during the reporting period: None.
- J. Significant inter-company transactions during the reporting period: Please refer to table 5.
- (2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 6.
- (3) Information on investments in Mainland China
- A. Basic information: Please refer to table 7.
- B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to table 8.
14. SEGMENT INFORMATION
Not applicable.
CHIEFTEK PRECISION CO., LTD. STATEMENT OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2018
Expressed in thousands of NTD
| Item | Description | Amount |
|---|---|---|
| Cash: | ||
| Cash on hand | \$ 1,024 |
|
| Checking Deposits | 8,559 | |
| Demand Deposits - New Taiwan dollar | 172,905 | |
| $-$ Foreign Currency | Including USD8,169 thousand @30.715, JPY24,853 thousand [email protected]$ and EUR1,221 thousand [email protected]$ |
300,807 |
| 483,295 | ||
| Cash equivalents: | ||
| Time Deposits | Due date is 2019.03.13, interest rate at 2.3%, including USD990 thousand @30.715 |
30,408 513,703 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF ACCOUNTS RECEIVABLE, NET DECEMBER 31, 2018
Expressed in thousands of NTD
| Client Name | Description | Amount | Footnote |
|---|---|---|---|
| Company A | Accounts receivable | \$ 58,002 |
بسمع |
| Company B | $\boldsymbol{''}$ | 14,157 | |
| Company C | $\overline{\nu}$ | 11,912 | |
| Others (Note) | n | 109,665 | |
| 193,736 | |||
| Less: Allowance for doubtful accounts | 253) | August | |
| 193,483 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF ACCOUNTS RECEIVABLE-RELATED PARTIES DECEMBER 31, 2018
Expressed in thousands of NTD
| Client Name | Description | Amount | Footnote |
|---|---|---|---|
| Cheiftek Machinery (Kunshan) Co., Ltd. |
Accounts receivable | \$ 155,330 |
|
| cpc Europa GmbH CHIEFTEK PRECISION USA |
n | 133,813 | |
| CO., LTD | n | 42,233 | |
| 331,376 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF INVENTORIES DECEMBER 31, 2018
Expressed in thousands of NTD
| Amount | ||||
|---|---|---|---|---|
| Item | Cost | Net Realizable Value | Footnote | |
| Raw materials | \$ 110,259 \$ |
108,270 | (Note) | |
| Supplies | 76,399 | 76,899 | n | |
| Work in progress | 320,238 | 386,140 | n | |
| Finished goods | 55,009 | 82,496 | n | |
| 561,905 | \$ | 653,805 | ||
| Less: Allowance for inventory valuation | ||||
| losses | 13,801) | |||
| \$ 548,104 |
Note: Refer to Note 4(9), "Inventories" of parent company only financial statements for the way the Company determine net realizable value of inventories.
$\frac{1}{2}$
| Expressed in thousands of NTD | Footnote | $\begin{array}{c} \end{array}$ | ľ | (Note) (Note) |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Collateral | None | ||||||||||||
| subsidiaries and Associates Market price or Equity of |
Unit Price | Total price (QID) |
343,745 6Ą |
60,532 | 404,277 | 9,329) 24,075) |
33,404) | 370,873 ÷, |
|||||
| Amount | 343,745 | 60,332 | 404.277 | 9,329) 24,075) |
33,404) | $5 - 370,873$ | |||||||
| Percentage | of ownership | 100% | 100% | 100% 100% |
|||||||||
| Balances as of December 31, 2018 | Number of shares | (thousands of shares) | 6,760 | 6.760 | 6,760 | ||||||||
| FOR THE YEAR ENDED DECEMBER 31, 2018 CHIEFTEK PRECISION CO., LTD. Decreases |
Number of shares | Amount (thousands of shares) |
$(6 \t25,341)$ | 25,341) | 8,700) 21,744) |
30,444) | 6 55.785) | ||||||
| STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR UNDER EQUITY METHOD Additions |
Amount | 74,450 64 |
$\frac{49.132}{20}$ | 123,582 | S) 7,776 |
1 7,865 |
I 131,447 |
||||||
| Number of shares | (thousands of shares) | ||||||||||||
| Amount | 3 294,636 | 11,400 | 306,036 | 718) 10,107) |
10,825 | $6.760$ $5$ 295,211 | |||||||
| Balance as of January 1, 2018 | Number of shares | (thousands of shares) | 6,760 | 6.760 | ï | ||||||||
| Name | PRECISION HOLDING CO., LTD. CHIEFTEK |
INTERNATIONAL PRECISION CHIEFTEK |
CLI | Subtotal | CSM Maschinen CmbH |
cpc Europa GmbH | Subtotal | Total |
$\frac{1}{2}$
Note: Listed as "Other non-current liabilities-others".
