AI assistant
CODEIFAI LIMITED — Interim / Quarterly Report 2016
Jan 30, 2017
64630_rns_2017-01-30_d2922034-8d35-4b7a-9093-413917584450.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

^yͬD/EEKhEDEd
^y͗zWͮϯϭƐƚ:ĂŶƵĂƌLJϮϬϭϳ
zWWZKs/^Zs/tK&YϰϮϬϭϲd/s/d/^
- y ,ŝŐŚĞƐƚƌĞǀĞŶƵĞƋƵĂƌƚĞƌƐŝŶĐĞŝŶĐĞƉƚŝŽŶ
- y >ŽǁĞƐƚŶĞƚĐĂƐŚŽƵƚĨůŽǁƋƵĂƌƚĞƌĨŽƌƚŚĞLJĞĂƌ
- y ^ƚƌĂƚĞŐLJĂŶĚĨŝŶĂŶĐŝĂůŽƵƚůŽŽŬƵƉĚĂƚĞƚŽďĞŝƐƐƵĞĚŝŶƚŚĞĐŽŵŝŶŐĚĂLJƐ
ƌĂŶĚWƌŽƚĞĐƚŝŽŶĂŶĚƵƐƚŽŵĞƌŶŐĂŐĞŵĞŶƚƐŽůƵƚŝŽŶƐĐŽŵƉĂŶLJzW'ƌŽƵƉ>ƚĚ;^y͗zWͿŝƐƉůĞĂƐĞĚƚŽ ƉƌŽǀŝĚĞĂƐƵŵŵĂƌLJŽĨĂĐƚŝǀŝƚŝĞƐĨŽƌƚŚĞƋƵĂƌƚĞƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϭϲ͘
<ĞLJĂĐŚŝĞǀĞŵĞŶƚƐĨŽƌƚŚĞƋƵĂƌƚĞƌŝŶĐůƵĚĞĚ͗
- ͻ ŽŶĐůƵĚŝŶŐĂƐƵƉƉůLJĂŐƌĞĞŵĞŶƚǁŝƚŚŵƵůƚŝͲŶĂƚŝŽŶĂůƉĂĐŬĂŐŝŶŐŝŶŶŽǀĂƚŽƌKƌŽƌĂ>ŝŵŝƚĞĚ;^y͗ KZͿǁŚĞƌĞďLJKƌŽƌĂǁŝůůŽĨĨĞƌƚŚĞzWWZKdd͕dd͕KEEdƌĂŶŐĞƚŽŝƚƐĐƵƐƚŽŵĞƌďĂƐĞ͘ dŚĞƐƵƉƉůLJĂŐƌĞĞŵĞŶƚƐƵƉĞƌƐĞĚĞĚĂŶDKhǁŝƚŚKƌŽƌĂƐŝŐŶĞĚŝŶDĂLJϮϬϭϲĂŶĚŵĂƌŬĞĚƚŚĞ ƐƚĂƌƚŽĨƚŚĞŵĂƌŬĞƚŝŶŐŽĨzW͛ƐƐŽůƵƚŝŽŶƐƚŽKƌŽƌĂ͛ƐĐƵƐƚŽŵĞƌƐ͘
- ͻ ^ŝŐŶŝŶŐĂDĂƐƚĞƌ^ƵƉƉůLJŐƌĞĞŵĞŶƚǁŝƚŚůĂĐŬŵŽƌĞƐ>ŝŵŝƚĞĚ;^y͗<>ͿĂůůŽǁŝŶŐzW͛ƐƐŽůƵƚŝŽŶƐ ƚŽďĞĞŵƉůŽLJĞĚĂĐƌŽƐƐƚŚĞůĂĐŬŵŽƌĞƐƌĂŶŐĞ͘
- ͻ ŽŵŵĞŶĐŝŶŐƐƵƉƉůLJŽĨzW͛ƐŝŶǀŝƐŝďůĞƚƌĂĐĞƌƚŽDĂŵĂĐĂƌĞ͕ĂůĞĂĚŝŶŐďƌĂŶĚŽĨŶƵƚƌŝƚŝŽŶĂů ƉƌŽĚƵĐƚƐĨŽƌƉƌĞŐŶĂŶƚĂŶĚŶƵƌƐŝŶŐŵŽƚŚĞƌƐ͕ŝŶŝƚŝĂůůLJƚŽWZKddŝƚƐĞdžƉŽƌƚƌĂŶŐĞ͘
- ͻ ^ĞĐƵƌŝŶŐϯϱϬŶĞǁƐƚŽƌĞƐǁŝƚŚďĞƐƉŽŬĞZĞƚĂŝůŶƚŝͲdŚĞĨƚƐŽůƵƚŝŽŶƐ͘dŚĞŶĞǁĐƵƐƚŽŵĞƌƐŝŶĐůƵĚĞĚ >ŽƌŶĂ:ĂŶĞǁŝƚŚϮϬϬƐƚŽƌĞƐŝŶƵƐƚƌĂůŝĂĂŶĚh^ƉůƵƐƚǁŽŶĂƚŝŽŶĂůĐŚĂŝŶƐǁŝƚŚϭϱϬƐƚŽƌĞƐŝŶ ƚŽƚĂů͘
- ͻ tŝŶŶŝŶŐĂƚŚƌĞĞLJĞĂƌĐŽŶƚƌĂĐƚǁŝƚŚĂƚŽƉƚŝĞƌŐůŽďĂůƉŚĂƌŵĂĐĞƵƚŝĐĂůĐŽŵƉĂŶLJĨŽƌĨŽƌĞŶƐŝĐ ůĂďŽƌĂƚŽƌLJƐĞƌǀŝĐĞƐĂŶĚ/WƉƌŽƚĞĐƚŝŽŶƐŽůƵƚŝŽŶƐĚĞƐŝŐŶĂŶĚŝŵƉůĞŵĞŶƚĂƚŝŽŶ͘
