AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Cofina SGPS

Interim / Quarterly Report Aug 30, 2018

9978_ir_2018-08-30_7fc5d46d-f087-4023-8606-36047c75e33a.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

REPORT AND ACCOUNTS

30 June 2018

INTRODUCTION 3
STOCK EXCHANGE EVOLUTION 4
COMPANY ACTIVITY 6
FINANCIAL REVIEW 7
OUTLOOK 9
CORPORATE GOVERNANCE 10
LEGAL MATTERS 11
CLOSING REMARKS 13
STATEMENT UNDER ARTICLE 246, 1, C) OF THE SECURITIES CODE 14
ARTICLE 14, PARAGRAPH 7, OF PORTUGUESE SECURITIES MARKET COMMISSION (CMVM)
REGULATION NO. 05/2008 16
CONSOLIDATED FINANCIAL STATEMENTS AND NOTES 17

MANAGEMENT REPORT

30 JUNE 2018

To the Shareholders

Pursuant to the legal requirements, the Board of Directors of Cofina, SGPS, S.A. ("Cofina"), hereby informs its Report and Accounts for the first half of 2018.

INTRODUCTION

The 2018 financial year has revitalised the company, due to the materialisation of the restructuring process done in the past, which has been able not only to increase the press segment profitability, but also to develop the performance of the TV segment (CMTV), allowing it to achieve an outstanding performance.

STOCK EXCHANGE EVOLUTION

(Note: PSI 20 was considered as an index with the same initial market value as the stocks, under analysis, in order to enable a better comparison of the quotations variations.)

In the first half of 2018, the Portuguese Stock Index (PSI-20) appreciated around 2.60% over to the end of 2017, while Cofina's shares appreciated 20.27%.

At the end of June 2018, Cofina's shares closing price was 0.540 Euro per share, corresponding to a market capitalization of 55.4 million Euro.

In the first half of 2018, Cofina's shares were traded at the highest price of 0.598 Euro and at the lowest price of 0.445 Euro. In total, 16,189,541 shares were traded.

4

REPORT AND ACCOUNTS 1H2018

I. Management Report

The main significant events that affected Cofina's shares price in the first half of 2018 can be detailed as follows:

  • In the press release related to the Group's performance in 2017, disclosed as of 8 March 2018, Cofina presented a consolidated net profit of 5.1 million Euro. Operational revenue decreased around 8.9% amounting to 91.1 million Euro and EBITDA recorded 13.6 million Euro. On this day, Cofina shares closed at 0.474 Euro per share;
  • As of 11 May 2018, Cofina announced the financial statements for the first quarter of 2018, presenting operational revenue of 21.0 million Euro, EBITDA reached 2.4 million Euro, while the net consolidated profit was 748 thousand Euro.

COMPANY ACTIVITY

Cofina Group develops its activity in the media and contents business area.

The key group company in this sector is Cofina Media, S.A., which owns headings of reference, leaders in their respective segments. In the Group's publishing portfolio, it should be highlighted the daily newspaper "Correio da Manhã", the daily sports newspaper "Record", the economic information newspaper "Jornal de Negócios", the free newspapers "Destak", the information magazine "Sábado" as well as other titles, such as "TV Guia". In addition, since 2013, Cofina Group incorporated the television channel "CMTV" into its operations portfolio.

As of 30 June 2018, Cofina Group's complete structure of participations was as follows:

According to the data provided by APCT ("Associação Portuguesa para o Controlo de Tiragem e Circulação"), for the first four months of 2018, "Correio da Manhã" is the most sold newspaper in Portugal, with an average of more than 85 thousand copies sold daily. According to the data provided by this certifying entity, "Correio da Manhã" has a market share of 35% (regarding the daily paid generic newspapers segment). Despite the generalised decrease on paid circulation in this segment, "Correio da Manhã" has been keeping its leadership, year after year.

FINANCIAL REVIEW

The consolidated financial information of Cofina for the first half of 2018, prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS), can be presented as follows:

(thousand Euro) 1H 2018 1H 2017 Var (%)
1H18/1H17
Operational revenues 44,904 43,991 2.1%
Circulation 21,234 22,810 -6.9%
Advertising 13,592 14,454 -6.0%
Alternative marketing products and others 10,078 6,727 49.8%
Operational Costs (a) 37,913 38,368 -1.2%
Consolidated EBITDA (b) 6,991 5,623 24.3%
EBITDA margin 15.6% 12.8% +2.8 p.p.
Restructuring costs 0 -2,000
Consolidated EBITDA after restructuring 6,991 3,623 93.0%
Current amortisation (-) 839 923 -9.1%
EBIT 6,152 2,700 127.9%
EBIT margin 13.7% 6.1% +7.6 pp
Net financial income / (loss) (1,678) (1,482) 13.2%
Income before taxes and minority interests 4,474 1,218 267.3%
Income taxes (IRC) 1,831 500 266.2%
Net Consolidated Profit / (loss) (c) 2,643 718 268.1%

(a) Operational costs ex cluding amortisation

(b) EBITDA = earnings before interest, tax es, depreciation and amortisation

(c) Net profit / (loss) attributable to the parent company

The period under analysis was characterised by an increase in total operational revenues comparatively to the same period of the previous year (+2.1%). Despite the decrease recorded in circulation revenues (-6.9%) and in the advertising revenues (-6.0%), the alternative marketing products revenues achieved a 49.8% significant increase.

