AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Cofina SGPS

Quarterly Report Sep 29, 2023

9978_ir_2023-09-29_46cf60b3-482e-4753-99d9-59a5d5b03fd7.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

REPORT AND ACCOUNTS

CONTAS CONSOLIDADAS

MANAGEMENT REPORT

30 June 2023

INTRODUCTION 3
STOCK EXCHANGE EVOLUTION4
GROUP'S ACTIVITY 6
FINANCIAL REVIEW7
FUTURE PERSPECTIVES9
CORPORATE GOVERNANCE 10
LEGAL MATTERS11
CLOSING REMARKS13
APPENDIX TO THE MANAGEMENT REPORT14

To the Shareholders

Pursuant to the legal requirements, the Board of Directors of Cofina, SGPS, S.A. ("Cofina"), hereby informs its Report and Accounts for the first half of 2023.

INTRODUCTION

After a year 2022 marked by the beginning of the war in Ukraine and the generalized inflation of variable costs, the year 2023 has been a year of recovery. Internally, the Group maintained its record of seeking efficiency, framed by the sector's evolution prospects and the negative effects that the war caused. In this way, the strategies for each brand were dynamically adjusted, considering the most appropriate size and format, cover price, editorial strategy, among others.

In the television segment, CMTV consolidated and increased its leadership in subscription channels. The total income of CMTV reached approximately 11.0 million euros, which corresponds to a growth of 13.6%. The EBITDA of the TV segment was approximately Euro 2.6 million, which illustrates a slight decrease of 3.1% in comparison to the same period of the previous year. During the first semester of 2023, the CMTV channel reinforced its weight as the 4th largest generalist channel with a share of 5.1%, only surpassed by three of the generalist channels present in Free to Air. In the universe of cable channels, CMTV is the clear leader with a share of 9%.

In the press segment, according to the data provided by APCT ("Associação Portuguesa para o Controlo de Tiragem e Circulação"), for the period from January to June 2023, "Correio da Manhã" remains the leader as the best-selling daily newspaper in Portugal, with an average of around 43 thousand copies sold per edition (40 thousand print press and 3 thousand digital), during the period under analysis. Regarding the newsmagazines, according to the data provided by this certifying entity, the magazine "Sábado" achieved 22 thousand copies sold per edition (16 thousand print press and 6 thousand digital). It should also be noted that "Correio da Manhã" has maintained its leadership year after year and the magazine "Sábado" has managed to affirm its solid market share.

STOCK EXCHANGE EVOLUTION

(Note: PSI was considered as an index with the same initial market value as the stocks under analysis in order to enable a better comparison of the price variations.)

At the end of June 2023, Cofina's shares closing price was 0.360 Euro per share, corresponding to a market capitalization of 37 million Euro.

In the first half of 2023, Cofina's shares were traded at a maximum of 0.360 Euro per share and at a minimum of 0.239 Euro per share. In total, 13.8 million shares were traded.

REPORT AND ACCOUNTS 1H2023

I. Management Report

The main significant events that affected Cofina's shares price in the first half of 2023 can be detailed as follows:

  • In the press release regarding the Group's performance in 2022, disclosed as of 23 March 2023, Cofina presented a consolidated net profit of 10.5 million Euro. Operational revenues amounted to 76.0 million Euro and EBITDA recorded 9.0 million Euro. The Group's EBITDA excluding non-recurring costs and Goodwill impairments was around 13.6 million Euro. On that day, Cofina's shares closed at 0.274 Euro per share;
  • On June 30, 2023, and following a request from the Portuguese Securities Market Commission ("CMVM") motivated by news published in several media outlets, Cofina published a statement through the CMVM's Information Dissemination System (SDI) clarifying, once again, that, due to its nature as a holding company, it permanently evaluates all business opportunities that may enhance the value of its assets, from a purchase or sale perspective. Cofina further clarified that it had received, on the past 27th and 28th of June 2023, a binding offer and a revised binding offer, respectively, for the acquisition of all the shares representing the share capital of Cofina Media, S.A. ("Cofina Media"), signed by some of the members of the Board of Directors of Cofina Media and other General Directors, and a group of other investors.

GROUP'S ACTIVITY

Cofina Group develops its activity in the media and contents business area. The key group company in this sector is Cofina Media, S.A..

Cofina Group, through its subsidiary Cofina Media, owns the following portfolio in paper: the daily newspaper "Correio da Manhã", the daily sports newspaper "Record", the economic information newspaper "Negócios", the free newspapers "Destak", the information magazine "Sábado", the television magazine "TV Guia", and also television channel distributed on all cable platforms "Correio da Manhã TV" (CMTV), organization and management of events and exploitation of various products on digital platforms, as well as other digital products such as "Flash" and "Máxima".

At Cofina Media, and in the television segment, CMTV consolidated and increased its leadership in channels by subscription.

In the written press there was a trend towards an increase in the advertising investment and a reduction of the number of copies sold.

As of 30 June 2023, Cofina Group's structure of the main participations was as follows:

According to data provided by the Portuguese Association for Circulation and Print Control (APCT) for the first semester of 2023, "Correio da Manhã" continues to be the best-selling daily newspaper in Portugal, with an average daily paid circulation of around 40 thousand copies, reaching a market share of 56% in the segment of paid daily newspapers.

In the first six months of 2023, TV Guia, a magazine in the television segment, obtained the number of copies sold at around 23 thousand per edition, increasing its share in the television magazine segment to 45%.

Despite the adverse context, in terms of market share, Cofina Media continued to maintain its leadership in the various segments where its main products are included.

During the first half of 2023, the CMTV channel reinforced its weight as the 4th largest generalist channel, with a share of 5.1%, only surpassed by three generalist channels present on Free to Air. In terms of cable, CMTV channel is an outstanding leader, with a share of around 9%.

FINANCIAL REVIEW

The financial information was prepared in accordance with the recognition and measurement principles of the International Financial Reporting Standards, as adopted by the European Union (IFRS-EU).