- ͻ ^ŝŐŶŝŶŐĂƐƚƌĂƚĞŐŝĐƉĂƌƚŶĞƌƐŚŝƉǁŝƚŚůĞĂĚŝŶŐh^ƉĂĐŬĂŐŝŶŐĚĞƐŝŐŶĂŶĚŵĂŶƵĨĂĐƚƵƌŝŶŐĐŽŵƉĂŶLJ >ΘƚŽŽĨĨĞƌzW͛ƐĨƵůůƐƵŝƚĞŽĨƌĂŶĚWƌŽƚĞĐƚŝŽŶĂŶĚƵƐƚŽŵĞƌŶŐĂŐĞŵĞŶƚƐŽůƵƚŝŽŶƐƚŽŝƚƐ ĐƵƐƚŽŵĞƌďĂƐĞ͘>Θ͛ƐĐƵƐƚŽŵĞƌƐŝŶĐůƵĚĞŚŽƵƐĞŚŽůĚŶĂŵĞŐůŽďĂůĂƚŚůĞƚŝĐĨŽŽƚǁĞĂƌĂŶĚĂƉƉĂƌĞů ďƌĂŶĚƐ͘
&/EE/>^hDDZz
YϰϮϬϭϲĐĂƐŚĨůŽǁƐǁĞƌĞŝŶůŝŶĞǁŝƚŚĞdžƉĞĐƚĂƚŝŽŶƐĂŶĚƚŚĞďĞƐƚĨŽƌƚŚĞLJĞĂƌ͘ĂƐŚƌĞĐĞŝƉƚƐĨŽƌYϰǁĞƌĞ ΨϬ͘ϵϯϬŵƚŚĞŚŝŐŚĞƐƚƋƵĂƌƚĞƌůLJĐĂƐŚƌĞĐĞŝƉƚƐĞǀĞƌĂŶĚƵƉĨƌŽŵΨϬ͘ϱϮϵŵŝŶƚŚĞYϯ͘dŚĞƌĞǁĂƐƐŽŵĞ ƐŵĂůů͞ĐĂƚĐŚƵƉ͟ŝŶYϰĨƌŽŵƚŚĞůŽǁYϯďƵƚŶĞǁďƵƐŝŶĞƐƐǁĂƐƚŚĞƉƌŝŵĂƌLJĐŽŶƚƌŝďƵƚŽƌƚŽƚŚĞĐůĞĂƌ ŝŵƉƌŽǀĞŵĞŶƚ͘
'ƌŽƐƐĐĂƐŚŽƵƚĨůŽǁƐŝŶYϰǁĞƌĞĂƉƉƌŽdžŝŵĂƚĞůLJΨϬ͘ϮϰϬŵůŽǁĞƌƚŚĂŶYϯ͕ǁŝƚŚĂŶĂĐĐĞůĞƌĂƚĞĚZΘƐƉĞŶĚ ŽĨĨƐĞƚďLJůŽǁĞƌƐƚĂĨĨĂŶĚĂĚŵŝŶŝƐƚƌĂƚŝŽŶĐŽƐƚƐ͘YϰƐĂǁΨϬ͘ϱŵZΘƐƉĞŶĚ͕ŚĂůĨŽĨƚŚĞLJĞĂƌ͛ƐƚŽƚĂů͕ŽĐĐƵƌ ŝŶƚŚĞƋƵĂƌƚĞƌĂƐĚĞǀĞůŽƉŵĞŶƚŽĨƚŚĞKEEdƵƐƚŽŵĞƌŶŐĂŐĞŵĞŶƚƐŽĨƚǁĂƌĞƉůĂƚĨŽƌŵ
ďƌĂŶĚƌĞƉŽƌƚĞƌ͘ĐŽŵ
LJƉďƐLJƐƚĞŵƐ͘ĐŽŵ ŝŶǀĞƐƚŽƌƐΛLJƉďƐLJƐƚĞŵƐ͘ĐŽŵ
ǀůϮϵ͕ϲϲ'ŽƵůďƵƌŶ^ƚ ^zEzE^tϮϬϬϬ

ǁĂƐĂĐĐĞůĞƌĂƚĞĚĚƵĞƚŽĐƵƐƚŽŵĞƌŝŶƚĞƌĞƐƚ͘dŚŝƐƐƉĞŶĚůĞǀĞůŝƐůŝŬĞůLJƚŽďĞŵĂŝŶƚĂŝŶĞĚŝŶYϭϮϬϭϳďƵƚ ƚŚĞŶĨĂůůƋƵŝĐŬůLJŝŶƐƵďƐĞƋƵĞŶƚƋƵĂƌƚĞƌƐĂƐƉƌĞƐĞŶƚůLJƚĂƌŐĞƚĞĚĨƵŶĐƚŝŽŶĂůŝƚLJŵŽĚƵůĞƐĂƌĞĐŽŵƉůĞƚĞĚ͘dŚĞ ϭϯ͘ϳйĨĂůůŝŶƐƚĂĨĨ͕ĂĚŵŝŶŝƐƚƌĂƚŝŽŶĂŶĚĐŽƌƉŽƌĂƚĞĐŽƐƚƐŝŶYϰǁĂƐŝŵƉĂĐƚĞĚďLJƚŝŵŝŶŐĂŶĚĂŵŽĚĞƐƚƌŝƐĞŝƐ ĞdžƉĞĐƚĞĚŝŶYϭϮϬϭϳ͕ƚŚŽƵŐŚƚŚŝƐǁŝůůƌĞŵĂŝŶďĞůŽǁYϯůĞǀĞůƐ͘
ƵĞƚŽƚŚĞŚŝŐŚĞƌĐĂƐŚƌĞĐĞŝƉƚƐŝŶYϰĂŶĚǁĞůůĐŽŶƚƌŽůůĞĚĐŽƐƚƐ͕ŶĞƚĐĂƐŚŽƵƚĨůŽǁǁĂƐƚŚĞůŽǁĞƐƚĨŽƌƚŚĞ LJĞĂƌĂƚΨϭ͘ϵϵϰŵ͘
ƐƵĐĐĞƐƐĨƵůĞƋƵŝƚLJƌĂŝƐŝŶŐǁĂƐĐŽŶĚƵĐƚĞĚŝŶYϰǁŝƚŚĂƉƉƌŽdžŝŵĂƚĞůLJΨϰŵƌĂŝƐĞĚĨƌŽŵĂŶĞdžŝƐƚŝŶŐ ƐŚĂƌĞŚŽůĚĞƌĂƚΨϬ͘ϮϱƉĞƌƐŚĂƌĞ͘
ĂƐŚĂƚƚŚĞĞŶĚŽĨYϰǁĂƐΨϮ͘ϳϱϮŵ͕ƵƉĨƌŽŵΨϬ͘ϲϬϬŵĂƚƚŚĞĞŶĚŽĨYϯ͘
WůĞĂƐĞŶŽƚĞƚŚĂƚƚŚĞƉƉĞŶĚŝdžϰŝŶĐůƵĚĞƐ͞ĞƐƚŝŵĂƚĞĚĐĂƐŚŽƵƚĨůŽǁƐĨŽƌŶĞdžƚƋƵĂƌƚĞƌ͟ĂƚŝƚĞŵϵ͘dŚŝƐŝƐ ĂŐƌŽƐƐĐĂƐŚŽƵƚĨůŽǁƐĨŽƌĞĐĂƐƚĂŶĚƐŚŽƵůĚŶŽƚďĞĐŽŵƉĂƌĞĚƚŽƚŚĞŶĞƚĐĂƐŚĨůŽǁĨŝŐƵƌĞŝŶŝƚĞŵϭŽĨƚŚĞ ƉƉĞŶĚŝdžϰ͘YϭϮϬϭϳŐƌŽƐƐĐĂƐŚŽƵƚĨůŽǁƐĂƌĞůŝŬĞůLJƚŽďĞůĂƌŐĞůLJŝŶůŝŶĞǁŝƚŚƚŚŽƐĞŽĨYϰϮϬϭϲ͘