EBITDA before restructuring costs reached approximately 7 million Euro, which corresponds to 24.3% increase over the same period of the previous year. If, on the other hand, the analysis occurs over the EBITDA after restructuring costs, the increase was even more significant, recording a 93% increase when compared to the same period of the previous year.

Consolidated net profit amounted to 2.6 million Euro, corresponding to a relevant increase of 268.1% over the same period of the previous year.

As of 30 June 2018, Cofina's nominal net debt was 47.3 million Euro, a lower amount when compared to the nominal net debt as of 31 December 2017, which reached to 49.4 million Euro.

In operational terms, Cofina has being developing new units of business, highlighting the online gaming platform 40% owned by Cofina, "A Nossa Aposta", that obtained the licence to explore the sports odd-bets during the first quarter of 2018. "A Nossa Aposta" is consolidated under the equity method, thus does not have any impact in Cofina's operational revenues neither in consolidated EBITDA.

REPORT AND ACCOUNTS 1H2018 I. Management Report

The performance of the channel "Correio da Manhã TV" (CMTV), which has systematically beaten audience records, is having an important contribution for Cofina results. Hence, CMTV recorded an average share of 3.4% during the first half of 2018. Moreover, the share recorded in the month of June was 4.04%. CMTV is the channel with the highest audience in the cable and the fourth largest Portuguese channel, behind three of the four mains Free to Air channels existing in Portugal.

OUTLOOK

In terms of future perspectives, the evolution of CMTV editorial and financial performance, associated to intrinsic seasonality factors of the media sector (fourth quarter stronger in terms of advertisement), allows us to forecast an annual EBITDA for the channel significantly higher than the one recorded in the previous year.

Corporate Governance

In compliance with the legal requirements in force, the Company is exempted from presenting information regarding Corporate Governance, once this information is only mandatory upon presentation with the Annual Management Report. The Annual Report about Corporate Governance is an integral part of Cofina Annual Financial Statements for the financial year 2017 and it is available on our website (www.cofina.pt).

LEGAL MATTERS

Treasury shares

Pursuant to the requirements of article 66 of the Commercial Companies Code ("Código das Sociedades Comerciais"), the Directors inform that as of 30 June 2018 Cofina had no treasury shares and did not acquire nor sell treasury shares during the semester then ended.

Shares held by Cofina's corporate board members

As of 30 June 2018, the Directors inform that the shares they held were as follows:

13,386,332
15,400,000
12,395,257
7,719,360
20,488,760

(a) – The 13,386,332 shares are the total number of shares of COFINA – SGPS, S.A. held by ACTIUM CAPITAL, S.A., in which Paulo Jorge dos Santos Fernandes is director and majority shareholder.

(b) – The 15,400,000 shares are the total number of shares of COFINA – SGPS, S.A. held by INDAZ S.A., in which João Manuel Matos Borges de Oliveira is director.

(c) – The 12,395,257 shares are the total number of shares of COFINA – SGPS, S.A. held by LIVREFLUXO, S.A., in which Domingos José Vieira de Matos is director and majority shareholder.

(d) – The 7,719,360 shares are the total number of shares of COFINA – SGPS, S.A. held by VALOR AUTÊNTICO, S.A., in which Pedro Miguel Matos Borges de Oliveira is director and majority shareholder.

(e) – The 20,488,760 shares are the total number of shares of COFINA – SGPS, S.A. held by PROMENDO – SGPS, S.A., in which Ana Rebelo de Carvalho Menéres de Mendonça is director and majority shareholder.

As of 30 June 2018, the Statutory Auditor and the members of the Shareholders' Meeting and of the Statutory Audit Board held no shares of the Company.

