COMPUTERSHARE LIMITED. — Annual Report 2007

Aug 14, 2007

ASX PRELIMINARY FINAL REPORT

Computershare Limited

ABN 71 005 485 825

30 June 2007

Lodged with the ASX under Listing Rule 4.3A

Contents

Results for Announcement to the Market		2
Appendix 4E item 2
Preliminary consolidated income statement		4
Appendix 4E item 3
Preliminary consolidated balance sheet		5
Appendix 4E item 4
Preliminary consolidated statement of changes in equity		6
Preliminary consolidated cash flow statement		7
Appendix 4E item 5
Other Appendix 4E Information	8	- 28
Appendix 4E item 6 to 17

This report covers the consolidated entity consisting of Computershare Limited and its subsidiaries. The financial report is presented in United States dollars (unless otherwise stated).

• 1 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES YEAR ENDED 30 JUNE 2007 (Previous corresponding period year ended 30 June 2006) RESULTS FOR ANNOUNCEMENT TO THE MARKET

				US
				$000s
Revenue from continuing operations	up	17.1%	to	1,412,689
(Appendix 4E item 2.1)
Profit/(loss) after tax attributable to members	up	71.4%	to	233,785
(Appendix 4E item 2.2)
Net profit/(loss) for the period attributable to
members	up	71.4%	to	233,785
(Appendix 4E item 2.3)
Dividends	Amount per security		Franked amount per
(Appendix 4E item 2.4)			security
Final dividend	AU 9.0	cents		Nil
Interim dividend	AU 8.0	cents		Nil
Record date for determining entitlements to the	final dividend			7 September 2007

Record date for determining entitlements to the final dividend (Appendix 4E item 2.5)

Explanation of Revenue (Appendix 4E item 2.6)

Total revenue from continuing operations for the year ended 30 June 2007 is $1,412.7 million representing an increase of 17.1% over the last corresponding period.

The growth in revenue came predominantly from existing businesses, with the most significant revenue uplift experienced in corporate actions and employee share plans whilst strong contributions from registry maintenance and communication services were also seen.

Explanation of Profit/(loss) from ordinary activities after tax (Appendix 4E item 2.6)

The current year EBITDA result is $386.6 million including significant items of $16.2 million. Net profit after tax is $233.8 million including significant items of $14.4 million (Note 3), an increase of 71.4% from the prior year.

The increase is primarily driven by sustained merger and acquisition activity, higher interest rates and balances on a comparative basis and continued focus on controllable costs.

The Group’s effective tax rate has increased from 22.6% for the year ended 30 June 2006 to 25.8% in the current financial year largely reflecting the increase in profits earned in higher tax rate jurisdictions.

Explanation of Net Profit/(loss) (Appendix 4E item 2.6)

Please refer above.

• 2 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES YEAR ENDED 30 JUNE 2007 (Previous corresponding period year ended 30 June 2006) RESULTS FOR ANNOUNCEMENT TO THE MARKET

Explanation of Dividends (Appendix 4E item2.6)

The following dividends have been paid, declared or recommended since the end of the preceding financial year:

Ordinary shares

A final dividend in respect of the year ended 30 June 2006 was declared on 15 August 2006 and paid on 22 September 2006. This was an ordinary dividend of AU 7.0 cents per share unfranked (US 5.3 cents per share), amounting to AU $41,960,351 (US $32,787,195) unfranked.

An interim ordinary dividend in respect of the half year ended 31 December 2006 was declared on 14 February 2007 and paid on 23 March 2007. This was an ordinary dividend of AU 8.0 cents per share (US 6.3 cents per share) amounting to $47,946,257 (US $37,464,966) unfranked.

A final dividend in respect of the year ended 30 June 2007 was declared by the directors of the Company on 15 August 2007, to be paid on 21 September 2007. This is an ordinary dividend of AU 9.0 cents per share unfranked. As the dividend was not declared until 15 August 2007 a provision has not been recognised as at 30 June 2007.

Other information

Strategic alliance with Thomson Financial (Thomson)

On 26 May 2006 Computershare announced a global strategic alliance with Thomson. To facilitate the alliance, certain assets of the Analytics business have been sold to Thomson effective 1 July 2006. The Analytics business is included within the Shareholder Relationship Management Services segment.

Under this agreement, Computershare and Thomson jointly execute a strategic marketing and co-operation agreement designed to align and leverage each organisation’s complementary product offerings in their respective core markets.

Acquisitions post 30 June 2007

On 5 July 2007, Computershare acquired Datacare Software Group Limited based in Ireland, a supplier of entity management and subsidiary governance software.

On 24 July 2007, Computershare acquired the transfer agency business of UMB Bank based in Kansas City, USA.

On-market ordinary share buy-back

On 15 August 2007 Computershare announced that the buy-back was increased up to a total of 45 million ordinary shares under the existing program. The buy back period was also extended to 31 January 2008.

• 3 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES PRELIMINARY CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 2007

Note Revenue from continuing operations Sales revenue Other revenue Total revenue from continuing operations Other income Expenses Direct services Technology services Corporate services Finance costs Total expenses Share of net profit/(loss) of associates accounted for using the equity method 15 Profit before related income tax expense Income tax expense 4 Net profit Net profit attributable to minority interests Profit attributable to members of the parent entity Basic earnings per share (cents per share) 9 Diluted earnings per share (cents per share) 9	2007 2006 $000 $000 1,404,197 1,198,310 8,492 7,710
	1,412,689 1,206,020 15,310 16,902 915,626 900,802 138,686 95,931 22,058 20,585 31,094 27,644
	1,107,464 1,044,962 2,957 3,167 323,492 181,127 83,615 40,976
	239,877 140,151 (6,092) (3,779)
	233,785 136,372
	39.08 22.88 39.00 22.85

• 4 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES PRELIMINARY CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2007