WůĞĂƐĞĂůƐŽŶŽƚĞƚŚĂƚĂŶƵƉĚĂƚĞĚŽƵƚůŽŽŬĨŽƌϮϬϭϳǁŝůůďĞƌĞůĞĂƐĞĚƚŽƚŚĞ^yŝŶƚŚĞĐŽŵŝŶŐĚĂLJƐ͘zW ĐŽŶĚƵĐƚƐŝƚƐĂŶŶƵĂůƉůĂŶŶŝŶŐǁŽƌŬŝŶůĂƚĞEŽǀĞŵďĞƌĂŶĚĞĐĞŵďĞƌŽĨĞĂĐŚLJĞĂƌƚŽĚĞǀĞůŽƉŝƚƐŶŶƵĂů KƉĞƌĂƚŝŶŐWůĂŶ;KWͿ͘ŽŶĐůƵƐŝŽŶŽĨƚŚĞKWŚĂƐƚĂŬĞŶůŽŶŐĞƌƚŚĂŶĞdžƉĞĐƚĞĚƚŚŝƐLJĞĂƌĚƵĞƚŽŶĞǁ ƐƚƌĂƚĞŐŝĐŽƉƉŽƌƚƵŶŝƚŝĞƐĂƌŝƐŝŶŐĚƵƌŝŶŐƚŚĞKWƉƌŽĐĞƐƐ͘dŚĞƐĞŽƉƉŽƌƚƵŶŝƚŝĞƐǁŽƵůĚƌĞƐƵůƚŝŶĞdžƉĂŶĚĞĚ ŵĂƌŬĞƚƌĞĂĐŚĂŶĚĂŵƵĐŚůŽǁĞƌzWĐŽƐƚďĂƐĞ͘&ŝŶĂůĚĞƚĞƌŵŝŶĂƚŝŽŶŽĨƚŚĞƉůĂŶ͛ƐĚĞƚĂŝůƐŝƐŶŽǁŝŶƚƌĂŝŶ ĂŶĚǁŝůůďĞƌĞůĞĂƐĞĚƚŽƚŚĞŵĂƌŬĞƚĂƐƐŽŽŶĂƐŝƚŝƐĐŽŶĐůƵĚĞĚ͘
zWdžĞĐƵƚŝǀĞŚĂŝƌŵĂŶ:ŽŚŶ,ŽƵƐƚŽŶƐĂŝĚ͗͞ƐĂŶƚŝĐŝƉĂƚĞĚ͕YϰϮϬϭϲǁĂƐƚŚĞďĞƐƚĐĂƐŚĨůŽǁƋƵĂƌƚĞƌĨŽƌ ƚŚĞLJĞĂƌĂŶĚĐůĞĂƌƉƌŽŐƌĞƐƐŝƐďĞŝŶŐŵĂĚĞ͘tĞůŽŽŬĨŽƌǁĂƌĚƚŽƉƌĞƐĞŶƚŝŶŐƚŚĞƵƉĚĂƚĞĚϮϬϭϳŽƵƚůŽŽŬƚŽ ƚŚĞŵĂƌŬĞƚŝŶƚŚĞĐŽŵŝŶŐĚĂLJƐ͘͟
&ŽƌĨƵƌƚŚĞƌŝŶĨŽƌŵĂƚŝŽŶƉůĞĂƐĞĐŽŶƚĂĐƚ͖
Dƌ͘:ŽŚŶ,ŽƵƐƚŽŶ Dƌ͘'ĞƌĂƌĚĂŬŝŶ džĞĐƵƚŝǀĞŚĂŝƌŵĂŶ ŝƌĞĐƚŽƌ zW'ƌŽƵƉ>ŝŵŝƚĞĚ zW'ƌŽƵƉ>ŝŵŝƚĞĚ d͗нϲϭϰϱϴϳϬϭϬϴϴ d͗нϲϭϰϮϳϬϭϭϱϵϲ ͗ũŽŚŶ͘ŚŽƵƐƚŽŶΛLJƉďƐLJƐƚĞŵƐ͘ĐŽŵ ͗ĞĂŬŝŶΛŵĂŶŝĨĞƐƚĐĂƉŝƚĂů͘ĐŽŵ t͗ǁǁǁ͘LJƉďƐLJƐƚĞŵƐ͘ĐŽŵ
D/E/Es^dKZEYh/Z/^
DĂƚƚŚĞǁtƌŝŐŚƚ EtZŽŵŵƵŶŝĐĂƚŝŽŶƐ нϲϭϰϱϭϴϵϲϰϮϬ ŵĂƚƚΛŶǁƌĐŽŵŵƵŶŝĐĂƚŝŽŶƐ͘ĐŽŵ͘ĂƵ
ďƌĂŶĚƌĞƉŽƌƚĞƌ͘ĐŽŵ
LJƉďƐLJƐƚĞŵƐ͘ĐŽŵ ŝŶǀĞƐƚŽƌƐΛLJƉďƐLJƐƚĞŵƐ͘ĐŽŵ
ǀůϮϵ͕ϲϲ'ŽƵůďƵƌŶ^ƚ ^zEzE^tϮϬϬϬ

KhdzW
zW'ƌŽƵƉ;^y͗zWͿŝƐĂƉŝŽŶĞĞƌŝŶĂĚǀĂŶĐĞĚďƌĂŶĚƉƌŽƚĞĐƚŝŽŶƐŽůƵƚŝŽŶƐ͘>ŝƐƚĞĚŽŶƚŚĞƵƐƚƌĂůŝĂŶ^ĞĐƵƌŝƚŝĞƐ džĐŚĂŶŐĞ͕zWŝƐĞdžƉĂŶĚŝŶŐŝƚƐŐůŽďĂůĨŽŽƚƉƌŝŶƚǁŝƚŚĂŶĞƐƚĂďůŝƐŚĞĚƉƌĞƐĞŶĐĞŝŶƵƐƚƌĂůŝĂ͕ŚŝŶĂ͕dŚĂŝůĂŶĚ͕ h^͕DĞdžŝĐŽĂŶĚ/ŶĚŝĂ͘
zW͛ƐƉĂƚĞŶƚĞĚŶƚŝͲŽƵŶƚĞƌĨĞŝƚƚĞĐŚŶŽůŽŐLJĐŽŵďŝŶĞĚǁŝƚŚŝƚƐ^ĞĐƵƌŝƚLJWĂĐŬĂŐŝŶŐĂŶĚŶƚŝͲdŚĞĨƚƐŽůƵƚŝŽŶƐ͕ ŽŶƐƵůƚŝŶŐ^ĞƌǀŝĐĞƐĂŶĚzW͛ƐƉƌŽƉƌŝĞƚĂƌLJKEEdƉůĂƚĨŽƌŵĞŶĂďůĞƐĐůŝĞŶƚƐƚŽWZKddƚŚĞŝƌŚŝŐŚǀĂůƵĞ ďƌĂŶĚƐĨƌŽŵƚŚĞƌŝƐŬƐŽĨĐŽƵŶƚĞƌĨĞŝƚ͕ƉƌŽĚƵĐƚĚŝǀĞƌƐŝŽŶĂŶĚƚŚĞĨƚǁŚŝůĞƉƌŽǀŝĚŝŶŐƚŚĞƚŽŽůƐƚŽKEEd ĚŝƌĞĐƚůLJǁŝƚŚƚŚĞŝƌĐƵƐƚŽŵĞƌƐ͘
WZKdd
^ŵĂƌƚ^ĞĐƵƌŝƚLJWĂĐŬĂŐŝŶŐĂŶĚůĂďĞůŝŶŐĨŽƌƌĂŶĚƐ