Company's share capital participations

Pursuant to the requirements of articles 16 and 20 of the Securities Code ("Código dos Valores Mobiliários") and article 448 of the Commercial Companies Code, the Company informs that, in accordance with the notifications received, the companies and/or individuals that hold qualified holdings exceeding 2%, 5%, 10%, 20%, 33% and 50% of the voting rights accordingly to the last received notifications until 30 June 2018, are as follows:

Santander Asset Management No. of shares held
as of 30-Jun-2018
% share capital with
voting rights
Through Santander Acções Portugal Fund 2,069,459 2.02%
Through Santander PPA Fund 107,964 0.11%
Total attributable 2,177,423 2.12%
No. of shares held % share capital with
Credit Suisse Group AG as of 30-Jun-2018 voting rights
Directly 5,039,060 4.91%
Total attributable 5,039,060 4.91%
No. of shares held % share capital with
Pedro Miguel Matos Borges de Oliveira as of 30-Jun-2018 voting rights
Through Valor Autêntico, S.A. (of which he is dominant shareholder and director) 7,719,360 7.53%
Total attributable 7,719,360 7.53%
No. of shares held % share capital with
Domingos José Vieira de Matos as of 30-Jun-2018 voting rights
Through Livrefluxo, S.A. (of which he is dominant shareholder and director) 12,395,257 12.09%
Total attributable 12,395,257 12.09%
Paulo Jorge dos Santos Fernandes No. of shares held
as of 30-Jun-2018
% share capital with
voting rights
Through Actium Capital, S.A. (of which he is dominant shareholder and director) 13,386,332 13.05%
Total attributable 13,386,332 13.05%
No. of shares held % share capital with
João Manuel Matos Borges de Oliveira as of 30-Jun-2018 voting rights
Through INDAZ, S.A. (of which he is director) 15,400,000 15.01%
Total attributable 15,400,000 15.01%
No. of shares held % share capital with
Ana Rebelo Carvalho Menéres de Mendonça as of 30-Jun-2018 voting rights
Through PROMENDO - SGPS, S.A. (of which she is dominant shareholder and director) 20,488,760 19.98%
Total attributable 20,488,760 19.98%

Cofina was not notified of any participation exceeding 20% of the voting rights.

CLOSING REMARKS

The Board of Directors concludes by expressing a vote of gratitude to all of the Group's Stakeholders, for the trust demonstrated in our organization. We would like to thank the Statutory Audit Board for the continued monitoring of our operations.

Oporto, July 26, 2018

The Board of Directors

Paulo Jorge dos Santos Fernandes – President

_____________________________________________

_____________________________________________

João Manuel Matos Borges de Oliveira

_____________________________________________ Domingos José Vieira de Matos

_____________________________________________ Pedro Miguel Matos Borges de Oliveira

Ana Rebelo de Carvalho Menéres de Mendonça

_____________________________________________

APPENDIX TO THE MANAGEMENT REPORT

30 June 2018

STATEMENT UNDER ARTICLE 246, 1, C) OF THE SECURITIES CODE

The signatories individually declare that, to their knowledge, the Financial Statements prepared meet the standards of the applicable International Financial Accounting ("IFRS") as adopted by the European Union, for Interim Financial Reporting, give a truthful and appropriate image of the assets and liabilities, financial position and the consolidate results of Cofina, SGPS, S.A. and of the companies included in the consolidation, and that the Interim Management Report describes the evolution of business, the performance and the financial position of Cofina, SGPS, S.A. and companies of the companies included in the consolidation, and contains a description of the major risks and uncertainties that they face.

DECLARATION OF RESPONSIBILITY

The members of the Board of Directors of Cofina, SGPS, S.A. declare to assume responsibility for the information presented herein and assure that the items included herein are true and that, to the best of their knowledge, there are no omissions.

As required by the article 8, no. 3, of the Securities Code, the Board of Directors of Cofina, SGPS, S.A. declares that the accounts that integrate this report were not subject to a Limited Review.

Under the terms and for the purposes of article 210 of the Code of the Contributory Regimes of the Social Security System (Law no. 110/2009, of September 16), the Board of Directors informs that there are no overdue debts to the State, namely with respect to Social Security.

Article 14, paragraph 7, of Portuguese Securities Market Commission (CMVM) Regulation no. 05/2008

Disclosure of shares and other securities held by members of the Board of Directors and Officers, as well as people closely related, under the Article 248-B of the Securities Code, and transactions over these shares that took place on the period under analysis:

Shares held at
Members of the Board of Directors 31-Dec-2017 Acquisitions Disposals 30-Jun-2018
Paulo Jorge dos Santos Fernandes (imputation through ACTIUM CAPITAL, S.A.) 13,386,332 - - 13,386,332
João Manuel Matos Borges de Oliveira (imputation through INDAZ, S.A.) 15,400,000 - - 15,400,000
Domingos José Vieira de Matos (imputation through LIVREFLUXO, S.A.) 12,395,257 - - 12,395,257
Pedro Miguel Matos Borges de Oliveira (imputation through VALOR AUTÊNTICO, S.A.) 7,719,360 - - 7,719,360
Ana Rebelo Mendonça (imputation through PROMENDO - SGPS, S.A.) 20,488,760 - - 20,488,760

CONSOLIDATED FINANCIAL STATEMENTS AND NOTES

30 June 2018

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 16) (Amounts expressed in Euro)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 30 JUNE 2018 AND DECEMBER 2017

(Translation of financial statements originally issued in Portuguese - Note 16) (Amounts expressed in Euro)