Note CURRENT ASSETS Cash assets and cash equivalents Receivables Available-for-sale financial assets at fair value Other financial assets Inventories Current tax assets Derivative financial instruments Other current assets Assets of disposal group held for sale Total Current Assets NON-CURRENT ASSETS Receivables Investments accounted for using the equity method Available-for-sale financial assets at fair value Property, plant & equipment Deferred tax assets Derivative financial instruments Intangibles Other Total Non-Current Assets Total Assets CURRENT LIABILITIES Payables Interest bearing liabilities Current tax liabilities Provisions Derivative financial instruments Deferred consideration Total Current Liabilities NON-CURRENT LIABILITIES Payables Interest bearing liabilities Deferred tax liabilities Provisions Derivative financial instruments Deferred consideration Other Total Non-Current Liabilities Total Liabilities Net Assets EQUITY Contributed equity - ordinary shares Reserves Retained profits 5 Total parent entity interest Minority interest Total Equity	2007 2006 $000 $000 86,801 72,801 225,714 205,843 1,294 720 25,768 21,093 8,536 7,110 360 1,478 - 394 20,418 17,345 - 11,691
	368,891 338,475 8,872 5,578 16,101 8,900 5,186 2,264 79,512 74,321 56,756 60,077 1,719 1,362 1,197,345 1,111,310 733 506
	1,366,224 1,264,318
	1,735,115 1,602,793
	260,410 209,300 1,151 2,617 21,307 10,242 34,676 20,261 1,364 1,185 19,643 22,015
	338,551 265,620 5,476 5,813 433,948 473,903 17,921 16,649 54,260 64,744 25,317 28,800 19,501 39,797 7,566 7,599
	563,989 637,305
	902,540 902,925
	832,574 699,868
	344,541 418,419 63,894 23,475 414,658 251,125
	823,093 693,019 9,481 6,849
	832,574 699,868

• 5 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES PRELIMINARY CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2007

Note Total equity at the beginning of the year Adjustment on adoption of AASB 132 and AASB 139, net of tax: Retained profits Reserves Restated total equity at the beginning of the financial year Available-for-sale financial assets, net of tax Cash flow hedges, net of tax Exchange differences on translation of foreign operations Net income recognised directly in equity Profit for the year Total recognised income and expense for the year Transactions with equity holders in their capacity as equity holders: Contributions of equity, net of transaction costs Dividends provided for or paid 5 Share buy back Acquisition related share transactions Employee share based remuneration reserve On market purchase of shares related to employee share plans Equity related contingent consideration Minority interest Total equity at the end of the year Total recognised income and expense for the year is attributable to: Members of Computershare Limited Minority interest	2007 2006 $000 $000 699,868 603,243 - (75) - 4,527
	699,868 607,695 1,046 527 (1,881) (11,923) 38,283 503
	37,448 (10,893) 233,785 136,372
	271,233 125,479
	5,700 18,172 (70,252) (53,437) (80,193) - 1,175 (6,460) 9,330 9,631 (561) (7,639) (6,359) 4,477 2,633 1,950
	(138,527) (33,306)
	832,574 699,868
	265,141 121,700 6,092 3,779
	271,233 125,479

• 6 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES PRELIMINARY CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 30 JUNE 2007

Note CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Dividends received Interest paid and borrowing costs Interest received Income taxes paid Net cash inflow from operating activities 17 CASH FLOWS FROM INVESTING ACTIVITIES Payments for purchase of subsidiaries, net of cash acquired Payments for investment in associated entities and joint ventures Proceeds from sale of investments Payments for investments Payments for property, plant and equipment Proceeds from sale of assets Proceeds from sale of subsidiaries, net of cash disposed Other Net cash outflow from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issues of ordinary shares Payments for purchase of ordinary shares Buy-back of ordinary shares Proceeds from borrowings Repayment of borrowings Dividends paid – ordinary shares Dividend paid – minority interest in subsidiaries Proceeds from finance leases Repayment of finance leases Net cash outflow from financing activities Net increase (decrease) in cash and cash equivalents held Cash and cash equivalents at the beginning of the financial year Exchange rate variations on foreign cash balances Cash and cash equivalents at the end of the financial year	2007 2006 $000 $000 1,421,897 1,196,536 (1,025,137) (963,688) 92 35 (32,708) (28,285) 6,589 5,751 (49,762) (26,725)
	320,971 183,624
	(81,783) (139,285) (10,881) (616) 21,204 3,060 (19,496) (444) (25,658) (24,967) - 3,358 20,246 9,931 (1,626) (976)
	(97,994) (149,939)
	5,701 18,172 (1,467) (6,276) (80,193) - 184,151 124,826 (240,614) (161,818) (70,252) (53,437) (7,693) (2,671) 719 2,213 (2,597) (3,924)
	(212,245) (82,915)
	10,732 (49,230) 72,801 119,744 3,268 2,287
	86,801 72,801

• 7 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

1 STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

The accounting policies in this report are those that will be included in the detailed financial report and have been included in the 4E disclosure to provide additional information with regard to the accounting policies adopted by the Group under Australian equivalents to International Financial Reporting Standards. These policies refer to the detailed financial report.

This general purpose financial report for the reporting period ended 30 June 2007 has been prepared in accordance with Australian equivalents to International Financial Reporting Standards (AIFRS), other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001 .

This report is to be read in conjunction with any public announcements made by Computershare Limited during the reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Australian Stock Exchange Listing Rules.

Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current period.

Basis of preparation of full year financial report

The principal accounting policies adopted in the preparation of the financial report are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated. The financial report includes separate financial statements for Computershare Limited as an individual entity and the consolidated entity consisting of Computershare Limited and its subsidiaries.

Compliance with IFRS

Australian accounting standards include International Financial Reporting Standards (IFRS). Compliance with AIFRS ensures that the consolidated financial statements and notes of Computershare Limited comply with IFRS. The parent entity financial statements and notes also comply with IFRS.

Historical cost convention

The financial statements have been prepared under the historical cost convention as modified by the revaluation of available-for-sale financial assets and financial assets and liabilities (including derivative instruments) at fair value through profit or loss.

Principles of consolidation

The consolidated financial statements include the assets and liabilities of the parent entity, Computershare Limited, and its subsidiaries, referred to collectively throughout these financial statements as the “consolidated entity” or “the Group”.

All inter-entity balances and transactions have been eliminated. Where an entity either began or ceased to be controlled during the year, the results are consolidated only from the date control commenced or up to the date control ceased.

Financial statements of foreign subsidiaries, associates and joint ventures presented in accordance with overseas accounting principles are, for consolidation purposes, adjusted to comply with Group policy and AIFRS.

Subsidiaries

Investments in subsidiaries are carried in the company's financial statements at the lower of cost and recoverable amount. Dividends from subsidiaries are brought to account in the income statement when they are declared by the subsidiaries.

Associates

Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Interests in material associated entities are brought to account using the equity method. Under this method the investment in associates is initially recognised at its cost of acquisition and its carrying value is subsequently adjusted for increases or decreases in the investor’s share of post-acquisition results and reserves of the associate. The Group’s share of its associates’ post acquisition profits or losses is recognised in the income statement. The investment in associated entities is decreased by the amount of dividends received or receivable. Investments in associates are carried at the lower of cost and recoverable amount in the accounts of the parent entity.

• 8 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

Joint ventures

Interests in joint venture partnerships are accounted for in the consolidated financial statements using the equity method and are carried at cost by the parent entity.

