Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CODEIFAI LIMITED Annual Report 2021

Mar 30, 2022

64630_rns_2022-03-30_da9962cb-ad3f-4283-a785-2e61661d7737.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [135 x 81] intentionally omitted <==

YPB Group Limited ACN 108 649 421

Annual Report 31 December 2021

1

Contents
Executive Chairman and CEO’s Report to Shareholders 3
Directors’ Report 8
Auditor’s Independence Declaration 21
Financial Report 22
Directors’ Declaration 68
Independent Auditor’s Report 69
Shareholder Information 75
Corporate Directory 77

2

Executive Chairman and CEO’s Report to Shareholders

Dear fellow shareholders,

I am pleased to present YPB Group’s Annual Report for the year ended 31 December 2021.

2021 set a powerful platform for 2022

The kernel of this report is that our achievements in 2021 see YPB primed to progress the monetisation of our revolutionary technologies in 2022.

The advances we made with our novel solutions enabled the advancement of our channel partner market entry strategy.

We now have great products with wellmapped paths to high value customers. While timing is always unknowable, I am optimistic of commercial wins capable of creating significant shareholder value in 2022.

Commercially robust revolutionary products

Our products are revolutionary as they marry forensic materials science secrets with software and hardware expertise via Artificial Intelligence protocols to produce effectively fake-proof, low cost and easily implemented anti-counterfeit tools. To the best of our knowledge, no other group has such skills and there are no other products with the forensic attributes and implementation advantages of YPB’s portfolio of products being: Forensic Tracer/Scanner, Connect and smartphone readable MotifMicro.

Anti-counterfeit

Our R&D strategy through 2021 has been customer-led, market-ready innovation. This has resulted in raw, technical breakthroughs from years of R&D being transformed into user-friendly commercial products solving real-world problems for brands and governments. The most important of these is MotifMicro (MM1).

The MotifMicro family of products was originally invented at MIT, however the first generation of YPB’s revolutionary forensic

anti-counterfeit solution (MM1) readable by an unmodified smartphone was invented in house by YPB and is secured by our own Patents in USA and China. It has the potential to make ultra-secure anticounterfeit solutions available in mass consumer markets globally and has obvious applications in ultra-high-volume Government-issued documents.

The thrust of the 2021 R&D program was translating partner feedback as to required and preferred capabilities and features in both B2B and B2C applications into userfriendly products.

Due to our increased in-house skill base in smartphones, software and AI, tremendous progress was made by our Bangkok team over the year resulting in the world’s first forensic unmodified smartphone-readable anti-counterfeit solution deployable in mass markets. Key MM1 R&D projects included:

  • Maximising the accuracy of scans in increasingly difficult real-world conditions.

  • � Modifying scan protocols and automating data capture and analysis to quickly expand the phone models supported on both iOS and Android platforms.

  • Enhancing the MM1 app with features such as an intuitive user guide to ensure ease and success of consumer scans.

In addition, further variants of our foundational tracer-scanner technology were developed following feedback that the addressable market in China could be meaningfully expanded via modest variations to this product.

Consumer engagement

YPB Connect is our consumer engagement and digital anti-counterfeit SaaS (software as a service) platform.

2021 saw its already strong data collation powers considerably enhanced with valuable data analytics capabilities. These have been well received by customers.

3

In addition, at the request of a specific customer, Track-and-Trace capabilities were added to Connect’s already strong unique identifier capabilities.

Both developments were again customer led and were commercially focussed to further increase Connect’s revenue potential.

Connect now generates sound recurring revenue as customers increasingly rely on Connect data to increase their effectiveness of marketing spend.

Channel partner relationships deepened

and broadened

The technical progress during 2021 resulted in commercially robust products with few competitors and no peers. These unique and novel products opened numerous doors and enabled us to execute a twopronged market entry strategy for MM1:

  1. Our first outbound marketing campaign targeting potential high value channel partners. This campaign was very successful with strong response rates.

  2. Converting those marketing responses into paid commercial trials.

Seeking paid commercial trials was a slower, more difficult route than free trials but it has resulted in committed partners highly likely to become commercial partners upon successful completion of the trials.

The quality of paid trial partners is first rate and includes:

  • Opal, ANZ’s largest producer of recyclable cardboard packaging and a subsidiary of Nippon Paper.

  • Holographic, a leading Malaysian printer supplying ultra-high-volume Government clients.

  • Latent Image Technology an Israelbased established supplier of overt and covert authentication and anti-counterfeit solutions to government, pharma, document security, fashion and automotive customers in numerous geographies.

This 2021 success in product and channel partner development has created multiple

paths to customers with the scale and prominence to singly transform YPB’s financial performance.

Customer wins

New business development in 2021 was severely hindered at every turn by COVID in all markets. While numerous opportunities remain in train, they were extremely difficult to close due to myriad COVID complications. Nevertheless, valuable customer wins were achieved in both Australia and China.

In Australia, two premium, leading Wellness and Beauty brands, Nature’s Care and Phytologic, adopted Connect. Both customers are expanding Connect coverage across their product ranges.

Our portfolio of export dairy customers also grew with the addition of ASX-listed Australian Dairy Nutritionals Group and natural health products company, Max Biocare’s, organic infant formula range via its toll manufacturing relationship with our original dairy customer, Nature One Dairy. Dairy customers are increasingly using Connect to enter export markets and engage with and understand end consumers of their products.

A MotifMicro product, QR code labels infused with MM1 tracer, also launched into the US collectible sneakers market in partnership with brand protection group Wireless Applications.

In China, the most notable achievement was a 3-year, A$180k contract with e- cigarette manufacturer Kingtons. Further opportunities exist in this sector.

Due to a refocussed sales and marketing plan, and the addition of personnel with more relevant skill sets, the opportunity pipeline in China is in its best-ever shape.

Patent grants highly valuable

Particularly noteworthy in 2021 were two patents granted to YPB in Q4 in the two key patent jurisdictions which are of great value:

  • The first was in the USA (ASX release 5/10/21); and

4

  • The second in China (ASX release 17/12/21).

Both covered the use of a marker and smartphone to confirm the authenticity of a marked product. First lodgement of these patents was in 2013, and their grant demonstrated determination and perseverance in protecting our inventions and intellectual property.

These are very significant pieces of protected intellectual property now held by YPB. As I have previously noted, these patent grants confirm to shareholders the uniqueness of YPB’s ground-breaking lead in smartphone-based anti-counterfeit technologies.

Smartphones are likely the only practical avenue for making forensic anti-counterfeit protection deployable in mass consumer markets. Obviously, the scale of this opportunity is vast and more than underwrites the carrying value of our key balance sheet asset MotifMicro.

YPB now has very broad IP protection across possible smartphone-based anticounterfeit technologies with coverage of Phosphor, PLUS any smartphone readable technology using 2 or more materials in the UV and /or IR spectrums. From our extensive knowledge of these technologies around the world, we now have the widest IP protection that we could have hoped for.

The commercial significance of these two patents is:

  • They confirm to customers and partners, existing and prospective, YPB’s bona fides in anti-counterfeit solutions; and

  • They create barriers to competition and broaden the opportunity to monetise the core MotifMicro technology.

The grant of these two patents takes our total granted patent portfolio to 21.

YPB’s patent portfolio now covers 5 broad areas:

  • The MotifMicro technology (3 patent families);

  • Mobile authentication for anticounterfeiting (1 patent family);

  • Phosphorescent tracer and scanner technology (9 patent families); and

  • Security foils and fibres (2 patent families).

Technical Developments leveraging existing capabilities

During the year our materials science team developed initiatives with potential application in the current COVID pandemic, namely lodgement of a Patent for a “disappearing tracer” in December 2000. Unfortunately, COVID related lockdowns for the majority of 2021 curtailed our ability to commence trials of this product. We await the grant of the Patent and better conditions to conduct trials.

Financial results

Our financial results for the year were well below plan but acceptable given COVID impacts, and constraints were felt in every market. In fact, COVID both hurt end-sales of our customers’ products and restrained our business development far more in 2021 than in 2020.

In short, our financial performance was steady between the two years.

2021 statutory net profit saw a big improvement from a loss of $11.2m in 2020 to a loss of $3.5m in 2021, but this improvement was largely due to nonoperating items.

Net operating profit improved from a $4.9m loss in 2020 to a $4.1m loss in 2021.

The most important indicator of all, net operating cash consumed, was largely steady between the two years at approximately $3.5m.

Revenues and receipts rose modestly in 2021 and costs and cash expenses fell modestly.

As noted, revenues were well below plan as recurring orders from customers were hurt by COVID impacts on their own sales. In addition, well progressed new customer opportunities did not complete as expected due to a range COVID impacts.

5

The most notable change in a cost item was a 20% fall in staff costs, our biggest cost. This was quite an achievement given the prior year benefitted from a range of COVID emergency savings. Our cost management is tight and unproductive costs are addressed swiftly.

I’m grateful for shareholder support of the company and our vision via new equity totalling $3.5m in 2021 down from $3.9m in the prior year. It was nevertheless very disappointing but unavoidable that these raisings were dilutionary due to the weakness in YPB’s stock price.

An important use of funds raised was the retirement of $1.65m (principal and interest) of convertible notes that matured in November 2021, and the company was debt free as at end December 2021.

I should also address queries we have had regarding the issue of Performance Rights (PRs) to directors and staff. The issue to Non-Executive Directors (NEDs) was in lieu of cash payments equal to the value of their directors’ fees, and I note that in 2020 NEDs took zero directors’ fees once COVID broke. The issue of PRs to the CFO and me was recompense for considerable cash remuneration foregone in order to retain cash in the company. There was no bonus element or preferential treatment in the issue of these PRs and cash sacrifices have been made in the best interest of the company. PRs have also been issued to key staff as part of our performance and retention plan.

High market need, high market value

It is worth recalling that the economic underpinnings of YPB’s addressable markets are as prospective as ever, perhaps more so:

  • Counterfeit creates annual economic losses of trillions of dollars to governments, brands and consumers, and continues to grow at double-digit rates.

  • Consumers increasingly demand proof of product provenance and authenticity and brands failing to respond do so at their increasing peril.

  • Fragmentation of consumer attention and traditional media channels makes direct consumer engagement ever more valuable to brands.

  • Document fraud and fake identities threaten civic safety in many countries, and tax avoidance via fake tax stamps, vehicle registration labels etc. are major problems for many governments.

The potential value of the market for solutions to these problems is virtually boundless as they are so numerous, of such scale and so pressing.

A highly prospective year ahead

2021 is likely to prove to have been a watershed year for YPB given the platform for success it has built for 2022.

Our R&D achievements have resulted in our entire product suite now being commercially robust and our truly revolutionary MotifMicro is increasingly attracting broad global attention.

We cemented existing, and developed powerful new, relationships with partners able to provide access to ultra-highvolume, high value customers.

As just noted, our addressable market is enormous, and we are focussed with committed partners on the most prospective and lucrative opportunities. Any one of numerous projects in development has the potential to dramatically improve our financial results.

Our business model is highly leveraged to revenue growth. As we grow revenues, the incremental profit contribution is very high. We will maintain a lean and tightly controlled costs base via our resource multiplying channel partner model.

Given this profit leverage, YPB can rapidly transform from a cash consumer to an excess cash producing wealth creator as revenue momentum builds.

Subject to lingering effects of COVID, I am optimistic 2022 will see major strides in that direction.

6

In closing, I’d like to thank all staff for their dedication and determination in navigating COVID to achieve vital advances toward becoming a selffunding, rapidly growing company.

John Houston, Executive Chairman and CEO

7

Directors’ Report

The directors present their report and the financial statements of YPB Group Limited (the “Company”) and its controlled entities (the “Consolidated Entity”, the “Group”) for the Company’s financial year ended 31 December 2021.

1. Directors and Company Secretary

The following persons were directors of the Company since the start of the financial year to the date of this report unless otherwise stated.

Executive Chairman

John Houston

Non-Executive Directors

Su (George) Su Gerard Eakin Philip Wade (resigned 2 March 2021)

Company Secretary Sebastian Andre

Particulars of each director’s experience and qualifications are set out later in this report.

2. Principal Activities

The principal activity of the Company during the financial year was as a sales, marketing and developer of anti-counterfeiting, product authentication and consumer engagement solutions to brand owners globally.

3. Review of Operations

Please refer to the Executive Chairman and CEO’s report on page 3 of this Annual Report.

