AI assistant
Cosmo First Limited — Interim / Quarterly Report 2019
Feb 13, 2019
62162_rns_2019-02-13_090639e6-ee56-483f-8b5a-5ce114187897.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

CFL/SEC/SE/PS/2018-19/FEB/03 February 13, 2019
| (Lg)TheMistinanager | TheM(Listing)anager | |
|---|---|---|
| BbaSckEhaLiitedtoomxcngemy | l SofNiockEhaIndiaLtdattonaxcnge | |
| PhiJjeebhoTrozeeeyowers, | EhaPlaxcngeza, | |
| Dlal Stretae, | . C/1,GPloBlocktno, | |
| Mbi-400001uma | CBndKrlalearauompx- | |
| SCid: 508814crpoe | ^4bai-400051m:u | |
| SOCOSOSritT"MFILM"ecuy: | ||
Sub: Un-audited Financial Results and Limited Review Report for the quarter ended on December 31, 2018 and Outcome^of Board Meeting
Dear Sir,
^-
»?
Pursuant to Regulation 30 read with Part A of Schedule III and Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed herewith Un-audited Standalone and Consolidated Financial Results of the Company for the Quarter ended on December 31, 2018 reviewed by the Audit Committee and approved by the Board of Directors at their meeting held today i.e. February 13, 2019 at 02:30 P.M. along with Limited Review Report thereon.
The Board of Directors, on the recommendations of the HR, Nomination and Remuneration Committee has also approved the re-appointment of Mr. Ashok Jaipuria (DFN: 00214707) as Managing Director of the Company, for a further period of 5 years w.e.f. 2 April, 2019, subject to the approval of shareholders at the forth coming Annual General Meeting of the Company.
Mr. Ashok Jaipuria is not debarred from holding the office of Director by virtue of any SEBI order or any other such authority. A brief profile of Mr. Ashok Jaipuria is enclosed.
The Meeting of Board of Directors concluded at 5* I 0 P-M.
You are requested to take the same on your records.
Thanking You
Yours faithfully For Cosmo Films Limited
Jyot^\p^it
Covf^iny Secretary & Compliance Officer
End: As Above
Walker ChandiokScCoLLP
Walker Chandiok& Co LLP (Formerly Walker, Chandiok & Co) L-41 Connaught Circus New Delhi 110001 India
T+91 1142787070 F+91 1142787071
Independent Auditor's Review Report on Standalone Quarterly Financial Results and Year to Date Results of Cosnio Films Limited Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
To the Board of Directors ofCostno Fihns Limited
-
- We have reviewed the accompanying statement of unaudited standalone financial fesiilts ('Statement') of Cosmo Films Limited ('the Company') for the quarter ended 31 December 2018 and the year to date results for the period 1 April 2018 to 31 December 2018, being submitted by the Company pm-suaat to the requirements of Regulation 33 of the SEBI (listing Obligations and Disclosure Reqiurements) Regiilations, 2015. This Statement is the responsibility of the Company's Management and has been approved by the Board of Directors. Our responsibility is to issue a report on the Statement based on our review.
-
- We conducted our review in accordance with the Standard on Review Engagement (SRE) 2410, Revie\y of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inqiiiries of company personnel and analytical procedures, appUed to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.

Walker Chandiok&CoLLP
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement prepared in accordance with applicable Indian Accounting Standards specified under Section 133 of the Companies Act, 2013 and SEBI Cuculars CIR/CFD/CMD/15/2015 dated 30 November 2015 and CIR/CFD/FAC/62/2016 dated 5 July 2016, and other recogrused accounting pracdces and policies has not disclosed the information required to be disclosed in accordance with the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requurements) Regulations, 2015, including the manner in which it is to be disclosed, or that it contains any raaterial misstateraent.