$\frac{1}{2}$
$-63-$
CHIEFTEK PRECISION CO., LTD. STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT-COST FOR THE YEAR ENDED DECEMBER 31, 2018 Expressed in thousands of NTD
Refer to Note 6(5), "Property, plant and equipment" of parent company only financial statements.
CHIEFTEK PRECISION CO., LTD. STATEMENT OF CHANGES IN PROPERTY, PLANT AND EQUIPMENT-ACCUMULATED DEPRECIATION FOR THE YEAR ENDED DECEMBER 31, 2018
Expressed in thousands of NTD
Refer to Note 6(5), "Property, plant and equipment" of parent company only financial statements for the change in accumulated depreciation of property, plant and equipment.
Refer to Note 4(11), "Property, plant and equipment" of parent company only financial statements for the depreciation method and useful lives of the assets.
CHIEFTEK PRECISION CO., LTD. STATEMENT OF CHANGES IN INTANGIBLE ASSETS FOR THE YEAR ENDED DECEMBER 31, 2018
Expressed in thousands of NTD
$\bar{z}$
Refer to Note 6(6), "Intangible assets" of parent company only financial statements for the change in cost and accumulated amortization of intangible assets.
Refer to Note 4(13), "Intangible assets" of parent company only financial statements for the amortization method and useful lives of the assets.
$\ddot{\phantom{a}}$
CHIEFTEK PRECISION CO., LTD. STATEMENT OF CHANGES IN PREPAYMENTS FOR EQUIPMENT FOR THE YEAR ENDED DECEMBER 31, 2018
Expressed in thousands of NTD
| Balance as of | Balance as of | |||
|---|---|---|---|---|
| Item | January 1, 2018 | Additions | Reclassifications (Note) | December 31, 2018 |
| Prepayments for equipment | 11.561 | 84.228 | 43.052) | 52,737 |
Note: Transferred to "Property, plant and equipment".
CHIEFTEK PRECISION CO., LTD.
STATEMENT OF SHORT-TERM BORROWINGS
Expressed in thousands of NTD
$\ddot{\cdot}$
| Ī | İ | |||
|---|---|---|---|---|
| Loan Commitments Collateral Footnote | None | |||
| 60,000 | 45,000 | 50,000 | ||
| Interest rate | 1.03% | 1.00% | 0.99% | |
| Expiry date | $7018.12.25 - 2019.06.21$ | 2018.10.01~2019.04.01 | 2018.10.11~2019.01.09 | |
| 1,2018 December 3 |
60,000 | 30,000 | 30,000 | |
| Description | Mega International Commercial Bank | Hua Nan Bank | DBS Bank | |
| Nature | secured borrowings |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF NOTES PAYABLE DECEMBER 31, 2018
Expressed in thousands of NTD
| Client Name | Description | Amount | Footnote | |
|---|---|---|---|---|
| Company D | Notes payable | \$ | 14,218 | |
| Company E | n | 10,267 | ||
| Company F | $^{\prime\prime}$ | 8,948 | ||
| Company G | $^{\prime\prime}$ | 8,913 | ||
| Others (Note) | $^{\prime\prime}$ | 112,301 | $-$ | |
| S | 154,647 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF ACCOUNTS PAYABLE DECEMBER 31, 2018
Expressed in thousands of NTD
| Client Name | Description | Amount | Footnote | |
|---|---|---|---|---|
| Company H | Accounts payable | S | 36,909 | |
| Company I | $^{\prime\prime}$ | 4,920 | ||
| Company J | $^{\prime\prime}$ | 4,249 | – | |
| Others (Note) | $^{\prime\prime}$ | 21,532 | ||
| \$ | 67,610 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF OTHER PAYABLES DECEMBER 31, 2018
Expressed in thousands of NTD
Refer to Note 6(9), "Other payables" of parent company only financial statements.