Foreign currency translation

Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the ‘functional currency’). The consolidated and parent entity financial statements are presented in US dollars, as a significant portion of the Group’s activity is denominated in US dollars. Computershare Limited’s functional currency is Australian dollars.

Transactions and balances

Foreign currency transactions are converted to US dollars at exchange rates approximating those in effect at the date of each transaction. Amounts payable and receivable in foreign currencies at balance date are converted to US dollars at the average of the buy and sell rates available on the close of business at balance date. Revaluation gains and losses are brought to account as they occur.

Exchange differences relating to monetary items are included in the income statement, as exchange gains or losses, in the period when the exchange rates change, except when deferred in equity as qualifying cash flow hedges and qualifying net investment hedges.

Group companies

All resulting exchange differences from the translation of the results and financial position of all the Group entities that have a functional currency other than US dollars are recognised as a separate component of equity. On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings and other currency instruments designated as hedges of such investments, are taken to shareholders’ equity.

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.

Income tax

The financial statements apply the principles of tax-effect accounting. The income tax expense in the income statement represents tax on the pre-tax accounting profit adjusted for income and expenses never to be assessed or allowed for taxation purposes. This is also adjusted for changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements.

Deferred tax assets and liabilities are recognised for temporary differences calculated at the tax rates expected to apply when the differences reverse. Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses. Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority.

Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amount and tax bases of investments in subsidiaries where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

Tax consolidation legislation

Computershare Limited and its wholly-owned Australian entities implemented the tax consolidation regime with effect from 1 July 2002. The Australian Taxation Office has been formally notified of this decision.

• 9 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

The relevant entities have also entered into a tax sharing deed, which includes tax funding arrangements. As a consequence, Computershare Limited, as the head entity in the tax consolidation Group, has recognised the current tax liability relating to transactions, events and balances of the wholly owned Australian subsidiaries in this Group in the financial statements as if that liability was its own, in addition to recognising the current tax liability arising in relation to its own transactions, events and balances. Amounts receivable or payable under the tax sharing deed are recognised separately as tax related intercompany payables or receivables. The parent entity and the other relevant entities continue to account for their own deferred tax amounts.

Leases

Leases of property, plant and equipment where the Group has substantially all the risks and rewards of ownership are classified as finance leases. Assets acquired under finance leases are capitalised and amortised over the life of the relevant lease, or where ownership is likely to be obtained on expiration of the lease, over the life of the asset. Lease payments are allocated between interest expense and reduction in the lease liability.

Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Operating lease assets are not capitalised and rental payments (net of any incentives received from the lessor) are charged against operating profit on a straight line basis over the period of the lease.

Leasehold improvements

The cost of improvements to or on leasehold properties is amortised over the unexpired period of the lease or the estimated useful life of the improvement to the consolidated entity, whichever is the shorter.

Software and research and development costs

Internally developed software and related research and development costs are expensed in the year in which they are incurred as they do not meet the recognition criteria for capitalisation.

Impairment of assets

All non-current assets that have an indefinite useful life are not subject to amortisation and are reviewed at least annually to determine whether their carrying amounts require write-down to recoverable amount. Other assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

An impairment loss will be recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For available for sale assets, a significant or prolonged decline in fair value is considered in determining whether the asset is impaired.

For the purposes of impairment testing, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units).

These impairment calculations require the use of assumptions.

Inventories

Inventories are valued at the lower of cost and net realisable value. Cost is assigned on a first-in first-out basis. Prepaid inventory is recorded at cost and is bought on behalf of the company’s clients. As the inventory is used, the costs are billed.

Property, plant & equipment

Property, plant and equipment is stated at historical costs less depreciation.

The amounts at which property, plant and equipment are stated in these financial statements are regularly reviewed. Where revaluations are made they are based on reports by independent valuers.

• 10 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

The gain or loss on disposal of re-valued assets is calculated as the difference between the carrying amount of the asset at the time of disposal and the proceeds on disposal and is included in the profit or loss of the consolidated entity in the year of disposal. Any related revaluation increment in the asset revaluation reserve at the time of disposal is transferred to retained earnings.

Depreciation

Items of property, plant and equipment, excluding freehold land and leasehold plant and equipment, are depreciated on a straight line basis at rates calculated to allocate their cost, less estimated residual value, over their estimated useful life. Additions and disposals are depreciated for the period held, in the year of acquisition or disposal. Depreciation expense has been determined based on the following rates of depreciation:

• Buildings (2.5% per annum);

• Plant and Equipment (10% to 50% per annum);

• Fixtures and Fittings (13% to 50% per annum); and

• Motor Vehicles (15% to 40% per annum).

Revenue

Revenue

Revenue is measured at the fair value of the consideration received or receivable. Sales revenue comprises registry and bureau revenue, sale of software licences and associated development, installation and maintenance fees (net of returns, discounts and allowances) and document processing services.

Registry and bureau revenue includes all revenue earned on the provision of regular services to customers, primarily fixed monthly maintenance fees and transaction processing fees. Additionally, sales revenue includes all associated revenue earned from managing various client corporate actions, such as capital raisings, demutualisations and takeovers, which occur periodically. Revenue derived from both sources of sales revenue includes variable margin income earned on administered funds, including Save As You Earn Schemes.

In relation to the recognition of any profits and losses on the corporate actions which span reporting periods, where they can be reliably measured, revenue and expenses arising from the project are recognised in the income statement by reference to the stage of completion of the project as at balance date.

Software licence sales and associated development, installation and maintenance fees are recognised in accordance with written customer agreements when the entity has the right to be compensated for services and it is probable that compensation will flow to the entity in the future.

Document processing revenues include revenue from the provision of paper and electronic document needs for issuers, investors and many corporations. This includes design, document composition and programming, through to various production and distribution methods. Revenue is recognised to match the period in which services are performed.

Plans and Analytics revenue is recognised to match the period in which services are performed.

Other Revenue

Other revenue includes interest income on short-term deposits controlled by the consolidated entity, royalties and dividends received from other persons.

Insurance recoveries

The consolidated entity recognises amounts receivable under its insurance policies, net of any relevant excess amounts, upon indemnity being acknowledged by the insurers.

Significant items

Where items of income and expense are material because of their nature, size or incidence, their nature and amount is disclosed separately.

• 11 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

Trade receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for doubtful debts. Collectibility of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for doubtful receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is recognised in the income statement.

Trade and other payables

These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.

Dividends

Provision is made for the amount of any dividend declared by the directors on or before the end of the financial year but not distributed at balance date.

Earnings per share

Basic earnings per share

Basic earnings per share is determined by dividing net profit after income tax attributable to members of the company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.

