AI assistant
CODEIFAI LIMITED — Annual Report 2019
Mar 1, 2020
64630_rns_2020-03-01_91c53ea7-79b6-405f-9d82-310279a5a38b.pdf
Annual Report
Open in viewerOpens in your device viewer
YPB Group Ltd Appendix 4E Preliminary final report
1. Results for announcement to the market
| $'000 | |||
|---|---|---|---|
| Revenues from ordinary activities | down | 43.7% to | 1,119 |
| Loss from ordinary activities after tax attributable to the owners of YPB | |||
| Group Ltd | down | 15.2% to | (6,169) |
| Loss for the year attributable to the owners of YPB Group Ltd | down | 15.2% to | (6,169) |
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Group after providing for income tax amounted to $6,169,000 (31 December 2018: $7,278,000).
2. Net tangible assets
| Net tangible assets per ordinary security | Reporting period Cents (0.07) |
Previous period Cents (0.22) |
|---|---|---|
3. Control gained over entities
Not applicable.
4. Loss of control over entities
Not applicable.
5. Dividends
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
There were no dividends paid, recommended or declared during the previous financial period.
YPB Group Ltd Appendix 4E Preliminary final report
6. Dividend reinvestment plans
Not applicable.
7. Details of associates and joint venture entities
Not applicable.
8. Foreign entities
Details of origin of accounting standards used in compiling the report:
Not applicable.
9. Audit qualification or review
The financial statements are in the process of being audited.
10. Signed
Signed _________
Date: 28 February 2020
YPB Group Ltd Consolidated statement of profit or loss and other comprehensive income For the year ended 31 December 2019
| Note Revenue 2 Expenses Production costs Consulting fees Depreciation and amortisation expense Directors' fees Employee benefits expense Finance costs Rental expenses Research and development Marketing Travelling expense Options expense Share-based payments Regulatory expenses Professional fees Other expenses Exchange gain/(loss) Inventories written-off Impairment of intangible assets Loss before income tax benefit 3 Income tax benefit Loss after income tax benefit for the year attributable to the owners of YPB Group Ltd Other comprehensive loss Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign operations Other comprehensive loss for the year, net of tax Total comprehensive loss for the year attributable to the owners of YPB Group Ltd Basic earnings per share 15 |
Consolidated 2019 2018 $'000 $'000 1,119 1,987 (176) (635) (1,727) (1,481) (223) (165) (160) (80) (2,454) (2,986) (394) (65) (214) (359) (319) (393) (313) (162) (277) (364) (66) (845) (38) (55) (180) (245) (254) (414) (547) (853) (64) 1,913 - (52) - (2,356) (6,287) (7,610) 118 332 (6,169) (7,278) 6 (958) 6 (958) (6,163) (8,236) Cents Cents (0.62) (1.09) |
Consolidated 2019 2018 $'000 $'000 1,119 1,987 (176) (635) (1,727) (1,481) (223) (165) (160) (80) (2,454) (2,986) (394) (65) (214) (359) (319) (393) (313) (162) (277) (364) (66) (845) (38) (55) (180) (245) (254) (414) (547) (853) (64) 1,913 - (52) - (2,356) (6,287) (7,610) 118 332 (6,169) (7,278) 6 (958) 6 (958) (6,163) (8,236) Cents Cents (0.62) (1.09) |
Consolidated 2019 2018 $'000 $'000 1,119 1,987 (176) (635) (1,727) (1,481) (223) (165) (160) (80) (2,454) (2,986) (394) (65) (214) (359) (319) (393) (313) (162) (277) (364) (66) (845) (38) (55) (180) (245) (254) (414) (547) (853) (64) 1,913 - (52) - (2,356) (6,287) (7,610) 118 332 (6,169) (7,278) 6 (958) 6 (958) (6,163) (8,236) Cents Cents (0.62) (1.09) |
|---|---|---|---|
| (7,610) 332 (7,278) (958) (958) (8,236) Cents (1.09) |
|||
| (6,169) 6 |
|||
| 6 | |||
| (6,163) | |||
| Cents (0.62) |
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
1
YPB Group Ltd Consolidated statement of financial position As at 31 December 2019
| Note Assets Current assets Cash and cash equivalents 4 Trade and other receivables 5 Inventories 6 Total current assets Non-current assets Plant and equipment 7 Intangibles 8 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables 9 Deferred revenue Financial liabilities 10 Total current liabilities Non-current liabilities Lease liabilities Total non-current liabilities Total liabilities Net assets Equity Issued capital 11 Reserves 12 Accumulated losses Total equity |