CHIEFTEK PRECISION CO., LTD. STATEMENT OF CURRENT INCOME TAX LIABILITIES DECEMBER 31, 2018
$\mathcal{A}^{\pm}$
Expressed in thousands of NTD
| Item | Amount | |
|---|---|---|
| Income tax payable in 2018 | S | 81,854 |
| Tax on undistributed earnings payable in 2017 | 19 | |
| S | 81,873 |
STATEMENT OF LONG-TERM LIABILITIES, CURRENT PORTION CHIEFTEK PRECISION CO., LTD. DECEMBER 31, 2018
Expressed in thousands of NTD
| Creditor | Description | Loan amount | Expiry date | Rate | Collateral | Footnote |
|---|---|---|---|---|---|---|
| E.SUN Commercial Bank | Secured loan | 4,500 | 2018.1.22~2022.10.5 | 1.80% | Land | Syndicated loan contract with 9 financial |
| Mega International Commercial Bank | 3,750 | institutions including E.SUN | ||||
| Chang Hwa Bank | 3,750 | Commercial Bank - Programs A. | ||||
| DBS Bank | 3,750 | |||||
| Bank of Taiwan | 3,750 | |||||
| Taipei Fubon Commercial Bank | 3,750 | |||||
| Bank SinoPac | 3,000 | |||||
| Cathay United Commercial Bank | 1,875 | |||||
| Taishin International Bank | 1,875 | |||||
| Mega International Commercial Bank | 11,770 | $2018.8.21 \sim 2023.8.21$ | 1.35% | Buildings and Structures |
I | |
| $7,634$ 2016.10.5~2021.9.23 | 1.37% | $\overline{\phantom{a}}$ | ||||
| E.SUN Commercial Bank | ||||||
| 3,730 | $2016.923 - 2021.9.23$ | 1.37% | ||||
| O-Bank | Unsecured borrowings | 2,000 | $2018.5.11 \sim 2020.11.1$ | 1.29% | None | 1 |
| 55,134 |
$-73-$
| Creditor | Description | Loan amount | Expiry date | Rate | Collateral | |
|---|---|---|---|---|---|---|
| Footnote | ||||||
| E.SUN Commercial Bank | Secured borrowings | 42,750 6A |
2018.1.22~2022.10.5 | 1.80% | Land | Syndicated loan contract with 9 financial institutions including the |
| Mega International Commercial Bank | 625 55, |
arranger bank E.SUN Commercial Bank - contains Program A | ||||
| Chang Hwa Bank | 35,625 | and Program B: | ||||
| DBS Bank | 35,625 | Program A is secured borrowings, repayable every six months | ||||
| Bank of Taiwan | ||||||
| Taipei Fubon Commercial Bank | $\begin{array}{l} 3,2,3,4\ 3,4,5,6\ 4,5,6,7\ 5,6,7,8\ 6,7,8,12,8\ 7,7,6,7,7,8\ 8,7,7,7,7,8\ 9,6,7,7,7,7,8\ 10,7,7,7,7,7\ 10,7,7,7,7,7\ 10,7,7,7,7,7\ 11,7,7,7,7,7,7\ 12,7,7,7,7,7,7\ 13,7,7,7,7,7,7\ 14,7,7,7,7,7,7\ 15,7,7,7,7,7,7\ 1$ | from 2018.10.5, totaling 9 installments. The first to 8th period will | ||||
| Bank SinoPac | repay \$15,000, and the 9th period will repay \$180,000. | |||||
| Cathay United Commercial Bank | ||||||
| Taishin International Bank | ||||||
| E.SUN Commercial Bank | Unsecured borrowings | 2018.1.22~2022.10.5 | 80% | None | Syndicated loan contract with 9 financial institutions including the | |
| Mega International Commercial Bank | arranger bank E.SUN Commercial Bank - contains Program A | |||||
| Chang Hwa Bank | and Program B | |||||
| DBS Bank | Program B is unsecured borrowings with due date 2022.10.5. | |||||
| Bank of Taiwan | ||||||
| Taipei Fubon Commercial Bank | ||||||
| Bank SinoPac | ||||||
| Cathay United Commercial Bank | ||||||
| Taishin International Bank | ||||||
| Mega International Commercial Bank | Secured borrowings | 8 $\overline{5}$ |
$2018.8.21 - 2023.8.21$ | 1.35% | Buildings | date, and after, the loan is repayable quarterly in 17 installment. The first repayment date is 12 months after the first drawdown |
| E.SUN Commercial Bank | 20,993 | 2016.10.5~2021.9.23 | 1.37% | From the first drawdown date, the loan is repayable quarterly in 20 installments. |
||
| 10,257 | 2016.9.23~2021.9.23 | |||||
| O-Bank | Unsecured borrowings | 10,000 | 2018.5.11~2020.11.1 | 1.29% | None | date, and after that, the loan is repayable quarterly in 5 installments. The first repayment date is 18 months after the first drawdown |
| 476,250 | ||||||
| Less : Current portion | $\mathfrak{g}$ $\overline{5}$ |
|||||
CHIEFTEK PRECISION CO., LTD.