For Walker Chandiok & Co LLP Chartered Accountants Firm Registration No: 001076N/N500013
^^"
Siddharth Talwar Partner Membership No. 512752
Place: New Delhi Date: 13 February 2019

| COSMOSFILMLIMITED | ||
|---|---|---|
| UNAUDITED | STANDALONEFINANCIAL | RESULTS |
| (RinCr)sores | |||||||
|---|---|---|---|---|---|---|---|
| 3 | thdemonsen | d | 9thmon | dedsen | Yendedare | ||
| S.No | Partilacurs | 31.12.2018 | 30.09.2018 | 31.12.2017 | 31.12.2018 | 31.12.2017 | 31.03.2018 |
| Reviedwe | Reviedew | Reviedwe | Reviedwe | Reviedew | Audited | ||
| I | Income: | ||||||
| a)Ree fions (s)atvenuromopergros | 535.64 | 516.59 | 434.48 | 1,528.04 | 1,315.21 | 1,77907 | |
| b)Othinmeerco | 3.35 | 1.74 | 7.73 | 7.33 | 31.00 | 34.84 | |
| Tol intacome | 538.99 | 518.33 | 442.21 | 1,535.37 | 1,346.21 | 1,813.91 | |
| Expenses: | |||||||
| a)Cf mrialsedt oateosconsum | 39305. | 390.16 | 321.93 | 1.159.94 | 930.38 | 1.2766.7 | |
| b)Purchf tded gdsase oraoo | 3.45 | 5.00 | |||||
| c)Chs in irief finisheddstoangenvens ogoo | 22.31 | 2.78 | 1.02 | 9.40 | 6.59 | 6.59 | |
| dstock-in-tradane | |||||||
| d)Eisedutyxc | 30.46 | 30.46 | |||||
| e)Emploe befit eyeenxpenses | 23.28 | 22.72 | 22.51 | 67.94 | 662.5 | 869.7 | |
| f)Deiationndrtisatiprecaamoonexpenses | 11.73 | 12.25 | 11.31 | 35.54 | 33.96 | 45.50 | |
| g)Finastsnceco | 11.02 | 14.76 | 10.91 | 41.23 | 37.03 | 50.12 | |
| h)Allowfotededit lancer expeccrosses | 0.25 | 0.39 | 0.31 | 0.63 | 0.82 | 0.75 | |
| i) OthEerxpenses | 68.41 | 61.63 | .1055 | 18885. | 169.41 | 226.47 | |
| Total expenses | 532.30 | S04.69 | 423.09 | 1,500.56 | 1,278.62 | 1,728.44 | |
| Ill | Profit befo(11)tax-1re | 6.69 | 13.64 | 19.12 | 34.81 | 67.59 | 85.47 |
| IV | Taxexpense: | ||||||
| a)Cnttaurrex | 1.39 | 2.92 | 2.81 | 7.38 | 10.98 | 1533 | |
| b)Defed te/(credit)rreaxexpens | (30).5 | 0.46 | 0.22 | (2.32) | 0.98 | (1)14.75 | |
| Ince/(cdit)taomexexpensre | (2.11) | 3.38 | 3.03 | 5.06 | 11.96 | 0.58 | |
| v | rofit f(1)Net Pthiod11-IVore per | 8.80 | 10.26 | 16.09 | 29.75 | 55.63 | 84.89 |
| VI | Otheehsivincer compreneom | ||||||
| )a | i) Itethatwill notbeclaified trofit or lomsresso pss | 0.13 | 0.14 | 0.21 | 0.40 | 0.64 | 0.54 |
| Inclatedboe ttoomaxreave | (05).0 | (05).0 | (07).0 | (04).1 | (02).2 | (0.19)1 | |
| b) | I)Itethwill blassifiedrofit or loattomserecpss | 817. | (79).4 | 0.62 | 8.88 | 0.90 | (5.08)1 |
| Ince tlatedtoboomaxreave | (25).7 | 2.61 | (3.13) | 1.78 | |||
| Tol othehsiv(lo)/inc(nofx)taettaercomprenessome | 5.14 | (49).7 | 0.76 | 6.01 | 1.32 | (2.95)1 | |
| VII | Tol cehsivince fthriod(V+VI)taompreneomorepe | 13.94 | 5.47 | 16.85 | 35.76 | 56.94 | 81.94 |
| VIII | Paidityshital (Fe ValuRs. 10)- up equare capace | 19.44 | 19.44 | 19.44 | 19.44 | 19.44 | 19.44 |
| IX | Otheitybalanshtr equas perceee | 617.64 | |||||
