Interim / Quarterly Report • Sep 30, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

| INTRODUCTION3 | |
|---|---|
| STOCK EXCHANGE EVOLUTION4 | |
| GROUP'S ACTIVITY6 | |
| FINANCIAL REVIEW 7 | |
| OUTLOOK 8 | |
| CORPORATE GOVERNANCE9 | |
| LEGAL MATTERS 10 | |
| COMPANY'S SHARE CAPITAL PARTICIPATIONS 11 | |
| CLOSING REMARKS 12 | |
| STATEMENT UNDER ARTICLE 246, 1, C) OF THE SECURITIES CODE 13 | |
| DECLARATION OF RESPONSIBILITY 14 | |
| ARTICLE 14 OF PORTUGUESE SECURITIES MARKET COMMISSION (CMVM) REGULATION NO. 05/2008 AND ARTICLE 19 OF REGULATION (UE) NO. 596/2014 OF EUROPEAN PARLIAMENT AND OF THE COUNCIL OF 16 APRIL 2014 15 |



Pursuant to the legal requirements, the Board of Directors of Cofina, SGPS, S.A. ("Cofina"), hereby informs its Report and Accounts for the first half of 2019.
The 2019 financial year has revitalised the company, due to the materialisation of the restructuring process done in the past, which has been able not only to increase the press segment profitability, but also to develop the performance of the TV segment (CMTV), allowing it to achieve an outstanding performance.

(Note: PSI 20 was considered as an index with the same initial market value as the stocks under analysis in order to enable a better comparison of the price variations.)
In the first half of 2019, the Portuguese Stock Index (PSI-20) appreciated 16.85% compared with the end of 2018, while Cofina's shares depreciated 2.53%.

At the end of June 2019, Cofina's shares closing price was 0.474 Euro per share, corresponding to a market capitalization of 48.6 million Euro.
In the first half of 2019, Cofina's shares were traded at a maximum of 0.660 Euro per share and at a minimum of 0.443 Euro per share. In total, 6,438,170 shares were traded.

I. Management Report

The main significant events that affected Cofina's shares price in the first half of 2019 can be detailed as follows:

Cofina Group develops its activity in the media and contents business area.
The key group company in this sector is Cofina Media, S.A..
Cofina Media owns/explores the following portfolio: the daily newspaper "Correio da Manhã", the daily sports newspaper "Record", the economic information newspaper "Jornal de Negócios", the free newspaper "Destak", the information magazine "Sábado", the television magazine "TV Guia", the monthly fashion magazine "Máxima", television channel distributed on all cable platforms "Correio da Manhã TV" (CMTV), organization and management of events and exploitation of various products on digital platforms.
As of 30 June 2019, Cofina Group's complete structure of participations was as follows:

At the end of 2018, Cofina sold its operation in Brazil through its subsidiary AdCommedia and the associate Destak Brasil, keeping its ooperations only in Portugal.
According to the data provided by APCT ("Associação Portuguesa para o Controlo de Tiragem e Circulação"), for the period from January to April 2019, "Correio da Manhã" remains the leader as the bestselling newspaper in Portugal, with an average of around 73,000 copies sold per edition during the period under analysis. In the newsmagazines, the magazine "Sábado" managed to be the magazine with the largest circulation in paper during the first four months of the year. According to the data provided by this certifying entity, "Sábado" was able to stop the erosion registered in the paid printed circulation, becoming the market leader. Despite the widespread breakdowns in the paid circulation of its segment, "Correio da Manhã" has been maintaining its leadership year after year and "Sábado" magazine has been able to confirm its market share and remain extremely competitive.

The financial information was prepared in accordance with the International Financial Reporting Standards (IFRS). Since January 1, 2019, IFRS 16 was adopted, and as allowed by this standard, 2018 information was not restated.
| (thousand Euro) | 1H 2019 | 1H 2018 restated |
Var (%) 1H19/1H18 |
|---|---|---|---|
| Operational revenues | 42,696 | 44,405 | -3.8% |
| Circulation | 20,948 | 21,234 | -1.3% |
| Advertising | 12,845 | 13,093 | -1.9% |
| Alternative marketing products and others | 8,903 | 10,078 | -11.7% |
| Operational costs (a) | 34,955 | 37,534 | -6.9% |
| Consolidated EBITDA (b) | 7,741 | 6,871 | 12.7% |
| EBITDA Margin | 18.1% | 15.5% | +2.6 p.p. |
| Amortizations | 1,811 | 839 | 115.9% |
| EBIT | 5,930 | 6,032 | -1.7% |
| EBIT Margin | 13.9% | 13.6% | +0.3 p.p. |
| Net financial income / (loss) | (1,177) | (1,361) | -13.5% |
| Profit before taxes from continuing operations | 4,753 | 4,671 | 1.8% |
| Imposto sobre o rendimento Income taxes |
1,738 | 1,774 | -2.0% |
| Consolidated net profit from continuing operations | 3,015 | 2,897 | 4.1% |
| Net profit of discontinued operations | - | -254 | - |
| Consolidated net profit (c) | 3,015 | 2,643 | 14.1% |
(a) Operational costs excluding amortization
(b) EBITDA = earnings before interests, taxes, depreciations and amortizations
(c) Net profit attributable to the parent company shareholders
Cofina's consolidated total revenues in the first half of 2019 amounted to 42.7 million Euro, which corresponds to a 4% decrease over the same period of 2018. This evolution arises from a decrease in alternative marketing products (-12%). Regarding advertising, it was recorded a 2% decrease, while circulation revenues were 1% lower than in the previous year.
It should be noted that the Football World Cup occurred in June 2018, a sports event that has an extraordinary advertising investment, besides being an inductor of circulation. Therefore, the comparison with the first half of 2019 is affected by this non-recurring event.
Consolidated EBITDA amounted to approximately 7.7 million Euro, which reflects a 13% increase over EBITDA recorded in the first half of 2018. EBIT achieved 5.9 million Euro, which corresponds to a 2% decrease.
Net profit of discontinued operations, in 2018, results from the restatement of 2018 figures in order to reflect the sale of the operation that Cofina held in Brazil, through its subsidiary AdCommedia and its associated Destak Brazil. The profit and loss statement of the first half of 2018 was restated in order to segregate into a separate line the net profit / (loss) attributable to those discontinuing units.
Hence, consolidated net profit reached 3.0 million Euro, a 14% increase when compared with the same period of the previous year.
As of 30 June 2019, Cofina's nominal net debt was 42.2 million Euro, which corresponds to a 2.5 million Euro increase comparatively to the nominal net debt recorded in the end of 2018 and a reduction of 0.8 million Euro over the nominal net debt recorded in the end of the first quarter of 2019.
This increase, besides seasonal effects, is related with investments made, mainly, in the TV segment, namely new studios and the development of new business initiatives.