STATEMENT OF LONG-TERM BORROWINGS
DECEMBER 31, 2018
Expressed in thousands of NTD
$\frac{1}{2}$
$421,116$
∥⊶
$-74-$
CHIEFTEK PRECISION CO., LTD.
STATEMENT OF SALES REVENUE FOR THE YEAR ENDED DECEMBER 31, 2018
Expressed in thousands of NTD
$\sim 10^{-1}$
| Amount | |||||
|---|---|---|---|---|---|
| Item | Quantity | Subtotal | Total | Footnote | |
| Sales: | |||||
| Linear guide | 1,049,000 | \$ 1,776,257 |
|||
| Others | 60,745 | ||||
| Sales | \$ | 1,837,002 | |||
| Less: Sales returns | 263) | ||||
| Sales discounts and allowances | 250) | ||||
| Sales revenue, net | \$ | 1,836,489 |
CHIEFTEK PRECISION CO., LTD.
STATEMENT OF OPERATING COSTS FOR THE YEAR ENDED DECEMBER 31, 2018
| Pyhressen in monsuling of 14 I I | ||
|---|---|---|
| Item | Amount | |
| Raw materials at January 1, 2018 | \$ | 44,081 |
| Add: Raw materials purchased | 353,753 | |
| Gains on physical count of raw materials | 124 | |
| Raw materials at December 31, 2018 | 110,259) | |
| Raw materials during the year | 287,699 | |
| Supplies at January 1, 2018 | 56,945 | |
| Add: Supplies purchased | 159,716 | |
| Less: Transfer to expenses | 7,845) | |
| Losses on physical count of supplies | 646) | |
| Sale of supplies | 7,224) | |
| Supplies at December 31, 2018 | 76,399) | |
| Supplies used during the year | 124,547 | |
| Direct labor | 213,027 | |
| Manufacturing overhead | 547,590 | |
| Manufacturing cost | 1,172,863 | |
| Work in progress at January 1, 2018 | 171,935 | |
| Add: Work in progress purchased | 66,095 | |
| Less: Transfer to expenses | 16, 125) | |
| Losses on physical count of work in progress | 597) | |
| Sale of work in progress | 9) | |
| Work in progress at December 31, 2018 | 320,238) | |
| Cost of finished goods | \$ | 1,073,924 |
Expressed in thousands of NTD
$\overline{a}$
CHIEFTEK PRECISION CO., LTD.