zWŽĨĨĞƌƐĂǁŝĚĞƌĂŶŐĞŽĨ^ŵĂƌƚ^ĞĐƵƌŝƚLJWĂĐŬĂŐŝŶŐĂŶĚ>ĂďĞůŝŶŐƐŽůƵƚŝŽŶƐƚŚĂƚĐĂŶďĞŝŶĐŽƌƉŽƌĂƚĞĚŝŶƚŽ ĂůŵŽƐƚĂŶLJŵĂƚĞƌŝĂůĂŶĚŽĨĨĞƌĐŽƐƚĞĨĨĞĐƚŝǀĞƐƚƌĂƚĞŐŝĞƐƚŽWZKddƚŚĞŝŶƚĞŐƌŝƚLJĂŶĚǀĂůƵĞŽĨƉƌŽĚƵĐƚƐĂŶĚ ďƌĂŶĚƐŝŶŚŝŐŚͲƌŝƐŬŵĂƌŬĞƚƐ͘
'ŽǀĞƌŶŵĞŶƚsŝƚĂůŽĐƵŵĞŶƚƐ
zWŽĨĨĞƌƐƐŽůƵƚŝŽŶƐƚŽ'ŽǀĞƌŶŵĞŶƚƐƚŽWZKddƚŚĞŝƌsŝƚĂůŽĐƵŵĞŶƚƐƚŚĂƚŝŶĐůƵĚĞ/ĐĂƌĚƐ͕sŝƐĂƐ͕ WĂƐƐƉŽƌƚƐ͕sĞŚŝĐůĞ>ĂďĞůƐĂŶĚŵĂŶLJŽƚŚĞƌĂƉƉůŝĐĂƚŝŽŶƐ͘
ZĞƚĂŝůŶƚŝͲƚŚĞĨƚ
zWŽĨĨĞƌƐĐůŝĞŶƚƐƚŚĞůĂƚĞƐƚƚĞĐŚŶŽůŽŐLJŝŶZĞƚĂŝůŶƚŝͲdŚĞĨƚĂŶĚ>ĂďĞůŝŶŐƐŽůƵƚŝŽŶƐĞĨĨĞĐƚŝǀĞĨŽƌŵĂŝŶƐƚƌĞĂŵ ƌĞƚĂŝůĞƌƐ͕ďŽƵƚŝƋƵĞƐĂŶĚĞdžƉŽƌƚĞƌƐƚŽWZKddĂŐĂŝŶƐƚƚŚĞĨƚ͘
/WƐŽůƵƚŝŽŶƐΘĨŽƌĞŶƐŝĐƐĞƌǀŝĐĞƐ
zW͛Ɛ/WƐŽůƵƚŝŽŶƐƉĞĐŝĂůŝƐƚƐǁŽƌŬǁŝƚŚƋƵĂůŝƚLJďƌĂŶĚƐĂŶĚ'ŽǀĞƌŶŵĞŶƚƐ͕ƚŽĚĞǀĞůŽƉďĞƐƉŽŬĞďƌĂŶĚƉƌŽƚĞĐƚŝŽŶ ƐƚƌĂƚĞŐŝĞƐĂŶĚƐŽůƵƚŝŽŶƐƚŚĂƚǁŝůůĚĞůŝǀĞƌƌĞĂůƉƌŽƚĞĐƚŝŽŶĂŶĚƐĂĨĞƚLJĨŽƌďƌĂŶĚƐ͕ƉƌŽĚƵĐƚƐĂŶĚĐŽŶƐƵŵĞƌƐ͘
^ĞĐƵƌĞ^ƵƉƉůLJŚĂŝŶ
zWŽĨĨĞƌƐƐĞĐƵƌĞƐƵƉƉůLJĐŚĂŝŶƐŽůƵƚŝŽŶƐƚŽ'ŽǀĞƌŶŵĞŶƚƐ͕ďĂŶŬƐĂŶĚĐŽŵƉĂŶŝĞƐǁĂŶƚŝŶŐƚŽĞŶƐƵƌĞƚŚĞ ŝŶƚĞŐƌŝƚLJŽĨƚŚĞŝƌƐƵƉƉůLJĐŚĂŝŶƵƐŝŶŐĂĐŽŵďŝŶĂƚŝŽŶŽĨzW͛ƐĂƵƚŚĞŶƚŝĐĂƚŝŽŶƚĞĐŚŶŽůŽŐLJĂŶĚƐĞĐƵƌĞƚƌĂĐŬĂŶĚ ƚƌĂĐĞƐŽůƵƚŝŽŶƐ͕ĚĞůŝǀĞƌŝŶŐƌĞĂůƉƌŽƚĞĐƚŝŽŶĨŽƌŚŝŐŚǀĂůƵĞĚŽĐƵŵĞŶƚƐ͕ďƌĂŶĚƐ͕ƉƌŽĚƵĐƚƐĂŶĚĐŽŶƐƵŵĞƌƐ͘
dd
^ĐĂŶŶĞƌĂŶĚdƌĂĐĞƌƉƌŽƚĞĐƚŝŽŶƐŽůƵƚŝŽŶƐ
zW͛ƐƉĂƚĞŶƚƉƌŽƚĞĐƚĞĚƐƚĂƚĞͲŽĨͲƚŚĞĂƌƚdƌĂĐĞƌƚĞĐŚŶŽůŽŐLJŝƐŝŶǀŝƐŝďůĞ͕ĐĂŶŶŽƚďĞĐŽƉŝĞĚŽƌĚĞƐƚƌŽLJĞĚ͘ ƌĂŶĚŽǁŶĞƌƐǁŚŽŝŶĐůƵĚĞzW͛ƐƚƌĂĐĞƌƐŝŶƚŚĞŝƌƉĂĐŬĂŐŝŶŐĐĂŶƵƐĞzW͛ƐƐĐĂŶŶĞƌƐƚŽǀĞƌŝĨLJƚŚĞŝƌƉƌŽĚƵĐƚ͛Ɛ ĂƵƚŚĞŶƚŝĐŝƚLJ͘/ĨĂĐŽƵŶƚĞƌĨĞŝƚŝƐĚĞƚĞĐƚĞĚzW͛ƐĨŽƌĞŶƐŝĐƐĞƌǀŝĐĞƐĐĂŶĐŽŶƐƵůƚǁŝƚŚĂďƌĂŶĚŽǁŶĞƌƚŽĚĞǀĞůŽƉ ƐƚƌĂƚĞŐŝĐ͕ƚĂŝůŽƌĞĚƐŽůƵƚŝŽŶƐƚŽƉƌŽƚĞĐƚƚŚĞďƌĂŶĚĂŐĂŝŶƐƚĐŽƵŶƚĞƌĨĞŝƚŝŶŐĂŶĚƉƌŽĚƵĐƚĚŝǀĞƌƐŝŽŶ͘
KEEd
^ŵĂƌƚƉŚŽŶĞĂƉƉůŝĐĂƚŝŽŶƐƚŽĞƚĞĐƚĂŶĚŽŶŶĞĐƚ