| x | /-eEainghafor theiod(of R10h)rnpersrepersac | ||||||
| (nlised)otannua | |||||||
| Basic | 4.59 | 5.36 | 8.40 | 15.52 | 29.02 | 44.30 | |
| Diluted | 4.59 | 5.36 | 8.39 | 15.52 | 29.01 | 44.30 |
REPORTING OF SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED
| Partilacurs | 3 | thdemonsen | d | 9thmon | dedsen | Yendedare |
|---|---|---|---|---|---|---|
| 31.12.2018 | 30.09.2018 | 31.12.2017 | 31.12.2018 | 31.12.2017 | 31.03.2018 | |
| Reviedwe | Reviedwe | Reviedwe | Reviedwe | Reviedwe | Audited | |
| a)St rueegmeneven | ||||||
| Packingfilmags | 535.64 | 516.59 | 43448 | 1,528.04 | 1,284.75 | 1,748.60 |
| Others | ||||||
| Subtotal | 535.64 | 516.59 | 434.48 | 1,528.04 | 1,284.75 | 1,748.60 |
| Le: Intentssr segmerevenue | ||||||
| Tolta | 535.64 | £16.59 | 434.48 | 1.S28.04 | 1,284.75 | 1,748.60 |
| b)Sultt regmeness | ||||||
| Profit beftadinttorexaneres | ||||||
| Packingfilmags | 19.27 | 29.88 | 31.80 | 80.76 | 111.46 | 143.95 |
| Others | ||||||
| SubTolta | 19.27 | 29.88 | 31.80 | 80.76 | 111.46 | 143.95 |
| Le: Finastsssnceco | 11.02 | 14.76 | 1091 | 41.23 | 37.03 | 50.12 |
| Le: Ullobleofallableincetssnacaexpensesnunocom | 1.57e | 1.48 | 177 | 4.72 | 6.84 | 8.36 |
| Profit fditivitybeftaromornaryacorex | 6.69 | 13.64 | 19.12 | 34.81 | 679.5 | 85.47 |
| c)Cital epledapmoy | ||||||
| Set aetgmensss | ||||||
| fiPackinglmags | 1.555.38 | 1,612.75 | 1.416.65 | 1,5.3855 | 1,416.65 | 1,482.27 |
| Others | ||||||
| Unalledatoc | 186.42 | 162.50 | 242.61 | 186.42 | 242.61 | 21853 |
| Tolta | 1,741.80 | 1,775.25 | 1,659.26 | 1,741.80 | 1,659.26 | 1,700.80 |
| Set liabilitygmen | ||||||
| Packingfilmags | 306.96 | 348.14 | 251.03 | 306.96 | 251.03 | 308.66 |
| Others | ||||||
| Unalledatoc | 1.90 | 2.17 | 0.67 | 1.90 | 0.67 | 0.71 |
| Tolta | 308.86 | 350.31 | 251.70 | 308.86 | 251.70 | 309.37 |
| Seital eplodt cgmenapmye | ||||||
| Packingfilmags | 1,24841 | 1,264.61 | 1,16625. | 1,248.41 | 1,165.62 | 1.173.61 |
| Others | ||||||
| Unalledatoc | 184.52 | 160.33 | 241.94 | 184.52 | 241 | 782 |
| Tolta | 1,432, | ^1,424.94 | 1,407.56 | 1,432.93 | ^ ^1,4P | F^>43 |
| 4 | %; | <n< td=""></n<> | ||||
| SGOINEDFR | X0 | <' | 1 | 0 | ||
| COIDENTIFIATIN | ||||||
| Ne | 0^1w | |||||
| PURPOSES | (p | |||||
| 0•^ |
v^ *
v^c^<^
Notes:
- 1 The above unaudited financial results were reviewed by the Audit Committee and approved by the Board of Directors on 13th February 2019 and limited review of the same has been carried out by the statutory auditors of the company.
- 2 These financial results have been prepared in accordance with the recognition and measurement principles of applicable Indian Accounting Standards ('Ind AS') notified under the Companies (Indian Accounting Standards) Rules, 2015 as specified in section 133 of the Companies Act, 2013.