In terms of future perspectives, the evolution of CMTV editorial and financial performance, associated to intrinsic seasonality factors of the media sector (fourth quarter stronger in terms of advertisement), allows us to forecast an annual EBITDA for the channel significantly higher than the one recorded in the previous year.

In compliance with the legal requirements in force, the Company is exempted from presenting information regarding Corporate Governance, once this information is only mandatory upon presentation with the Annual Management Report. The Annual Report about Corporate Governance is an integral part of Cofina Annual Financial Statements for the financial year 2018 and it is available on our website (www.cofina.pt).

Pursuant to the requirements of article 66 of the Commercial Companies Code ("Código das Sociedades Comerciais"), the Directors inform that as of 30 June 2019 Cofina had no treasury shares and did not acquire nor sell treasury shares during the semester then ended.
As of 30 June 2019, the Directors inform that the shares they held were as follows:
| Paulo Jorge dos Santos Fernandes (a) | 14,235,474 |
|---|---|
| João Manuel Matos Borges de Oliveira (b) | 15,400,000 |
| Domingos José Vieira de Matos (c) | 12,395,257 |
| Pedro Miguel Matos Borges de Oliveira (d) | 10,277,248 |
| Ana Rebelo de Carvalho Menéres de Mendonça (e) | 20,488,760 |
(a) – The 14,235,474 shares are the total number of shares of COFINA – SGPS, S.A. held by ACTIUM CAPITAL, S.A., in which Paulo Jorge dos Santos Fernandes is director and majority shareholder.
(b) – The 15,400,000 shares are the total number of shares of COFINA – SGPS, S.A. held by CADERNO AZUL S.A., in which João Manuel Matos Borges de Oliveira is director.
(c) – The 12,395,257 shares are the total number of shares of COFINA – SGPS, S.A. held by LIVREFLUXO, S.A., in which Domingos José Vieira de Matos is director and majority shareholder.
(d) – The 10,277,248 shares are the total number of shares of COFINA – SGPS, S.A. held by VALOR AUTÊNTICO, S.A., in which Pedro Miguel Matos Borges de Oliveira is director and majority shareholder.
(e) – The 20,488,760 shares are the total number of shares of COFINA – SGPS, S.A. held by PROMENDO INVESTIMENTOS, S.A., in which Ana Rebelo de Carvalho Menéres de Mendonça is director and majority shareholder.
As of 30 June 2019, the Statutory Auditor and the members of the Shareholders' Meeting and of the Statutory Audit Board held no shares of the Company.

Pursuant to the requirements of articles 16 and 20 of the Securities Code ("Código dos Valores Mobiliários") and article 448 of the Commercial Companies Code, the Company informs that, in accordance with the notifications received, the companies and/or individuals that hold qualified holdings exceeding 2%, 5%, 10%, 15%, 20%, 33% and 50% of the voting rights accordingly to the notifications received until 30 June 2019, are as follows:
| Santander Asset Management on 30-Jun-2019 voting rights 2,069,459 2.02% Through Santander Acções Portugal Fund Through Santander PPA Fund 107,964 0.11% 2,177,423 2.12% Total attributable No of shares held % share capital with Credit Suisse Group AG on 30-Jun-2019 voting rights Directly 5,039,060 4.91% 5,039,060 4.91% Total attributable No of shares held % share capital with Pedro Miguel Matos Borges de Oliveira on 30-Jun-2019 voting rights Through Valor Autêntico, S.A. (of which he is dominant shareholder and director) 10,277,248 10.02% 10,277,248 10.02% Total attributable No of shares held % share capital with Domingos José Vieira de Matos on 30-Jun-2019 voting rights 12,395,257 12.09% Through Livrefluxo, S.A. (of which he is dominant shareholder and director) 12,395,257 12.09% Total attributable No of shares held % share capital with Paulo Jorge dos Santos Fernandes on 30-Jun-2019 voting rights 14,235,474 13.88% Through Actium Capital, S.A. (of which he is dominant shareholder and director) 14,235,474 13.88% Total attributable No of shares held % share capital with João Manuel Matos Borges de Oliveira on 30-Jun-2019 voting rights 15,400,000 15.01% Through Caderno Azul, S.A. (of which he is shareholder and director) 15,400,000 15.01% Total attributable No of shares held % share capital with Ana Rebelo Carvalho Menéres de Mendonça on 30-Jun-2019 voting rights 20,488,760 19.98% Through Promendo Investimentos, S.A. (of which she is dominant shareholder and director) 20,488,760 19.98% Total attributable |
No of shares held | % share capital with |
|---|---|---|
Cofina was not notified of any participation exceeding 20% of the voting rights.