4. Financial Results

The reported net loss decreased 68.6% to $3.5m. This result included an impairment of the patent licence rights of $0.5m in 2021 (2020: $0.33m), and the fair value gain from issuing equity to extinguish financial liabilities of $0.05m (2020: fair value loss of $4.8m). These liabilities included the partial settlement of the accrued salary sacrifice by the Company’s Chief Financial Officer and the Company’s CEO / Executive Chairman, and payment of the 2021 director’s fees in shares. The EBITDA loss of $3.2m for 2021 was 69.8% lower than that of 2020. Net cash used in operating activities of $3.53m in 2021 (2020: $3.45m), which was 2.3% higher than 2020.

Revenue increased in 2021 to $0.66m from 2020 at $0.62m. However, a combination of a higher gross margin from changed product mix especially with anti-counterfeit allowed our gross profit contribution percentage to increase to 95% (2020: 94%).

8

Clearly, both the level of profitability and profit leverage from selling high intellectual property products is significant and will be a key driver of the company’s push toward profitability.

2021 operating costs were 65% lower, an improvement of $7.6m from 2020, which is the benefit as a result of the intense cost-out focus. 2021 is the first period to fully benefit from the cuts with further cost control initiatives being considered.

The remaining intangible asset is the patent licence rights of $5.42m which, represents the historical value of the MotifMicro acquisition less an accumulated impairment charge of $2.8m, of which $0.5m was recognised in 2021. This impairment in 2021 was driven by an independent valuation conducted by Nexia Brisbane Forensics Pty Ltd (‘Nexia’) to perform a Value in Use (‘VIU’) valuation of the patent licence rights of MotifMicro. The independent valuation provided a valuation figure of $5.42m based on a number of key assumptions that are further detailed in Note 18 to the financial statements. The impairment loss is driven mainly from the ongoing impact of COVID19 that continues to present challenges with opportunities and realising the pipeline of MotifMicro and therefore management has decided to adopt a carrying value per the valuation report provided by Nexia which still reflects the intrinsic value of the licence rights. This loss can be reversed in future accounting periods to the extent that future recoverable amounts support a higher carrying value.

During 2021, a total of $3,750,000 was raised via new equity placements to fund the ongoing operations of the company. The net assets of YPB were $5,385,854 as at 31 December 2021 (2020: $4,662,838). Cash at balance date was $531,477 (2020: $1,558,429).

The Company has a history of securing external funding support as required. Given the strong technical and commercial progress being made, the Board considers it likely that external funding support will be available in future if and when necessary.

Significant Changes in State of Affairs

Other than the information set out in the CEO’s report and activities section of this annual report, there are no significant change in the state of affairs that the Group has not disclosed.

5. Future Developments, Prospects and Business Strategies

See Executive Chairman’s and CEO’s Report on page 3.

6. Dividends Paid

No dividends have been paid or have been recommended for payment in respect of the financial year ended 31 December 2021.

9

7. Events Subsequent to Balance Date

The following events have occurred since 31 December 2021:

  • On 16 January 2022, as part of the Consolidated Entity restructuring of the legal entity organisation structure, a dormant entity, nTouch Agency Pty Ltd, was deregistered.

  • On 28 March 2022, the Company announced it has received commitments to raise $1,500,000 from professional and sophisticated investors whereby the Company will issue, and the Investors will subscribe for, an aggregate of 1,500,000 Convertible Notes. These notes have an interest rate of 10% per annum and repayable within six months from the issue date but compulsorily convert to equity immediately upon approval by shareholders of their conversion. Shareholders will be asked to approve the conversion of the notes and attaching subscription options at a general meeting convened at the earliest opportunity.

  • On 28 March 2022, the Company announced a 1-for-25 share consolidation, subject to shareholders’ approval, on its ordinary fully paid shares, unquoted options and performance rights issued.

The impact of the Coronavirus (COVID-19) pandemic is ongoing and it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.

No other matter or circumstance has arisen since 31 December 2021 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.

8. Information on Directors and Company Secretary

John Houston

Executive Chairman

John Houston has over 40 years of international business experience in countries including Australia, New Zealand, Sri Lanka, Singapore, Thailand and Switzerland. John privately funded YPB initially and listed the Company on the ASX in 2014. John has extensive international experience including building a USD $2 billion “Greenfield” mobile phone operation in Thailand, running a USD $350m EBITDA mobile Company in Switzerland, and selling an international Broadband Company for a 70x multiple of EBITDA in a cash sale to NTT DoCoMo of Japan.

Other current public company directorships: Nil

Su (George) Su

Non-Executive Director

Mr Su is the CEO and Managing Director of Richlink Capital Pty Ltd which is the Australian operation of a Chinese financial services group headquartered in Beijing. He was born and educated in Beijing before continuing his education in the USA. He holds a Bachelor of Arts Degree in Business Administration from Hamline University, St Paul, Minnesota.

10

Previously, Mr Su headed CITIC Securities Australian operation between 2009 and 2013 with special focus on cross border transactions between Australia and China. Mr Su has lived and worked in China, Hong Kong, Singapore and Australia and now resides in Sydney. He has held senior positions in a Chinese governmentcontrolled investment company, has been the managing director of a Singapore based venture group, has served as managing director of an ASX listed company and was an independent director of Macquarie Bank’s China property fund between 2006 and 2014.

Other public company directorships held within the last 3 years: Carbon Energy Limited (ASX: CNX), which is delisted from ASX on 28 August 2019. No other current public company directorship held.

Gerard Eakin

Non-Executive Director

Mr Eakin has had a 35 year-plus career in Australian equities in both portfolio management and equity research. His focus has been identifying and supporting young companies with superior potential. He is the founder of Manifest Capital Management and manages Australian equity portfolios for a select group of high net-worth investors.

Previously, he was the Head of Australian Equities at Rothschild Australia Asset Management managing funds of approximately $3 billion and the Head of Smaller Companies Research at JP Morgan/Ord Minnett and Merrill Lynch.

Other current public company directorships: Nil.

Philip Wade

Non-Executive Director

Resigned 2 March 2021

Mr Wade has over 15 years of experience creating and leading digital businesses and marketing teams across multiple geographies and industries to deliver improved customer engagement and business growth.

He has had a number of executive roles at Jetstar, Target, TJX and Unilever.

Other current public company directorships: Nil.

Sebastian Andre

Company Secretary

Sebastian Andre is a Chartered Secretary with over 10 years of experience in corporate advisory, governance and risk services. He has previously acted as an adviser at the ASX and has a thorough understanding of the ASX Listing Rules, specialising in providing advice to companies and their boards in respect to capital raisings, IPOs, backdoor listings, corporate compliance and governance matters.

Mr Andre holds qualifications in accounting, finance and corporate governance and is a member of the Governance Institute of Australia.

11

9. Meetings of Directors

During the financial year, 12 formal board meetings of directors were held. During the year the full Board dealt with all relevant matters and no separate meetings of either the Remuneration or Audit Committees of the Board were held. Attendance by each director during the year was as follows:

director during the year was as follows:
Board Meetings
Director Number eligible to
Number attended
attend
John Houston 12 12
Gerard Eakin 12 12
Su (George) Su 12 12
Philip Wade 2 2

10. Remuneration Report (Audited)

This section presents the nature and amount of remuneration for persons who were classified as Key Management Personnel (KMP) of the Group during the 2021 financial year.

Remuneration Policy

The remuneration policy of the Group has been designed to align Key Management Personnel (KMP) objectives with shareholder and business objectives by providing a fixed remuneration component and a variable (at risk) component. The Board of the Company believes the remuneration policy is appropriate for the current stage of development of the Group.

The Board’s policy for determining the nature and amount of remuneration for Board members and senior executives of the Group is as follows:

The remuneration policy, setting the terms and conditions for the executive directors and other senior executives, was developed by the Board. All executives receive an agreed mix of fixed salary (which is based on factors such as experience and level of responsibilities), superannuation, fringe benefits and an annual cash performance incentive. The Group’s Remuneration Committee will review and make recommendations to the Board in respect of executive packages on an annual basis. Reference will be made to the Group’s performance, executive performance and comparable information from industry sectors and other listed companies in similar industries.

The performance of executives is measured against criteria agreed annually with each executive. Performance criteria include factors relating to the responsibilities of each position as well as company-wide factors such as the forecast growth of the Group’s profits. All bonuses are linked to predetermined performance criteria. The Board may, however, exercise its discretion in relation to approving incentives, bonuses and can recommend changes to the committee’s recommendations. The policy is designed to attract the highest calibre of executives and reward them for performance that results in long-term growth in shareholder wealth.

12

The executive directors and executives receive a superannuation guarantee contribution required by the government and do not receive any other retirement benefits.

All remuneration paid to directors and executives is valued at the cost to the Group and expensed.

The Board policy is to remunerate non-executive directors at market rates for comparable companies for time, commitment and responsibilities. The remuneration committee determines payments to the non-executive directors and reviews their remuneration annually, based on market practice, duties and accountability. The maximum aggregate amount of fees that can be paid to non-executive directors is subject to approval by shareholders at the Annual General Meeting. Fees for nonexecutive directors are not linked to the performance of the Entity. However, to align directors’ interests with shareholder interests, the directors are encouraged to hold shares in the Company.

Where non-executive directors provide additional services to the Group, this must be approved in advance by the remuneration committee chair.

Performance Based Remuneration

As part of each executive director and executive’s remuneration package there is a performance-based component, which is paid on achievement of key performance indicators (“KPIs”). The program seeks to align goals of directors and executives with that of the Company and its shareholders. The KPIs are reviewed annually by the Board in consultation with executives.

The measures are tailored to the areas each executive has a level of control over. The KPIs target areas the Board believes hold greater potential for group expansion and profit, covering financial and non-financial as well as short- and long-term goals. The level set for each KPI is based on budgeted figures for the group and respective industry standards.

Performance in relation to the KPIs is assessed annually, with bonuses being awarded depending on the number and deemed difficulty of the KPIs achieved. Following the assessment, the KPIs are reviewed by the remuneration committee in light of the desired and actual outcomes, and their efficiency is assessed in relation to the group’s goals and shareholder wealth, before the KPIs are set for the following year.

Company Performance, Shareholder Wealth and Directors’ and Executives’ Remuneration

There were no KPIs achieved for the year being the twelve months ended 31 December 2021 and as a result no performance payments were paid or are payable.

13

Details of Remuneration for the Year Ended 31 December 2021

The remuneration for each key management personnel is set out in the table below.

In $
Executive Chairman
John Houston1
Su (George) Su2
Gerard Eakin3
Executives
Adrian Tan (CFO)4
Short-term Benefits
Post-
employm
ent
Share-
based
payments
Total
Monetary
Non-
monetary
Superann
-uation
benefits
Shares
169,274
265,786
-
-
435,060
-
-
-
40,000
40,000
59,992
-
-
40,000
99,992
131,639
119,854
-
-
251,493
360,905
385,640
-
80,000
826,545

1: A portion of the salary of the CEO of $265,786 for the period from January 2021 to December 2021 has been accrued. The salary is expected to be settled by cash settlement or the issue of shares in lieu of cash. In December 2021, accrued salary for thirteen months of $321,457 was settled via issuance of shares in lieu of cash settlement.

2: The director fee of $40,000 for the period from January 2021 to December 2021 was settled by issuance of Performance Rights (PR) in lieu of cash settlement. Vesting date of the PRs is 31 December 2021, with expiry date on 30 June 2022.

3: The director fee of $40,000 for the period from January 2021 to December 2021 was settled by issuance of Performance Rights (PR) in lieu of cash settlement. Vesting date of the PRs is 31 December 2021, with expiry date on 30 June 2022.

4: A portion of the salary of the CFO of $119,854 for the period from January 2021 to December 2021 has been accrued. The salary is expected to be settled by cash settlement or the issue of shares in lieu of cash. During the year, accrued salary for three months of $34,500 was paid out in cash, and accrued salary for nine months of $89,772 was settled via issuance of shares in lieu of cash settlement.

14

Details of Remuneration for the Year Ended 31 December 2020

The remuneration for each key management personnel is set out in the table below.

Post- Share-
employm based
Short-term Benefits ent payments
Superann
Non- -uation
In $ Monetary monetary benefits Shares Total
Executive Chairman
John Houston1 181,383 298,000 - - 479,383
Non-Executive Directors
Su (George) Su - - - 5,000 5,000
Gerard Eakin - - - 5,000 5,000
Philip Wade - - - 146,000 146,000
Executives
Adrian Tan (CFO)2 150,382 91,998 - 183,142 425,522
331,765 389,998 - 339,142 1,060,905

1: A portion of the salary of the CEO of $298,000 for the period January 2020 to December 2020 has been accrued. The salary is expected to be settled by cash settlement or the issue of shares in lieu of cash.

2: A portion of the salary of the CFO of $91,998 for the period May 2020 to December 2020 has been accrued. The salary is expected to be settled by cash settlement or the issue of shares in lieu of cash.