- 3 According to the requirements of Ind-AS and SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, revenue for the nine month ended 31st December 2017 and for the year ended 31st March 2018 were reported inclusive of Excise Duty. The Goverment of India has implemented Goods and Service Tax (GST) from 1st July 2017 replacing Excise Duty, Service Tax and various other indirect taxes. As per Ind-AS. the revenue for the periods post 1st July 2017 are reported net of GST. Had the previously reported revenue shown net of excise duty, comparative revenue of the Company would have been as follows:
| 3 | thdemonsen | d | 9thmon | Yendedare | ||
|---|---|---|---|---|---|---|
| Partilacurs | 31.12.2018 | 30.09.2018 | 31.12.2017 | 31.12.2018 | 31.12.2017 | 31.03.2018 |
| Reviedew | Reviedew | Reviedew | Reviedew | Reviedew | Audited | |
| Net Sales/Ree fOpions (Nef EiseD)att outyvenuromerxc | 535.64 | 516.59 | 43448 | 1,528.04 | 1,284.75 | 1,748.60 |
4 Other income includes sales tax exemption recomputation benefit related to previous years as under:
| thde3monsen | d | th9mon | Yendedare | |||
|---|---|---|---|---|---|---|
| Partilacurs | 31.12.2018 | 30.09.2018 | J31.12.2017 | 31.12.2018 | 31.12.2017 | 31.03.2018 |
| Reviedew | Reviedew | Reviedew | Reviedew | Reviedew | Audited | |
| Other Income | 14.59 | 14.59 |
5 The above results includes gains/floss) on account of foreign exchange rate fluctuations on foreign currency borrowings charged to Statement of Profit and Loss (excluding other comprehensive income) and a reclassification has been done for quarter ended 31st December 2017 and nine months ended 31st December 2017 between other income/ expenses and finance costs for better presentation.
| 3 | thdemonsen | d | 9thmons | Yendedare | ||
|---|---|---|---|---|---|---|
| Partilacurs | 31.12.2018I | 30.09.2018 | 31.12.2017_J | 31.12.2018 _ | 31.12.2017 | 31.03.2018Audited |
| Reviedew | ReviedIew | Reviedew | Reviedew | Reviedew | ||
| Other Ie/fEs)ncomxpense | (4.49) | (03).1 | 3.45 | (4.79) | 8.42 | 8.71 |
| FiCostnance | 0.53 | (3.69) | (11).0 | (8,25) | (78).5 | (1)1.66 |
6 The Company has adopted Ind AS 115 "Revenue from contracts with customers" applying a full retrospective transition approach, which replaces earlier revenue recognition standard. The Company has assessed that, in case of certain contracts with customers, some performance obligations comprise arranging for another party to provide certain services to the customers Accordingly, revenue for such performance obligations is recognized as the difference between the consideration allocated for services provided to customers and the related costs for arranging the same. However, there is no impact on retained earnings or profit for the respective periods.
The restated revenue for the quarter ended 31st December 2017, nine months ended 31st December 2017 and year ended 31st March 2018 are lower by Rs 19.68 crore, Rs 55.60 crores and Rs 77.98 crores respectively with the corresponding decrease in other expenses. ^\MS^
7 Tax Liability is based on estimated tax computation for the whole year and excess/short provision, if any will be adjusted in the last quarter.
New Delhi 13th February 2019

sasoaynd NOIiVOIdllNSai yOdQBNOIS
SHOKJAIPUf CHAIRMAN
0 ^ DSlhi <n -y ^ 0 c^ *
Walker ChandiokScCo LLP
Walker ChandiokA Co LLP (Formerly Walker, Chandiok & Co) L-41 Connaught Circus New Delhi 110001 India
T+91 1142787070 F+91 1142787071
Independent Auditor's Review Report on Consolidated Quarterly Financial Results and Year to Date Results of Cosnio Filxns Limited Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
To the Board of Directors ofCosmo Films Limited
-
- We have reviewed the accompanying statement of unaudited consolidated financial results ('Statement') of Cosmo Films Limited ('the Company') and its subsidiaries (the Company and its subsidiaries together referred to as 'the Group'), (Refer Annexure 1 for the Ust of subsidiaries included in the Statement) for the quarter ended 31 December 2018 and the consolidated year to date results for the period 1 April 2018 to 31 December 2018, being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disdosure Requirements) Regulations, 2015. This Statement is the responsibility of the Company's management and has been approved by the Board of Directors. Our responsibility is to issue a report on the Statement based on our review.