The Board of Directors concludes by expressing a vote of gratitude to all of the Group's Stakeholders, for the trust demonstrated in our organization. We would like to thank the Statutory Audit Board for the continued monitoring of our operations.
Oporto, July 31, 2019
The Board of Directors
_____________________________________________ Paulo Jorge dos Santos Fernandes – President
_____________________________________________
_____________________________________________
João Manuel Matos Borges de Oliveira
Domingos José Vieira de Matos
_____________________________________________ Pedro Miguel Matos Borges de Oliveira
Ana Rebelo de Carvalho Menéres de Mendonça
_____________________________________________



The signatories individually declare that, to their knowledge, the Financial Statements prepared meet the standards of the applicable International Financial Accounting ("IFRS") as adopted by the European Union, for Interim Financial Reporting, give a truthful and appropriate image of the assets and liabilities, financial position and the consolidate results of Cofina, SGPS, S.A. and of the companies included in the consolidation, and that the Interim Management Report describes the evolution of business, the performance and the financial position of Cofina, SGPS, S.A. and companies of the companies included in the consolidation, and contains a description of the major risks and uncertainties that they face.
The members of the Board of Directors of Cofina, SGPS, S.A. declare to assume responsibility for the information presented herein and assure that the items included herein are true and that, to the best of their knowledge, there are no omissions.
As required by the article 8, no. 3, of the Securities Code, the Board of Directors of Cofina, SGPS, S.A. declares that the accounts that integrate this report were not subject to a Limited Review.
Under the terms and for the purposes of article 210 of the Code of the Contributory Regimes of the Social Security System (Law no. 110/2009, of September 16), the Board of Directors informs that there are no overdue debts to the State, namely with respect to Social Security.

Disclosure of shares and other securities held by members of the Board of Directors and Officers, as well as people closely related, under the Article 248-B of the Securities Code, and transactions over these shares that took place on the period under analysis:
| Shares held on | Shares held on | |||
|---|---|---|---|---|
| Members of the Board of Directors | 31-Dec-2018 | Acquisitions | Disposals | 30-Jun-2019 |
| Paulo Jorge dos Santos Fernandes (imputation through ACTIUM CAPITAL, S.A.) | 14,235,474 | - | - | 14,235,474 |
| João Manuel Matos Borges de Oliveira (imputation through CADERNO AZUL, S.A.) | 15,400,000 | - | - | 15,400,000 |
| Domingos José Vieira de Matos (imputation through LIVREFLUXO, S.A.) | 12,395,257 | - | - | 12,395,257 |
| Pedro Miguel Matos Borges de Oliveira (imputation through VALOR AUTÊNTICO, S.A.) | 10,277,248 | - | - | 10,277,248 |
| Ana Rebelo Mendonça (imputation through PROMENDO INVESTIMENTOS, S.A.) | 20,488,760 | - | - | 20,488,760 |



Consolidated financial statements and notes
(Translation of financial statements originally issued in Portuguese – Note 17)
(Amounts expressed in Euro)
(Translation of financial statements originally issued in Portuguese - Note 17)
(Amounts expressed in Euro)
| ASSETS | Notes | 30.06.2019 | 31.12.2018 |
|---|---|---|---|
| NON CURRENT ASSETS | |||
| Tangible assets | 3,105,506 | 2,747,887 | |
| Goodw ill |
5 | 83,977,180 | 83,977,180 |
| Intangible assets | 82,051 | 299,531 | |
| Right of use | 3 | 11,234,008 | - |
| Investments in associated companies | 4 | 3,410,508 | 3,434,890 |
| Other financial investments | 4 | 5,510 | 5,510 |
| Other non current assets | 60,246 | 51,919 | |
| Deferred tax assets Total non current assets |
3 | 1,172,455 103,047,464 |
595,271 91,112,188 |
| CURRENT ASSETS | |||
| Inventories | 1,675,580 | 1,349,795 | |
| Customers | 6,552,186 | 5,820,863 | |
| Contract assets | 4,032,488 | 4,149,321 | |
| State and other public entities | 1,898 | 1,000 | |
| Other current debtors | 2,274,670 | 375,912 | |
| Other current assets | 1,323,852 | 2,954,688 | |
| Cash and cash equivalents | 7 | 14,911,247 | 6,624,512 |
| Total current assets | 30,771,921 | 21,276,091 | |
| TOTAL ASSETS | 133,819,385 | 112,388,279 | |
| EQUITY AND LIABILITIES | |||
| EQUITY | |||
| Share capital | 8 | 25,641,459 | 25,641,459 |
| Share premium account | 8 | 15,874,835 | 15,874,835 |
| Legal reserve | 8 | 5,409,144 | 5,409,144 |
| Other reserves | 3 | (10,802,272) | (15,577,084) |
| Consolidated net profit / (loss) for the period attributable to the parent company | 3,015,470 | 6,653,405 | |
| Total equity attributable to equity holders of the parent company | 39,138,636 | 38,001,759 | |
| Non-controlling interests | - | - | |
| TOTAL EQUITY | 39,138,636 | 38,001,759 | |
| LIABILITIES | |||
| NON CURRENT LIABILITIES | |||
| Lease liability | 3 | 10,347,972 | - |
| Other non current creditors | 25,771 | 25,771 | |
| Provisions | 6 | 4,535,000 | 4,535,000 |
| Total non current liabilities | 14,908,743 | 4,560,771 | |
| CURRENT LIABILITIES | |||
| Bank loans | 7 and 9 | 5,506,657 | 177,809 |
| Other loans | 9 | 51,787,224 | 46,120,428 |
| Suppliers | 8,746,778 | 10,718,928 | |
| Contract liabilities | 2,223,285 | 3,027,856 | |
| Lease liability | 3 | 2,599,218 | - |
| Income tax | 1,569,201 | - | |
| Other current creditors | 2,835,094 | 3,725,230 | |
| Other current liabilities | 380,494 | 1,424,497 | |
| Total current liabilities | 4,124,055 | 4,631,001 | |
| 79,772,006 | 69,825,749 | ||
| TOTAL LIABILITIES | |||
| 94,680,749 | 74,386,520 | ||
| TOTAL EQUITY AND LIABILITIES | 133,819,385 | 112,388,279 | |
The accompanying notes form an integral part of the consolidated financial statements