15

Additional disclosures relating to key management personnel

Shareholdings

The number of shares in the Company held during the financial year by each director and other members of key management personnel of the Group, including their personally related parties, is set out below:

Group KMP
John Houston
Su (George) Su
Gerard Eakin
Adrian Tan
Balance at
the start of
the year
Received as
part of Current
Year
remuneration
Received as
part of Prior
Year
remuneration
Conversion
from exercise
of options
Disposals/Other
Balance at
the end of the
year
821,966,459
-
146,116,814
375,000,00
-
1,343,083,273
9,623,989
-
-
-
-
9,623,989
7,928,571
-
-
-
-
7,928,571
118,845,238
40,805,455
-
-
-
159,650,693
958,364,257
40,805,455
146,116,814
375,000,000
-
1,520,286,526

16

Options and performance rights

There were performance rights over ordinary shares in the Company that were granted as compensation to key management persons during the year ended 31 December 2021.

Options and performance rights over equity instruments

The movement during the year, by the number of rights and options over ordinary shares in YPB Group Limited held, directly, indirectly or beneficially, by each key management person, including their related parties is as follows:

Held at 1 Held at 31 Vested and
Jan-21 Granted Exercised Lapsed Dec-21 exercisable Unvested
Options
John Houston 600,000,000 - (375,000,000) (225,000,000) - - -
Su (George) Su - - - - - - -
Gerard Eakin - - - - - - -
Performance rights
John Houston - - - - - - -
Su (George) Su - 18,181,818 - - 18,181,818 18,181,818 -
Gerard Eakin - 18,181,818 - - 18,181,818 18,181,818 -
Adrian Tan - - - - - - -

17

Employment Contracts of Directors and Senior Executives

The terms of employment for all directors and senior executives are formalised in contracts of employment. The key terms of the contracts with Directors and specified executives except the Executive Chairman are:

  • none of the contracts have fixed terms;

  • resignation period or termination by the Group is between one- and six-months’ notice; and

  • termination or redundancy payments by the Group are not specifically provided for in the contracts, however, will be payable in accordance with relevant Federal or State legislation.

The services of the Executive Chairman are provided pursuant to a Contract with a Service Company.

The contract was renewed for a further 3-year period after the expiration of the first 3- year period which commenced from the date of the completion of the Share Sale and Purchase Agreement, includes the following key terms:

  • Resignation period or termination by the Group is twelve months' notice;

  • Termination or redundancy payments by the Group are not specifically provided for in the contracts, however, will be payable in accordance with the relevant Federal or state legislation; and

  • No termination payments are payable in respect of resignation or dismissal for serious misconduct. In the instance of serious misconduct, the Group can terminate employment at any time.

Other transactions with key management personnel

A number of key management personnel (KMP), or their related parties, hold positions in other entities that result in them having control, or joint control, over the financial or operating policies of those entities.

A number of these entities transacted with the Group during the year. The terms and conditions of the transactions with KMP and their related parties were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to non-key management personnel related entities on an arm’s length basis. See Note 28 to the financial statements for related parties’ disclosures.

From time to time, directors of the Group, or their related entities may purchase goods from the Group. These purchases are on the same terms and conditions as those entered into by other Group employees or customers, and are trivial or domestic in nature.

18

11. Indemnification of Directors, Officers and Auditor

Pursuant to Article 103 of its Constitution, the Company insures and indemnifies its current and former directors and officers, against liabilities to another person (other than the Company or a related body corporate) that may arise from their position as directors and officers of the Company and its controlled entities, except where the liability arises out of conduct involving lack of good faith.

Each Director and Secretary named in the Directors and Secretary section of this report and any past director or secretary, has entered into a Deed of Indemnity with the Company on these terms. No indemnity has been provided to the Company’s auditor.

12. Insurance Premiums

The Company has paid an insurance premium in respect of a contract insuring against liability of Directors and Officers in accordance with the Company’s Constitution and the Corporations Act 2001.

The contract of insurance prohibits disclosure of the amount of the premium and the nature of the liability insured against. The Company has paid the insurance premium in respect of cover which may apply in relation to liabilities of the type referred to in Section 199B of the Corporations Act 2001.

13. Non-Audit Services

The Board is satisfied that the provision of non-audit services during the year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The directors are satisfied that non-audit services provided by the auditor, or its network firms, did not compromise the external auditor’s independence for the following reasons:

  • all non-audit services are reviewed and approved by the Board prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and

  • the nature of the services provided does not compromise the general principles relating to auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants (including Independence Standards) set by the Accounting Professional and Ethical Standards Board.

14. Auditor’s Independence Declaration

The auditor’s independence declaration for the year ended 31 December 2021 will be included on page 21 of this Annual Report.

15. Proceedings on Behalf of Company

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.

19

16. Rounding of Amounts

Amounts in the financial statements have been rounded off to the nearest dollar.

17. Total Options on Issue

At the date of this report, there are 64,000,000 options over unissued shares in YPB Group Ltd as set out below:

Group Ltd as set out below:
Number Exercise price Expiry date
16,000,000 $0.35 12 December 2026
16,000,000 $0.45 12 December 2026
16,000,000 $0.55 12 December 2026
16,000,000 $0.65 12 December 2026
64,000,000

Signed in accordance with a resolution of the Board of Directors

==> picture [135 x 50] intentionally omitted <==

John Houston Executive Chairman and CEO

Dated this 31[st] day of March 2022

20

==> picture [185 x 30] intentionally omitted <==

==> picture [104 x 76] intentionally omitted <==

U ’ C C

UNDER SECTION 307C OF THE CORPORATIONS ACT 2001 TO THE DIRECTORS OF YPB GROUP LIMITED

I declare that, to the best of my knowledge and belief, during the year ended 31 December 2021, there have been no contraventions of:

  • (a) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

  • (b) any applicable code of professional conduct in relation to the audit.

This declaration is in respect of YPB Group Limited and the entities it controlled during the year.

==> picture [45 x 27] intentionally omitted <==

PKF BRISBANE AUDIT

==> picture [112 x 42] intentionally omitted <==

SHAUN LINDEMANN PARTNER

BRISBANE

31 MARCH 2022

21

Financial Report

31 December 2021

22

YPB Group Ltd Consolidated statement of profit or loss and other comprehensive income For the year ended 31 December 2021

Note
Revenue
9
Expenses
Production costs
Consulting fees
Depreciation and amortisation expense
Directors’ fees
Employee benefits expense
Finance costs
Rental expenses
Research and development
Marketing expense
Investor relations
Travelling expense
Share-based payments
Regulatory expenses
Professional fees
Other expenses
Exchange gain/(loss)
(Loss)/gain on extinguishment of financial
liabilities via equity settlement
Impairment of goodwill and other
intangible assets
Loss before income tax
10
Income tax (expense)/benefit
11
Net loss after tax for the year attributable
to the owners of YPB Group Ltd
Other comprehensive income
Items that may be reclassified
subsequently to profit or loss
Exchange differences on translation of
foreign operations
Other comprehensive income/(loss) for
the year, net of tax
Total comprehensive income/(loss) for
the year attributable to owners of YPB
Group Ltd
Basic earnings/(loss) per share
33
Diluted earnings/(loss) per share
33
Consolidated
2021
2020
$
$
663,748
615,725
(32,440)
(36,298)
(702,036)
(705,662)
(101,393)
(225,096)
(80,000)
-
(1,667,256)
(2,063,832)
(227,009)
(367,598)
(84,517)
(77,378)
(384,094)
(354,615)
(43,390)
(89,756)
(321,713)
(45,583)
(38,501)
(65,075)
(8,078)
(160,591)
(186,773)
(95,515)
(184,486)
(417,062)
(748,713)
(790,769)
1,091,717
(1,148,271)
44,657
(4,828,000)
(502,982)
(333,524)
(3,513,259)
(11,188,900)
-
(4,976)
(3,513,259)
(11,193,876)
(749,194)
1,011,818
(749,194)
1,011,818
(4,262,453)
(10,182,058)
Cents
Cents
(0.07)
(0.64)
(0.07)
(0.64)

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

23

YPB Group Ltd Consolidated statement of financial position As at 31 December 2021

Note
Assets
Current assets
Cash and cash equivalents
12
Trade and other receivables
13
Other assets
14
Inventories
15
Total current assets
Non-current assets
Plant and equipment
16
Right-of-use assets
17
Intangible assets
18
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
19
Financial liabilities
20
Lease liabilities
Total current liabilities
Total liabilities
Net assets
Equity
Issued capital
21
Reserves
22
Accumulated losses
Total equity
Consolidated
2021
2020
$
$
531,477
1,558,429
321,403
312,279
329,695
385,188
209,277
215,648
1,391,852
2,471,544
50,106
60,757
-
78,365
5,419,929
5,579,929
5,470,035
5,719,051
6,861,887
8,190,595
1,476,033
1,862,229
-
1,597,343
-
68,185
1,476,033
3,527,757
1,476,033
3,527,757
5,385,854
4,662,838
81,773,800
77,664,696
3,040,859
4,981,904
(79,428,805)
(77,983,762)
5,385,854
4,662,838

The above statement of financial position should be read in conjunction with the accompanying notes.

24

YPB Group Ltd Consolidated statement of changes in equity For the year ended 31 December 2021

Consolidated
Balance at 1 January 2021
Prior period adjustment1
Adjusted balance at 1 January 2021
Loss after income tax for the year
Other comprehensive income for the year, net
of tax
Total comprehensive income/(loss) for the year
Transactions with owners in their capacity as
owners:
Shares issued, net of transaction costs
Performance rights issued during the year
Options granted during the year
Options exercised during the year
Options lapsed during the year
Share-based payments
Balance at 31 December 2021
Issued
capital
Foreign
currency
translation
reserve
Issued
options
Share-
based
payment
reserve
Accumulated
losses
Total
equity
$
$
$
$
$
$
77,664,696
2,941,904
2,040,000
-
(77,983,762)
4,662,838
-
-
-
-
28,216
28,216
77,664,696
2,941,904
2,040,000
-
(77,955,546)
4,691,054
-
-
-
-
(3,513,259) (3,513,259)
-
(749,194)
-
-
-
(749,194)
-
(749,194)
-
-
(3,513,259) (4,262,453)
2,985,259
-
-
-
-
2,985,259
-
-
-
80,805
-
80,805
-
-
767,344
-
-
767,344
750,000
-
(1,275,000)
-
1,275,000
750,000
-
-
(765,000)
-
765,000
-
373,845
-
-
-
-
373,845
81,773,800
2,192,710
767,344
80,805
(79,428,805)
5,385,854

Note 1: The prior period adjustment arose from YPB Limited (“YPB HK”), a wholly-owned subsidiary of the Consolidated Entity, resulting from the audit of its financial statements for periods 1 April 2020 to 31 December 2020 completed during 2021.

The above statement of changes in equity should be read in conjunction with the accompanying notes.

25

YPB Group Ltd Consolidated statement of changes in equity For the year ended 31 December 2021

Consolidated
Balance at 1 January 2020
Reclassification of prior periods foreign
exchange gain/(loss) relating to net investment
entities2
Prior period adjustment3
Adjusted balance at 1 January 2020
Loss after income tax for the year
Other comprehensive income for the year, net
of tax
Total comprehensive income/(loss) for the year
Transactions with owners in their capacity as
owners:
Shares issued, net of transaction costs
Performance rights exercised during the year
Performance rights issued during the year
Options granted during the year
Options lapsed during the year
Balance at 31 December 2020
Issued
capital
Foreign
currency
translation
reserve
Issued
options
Share-
based
payment
reserve
Accumulated
losses
Total equity
$
$
$
$
$
$
69,125,557
1,139,310
959,978
399,290
(66,949,500)
4,674,635
-
790,776
-
-
(791,278)
-
-
-
-
-
(9,086)
(9,086)
69,125,557
1,930,086
959,978
399,290
(67,749,864)
4,665,047
-
-
-
-
(11,193,876) (11,193,876)
-
1,011,818
-
-
-
1,011,818
-
1,011,818
-
-
(11,193,876) (10,182,058)
7,979,758
-
-
-
-
7,979,758
559,381
-
-
(559,381)
-
-
-
-
-
160,091
-
160,091
-
-
2,040,000
-
-
2,040,000
-
-
(959,978)
-
959,978
-
77,664,696
2,941,904
2,040,000
-
(77,983,762)
4,662,838

Note 2: This reclassification adjustment arose from a change in significant accounting policy to reclassify monetary items that are receivable from or payable to foreign operations as part of the Group’s net investment in those foreign operations. Consequently, foreign exchange gain/(loss) are classified as Other Comprehensive Income in the Statement of Profit or Loss, and Foreign Currency Translation Reserve in the Statement of Changes in Equity.