(thousand Euro) Var (%)
1H2023 1H2022 1H23/1H22
Operational revenues 36,927 37,582 -1.7%
Circulation 13,416 14,692 -8.7%
Advertising 14,804 13,556 9.2%
Other operational revenues 8,707 9,334 -6.7%
Revenues by segment 36,927 37,582 -1.7%
Press 25,891 27,870 -7.1%
T
V
11,036 9,712 13.6%
Operational costs (30,995) (30,970) 0.1%
EBITDA 5,932 6,612 -10.3%
EBITDA margin 16.1% 17.6% -1.5 p.p.
Press EBITDA 3,318 3,913 -15.2%
Press EBITDA margin 12.8% 14.0% -1.2 p.p.
TV EBITDA 2,614 2,699 -3.1%
TV EBITDA margin 23.7% 27.8% -4.1 p.p.
Amortizations and depreciations (1,589) (1,800) -11.7%
EBIT 4,343 4,812 -9.7%
EBIT margin 11.8% 12.8% -1.0 p.p.
Financial results (944) (540) 74.8%
Profit before income tax 3,399 4,272 -20.4%
Income tax (1,163) (1,011) 15.0%
Consolidated net profit for the period 2,236 3,261 -31.4%

In the first half of 2023, Cofina's operational revenues reached 36.9 million Euros, which corresponds to a decrease of 1.7% in relation to the same period of the previous year. Circulation revenues registered 13.4 million Euros, which corresponds to a decrease of 8.7%. Revenues associated with advertising reached 14.8 million Euros which represents a growth of 9.2%. Other operational revenues reached 8.7 million Euros (-6.7%).

Operational costs registered a slight increase of 0.1%, reaching 31.0 million Euros.

In this period, EBITDA reached 5.9 million Euros, representing a 10.3% decrease versus the first half of 2022. EBIT decreased 9.7%, reaching 4.3 million Euros versus 4.8 million Euros in the same period of 2022.

The financial results for the first half were negative by 0.9 million Euros, which compares with negative financial results for the same period of the previous year of 0.5 million Euros. The variation in the financial results is explained essentially by the variation in interest rates, which have been increasing recently.

Consolidated net profit reached 2.2 million Euros in the first half of 2023, representing a decrease of 31.4% compared to the first half of 2022, where a net income of 3.3 million Euros had been registered.

On June 30, 2023, Cofina's nominal net debt was 27.5 million Euros (the contribution of Cofina Media, a subsidiary of the Cofina Group, amounting to 31.2 million Euros), which corresponds to a reduction of 4.1 million Euros relative to the nominal net debt recorded on June 30, 2022. On December 31, 2022, the nominal net debt was 25.6 million Euros.

TV Segment

Cofina's TV segment consists of CMTV channel, the only generalist channel operating exclusively in the cable network.

(thousand Euro) Var (%)
1H2023 1H2022 1H23/1H22
TV Operational revenues 11,036 9,712 13.6%
Advertising 6,753 5,610 20.4%
Transmission fees and others 4,283 4,102 4.4%
TV Operational costs (8,422) (7,013) 20.1%
TV EBITDA 2,614 2,699 -3.1%
TV EBITDA margin 23.7% 27.8% -4.1 p.p.

Operational revenues from the TV segment reached approximately 11.0 million Euro, which represents a 13.6% increase over the same period of the previous year. Highlight to CMTV's advertising revenues that maintained the growing trend in the period increasing 20.4%, reaching 6.8 million Euros. The revenues from Transmission fees and others reached 4.3 million Euros (+4.4%).

Operational costs increased by 20.1% due not only to generalized cost inflation, but also to the increase in commercial costs through higher advertising revenues.

Thus, the TV EBITDA in the first half of 2023 was of 2.6 million Euros, which represents a decrease of 3.1% compared to the same period of the previous year.

Press Segment

Cofina's press segment includes daily newspapers Correio da Manhã, Record and Jornal de Negócios, the magazines Sábado and TV Guias and the respective websites, as well as the area BOOST (Events, Activation and Publishing).

(thousand Euro) Var (%)
1H2023 1H2022 1H23/1H22
Press Operational revenues 25,891 27,870 -7.1%
Circulation 13,416 14,692 -8.7%
Advertising 8,051 7,946 1.3%
Alternative marketing products and others 4,424 5,232 -15.4%
Press Operational costs (22,573) (23,957) -5.8%
Press EBITDA 3,318 3,913 -15.2%
Press EBITDA margin 12.8% 14.0% -1.2 p.p.

During the first half of 2023, operational revenues reached around 25.9 million Euros, which represents a decrease of 7.1% compared to the same period of the previous year.

Operational costs were 22.6 million Euros, registering a 5.8% decrease despite the high price of paper and commercial costs through increased advertising revenue.

The Press EBITDA amounted to 3.3 million Euros, a reduction of 15.2% in relation to the same period of the previous year.

FUTURE PERSPECTIVES

Cofina continues to respond to the challenges of technological change and the evolution of information consumption, working on updating its brands. In parallel, the commercial teams work synergistically with the different Cofina brands, maximizing the potential for results.

Cofina Group's management will continue to seek development opportunities to consolidate the solid financial performance it has shown throughout its existence.

We refer to the considerations disclosed in Note 16. Subsequent events in the notes to the Condensed Consolidated Financial Statements.

Corporate Governance

In compliance with the legal requirements in force, the Company is exempted from presenting information regarding Corporate Governance, once this information is only mandatory upon presentation with the Annual Management Report. The Annual Report about Corporate Governance is an integral part of Cofina Annual Financial Statements for the financial year 2022 and it is available on our website (www.cofina.pt).

LEGAL MATTERS

Treasury Shares

Under the terms and for the purposes of Article 66, paragraph 5, d) of the Portuguese Companies Act, hereby declared that, as at 30 June 2023, Cofina did not hold treasury shares, not having acquired or sold treasury shares during the period.

Shares held by Cofina's corporate board members

Under the terms and for the purposes of the provisions of Article 447 of the Portuguese Companies Act, it is hereby declared that, as at 30 June 2023, the Company's directors held the following shares:

Ana Rebelo de Carvalho Menéres de Mendonça (a) 20,488,760
João Manuel Matos Borges de Oliveira (b) 15,400,000
Paulo Jorge dos Santos Fernandes (c) 14,235,474
Domingos José Vieira de Matos
(d)
12,395,257
Pedro Miguel Matos Borges de Oliveira (e) 10,277,248

(a) – The 20,488,760 shares are the total number of shares of COFINA – SGPS, S.A. held by PROMENDO INVESTIMENTOS, S.A., in which Ana Rebelo de Carvalho Menéres de Mendonça is director and majority shareholder.