Consolidated financial statements and notes
(Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)
| (Amounts expressed in Euro) | ||||||
|---|---|---|---|---|---|---|
| Semester ended at | Quarter ended at | |||||
| 30.06.2018 | 30.06.2018 | |||||
| Notes | 30.06.2019 | restated * | 30.06.2019 | restated * | ||
| Sales | 13 | 20,948,462 | 21,233,752 | 10,555,944 | 10,841,505 | |
| Services rendered | 13 | 12,845,481 | 13,093,414 | 7,110,401 | 7,527,137 | |
| Other operating income | 13 | 8,902,843 | 10,078,014 | 4,881,411 | 5,249,667 | |
| Cost of sales | (4,959,014) | (4,788,126) | (2,379,597) | (2,541,011) | ||
| External supplies and services | (16,678,664) | (19,241,693) | (8,744,499) | (9,607,189) | ||
| Payroll expenses | (13,075,877) | (13,260,543) | (6,684,444) | (6,868,560) | ||
| Amortisation and depreciation | (1,811,053) | (838,244) | (905,535) | (418,645) | ||
| Provisions and impairment losses | (160,687) | (167,284) | (83,762) | (100,445) | ||
| Other operating expenses | (80,618) | (76,253) | (40,685) | 616 | ||
| Gains / (losses) in associated companies | 10 | (24,382) | (414,102) | 72,101 | (216,339) | |
| Financial expenses | 10 | (1,153,507) | (958,840) | (600,249) | (496,303) | |
| Financial income | 10 | 571 | 10,976 | 571 | 3,286 | |
| Profit before income tax from continuing operations | 4,753,555 | 4,671,071 | 3,181,658 | 3,373,719 | ||
| Income tax | 6 | (1,738,085) | (1,774,132) | (1,087,585) | (1,295,673) | |
| Net consolidated profit from continuing operations | 3,015,470 | 2,896,939 | 2,094,073 | 2,078,046 | ||
| Net profit / (loss) from discontinued operations | - | (253,295) | - | (70,679) | ||
| Net consolidated profit for the period | 3,015,470 | 2,643,644 | 2,094,073 | 2,007,367 | ||
| Attributable to: | ||||||
| Shareholders of the parent company | 3,015,470 | 2,643,644 | 2,094,073 | 2,007,367 | ||
| Continuing operations | 3,015,470 | 2,896,939 | 2,094,073 | 2,078,046 | ||
| Discontinued operations | - | (253,295) | - | (70,679) | ||
| Resultados por acção: Earnings per share: |
||||||
| From continuing operations | ||||||
| Basic | 12 | 0.03 | 0.03 | 0.02 | 0.02 | |
| Diluted | 12 | 0.03 | 0.03 | 0.02 | 0.02 |
* According to IFRS 5

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17)
(Amounts expressed in Euro)
Semester ended at Quarter ended at 30.06.2019 30.06.2018 restated * 30.06.2019 30.06.2018 restated * Profit / (loss) for the period 3,015,470 2,643,644 2,094,073 2,007,367 Other comprehensive income: Items that w ill be reclassified to net income: Exchange differences on translation of foreign operations - (47,124) - (3,234) Total comprehensive income for the period 3,015,470 2,596,520 2,094,073 2,004,133 Attributable to: Shareholders of the parent company 3,015,470 2,596,520 2,094,073 2,004,133 Non-controlling interests - - - -
The accompanying notes form an integral part of the consolidated financial statements