Note 3: The prior period adjustment arose from YPB Limited (“YPB HK”), a wholly-owned subsidiary of the Consolidated Entity, resulting from the audit of its financial statements for periods 1 April 2019 to 31 March 2020 completed during 2020.

The above statement of changes in equity should be read in conjunction with the accompanying notes.

26

YPB Group Ltd Consolidated statement of cash flows For the year ended 31 December 2021

Note
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Finance costs
Net cash used in operating activities
31
Cash flows from investing activities
Payments for plant and equipment
Proceeds from disposal of plant and
equipment
Funds on deposit in escrow
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of shares (net of costs)
Proceeds from exercise of options
Repayment of borrowings
Payment of lease liabilities
Proceeds from borrowings
Net cash from financing activities
Net (decrease)/increase in cash and cash
equivalents
Cash and cash equivalents at the
beginning of the financial year
Effect of movements in exchange rates on
cash held
Cash and cash equivalents at the end of the
financial year
12
Consolidated
2021
2020
$
$
669,109
547,997
(4,006,904)
(3,782,499)
1,657
1,933
(196,628)
(218,255)
(3,532,766)
(3,450,824)
(12,000)
(23,651)
14,000
-
(70,000)
(130,000)
(68,000)
(153,651)
3,518,448
3,948,615
750,000
-
(1,614,992)
(600,000)
(69,246)
(147,675)
-
1,200,000
2,584,210
4,400,940
(1,016,556)
796,465
1,558,429
774,068
(10,396)
(12,104)
531,477
1,558,429

The above statement of cash flows should be read in conjunction with the accompanying notes.

27

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

1. Reporting entity

YPB Group Limited (the “Company”) is domiciled in Australia.

The Company’s registered office is at Suite 1, 295 Rokeby Road, Subiaco, WA 6008. These consolidated financial statements comprise the Company and its subsidiaries (together referred to as the “Group” or “Consolidated Entity”).

The separate financial statements of the parent entity, YPB Group Limited, have not been presented within the financial report as permitted by Corporations Act 2001. Parent company financial information is disclosed in Note 29.

The Group is a for-profit entity for financial reporting purposes under Australian Accounting Standards.

2. Basis of preparation

The consolidated financial statements are general purpose financial statements which have been prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001 . The consolidated financial statements also comply with International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB). The financial statements were authorised for issue by the Board of Directors on 31 March 2022.

The Group’s accounting policies have been consistently applied unless stated otherwise, and are disclosed in Note 6 Significant Accounting Policies .

Except for cash flow information, the financial statements have been prepared on an accrual basis and are based on historical costs, modified where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.

i. Going concern basis of accounting

The consolidated financial statements have been prepared on a going concern basis, which assumes that the Group will be able to meet all its commitments, and the Group will be cash flow positive for at least the next 12 months from the date of this report.

The Group incurred an operating loss after income tax of $3,513,259 and had a deficiency of operating cash flows of $3,532,766 for the year ended 31 December 2021. As at 31 December 2021, the Group has cash and cash equivalents of $531,477 and a deficiency in net current assets of $84,181.

28

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

While preparing the cash flow forecasts, the Directors noted the following:

  • Confidence in achieving the forecasted sales growth for 2022 based upon the roadmap to develop and commercialise the core YPB products, and continuing to grow the opportunity pipeline in key industries and sectors and ultimately convert into revenue;

  • The Group is continuing to take initiatives which aim to reduce operating costs and focus on value-added activities;

  • The Company will issue convertible notes totalling $1,500,000 subsequent to year ended 31 December 2021 as outlined in Note 32, and may consider issuing an additional $1,500,000 through convertible notes; and

  • The Group will consider external funding including support from related parties in the future, if and when necessary.

On this basis, the Directors are of the opinion that the financial statements can be prepared on a going concern basis and the Group will be able to pay its debts as and when they fall due and payable.

3. Functional and presentational currency

These consolidated financial statements are presented in Australian dollars which is the Company’s functional and presentation currency.

4. Rounding of amounts

Amounts in the consolidated financial statements and directors’ report have been rounded off to the nearest dollar.

5. Use of judgements and estimates

In preparing these consolidated financial statements, management has made judgements and estimates that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an on-going basis. Revisions to estimates are recognised prospectively.

Judgements

Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the financial statements is included in the following notes:

  • Note 18 Intangibles

  • Note 22 Reserves – Share-based payment

29

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

6. Significant accounting policies

The Group has consistently applied the following accounting policies to all periods presented in these consolidated financial statements, except if mentioned otherwise (see Note 7.)

A. Principles of consolidation

The consolidated financial statements incorporate all of the assets, liabilities and results of the parent YPB Group Limited and all of the subsidiaries. Subsidiaries are entities the parent controls. The parent controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. A list of the subsidiaries is provided in Note 30.

The assets, liabilities and results of all subsidiaries are fully consolidated into the financial statements of the Group from the date on which control is obtained by the Group. The consolidation of a subsidiary is discontinued from the date that control ceases. Intercompany transactions, balances and unrealised gains or losses on transactions between group entities are fully eliminated on consolidation. Accounting policies of subsidiaries have been changed and adjustments made where necessary to ensure uniformity of the accounting policies adopted by the Group.

Equity interests in a subsidiary not attributable, directly or indirectly, to the Group are presented as “non-controlling interests”. The Group initially recognises non-controlling interests that are present ownership interests in subsidiaries and are entitled to a proportionate share of the subsidiary’s net assets on liquidation at either fair value or at the non-controlling interests’ proportionate share of the subsidiary’s net assets. Subsequent to initial recognition, non-controlling interests are attributed their share of profit or loss and each component of other comprehensive income. Non-controlling interests are shown separately within the equity section of the statement of financial position and statement of comprehensive income.

The consolidated financial statements have been prepared using reverse acquisition accounting. In reverse acquisition accounting, the cost of the business combination is deemed to have been incurred by the legal subsidiary YPB Limited (HK) (the acquirer for accounting purposes) in the form of equity instruments issued to the owners of the legal parent, YPB Group Limited (formerly AUV Enterprises Limited) (the acquiree for accounting purposes).

B. Revenue and other income

The Group considers the following for revenue recognition:

  • whether a contract exists;

  • performance obligations identified within the contract;

  • determine transaction price;

  • allocate the transaction price to the performance obligations; and

  • recognise revenue when performance obligations are satisfied.

30

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Revenue from the sale of goods is recognised at the point of delivery as this corresponds to the transfer of significant risks and rewards of ownership of the goods and the performance obligations are satisfied.

Revenue recognition relating to the provision of services is determined with reference to the completion of the performance obligations identified in the contract.

The Group recognises contract liabilities for consideration received in respect of unsatisfied performance obligations and reports these amounts as other liabilities in the statement of financial position. Similarly, if the Group satisfies a performance obligation before it receives the consideration, the Group recognises either a contract asset or a receivable in its statement of financial position, depending on whether something other than the passage of time is required before the consideration is due.

Revenue generated by the Group is categorised as a bundled “complete solution offering” which encompasses a range of products and services which are available to customers, including:

  • Digital engagement platform;

  • Covert forensic products;

  • Forensic laboratory and Security consulting services; and

  • Brand protection labelling solutions.

Digital engagement platform

The Group provides a cloud-based customer digital engagement and analytics platform that enables brands to form a unique relationship with customers. Revenue is recognised at the time when the performance obligation of providing the reports from the customer engagement platform are completed.

Covert forensic products

The Group manufactures and sell covert forensic products. Revenue is recognised at the time when control of the products has transferred to the customer. For such transactions, this is when the products are delivered to the customer.

Forensic laboratory and Security consulting services

The Group provides forensic strategies and solutions that allow brands to implement, monitor and manage highly advanced anti-counterfeiting programs. Services can be contracted as once off or over a contract duration ranging from three months to three years. During the term of the contract, the Group stands ready to provide the consulting services to the brands, with revenue recognised on a straight-line basis over the contract term.

31

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Brand protection labelling solutions

The Group purchases and sells brand protection labelling products. Revenue is recognised when control of the products has transferred to the customer. For such transactions, this is when the products are delivered to the customer.

All revenue is stated net of the amount of goods and services tax.

Interest revenue is recognised using the effective interest method.

C. Foreign currency transactions and balances

i. Functional and presentation currency

The functional currency of each of the Group’s entities is measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars, which is the parent entity’s functional currency.

ii. Transactions and balances

Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the period-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate at the date when fair values were determined.

Exchange differences arising on the translation of monetary items are recognised in profit or loss, except where deferred in equity as a qualifying cash flow or net investment hedge and except where net investment policy applies. Exchange differences arising on the translation of non-monetary items are recognised directly in other comprehensive income to the extent that the underlying gain or loss is recognised in other comprehensive income; otherwise, the exchange difference is recognised in profit or loss.

iii. Group companies

The financial results and position of foreign operations, whose functional currency is different from the Group’s presentation currency, are translated as follows:

  • assets and liabilities are translated at exchange rates prevailing at the end of the reporting period;

  • income and expenses are translated at average exchange rates for the period; and

  • retained earnings are translated at the exchange rates prevailing at the date of the transaction.

32

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Exchange differences arising on translation of foreign operations with functional currencies other than Australian dollars are recognised in other comprehensive income and included in the foreign currency translation reserve in the statement of financial position. The cumulative amount of these differences is reclassified into profit or loss in the period in which the operation is disposed of.

Exchange differences arising on translation of foreign operations with functional currencies other than Australian dollars in which the settlement of the monetary items is neither planned nor likely to occur in the foreseeable future are included as a net investment in the foreign operations.

D. Employee benefits

i. Short-term employee benefits

Provision is made for the Group’s obligation for short-term employee benefits. Shortterm employee benefits are benefits (other than termination benefits) that are expected to be settled wholly before 12 months after the end of the annual reporting period in which the employees render the related service, including wages, salaries and annual leave. Short-term employee benefits are measured at the (undiscounted) amounts expected to be paid when the obligation is settled.

The Group’s obligations for short-term employee benefits such as wages, salaries and annual leave are recognised as a part of current trade and other payables in the statement of financial position. The Group’s obligations for employees’ annual leave and long service leave entitlements are recognised as provisions in the statement of financial position.

ii. Share-based payment arrangements

The Group operates an employee share and option plan. Share-based payments to employees are measured at the fair value of the instruments issued and amortised over the vesting periods. Share-based payments to non-employees are measured at the fair value of goods or services received or the fair value of the equity instruments issued, if it is determined the fair value of the goods or services cannot be reliably measured, and are recorded at the date the goods or services are received. The corresponding amount is recorded to the option reserve. The fair value of options is determined using the Black-Scholes pricing model. The number of shares, options and performance rights expected to vest is reviewed and adjusted at the end of each reporting period such that the amount recognised for services received as consideration for the equity instruments granted is based on the number of equity instruments that eventually vest.

33

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

E. Finance income and finance costs

The Group’s finance income and finance costs include:

  • Interest expense; and

  • Foreign currency gain or loss on financial assets and liabilities

Interest expense is recognised using the effective interest method. The ‘effective interest rate’ is the rate that exactly discounts estimated future cash payments through the expected life of the financial instrument to the amortised cost of the financial liability.

In calculating interest expense, the effective interest rate is applied to the amortised cost of the liability.

F. Income tax

The income tax expense/(income) for the period comprises current income tax expense/(income) and deferred tax expense/(income). Current income tax expense charged to profit or loss is the tax payable on taxable income. Current tax liabilities/(assets) are measured at the amounts expected to be paid to/(recovered from) the relevant taxation authority.

Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the period as well as unused tax losses.

Current and deferred income tax expense/(income) is charged or credited outside profit or loss when the tax relates to items that are recognised outside profit or loss.

Except for business combinations, no deferred income tax is recognised from the initial recognition of an asset or liability, where there is no effect on accounting or taxable profit or loss.

Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled and their measurement also reflects the manner in which management expects to recover or settle the carrying amount of the related asset or liability. With respect to nondepreciable items of property, plant and equipment measured at fair value and items of investment property measured at fair value, the related deferred tax liability or deferred tax asset is measured on the basis that the carrying amount of the asset will be recovered entirely through sale.

Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable that future taxable profit will be available against which the benefits of the deferred tax asset can be utilised.

Where temporary differences exist in relation to investments in subsidiaries, branches, associates, and joint ventures, deferred tax assets and liabilities are not recognised where the timing of the reversal of the temporary difference can be controlled and it is not probable that the reversal will occur in the foreseeable future.

34

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and liabilities are offset where: (a) a legally enforceable right of set-off exists; and (b) the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.