STATEMENT OF OPERATING COSTS FOR THE YEAR ENDED DECEMBER 31, 2018
$\sim$ $\sim$
| Expressed in thousands of NTD | |
|---|---|
| Item | Amount |
| Finished goods at January 1, 2018 | \$ 42,709 |
| Add: Finished goods purchased | 1,653 |
| Gains on physical count of finished goods | 871 |
| Less: Transfer to expenses | 2,235) |
| Finished goods at December 31, 2018 | 55,009) |
| Cost of production and marketing | 1,061,913 |
| Sale of cost of supplies | 7,224 |
| Sale of cost of work in progress | 9 |
| Cost of goods sold | 1,069,146 |
| Reversal of allowance for inventory market price decline | 8,690) |
| Losses on physical count of inventory | 248 |
| Revenue from sale of scrap | 621) |
| Operating costs | 1,060,083 |
$\sim$ $\sim$
CHIEFTEK PRECISION CO., LTD. STATEMENT OF MANUFACTURING OVERHEAD FOR THE YEAR ENDED DECEMBER 31, 2018
Expressed in thousands of NTD
| Item | Description | Amount | Footnote |
|---|---|---|---|
| Wages and salaries | \$ 42,165 |
||
| Depreciation | 67,800 | ||
| Miscellaneous purchase expense | 97,269 | ||
| Processing fee | 228,964 | ||
| Others (Note) | 111,392 | ||
| \$ 547,590 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF SELLING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2018
$\hat{\mathcal{A}}$
Expressed in thousands of NTD
| Item | Description | Amount | Footnote |
|---|---|---|---|
| Wages and salaries | \$ 19,209 |
||
| Traveling expense | 2,163 | ||
| Freight | 5,768 | ||
| Advertisement expense | 3,291 | ||
| Import/Export expense | 5,227 | ||
| Others (Note) | 9,769 | ||
| \$ 45,427 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF GENERAL AND ADMINISTRATIVE EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2018
Expressed in thousands of NTD
| Item | Description | Amount | Footnote | |
|---|---|---|---|---|
| Wages and salaries | \$ | 62,452 | ||
| Director's remuneration | 12,787 | |||
| Others (Note) | 41,581 | |||
| \$ | 116,820 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2018
Expressed in thousands of NTD
| Item | Description | Amount | Footnote | |
|---|---|---|---|---|
| Wages and salaries | \$ | 37,893 | ||
| Research material expense | 22,592 | |||
| Miscellaneous purchase expense | 4,594 | |||
| Others (Note) | 13,689 | |||
| S | 78,768 |
CHIEFTEK PRECISION CO., LTD. STATEMENT OF SUMMARY OF EMPLOYEE BENEFITS, DEPRECIATION, AND AMORTIZATION EXPENSES IN THE CURRENT PERIOD FOR THE YEAR ENDED DECEMBER 31, 2018
Expressed in thousands of NTD
Refer to Note 6(19), "Expense by nature" and Note 6(20), "Employee benefit expense" of parent company only financial statements.
$\bar{z}$
$\ddot{\phantom{a}}$
For the year ended December 31, 2018 CHIEFTEK PRECISION CO., LTD. Loans to others
Table 1
Expressed in thousands of NTD
| Footnote | ľ | |||||
|---|---|---|---|---|---|---|
| total loans | granted | (Note2) | 774342 | 774.342 | ||
| Limit on loans Ceiling on | granted to | a single party | (Note 2) | 774,342 \$ | 774,342 | |
| Value | ||||||
| Collateral | ltem | I | ||||
| Allowance | ä | doubtful | accounts | |||
| transactions Reason for | short-term | financing | - Operational ya |
Operational SS. |
||
| Amount of | with the | borrower | ||||
| Nature of | loan | Short-term financing |
Short-term financing |
|||
| 1.5% | 2.0% | |||||
| Actual amount Interest | ||||||
| Balance at | $\frac{\text{account}}{\text{right}}$ party December 31, 2018 December 31, 2018 drawn down rate | |||||
| Maximum | outstanding | balance during | General ledger Is a related the year ended | 54,360 | 30,460 | |
| Other receivables | Other receivables | |||||
| (Note I) Creditor Borrower | CHIEFTEK CSM Maschinen PRECISION GmbH CO., LTD. |
CO., LTD. INTERNATIONAL PRECISION PRECISION CHIEFTEK CHIEFTEK |
||||
| ż |
(Note 1) The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is '0'.
(2) The subsidiaries are numbered in order starting from '1'.
(Note 2) Calculation of limit on loans granted to a single party and ceiling on total loans granted are as follows:
The limit on total amount of loan granted to certain entities with short-term financing need is set at 40% of the Company's net assets the limit on an amount of loan granted to a single entity could not exceed 40% of the C
Provision of endorsements and guarantees to others For the vear ended December 31, 2018 CHIEFT EK PRECISION CO., LTD.