zW͛ƐƐŽƉŚŝƐƚŝĐĂƚĞĚ͕ƵƐĞƌĨƌŝĞŶĚůLJĂŶĚƉŽǁĞƌĨƵůƐŵĂƌƚƉŚŽŶĞĂƉƉůŝĐĂƚŝŽŶƐĂůůŽǁďƌĂŶĚŽǁŶĞƌƐĂŶĚĐŽŶƐƵŵĞƌƐ ƚŽŝĚĞŶƚŝĨLJĂŶĚƌĞƉŽƌƚƐƵƐƉĞĐƚĞĚĐŽƵŶƚĞƌĨĞŝƚŽƌĚŝǀĞƌƚĞĚƉƌŽĚƵĐƚƐ͘dŚĞLJĂůƐŽĂůůŽǁďƌĂŶĚƐƚŽĐŽŶŶĞĐƚĂŶĚ ĞŶŐĂŐĞĚŝƌĞĐƚůLJǁŝƚŚƚŚĞŝƌĐƵƐƚŽŵĞƌƐǀŝĂYZĐŽĚĞƐ͕EĞĂƌ&ŝĞůĚŽŵŵƵŶŝĐĂƚŝŽŶ͕ƐĞĐƵƌĞƚƌĂĐŬĂŶĚƚƌĂĐĞĂŶĚ ƉƌŽĚƵĐƚƐĐĂŶŶŝŶŐ͘dŚĞzWKEEdƉůĂƚĨŽƌŵĚĞůŝǀĞƌƐďƌĂŶĚŽǁŶĞƌƐǀĂůƵĂďůĞĂŶĚĂĐƚŝŽŶĂďůĞŝŶƚĞůůŝŐĞŶĐĞ ĂďŽƵƚƚŚĞŝƌƉƌŽĚƵĐƚƐĂŶĚĐƵƐƚŽŵĞƌƐƚŽŵĞĂƐƵƌĞ͕ƚĂŝůŽƌĂŶĚŝŶĚŝǀŝĚƵĂůŝƐĞĚŝƌĞĐƚŵĂƌŬĞƚŝŶŐĐĂŵƉĂŝŐŶƐƚŚƌŽƵŐŚ Ă͚ďŝŐĚĂƚĂ͛ĂŶĂůLJƚŝĐƐĐĂƉĂďŝůŝƚLJ͘
ǁǁǁ͘LJƉďƐLJƐƚĞŵƐ͘ĐŽŵ
ďƌĂŶĚƌĞƉŽƌƚĞƌ͘ĐŽŵ
LJƉďƐLJƐƚĞŵƐ͘ĐŽŵ ŝŶǀĞƐƚŽƌƐΛLJƉďƐLJƐƚĞŵƐ͘ĐŽŵ
ǀůϮϵ͕ϲϲ'ŽƵůďƵƌŶ^ƚ ^zEzE^tϮϬϬϬ
Appendix 4C
Rule4.7B
Quarterly report for entities subject to Listing Rule 4.7B
Name of entity
YPB Group Limited ABN Quarter ended ("current quarter") 68 108 649 421 December 2016
| Consolidated statement of cash flows | Current quarter \$A'000 |
Year to date (12 months) SA'OOO |
|
|---|---|---|---|
| 1. | Cash flows from operating activities | ||
| 1.1 | Receipts from customers | 930 | 2,969 |
| 1.2 | Payments for | ||
| research and development (a) |
(509) | (1063) | |
| (b) product manufacturing and operating costs |
(413) | (1,577) | |
| advertising and marketing (c) |
(72) | (216) | |
| (d) leased assets |
(100) | (377) | |
| staff costs (e) |
(1,322) | (5,876) | |
| (f) administration and corporate costs |
(790) | (3,083) | |
| 1.3 | Dividends received (see note 3) | ||
| 1.4 | Interest received | 8 | 31 |
| 1.5 | Interest and other costs of finance paid | (49) | (203) |
| 1.6 | Income taxes paid | ||
| 1.7 | Government grants and tax incentives | 183 | 183 |
| 1.8 | Other (provide details if material) | 140 | 144 |
| 1.9 | Net cash from / (used in) operating activities |
(1,994) | (9,070) |