G. Tax consolidation

The Company and its wholly owned Australian subsidiaries have formed a taxconsolidated group with effect from 6 April 2004 and are therefore taxed as a single entity from that date. The head entity of the tax-consolidated group is YPB Group Limited. YPB Group Limited is responsible for recognising the current and deferred tax assets and liabilities for the consolidated group. The tax-consolidated group has entered into a tax sharing agreement whereby each company in the group contributes to the income tax payable in proportion into their contribution to the taxable profit of the tax-consolidated group.

H. Inventories

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the first-in, first-out principle. In the case of manufactured inventories, cost includes an appropriate share of production overheads based on normal operating capacity.

I. Plant and equipment

Plant and equipment are carried at cost or fair value as indicated less, where applicable, any accumulated depreciation and impairment losses.

Plant and equipment are measured on the cost basis and therefore carried at cost less accumulated depreciation and any accumulated impairment. In the event the carrying amount of plant and equipment is greater than the estimated recoverable amount, the carrying amount is written down immediately to the estimated recoverable amount and impairment losses are recognised either in profit or loss or as a revaluation decrease if the impairment losses relate to a revalued asset. A formal assessment of recoverable amount is made when impairment indicators are present.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are recognised as expenses in profit or loss during the financial period in which they are incurred.

35

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

i. Depreciation

The depreciable amount of all fixed assets including buildings and capitalised lease assets, but excluding freehold land, is depreciated on a straight-line basis over the asset’s useful life to the consolidated group commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.

The depreciation rates used for each class of depreciable assets are:

  • Plant and equipment 10% - 33%

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.

Leasehold improvements and plant and equipment under lease are depreciated over the unexpired period of the lease or the estimated useful life of the assets, whichever is shorter.

The carrying amount of plant and equipment is reviewed annually by the directors to ensure it is not in excess of the recoverable amount from these assets. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are recognised in profit or loss in the period in which they arise. When revalued assets are sold, amounts included in the revaluation surplus relating to that asset are transferred to retained earnings.

J. Intangible assets and goodwill

i. Recognition and measurement

Goodwill Goodwill arising on the acquisition of subsidiaries is measured at
cost less accumulated impairment losses.
Research and Expenditure on research activities is recognised in profit or loss as
development incurred.
Development expenditure is capitalised only if the expenditure
can be measured reliably, the product or process is technically
and commercially feasible, future economic benefits are
probable and the Group intends to and has sufficient resources
to complete development and to use or sell the asset. Otherwise,
it is recognised in profit or loss as incurred. Subsequent to initial
recognition, development expenditure is measured at cost less
accumulated amortisation and any accumulated impairment
losses.
Intellectual property Intellectual property and patent license rights that are acquired
and patent license by the Group and have finite useful lives are measured at cost
rights less
accumulated
amortisation
and
any
accumulated
impairment losses.

36

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

ii. Subsequent expenditure

Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss as incurred.

iii. Amortisation

Amortisation is calculated to write off the cost of intangible assets less their estimated residual values using the straight-line method over their estimated useful lives, and is generally recognised in profit or loss. Goodwill is not amortised.

The estimated useful lives for current and comparative periods are as follows:

  • Intellectual property 5 – 20 years

  • Patent license rights 15 years

Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

K. Financial instruments

i. Initial Recognition and measurement

Trade receivables and debt securities issued are initially recognised when they are originated. All other financial assets and liabilities are initially recognised when the Group becomes a party to the contractual provisions of the instrument.

A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially recognised at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

ii. Classification and subsequent measurement

Financial assets

On initial recognition, a financial asset is classified and measured at amortised cost.

Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:

  • It is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • Its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

37

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Financial liabilities – Classification, subsequent measurement and gains and losses

Financial liabilities are classified as measured at amortised cost. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognised in profit or loss. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.

iii. Derecognition

Financial assets

The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

The Group enters into transactions whereby it transfers assets recognised in its statement of financial position, but retains either all or substantially all of the risks and rewards of the transferred asset. In these cases, the transferred assets are not derecognised.

Financial liabilities

The Group derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.

On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.

iv. Offsetting

Financial assets and financial liabilities are offset and the net amount is presented in the statement of financial position when, and only when, the Group currently has legally enforceable rights to set off the amounts and it intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.

L. Share Capital

i. Ordinary shares

Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity. Income tax relating to transaction costs of an equity transaction is accounted for in accordance with AASB 132.

38

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

M. Compound financial instruments

Compound financial instruments issued by the Group comprise convertible notes denominated in Australian dollar that can be converted to ordinary shares at the option of the holder, when the number of shares to be issued is fixed and does not vary with changes in fair value.

The liability component of compound financial instruments is initially recognised at the fair value of a similar liability that does not have an equity conversion. The equity component is initially recognised at the difference between the fair value of the compound financial instruments as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.

Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortised cost using the effective interest method. The equity component of a compound financial instrument is not remeasured.

Interest related to the financial liability is recognised in profit or loss. On conversion at maturity, the financial liability is reclassified to equity and no gain or loss is recognised.

N. Impairment

i. Non-derivative financial assets

Financial instruments and contract assets

The Group recognises loss allowances for Expected Credit Losses (ECLs) on:

  • Financial assets measure at amortised cost; and

  • Contract assets.

Loss allowances for trade receivables and contract assets are always measured at an amount equal to lifetime ECLs.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment, that includes forward-looking information.

The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The Group considers a financial asset to be in default when:

  • The debtor is unlikely to pay its credit obligations to the Group in full, without recourse by the Group to actions such as realising security (if any is held); or

  • The financial asset is more than 90 days past due.

39

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period of which the Group is exposed to credit risk.

Measurement of ECLs

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive).

ECLs are discounted at the effective interest rate of the financial asset.

Credit-impaired financial assets

At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial assets have occurred.

Evidence that a financial asset is credit-impaired includes the following observable data:

  • Significant financial difficulty of the debtor;

  • A breach of contract such as a default or being more than 90 days past due;

  • It is probable that the debtor will enter bankruptcy or other financial reorganisation; or

  • The disappearance of an active market for a security because of financial difficulties.

Presentation of allowance for ECL in the statement of financial position

Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets.

Write-off

The gross carrying amount of a financial asset is written off when the Group has no reasonable expectation of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.

40

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

ii. Non-financial assets

At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than inventories, contracts assets and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognised in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

O. Provisions

Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost.

P. Right-of-use assets

A right-of-use asset is recognised at the commencement date of a lease. The right-ofuse asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.

41

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the economic entity expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any re-measurement of lease liabilities.

The Group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.

Q. Lease liability

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the economic entity's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties.

When a lease liability is remeasured, an adjustment is made to the corresponding right-of-use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.

R. Trade receivables

Trade receivables are recognised initially at the amount of consideration that is unconditional, unless they contain significant financing components when they are recognised at fair value. They are subsequently measured at amortised cost using the effective interest method, less loss allowance.

S. Trade and other payables

These amounts represent liabilities for goods and services provided to the group prior to the end of the financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within 12 months after the reporting period. They are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method.

42

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

7. New or amended Accounting Standards and Interpretations adopted

The Consolidated Entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

8. Operating segments

Identification of reportable operating segments

Management determines operating segments based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources.

The CODM reviews EBITDA (earnings before interest, tax, depreciation and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the consolidated financial statements.

Types of products and services

For the year ended 31 December 2021, management considers the Group to offer its client base a complete end-to-end service and product offering, hence considering its main operations to be represented by one business segment apart from a minor specialised anti-counterfeit printing operation.

The bundled “complete solution offering” encompasses a range of products and services which are available to customers, including:

  • Digital engagement platform that provides brand engagement with end consumers to promote product authenticity;

  • Covert forensic products which are invisible particles (‘tracers’) fused into a product or packaging during or after the manufacturing process and are detectable using YPB’s proprietary scanner or using an app on a smartphone device;

  • Forensic laboratory services for the examination of counterfeit products;

  • Security consulting services provided to governments, corporations and intellectual property owners for the deterrence of counterfeiting, grey markets, product diversions and fraud; and

  • Brand protection labelling solutions effective for sellers, brands and product owners.

43

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

(a) Geographical information

2021
In $
External revenue
Interest income
Other income
Total revenue
2020
External revenue
Interest income
Other income
Total revenue
Reportable segments
Australia
People’s
Republic
of China
Thailand
United
States of
America
Total
317,130
321,599
-
-
638,729
1,435
-
-
222
1,657
-
6,187
17,175
-
23,362
318,565
327,786
17,175
222
663,748
201,250
327,925
44,605
-
573,780
1,927
-
-
-
1,927
33,150
6,868
-
-
40,018
236,327
334,793
44,605
-
615,725

(b) Assets

2021
In $
Current assets
Non-current assets
Total assets
2020
Current assets
Non-current assets
Total assets
Reportable segments
Australia
People’s
Republic
of China
Thailand
United
States of
America
Total
755,426
307,210
328,800
416
1,391,852
-
11,920
29,585
5,428,530
5,470,035
755,426
319,130
358,385
5,428,946
6,861,887
1,807,820
344,747
317,741
1,236
2,471,544
-
7,345
117,214
5,594,492
5,719,051
1,807,820
352,092
434,955
5,595,728
8,190,595

44

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

9. Revenue

.
Revenue
Revenue
Sale of goods and services
-
Digital engagement platform
-
Covert forensic products
-
Brand protection labelling solutions
-
Retail Anti-Theft
Other revenue
Interest
Other income
Consolidated
2021
2020
$
$
295,229
209,844
334,924
358,793
8,576
3,380
-
1,763
638,729
574,133
1,657
1,927
23,362
40,018
663,748
615,725

During the year, the Group received a total of $23,000 (2020: $40,000) as subsidies from the government of local jurisdictions relating to the various COVID-19 financial assistance in Thailand and in China.

10. Loss for the period

The loss for the period includes the following expenses:

Finance costs
Research and development costs
Depreciation and amortisation
Inventories written off
Impairment of goodwill and other intangible assets
Bad debts written off
Rental expense on operating leases – minimum lease
payments
Loss/(gain) on extinguishment of financial liabilities via
equity settlement
Consolidated
2021
2020
$
$ 227,009
367,598
384,094
354,615
101,393
225,096
(2,069)
12,827
502,982
333,524
-
33,472
84,517
77,378
(44,657)
4,828,000
1,253,269
6,232,510

45

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

11. Income tax benefit

Numerical reconciliation of income tax
expense/(benefit) and tax at the statutory rate
Loss before income tax
Tax at the statutory tax rate 26% (2020: 27.5%)
Tax effect amounts which are not
deductible/(taxable) in calculating taxable income:
� Offshore expenses not deductible
� Non-allowable expenses
� Share options expensed during the year
� Share-based payments expensed during the
year
� Tax losses not recognised
Difference in overseas tax rates
Research and development tax incentive
Income tax (expense)/benefit
Deferred tax assets have not been recognised in
respect of the following items:
� Deductible temporary differences
� Tax losses
Consolidated
2021
2020
$
$
(3,513,259)
(11,188,900)
(913,447)
(3,076,948)
104,419
143,405
(124,964)
477,703
-
-
2,100
44,163
873,710
2,318,685
(58,182)
(92,992)
58,182
88,016
-
-
-
(4,976)
123,193
147,669
12,107,710
11,233,685
12,230,903
11,381,354

12. Cash and cash equivalents

2. Cash and cash equivalents
Cash on hand
Cash at bank
Undeposited funds
Consolidated
2021
2020
$
$
1,739
1,616
529,738
1,544,884
-
11,929
531,477
1,558,429

46

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

13. Trade and other receivables

3. Trade and other receivables
Trade receivables
Less: Allowance for doubtful debts
GST/VAT receivables
Other receivables
Consolidated
2021
2020
$
$
130,433
137,316
(69,840)
(52,590)
60,593
84,726
166,588
205,374
94,222
22,179
321,403
312,279

The Group applies the simplified approach to providing for expected credit losses prescribed by AASB 9, which permits the use of the lifetime expected loss provision for all trade receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due. The loss allowance provision as at 31 December 2021 is determined as follows; the expected credit losses incorporating forward-looking information.

More More More More
than 30 than 60 More than
days past days past 90 days
Current due due past due Total
$ $ $ $ $
2021
Expected loss rate 0% 0% 0% 94.6%
Gross carrying
amount 56,019 250 - 74,164 130,433
Loss allowing
provision - - - (69,840) (69,840)
2020
Expected loss rate 0% 0% 100% 59.1%
Gross carrying
amount 46,436 2,422 836 87,622 137,316
Loss allowing
provision - - - (52,590) (52,590)

47

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

14. Other assets

4. Other assets
Escrow account – (i)
Rental deposits
Prepaid rent
Prepayments
Other receivables
Consolidated
2021
2020
$
$
200,929
130,000
34,138
58,175
4,421
4,107
90,207
191,978
-
928
329,695
385,188

(i): On 23 July 2021, the Group deposited an additional $70,000 (2020: $130,000) into an escrow account for the purpose of a commercial dispute against an external party. The monies are placed in an interest-bearing account for a period of six months from the date of deposit.