(b) – The 15,400,000 shares are the total number of shares of COFINA – SGPS, S.A. held by CADERNO AZUL S.A., in which João Manuel Matos Borges de Oliveira is director and majority shareholder.

(c) – The 14,235,474 shares are the total number of shares of COFINA – SGPS, S.A. held by ACTIUM CAPITAL, S.A., in which Paulo Jorge dos Santos Fernandes is director and majority shareholder.

(d) – The 12,395,257 shares are the total number of shares of COFINA – SGPS, S.A. held by LIVREFLUXO, S.A., in which Domingos José Vieira de Matos is director and majority shareholder.

(e) – The 10,277,248 shares are the total number of shares of COFINA – SGPS, S.A. held by VALOR AUTÊNTICO, S.A., in which Pedro Miguel Matos Borges de Oliveira is director and majority shareholder.

As of 30 June 2023, the Statutory Auditor and the members of the Shareholders' Meeting and of the Statutory Audit Board held no shares of the Company.

Company's share capital participations

On 30 June 2023 and according to the notifications received by the Company, under the terms and for the purposes of Articles 16, 20 and 29-R of the Portuguese Securities Code, it is reported that the companies and/or individuals who have a qualified social participation exceeding 5%, 10%, 15%, 20%, 25%, 33%, 50%, 66% and 90% of the voting rights, are as follows:

No of shares held % share capital with
Pedro Miguel Matos Borges de Oliveira on 30-Jun-2023 voting rights
Through Valor Autêntico, S.A. (of which he is dominant shareholder and director) 10,277,248 10.02%
Total attributable 10,277,248 10.02%
No of shares held % share capital with
Domingos José Vieira de Matos on 30-Jun-2023 voting rights
Through Livrefluxo, S.A. (of which he is dominant shareholder and director) 12,395,257 12.09%
Total attributable 12,395,257 12.09%
No of shares held % share capital with
Paulo Jorge dos Santos Fernandes on 30-Jun-2023 voting rights
Through Actium Capital, S.A. (of which he is dominant shareholder and director) 14,235,474 13.88%
Total attributable 14,235,474 13.88%
No of shares held % share capital with
João Manuel Matos Borges de Oliveira on 30-Jun-2023 voting rights
Through Caderno Azul, S.A. (of which he is dominant shareholder and director) 15,400,000 15.01%
Total attributable 15,400,000 15.01%
No of shares held % share capital with
Ana Rebelo Carvalho Menéres de Mendonça on 30-Jun-2023 voting rights
Through Promendo Investimentos, S.A. (of which she is dominant shareholder and director) 20,488,760 19.98%
Total attributable 20,488,760 19.98%

Cofina was not notified of any participation exceeding 20% of the voting rights.

CLOSING REMARKS

The Board of Directors concludes by expressing a vote of gratitude to all of the Group's Stakeholders, for the trust demonstrated in our organization. We would like to thank the Statutory Audit Board for the continued monitoring of our operations.

Oporto, 27 July 2023

The Board of Directors

_____________________________________________ Paulo Jorge dos Santos Fernandes – Chairman

_____________________________________________

_____________________________________________ João Manuel Matos Borges de Oliveira

Domingos José Vieira de Matos

_____________________________________________ Pedro Miguel Matos Borges de Oliveira

Ana Rebelo de Carvalho Menéres de Mendonça

_____________________________________________

_____________________________________________

Laurentina da Silva Martins

APPENDIX TO THE MANAGEMENT REPORT

30 June 2023

Glossary

Operational revenues: Sales + Services rendered + Other income

TV Operational revenues: Operational revenues from the TV segment

Press Operational revenues: Operational revenues from the Press segment

Other operational revenues: Alternative marketing products and others + Transmission fees and others

Operational costs: Cost of sales + External supplies and services + Payroll expenses + Provisions and impairment losses + Other expenses

TV Operational costs: Operational costs from the TV segment

Press Operational costs: Operational costs from the Press segment

EBITDA: Operational revenues – Operational costs

EBITDA margin: EBITDA / Operational revenues

EBIT: EBITDA + Amortizations and depreciations

EBIT margin: EBIT / Operational revenues

TV EBITDA: TV Operational revenues – TV Operational costs

TV EBITDA margin: TV EBITDA / TV Operational revenues

Press EBITDA: Press Operational revenues – Press Operational costs

Press EBITDA margin: Press EBITDA / Press Operational revenues

Financial results: Results related to associated companies and joint ventures - Financial expenses + Financial income

Profit before income tax: EBIT – Financial results

Consolidated net profit: Profit before income tax - Income tax

Nominal net debt: Other loans (nominal values) + Bank loans (nominal values) – Cash and cash equivalents

STATEMENT PURSUANT TO ARTICLE 29 G(1) (C) OF THE PORTUGUESE SECURITIES CODE

The signatories individually declare that, to their knowledge, the Condensed Consolidated Financial Statements prepared meet the standards of the applicable International Financial Accounting, as adopted by the European Union ("IFRS-EU"), for Interim Financial Reporting, give a truthful and appropriate image of the assets and liabilities, financial position and the consolidate results of Cofina, SGPS, S.A. and of the companies included in the consolidation, and that the Interim Management Report describes the evolution of business, the performance and the financial position of Cofina, SGPS, S.A. and companies of the companies included in the consolidation, and contains a description of the major risks and uncertainties that they face.

DECLARATION OF RESPONSIBILITY

The members of the Board of Directors of Cofina, SGPS, S.A. declare to assume responsibility for the information presented herein and assure that the items included herein are true and that, to the best of their knowledge, there are no omissions.

Under the terms and for the purposes of article 210 of the Code of the Contributory Regimes of the Social Security System (Law no. 110/2009, of September 16), the Board of Directors informs that there are no overdue debts to the State, namely with respect to Social Security.