Expressed in thousands of NTD
| Footnote | I | $\overline{\phantom{a}}$ | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Provision of | endorsements | guarantees to the party in Mainland |
$China$ | z | z | ||||||
| Provision of | endorsements/ | $\frac{1}{2}$ guarantees by subsidiary to parent company |
z | ||||||||
| Provision of | endorsements | guarantees by | parent company to |
subsidiary | |||||||
| Ceiling on | otal amount of | endorsements | guarantees provided |
(Note3) | 967,928 | 967,928 | 907,928 | ||||
| accumulated Ratio of |
endorsement | guarantee | anount to net | asset value of | the endorser/ | guarantor | Auredraco | 10% | š | ž | |
| Amount of | endorsements | guarantees secured with |
collateral | ||||||||
| Actual | amount | $\frac{d$ trawn down | 32,014 | 46,073 | |||||||
| Outstanding | endorsement | guarantee amount at December 31, |
$\frac{2018}{200,640}$ | 123,200 | 92,145 | ||||||
| Maximum | outstanding | endorsement | guarantee | amount as of | December 31, | 2018 | 200,640 | 123,200 | 92,865 | ||
| Limit on | endorsements/ | guarantees | provided for a | single party | Mote 3 | 967,928 \$ | 967,928 | 967,928 | |||
| Relationship with | the endorser/ | guarantor | (Note 2) | ||||||||
| Party being | endorsed/guaranteed | Company name | cpc Europa GrabH | CSM Maschinen GmbH | INTERNATIONAL PRECISION CHIEFTEK 9 E |
||||||
| Endorser/ | guarantor | PRECISION CO., CHIEFTEK É. |
PRECISION CO., CHIEFTEK |
LTD. | PRECISION CO., CHIEFTEK Ê |
||||||
| ż | (Net 1) |
(Note 1) The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(2) The subsidiaries are numbered in order starting from '1'. (1) Parent company is ' $0^{\circ}$ .
(Note 2) The following code respresents the relationship with the Company:
......................................
Table 2, Page 1
CHIEFTEK PRECISION CO., LTD.
Purchases or sales of goods from or to related parties reaching NT\$100 million or 20% of paid-in capital or more
For the year ended December 31, 2018
Expressed in thousands of NTD
| transaction terms compared to third party Discription and reasons for difference in |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transaction | transactions | Notes/accounts receivable (payable) | ||||||||||||
| Percentage of total | ||||||||||||||
| notes/accounts | ||||||||||||||
| Relationship with | Percentage of total | receivable | ||||||||||||
| Purchaser/seller | Counterparty | the counterparty | Purchases (sales) | Amount | purchases (sales) | Credit term | Unit price | Credit term | Balance | (payable) | Footnote | |||
| PRECISION CHIEFTEK CO., LTD. |
cpc Europa GmbH | Subsidiary | (Sales) | ٩ | 256,591) | (14%) | (Note 1) | ی | (Note 2) | Ŵ | 133,813 | 24% | $\overline{\phantom{a}}$ | |
| PRECISION USA $CO,$ LTD. CHIEFTEK |
Subsidiary | (Sales) | 13,915) | (6%) | (Note 1) | (Note 2) | 42,233 | 8% | I | |||||
| (Kunshan) Co., Ltd. Chieflek Machinery |
Subsidiary | (Sales) | 517,459) | (28%) | (Note 1) | (Note 2) | 155,330 | 28% | $\overline{\phantom{a}}$ | |||||
| cpc Europa GmbH | PRECISION CO., LTD. CHIEFTEK |
The Company | Purchases | 256,591 | 100% | (Note 1) | (Note 3) | 133,813) | (96%) | Í | ||||
| PRECISION USA $CO,$ , LTD. CHIEFTEK |
PRECISION CO., LTD. CHIEFTEK |
The Company | Purchases | 13,915 | 100% | (Note 1) | (Note 3) | 42,233) | (100%) | $\mid$ | ||||
| (Kunshan) Co., Ltd. Chieftek Machinery |
PRECISION CHIEFTEK CO., LTD. |
The Company | Purchases | 17,459 in |
100% | (Note 1) | (Note 3) | 155,330) | (100%) | I |
(Note 1) 180 days after monthly-closing, T/T.
(Note 2) The collection periods for third parties are from 30 to 180 days after monthly-closing.
(Note 3) The company had no purchases from other suppliers.