ASSETS Notes 30.06.2018 31.12.2017
NON CURRENT ASSETS
Tangible assets 2,199,955 2,610,984
Goodw ill 5 84,777,180 84,777,180
Intangible assets - 146,564
Investments in associated companies 4 2,844,208 2,938,310
Investments held for sale 4 5,510 5,510
Other non current assets 46,194 42,707
Deferred tax assets 386,176 386,176
Total non current assets 90,259,223 90,907,431
CURRENT ASSETS
Inventories 1,697,719 1,298,454
Customers 8,930,360 8,926,388
State and other public entities 219,723 3,562
Other current debtors 1,798,217 203,106
Other current assets 5,210,569 6,885,509
Cash and cash equivalents 7 11,186,076 5,164,622
Total current assets 29,042,664 22,481,641
TOTAL ASSETS 119,301,887 113,389,072
SHAREHOLDERS' FUNDS AND LIABILITIES
SHAREHOLDERS' FUNDS
Share capital 8 25,641,459 25,641,459
Share premium account 15,874,835 15,874,835
Legal reserve 5,409,144 5,409,144
Exchange conversion reserve (804,387) (757,263)
Other reserves (15,263,436) (20,330,538)
Consolidated net profit/(loss) for the period attributable to the parent company 2,643,643 5,067,102
Total equity attributable to equity holder of the parent company 33,501,258 30,904,739
Non-controlling interests - -
TOTAL EQUITY 33,501,258 30,904,739
LIABILITIES
NON CURRENT LIABILITIES
Other loans 9 16,666,667 16,666,667
Other non current creditors 74,395 74,395
Provisions 6,109,174 5,809,206
Total non current liabilities 22,850,236 22,550,268
CURRENT LIABILITIES
Bank loans 7 e 9 5,688,740 1,715,159
Other loans 9 36,132,990 36,005,449
Suppliers 8,160,764 9,636,900
State and other public entities 4,573,524 2,847,353
Other current creditors 2,040,261 1,314,502
Other current liabilities 6,354,114 8,414,702
Total current liabilities 62,950,393 59,934,065
TOTAL LIABILITIES 85,800,629 82,484,333
TOTAL EQUITY AND LIABILITIES 119,301,887 113,389,072

The accompanying notes from an integral part of the consolidated financial statements

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 16) (Amounts expressed in Euro)

CONSOLIDATED STATEMENTS OF PROFIT AND LOSS BY NATURE FOR THE SIX MONTHS PERIOD AND THREE MONTHS PERIOD ENDED 30 JUNE 2018 AND 2017

(Translation of financial statements originally issued in Portuguese - Note 16) (Amounts expressed in Euro)

HALF ENDED AT QUARTER ENDED AT
Notes 30.06.2018 30.06.2017 2Q2018 2Q2017
Sales 13 21,233,752 22,809,610 10,841,505 11,703,245
Services rendered 13 13,592,288 14,454,477 7,800,731 8,070,581
Other operating income 13 10,078,014 6,727,235 5,249,667 3,663,641
Cost of sales (4,788,126) (4,976,056) (2,541,011) (2,382,910)
External supplies and services (19,454,856) (18,655,729) (9,723,576) (10,504,994)
Payroll expenses (13,425,392) (16,534,678) (6,941,429) (9,120,005)
Amortisation and depreciation (838,389) (923,026) (418,710) (461,509)
Provisions and impairment losses (167,284) (102,922) (100,446) (71,098)
Other operating expenses (77,320) (98,514) (23) (71,571)
Gains / (losses) related w ith associated companies 10 (729,070) (180,062) (450,404) 195,479
Financial expenses 10 (960,300) (1,326,888) (497,296) (692,160)
Financial income 10 10,979 24,933 3,286 5,916
Profit before income tax 4,474,296 1,218,380 3,222,294 334,615
Income tax (1,830,653) (500,753) (1,326,866) (265,227)
Net consolidated profit / (loss) for the period 2,643,643 717,627 1,895,428 69,388
Attributable to:
Shareholders of the parent company
Non-controlling interests
2,643,643
-
717,627
-
1,895,428
-
69,388
-
Earnings per share:
Basic 12 0.03 0.01 0.02 0.00
Diluted 12 0.03 0.01 0.02 0.00

The accompanying notes from an integral part of the consolidated financial statements

REPORT AND ACCOUNTS 1H2018

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 16) (Amounts expressed in Euro)

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX MONTHS PERIOD ENDED AS OF 30 JUNE 2018 AND 2017

(Translation of financial statements originally issued in Portuguese - Note 16) (Amounts expressed in Euro)