Article 447 of the Portuguese Companies Act and Article 19 of Regulation (EU) no. 596/2014 of European Parliament and of the Council of 16 April

Disclosure of shares and other securities held by members of the Board of Directors and Officers, as well as people closely related, under the Article 29-R of the Securities Code, and transactions over these shares that took place on the period under analysis:

Members of the Board of Directors Shares held on
31-Dec-2022
Acquisitions Disposals Shares held on
30-Jun-2023
Ana Rebelo Mendonça (imputation through PROMENDO INVESTIMENTOS, S.A.) 20,488,760 - - 20,488,760
João Manuel Matos Borges de Oliveira (imputation through CADERNO AZUL, S.A.) 15,400,000 - - 15,400,000
Paulo Jorge dos Santos Fernandes (imputation through ACTIUM CAPITAL, S.A.) 14,235,474 - - 14,235,474
Domingos José Vieira de Matos (imputation through LIVREFLUXO, S.A.) 12,395,257 - - 12,395,257
Pedro Miguel Matos Borges de Oliveira (imputation through VALOR AUTÊNTICO, S.A.) 10,277,248 - - 10,277,248

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES

30 June 2023

COFINA, SGPS, S.A.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2023 AND 31 DECEMBER 2022 (Amounts expressed in Euros)

(Translation of financial statements originally issued in Portuguese - Note 17)

ASSETS Notes 30.06.2023 31.12.2022
NON-CURRENTS ASSETS
Property, plant and equipment 1,264,595 1,417,894
Goodwill 5 77,568,721 77,568,721
Intangible assets 156,226 305,912
Right of use assets 6,281,983 6,846,579
Investments in joint ventures and associated companies 4 7,076 7,076
Other investments 4 10,005,510 10,005,510
Other non-current assets 100,014 104,149
Deferred tax assets 1,390,604 1,390,604
Total of non-current assets 96,774,729 97,646,445
CURRENT ASSETS
Inventories 1,672,640 1,751,401
Trade receivables 7,352,609 7,054,920
Assets associated with contracts with customers 2,567,834 3,406,633
Other debts from third parties 1,618,833 1,020,876
Other current assets 681,694 731,121
Cash and cash equivalents 7 6,410,540 21,267,815
Total current assets 20,304,150 35,232,766
Non-current assets held for sale 4 3,566,145 3,598,266
TOTAL ASSETS 120,645,024 136,477,477
EQUITY AND LIABILITIES
EQUITY
Share capital 8 25,641,459 25,641,459
Share premiums 15,874,835 15,874,835
Legal reserve 5,409,144 5,409,144
Other reserves 10,068,491 2,694,169
Consolidated net profit/(loss) for the financial period 2,235,754 10,451,297
Total equity attributable to shareholders of the Parent Company 59,229,683 60,070,904
Non-controlling interests - -
TOTAL EQUITY 59,229,683 60,070,904
LIABILITIES
NON-CURRENT LIABILITIES
Other loans
Lease liabilities
9 -
5,312,071
-
6,851,417
Provisions 1,393,188 1,632,250
Total non-current liabilities 6,705,259 8,483,667
CURRENT LIABILITIES
Bank loans 7 and 9 1,232,853 645,060
Other loans 9 32,702,256 46,219,279
Lease liabilities 1,896,238 1,879,333
Provisions 210,329 315,000
Trade payables 5,540,639 5,972,209
Liabilities associated with contracts with customers 3,614,028 4,074,394
Income tax 6 1,225,439 283,484
Other debts to third parties 3,714,840 2,748,475
Other current liabilities 4,573,460 5,785,672
Total current liabilities 54,710,082 67,922,906
TOTAL LIABILITIES 61,415,341 76,406,573
TOTAL LIABILITIES AND EQUITY 120,645,024 136,477,477

The accompanying notes are an integral part of the condensed consolidated financial statements.

COFINA, SGPS, S.A.

CONDENSED CONSOLIDATED INCOME STATEMENT FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2023 AND 2022 (Amounts expressed in Euros)

(Translation of financial statements originally issued in Portuguese - Note 17)

Notes 30.06.2023 30.06.2022
13 13,416,286 14,691,664
13 14,803,829 13,556,462
13 8,707,105 9,334,350
(3,025,954) (3,055,784)
(14,861,672) (15,167,922)
(13,120,269) (12,503,215)
(1,589,297) (1,800,670)
170,152 (10,415)
(157,246) (232,642)
10 - (107,776)
10 (1,047,108) (667,287)
10 102,859 235,672
3,398,685 4,272,437
6 (1,162,931) (1,011,004)
2,235,754 3,261,433
2,235,754
-
3,261,433
-
12 0.02 0.03
12 0.02 0.03

The accompanying notes are an integral part of the condensed consolidated financial statements.

COFINA, SGPS, S.A.

CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2023 AND 2022 (Translation of financial statements originally issued in Portuguese - Note 17)

(Amounts expressed in Euros)

30.06.2023 30.06.2022
Consolidated net profit/(loss) for the period 2,235,754 3,261,433
Other comprehensive income:
Items that will not be reclassified to profit or loss - -
Items that may be reclassified to profit or loss in the future - -
Other comprehensive income for the period - -
Total consolidated comprehensive income for the period 2,235,754 3,261,433
Attributable to:
Shareholders of the Parent company 2,235,754 3,261,433
Non-controlling interests - -

The accompanying notes are an integral part of the condensed consolidated financial statements.

REPORT AND ACCOUNTS 1H2023

Condensed consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)

COFINA, SGPS, S.A.