Table 3
| Expressed in thousands of NTD | Allowance for subsequent to the Amount collected |
balance sheet date doubtful accounts | 36,963 | 23,889 | ||
|---|---|---|---|---|---|---|
| Overdue receivables | Action taken | |||||
| Amount | ||||||
| 3.08 | 3.27 | |||||
| ecember $31,2018$ Turnover rate the counterparty Balance as at D |
133,813 | 155,330 | ||||
| Relationship with | Subsidiary | Subsidiary | ||||
| Counterparty | cpc Europa GmbH | Chieftek Machinery | (Kunshan) Co., Ltd. | |||
| Table 4 | Creditor | HIEFTEK | PRECISION CO., LTD. |
CHIEFTEK | PRECISION CO., LTD. |
CHIEFTEK PRECISION CO., LTD.
Receivables from related parties reaching NT\$100 million or 20% of paid-in capital or more
Significant inter-company transactions during the reporting period CHIEFTEK PRECISION CO., LTD.
For the year ended December 31, 2018
Expressed in thousands of NTD
| Transaction | ||||||||
|---|---|---|---|---|---|---|---|---|
| Percentage of | ||||||||
| consolidated total | ||||||||
| Number | Relationship | operating revenues or | ||||||
| (Note 1) | Company name | Counterparty | (Note 2) | General ledger account | Amount | Transaction terms | total assets (Note 3) | |
| $\bullet$ | CHIEFTEK PRECISION CO., LTD. | cpc Europa GmbH | Sales revenue | G | 256,591) 180 days after monthly- | (12%) | ||
| closing, T/T | ||||||||
| Accounts receivable | 133,813 | 1 | 4% | |||||
| Endorsements and | 200,640 | 6% | ||||||
| guarantees | ţ | |||||||
| CSM Maschinen GmbH | Endorsements and guarantees |
123,200 | J | 4% | ||||
| CHIEFTEK PRECISION USA CO., LTD. | Sales revenue | 113,915) 180 days after monthly- closing, T/T |
(5%) | |||||
| Accounts receivable | 42,233 | $\mathsf I$ | $\frac{8}{2}$ | |||||
| Chieflek Machinery (Kunshan) Co., Ltd. | Sales revenue | 517,459) 180 days after monthly- closing, T/T |
(25%) | |||||
| Accounts receivable | 155,330 | 5% | ||||||
| CHIEFTEK PRECISION INTERNATINAL LLC | Endorsements and | 92,145 | ||||||
| guarantees | T | 3% | ||||||
| CHIEFTEK PRECISION USA CO., LTD. | CHIEFTEK PRECISION INTERNATINAL LLC | Lease payable | 14,173 1,536 61,698) 62,792 |
1% | ||||
| Refundable deposits | $\mathbf{I}$ | |||||||
| $\mathbf{\hat{c}}$ | Chieftek Precision (Hong Kong) Co., Limited. | Chieftek Machinery (Kunshan) Co., Ltd. | Dividend revenue | I | $\mathcal{E}$ | |||
| Dividend receivable | -1 | 2% | ||||||
| $(1)$ Parent company is ' $0$ '. | (Note 1) The numbers filled in for the transaction company in respect of inter-company transactions are as follows: | |||||||
| (2) The subsidiaries are numbered in order starting from '1'. | ||||||||
| (Note 2) Relationship between transaction company and counterparty is classified into the following three categories: | ||||||||
| (1) Parent company to subsidiary. | ||||||||
| (2) Subsidiary to parent company. | ||||||||
| (3) Subsidiary to subsidiary. |
Table 5, Page 1
(Note 3) Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet account
Table 5
| Initial investment amount | Shares held as at December 31, 2018 | of the investee for Net profit (loss) |
(loss) recognized by Investment income the Company for |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor | Investee | Location | Main business activities |
December 31, 2018 December 31, 2017 Balance as at |
Balance as at | Number of shares |
Ownership E |
Book value | the year ended | December 31, 2018 December 31, 2018 the year ended |
Footnote |
| CHIEFTEK PRECISION $\infty$ , $\mathsf{Lm}$ |
CHIEFTEK PRECISION HOLDING CO., LTD. |
Samoa | investment Professional |
202,290 \$ s, |
202,290 | 6,760,000 | 100% | 343,745 S |
74,450 Ģ, |
74,450 S |
Subsidiary |
| CHIEFTEK PRECISION co.,LTD. |
cpc Europa GmbH | Germany | components and precision linear rendering after sale services Sale of high motion |
98,695 | 98,695 | 100% | 24,075) | 7,776 | 1,776 | Subsidiary | |
| CHIEFTEK PRECISION CO., LTD. |
CSM Maschinen GmbH | Germany | manufacture and machineries Research, sale of |
726 | 726 | ı | 100% | $8,534)$ ( $9,329$ ( |
7,069) Subsidiary | ||
| CHIEFTEK PRECISION CO., LTD. |
INTERNATIONAL LLC CHIEFTEK PRECISION |
America | Lease of real estate property |
61,551 | 15,170 | $\ddot{\phantom{0}}$ | 100% | 60,532 | 2,647 | 2,647 | Subsidiary |
| CHIEFTEK PRECISION HOLDING CO., LTD. |
(Hong Kong) Co., Limited Chieftek Precision |
Hong Kong | Professional investment |
156,647 | 156,647 | 5,100,000 | 100% | 322,367 | 60,587 | Subsidiary (Note 1) |
|
| CHIEFTEK PRECISION HOLDING CO., LTD. |
CHIEFTEK PRECISION USA America CO., LTD. |
components and Sale of high precision linear rendering after sale services motion |
50.987 | 50,987 | 1,660,000 | 100% | 76,418 | 15,183 | , | Subsidiary (Note 1) |
(Note 1) Not required to disclose income (loss) recognized by the Company.