-
- We conducted our review in accordance with the Standard on Review Engagement (SRE) 2410, Review of Interun Financial Information Performed by the Independent Auditor of the Entity, issued by the Insdtote of Chartered Accountants of India. Tl-iis standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is lij-nited primarily to inquiries of company personnel and analytical procedures, applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
-
- Based on oui- review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement prepared in accordance with applicable Indian Accounting Standards specified under Section 133 of the Compaiues Act, 2013 and SEBI Circulars CIR/CPD/CMD/15/2015 dated 30 November 2015 and CIR/CFD/FAC/62/2016 dated 5 July 2016, and other recognised accounting practices and policies has not disclosed the information required to be disclosed in accordance with the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, including the manner in which it is to be disclosed, or that it contains any material misstatement.

Chartered Accountants
with identification number AAC-2085 and its registered office at L-41 Connaught Circus, New Delhi, 110001, India
Walker Chandiok&CoLLP
- We did not review the financial information of six subsidiaries included in the Statement whose financial results reflect total revenues of ^ 45.98 crores and ^ 121.23 crores for the quarter and period ended 31 December 2018 respectively, net (loss)/ profit (including other comprehensive (loss)/ income) of ^ (3.43) crores and ^ 3.82 crores for the quarter and period ended 31 December 2018 respectively. These financial informadon have not been reviewed and have been furnished to us by the management and our conclusion on the consolidated financial results, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on such financial information that has not been reviewed. According to the information and explanations given to us by the management, these financial information are not material to the Group. Our review report on the consolidated financial results is not modified in respect of this matter with respect to our reliance on the financial mformadon certified by the management.
For Walker Chandiok & Co LLP Chartered Accountants Firm Registrauon No: 001076N/N500013
^;^
Siddharth Talwar Partner Membership No. 512752
Place: New Delhi Date: 13 February 2019

Walker Chandiok&CoLLP
Annexure 1
List of entities included in the Statement
- a. Cosmo Films Singapore Pte T.td.
- b. Cosmo Films Korea T.imited
- c. Cosmo Films Japan, GK
- d. Cosmo Films Inc.
- e. CF (Netherlands) Holdings T.td B.V.
- f. CF Investment Holding Private (Thailand) Company T.imited
- g. Cosmo Films Poland Sp Z.0.0

| (Rs in C)rores | |||||||
|---|---|---|---|---|---|---|---|
| 3 | nthsndedmoe | 9nthsmo | Yendedare | ||||
| S.No | Partilacurs | 31.12.2018 | 30.09.2018 | 31.12.2017 | 31,12.2018 | 31.12.2017 | 31.03.2018 |
| Reviedwe | Reviedwe | Reviedwe | Reviedwe | Reviedwe | Audited | ||
| Income: | |||||||
| a)e f(gs)Retiovenuromoperansros | 557.71 | 531.40 | 458.43 | 1.606.68 | 1,375.01 | 1,876.98 | |
| b)Other income | 11.30 | 1.58 | 7.53 | 15.57 | 29.02 | 34.51 | |
| Tol intaecom | 569.01 | 532.98 | 465.96 | 1,622.25 | 1.404.03 | 1,911.49 | |
| Expenses: | |||||||
| Coa)stofterialsedmaconsum | 398.88 | 399.00 | 330.76 | 1,188.56 | 967.04 | 1.331.48 | |