Attributable to equity holders of the parent company
Share capital Share premium
account
Legal reserve Exchange
conversion
reserve
Other reserves Net profit / (loss) Total Non-controlling
interests
Total equity
Balance as of 1 January 2017
Appropriation of consolidated net result for 2016:
25,641,459 15,874,835 5,409,144 (594,244) (24,663,549) 4,333,011 26,000,656 - 26,000,656
Transfer to retained earnings
Variation in reserves and non-controlling interests
Other variations
-
-
-
-
-
-
-
-
4,333,011
-
(4,333,011)
-
-
-
-
-
-
-
Total comprehensive income of the period - - - (103,090) - 717,627 614,537 - 614,537
Balance as of 30 June 2017 25,641,459 15,874,835 5,409,144 (697,334) (20,330,538) 717,627 26,615,193 - 26,615,193
Balance as of 1 January 2018
Appropriation of consolidated net result for 2017:
25,641,459 15,874,835 5,409,144 (757,263) (20,330,538) 5,067,102 30,904,739 - 30,904,739
Transferência para reserva legal e resultados transitados
Variation in reserves and non-controlling interests
- - - - 5,067,102 (5,067,102) - - -
Other variations - - - - - - - - -
Total comprehensive income of the period - - - (47,124) - 2,643,643 2,596,519 - 2,596,519
Balance as of 30 June 2018 25,641,459 15,874,835 5,409,144 (804,387) (15,263,436) 2,643,643 33,501,258 - 33,501,258

The accompanying notes from an integral part of the consolidated financial statements

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 16) (Amounts expressed in Euro)

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE SIX MONTHS AND THREE MONTHS PERIODS ENDED 30 JUNE 2018 AND 2017

(Translation of financial statements originally issued in Portuguese - Note 16)

(Amounts expressed in Euro)

HALF ENDED AT QUARTER ENDED AT
30.06.2018 30.06.2017 30.06.2018 30.06.2017
Profit / (loss) for the period 2,643,643 717,627 1,895,428 69,388
Other comprehensive income:
Items that w ill be reclassified to net income:
Exchanges differences on translation of foreign operations (47,124) (103,090) (3,234) (119,526)
Total comprehensive income for the period 2,596,519 614,537 1,892,194 (50,138)
Attributable to:
Shareholders of the parent company 2,596,519 614,537 1,892,194 (50,138)
Non-controlling interests - - - -

The accompanying notes from an integral part of the consolidated financial statements

REPORT AND ACCOUNTS 1H2018

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 16) (Amounts expressed in Euro)

CONDENSED CONSOLIDATED STATEMENTS OF CASH-FLOWS FOR THE SIX MONTHS AND THREE MONTHS PERIODS ENDED 30 JUNE 2018 AND 2017

(Translation of financial statements originally issued in Portuguese - Note 16)

HALF ENDED AT
QUARTER ENDED AT
Notes
30.06.2018
30.06.2017
30.06.2018
30.06.2017
Operating activities
Cash flow from operating activities (1)
3,443,032
3,424,481
3,077,234
2,784,527
Investment activities:
Collections relating to:
Interest and similar income
49,555
22,288
49,263
17,239
Dividends distribution
-
180,000
-
180,000
Loans conceded
50,000
-
-
-
Financial investments
81,175
180,730
-
202,288
-
49,263
-
197,239
Payments relating to:
Financial investments
7
(300,000)
(200,000)
(70,000)
(100,000)
Tangible assets
(187,989)
(219,142)
(101,604)
(186,802)
(157,445)
(173,077)
(71,511)
(90,655)
Intangible assets
(70,000)
-
Loans conceded
(715,434)
(275,000)
(867,219)
(243,115)
-
(377,457)
Cash flow from investment activities (2)
(534,704)
(664,932)
(193,853)
(180,218)
Financing activities
Collections relating to:
Loans obtained
20,500,000
20,500,000
27,000,000
27,000,000
20,500,000
20,500,000
26,971,278
26,971,278
Payments relating to:
Interest and similar income
(814,686)
(1,159,418)
(189,421)
(204,993)
Amortisation of leasing contracts
(40,783)
(30,706)
(20,392)
(15,353)
(20,504,116)
(17,005,888)
(20,501,308)
(16,002,754)
Loans obtained
(21,359,585)
(18,196,012)
(20,711,120)
(16,223,100)
Cash flow from financing activities (3)
(859,585)
8,803,988
(211,120)
10,748,178
Cash and cash equivalents at the beginning of the period
7
3,449,463
9,403,739
2,825,336
7,614,842
Exchange rate effects
(870)
(304)
(261)
(356)
Variation of cash and cash equivalents: (1)+(2)+(3)
2,048,743
11,563,537
2,672,261
13,352,486
Cash and cash equivalents at the end of the period
7
5,497,336
20,966,972
5,497,336
20,966,972

The accompanying notes from an integral part of the consolidated financial statements

1. INTRODUCTION

Cofina, SGPS, S.A. ("Cofina" or "Company") is a public company, with headquarters located at Rua General Norton de Matos, 68, r/c in Porto and has its shares listed in the Euronext Lisbon Stock Exchange ("Euronext Lisbon"). Cofina is the Parent company of a group of companies detailed in Note 4, commonly designated as Cofina Group, and its main activity is the management of investments in the Media sector.