15. Inventories

Finished goods – at cost
Less: Allowance for slow-moving inventories
Consolidated
2021
2020
$
$
209,277
217,717
-
(2,069)
209,277
215,648

16. Plant and equipment

Consolidated - 2021
At cost
Accumulated depreciation
Consolidated - 2020
At cost
Accumulated depreciation
$
206,217
(156,111)
50,106
552,448
(491,691)
60,757

48

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial years are set out below:

Consolidated
Balance at 1 January 2020
Additions
Disposals
Depreciation
Effects of movements in exchange rates
Balance at 31 December 2020
Balance at 1 January 2021
Additions
Disposals
Depreciation
Effect of movement in exchange rates
Balance at 31 December 2021
$’000
119,276
27,495
-
(81,546)
(4,468)
60,757
60,757
12,000
(18,017)
(25,404)
20,770
50,106

17. Right-of-use assets

Consolidated - 2021
At cost
Accumulated depreciation
Consolidated - 2020
At cost
Accumulated depreciation
$
380,567
(380,567)
-
$
380,567
(302,202)
78,365

49

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial years are set out below:

Consolidated
Balance at 1 January 2020
Additions
Disposals
Depreciation
Effects of movements in exchange rates
Balance at 31 December 2020
Balance at 1 January 2021
Additions
Disposals
Depreciation
Effect of movement in exchange rates
Balance at 31 December 2021
$
233,671
-
-
(143,550)
(11,756)
78,365
78,365
-
-
(75,235)
(3,130)
-

18. Intangible assets

Goodwill – at cost
Less: Accumulated impairment losses
Intellectual property – at cost
Less: Accumulated amortisation
Less: Accumulated impairment losses
Customer relationship – at cost
Less: Accumulated amortisation
Less: Accumulated impairment losses
Patent licence rights – at cost
Less: Accumulated impairment losses
Consolidated
2021
2020
$
$
3,089,466
3,089,466
(3,089,466)
(3,089,466)
-
-
16,250,550
16,250,550
(4,942,153)
(4,942,153)
(11,308,397)
(11,308,397)
-
-
206,000
206,000
(28,000)
(28,000)
(178,000)
(178,000)
-
-
8,213,892
7,738,250
(2,793,892)
(2,158,250)
5,420,000
5,580,000

50

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial years are set out below:

nd previous financial years are set out below:
Consolidated
Balance at 1 January 2020
Additions
Effect of movement in exchange rates
Impairment loss
Balance at 31 December 2020
Balance at 1 January 2021
Additions
Effect of movement in exchange rates
Impairment loss
Balance at 31 December 2021
Patent
licence rights
Total
$’000
$’000
6,500,994
6,500,994
-
-
(587,470)
(587,470)
(333,524)
(333,524)
5,580,000
5,580,000
5,580,000
5,580,000
-
-
342,982
342,982
(502,982)
(502,982)
5,420,000
5,420,000

Intangible assets, other than goodwill, have finite useful lives. The current period amortisation charge for intangible assets is included under the depreciation and amortisation expense in the statement of profit or loss and other comprehensive income.

Patent Licence Rights

Effective in December 2017, the Group acquired MotifMicro’s patented licence rights to develop and commercialise its secure smartphone readable authentication technology. The non-replicable invisible micro-barcode technology works whereby the smartphone becomes the authentication device for uncopiable, invisible and indestructible physical marking technology.

In February 2018, a specific milestone under the agreement was successfully achieved with MotifMicro under which an additional $851,000 was payable to the vendors. The corresponding payable was settled via the issue of ordinary shares in October 2018.

As the technology is still in the development phase and not commercially available for use during the year ended 31 December 2021, the patent licence rights have not been amortised. The progress of the MotifMicro development in 2021 advanced through a number of technological achievements together with two customers that signed paid trial agreements during the year 2021 to expedite its commercialisation in the market. The company is pursuing further opportunities to commercially release MotifMicro in the near future.

An independent valuation was conducted by Nexia Brisbane Forensics Pty Ltd (‘Nexia’) to perform a Value in Use (‘VIU’) valuation of the patent licence rights of MotifMicro. The independent valuation provided a valuation of $5,420,000.

51

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Management’s view that there is a basis for their preferred valuation is based on the opportunity pipeline of MotifMicro including the paid trial agreements signed in 2021. However, the global pandemic of COVID-19 continues to impede on the business to progress and therefore, management has decided to adopt the carrying value provided by Nexia of $5,420,000 which still reflects the intrinsic value of the licence rights. As a result, an impairment loss expense of $503,000 has been recognised to write-down the patent licence rights to $5,420,000. This loss can be reversed in future accounting periods to the extent that future recoverable amounts support a higher carrying value.

The following key assumptions and results arising from the VIU methodology applied are as follows:

  • Revenue growth from conversion of sales pipeline of $579,390 for FY2022 with an annual long-term growth rate of 12.5% until 2026 that follows the industry growth rate with a long-term annual growth rate of 2% thereafter;

  • EBITDA loss of $365,000 to be achieved by the end of FY2022;

  • Discounted cash flow modelling to 2033 with no terminal value;

  • A WACC of 25.77% (post-tax) assuming a long-term debt/equity ratio of nil; and

  • � The Group securing sufficient funding in future periods to continue as a going concern.

19. Trade and other payables

Trade payables
Other payables and accruals
Consolidated
2021
2020
$
$
658,490
972,771
817,543
889,458
1,476,033
1,862,229

20. Financial liabilities

0. Financial liabilities
Convertible notes (Sophisticated investors) Consolidated
2021
2020
$’000
$’000
-
1,597,343
-
1,597,343

On 17 November 2021, the Group made repayments totalling $1,649,000 as final payment of principal and interest to the convertible notes’ holders. The repayments made discharged the Group from any further obligations.

52

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

21. Equity – Issued Capital

21. Equity – Issued Capital
Consolidated
2021
2020
2021 2020
Shares
Shares
$ $
Ordinary shares – fully
paid 6,117,833,701
4,228,358,979

81,773,800
77,664,696
Movements in ordinary share capital
Details Date Shares $
Balance 1 January 2020 1,694,369,386 69,125,557
Performance rights exercised
and converted 22 June 2020 12,000,000 60,000
Share placements 13 July 2020 75,000,000 150,000
Issued to extinguish liabilities 13 July 2020 45,000,000 180,000
Performance rights exercised
and converted 14 July 2020 69,424,658 347,123
Issued for repayment of loan
31 July 2020
600,000,000 3,000,000
Issued to extinguish liabilities 31 July 2020 170,028,571 850,143
Share placements 27 August 2020 260,000,000 650,000
Share placements 21 October 2020 1,272,084,848 3,600,000
Performance rights exercised
and converted 5 November 2020 4,000,000 20,000
Issued under share-based
payments 5 November 2020 26,451,516 132,258
Less: Transaction costs on share issued, net of tax (450,385)
Balance 31 December 2020 4,228,358,979 77,664,696
Balance 1 January 2021 4,228,358,979 77,664,696
Issuance as payment to
service provider 29 January 2021 117,692,309 294,231
Conversion of options 29 January 2021 375,000,000 750,000
Share placements 11 March 2021 250,000,000 750,000
Issuance as payment to
service provider 9 April 2021 20,769,230 62,308
Share placements 26 October 2021 909,090,914 3,000,000
Issuance as payment to
service provider 27 October 2021 30,000,000 90,000
Issuance as payment to
employee 29 December 2021 186,922,269 373,845
Less: Transaction costs on share issued, net of tax (1,211,280)
Balance 31 December 2021 6,117,833,701 81,773,800

53

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

22. Reserves

2. Reserves
Note
Issued options reserve
(a)
Share-based payment reserve
(b)
Foreign currency translation reserve
(c)
Consolidated
2021
2020
$
$
767,344
2,040,000
80,805
-
2,192,710
2,942,406
3,040,859
4,981,904

(a) Issued options reserve

The option reserve records items recognised as expenses on valuation of share options issued.

Details
Date
Balance
1 January 2020
Options lapsed
4 March 2020
Options lapsed
19 May 2020
Options issued
31 July 2020
Options lapsed
1 September 2020
Balance
31 December 2020
Balance
1 January 2021
Options exercised
29 January 2021
Options lapsed
29 January 2021
Options granted
23 February 2021
Options granted to investors of
capital raises
23 February 2021
Options granted
9 April 2021
Options granted to investors of
capital raise
9 April 2021
Options granted to investors of
capital raise
29 December 2021
Balance
31 December 2021
Options
$
343,402,313
959,978
(1,000,000)
(60,931)
(272,846,758)
(892,682)
600,000,000
2,040,000
(5,555,555)
(6,365)
664,000,000
2,040,000
664,000,000
2,040,000
(375,000,000)
(1,275,000)
(225,000,000)
(765,000)
326,923,077
644,690
1,402,084,825
-
57,692,308
122,654
250,000,000
-
1,363,636,366
-
3,464,336,576
767,344

54

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Options issued during the year were valued based on the following assumptions:

284.7% and 254.7% for 23 February 2021 and Volatility 9 April 2021 respectively 0.047% and 0.034% for 23 February 2021 and Risk-free rate 9 April 2021 respectively Weighted average terms (years) 0.649 Weighted average remaining life at 0.145 31 December 2021 (years)

Volatility

Details of options issued during the year are as follows:

Exercise Value per
Quantity Issue date price Expiry date option
326,923,077 23 February 2021 0.0050 23 February 2022 0.001972
130,000,000 23 February 2021 0.0050 23 February 2022 -
1,272,084,826 23 February 2021 0.0050 23 February 2022 -
57,692,308 9 April 2021 0.0050 23 February 2022 0.002126
250,000,000 9 April 2021 0.0050 23 February 2022 -
1,363,636,366 29 December 2021 0.0050 23 February 2022 -

The option reserve records items recognised as expenses on valuation of share options issued.

(b) Share-based payment reserve

The share-based payment reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other parties as part of their compensation for services rendered.

Details
Date
Balance
31 December 2020
Balance
1 January 2021
Performance Rights issued but unvested
30 November 2021
Performance Rights issued under share-based
payments
23 December 2021
Performance Rights issued but unvested
31 December 2021
Balance
31 December 2021
$
-
-
4,039
72,727
4,039
80,805

(c) Foreign currency translation reserve

The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations.

Exchange differences arising from monetary items that forms part of the Group’s net investment in foreign operations are recognised as foreign currency translation reserve in equity.

55

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

23. Capital management

Management controls the capital of the group in order to maintain a sustainable debt to equity ratio, generate long-term shareholder value and ensure that the Group can fund its operations and continue as a going concern.

The Group's debt and capital includes ordinary share capital, convertible loan notes and financial liabilities, supported by financial assets.

The Group is not subject to any externally imposed capital requirements.

Management effectively manages the Group's capital by assessing the Group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.

Note
Total borrowings
20
Less: Cash and cash equivalents
12
Net (cash) / debt
Total equity
Debt-to-Equity ratio
Consolidated
2021
2020
$
$
-
1,598,343
(531,477) (1,558,429)
(531,477)
39,914
5,385,854
4,662,838
9.87%
0.86%

24. Financial instruments

Financial risk management

The Group has exposure to the following risks arising from financial instruments:

  • Credit risk;

  • Liquidity risk; and

  • Market risk

i. Risk Management framework

Risk management is carried out by senior finance executives ('Finance') under policies approved by the Board of Directors ('the Board'). These policies include identification and analysis of the risk exposure of the Group and appropriate procedures, controls and risk limits. Finance identifies, evaluates and hedges financial risks within the Group's operating units. Finance reports to the Board on a monthly basis.

56

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

ii. Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counter-party to a financial instrument fails to meet its obligations, and arises principally from the Group’s receivables from customers. The carrying amounts of financial assets represents the maximum credit exposure.

Trade receivables

The Group’s exposure to credit risk is influenced mainly by individual characteristics of each customer. However, management also considers the factors that may influence the credit risk of its customer base, including the default risk associated with the industry and country in which customers operate.

The Group limits its exposure to credit risk from trade receivables by establishing a maximum payment period of one month. In monitoring credit risk, customers are grouped according to their risk characteristics, including their industry, trading history with the Group and existence of previous financial difficulties.