Diluted earnings per share

Diluted earnings per share adjusts the figure used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

Management basic earnings per share

Management basic earnings per share excludes certain items to permit a more appropriate and meaningful analysis of the Group’s underlying performance on a comparative basis. The net profit used in the Management earnings per share calculation reflects the after tax adjustments for significant items.

Cash and cash equivalents

For the purposes of the cash flow statement, cash and cash equivalents includes cash on hand, deposits at call with financial institutions and other highly liquid investments with short periods to maturity (three months or less) which are readily convertible to known amounts of cash on hand and are subject to an insignificant risk of changes in value, net of outstanding bank overdrafts. Cash and cash equivalents excludes Broker Client Deposits carried on the balance sheet that are recorded as other current financial assets.

Intangible Assets

Goodwill

On acquisition of a subsidiary, the difference between the purchase consideration plus directly attributable costs and the fair value of the Group’s share of identifiable net assets acquired is initially brought to account as goodwill or discount on acquisition. Within 12 months of completing the acquisition, identifiable intangible assets will be valued by management and separately recognised on the balance sheet.

Purchased goodwill is not amortised. Instead, goodwill is tested annually for impairment or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on disposal of an entity include the carrying amount of goodwill relating to an entity sold.

Goodwill is allocated to cash generating units for the purpose of impairment testing. Each of these cash generating units represents the Group’s internal management reporting structure.

• 12 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

Acquired intangible assets

Acquired intangible assets have a finite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight line method to allocate the cost over their estimated useful lives.

Business combinations

The purchase method of accounting is used for all business combinations regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given up, shares issued or liabilities undertaken at the date of the acquisition plus incidental costs directly attributable to the acquisition. Where equity instruments are issued in an acquisition, the value of the instruments is their market price as at acquisition date, unless it can be demonstrated that the published price at the date of exchange is an unreliable indicator of fair value and that other evidence and valuation methods provide a more reliable measure of fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity.

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of the acquisition. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.

Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at acquisition date. The excess of the cost of acquisition over the fair value of the Group’s share of identifiable net assets acquired is recorded as goodwill. Where an entity or operation is acquired and the fair value of the identifiable net assets acquired exceeds the cost of acquisition, the difference is recognised as revenue directly in the income statement.

Employee benefits

Provision has been made in the balance sheet for benefits accruing to employees in relation to annual leave, long service leave, workers compensation and vested sick leave. No provision is made for non-vesting sick leave as the anticipated pattern of future sick leave taken indicates that accumulated non-vesting sick leave will never be paid.

Superannuation is included in the determination of provisions. Vested sick leave and annual leave are measured at the amounts expected to be paid when the liabilities are settled.

The long service leave provision is measured at the present value of estimated future cash flows, discounted by the interest rate applicable to Commonwealth Government securities maturing in the period the liability is expected to fall due. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service.

Retirement benefits

Contributory superannuation and pension plans exist to provide benefits for the consolidated entity’s employees and their dependants on retirement, disability or death. The plans are accumulation plans. The employee sponsors contribute to the plans at varying rates of contribution depending on the employee classification. The contributions made to the funds by Group entities are charged against profits.

Defined benefit superannuation and pension plans are operated in Germany and India only. Where material to the group, a liability or asset in respect of the these plans is recognised on the balance sheet, and is measured as the present value of the defined benefit obligation at the reporting date plus unrecognised actuarial gains (less unrecognised actuarial losses) less the fair value of the superannuation fund’s assets at that date and any unrecognised past service cost.

Executive share and performance right schemes

Certain employees are entitled to participate in share and performance rights schemes.

The market value of shares issued to employees for no cash consideration issued under the employee and executive share schemes is recognised as a personnel expense over the vesting period with a corresponding increase in share based payments reserve.

• 13 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

The fair value of performance rights issued under the Computershare Deferred Long Term Incentive Plan are recognised as a personnel expense over the vesting period with a corresponding increase in share based payments reserve.

The fair value of performance rights granted is determined using a pricing model that takes into account factors that include the exercise price, the term of the performance right, the vesting and performance criteria, the share price at grant date and the expected price volatility of the underlying share. The fair value calculation excludes the impact of any non market vesting conditions. Non market vesting conditions are included in assumptions about the number of performance rights that are expected to become exercisable. At each balance date, the entity revises its estimate of the number of performance rights that are expected to become exercisable. The personnel expense recognised each period takes into account the most recent estimate.

Where shares are procured by the Group with cash to satisfy obligations for vested employee entitlements, under these plans, a reduction in the share capital is shown.

No expense is recognised in respect of share options granted before 7 November 2002 and/or vested prior to 1 January 2005. The shares are recognised when the options are exercised and the proceeds received allocated to share capital.

Shares issued under employee and executive share plans are held in trust until vesting date. Unvested shares held by the trust are consolidated into the group financial statements.

Termination benefits

Liabilities for termination benefits, not in connection with the acquisition of an entity or operation are recognised when a detailed plan for the terminations has been developed and a valid expectation has been raised in those employees affected that the terminations will be carried out. The liabilities for termination benefits are recognised in other payables unless the amount or timing of the payments is uncertain, in which case they are recognised as provisions.

Liabilities for termination benefits relating to an acquired entity or operation that arise as a consequence of an acquisition are recognised as at the date of acquisition if, at or before the acquisition date, the acquiree had an existing liability for restructuring.

Non current assets (or disposal groups) held for sale

Non current assets and liabilities (or disposal groups) classified as held for sale are presented separately from other assets and liabilities in the balance sheet. They are stated at the lower of their carrying amount and fair value less costs to sell if their carrying amount will be recovered principally through a sale transaction rather than through continuing use.

An impairment loss is recognised for any initial or subsequent write down of the asset (or disposal group) to fair value less costs to sell. Non current assets are not depreciated or amortised while they are classified as held for sale. Interest and other expenses attributable to the liabilities of a disposal group classified as held for sale continue to be recognised.

Share capital

Ordinary share capital bears no special terms or conditions affecting income or capital entitlements of the shareholders and is classified as equity. Costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from the proceeds.

Investments and other financial assets

The Group classifies its investments and other financial instruments in the following categories: financial assets at fair value through profit or loss, loans and receivables and available for sale assets. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and re-evaluates this designation at each reporting date.

i. Financial assets at fair value through profit or loss This category has two sub categories: financial assets held for trading and those designated at fair value through profit or loss on initial recognition. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management.

• 14 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

ii. Loans and receivables

Loans and receivables are non derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for those with maturities greater than 12 months after the balance sheet date which are classified as non current assets. Loans and receivables are included within receivables in the balance sheet.

iii. Available for sale assets

Available for sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are included in non current assets unless management intends to dispose of the investment within 12 months of the balance sheet date.