| b)Purchf tradedodase ogos | 0.24 | 0.22 | 0.33 | 0.66 | 1.31 | 1.63 | |
| c)Choffins in itoriesishedodangenvengos | |||||||
| d sk-iradtocn-tane | 23.59 | (1)1.73 | 0.50 | 2.46 | (14,87 | )(82).4 | |
| d)Excise duty | 30.46 | 30.46 | |||||
| e)Emploe befit eyeenxpenses | 33.12 | 32.85 | 33.87 | 98.03 | 99.06 | 129.98 | |
| f)Deciationdisatioortpren aamn expenses | 13.25 | 13.85 | 12.74 | 40.14 | 38,24 | 51.21 | |
| g)Finstsanceco | 12.01 | 16.01 | 11.62 | 44.68 | 38.46 | 52.38 | |
| h)Allowfotededit lancer expeccrosses | 0.53 | (0.01) | 0.34 | 0.44 | 0.76 | 1.18 | |
| i) Other Expenses | 76.33 | 69.45 | 62.81 | 209.17 | 191.34 | 257.59 | |
| Tol etaxpenses | 95557. | 519.64 | 452.97 | 1,584.14 | 1,351.80 | 1,847.49 | |
| Ill | Profit befo(1-11)taxre | 11.06 | 13.34 | 12.99 | 38.11 | 52.22 | 64,00 |
| IV | Tax expense: | ||||||
| a)Cunttaxrre | 1.41 | 2.95 | 2.97 | 7.39 | 11.65 | 15.82 | |
| b)Deferred/ (dit)tax expensecre | (37).6 | 0.27 | 0.25 | (2.82) | 1.21 | (1)6.25 | |
| Ince/(credit)e tomaxexpens | (2.26) | 3.22 | 3.22 | 4.57 | 12.86 | .4 | |
| v | rofit fd (V)Net Ptherio111-Iorpe | 13.32 | 10.12 | 9.77 | 33.54 | 39.36 | (03)64.43 |
| VI | I Otheheiveinmer comprensco | ||||||
| )a | i)Itethwill nbeclaified trofit or loatotmsresso pss | 0.13 | 0.14 | 0.21 | 0.40 | 0.64 | 0.54 |
| Inclatedboe ttoveomaxrea | (0).05 | (0.05) | (0).07 | (0.14) | (0.22) | (09).1 | |
| b) | i)Itethwill blassifiedofir loattot omse recprss | 3.83 | (19).3 | (0).56 | 11.94 | 2.43 | (0.12) |
| Inclatedabe ttoeomaxreov | (23).7 | 2.61 | (3.21) | 2.20 | |||
| Total othheive(ls)/in(netoftax)ercomprensoscome | 1.18 | 1.31 | (0).42 | 8.99 | 2.85 | 2.43 | |
| VII | I Tl cheiveinfoheiod(V+VI)otar tomprenscomeper | 140.5 | 11.43 | 9.35 | 42.53 | 42.21 | 66.86 |
| VIII | Paidityshpital(FaValue R)10- up equarecaces. | 19.44 | 19.44 | 19.44 | 19.44 | 19.44 | 19.44 |
| IX | Otheityr balaheetr equaspence s | 600.22 | |||||
| x | I Eninshe ftheriod (ofRs10/-ch)arg perarorpeea | ||||||
| (nised)otatannu | |||||||
| Basic | 6.95 | 5.28 | 105. | 17.50 | 20.54 | 33.62 | |
| Diluted | 6.95 | 5.28 | 5.10 | 17.50 | 20.53 | 33.62 |
COSMO FILMS LIMITED UNAUDITED CONSOLIDATED FINANCIAL RESULTS
REPORTING OF SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED
| 3 mthsndedone | 9 mthson | ndede | Yededaren | ||||
|---|---|---|---|---|---|---|---|
| Particulars | 31.12.2018 | 30.09.2018 | 31.12.2017 | 31.12.2018 | 31.12.2017 | 3103.2018 | |
| Reviedwe | Reviedwe | Reviedwe | Reviedwe | Reviedwe | Audited | ||
| a) | Sntegmerevenue | ||||||
| Packingfilagms | 557.23 | 529.83 | 457.90 | 1,603.34 | 1.340.58 | 1,842.03 | |
| Others | 0.48 | 1.57 | 0.53 | 3.34 | 3.97 | 4.49 | |
| Subtotal | 557.71 | 531.40 | 458.43 | 1.606.68 | 1.344.55 | 1.846.52 | |
| Le: Intert ruesssegmeneven | |||||||
| Tolta | 557.71 | 531.40 | 458.43 | 1,606.68 | 1,344.55 | 1,846.52 | |
| b) | Sultt regmeness | ||||||
| Profit befndine ttestoraxare | |||||||
| Packingfilagms | 24,42 | 30.39 | 26.29 | 86.65 | 96.75 | 123.80 | |
| Others | 0.22 | 0.43 | 0.09 | 0.86 | 0.77 | 0.94 | |
| SubTotal | 24.64 | 30.82 | 26.38 | 871.5 | 97.53 | 124.74 | |
| Le: Finatsssnce cos | 12.01 | 16.01 | 11.62 | 44.68 | 38.46 | 52.38 | |
| Le: Ulloblef ullobleint ossnacaexpensesnenacacome | 1.57 | 1.47 | 1.77 | 4.72 | 6.85 | 836 | |
