COPPERMOLY LIMITED — Interim / Quarterly Report 2012

Oct 18, 2011

$Rule 5.3$

Appendix 5B

Mining exploration entity quarterly report

Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001, 01/06/10.

Name of entity

COPPERMOLY LIMITED

ABN

54 126 490 855

Quarter ended ("current quarter")

30 September 2011

Consolidated statement of cash flows

Cash flows related to operating activities			Current quarter	Year To Date* (3 months)
			SA'000	SA'000
1.1	Receipts from product sales and related debtors		26	26
1.2	Payments for	(a) exploration and evaluation (b) development (c) production	(99)	(99)
		(d) administration	(281)	(281)
1.3	Dividends received
1.4	Interest and other items of a similar nature received		15	15
1.5	Interest and other costs of finance paid
16	Income taxes paid
1.7	Other (provide details if material)		35	35
	Net Operating Cash Flows		(304)	(304)
	Cash flows related to investing activities
18	Payment for purchase of: (a) prospects
		(b) equity investments
		(c) other fixed assets	(1)	(1)
1.9	Proceeds from sale of:	(a) prospects
		(b) equity investments
		(c) other fixed assets	19	19
1.10	Loans to other entities		(4)	(4)
1.11	Loans repaid by other entities		20	20
1.12	Other (provide details if material)
	Net Investing Cash Flows		34	34
1.13	Total operating and investing cash flows (carried
	forward)		(270)	(270)

1.13	Total operating and investing cash flows (brought forward)	(270)	(270)
	Cash flows related to financing activities
1.14	Proceeds from issue of shares, options, etc.
1.15	Proceeds from sale of forfeited shares
1.16	Proceeds from borrowings
1.17	Repayment of borrowings
1.18	Dividends paid
1.19	Other (provide details if material)
	Net financing cash flows
Net increase (decrease) in cash held		(270)	(270)
1.20	Cash at beginning of quarter/year to date	1,601	1,601
1.21	Exchange rate adjustments to item 1.20	14	14
1.22	Cash at end of quarter	\$1,345	\$1,345

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

		Current quarter \$A'000
1.23	Aggregate amount of payments to the parties included in item 1.2	102
1.24	Aggregate amount of loans to the parties included in item 1.10
1.25	Explanation necessary for an understanding of the transactions
	Directors: salaries and consulting fees

Non-cash financing and investing activities

Details of financing and investing transactions which have had a material effect on $2.1$ consolidated assets and liabilities but did not involve cash flows.

Details of outlays made by other entities to establish or increase their share in projects in $2.2$ which the reporting entity has an interest. Barrick (PNG Exploration) Limited has spent \$A3,831 ('000) during the September 2011 quarter in relation to exploration of the three tenements in West New Britain, Papua New Guinea. Total expenditure by Barrick (PNG Exploration) Limited, since the commencement of the agreement, is \$A17,665 ('000).

Financing facilities available

$3.1$

$3.2$

Add notes as necessary for an understanding of the position

	Amount available SA'000	Amount used ISA 000
Loan facilities
Credit standby arrangements

Estimated cash outflows for next quarter

		\$A'000
4.1	Exploration and evaluation	75
4.2	Development	$\overline{\phantom{a}}$
4.3	Production	$\overline{\phantom{a}}$
4.4	Administration	150
	Total	225

Reconciliation of cash

Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.		Current quarter \$A'000	Previous quarter \$A'000
5.1	Cash on hand and at bank	205	255
5.2	Deposits at call	$\overline{\phantom{0}}$
5.3	Bank overdraft
5.4	Other (provide details) - fixed term deposits	1,140	1,346
	Total: cash at end of quarter (item 1.22)	1,345	1.601

Changes in interests in mining tenements

		Tenement Reference	Nature of Interest (note(2))	Interest at beginning of Quarter	Interest at end of Quarter
6.1	Interests in mining tenements relinquished, reduced or lapsed
6.2	Interests in mining tenements acquired or increased

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates

		Total number	Number quoted	Issue price per security (see note 3) (cents)	Amount paid up per security (see note 3) (cents)
7.1	Preference +securities (description)	Nil	Nil
7.2	Changes during quarter (a) Increases through issues (b) Decreases through returns of capital, buy-backs redemptions
7.3	+Ordinary securities	139,115,650	139,115,650
7.4	Changes during quarter
	(a) Increases through issues (b) Decreases through returns of capital, buy-backs
7.5	+Convertible debt securities (description)	Nil	Nil
7.6	Changes during quarter (a) Increases through issues (b) Decreases through securities matured, converted
7.7	Options			Exercise price	Expiry date
	(description and conversion factor)	23,626,257 1,325,000 10,000,000 3,500,000	23,626,257	7 cents 10 cents 19 cents 23 cents	$01 - Dec - 11$ 05-Oct-12 $01 - Dec - 12$ $01$ -Dec- $12$
7.8	Issued during quarter
7.9	Exercised during quarter
7.10	Expired/cancelled during quarter
7.11	Debentures (totals only)	Nil	Nil
7.12	Unsecured notes (totals only)	Nil	Nil

Compliance statement

• $\mathbf{1}$ This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Law or other standards acceptable to ASX (see note 4)
• This statement does / doesnot^* (delete one) give a true and fair view of the matters $\overline{2}$ disclosec

Print name: Maurice Gannon

Notes

• The quarterly report provides a basis for informing the market how the entity's $\mathbf{1}$ activities have been financed for the past quarter and the effect on its cash position. Any entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.
• The "Nature of interest" (items 6.1 and 6.2) includes options in respect of interests $\overline{2}$ in mining tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items $6.1$ and $6.2$ .
• Issued and Quoted Securities The issue price and amount paid up is not required 3 in items 7.1 and 7.3 for fully paid securities.
• The definitions in, and provisions of , AASB 1022: Accounting for Extractive $\overline{\mathbf{4}}$ Industries and AASB 1026: Statement of Cash Flows apply to this report
• Accounting Standards ASX will accept, for example, the use of International 5 Accounting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

$=$ $=$ $=$ $=$