Initial recognition and subsequent measurement

All financial assets are initially recognised at fair value plus transaction costs. Loans and receivables are subsequently carried at amortised cost using the effective interest method. Subsequently, available for sale financial assets and financial assets at fair value through profit or loss are carried at fair value. Realised and unrealised gains and losses arising from changes in fair value of financial assets at fair value through profit or loss category are included in the income statement in the period in which they arise. Unrealised gains and losses for changes in fair value of available for sale assets are recognised in equity in the available for sale asset reserve. When these assets are sold or impaired, the accumulated fair value adjustments are included in the income statement.

The fair values of quoted investments (classified as available for sale assets) are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities), the Group establishes the fair value by using accepted valuation techniques.

The Group assesses at each balance date whether there is objective evidence that a financial asset or group of financial assets is impaired.

Adjustments on adoption of AASB 132 and AASB 139 on 1 July 2005

The main adjustment on transition is to use fair value as the measurement basis. The exceptions are loans and receivables which are measured at amortised cost. Fair value is inclusive of transaction costs. Changes in fair value were either taken to the income statement or an equity reserve. At the date of transition changes to carrying amounts were taken to opening retained earnings or reserves.

Borrowings

Borrowings are initially recognised at fair value. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds and the redemption amount is recognised in the income statement over the period of the borrowing using the effective interest method. Borrowings are classified as current liabilities unless the Group has a legal right to defer settlement of the liability for at least 12 months after the balance sheet date.

Derivative Instruments

The Group uses derivative financial instruments to manage specifically identified interest rate and foreign currency risks. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured to their fair value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group designates certain financial instruments, including derivatives, as either; (1) hedges of net investments of a foreign operation; (2) hedges of firm commitments (cash flow hedges); or (3) fair value hedges.

Hedging

The Group documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions have been and will continue to be highly effective in offsetting changes in fair values or cash flows of hedged items.

• 15 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

i. Hedge of net investment

Changes in the fair value of foreign currency debt balances that are designated and qualify as hedging instruments are recorded in equity in the foreign currency translation reserve. The change in value of the net investment is recorded in the foreign currency translation reserve in accordance with AASB 121 requirements. The gain or loss relating to the ineffective portion is recognised immediately in the income statement.

ii. Cash flow hedge

The Group uses interest rate derivatives to manage interest rate exposure. These derivatives are entered into as part of a hedging relationship.

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in equity in the cash flow hedge reserve. The gain or loss relating to the ineffective portion is recognised immediately in the income statement.

Amounts accumulated in equity are recycled in the income statement in the periods when the hedged item will affect profit or loss (for instance when the future cash flows that are hedged take place).

When a hedging instrument expires or is sold or terminated, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in the income statement.

iii. Fair value hedge

The Group uses interest rate derivatives to manage the fixed interest exposure that arises as a result of notes issued as part of the US Senior Notes. Changes in the fair value of these derivatives are recorded in the income statement, together with any changes in the fair value of the hedged liabilities that are attributable to the hedged risk.

iv. Derivatives that do not qualify for hedge accounting Certain forward exchange contracts and foreign currency options do not qualify for hedge accounting as the hedged item under previous AGAAP rules is no longer recognised. Changes in the fair value of any derivative instrument that does not qualify for hedge accounting are recognised immediately in the income statement.

Adjustments on adoption of AASB 132 and AASB 139 on 1 July 2005

The main adjustment on transition is that derivatives are measured on a fair value basis and recognised on balance sheet. Changes in fair value are either taken to the income statement or an equity reserve. At the date of transition changes to carrying amounts of derivatives were taken to retained earnings or reserves, depending on whether the criteria for hedge accounting are satisfied at the transition date.

Fair value estimation

The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.

The fair market value of financial instruments traded in active markets (such as available for sale securities) is on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Group is the current bid price.

The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. The Group uses a variety of methods and makes assumptions that are based on market conditions existing at each balance date. Valuation techniques, such as estimated discounted cash flows, are used to determine the fair value of the remaining financial instruments.

• 16 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

New accounting standards and interpretations

Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2007 reporting periods. The Group’s assessment of the impact of these new standards and interpretations is below.

AASB 7 Financial Instruments: Disclosures and AASB 2005-10 Amendments to Australian Accounting Standards

AASB 7 and AASB 2005-10 are applicable to annual reporting periods beginning on or after 1 January 2007. The Group has not adopted the standards early. Application of the standards will not affect any of the amounts recognised in the financial statements, but will impact the type of information disclosed in relation to the Group’s financial instruments.

AASB-I 10 Interim Financial Reporting and Impairment

AASB-I 10 applies to annual reporting periods beginning on or after 1 November 2006. It prohibits impairment losses recognised in an interim period on goodwill, investments in equity instruments and investments in financial assets carried at cost to be reversed at a subsequent balance sheet date. The Group will apply AASB-I 10 from 1 July 2007. The Group has not recognised an impairment loss in relation to goodwill, investments in equity instruments or financial assets carried at cost in an interim reporting period. Application of the interpretation will therefore have no impact on the Group's financial statements.

Revised AASB 101 Presentation of Financial Statements

A revised AASB 101 was issued in October 2006 and is applicable to annual reporting periods beginning on or after 1 January 2007. The Group has not adopted the standard early. Application of the revised standard will not have any impact on the Group's financial statements.

AASB 8 Operating Segments and AASB 2007-3 Amendments to Australian Accounting Standards arising

from AASB 8

AASB 8 and AASB 2007-3 are effective for annual reporting periods commencing on or after 1 January 2009. AASB 8 will result in a significant change in the approach to segment reporting, as it requires adoption of a "management approach" to reporting on the financial performance. The information being reported will be based on what the key decision-makers use internally for evaluating segment performance and deciding how to allocate resources to operating segments. The Group has not yet decided when to adopt AASB 8. Application of AASB 8 may result in different segments, segment results and different type of information being reported in the segment note of the financial report. However, it will not affect any of the amounts recognised in the financial statements.

AASB 2007-4 Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments and AASB 2007-7 Amendments to Australian Accounting Standards

AASB 2007-4 and AASB 2007-7 are applicable to annual reporting periods beginning on or after 1 July 2007. The amendments introduce a number of options that existed under IFRS but had not been included in the original Australian equivalents to IFRS and remove many of the additional Australian disclosure requirements. The Group will adopt the amendments arising from AASB 2007-4 and AASB 2007-7 for the financial year ending 30 June 2008. However, it does not intend to apply any of the new options now available.