| 2. | Cash flows from investing activities | |||
|---|---|---|---|---|
| 2.1 | Payments to acquire: | |||
| (a) | property, plant and equipment | (46) | (296) | |
| (b) | businesses (see item 10) | (135) | ||
| (c) | investments |
| Consolidated statement of cash flows |
Current quarter SA'000 |
Year to date (12 months) \$A'000 |
|
|---|---|---|---|
| (d) intellectual property | |||
| other non-current assets (e) |
|||
| 2.2 | Proceeds from disposal of; | ||
| property, plant and equipment (a) |
|||
| businesses (see item 10) (b) |
|||
| investments (c) |
|||
| intellectual property (d) |
|||
| other non-current assets (e) |
|||
| 2.3 | Cash flows from loans to other entities | ||
| 2.4 | Dividends received (see note 3) | ||
| 2.5 | Other (provide details if material) | ||
| 2.6 | Net cash from / (used in) investing activities |
(46) | (431) |
| 3. | Cash flows from financing activities | ||
|---|---|---|---|
| 3.1 | Proceeds from issues of shares | 4,284 | 10,219 |
| 3.2 | Proceeds from issue of convertible notes | ||
| 3.3 | Proceeds from exercise of share options | ||
| 3.4 | Transaction costs related to issues of shares, convertible notes or options |
(99) | (840) |
| 3.5 | Proceeds from borrowings | ||
| 3.6 | Repayment of borrowings | ||
| 3.7 | Transaction costs related to loans and borrowings |
||
| 3.8 | Dividends paid | ||
| 3.9 | Other (provide details if material) | ||
| 3.10 | Net cash from / (used in) financing activities |
4,185 | 9,379 |
| Net increase / (decrease) in cash and cash equivalents for the period |
|||
|---|---|---|---|
