Collins — Interim / Quarterly Report 2015

Nov 16, 2015

公開資訊觀測站

合併權益變動表

本資料由高林公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國104年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,119,817 | 2,119,817 | 85,501 | 646,727 | 232,422 | 208,172 | 1,087,321 | 2,125 | 49,108 | 51,233 | -45,682 | 3,298,190 | 90,097 | 3,388,287 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 20,338 | 0 | -20,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -7,894 | 7,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -190,784 | -190,784 | 0 | 0 | 0 | 0 | -190,784 | 0 | -190,784 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 141,770 | 141,770 | 0 | 0 | 0 | 0 | 141,770 | 25,522 | 167,292 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,238 | -106,858 | -129,096 | 0 | -129,096 | -25,245 | -154,341 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 141,770 | 141,770 | -22,238 | -106,858 | -129,096 | 0 | 12,674 | 277 | 12,951 |
| 發放予子公司股利調整資本公積 | 0 | 0 | 2,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,584 | 0 | 2,584 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 0 | 0 | -7,514 | -7,514 | 0 | 0 | 0 | 0 | -7,514 | 7,514 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,930 | 38,930 |
| 權益增加（減少）總額 | 0 | 0 | 2,584 | 20,338 | -7,894 | -68,972 | -56,528 | -22,238 | -106,858 | -129,096 | 0 | -183,040 | 46,721 | -136,319 |
| 期末餘額 | 2,119,817 | 2,119,817 | 88,085 | 667,065 | 224,528 | 139,200 | 1,030,793 | -20,113 | -57,750 | -77,863 | -45,682 | 3,115,150 | 136,818 | 3,251,968 |

去年同期

| 民國103年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,219,817 | 2,219,817 | 97,627 | 636,626 | 227,634 | 163,324 | 1,027,584 | -42,945 | 32,832 | -10,113 | -124,415 | 3,210,500 | 82,768 | 3,293,268 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 10,101 | 0 | -10,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | 4,788 | -4,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -148,387 | -148,387 | 0 | 0 | 0 | 0 | -148,387 | 0 | -148,387 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 145,272 | 145,272 | 0 | 0 | 0 | 0 | 145,272 | 5,134 | 150,406 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,629 | -25,281 | -14,652 | 0 | -14,652 | -11,158 | -25,810 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 145,272 | 145,272 | 10,629 | -25,281 | -14,652 | 0 | 130,620 | -6,024 | 124,596 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,403 | -35,403 | 0 | -35,403 |
| 庫藏股註銷 | -100,000 | -100,000 | -14,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,136 | 0 | 0 | 0 |
| 權益增加（減少）總額 | -100,000 | -100,000 | -14,136 | 10,101 | 4,788 | -18,004 | -3,115 | 10,629 | -25,281 | -14,652 | 78,733 | -53,170 | -6,024 | -59,194 |
| 期末餘額 | 2,119,817 | 2,119,817 | 83,491 | 646,727 | 232,422 | 145,320 | 1,024,469 | -32,316 | 7,551 | -24,765 | -45,682 | 3,157,330 | 76,744 | 3,234,074 |