(Note 2) Foreign currencies were translated into New Taiwan Dollars using the exchange rate (USD:NTD 1:30.715) as at December 31, 2018.
Expressed in thousands of NTD
Names, locations and other information of investee companies (not including investees in Mainland China) For the year ended December 31, 2018
CHIEFTEK PRECISION CO. LTD.
Table 6
Table 6, Page 1
CHIEFTEK PRECISION CO., LTD.
Information on investments in Mainland China - Basic information For the year ended December 31, 2018
Expressed in thousands of NTD
| Footnote | l |
|---|---|
| investments in remitted back to Taiwan as of December 31, Accumulated of investment income amount 2018 |
|
| as of December Book value of 31, 2018 |
259,575 \$ Ç۹ |
| Company ended December Mainland China by the Company for the year Ownership (loss) recognized 31,2018 (Note 2) Investment income |
60,588 |
| indirect) the |
100% \$ |
| investee for the 2018 |
60,588 |
| of remittance from Net income of held by Mainland China as year ended Taiwan to Accumulated 2018 anount |
156,647 \$ Ø |
| Remitted back to of December 31, December 31, (direct or Amount remitted from Taiwan to ended December 31, 2018 Taiwan Amount remitted back to Taiwan for the year Mainland China/ |
$\overline{1}$ |
| Mainland Remitted to China |
Ø |
| Mainland China remittance from as of January 1. Taiwan to Accumulated amount of 2018 |
156,647 |
| Investment method |
Note 1 |
| Paid-in capital | 156,647 |
| activities | precision linear processing and and rendering sale of high components Production, after-sale motion services |
| Investee in Mainland Main business China |
(Kunshan) Co., Ltd. Chieflek Machinery |
| China imposed by the Investment | Commission of MOEA (Note 3) | ,161,513 | ||
|---|---|---|---|---|
| avestment amount approved by | (MOEA) | 156,647 | ||
| coumulated amount of remittance the Investment Commission of the Ceiling on investments in Mainland | from Taiwan to Mainland China as of Ministry of Economic Affairs | December 31, 2018 | 56,647 | |
| CHIEFTEK PRECISION CO., LTD. |
(Note 1) Through investing in an existing company in the third area (Chieftek Precision (Hong Kong) Co., Ltd.) which then invested in the investee in Mainland China.
(Note 2) The investment income (loss) is recognized bas
Table 7
CHIEFTEK PRECISION CO., LTD.
Information on investments in Mainland China - Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area
For the year ended December 31, 2018
Table 8
Expressed in thousands of NTD
| Sales (purchase) | Property transaction Accounts receivable (payable) | endorsements/guarantees Provision of or collaterals |
Financing | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investee in Mainland China Amount (Kunshan) Co., Ltd. Chieftek Machinery |
517,459 28% | Amount | 155,330 December 31, Balance at 2018 |
28% ℅ |
December 31, Balance at 2018 |
Purpose | during the year ended December 31, December 31, 2018 Maximum balance |
Balance at 2018 |
Interest rate | Interest during the year ended December 31, 2018 |
Others |