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)
(Amounts expressed in Euro)
| Attributable to equity holders of the parent company | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share capital | Share premium account |
Legal reserve | Exchange conversion rate |
Other reserves Net profit / (loss) | Total | Non-controlling interests |
Total equity | ||
| Balance as of 1 January 2018 | 25.641.459 | 15.874.835 | 5.409.144 | (757.263) | (20.330.538) | 5.067.102 | 30.904.739 | - | 30.904.739 |
| Appropriation of consolidated net result for 2017: Transfer to legal reserve and retained earnings Changes in reserves and non-controlling interests |
- | - | - | - | 5.067.102 | (5.067.102) | - | - | - |
| Other changes | - | - | - | - | - | - | - | - | - |
| Total comprehensive income for the period | - | - | - | (47.124) | - | 2.643.644 | 2.596.520 | - | 2.596.520 |
| Balance as of 30 June 2018 | 25.641.459 | 15.874.835 | 5.409.144 | (804.387) | (15.263.436) | 2.643.644 | 33.501.259 | - | 33.501.259 |
| Balance as of 1 January 2019 IFRS 16 adoption effect |
25.641.459 - |
15.874.835 - |
5.409.144 - |
- - |
(15.577.084) (1.878.572) |
6.653.405 - |
38.001.759 (1.878.572) |
- - |
38.001.759 (1.878.572) |
| Balance as of 1 January 2019 restated | 25.641.459 | 15.874.835 | 5.409.144 | - | (17.455.656) | 6.653.405 | 36.123.187 | - | 36.123.187 |
| Appropriation of consolidated net result for 2018: Transfer to legal reserve and retained earnings Changes in reserves and non-controlling interests |
- | - | - | - | 6.653.405 | (6.653.405) | - | - | - |
| Other changes | - | - | - | - | (21) | - | (21) | - | (21) |
| Total comprehensive income for the period | - | - | - | - | - | 3.015.470 | 3.015.470 | - | 3.015.470 |
| Balance as of 30 June 2019 | 25.641.459 | 15.874.835 | 5.409.144 | - | (10.802.272) | 3.015.470 | 39.138.636 | - | 39.138.636 |
The accompanying notes form an integral part of the consolidated financial statements

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17)
(Amounts expressed in Euro)
(Amounts expressed in Euro)
| Semester ended at | Quarter ended at | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 30.06.2019 | 30.06.2018 | 30.06.2019 | 30.06.2018 | |||||
| Operating activities: | |||||||||
| Cash flow from operating activities (1) | 2,557,085 | 3,443,032 | 1,308,544 | 3,077,234 | |||||
| Investment activities: | |||||||||
| Collections relating to: | |||||||||
| Interest and similar income | - | 49,555 | - | 49,263 | |||||
| Dividends | - | - | - | - | |||||
| Loans granted | - | 50,000 | - | - | |||||
| Financial investments | - | - | 81,175 | 180,730 | - | - | - | 49,263 | |
| Payments relating to: | |||||||||
| Financial investments | 7 | - | (300,000) | - | (70,000) | ||||
| Tangible assets | (1,149,311) | (187,989) | (243,859) | (101,604) | |||||
| Intangible assets | (125,920) | (157,445) | (86,635) | (71,511) | |||||
| Loans granted | (1,000,000) | (2,275,231) | (70,000) | (715,434) | - | (330,494) | - | (243,115) | |
| Cash flow from investment activities (2) | (2,275,231) | (534,704) | (330,494) | (193,853) | |||||
| Financing activities: | |||||||||
| Collections relating to: | |||||||||
| Loans obtained | 35,000,000 | 35,000,000 | 20,500,000 | 20,500,000 | 5,000,000 | 5,000,000 | 20,500,000 | 20,500,000 | |
| Payments relating to: | |||||||||
| Interest and similar costs | (498,624) | (814,686) | (52,996) | (189,421) | |||||
| Lease contracts amortizations | (2,325,343) | (40,783) | (202,209) | (20,392) | |||||
| Loans obtained | (29,500,000) | (32,323,967) | (20,504,116) | (21,359,585) | - | (255,205) | (20,501,308) | (20,711,120) | |
| Cash flow from investment activities (3) | 2,676,033 | (859,585) | 4,744,795 | (211,120) | |||||
| Cash and cash equivalents at the beginning of the period | 7 | 6,446,703 | 3,449,463 | 3,681,745 | 2,825,336 | ||||
| Effect of currency exchange differences | - | (870) | - | (261) | |||||
| Variations of cash and cash equivalents: (1)+(2)+(3) | 2,957,887 | 2,048,743 | 5,722,845 | 2,672,261 | |||||
| Cash and cash equivalents at the end of the period | 7 | 9,404,590 | 5,497,336 | 9,404,590 | 5,497,336 |
The accompanying notes form an integral part of the consolidated financial statements

Cofina, SGPS, S.A. ("Cofina" or "Company") is a public company, with headquarters located at Rua Manuel Pinto de Azevedo, 818, in Porto and has its shares listed on the Euronext Lisbon Stock Exchange ("Euronext Lisbon"). Cofina is the Parent company of a group of companies detailed in Note 4, commonly designated as Cofina Group, and its main activity is the management of investments in the Media sector (written press and TV).
The Cofina Group owns headings of reference in their respective segments, editing titles like newspapers "Correio da Manhã", "Record", "Jornal de Negócios", "Destak" and "Metro", as well as the magazines "Sábado" and "TV Guia", among others. Additionally, since the year of 2013, the Cofina Group incorporated in its portfolio of activities the television channel "CMTV".
During the semester ended as of 30 June 2019, the Group developed its activity only in Portugal.
Cofina's consolidated financial statements are expressed in Euro (rounded to the nearest unit). This is the currency used by the Group in its operations and as such, considered the functional currency. The operations of the foreign group companies whose functional currency is not the Euro are translated to Euro using the exchange rates in force at the balance sheet date. Income and expenses and cash flows are converted to Euro using the average exchange rate for the period. The exchange rate differences originated are recorded in equity captions.
The accompanying consolidated financial statements have been prepared on a going concern basis.
Annual financial statements were prepared in accordance with the International Financial Reporting Standards ("IFRS") as adopted by the European Union. The financial statements as of 30 June 2019 were prepared in accordance with the International Accounting Standard 34 – Interim Financial Reporting.
The accounting policies adopted in Cofina's consolidated financial statements are consistent with those used in the preparation of the consolidated financial statements for the year ended as of 31 December 2018, except for the adoption of IFRS 16 detailed below.
During the period there were no changes in accounting policies nor were detected any material errors relating to previous periods.
The comparability of the consolidated financial statements as of 30 June 2019, 31 December 2018 and 30 June 2018 was affected by the adoption of IFRS 16 – Leases as of 1 January 2019.
The Group opted for the modified retrospective model foreseen in paragraphs 16.C5 (b) and C7 of IFRS 16. Regarding the measurement of the right of use, the measurement method of those assets was analysed lease by lease, and the Group opted for the measurement foreseen in paragraph 16.C8 (b).ii), except for the contract lease of Cofina Media headquarter, which was measured according the foreseen in paragraph 16.C8 (b).i). The Group will elect to use the exemptions proposed by the standard on lease contracts for which the lease terms ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value.
The Group present assets "Right of use" and "Lease liability" in captions properly segregated in the financial position statement.