CONDENSED CONSOLIDATED STATEMENTS OF CHANCE IN EQUITY FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2023 AND 2022 (Translation of financial statements originally issued in Portuguese - Note 17) (Amounts expressed in Euros)

Attributable to Shareholders in the Parent company
Notes Share
capital
Share
premiums
Legal
reserve
Other
reserves
Consolidated
Net profit/(loss)
for the period
Total equity attributable
to shareholders of
Parent company
Non-controlling
interests
Total
equity
Balance as at 1 January 2022 8 25,641,459 15,874,835 5,409,144 (1,530,351) 4,224,521 49,619,608 - 49,619,608
Appropriation of the consolidated result from 2021:
Transfer to retained earnings - - - 4,224,521 (4,224,521) - - -
Other changes - - - - - - - -
Comprehensive income for the period - - - - 3,261,433 3,261,433 - 3,261,433
Balance as at 30 June 2022 8 25,641,459 15,874,835 5,409,144 2,694,170 3,261,433 52,881,041 - 52,881,041
Balance as at 1 January 2023 8 25,641,459 15,874,835 5,409,144 2,694,169 10,451,297 60,070,904 - 60,070,904
Appropriation of the consolidated result from 2022:
Transfer to retained earnings - - - 10,451,297 (10,451,297) - - -
Distribution of dividends 14 - - - (3,076,975) - (3,076,975) - (3,076,975)
Comprehensive income for the period - - - - 2,235,754 2,235,754 - 2,235,754
Balance as at 30 June 2023 8 25,641,459 15,874,835 5,409,144 10,068,491 2,235,754 59,229,683 - 59,229,683

The accompanying notes are an integral part of the condensed consolidated financial statements.

COFINA, SGPS, S.A.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2023 AND 2022 (Translation of financial statements originally issued in Portuguese - Note 17)

(Amounts expressed in Euros)

Notes
30.06.2023
30.06.2022
Operating activities:
Cash flows generated by operating activities (1) 5,174,941 5,520,981
Investment activities:
Receipts arising from:
Property, plant and equipment - -
Interest and similar income - -
Supplementary instalments - - - -
Payments relating to:
Intangible assets (176,142) (522,380)
Property, plant and equipment (706,948) (371,673)
Investments 4 - (883,090) - (894,053)
Cash flows generated by investment activities (2) (883,090) (894,053)
Financing activities:
Receipts arising from:
Interest and similar income 94,869 235,774
Loans obtained 17,334,172 17,429,041 45,949,737 46,185,511
Payments relating to:
Interest and similar expenses (67,838) (295,060)
Lease liabilities (2,456,520) (2,196,384)
Dividends 14 (3,076,975) -
Loans obtained (31,564,627) (37,165,960) (46,000,000) (48,491,444)
Cash flows generated by financing operations (3) (19,736,919) (2,305,933)
Cash and cash equivalents at the beginning of the period 7 20,622,755 12,050,360
Cash and cash equivalents variation: (1)+(2)+(3) (15,445,068) 2,320,995
Cash and cash equivalents at the end of the period 7 5,177,687 14,371,355

The accompanying notes are an integral part of the condensed consolidated financial statements.

1. INTRODUCTION

Cofina, SGPS, S.A. ("Cofina" or "Company") is a public company, with headquarters located at Rua Manuel Pinto de Azevedo, 818, in Porto, Portugal, and is the Parent company of a group of companies detailed in Note 4, designated as Cofina Group, which develops its activity in the Media sector, mainly dedicated to the written press and cable television, being its shares listed on the Euronext Lisbon Stock Exchange ("Euronext Lisbon").

The Cofina Group owns headings of reference in their respective segments (namely Press and TV), editing newspapers like "Correio da Manhã", "Record", "Negócios", "Destak", as well as the magazines "Sábado" and "TV Guia", and since 2013, the television channel distributed on all cable platforms "Correio da Manhã TV" (CMTV).

Cofina's condensed consolidated financial statements are expressed in Euro (rounded to the nearest unit). This is the currency used by the Group in its operations and as such, considered the functional currency.

2. BASIS OF PRESENTATION AND MAIN ACCOUNTING POLICIES

The condensed consolidated financial statements, for the six months period ended on 30 June 2023, were prepared in accordance with IAS 34 – Interim Financial Reporting and include the condensed consolidated statement of financial position, the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated statement of changes in equity and the condensed consolidated statement of cash flows, as well as the selected explanatory notes. These condensed consolidated financial statements do not include all the information required to be published on the annual financial statements, and should, therefore, be read together with the consolidated financial statements of the Cofina Group for the financial year ended 31 December 2022.

The accounting policies adopted for preparation of the attached condensed consolidated financial statements were consistently applied during the periods being compared.

The Board of Directors assessed the capacity of the Company, its subsidiaries, joint ventures and associates to operate on a going concern basis, based on the entire relevant information, facts and circumstances, of financial, commercial or other nature, including events subsequent to the condensed consolidated financial statements' reference date, as available regarding the future. As a result of the assessment conducted, the Board of Directors concluded that it has adequate resources to keep up its operations, which it does not intend to cease in the short term. Therefore, it was considered appropriate to use the going concern basis in preparing the condensed consolidated financial statements.

The attached condensed consolidated financial statements were prepared based on the accounting books and records of the company, its subsidiaries, joint ventures and associates, adjusted in the consolidation process, in the assumption of going concern basis. When preparing the condensed consolidated financial statements, the Group used historical cost as its basis, except in the case of some financial assets, which were measured at fair value, as described in the notes to the financial statements for financial year ended 31 December 2022.

The preparation of condensed consolidated financial statements requires the use of estimates, assumptions and critical judgements in the process of determining accounting policies to be adopted by the Group, with significant impact on the book value of assets and liabilities, as well as on income and expenses for the period. Although these estimates are based on the best experience of the Board of Directors and on its best expectations regarding current and future events and actions, current and future results may differ from these estimates. Areas involving a higher degree of judgement or complexity, or areas with significant assumptions and estimates are disclosed in Note 2.4. of the accompanying notes to the consolidated financial statements of the Group for the financial year ended 31 December 2022.

3. CHANGES IN ACCOUNTING POLICIES AND COMPARABILITY OF THE CONSOLIDATED FINANCIAL STATEMENTS

During the reporting period there were no changes in the accounting policies and no material mistakes related with previous periods were identified.