Consolidated 2019 2018 $'000 $'000 774 487 384 701 312 282 |
Consolidated 2019 2018 $'000 $'000 774 487 384 701 312 282 |
|---|---|---|
| 1,470 | 1,470 | |
| 353 8,506 |
184 8,443 |
|
| 8,859 | 8,627 | |
| 10,329 | 10,097 | |
| 1,421 - 1,462 |
1,572 144 1,723 |
|
| 2,883 | 3,439 | |
| 216 | - | |
| 216 3,099 |
- 3,439 |
|
| 7,230 | 6,658 | |
| 69,386 2,499 (64,655) |
61,980 3,385 (58,707) |
|
| 7,230 | 6,658 |
The above statement of financial position should be read in conjunction with the accompanying notes
2
YPB Group Ltd Consolidated statement of changes in equity For the year ended 31 December 2019
| Consolidated Balance at 1 January 2018 Loss after income tax benefit for the year Other comprehensive loss for the year, net of tax Total comprehensive loss for the year Transactions with owners of the Company Shares issued, net of transaction costs Options lapsed during the year Options granted during the year Share based payments Warrant options issued Balance at 31 December 2018 |
Issued capital $'000 49,124 - - |
Issued options $'000 302 - - |
Foreign currency translation reserve $'000 2,091 - (958) |
Warrant Options Reserve $'000 256 - - |
Accumulat ed losses $'000 (51,726) (7,278) - |
Share based payment reserve $'000 1,091 - - |
Total equity $'000 1,138 (7,278) (958) |
|---|---|---|---|---|---|---|---|
| - 12,856 - - - - |
- - (41) 845 - - |
(958) - - - - - |
- - - - - (256) |
(7,278) - 41 - - 256 |
- - - - 55 - |
(8,236) 12,856 - 845 55 - |
|
| 61,980 | 1,106 | 1,133 | - | (58,707) | 1,146 | 6,658 |
| Consolidated Balance at 1 January 2019 Adjustment on initial application of AASB 16, net of tax Adjusted balance at 1 January 2019 Loss after income tax benefit for the year Other comprehensive loss for the year, net of tax Total comprehensive loss for the year Transactions with owners of the Company Shares issued, net of transaction costs Options lapsed during the year Options granted during the year Share based payments Conversion of Convertible Notes to equity Balance at 31 December 2019 |
Issued capital $'000 61,980 - 61,980 - - - 6,210 - - 1,146 50 69,386 |
Issued options $'000 1,106 - |
Foreign currency translation reserve $'000 1,133 - |
Warrant Options Reserve $'000 - - |
Accumulat ed losses $'000 (58,707) 9 |
Share based payment reserve $'000 1,146 - |
Total equity $'000 6,658 9 |
|---|---|---|---|---|---|---|---|
| 1,106 - - |
1,133 - 6 |
- - - |
(58,698) (6,169) - |
- - - |
6,667 (6,169) 6 |
||
| - - (212) 66 - - |
6 - - - - - |
- - - - - - |
(6,169) - 212 - - - |
- - - - (746) - |
(6,163) 6,210 - 66 400 50 |
||
| 960 | 1,139 | - | (64,655) | 400 | 7,230 |
The above statement of changes in equity should be read in conjunction with the accompanying notes
3
YPB Group Ltd Statement of cash flows For the year ended 31 December 2019
| Note Cash flows from operating activities Receipts from customers Payments to suppliers and employees Interest received Finance costs Net cash used in operating activities 15 Cash flows from investing activities Payments for plant and equipment Payments for intangibles Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares (net of costs) Proceeds from short-term loans Repayment of loan from related party Proceeds from issue of convertible notes Repayment of short-term loans Repayment of borrowings Payment of lease liabilities Net cash received from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the financial year Cash and cash equivalents at the end of the financial year 4 |
Consolidated 2019 2018 $'000 $'000 1,523 2,116 (5,875) (7,901) 3 17 (370) (48) |
Consolidated 2019 2018 $'000 $'000 1,523 2,116 (5,875) (7,901) 3 17 (370) (48) |
|---|---|---|
| (4,719) | (5,816) | |
| (14) - |
(50) (1,444) (1,494) 7,202 - (102) 1,500 - (1,648) - 6,952 (358) 845 |
|
| (14) | ||
| 5,388 1,000 - - (1,000) (207) (161) |
||
| 5,020 | ||
| 287 487 |
||
| 774 | 487 |
The above statement of cash flows should be read in conjunction with the accompanying notes
4
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 1. Operating segments
Identification of reportable operating segments
The Consolidated is organised into operating segments as outlined below:
Management determines operating segments based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM') in assessing performance and in determining the allocation of resources.