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)
The liabilities recorded as "Lease liability" correspond to the actual value, as of 1 January 2019, of the remaining lease payments from contracts previously classified as operational leases, as stated at IAS 17, and do not correspond to shortterm leases or "low-value" leases, accordingly to IFRS 16.
The most significant impact of the IFRS 16 adoption refers to the lease contracts of subsidiary Cofina Media's headquarters.
If this standard had not been adopted, the main changes in the consolidated financial statements as of 30 June 2019 would be as follows:
| ASSETS | 30.06.2019 without IFRS 16 |
|||
|---|---|---|---|---|
| 30.06.2019 | IFRS 16 | effect | ||
| NON CURRENT ASSETS | ||||
| Right of use | 11,234,008 | 11,234,008 | - | |
| Deferred tax assets | 1,172,455 | 577,184 | 595,271 | |
| Total non current assets | 103,047,464 | 11,811,192 | 595,271 | |
| CURRENT ASSETS | ||||
| Other assets | 1,323,852 | (852,081) | 2,175,933 | |
| Total current assets | 30,771,921 | (852,081) | 31,624,002 | |
| TOTAL ASSETS | 133,819,385 | 10,959,111 | 122,860,274 | |
| EQUITY AND LIABILITIES | ||||
| EQUITY | ||||
| Other reserves | (10,802,272) | (1,878,572) | (8,923,700) | |
| Consolidated net profit / (loss) | 3,015,470 | (109,507) | 3,124,977 | |
| Total equity attributable to the equity holders of the parent company | 39,138,636 | (1,988,079) | 41,126,715 | |
| TOTAL EQUITY | 39,138,636 | (1,988,079) | 41,126,715 | |
| LIABILITIES | ||||
| NON CURRENT LIABILITIES | ||||
| Lease liability | 10,347,972 | 10,347,972 | - | |
| Total non current liabilities | 14,908,743 | 10,347,972 | 4,560,771 | |
| CURRENT LIABILITIES | ||||
| Lease liability | 2,599,218 | 2,599,218 | - | |
| Total current liabilities | 79,772,006 | 2,599,218 | 77,172,788 | |
| TOTAL LIABILITIES | 94,680,749 | 12,947,190 | 81,733,559 | |
| TOTAL EQUITY AND LIABILITIES | 133,819,385 | 10,959,111 | 122,860,274 |
| 30.06.2019 | IFRS 16 | 30.06.2019 without IFRS 16 effect |
|
|---|---|---|---|
| External supplies and services | (16,678,664) | 1,227,481 | (17,906,145) |
| Amortisation and depreciation | (1,811,053) | (917,264) | (893,789) |
| Other expenses | (80,618) | 4,279 | (84,897) |
| Financial expenses | (1,153,507) | (455,795) | (697,712) |
| Profit before income tax from continuing operations | 4,753,555 | (141,299) | 4,894,854 |
| Income tax | (1,738,085) | 31,792 | (1,769,877) |
| Consolidated net profit for the period from continuing operations | 3,015,470 | (109,507) | 3,124,977 |

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)

The companies included in the consolidated financial statements by the full consolidation method, their headquarters, percentage of participation held and activity developed as of 30 June 2019 and 31 December 2018 are as follows:
| Designation | Headquarters | Percentage participation held |
Activity |
|---|---|---|---|
| Parent company: Cofina, SGPS, S.A. |
Porto | Investment management | |
| Cofina Media Grup | Newspapers and magazines publication, | ||
| Cofina Media, S.A. ("Cofina Media") | Lisboa | 100.00% | television broadcast, production and creation of websites for online business development, events promotion and organization |
| Grafedisport – Impressão e Artes Gráficas, S.A. ("Grafedisport") |
Queluz | 100.00% | Newspapers print |
All the above companies were included in the consolidated financial statements in accordance with the full consolidation method.
The associated companies, their headquarters, percentage of participation held and activity developed as of 30 June 2019 are as follows:
| Designation | Headquarters | Percentage participation held | Activity | ||
|---|---|---|---|---|---|
| Direct | Indirect | ||||
| VASP – Sociedade de Transportes e Distribuições, Lda. |
Lisboa | 33.33% | - | Publications distribution | |
| A Nossa Aposta – Jogos e Apostas On-line, S.A. ("A Nossa Aposta"). |
Lisboa | 40% | - | Online gambling and betting activity |
|
| Mercados Globais – Publicação de Conteúdos, Lda. | V.N. Gaia | 50% | - | Management services and promotion of a financial forum on the internet |
Associated companies were included in the consolidation financial statements in accordance with the equity method.