New accounting standards and their impact in these condensed consolidated financial statements:

Up to the date of approval of these financial statements, the European Union endorsed the following accounting standards, interpretations, amendments and revisions, mandatorily applied to the financial year beginning on 1 January 2023:

Effective date (financial years
begun on or after)
IFRS 17 – Insurance Contracts, including amendments to IFRS 17 01 Jan 2023
Amendments to IFRS 17 Insurance Contracts – Initial application of IFRS 17 and
IFRS 9 - Comparative Information
01 Jan 2023
Amendments to IAS 1 – Disclosure of Accounting Policies 01 Jan 2023
Amendments to IAS 8 – Definition of Accounting Estimates 01 Jan 2023
Amendments to IAS 12 Income Taxes – Deferred Tax related to Assets and
Liabilities arising from a Single Transaction
01 Jan 2023

The adoption of these standards and interpretations had no relevant impact on the Group's condensed consolidated financial statements.

No new accounting standards or interpretations, with mandatory application in future economic years, have been endorsed by the European Union until the date of approval of these condensed consolidated financial statements.

On the approval date of these condensed consolidated financial statements, the following accounting standards, amendments and interpretations were not yet endorsed by the European Union:

Effective date (financial years
begun on or after)
Amendments to IAS 1 – Presentation of financial statements – Classification of
current and non-current liabilities
01 Jan 2024
Amendments to IFRS 16 – Lease liabilities in sale and leaseback transactions 01 Jan 2024
Amendments to IAS 12 Income taxes: International Tax Reform – Pillar Two
Model Rules
Immediately and
01 Jan 20231
Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial
Instruments: Disclosures: Supplier Finance Arrangements
01 Jan 2024

1Companies may apply the exception immediately, but disclosure requirements are required for annual periods commencing on or after 1 January 2023.

The Group did not early adopt any of these standards in the condensed consolidated financial statements for the period ended 30 June 2023, as its application is not mandatory, and is in the process of examining the expected effects of these standards.

(Amounts expressed in Euro)

4. INVESTMENTS

4.1 INVESTMENTS IN SUBSIDIARIES

The companies included in the consolidated financial statements by the full consolidation method, their headquarters, percentage of participation held and activity developed as of 30 June 2023 and 31 December 2022 are as follows:

Designation Headquarters Percentage participation held Activity
Jun 2023 Dec 2022
Parent company:
Cofina, SGPS, S.A.
Porto Investment management
Cofina Media Group
Cofina Media, S.A. ("Cofina Media") Lisboa 100.00% 100.00% Newspapers and magazines
publication,
television
broadcast,
production
and
creation of websites for online
business development, events
promotion and organization
Grafedisport – Impressão e Artes Gráficas, S.A.
– em liquidação ("Grafedisport") (a)
Lisboa 100.00% 100.00% Newspapers print

(a) On 1 September 2022, the Cofina Group, through its subsidiary Cofina Media, as the sole shareholder of the subsidiary Grafedisport - Impressão e Artes Gráficas, S.A., decided in the General Meeting the dissolution and liquidation of this entity.

All the above companies were included in the consolidated financial statements in accordance with the full consolidation method.

4.2 INVESTMENTS IN JOINT VENTURES AND ASSOCIATES

Joint ventures and associates, their headquarters, percentage of participation held and activity developed as of 30 June 2023 and 31 December 2022 are as follows:

Designation Headquarters Percentage participation held Activity
Jun 2023 Dec 2022
VASP – Sociedade de Transportes e Distribuições, Lda.
(a)
Lisboa 50% 50% Publications distribution
Mercados Globais – Publicação de Conteúdos, Lda. V.N. Gaia 50% 50% Management
services
and
promotion of a financial forum
on the internet

(a) Investment classified as Non-current assets held for sale in 30 June 2023 and 31 December 2022

Joint ventures and associates were included in the consolidation financial statements in accordance with the equity method.

REPORT AND ACCOUNTS 1H2023

Condensed consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)

During the periods ended 30 June 2023 and 31 December 2022, the movement in the value of investments in joint ventures and associates was as follows:

30/06/2023 31/12/2022
VASP A Nossa
Aposta
Mercados
Globais
Total VASP A Nossa
Aposta
Mercados
Globais
Total
Investments in joint ventures and associates
Balance as at 1 January - - 7,076 7,076 2,995,859 251,056 3,550 3,250,465
Acquisitions in the year - - - - - - - -
Supplementary contributions - - - - - - - -
Equity method
Effect on gains and losses regarding associated companies
and joint ventures (Note 10)
- - - - 564,306 (119,362) 3,526 448,470
Transfer to Non-current assets held for sale - - - - (3,560,165) (131,694) - (3,691,859)
Closing balance - - 7,076 7,076 - - 7,076 7,076

Cofina Group, through its fully owned subsidiary, Cofina Media, S.A., entered during 2022 an agreement for the sale of A Nossa Aposta - Jogos e Apostas On-line, S.A. ("A Nossa Aposta"), owner of an online gaming platform, based on innovation, entertainment and social responsibility. Accordingly, A Nossa Aposta was, with reference to 30 June 2022, presented as Non-current assets held for sale. The completion of the agreement was subject to the verification of a set of conditions precedent customary in transactions of this nature, which were verified, and the agreement was concluded in the course of 2022.

Cofina Group, through its wholly owned subsidiary Cofina Media, S.A., entered into a shareholders' agreement where it has a call option and a put option for the sale of its participation in Vasp - Distribuidora de Publicações, S.A. ("VASP"). The exercise of said options will take place, expectably, in a period of less than 12 months after 31 December 2022. Accordingly, VASP is presented in this condensed consolidated financial information as Non-current assets held for sale as of 30 June 2023.

4.3 OTHER FINANCIAL INVESTMENTS

As of 30 June 2023 and 31 December 2022 the Group has other financial investments corresponding to non-controlling investments in unlisted companies. The Group has recorded impairment losses to face differences to the net realizable amount, presenting this caption, as of those dates, a net book value of 5,510 Euro. As of 30 June 2023 and as of 31 December 2022 the total investments for which impairment losses were recorded amounts to 171,754 Euro.

The caption "Other financial investments" also includes the guarantee of an amount of 10 million Euro in the context of the Share Purchase and Sale Agreement ("SPA") entered into on 20 September 2019 with Promotora de Informaciones, S.A. for the acquisition of 100% of the share capital and voting rights of Vertix, SGPS, S.A. ("Vertix"), which, as of the date of execution of the SPA, held shares representing 94.69% of the voting rights of Grupo Media Capital, S.A. ("Media Capital"), the SPA was subject to (i) the verification of a number of Conditions Precedent and (ii) the payment by Cofina to Prisa of a Down Payment in the amount of Euro 10,000,000.00 (ten million Euro). This escrow account is deposited in a financial institution.