The CODM reviews EBITDA (earnings before interest, tax, depreciation and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the consolidated financial statements.
Types of products and services
For the year ended 31 December 2019, management considers the company to offer its client base a complete end-to-end service and product offering, hence considering its main operations to be represented by one business segment apart from a specialised counterfeit printing operation.
The bundled “complete solution offering” encompasses a range of products and services which are available to customers, including:
-
Digital engagement platform that provides brand engagement with end consumers to promote product authenticity.
-
Covert forensic products which are invisible particles (‘tracers’) fused into a product or packaging during or after the manufacturing process and are detectable using YPB’s proprietary scanner.
-
Forensic laboratory services for the examination of counterfeit products.
-
Security consulting services provided to governments, corporations and intellectual property owners for the deterrence of counterfeiting, grey markets, product diversions and fraud.
-
Retail anti-theft and labelling solutions effective for mainstream retailers, boutiques and exporters to protect against theft.
The specialised printing operation provided its customers with a dedicated product range, however this segment ceased in late 2017 with no further activities since 2018 till financial year ended 31 December 2019.
| Consolidated - 2019 Revenue Sales to external customers Interest revenue Total revenue EBITDA Depreciation and amortisation Impairment of assets Finance costs Loss before income tax benefit Income tax benefit Loss after income tax benefit |
Print Solutions $'000 - - |
Other segments $'000 1,116 3 1,119 (5,670) (223) - (394) (6,287) |
Total $'000 1,116 3 |
|---|---|---|---|
| - | 1,119 | ||
| - - - - |
(5,670) (223) - (394) |
||
| - | (6,287) | ||
| 118 | |||
| (6,169) |
5
YPB Group Ltd Notes to the financial statements 31 December 2019
| Note 1. Operating segments (continued) Assets Segment assets Total assets Liabilities Segment liabilities Total liabilities Consolidated - 2018 Revenue Sales to external customers Interest revenue Total revenue EBITDA Depreciation and amortisation Impairment of intangibles Inventories written-off Finance costs Loss before income tax benefit Income tax benefit Loss after income tax benefit Assets Segment assets Total assets Liabilities Segment liabilities Total liabilities |
Print Solutions $'000 - |
Other segments $'000 10,329 |
Total $'000 10,329 |
|
|---|---|---|---|---|
| 3 | 3,096 | 10,329 | ||
| 3,099 | ||||
| Print Solutions $'000 - - |
Other segments $'000 1,970 17 |
3,099 | ||
| Total $'000 1,970 17 |
||||
| - | 1,987 | 1,987 | ||
| (4) - - - - |
(4,968) (165) (2,356) (52) (65) |
(4,972) (165) (2,356) (52) (65) |
||
| (4) | (7,606) | (7,610) | ||
| - | 10,097 | 332 | ||
| (7,278) | ||||
| 10,097 | ||||
| 3 | 3,436 | 10,097 | ||
| 3,439 | ||||
| 3,439 |
6
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 1. Operating segments (continued)
Geographical information
| Australia Peoples Republic of China Thailand United States of America |
Sales to external customers Geographical assets 2019 2018 2019 2018 $'000 $'000 $'000 $'000 285 883 880 445 344 164 400 596 284 494 515 486 206 446 8,534 8,569 |
Sales to external customers Geographical assets 2019 2018 2019 2018 $'000 $'000 $'000 $'000 285 883 880 445 344 164 400 596 284 494 515 486 206 446 8,534 8,569 |