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)
The acquisition cost of the associated companies and their book value as of 30 June 2019 are as follows:
| Designation | Acquisition Cost | Book Value |
|---|---|---|
| VASP – Sociedade de Transportes e Distribuições, Lda. | € 6,234 | € 2,913,385 |
| A Nossa Aposta – Jogos e Apostas On-line, S.A. | € 3,000,000 | € 473,108 |
| Mercados Globais – Publicação de Conteúdos, Lda. | € 72,000 | € 6,015 |
As of 30 June 2019 and 31 December 2018 the caption "Investments in associated companies" can be detailed as follows:
| 30.06.2019 | 31.12.2018 | |
|---|---|---|
| Financial Investment (a) | ||
| VASP | 2,931,385 | 3,023,740 |
| A Nossa Aposta | 473,108 | 405,135 |
| Mercados Globais - Publicação de Conteúdos, Lda. | 6,015 | 6,015 |
| 3,410,508 | 3,434,890 |
(a) - includes supplementary contributions
As of 30 June 2019 and 31 December 2018 the Group has other financial investments corresponding to non-controlling investments in unlisted companies. The Group has recorded impairment losses to face differences to the net realizable amount, presenting this caption, as of those dates, a net book value of 5,510 Euro. As of 30 June 2019 and as of 31 December 2018 the total investments for which impairment losses were recorded amount to 171,754 Euro.
During the six months periods ended 30 June 2019 and 2018 there were no changes in the caption "Goodwill".

Income taxes recognized in the income statement as of 30 June 2019 and 2018 refer mainly to the income tax estimate for the year.
As of 30 June 2019 and 2018, disputes with the Portuguese tax authorities ("Autoridade Tributária e Aduaneira") were still in progress following a Corporate Income Tax inspection with an amount of, approximately, 17,900,000 Euro being challenged by the tax authorities. This amount results from two corrections performed by the tax authorities: one related with the non-acceptance of a capital loss generated by a disposal of a subsidiary; and another related with the nonacceptance of deductibility of part of the dividends distributed by a subsidiary.
Under the Tax and Social Security Debts' Regularization Exceptional Regime, approved by the Decree-Law 151-A/2013, of October 31 ("RERD"), the Group paid voluntarily, during the year ended as of 31 December 2013, an amount of 2,000,000 Euro, with the corresponding exemption of default and penalty interests and other costs of the tax process. Under that same regime, the Group requested to the Tax Authorities the offset of part of the amounts challenged related with that inspection, with credits that the Group had over the Tax Authorities (regarding Income Tax administrative and judicial appeals), having obtained, in the year ended as of 31 December 2014, the approval of the requirement in the amount of, approximately, 5,700,000 Euro.
Under the State Indebtedness Reduction Special Plan, approved by the Decree-Law 67/2016, of November 3 ("PERES"), the Group paid voluntarily, during the year ended as of 31 December 2016, an amount of 3,614,561 Euro, with the corresponding exemption of default and penalty interests and other costs of the tax process.
Consequently, the amount of the unresolved contingency/tax assessment, as of 30 June 2019 and 2018, amounts to, approximately, 13,500,000 Euro, from which 3 million Euro refers to the correction of the capital loss above referred and the remaining amount (10.5 million Euro) is related to the dividends' correction.
The Board of Directors, supported by its legal and tax advisors, and under the process of its tax contingencies revaluation, evaluated as probable a: (i) favourable decision in the case of the dividends and (ii) an unfavourable decision in the case of the capital loss, reason why a provision in the amount of, approximately, 3,000,000 Euro was allocated to that component of the process.
Nevertheless, the Group is still in litigation with the Portuguese tax authorities regarding these two situations.
In order to cope with these disputes, the Group recorded provisions, which correspond to the best estimate made by the Board of Directors, supported by their legal and tax advisors, of the impact that might result from the ongoing tax claims.

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)
As of 30 June 2019, 31 December 2018 and 30 June 2018, the caption "Cash and cash equivalents" can be detailed as follows:
| 30.06.2019 | 31.12.2018 | 30.06.2018 | |
|---|---|---|---|
| Cash | 66,564 | 64,733 | 73,080 |
| Bank deposits repayable on demand | 14,844,683 | 6,559,779 | 11,112,996 |
| Cash and cash equivalents within balance sheet | 14,911,247 | 6,624,512 | 11,186,076 |
| Bank overdrafts (note 9) | (5,506,657) | (177,809) | (5,688,740) |
| Cash and cash equivalents | 9,404,590 | 6,446,703 | 5,497,336 |
Payments related to financial investments in the period ended June 30, 2018 refer to supplementary capital contributions granted to the associated company A Nossa Aposta.
As of 30 June 2019 and 2018, the Company's fully subscribed and paid up capital consisted of 102,565,836 shares without nominal value. As of that date, Cofina and the Group companies did not hold own shares.
The caption "Bank loans" as of 30 June 2019 and 31 December 2018 refers to bank overdrafts (Note 7).
As of 30 June 2019 and 31 December 2018, the caption "Other loans" was made up as follows:
| 30.06.2019 | ||||||
|---|---|---|---|---|---|---|
| Book value | Nominal value | |||||
| Current | Non current | Current | Non current | |||
| Bond loan | 16,747,352 | - | 16,666,667 | - | ||
| Commercial paper | 35,039,872 | - | 35,000,000 | - | ||
| 51,787,224 | - | 51,666,667 | - | |||
| 31.12.2018 | ||||||
| Book value | Nominal value | |||||
| Current | Non current | Current | Non current | |||
| Bond loan | 16,617,753 | - | 16,666,667 | - | ||
| Commercial paper | 29,502,675 | - | 29,500,000 | - | ||
| 46,120,428 | - | 46,166,667 | - |

(Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)
As of 30 June 2019, this caption refers to a bond loan denominated "Obrigações Cofina SGPS – 2013/2019", amounting to 16,666,667 Euro, issued by Cofina SGPS, S.A. recorded in accordance with the effective interest rate method, with a book value of 16,747,352 Euro. This loan, according to its terms, matures on September 28, 2019.
The main features of this bond loan are as follows:
The liability caption "Commercial Paper" relates to five commercial paper programs, with guaranteed subscription by the banks, in the maximum amounts of 15,000,000 Euro, 15,000,000 Euro, 7,000,000 Euro, 5,000,000 Euro and 5,000,000 Euro, which bear interests at market rates. These commercial paper programs mature in September 2021, July 2019, April 2020, November 2021 and September 2022, respectively.
Financial results for the six months' periods ended as of 30 June 2019 and 2018 are made up as follows:
| 30.06.2019 | 30.06.2018 restated | ||
|---|---|---|---|
| Financial expenses | |||
| Interest paid | 872,220 | 708,966 | |
| Commisions | 271,901 | 239,478 | |
| Other financial expenses | 9,386 | 10,396 | |
| Losses in associated companies | |||
| Application of the equity method | 24,382 | 414,102 | |
| 1,177,889 | 1,372,942 | ||
| Financial income | |||
| Interest received | 571 | 10,976 | |
| 571 | 10,976 |

As of 30 June 2019, Cofina had provided guarantees as follows:
a) Pledge of 20,000,000 shares of Cofina Media, S.A., in favour of the Portuguese Tax Authority ("Autoridade Tributária e Aduaneira") as a guarantee of the ongoing income tax claims.
As of 30 June 2019, Cofina Media group companies had assumed responsibilities for guarantees granted amounting to 222,355 Euro related to its advertising activities and ongoing tax and civil proceedings.
Earnings per share for the six months periods ended as of 30 June 2019 and 2018 were determined taking into consideration the following amounts:
| 30.06.2019 | 30.06.2018 restated |
|---|---|
| 3,015,470 | 2,643,644 |
| 102,565,836 | 102,565,836 |
| 0.03 | 0.03 |
| 0.03 | 0.03 |
According to the source and nature of the income generated by the Group, the following segments were considered:
Since the Group only operates in the domestic market, geographic segments are not reported.

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)
| Consolidation | |||||
|---|---|---|---|---|---|
| 30.06.2019 | adjustments and | ||||
| Press | Television | elimination | Total | ||
| Net operating income | 35,546,827 | 7,149,959 | - | 42,696,786 | |
| Operating cash-flows - EBITDA (a) | 6,104,740 | 1,637,186 | - | 7,741,926 | |
| Amortisation and depreciation | (1,592,219) | (218,834) | - | (1,811,053) | |
| Operating profit (EBIT) | 3,335,203 | 1,418,352 | - | 4,753,555 |
| Consolidation adjustments and |
||||
|---|---|---|---|---|
| 30.06.2018 restated | Press | Television | elimination | Total |
| Net operating income | 38,783,528 | 5,621,652 | - | 44,405,180 |
| Operating cash-flows - EBITDA (a) | 5,786,862 | 1,084,419 | - | 6,871,281 |
| Amortisation and depreciation | (662,859) | (175,385) | - | (838,244) |
| Operating profit (EBIT) | 3,762,037 | 909,034 | - | 4,671,071 |
(a) – EBITDA: earnings before interests and taxes, depreciations and amortisations
Regarding the 2018 financial year, the Board of Directors proposed in its annual report that the individual net profit of Cofina, SGPS, S.A. amounting to 1,966,504.21 Euro would be transferred to Free Reserves. That proposal was approved in the Annual Shareholders' General Meeting held on May 28, 2019.
The interim financial statements as of 30 June 2019 were approved by the Board of Directors for issuance on July 31, 2019.
In a press release issued on August 14, 2019, Cofina disclosed the existence of negotiations with Promotora de Informaciones, S.A. ("Prisa"), on an exclusive basis, with a view to the acquisition of its participation in Grupo Média Capital, SGPS, S.A..
On September 20, 2019, a share purchase agreement was signed with Prisa for the acquisition of shares representing 100% of the share capital of Vertix, SGPS, S.A. ("Vertix"), which holds shares representing 94.69% (ninety-four point sixtynine per cent) of the voting rights of Grupo Média Capital, SGPS, S.A..
The share purchase agreement is subject to the following suspensive conditions:

(Translation of financial statements originally issued in Portuguese – Note 17) (Amounts expressed in Euro)
Following the execution of this agreement, Cofina made public, on 21 September 2019, the decision to launch a general and voluntary public tender offer for the acquisition of all the shares representing the share capital of Grupo Média Capital, SGPS, S.A.
This document is a translation of a document originally issued in Portuguese, prepared using accounting policies consistent with the International Financial Reporting Standards and in accordance with the International Accounting Standard 34 – Interim Financial Reporting, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.


COFINA, SGPS, S.A. Rua Manuel Pinto Azevedo, 818 4100 – 320 Porto PORTUGAL Tel: + 351 22 834 65 00
www.cofina.pt
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.