On 15 April 2020, Cofina Group informed the market that it had been notified of a Request for Arbitration ("Request"), filed by Promotora de Informaciones, S.A. ("Prisa") before the Câmara do Comércio e Indústria Portuguesa (CCIP), claiming the right to be paid by the Escrow Agent (Banco BPI, S.A.) the amount of 10 million Euros deposited therein as down payment. Additionally, Prisa makes a claim for damages in which it claims that Cofina should be condemned to pay the damages it considers it has suffered.

Cofina, supported by its legal advisors, considers that Prisa's claims lack any basis and presented the appropriate answer, contesting each argument presented with the proper justification.

It is, therefore, the understanding of the Board of Directors of Cofina, based on available information, current and known to date, supported by its legal advisors, that the amount will be returned to the Group, reason why it did not proceed to the registration of any adjustment on the balance presented in the assets of the Group, and will not be condemned to pay any amount to Prisa in any way.

In relation to the referred arbitration procedure, it should be noted that the trial started and concluded last June and that the deadline for subsequent procedural steps to be taken by the parties, in particular the submission of final arguments, is running until the judgment is delivered, which is estimated to take place in the first half of 2024.

5. GOODWILL

The Group's cash-generating units had margin, considering the sensitivity analysis that were disclosed in Note 5 of the notes to the financial statements at 31 December 2022, with the exception of the cash-generating unit (CGU), Newspapers – Portugal, which presented at 31 December 2022, Goodwill in the amount of approximately, 76 million Euro.

The valuation of the recoverable amount of goodwill allocated to CGU above-mentioned, is more sensitive to the concretization of the 2023 budget. The budget considers sales and service provision forecasts, personnel costs and other expenses, based on current market conditions and that were considered and approved by the Board of Directors.

Although the Group is able to manage the costs of CGU, sales and service provision projections are inherently uncertain due to the short-term nature of the business of CGU and the current conditions of market instability. Sales and services rendered by CGU are more sensitive to changes in consumption patterns.

The magnitude, extent and durability of the current moment of uncertainty, makes the assessment of its direct and indirect impacts, an arduous and uncertain exercise. In view of these uncertainties and based on the information available at the time, it is not possible to reliably estimate the effects, goodwill book value was maintained as of 31 December 2022, and with reference to 31 December 2023 business plans will be updated, as usual.

6. INCOME TAX

Income taxes recognized in the income statement as of 30 June 2023 and 2022 refer mainly to the income tax estimate for the period.

According to current legislation, tax returns are subject to review and correction by the tax authorities during a period of four years (five years for Social Security), except when there have been tax losses, tax benefits granted, or when inspections, complaints or challenges are in progress, in which cases, depending on the circumstances, the deadlines are extended or suspended. Thus, the Group's tax returns since 2019 may still be subject to review.

The Group's Board of Directors considers that any corrections resulting from reviews/inspections by the tax authorities to those tax returns will not have a material effect on the financial statements as at 30 June 2023.

7. CASH AND CASH EQUIVALENTS

As of 30 June 2023, 31 December 2022 and 30 June 2022, the caption "Cash and cash equivalents" can be detailed as follows:

30.06.2023 31.12.2022 30.06.2022
Cash 57,024 48,852 51,400
Bank deposits immediately available 6,353,516 21,218,963 17,095,496
Cash and cash equivalents on the statement of financial position 6,410,540 21,267,815 17,146,896
Bank overdrafts (Note 9) (1,232,853) (645,060) (2,775,541)
Cash and cash equivalents on the statement of cash flows 5,177,687 20,622,755 14,371,355

8. SHARE CAPITAL

As of 30 June 2023 and 31 December 2022, the Company's fully subscribed and paid up capital consisted of 102,565,836 shares without nominal value. As of that date, Cofina and the Group companies did not hold own shares.

9. BANK AND OTHER LOANS

The caption "Bank loans" as of 30 June 2023 and 31 December 2022 refers to bank overdrafts (Note 7).

The detail of the captions "Other loans" and "Bank loans" at 30 June 2023 and 31 December 2022 can be presented as follows:

30.06.2023 31.12.2022
Book value Nominal value Book value Nominal value
Current Non-current Current Non-current Current Non-current Current Non-current
Commercial paper 32,522,183 - 32,500,000 - 45,005,894 - 45,000,000 -
Confirming 180,073 - 180,073 - 1,213,385 - 1,213,385 -
32,702,256 - 32,680,073 - 46,219,279 - 46,213,385 -
30.06.2023 31.12.2022
Book value
Nominal value
Book value Nominal value
Current Non-current Current Non-current Current Non-current Current Non-current
Bank overdrafts (Note 7) 1,232,853 - 1,232,853 - 645,060 - 645,060 -
1,232,853 - 1,232,853 - 645,060 - 645,060 -

Commercial paper

The liability caption "Commercial paper" corresponds to six commercial paper programmes with guaranteed subscription by the issuing banks, in the amounts of EUR 2,500,000, EUR 10.000.000, EUR 5,000,000, EUR 5,000,000, EUR 5,000,000, EUR 5,000,000, which bear interest at market rates. These programmes mature in July 2025, September 2026, September 2024, November 2025, May 2025, and September 2027, respectively.

As at 30 June 2023, the Cofina Group had Commercial Paper Programmes with Guaranteed Underwriting classified as a current liability. However, the maturity of most of the contracts underlying them extends beyond 30 June 2024 and, as such, the Group may renew the subscriptions, as it has done in recent periods.

10. FINANCIAL RESULTS AND RESULTS RELATED TO INVESTMENTS

The results related to investments, financial expenses and income for the six months' periods ended as of 30 June 2023 and 2022 are made up as follows:

30.06.2023 30.06.2022
Results related to investments
Application of the equity method (Note 4) - 107,776
- 107,776
Financial expenses
Interest paid 776,857 355,923
Interest expenses related to lease liabilities 203,135 263,934
Bank commissions 67,116 47,430
1,047,108 667,287
Financial income
Other financial income and gains 102,859 -
102,859 -

11. GUARANTEES

As of 30 June 2023, Cofina Media group companies had assumed responsibilities for guarantees granted amounting to 632,200 Euro related to its advertising activities and ongoing tax and civil proceedings.