2 MATERIAL FACTORS AFFECTING THE ECONOMIC ENTITY FOR THE CURRENT PERIOD

Refer to the attached Market Announcement for discussion of the nature and amount of material items affecting revenue, expenses, assets, liabilities, equity or cash flows, where their disclosure is relevant in explaining the financial performance or position of the entity for the period.

• 17 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

3 INDIVIDUALLY SIGNIFICANT ITEMS

Included in the consolidated income statement are the following items that are significant because of their nature, size or incidence:

For the year ended 30 June 2007:

Profit on sale of subsidiaries (net of tax) - Analytics - Other Canadian operations restructure (net of tax) Restructuring provisions related to business combinations (net of tax) North America - Equiserve restructuring provisions adjustment - Property restructure Tax losses recognised Marked to market adjustments – derivatives (net of tax) Intangible asset amortisation (net of tax) For the year ended 30 June 2006: UK property sale adjustment (net of tax) Profit on sale of Markets Technology (net of tax) UK redundancies (net of tax) Restructuring provisions related to business combinations (net of tax) North America - Chicago operations redundancies - Toronto call centre closure - New York sub-lease loss - Equiserve restructuring provision adjustment Germany Tax losses recognised Marked to market adjustments – derivatives (net of tax) Intangible asset amortisation (net of tax)	7,658 228	Total $000 7,886 (1,254) 5,332 6,819 (179) (4,246)
	6,607 (1,275)
	(805) (872) (1,032) 2,864 (1,223)
		14,358
		Total $000 (947) 7,371 (3,890) (1,068) 1,126 (1,004) (708)
		880

• 18 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

4 RECONCILIATION OF INCOME TAX EXPENSE

a) Income tax expense Current tax expense Deferred tax expense Under (over) provided in prior years Total Income expense Deferred income tax (revenue) expense included in income tax expense comprises: Decrease (increase) in deferred tax assets (Decrease) increase in deferred tax liabilities b) Numerical reconciliation of income tax expense to prima facie tax payable Profit before income tax expense The tax expense for the financial year differs from the amount calculated on the profit. The differences are reconciled as follows: Prima facie income tax expense thereon at 30% Tax effect of permanent differences: Research and development allowance Tax losses utilised not brought to account Share based payments Finance costs Other deductible items Non assessable accounting profit on the sale disposal of assets Other Differential in overseas tax rates Prior year tax (over)/under provided Restatement of deferred tax balances due to income tax rate changes Income tax expense c) Amounts recognised directly in Equity and Goodwill Deferred tax – debited (credited) directly to equity	2007 2006 $000 $000 74,101 24,797 8,597 17,411 917 (1,232)
	83,615 40,976
	7,937 3,967 660 13,443
	8,597 17,410
	2007 $000 2006 $000 323,492 181,127 97,048 54,338 (1,219) (974) (6,993) (1,393) 1,808 1,229 (3,453) (4,951) (9,357) (6,881) (2,573) (1,141) 948 (1,286) 6,865 3,304 917 (1,232) (376) (37)
	83,615 40,976
	2007 2006 $000 $000
	1,135 5,549

d) Unrecognised tax losses

As at 30 June 2007 companies within the consolidated entity had estimated unconfirmed tax losses (including capital losses) of $44,229,974 (2006: $70,651,933) available to offset against future years’ taxable income.

• 19 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

e) Tax consolidation

Computershare Limited and its wholly-owned Australian entities implemented the tax consolidation regime with effect from 1 July 2002. The Australian Taxation Office has been formally notified of this decision.

The relevant entities have also entered into a tax sharing agreement. As a consequence, Computershare Limited, as the head entity in the tax consolidation Group, has recognised the current tax liability relating to transactions, events and balances of the wholly owned Australian subsidiaries in this Group in the financial statements as if that liability was its own, in addition to recognising the current tax liability arising in relation to its own transactions, events and balances. Amounts receivable or payable under the tax sharing agreement are recognised separately as tax related intercompany payables or receivables.

5 RETAINED EARNINGS (Appendix 4E item 8)

Retained profits Retained profits at the beginning of the financial year Adjustment on adoption of AASB 139 & 132 Ordinary dividends provided for or paid Net profit/(loss) attributable to members of Computershare Limited Retained profits at the end of the financial year	Consolidated 2007 2006 $000 $000 251,125 168,265 - (75) (70,252) (53,437) 233,785 136,372
	414,658 251,125

6 ADDITIONAL DIVIDEND INFORMATION (Appendix 4E item 6)

Details of dividends declared or paid during or subsequent to the year ended 30 June 2007 are as follows:

Record date	Payment date	Type	Amount per security	Total dividend	Franked amount per security	Conduit Foreign Income amount per security
8 September 2006	22September 2006	Final	AU 7 cents	AU $41,960,351	$nil	-
5March 2007	23March 2007	Interim	AU 8 cents	AU $47,946,257	$nil	-
7 September 2007	21September 2007	Final	AU 9 cents	AU $52,851,247*	$nil	AU 9 cents

• Based on 587,236,082 number of shares as at 8 August 2007

7 DIVIDEND REINVESTMENT PLANS (Appendix 4E item 7)

The company has no dividend reinvestment plan in operation.

8 NTA BACKING (Appendix 4E item 9)

8 NTA BACKING (Appendix 4E item 9)
	2007	2006
Net tangible asset backing per ordinary share	(0.73)	(0.80)

• 20 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

9 EARNINGS PER SHARE (Appendix 4E item 14.1)

Year end 30 June 2007 Earnings per share (cents per share) Net profit Minority interest (profit)/loss Exclusion of significant items – refer Note 3 Net profit Weighted average number of ordinary shares used as denominator in calculating basic earnings per share Weighted average number of ordinary and potential ordinary shares used as denominator in calculating diluted earnings per share Year end 30 June 2006 Earnings per share (cents per share) Net profit Minority interest (profit)/loss Exclusion of significant items - refer Note 3 Net profit Weighted average number of ordinary shares used as denominator in calculating basic earnings per share Weighted average number of ordinary and potential ordinary shares used as denominator in calculating diluted earnings per share	Calculation of Basic EPS Calculation of Diluted EPS Calculation of Management EPS Calculation of Management Diluted EPS $000 $000 $000 $000 39.08 cents 39.00 cents 36.68 cents 36.61 cents 239,877 239,877 239,877 239,877 (6,092) (6,092) (6,092) (6,092) - - (14,358) (14,358) 233,785 233,785 219,427 219,427 598,195,249 598,195,249 599,438,179 599,438,179 Calculation of Basic EPS Calculation of Diluted EPS Calculation of Management Basic EPS Calculation of Management Diluted EPS $000 $000 $000 $000 22.88 cents 22.85 cents 22.74 cents 22.71 cents 140,150 140,150 140,150 140,150 (3,779) (3,779) (3,779) (3,779) - - (880) (880)
	136,371 136,371 135,491 135,491
	595,946,325 595,946,325 596,687,655 596,687,655

The Directors and Management have determined that the exclusion of certain items permits a more appropriate and meaningful analysis of the Company’s underlying performance on a comparative basis. Internally, the organisation focuses on the adjusted financial outcomes known as Management Adjusted Results. The above net profit used in the Management EPS calculation reflects the Management Adjusted Results.