The Cofina Group owns headings of reference in their respective segments, editing titles like newspapers "Correio da Manhã", "Record", "Jornal de Negócios", "Destak" and "Metro", as well as the magazines "Sábado" and "TV Guia", among others. Additionally, since the year of 2013, the Cofina Group incorporated in its portfolio of activities the television channel "CMTV".

During the semester ended as of 30 June 2018, the Cofina Group developed its activity mainly in Portugal, having also some interests in Brazil, through the investment in the associated company Destak Brasil and in the subsidiary Adcom Media (Note 4).

Cofina's consolidated financial statements are expressed in Euro (rounded to the nearest unit). This is the currency used by the Group in its operations and as such, considered the functional currency. Operations of the foreign group companies whose functional currency is not the Euro are translated to Euro using the exchange rates in force at the balance sheet date. Income and expenses and cash flows are converted to Euro using the average exchange rate for the period. The exchange rate differences originated are recorded in equity captions.

The accompanying consolidated financial statements have been prepared on a going concern basis.

2. BASIS OF PRESENTATION AND MAIN ACCOUNTING POLICIES

Annual financial statements were prepared in accordance with the International Financial Reporting Standards ("IFRS") as adopted by the European Union. The financial statements as of 30 June 2018 were prepared in accordance with the International Accounting Standard 34 – Interim Financial Reporting.

The accounting policies adopted in Cofina's consolidated financial statements are consistent with those used in the preparation of the consolidated financial statements for the year ended as of 31 December 2017, except considering the new terms adopted except regarding the adoption of the new policies whose application became effective as of January 1st, 2018, being that the application of IFRS 9 and IFRS 15 have not a significant impact in these financial statements.

3. CHANGES IN ACCOUNTING POLICIES AND CORRECTION OF MISTAKES

During this period, there were no changes in accounting policies nor were detected any material errors relating to previous periods.

4. INVESTMENTS

Consolidation perimeter

The companies included in the consolidated financial statements by the full consolidation method, their headquarters, percentage of participation held and activity developed as of 30 June 2018 and 2017 are as follows:

Designation Headquarters Percentage
participation
held
Activity
Parent company:
Cofina, SGPS, S.A.
Oporto Investment management
Cofina Media Group:
Cofina Media, S.A. ("Cofina Media") Lisbon 100.00% Newspapers and magazines publication,
television
broadcast,
production
and
creation of website for online business
development,
events
promotion
and
organisation.
Grafedisport – Impressão e Artes Gráficas, S.A.
("Grafedisport")
Queluz 100.00% Newspapers print
Adcom Media – Anúncios e Publicidade S.A.
("Adcom Media")
São Paulo,
Brazil
100.00% Communication and advertising services

All the above companies were included in the consolidated financial statements in accordance with the full consolidation method.

The associated companies, their headquarters, percentage of participation held and activity developed as of 30 June 2018 are as follows:

Designation Headquarters Percentage participation held Activity
Direct Indirect
VASP – Sociedade de Transportes e Distribuições,
Lda.
Lisbon 33.33% - Publications distribution
Destak Brasil – Empreendimentos e Participações,
S.A.
São Paulo,
Brazil
29.90% - Investment management
A Nossa Aposta – Jogos e Apostas On-line, S.A. ("A
Nossa Aposta").
Lisbon 40% - Online gambling and betting
activity
Mercados Globais – Publicação de Conteúdos, Lda. V.N.Gaia 50% - Management of services and
promotion of a financial forum
on the internet

Associated companies VASP, Destak Brasil and A Nossa Aposta were included in the consolidated financial statements in accordance with the equity method. The company Mercados Globais is recorded at acquisition cost, less impairment losses.

Investments in associated companies

The acquisition cost of the associated companies and their book value as of 30 June 2018 are as follows:

Designation Acquisition Cost Book Value
VASP – Sociedade de Transportes e Distribuições, Lda. € 6,234 € 2,921,027
Destak Brasil – Empreendimentos e Participações, S.A. € 299,065 € (2,529,649)
A Nossa Aposta – Jogos e Apostas On-line, S.A. € 450,000 € (96,819)
Mercados Globais – Publicação de Conteúdos, Lda. € 72,000 -

As of 30 June 2018 and 31 December 2017 the caption "Investments in associated companies" can be detailed as follows:

30.06.2018 31.12.2017
Financial investment
VASP – Sociedade de Transportes e Distribuições, Lda. 2,921,027 2,842,209
Mercados Globais - Publicação de Conteúdos, Lda. 72,000 72,000
A Nossa Aposta - Jogos e Apostas Online, S.A. (96,819) 96,101
2,896,208 3,010,310
Accumulated impairment losses on investments in associated companies (72,000) (72,000)
2,824,208 2,938,310
Loans granted
Destak Brasil Empreendimentos 20,000 -
2,844,208 2,938,310

Investments available for sale

As of 30 June 2018 and 31 December 2017 the Group has investments available for sale corresponding to non-controlling investments in unlisted companies. The Group has recorded impairment losses to face differences to the net realisable amount, presenting this caption, as of those dates, a net book value of 5,510 Euro. As of 30 June 2018 and as of 31 December 2017 the total investments for which adjustments were made in the same value amounted to 171,754 Euro.