| Profit fdinctivitbefotaromorary ayrex | 11.06 | 13.34 | 12.99 | 38.11 | 52.22 | 64.00 | |
| c) | Cital eplodapmye | ||||||
| Set aetsgmenss | |||||||
| Packingfilagms | 1.701.21 | 1,766.84 | 1,589.38 | 1,701.21 | 1,589.38 | 1.629.05 | |
| Others | 2.28 | 2.35 | 2.64 | 2.28 | 2.64 | 2.71 | |
| Unalldateoc | 118.91 | 89.98 | 149.32 | 118.91 | 149.32 | 146.44 | |
| Total | 1,822.40 | 1,859.17 | 1,741.34 | 1,822.40 | 1.741.34 | 1,778.20 | |
| Set liabilitgmeny | |||||||
| Packingfilagms | 327.90 | 370.50 | 275.25 | 327.90 | 27255. | 329.80 | |
| Others | |||||||
| Unallatedoc | 1.90 | 217 | 0.67 | 1.90 | 0.67 | 113 | |
| Tolta | 329.80 | 372.67 | 275.92 | 329.80 | 275.92 | 330.93 | |
| Set cital eloyedgmenapmp | |||||||
| Packingfilagms | 1,373.31 | 1.39634 | 1,314.13 | 1,37331 | 1.314.13 | 1,299.25 | |
| Others | 2.28 | '^^ | 2.64 | 2.28 | 2.64 | 2.71 | |
| Unallatedoc | 117 01 | '-s;^;^q | 148.65 | 117.01 | 148.65 | 145.31 | |
| Tolta | 1,492.60 | 1,486.50 | 65.42y | 1,492.60 | 1,465.42 | 1,447.27 | |
| SIGNEDFOR | K | s | |||||
| ? | \ | </td |
IDENTIFICATSON PUPP S
^. (lew D^' •'>, 0 /•.
Notes:
- 1 The above unaudited financial results were reviewed by the Audit Committee and approved by the Board of Directors on 13th February 2019 and limited review of the same has been carried out by the statutory auditors of the company.
- 2 These financial results have been prepared in accordance with the recognition and measurement principles of applicable Indian Accounting Standards ('Ind AS') notified under the Companies (Indian Accounting Standards) Rules, 2015 as specified in section 133 of the Companies Act, 2013.
- 3 According to the requirements of Ind-AS and SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, revenue for the nine month ended 31st December 2017 and for the year ended 31st March 2018 were reported inclusive of Excise Duty. The Goverment of India has implemented Goods and Service Tax (GST) from 1st July 2017 replacing Excise Duty, Service Jay, and various other indirect taxes, As per Ind-AS, the revenue for the periods post 1st July 2017 are reported net of GST, Had the previously reported revenue shown net of excise duty. comparative revenue of the Company would have been as follows:
| 3 m | 9 mthson | Yendedare | |||||
|---|---|---|---|---|---|---|---|
| Particulars | 31.12.2018 | 30.09.201831.12.2017 | 31.12.2018 | 31.12.2017 | 31.03.2018 | ||
| Reviedwe | Reviedwe | Reviedwe | Reviedwe | Reviedwe | Audited, | ||
| Net Sales/RfroOptio(NofExcise D)etutyevenuemerans | 557.71 | 531.40 | 458.43 | 1.606.68 | 1.344.55 | 1.846.52 |
4 Other income includes sales tax exemption recomputation benefit related to previous years as under:
| 3 mthsndedone | Yendedare | |||||
|---|---|---|---|---|---|---|
| Particulars | 31.12.2018 | 30.09.2018 | 31.12.2017 | 31.12.2018 | 31.12.2017 | 31.03.2018 |
| Reviedwe | Reviedwe | Reviedwe | Reviedwe | Reviedwe | Audited | |
| Other Inmeco | 14.59 | 14.59 |
5 The above results includes gains/(loss) on account of foreign exchange rate fluctuations on foreign currency borrowings charged to Statement of Profit and Loss (excluding other comprehensive income) and a reclassification has been done for quarter ended 31st December 2017 and nine months ended 31st December 2017 between other income/ expenses and finance costs for better presentation.