At 31 December 2021 and 2020, the exposure to credit risk for trade receivables by geographic region was as follows:

Australia
People’s Republic of China
Thailand
United States of America
Carrying amount
2021
2020
$
$
32,485
38,709
45,405
49,107
-
-
52,543
49,500
130,433
137,316

Refer to Note 13 on Expected Credit Loss assessment for trade receivables.

Cash and cash equivalents

As at 31 December 2021, the Group held cash and cash equivalents of $531,000 (2020: $1,559,000). The cash and cash equivalents are held with bank, which are AA1- to AA+, based on S&P ratings. The Group considers that its cash and cash equivalents have low credit risk based on the external credit ratings of the counterparties.

57

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

iii. Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group manages this risk through the following mechanisms:

  • Preparing forward-looking cash flow analyses in relation to its operating, investing and financing activities;

  • Obtaining funding from a variety of sources;

  • Managing credit risk related to financial assets; and

  • Only investing surplus cash with major financial institutions.

The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted, and include contractual interest payments and exclude the impact of netting agreements.

Consolidated – 2021
In $
Trade and other payables
Consolidated – 2020
In $
Trade and other payables
Convertible loan notes
Lease liabilities
Carrying
amount
1 year or
less
Between 1
and 5 years
1,476,033
1,476,033
-
1,476,033
1,476,033
-
1,862,229
1,862,229
-
1,597,343
1,597,343
-
68,185
68,185
-
3,527,757
3,527,757
-

It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

iv. Market risk

Market risk is the risk that changes in market prices – e.g. foreign exchange rates, interest rates and equity prices – will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.

Currency risk

The Group is exposed to transactional foreign currency risk to the extent that there is a mismatch between the currencies in which sales, purchases, receivables and borrowings are denominated and the respective functional currencies of Group companies. The functional currencies of Group companies are primarily the Chinese Yuan (RMB), Thai Baht (THB), and US Dollar (USD). The currencies in which these transactions are primarily denominated are RMB, THB, and USD.

58

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Exposure to currency risk

The summary quantitative data about the Group’s exposure to currency risks as reported to the management of the Group is as follows:

Consolidated - 2021
Cash and cash equivalents
Trade and other receivables
Trade and other payables
Consolidated – 2020
Cash and cash equivalents
Trade and other receivables
Trade and other payables
RMB
THB
USD
$
$
$
204,909
454,010
594
210,000
-
38,125
(273,726)
(550,215)
(51,000)
141,183
(96,205)
(12,281)
281,940
4,178,568
1,346
247,000
-
38,125
(369,393)
(1,688,638)
(31,080)
159,547
2,489,930
8,391

Sensitivity Analysis

Based on the financial instruments held at 31 December 2021, had the Australian dollar weakened/strengthened by 10% against the US dollar with all other variables held constant, the Group’s post-tax profit for the period would have been $2,000 lower/higher (2020: $1,000 lower/higher).

Had the Australian dollar weakened/strengthened by 10% against the Chinese Yuan with all other variables held constant, the Group’s post-tax profit for the period would have been $3,000 higher/lower (2020: $3,000 higher/lower).

Had the Australian dollar weakened/strengthened by 10% against the Thai Baht with all other variables held constant, the Group’s post-tax profit for the period would have been $800 higher/lower (2020: $11,000 higher/lower).

v. Fair value of financial instruments

Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.

25. Key management personnel disclosures

Directors

The following persons were directors of YPB Group Limited during the financial year ended 31 December 2021:

John Houston (Executive Chairman) Su (George) Su Gerard Eakin Philip Wade (resigned 2 March 2021)

59

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

Other key management personnel

The following persons also had the authority and responsibility for planning, directing and controlling the major activities of the Group, directly or indirectly, during the financial year ended 31 December 2021:

Adrian Tan (Chief Financial Officer)

Refer to the remuneration report contained in the directors' report for details of the remuneration paid or payable to each member of the Group's Key Management Personnel (KMP) for the years ended 31 December 2021 and 2020.

Compensation

The aggregate compensation made to directors and other members of key management personnel of the Group is set out below:

he aggregate compensation made to directors and
management personnel of the Group is set out below:
other members of key
Short-term employee benefits
Post-employment benefits
Share-based payments
Consolidated
2021
2020
$
$
746,545
721,763
-
-
80,000
339,142
826,545
1,060,905

Short-term employee benefits

These amounts include fees and benefits paid to executive and non-executive directors as well as all salary, paid leave benefits, fringe benefits and cash bonuses awarded to other KMP.

Share-based payments

These amounts represent the expense related to participation of KMP in equity-settled benefit schemes as measured by the fair value of the options, rights and shares granted on grant date.

Refer to the remuneration report contained in the directors' report for details of the remuneration paid or payable to each member of the Group's key management personnel (KMP) for the years ended 31 December 2021 and 2020.

60

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

26. Remuneration of auditor

During the financial year, the following fees were paid or payable for services provided by the auditors of the Company and unrelated firms:

Audit services – PKF Brisbane Audit

Audit or review of the financial report
Component auditors – Non-PKF

Audit or review of the financial report
Other services – non-audit
Consolidated
2021
2020
$
$
66,500
66,000
13,602
17,595
10,400
69,557

27. Operating leases

Within one year Consolidated
2021
2020
$
$
70,991
24,739
70,991
24,739

28. Related parties’ transactions

Parent entity

YPB Group Ltd is the parent entity.

Subsidiaries

Interests in subsidiaries are set out in Note 30.

Key management personnel transactions

A number of key management personnel, or their related parties, hold positions in other companies that result in them having control or significant influence over these companies.

Some of these companies transacted with the Group during the year. The terms and conditions of these transactions were no more favourable than those available, or which might reasonably be expected to be available, in similar transactions with nonkey management personnel-related companies on an arm’s length basis.

61

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

The aggregate value of transactions and outstanding balances related to key management personnel and entities over which they have control or significant influence were as follows:

management personnel and entities
nfluence were as follows:
over which they have control or significant
Transaction
Manifest Capital Management Pty
Ltd (related entity of Gerard Eakin)
Investor relations
J F Houston Holdings Pty Ltd (related
entity of John Houston)
Short-term borrowings to YPB Group
Ltd
Interest on short-term borrowings
Transaction values for
the year ended 31
December
Balance
outstanding as at
31 December
2021
2020
2021
2020
$’000
$’000
$’000
$’000
60,000
-
11,332
-
-
1,200,000
-
-
-
37,256
-
-
-
1,237,256
-
-

Other related party and KMP transactions

Extinguishment of liabilities through the issue of equity instruments

As outlined in Note 20, during the year the Group elected to extinguish liabilities held, including payables to key management personnel via the issue of equity instruments. The following issues related to key management personnel and where relevant, were approved in a general meeting of shareholders:

  • 40,805,455 shares were issued to Adrian Tan in lieu of wages as at 31 December 2021 to settle accrued salary of nine months. The shares were issued at $0.002 per share.146,116,814 shares were issued to John Houston in lieu of wages as at 31 December 2021 to settle accrued salary of thirteen months. The shares were issued at $0.002 per share.

  • 18,181,818 Performance Rights (PR) were issued to George Su in lieu of payment for director’s fee for the financial year ended 31 December 2021. The PRs were issued at $0.002 exercise price per PR, with a vesting date of 31 December 2021 and Expiry Date of 30 June 2022.

  • 18,181,818 Performance Rights (PR) were issued to Gerard Eakin in lieu of payment for director’s fee for the financial year ended 31 December 2021. The PRs were issued at $0.002 exercise price per PR, with a vesting date of 31 December 2021 and Expiry Date of 30 June 2022.

62

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

29. Parent entity information

As at, and throughout, the financial year ended 31 December 2021, the parent entity of the Group was YPB Group Limited.

Result of the parent entity
Loss for the year
Total comprehensive income for the period
Financial position of the parent entity at year
end
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Total equity of the parent entity comprising of:
Issued capital
Reserves
Accumulated losses
Total equity
Parent
2021
2020
$
$
(3,717,399)
(31,542,365)
(3,717,399)
(31,542,365)
750,296
1,797,731
10,778,152
10,414,813
11,528,448
12,212,544
1,097,759
3,022,939
-
-
1,097,759
3,022,939
10,430,689
9,189,605
86,810,976
82,700,644
848,151
2,040,000
(77,228,438)
(75,551,039)
10,430,689
9,189,605

Parent entity guarantees in respect of the debts of its subsidiaries

There have been no guarantees entered into by the parent entity in relation to the debts of its subsidiaries.

Parent entity contingent liabilities

There were no contingent liabilities as at 31 December 2021 (2020: Nil).

Contractual commitments

There were no contractual commitments as at 31 December 2021 which is related to the parent entity (2020: Nil).

63

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

30. Interest in subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in Note 6:

:
Ownership
Principal place of interest
business / Country of 2021 2020
Name incorporation % %
YPB Limited (HK) Hong Kong 100 100
People’s Republic of
YPB Technology (Beijing) Limited China 100 100
Product
ID
&
Quality
Systems People’s Republic of
(Beijing) Ltd China 100 100
YPB Group (USA) Inc USA 100 100
YPB Intellectual Product Protection
Inc USA 100 100
YPB Group Co., Ltd Thailand 100 100
YPB Group International Co., Ltd Thailand 100 100
nTouch Agency Pty Ltd (*) Australia 100 100
nTouch Pty Ltd Australia 100 100
YPB Product Development Pty Ltd Australia 100 100

During the year, the Consolidated Entity restructured the legal entity organisation structure, and the following subsidiaries were deregistered as a result:

Principal Place of Ownership Interest
Date of Business / Country 2021 2020
Name Deregistration of Incorporation % %
nTouch IP Pty Ltd 24 February 2021 Australia - 100

(*): The subsidiary was deregistered after the reporting period on 16 January 2022. Refer to Note 32.

64

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

31. Reconciliation of loss after income tax to net cash used in operating activities

Loss after income tax for the year
Adjustments for:
Foreign exchange differences
Depreciation and amortisation expense
Impairment of goodwill & other intangible assets
Share-based payments
Finance costs
Equity-settled transactions
Net (gain)/loss on settlement of debts
Provision for slow-moving stocks
Change in operating assets and liabilities; net of the
effects of purchase and disposal of subsidiaries
(Increase) in trade and other receivables
Decrease/(increase) in other assets
Decrease in inventories
(Decrease)/increase in trade and other payables
Net cash used in operating activities
Consolidated
2021
2020
$
$
(3,513,259)
(11,193,876)
(902,646)
1,053,955
101,393
225,096
502,982
333,524
8,078
160,591
30,380
148,083
616,948
284,925
(44,657)
4,828,000
(2,068)
-
(9,124)
(42,794)
54,493
(140,000)
8,440
24,254
(383,726)
867,418
(3,532,766)
(3,450,824)

32. Subsequent events

The following events have occurred since 31 December 2021:

  • On 16 January 2022, as part of the Consolidated Entity restructuring of the legal entity organisation structure, a dormant entity, nTouch Agency Pty Ltd, was deregistered.

  • On 28 March 2022, the Company announced it has received commitments to raise $1,500,000 from professional and sophisticated investors whereby the Company will issue, and the Investors will subscribe for, an aggregate of 1,500,000 Convertible Notes. These notes have an interest rate of 10% per annum and repayable within six months from the issue date but compulsorily convert to equity immediately upon approval by shareholders of their conversion. Shareholders will be asked to approve the conversion of the notes and attaching subscription options at a general meeting convened at the earliest opportunity.

  • On 28 March 2022, the Company announced a 1-for-25 share consolidation, subject to shareholders’ approval, on its ordinary fully paid shares, unquoted options and performance rights issued.

65

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

The impact of the Coronavirus (COVID-19) pandemic is ongoing and it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.

No other matter or circumstance has arisen since 31 December 2021 that has significantly affected, or may significantly affect the Group's operations, the results of those operations, or the Group's state of affairs in future financial years.

33. Earnings per share

3. Earnings per share
Loss after income tax attributable to the owners of
YPB Group Limited
Weighted average number of ordinary shares used
in calculating basic/diluted earnings per share
Basic earnings/(loss) per share
Consolidated
2021
2020
$
$
(3,513,259)
(11,193,876)
Number
Number
5,069,846,859
1,755,907,764
Cents
Cents
(0.07)
(0.64)

There are 3,500,730,212 in share options and performance rights issued but not included in diluted earnings per share as these would have an antidilutive effect on earnings per share. These potential ordinary shares are antidilutive as their conversion to ordinary shares would decrease loss per share. If these share options were included in the calculation of diluted earnings per share, the weighted average number of shares used in the denominator would be 8,534,213,435.