| 4.1 | Cash and cash equivalents at beginning of quarter/year to date |
600 | 2,902 |
| 4.2 | Net cash from / (used in) operating activities (item 1.9 above) |
(1,993) | (9,070) |
| Consolidated statement of cash flows | Current quarter \$A'000 |
Year to date (12 months) \$A'000 |
|
|---|---|---|---|
| 4.3 | Net cash from / (used in) investing activities (item 2.6 above) |
(46) | (431) |
| 4.4 | Net cash from / (used in) financing activities (item 3.10 above) |
4,185 | 9,379 |
| 4.5 | Effect of movement in exchange rates on cash held |
6 | (28) |
| 4.6 | Cash and cash equivalents at end of quarter |
2,752 | 2,752 |
| 5. | Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter \$A'000 |
Previous quarter SA'000 |
|---|---|---|---|
| 5.1 | Bank balances | 2,752 | 600 |
| 5.2 | Call deposits | ||
| 5.3 | Bank overdrafts | ||
| 5.4 | Other (provide details) | ||
| 5.5 | Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
2,752 | 600 |
6. Payments to directors of the entity and their associates Current quarter
6.1 Aggregate amount of payments to these parties included in item 1.2
| SA'OOO |
|---|
| 268 |
- 6.2 Aggregate amount of cash flow from loans to these parties included in item 2.3
- 6.3 Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2
N/A
| 7. | Payments to related entities of the entity and their associates |
Current quarter SA'OOO |
|
|---|---|---|---|
| 7.1 | Aggregate amount of payments to these parties included in item 1.2 |
||
| 7.2 | Aggregate amount of cash flow from loans to these parties included in item 2.3 |
||
| 7.3 | Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2 |
||