| 3 mthsndedone | Yededaren | |||||
|---|---|---|---|---|---|---|
| Particulars | 31.12.2018 | 30.09.2018 | 31.12.2017 | 31.12.2018 | 31.12.2017 | 31.03.2018 |
| Reviedwe | Reviedwe | Reviedwe | Reviedwe | Reviedwe | Audited | |
| Other ln/(Es)comexpense | (4.77) | (0.18) | 3.24 | (4.52) | 6.73 | 8.98 |
| CFintanceos | 0.53 | (3).69 | (1.01) | (8).25 | (7).58 | (11.66) |
6 The Company has adopted Ind AS 115 "Revenue from contracts with customers" applying a full retrospective transition approach, which replaces earlier revenue recognition standard. The Company has assessed that, in case of certain contracts with customers, some performance obligations comprise arranging for another party to provide certain services to the customers. Accordingly. revenue for such performance obligations is recognized as the difference between the consideration allocated for sen/ices provided to customers and the related costs for arranging the same. However, there is no impact on retained earnings or profit for the respective periods.
The restated revenue for the quarter ended 31st December 2017. nine months ended 31st December 2017 and year ended 31st March 2018 are lower by Rs 22.80 crore, Rs 64.58 crores and Rs 89.71 crores respectively with the corresponding decrease in other expenses.
7 Tax Liability is based on estimated tax computation for the whole year and excess/short provision, if any will be adjusted in the last quarter.
8 Other Income for the quarter ended 31st December 2018 includes one time gain of Rs. 8.0 crores from the sale of land and building following the decommissioning of the plant by US subsidiary.
9 Key numbers of Standalone financial results are as given below. The standalone financial results are available at Company's website.
| Particulars | nthnded3mos e | 9 mthsndedone | Yededaren | |||
|---|---|---|---|---|---|---|
| 31.12.2018Reviedwe | 30.09.2018Reviedwe | 31.12.2017Reviedwe | 31.12.2018Reviedwe | 31.12.2017Reviedwe | 31.03.2018Audited | |
| Profit/(Lo) frdintivitybefore tssomoraryacax | 6.69 | 13.64 | 19.12 | 34.81 | 67.59 | 8547 |
| ofit/() frar/aftPrLodintivitytaxssomoracer | 8.80 | 10.26 | 16.09 | 29.75 | .6355 | 9 |
New Delhi

<( ^ / ^ ^•1 K JAIPURIA ^ c> AIRMAN 0 0 *
SIGNED FOR lO^M-riFSCATSON c
Brief Profile of Mr. AshokJaipuria
IVIr. Ashok Jaipuria is first generation entrepreneur with over forty years of experience in the coqiorate world. He is the Founder Chairman and N^anaging Director ofCosmo Films Limited. He is a member of the Board of Governors (BoG) of the Indian Institute of Technology (IIT), Indore and an Independent Director on the Board of Hindustan Sanitaryware.
He has also been an Executive Committee member of the Federation of Indian Chamber of Commerce and Industry (FICCI) and a member of the Board of Governors (BoG) of IIT Patna and the Institute of Liver and Biliary Sciences.
He has been bestowed with an 'Outstanding Achievement Award' in the year 2013 at the 2nd Speciality Films & Flexible Packaging Conference, by Chemicals & Petrochemicals Manufacturers Association (CPMA), Mumbai.
He has been also awarded with "Best Under a Billion, Forbes Global -200 Best Small Companies for 2003" by the Forbes Magazine and conferred with an 'Udyog Ratna Award' by the Government of Himachal Pradesh.
Mr. Ashok Jaipuria is not related to any other director of the Company. M