5. GOODWILL

During the periods ended 30 June 2018 and 2017 there were no changes in the caption "Goodwill".

6. INCOME TAX

The income taxes recognized in the income statement at 30 June 2018 and 2017 refer to the tax estimate for the period.

As of 30 June 2018, disputes with the Portuguese tax authorities ("Autoridade Tributária e Aduaneira") were still in progress following a Corporate Income Tax inspection, over the 2007 fiscal year, with an amount of, approximately, 17,900,000 Euro being challenged by the tax authorities. This amount results from two corrections performed by the tax authorities: one related with the non-acceptance of a capital loss generated by a disposal of a subsidiary; and another related with the non-acceptance of deductibility of part of the dividends distributed by a subsidiary.

Under the Tax and Social Security Debts' Regularization Exceptional Regime, approved by the Decree-Law 151-A/2013, of October 31 ("RERD"), the Group paid voluntarily, during the year ended as of 31 December 2013, an amount of 2,000,000 Euro, with the corresponding exemption of default and penalty interests and other costs of the tax process. Under that same regime, the Group requested to the Tax Authorities the offset of part of the amounts challenged related with that inspection, with credits that the Group had over the Tax Authorities (regarding Income Tax administrative and judicial appeals), having obtained, in the year ended as of 31 December 2014, the approval of the requirement in the amount of, approximately, 5,700,000 Euro.

Under the State Indebtedness Reduction Special Plan, approved by the Decree-Law 67/2016, of November 3 ("PERES"), the Group paid voluntarily, during the year ended as of 31 December 2016, an amount of 3,614,561 Euro, with the corresponding exemption of default and penalty interests and other costs of the tax process.

Consequently, the amount of the unresolved contingency/tax assessment, as of 30 June 2018, amounts to, approximately, 13,500,000 Euro, from which 3 million Euro refers to the correction of the capital loss above referred and the remaining amount (10.5 million Euro) is related to the dividends correction.

The Board of Directors, supported by its legal and tax advisors, and under the process of its tax contingencies revaluation, evaluated as probable a: (i) favourable decision in the case of the dividends and (ii) an unfavourable decision in the case of the capital loss, reason why a provision in the amount of, approximately, 3,000,000 Euro was allocated to that component of the process.

Nevertheless, the Group is still in litigation with the Portuguese tax authorities regarding these two situations.

In order to cope with these disputes, the Group recorded provisions, which correspond to the best estimate made by the Board of Directors, supported by their legal and tax advisors, of the impact that might result from the ongoing tax claims.

7. CASH AND CASH EQUIVALENTS

As of 30 June 2018, 31 December 2017 and 30 June 2017, the caption "Cash and cash equivalents" can be detailed as follows:

30.06.2018 31.12.2017 30.06.2017
Cash 73,080 317,593 67,614
Bank deposits repayable on demand 11,112,996 4,847,029 26,991,903
Cash and cash equivalents 11,186,076 5,164,622 27,059,517
Bank overdrafts (Note 9) (5,688,740) (1,715,159) (6,092,545)
Cash and cash equivalents 5,497,336 3,449,463 20,966,972

The payment related to financial investments refer to loans granted to the associated "A Nossa Aposta".

8. SHARE CAPITAL

As of 30 June 2018, the Company's fully subscribed and paid up capital consisted of 102,565,836 shares without nominal value. As of that date, Cofina, SGPS, S.A. and the Group did not hold treasury shares.

9. BANK AND OTHER LOANS

The caption "Bank loans" as of 30 June 2018 and 31 December 2017 included 5,688,740 Euro and 1,715,159 Euro, respectively, relating to bank overdrafts (Note 7).

The detail of "Other loans" caption as of 30 June 2018 and 31 December 2017 can be presented as follows:

30.06.2018
Book value Nominal value
Current Non current Current Non current
Bond loans 16,642,231 16,666,667 16,666,667 16,666,667
Commercial paper 19,490,759 - 19,500,000 -
36,132,990 16,666,667 36,166,667 16,666,667
31.12.2017
Book value Nominal value
Current Non current Current Non current
Bond loans 16,505,927 16,666,667 16,666,667 16,666,667
Commercial paper 19,499,522 - 19,500,000 -
36,005,449 16,666,667 36,166,667 16,666,667

Bond loans

As of 30 June 2018, the liability caption "Bond Loans" refers to a bond loan denominated "Obrigações Cofina SGPS – 2013/2019", whose nominal value amounts to 33,333,334 Euro, issued by Cofina, SGPS, S.A., and whose book value, recorded in accordance with the effective interest rate method, amounts to 33,308,898 Euro. This loan, according to its terms, matures on September 28, 2019.