• 21 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

Employee options movements to 30 June 2007 are as follows:

Issue Date	Expiry Date	Exercise	Number	Number	Number
		Price	On Issue	Exercised	On Issue
			30 June 06	Thisyear	30 June 07
6 Mar 2002	5 Feb 2007	$2.770	309,500	309,500	-
6 Mar 2002	5 Feb 2007	$2.520	38,000	38,000	-
27 May2002	26 Apr 2007	$2.550	100,000	100,000	-
Total			447,500	447,500	-

There are no employee options on issue as at 30 June 2007 and no options have been issued since year end.

10 SHARE BUYBACK (Appendix 4E item 14.2)

Ordinary shares

On 15 November 2006, Computershare announced an on-market buy back of up to 25 million ordinary shares for capital management purposes. The buy back commenced in December 2006 for a period of six months. On 24 May 2007 Computershare announced that the buy back will be extended by a further six months so that it will continue until 29 November 2007 or earlier if the maximum number of shares are bought back before that date. On 15 August 2007 Computershare announced that the buy-back was increased up to a total of 45 million ordinary shares under the existing program. The buy back period was also extended to 31st January 2008.

In the current financial year, the Company purchased and cancelled 9,794,991 ordinary shares at a total cost of AU $102.6 million (US $80.2 million) with an average price of AU$10.48 and a price range from AU $8.52 to AU $11.00.

The total number of shares on issue as at 30 June 2007 was 590,859,068. In the period 1 July 2007 to 8 August 2007, the Company purchased and cancelled a further 3,622,986 ordinary shares at a total cost of AU $39.1 million with an average price of AU$10.78 and a price range from AU $10.45 to AU $11.00.

11 SEGMENT INFORMATION (Appendix E item 14.4)

The consolidated entity operates predominantly in three geographic segments: Asia Pacific; Europe, Middle East & Africa (EMEA) and North America.

Asia Pacific includes Australia, the home country of the parent entity, plus New Zealand, India and Hong Kong. The EMEA region comprises of operations in the UK, Ireland, Germany, South Africa and Russia. North America includes the US and Canada.

In each region the consolidated entity operates in six business segments: Investor Services, Plan Services, Communication Services (formerly Document Services), Stakeholder Relationship Management Services, Technology Services and Corporate.

The Investor Services operations comprise the provision of share registry and related services. The Plan Services operations comprise the provision and management of employee share and option plans. Communication Services operations comprise laser imaging, intelligent mailing, scanning and electronic delivery. Stakeholder Relationship Management Services Group comprise the provision of investor analysis, investor communication and management information services to companies, including their employees, shareholders and other security industry participants. Technology Services include the provision of software specializing in share registry and financial services. Intersegment charges are at normal commercial rates.

Geographical segments are presented as the primary reporting segment of the Group, reflecting the manner in which the Group has been internally managed and financial information reported to the Board in the current financial year.

• 22 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

PRIMARY BASIS – Geographical Segments 2007

Major geographic segments Revenue External revenue Intersegment revenue Total segment revenue Other income Segment Result Profit/(loss) before income tax Income tax expense Profit after income tax Depreciation Other non-cash expenses Liabilities Total segment liabilities Assets Total segment assets Carrying value of investments in associates and joint ventures included in segment assets Segment assets acquired during the reporting period: Property, plant & equipment Other non current segment assets Total	Asia Pacific EMEA North America Unallocated/ Eliminations $000 $000 $000 $000 315,409 310,054 782,008 5,218 81,390 18,489 8,769 (108,648)	Consolidated Total $000 1,412,689 -
	396,799 328,543 790,777 (103,430)	1,412,689
	8,962 2,410 3,938 - 143,568 53,682 122,798 3,444 7,877 7,863 7,064 - 4,379 2,428 5,494 - 71,992 122,403 691,471 16,674	15,310 323,492 (83,615)
		239,877
		22,803 12,301 902,540
	944,466 278,389 2,080,248 (1,567,988)	1,735,115
	904 15,197 - -	16,101
	8,342 9,399 8,630 - 33,321 5,265 24,942 -	26,371 63,528
	41,663 14,664 33,572 -	89,899

• 23 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

PRIMARY BASIS – Geographical Segments 2006

Major geographic segments Revenue External revenue Intersegment revenue Total segment revenue Other income Segment Result Profit/(loss) before income tax Income tax expense Profit after income tax Depreciation Other non-cash expenses Liabilities Total segment liabilities Assets Total segment assets Carrying value of investments in associates and joint ventures included in segment assets Segment assets acquired during the reporting period: Property, plant & equipment Other non current segment assets Total	Asia Pacific EMEA North America Unallocated/ Eliminations $000 $000 $000 $000 248,773 238,100 712,919 6,228 38,447 6,190 6,013 (50,650)	Consolidated Total $000 1,206,020 -
	287,220 244,290 718,932 (44,422)	1,206,020
	6,069 9,254 809 770 60,366 34,561 84,028 2,172 6,693 7,217 10,781 - 3,158 291 3,381 - 55,889 89,753 728,637 28,646	16,902 181,127 (40,976)
		140,151
		24,691 6,830 902,925
	794,002 254,397 1,856,954 (1,302,560)	1,602,793
	529 8,371 - -	8,900
	11,201 8,754 6,966 - 9,689 51,217 15,035 -	26,921 75,941
	20,890 59,971 22,001 -	102,862