| N/A |
| 8. | Financing facilities available Add notes as necessary for an understanding of the position |
Total facility amount at quarter end \$A'000 |
Amount drawn at quarter end \$A'000 |
|
|---|---|---|---|---|
| 8.1 | Loan facilities | |||
| 8.2 | Credit standby arrangements | |||
- 8.3 Other (please specify)
- 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.
| Estimated cash outflows for next quarter | \$A'000 | |
|---|---|---|
| 9.1 | Research and development | (538) |
| 9.2 | Product manufacturing and operating costs | (374) |
| 9.3 | Advertising and marketing | (60) |
| 9.4 | Leased assets | (87) |
| 9.5 | Staff costs | (1,359) |
| 9.6 | Administration and corporate costs | (859) |
| 9.7 | Other (provide details if material) | 130 |
| 9.8 | Total estimated cash outflows | (3,147) |
| 10. | Acquisitions and disposals of business entities (items 2.1(b) and 2.2(b) above) |
Acquisitions | Disposals |
|---|---|---|---|
| 10.1 | Name of entity | ||
| 10.2 | Place of incorporation or registration |
||
| 10.3 | Consideration for acquisition or disposal |
||
| 10.4 | Total net assets | ||
| 10.5 | Nature of business |
Compliance statement
- 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
- 2 This statement gives a true and fair view of the matters disclosed.
Sign here: Date:31 January 2017 (Director/Company secretary)
Print name: ROBERT WHITTON
Notes
-
- The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.
-
- If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standard applies to this report.
-
- Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.