12. EARNINGS PER SHARE

Earnings per share for the six months periods ended as of 30 June 2023 and 2022 were determined taking into consideration the following amounts:

30.06.2023 30.06.2022
Net profit taken into account to determinate basic and
diluted earnings per share
2,235,754 3,261,433
Weighted average number of shares used to compute the
basic and diluted earnings per share
102,565,836 102,565,836
Earnings per share:
Basic
Diluted
0.02
0.02
0.03
0.03

13. SEGMENT INFORMATION

According to the source and nature of the income generated by the Group, the following segments were considered:

  • Press
  • Television

The contribution of the main business segments to the condensed consolidated statements of profit and loss for the ended 30 June 2023 and 2022 are detailed as follows:

30.06.2023 30.06.2022
Press Television Total Press Television Total
Operating income:
Sales 13,416,286 - 13,416,286 14,691,664 - 14,691,664
Sales - intersegmental - - - - - -
Services rendered 8,050,942 6,752,887 14,803,829 7,946,016 5,610,446 13,556,462
Services rendered - intersegmental - - - - - -
Other income 4,424,214 4,282,891 8,707,105 5,232,376 4,101,974 9,334,350
Other income - intersegmental - - - - - -
Total operating income 25,891,442 11,035,778 36,927,220 27,870,056 9,712,420 37,582,476
Operating expenses
Cost of sales (3,025,954) - (3,025,954) (3,055,784) - (3,055,784)
External supplies and services (9,455,353) (5,406,319) (14,861,672) (10,801,866) (4,366,056) (15,167,922)
Payroll expenses (10,105,294) (3,014,975) (13,120,269) (9,855,925) (2,647,290) (12,503,215)
Amortisation and depreciation (1,489,902) (99,395) (1,589,297) (1,676,440) (124,230) (1,800,670)
Provisions and impairment losses 170,152 - 170,152 (10,415) - (10,415)
Other expenses (157,246) - (157,246) (232,642) - (232,642)
Total operating expenses (24,063,597) (8,520,689) (32,584,286) (25,633,072) (7,137,576) (32,770,648)
Operating results 1,827,845 2,515,089 4,342,934 2,236,984 2,574,844 4,811,828
Results related to investments - (107,776)
Financial results (944,249) (431,615)
Profit/(Loss) before income tax 3,398,685 4,272,437
Income tax (1,162,931) (1,011,004)
Consolidated net profit/(loss) for the period 2,235,754 3,261,433
Attributable to:
Shareholders of the parent company 2,235,754 3,261,433
Non-controlling interests - -
2,235,754 3,261,433

14. NET PROFIT APPROPRIATION

Regarding the 2022 financial year, the Board of Directors proposed in its annual report that the individual net profit of Cofina, SGPS, S.A. amounting to 14,052,100 Euro would be transferred to Free Reserves. That proposal was approved in the Annual Shareholders' General Meeting held on 28 April 2023.

The Board of Directors of Cofina, SGPS, S.A. also proposed to the General Meeting the distribution of free reserves in the amount of 3,076,975 Euro, as dividends. This proposal was also approved in the Annual Shareholders' General Meeting held on 28 April 2023, and it implied the payment of a gross dividend of 0.03 Euro per share.

15. INTERIM FINANCIAL STATEMENTS APPROVAL

The interim financial statements as of 30 June 2023 were approved by the Board of Directors for issuance on 27 July 2023.

16. SUBSEQUENT EVENTS

On June 30, 2023, and following a request from the Portuguese Securities Market Commission ("CMVM") motivated by news published in several media outlets, Cofina - SGPS, S.A. ("Cofina") published a statement through the CMVM's Information Dissemination System (SDI) clarifying, once again, that, due to its nature as a holding company, it permanently evaluates all business opportunities that may enhance the value of its assets, from a purchase or sale perspective. Cofina further clarified that it had received, on the past 27th and 28th of June 2023, a binding offer and a revised binding offer, respectively, for the acquisition of all the shares representing the share capital of Cofina Media, S.A. ("Cofina Media"), signed by some of the members of the Board of Directors of Cofina Media and other General Directors, and a group of other investors (the "Proposal").

The Proposal provides for a price calculated considering an Enterprise Value of 75 million Euros, subject to conditions and adjustments. At this date, Cofina is at a preliminary stage of assessing the Proposal and the offered price, having already informed the proponents that the deadline of 5 working days proposed by them for the decision of Cofina proves to be insufficient. Having accordingly requested a period of 60 days, which may be unilaterally extended taking into account criteria of reasonableness and to the extent necessary.

On July 17, 2023, Cofina informed the market of clarifications provided to it by the Proponents regarding the identification of all investors subscribing to such Proposal.

On July 20, 2023, Cofina has received from the Grupo Media Capital, SGPS, S.A. a binding offer for the acquisition of all the shares representing the share capital and voting rights of Cofina Media, S.A., which provides for a price calculated considering an Enterprise Value of 80 million Euros, subject to conditions and adjustments ("Binding Offer").

Cofina is analysing the Binding Offer received with the same thoroughness, independence and impartiality with which it is examining the Proposal initially received.

Without prejudice to the above, Cofina has not, to date, taken any initiative or decision, to sell the shares representing the share capital of Cofina Media.

From 30 June 2023 to the date of issuing this report, no other relevant events have occurred that may materially affect the financial position and future results of Cofina Group and the group of subsidiaries, joint ventures and associated companies included in the consolidation.

17. EXPLANATION ADDED FOR TRANSLATION

This document is a translation of a document originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

COFINA, SGPS, S.A. Rua Manuel Pinto Azevedo, 818 4100 – 320 Porto PORTUGAL Tel: + 351 22 834 65 00

www.cofina.pt

Talk to a Data Expert

Have a question? We'll get back to you promptly.