The main features of this bond loan are as follows:

i) Cofina, SGPS, S.A.:

  • Issuer Cofina, SGPS, S.A.;
  • Nominal value 50,000,000 Euro;
  • Subscription date 27 September 2013;
  • Maturity 28 September 2019;
  • Reimbursement at par, on interest payment dates, in three equal instalments, as of 28 September 2017, September 2018 and September 2019;
  • Interests postponed, corresponding to 6-month Euribor plus a spread of 3.8%.

Commercial Paper

The liability caption "Commercial Paper" relates to three commercial paper programs, in the maximum amounts of 15,000,000 Euro, 15,000,000 Euro and 7,000,000 Euro, with guaranteed subscription by the banks, which bear interest at market rates. These commercial paper programs mature in September 2021, July 2019 and April 2020, respectively.

10. FINANCIAL RESULTS

The financial income and expenses for the six months' periods ended as of 30 June 2018 and 2017 are detailed as follows:

30.06.2018 30.06.2017
Financial expenses
Interest paid 710,426 1,046,175
Commisions 239,478 269,117
Other financial expenses 10,396 11,596
Gains and losses in associated companies
Application of the equity method 729,070 180,062
1,689,370 1,506,950
Financial income
Interest obtained 10,979 24,933
10,979 24,933

11. RESPONSABILITIES FOR GUARANTEES PROVIDED

As of 30 June 2018, Cofina Group had provided guarantees as follows:

a) Pledge of 20,000,000 shares of Cofina Media, S.A., in favour of the Portuguese Tax Authority ("Autoridade Tributária") as a guarantee of the ongoing income tax claims.

As of 30 June 2018, Cofina Media Group had assumed responsibilities for guarantees granted amounting to 221,880 Euro related to its advertising activities and ongoing tax and civil proceedings.

Additionally, as of 30 June 2018, the Group had also given promissory notes to guarantee credit facilities amounting to 63,500,000 Euro.

12. EARNINGS PER SHARE

Earnings per share for the six months' periods ended as of 30 June 2018 and 2017 were determined taking into consideration the following amounts:

30.06.2018 30.06.2017
Net profit / (loss) considered for the computation of basic and diluted
earnings
2,643,643 717,627
Weighted average number for shares used to compute the basic
earnings per share
102,565,836 102,565,836
Earnings per share:
Basic 0.03 0.01
Diluted 0.03 0.01

13. SEGMENT INFORMATION

According to the source and nature of the income generated by the Group, the following segments were considered:

  • Newspapers
  • Magazines

Since the Group mainly operates in the domestic market, geographic segments are not reported.

Consolidated financial statements and notes (Translation of financial statements originally issued in Portuguese – Note 16) (Amounts expressed in Euro)

The information for the six months' periods ended as of 30 June 2018 and 2017 is as follows:

Consolidation
adjustments and
30.06.2018 Newspapers Magazines elimination Total
Net operating income 38,705,292 6,198,762 - 44,904,054
Operational cash-flow - EBITDA (a) 7,010,243 (19,167) - 6,991,076
Operating profit (EBIT) 6,171,854 (19,167) - 6,152,687
Consolidation
adjustments and
30.06.2017 Newspapers Magazines elimination Total
Net operating income 37,117,474 6,873,848 - 43,991,322
Operational cash-flow - EBITDA (a) 4,286,627 (663,205) - 3,623,422
Operating profit (EBIT) 3,363,602 (663,205) - 2,700,397

(a) – EBITDA: earnings before interests, taxes, depreciation and amortisation

14. NET PROFIT APPROPRIATION

Regarding 2017 financial year, the Board of Directors proposed in its annual report the individual net profit of Cofina, SGPS, S.A. in the amount of 2,818,954.40 Euro to be transferred to Free Reserves, and the proposal was approved in the General Meeting held on May 4th, 2018.

15. FINANCIAL STATEMENTS APPROVAL

The interim financial statements as of 30 June 2018 were approved by the Board of Directors for issuance on 26 July 2018.

16. EXPLANATION ADDED FOR TRANSLATION

These consolidated financial statements are a translation of financial statements originally issued in Portuguese in accordance with International Financial Reporting Standards (IFRS/IAS) as adopted by the European Union, some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

COFINA, SGPS, S.A. Rua do General Norton de Matos, 68 - R/C 4050 – 424 Porto PORTUGAL Tel: + 351 22 834 65 00

www.cofina.pt

Talk to a Data Expert

Have a question? We'll get back to you promptly.