34. Contingent assets and contingent liabilities

The Group has a commercial dispute against a third party and has taken legal proceedings to claim for damages. Deposits totalling $200,000 has been placed into an escrow account to facilitate the proceedings (refer to Note 14). The proceedings are currently ongoing and the Group cannot reliably determine the probability of a successful outcome or the value of the contingent asset as at date of this report (2020: Nil).

Other than the above, the Group are not aware of any contingent assets or liabilities as at 31 December 2021 (2020: Nil).

66

YPB Group Ltd Notes to the financial statements For the year ended 31 December 2021

35. Company details

The registered office of the Company is:

YPB Group Limited Suite 1, 295 Rokeby Road Subiaco, WA 6008 Australia

The principal places of business are:

101 True Digital Park, Griffin Building 15 Floor, Unit 1505 Sukhumvit Road, Bangchak Phrakhanong, Bangkok 10260 Thailand

1st floor, 50 Building No.14 Jiuxianqiao Road Chaoyang District Beijing China

67

YPB Group Limited Directors’ declaration For the year ended 31 December 2021

Directors’ Declaration

  1. In the opinion of the directors of YPB Group Limited (the “Company”):

  2. a. the consolidated financial statements and notes that are set out on pages 23 to 67 are in accordance with the Corporations Act 2001 , including:

    • i. giving a true and fair view of the Group’s financial position as at 31 December 2021 and of its performance for the financial year ended on that date; and

    • ii. complying with Australian Accounting Standards and the Corporations Regulations 2001; and

  3. b. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

  4. The directors have been given the declarations required by Section 259A of the Corporations Act 2001 from the chief executive officer and chief financial officer for the financial year ended 31 December 2021.

  5. The directors draw attention to Note 2 to the consolidated financial statements, which includes a statement of compliance with International Financial Reporting Standards.

Signed in accordance with a resolution of the directors:

==> picture [139 x 52] intentionally omitted <==

John Houston Director Dated this 31[st] day of March 2022

68

==> picture [524 x 32] intentionally omitted <==

INDEPENDENT AUDITOR’S REPORT

TO THE MEMBERS OF YPB GROUP LIMITED

Report on the Financial Report

Opinion

We have audited the accompanying financial report of YPB Group Limited (the company), which comprises the consolidated statement of financial position as at 31 December 2021, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the company and the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.

In our opinion the financial report of YPB Group Limited is in accordance with the Corporations Act 2001 , including:

  • a) Giving a true and fair view of the consolidated entity’s financial position as at 31 December 2021 and of its performance for the year ended on that date; and

  • b) Complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for Opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We are independent of the consolidated entity in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.

69

==> picture [105 x 33] intentionally omitted <==

1. Impairment testing of intangible assets – Patent Licence Rights

Why significant

How our audit addressed the key audit matter

As at 31 December 2021 the carrying value of patent licence rights was $5,420,000 (2020: $5,580,000), as disclosed in Note 18. This represents 79% (2020: 68%) of total assets of the consolidated entity.

The consolidated entity’s accounting policy in respect of intangible assets is outlined in Note 6(j).

An annual assessment for impairment indicators for intangible assets is required under Australian Accounting Standard (AASB) 136 Impairment of Assets . The development and commercialisation of the underlying technology (Motif Micro) is ongoing, which has increased the uncertainty of forecasted cash flows and delayed the crystallisation of revenue pipelines.

Management engaged an independent expert to perform a valuation of the carrying value of the patent licence rights as at 31 December 2021.

The evaluation of the recoverable amount requires the consolidated entity to exercise significant judgement in determining the key assumptions, which include:

Our work included, but was not limited to, the following procedures:-

  • reviewing and challenging the business plan and budget management prepared for Motif Micro from FY22 to FY26;

  • assessing and challenging the growth rates used in the forecast models, including comparing the growth rate in the industry;

  • assessing the competency and objectivity of the independent expert and the scope of their work, including key assumptions made and inputs used, including, but not limited to, the discount rates and growth rates;

  • testing, on a sample basis, the mathematical accuracy of the cash flow models;

  • agreeing inputs in the cash flow models in the external valuation report to relevant data including approved budgets and latest forecasts; and

  • assessing the appropriateness of the disclosures including those relating to sensitivities in the assumptions used, included in Note 18.

  • the period of cash flow forecasts included (including the expected impact of the COVID19 pandemic);

  • terminal value growth factor; and

  • discount rate.

The outcome of the impairment assessment could vary if different assumptions were applied. As a result, the evaluation of the recoverable amount of intangible assets is an area of significant estimation and judgement.

70

==> picture [105 x 33] intentionally omitted <==

  1. Valuation and recognition of equity instruments

Why significant

How our audit addressed the key audit matter

During the year, the consolidated entity granted and awarded substantial shares, options and performance rights to key management personnel, external consultants and employees, all of which were issued to extinguish existing liabilities.

The following are the equity instruments issued during the year ended 31 December 2021 that required valuation:

  • 384,615,385 options issued in settlement of capital raising costs;

  • 168,461,539 ordinary shares issued in settlement of capital raising costs;

  • 186,922,269 ordinary shares issued in settlement of other KMP’s voluntary salary sacrifice in lieu of cash;

  • 36,363,636 performance rights issued in settlement of directors’ voluntary salary sacrifice in lieu of cash; and

  • 48,958,792 performance rights (with vesting conditions) issued to staff.

Management engaged an independent expert to perform the valuation of these equity issues.

Valuation and recognition of equity instruments is a key audit matter due to:

Our audit procedures included, but was not limited to, the following procedures:

  • obtaining and reviewing external valuations of issued share and options, including assumptions and judgements used such as option terms, risk free rates and volatility;

  • obtaining the consolidated entity’s equity instruments worksheet and checking for mathematical accuracy;

  • reviewing board meeting minutes and ASX announcements, and ensuring completeness of the equity worksheet;

  • testing a sample of equity instruments to source documents such as share or option offer letters, agreements and contracts, ensuring consistency of details in the equity worksheet;

  • reviewing journal entries processed for the issues; and

  • reviewing the adequacy of disclosures in the financial report relating to the equity instruments issued.

  • The equity impact of the issue of equity instruments during the year ended 31 December 2021 being material;

  • The significant audit effort required to test the consolidated entity’s equity instrument transactions; and

  • The level of judgement required in the equity instruments’ valuation.

71

==> picture [105 x 33] intentionally omitted <==

3. Funding and liquidity position

Why significant

How our audit addressed the key audit matter

The consolidated entity recorded a loss after tax of $3,513,259 (2020: loss of $11,188,900), net cash outflows from operations of $3,532,766 (2020: cash outflows from operations of $3,450,824) and a net current asset deficiency of $84,181 (2020: deficiency $1,056,213). Therefore, the group’s funding and liquidity position is considered an event or condition that may cast doubt on the entity’s ability to continue as a going concern.

Note 2(i) disclosed reasons why the Directors believe that the financial statements can be prepared on a going concern basis, and no material uncertainly exists.

The funding and liquidity position was determined a key audit matter due to:

  • the judgement involved in determining the consolidated entity’s forecast cash flows from operations, and

  • the significant audit effort required to test the appropriateness of the going concern basis and evidence supporting this assumption.

In assessing this key audit matter our work included, but was not limited to, the following procedures:

  • evaluating the consolidated entity’s latest cash flow forecast for a period that is not less than 12 months beyond the date of the financial statements being approved, including challenging the reasonableness of key assumptions used by management of the consolidated entity in their cash flow forecast, including the assessed ongoing impact of the COVID-19 pandemic;

  • comparing the latest (unaudited) year to date financial information in FY22 with management approved budgets, to assess performance post-balance date and the accuracy of management budgeting processes;

  • assessing subsequent events for evidence of further fund raising and strategy to support management’s position; and

  • assessing the adequacy of the disclosures made by management in the consolidated financial statements.

Other Information

The Directors are responsible for the other information. The other information comprises the information included in the consolidated entity’s Annual Report, but does not include the financial report and our auditor’s report thereon.

Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

72

==> picture [105 x 33] intentionally omitted <==

Directors’ Responsibilities for the Financial Report

The Directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the Directors are responsible for assessing the consolidated entity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the consolidated entity or to cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the consolidated entity’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Directors.

  • Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the consolidated entity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the consolidated entity to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the consolidated entity to express an opinion on the group financial report. We are

73

==> picture [105 x 33] intentionally omitted <==

responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with the Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with the Directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Report on the Remuneration Report

We have audited the Remuneration Report included in the directors’ report for the year ended 31 December 2021. The Directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

Opinion

In our opinion, the Remuneration Report of YPB Group Limited for the year ended 31 December 2021 complies with section 300A of the Corporations Act 2001 .

==> picture [45 x 26] intentionally omitted <==

PKF BRISBANE AUDIT

==> picture [112 x 42] intentionally omitted <==

SHAUN LINDEMANN PARTNER

BRISBANE

31 March 2022

74

Shareholder Information

Distribution of holders

The number of holders and number of holdings by a range of holding sizes of the ordinary shares and options as at 30 March 2022 are detailed below:

Holding size
1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and over
Shares
No. of holders
No. of shares held
81
6,249
19
52,790
22
191,514
222
15,691,229
2,621
6,101,891,919
2,965
6,117,833,701

Number of holding less than a marketable parcel of 722.

Substantial shareholders

The names of substantial shareholders listed in the Company’s register as at 30 March 2022 are:

No. of shares held
The Bimm Corporation Pty Ltd 1,280,913,794
Mr Hong Sian Tan 159,650,693
Ms Chunyan Niu 149,545,264
HSBC Custody Nominees 113,452,630
Mr Stephen Gharibian 80,000,000

Voting rights

The voting rights attached to each class of equity security are as follows:

  • a. Each ordinary share holder is entitled to one vote when a poll is called, otherwise each member present at a meeting or by proxy has one vote on a show of hands.

75

Options

Options as at 30 March 2022 are as follows:

Unlisted Options Exercise $0.35 Expiry 12 December 2026 Unlisted Options Exercise $0.45 Expiry 12 December 2026 Unlisted Options Exercise $0.55 Expiry 12 December 2026 Unlisted Options Exercise $0.65 Expiry 12 December 2026

Holding size

olding size
Holding size
1 to 100,000
100,001 and over
Options
No. of holders
No. of options held
-
-
1
64,000,000
1
64,000,000

Top 20 Ordinary Shareholders as at 30 March 2022

The Bimm Corporation Pty Ltd
Mr Hong Sian Tan
Ms Chunyan Niu
HSBC Custody Nominees
Mr Stephen Gharibian
Zero Nominees Pty Ltd
Jamber Investments Pty Ltd
J F Houston Holdings Pty Ltd
Ms Kimberly Staggs
Mrs Teresa Di Pasquale
Mr Edward Suansamroeng Kauss
Mr Lindsay Malcolm Staggs
Levrok Superannuation Fund
Mr Robert Benton Staggs
Ms Eva Marie Staggs
Mrs Hong Liang
Mr Philip R B Wade
Mr Tong Zhang
Chifley Portfolios Pty Ltd
DRH Superannuation Pty Ltd
Mishtalem Pty Ltd
Suburban Holdings Pty Ltd
Balance of register
Total
No. of shares held
1,280,913,794
159,650,693
149,545,264
113,452,630
80,000,000
70,671,378
66,641,926
62,169,479
52,011,111
51,670,000
50,000,000
47,000,000
46,000,000
43,300,000
43,000,000
39,183,333
33,600,000
30,999,986
30,303,031
30,303,031
30,303,031
30,303,031
2,541,021,718
3,576,811,983
6,117,833,701

None Listed Options holders as at 30 March 2022

On-market buy back

There is currently no on-market buy back.

76

Corporate Directory

Registered Office

Suite 1, 295 Rokeby Road Subiaco, WA 6008 ABN: 68 108 649 421 Telephone: +61 (8) 6555 2950 Facsimile: +61 (8) 6166 0261

Directors

John Houston Su (George) Su Gerard Eakin

Mailing address

PO Box H215 Australia Square NSW 1215

Share Registry

Boardroom Pty Limited Level 7, 207 Kent Street Sydney, NSW 2000 Telephone: 1300 737 760 Facsimile: 1300 653 459 Email: [email protected] Website: www.boardroomlimited.com.au

Company Secretary Sebastian Andre

Auditors

PKF Brisbane Level 6, 10 Eagle Street Brisbane, QLD 4000 Telephone: +61 (7) 3839 9733 Facsimile: +61 (7) 3832 1407

Stock Exchange Listing The shares of YPB Group Limited are listed on the Australia Stock Exchange. ASX Code: YPB Website: www.asx.com.au

77