• 24 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

SECONDARY BASIS - Business Segments 2007

Major business segments Revenue External revenue Intersegment revenue Total segment revenue Other income Segment Result Profit/(loss) before income tax Income tax expense Profit after income tax Depreciation Other non-cash expenses Liabilities Total segment liabilities Assets Total segment assets Carrying value of investments in associates and joint ventures included in segment assets Segment assets acquired during the reporting period: Property, plant & equipment Other non current segment assets Total	Shareholder Relationship Management Services Corporate Services Communication Services Investor Services Plan Services Technology Services Unallocated $000 $000 $000 $000 $000 $000 $000	Consolidated Total $000
	85,527 3,586 75,678 1,101,349 117,080 24,252 5,217 3,566 84,853 153,899 17,909 2,578 144,615 (407,420)	1,412,689 -
	89,093 88,439 229,577 1,119,258 119,658 168,867 (402,203)	1,412,689
	9,774 3,150 53 2,056 5 272 - 21,249 41,005 21,986 211,001 12,907 12,142 3,202 458 865 4,595 6,767 124 9,994 - 48 3,688 961 7,276 163 165 - 17,746 492,755 16,181 315,467 34,630 19,992 5,769	15,310 323,492 (83,615)
		239,877
		22,803 12,301 902,540
	142,882 1,605,095 73,259 1,426,455 25,801 40,765 (1,579,142)	1,735,115
	- - - 16,101 - - -	16,101
	153 1,705 2,511 9,903 139 11,960 - - - 893 61,149 - 1,486 -	26,371 63,528
	153 1,705 3,404 71,052 139 13,446 -	89,899

• 25 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

SECONDARY BASIS - Business Segments 2006

Major business segments Revenue External revenue Intersegment revenue Total segment revenue Other income Segment Result Profit/(loss) before income tax Income tax expense Profit after income tax Depreciation Other non-cash expenses Liabilities Total segment liabilities Assets Total segment assets Carrying value of investments in associates and joint ventures included in segment assets Segment assets acquired during the reporting period: Property, plant & equipment Other non current segment assets Total	Shareholder Relationship Management Services Corporate Services Communication Services Investor Services Plan Services Technology Services Unallocated $000 $000 $000 $000 $000 $000 $000	Consolidated Total $000
	86,760 1,691 63,168 939,048 83,400 25,725 6,228 7,932 38,220 98,384 12,840 777 82,101 (240,254)	1,206,020 -
	94,692 39,911 161,552 951,888 84,177 107,826 (234,026)	1,206,020
	527 1,309 55 5,692 415 8,133 771 12,760 (3,230) 9,774 132,310 15,502 14,782 (771) 975 689 4,373 8,857 142 9,655 - 630 2,684 796 2,594 83 43 - 31,770 541,490 15,041 256,058 42,165 12,055 4,346	16,902 181,127 (40,976)
		140,151
		24,691 6,830 902,925
	150,238 1,320,783 73,567 1,231,761 110,537 21,335 (1,305,428)	1,602,793
	- - - 8,900 - - -	8,900
	1,035 1,938 8,077 7,588 5 8,278 - - - 2,596 73,345 - - -	26,921 75,941
	1,035 1,938 10,673 80,933 5 8,278 -	102,862

• 26 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

12 TRENDS IN PERFORMANCE (Appendix 4E item 14.5)

Refer to attached Market Announcement.

13 OTHER FACTORS THAT AFFECTED RESULTS IN THE PERIOD OR WHICH ARE LIKELY TO AFFECT RESULTS IN THE FUTURE (Appendix 4E item 14.6)

Refer to attached Market Announcement.

• 14 SUBSIDIARIES ACQUIRED OR DISPOSED OF DURING THE PERIOD (Appendix 4E item 10)

Acquired	National Registry	Permail Pty Ltd
	Company
Date control gained	17 October 2006	31 May 2007
Contribution to profit/(loss) after tax
in current period, where material
	Immaterial	Immaterial
Profit/(Loss) after tax during the
whole of the previous corresponding
period, where material
	Immaterial	Immaterial
Disposed of	Georgeson
	Shareholder
	Analytics (UK)
	Limited	Hlulumiti Limited
Date control lost	1 July 2006	1 July 2006
Contribution to profit/(loss) after tax
in current period, where material	Immaterial	Immaterial
Profit/(Loss) after tax during the
whole of the previous corresponding
period, where material	Immaterial	Immaterial

15 ASSOCIATES AND JOINT VENTURE ENTITIES (Appendix 4E item 11)

Name	Place of Incorporation	Ownership	interest
		2007	2006
		%	%
Chelmer Limited	New Zealand	50	50
The National Registry Company (a)	Russia	65	45
Japan Shareholder Services	Japan	50	50
Netpartnering (b)	United Kingdom	25	-
Nikoil (c)	Russia	40	-

The share of net profit of associates accounted for using the equity method for the year ended 30 June 2007 is $3.0 million (2006: 3.2 million).

• a) On 17 October 2006, the Computershare group acquired an additional 20% of National Registry Company. The contribution to net profit is for the three months ending 30 September 2006. From this date onwards, the results and balance sheet of the entity have been consolidated by Computershare Group.

• b) On 14 July 2006, the Computershare Group acquired 25% of Netpartnering Limited.

• c) On 17 October 2006, the Computershare Group acquired 40% of Registrar Nikoil Company JSC.

• 27 -

COMPUTERSHARE LIMITED AND ITS SUBSIDIARIES SUPPLEMENTARY APPENDIX 4E INFORMATION

16 OTHER SIGNIFICANT INFORMATION (Appendix 4E item 12)

Refer to attached Market Announcement.

17 RECONCILIATION OF NET PROFIT AFTER TAX TO CASH FLOWS FROM OPERATING ACTIVITIES

Net profit after income tax Adjustments for non-cash income and expense items: Depreciation and amortisation (Profit)/loss on sale of non current assets Share of net profit of associates accounted for using equity method Employee benefits – share based payments Financial instruments Other Changes in assets and liabilities: (Increase)/decrease in accounts receivable (Increase)/decrease in net tax balances (Increase)/decrease in inventory (Increase)/decrease in prepayments and other assets Increase/(decrease) in payables and provisions Increase/(decrease) in reserves Net cash and cash equivalents provided by operating activities

2007 2006 $000 $000 239,877 140,151 32,022 29,438 (12,567) (10,455) (2,957) (3,167) 10,608 9,669 255 1,538 - (76) (11,106) 4,935 33,853 5,203 (932) (1,576) (1,878) (3,412) 29,481 28,068 4,315 (16,692)

320,971 183,624

18 AUDIT STATUS (Appendix 4E item 15)

This report is based on accounts which are in the process of being audited.

19 COMMENTARY ON RESULTS (Appendix 4E item 14)

Refer to attached Market Announcement.

20 SIGNIFICANT FEATURES OF OPERATING PERFORMANCE (Appendix 4E item 14.3)

Refer to attached Market Announcement.

21 BUSINESS COMBINATIONS

In accordance with accounting policy the acquisition accounting for IML Limited, SLS Group, National Bank Trust, Sun Trust Bank Inc, Lord Securities and Financial BPO business combinations has been finalised. The acquisition accounting for these business combinations has been finalised with the recognition of intangible assets separately from goodwill of USD 26.6 million.

• 28 -