Sales to external customers Geographical assets 2019 2018 2019 2018 $'000 $'000 $'000 $'000 285 883 880 445 344 164 400 596 284 494 515 486 206 446 8,534 8,569 |
Sales to external customers Geographical assets 2019 2018 2019 2018 $'000 $'000 $'000 $'000 285 883 880 445 344 164 400 596 284 494 515 486 206 446 8,534 8,569 |
|---|---|---|---|---|
| 1,119 | 1,987 | 10,329 | 10,096 |
Note 2. Revenue
| Revenue Sale of goods Other revenue Interest Other income Revenue |
Consolidated 2019 2018 $'000 $'000 1,029 1,970 |
Consolidated 2019 2018 $'000 $'000 1,029 1,970 |
|---|---|---|
| 3 87 |
17 - |
|
| 1,119 | 1,987 |
Note 3. Loss for the period
The loss for the period includes the following expenses:
| Finance costs Research and development costs Depreciation and amortisation Inventories written-off Impairment of intangible assets Rental expense on operating leases - minimum lease payments |
Consolidated 2019 2018 $'000 $'000 394 65 319 393 223 165 - 52 - 2,356 214 359 |
Consolidated 2019 2018 $'000 $'000 394 65 319 393 223 165 - 52 - 2,356 214 359 |
|---|---|---|
| 1,150 | 3,390 |
7
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 4. Current assets - cash and cash equivalents
| Cash on hand Cash at bank |
Consolidated 2019 2018 $'000 $'000 2 3 772 484 |
Consolidated 2019 2018 $'000 $'000 2 3 772 484 |
|---|---|---|
| 774 | 487 |
Note 5. Current assets - trade and other receivables
| Trade receivables Less: allowance for doubtful debts Sundry receivables |
Consolidated 2019 2018 $'000 $'000 128 468 (56) (54) |
Consolidated 2019 2018 $'000 $'000 128 468 (56) (54) |
|---|---|---|
| 72 312 |
414 287 |
|
| 384 | 701 |
Note 6. Current assets - inventories
Finished goods - at cost
| Consolidated | Consolidated | |
|---|---|---|
| 2019 | 2018 | |
| $'000 | $'000 | |
| 312 | 282 |
8
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 7. Non-current assets - plant and equipment
| Plant and equipment - at cost Less: Accumulated depreciation |
Consolidated 2019 2018 $'000 $'000 804 521 (451) (337) |
Consolidated 2019 2018 $'000 $'000 804 521 (451) (337) |
|---|---|---|
| 353 | 184 |
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
| Consolidated Balance at 1 January 2018 Additions Disposals Exchange differences Depreciation expense Balance at 1 January 2019 Recognition on initial application of AASB 16 Additions Disposals Depreciation Exchange differences Balance at 31 December 2019 |
Right-of- Use Assets $’000 - - - - - - 378 - - (144) - 234 |
Plant and equipment Total $'000 $'000 197 197 50 50 (1) (1) 17 17 (79) (79) 184 184 - 378 14 14 - - (86) (230) 7 7 119 353 |
|---|---|---|
9
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 8. Non-current assets - intangibles
| Goodwill - at cost Less: Accumulated impairment losses Intellectual property - at cost Less: Accumulated amortisation Less: Accumulated impairment losses Customer relationships Less: Accumulated amortisation Less: Accumulated impairment losses Patent licence rights – at cost |
Consolidated 2019 2018 $'000 $'000 3,089 3,089 (3,089) (3,089) |
Consolidated 2019 2018 $'000 $'000 3,089 3,089 (3,089) (3,089) |
|---|---|---|
| - | - | |
| 16,250 (4,942) (11,308) |
16,250 (4,942) (11,308) |
|
| - | - | |
| 206 (28) (178) |
206 (28) (178) |
|
| - | - | |
| 8,506 | 8,443 | |
| 8,506 | 8,443 |
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
| below: | |
|---|---|
| Consolidated Balance at 31 December 2018 Balance at 1 January 2019 Additions Exchange differences Impairment charge Balance at 31 December 2019 |
Goodwill Intellectual property Customer relationships Patent licence rights Total $'000 $'000 $'000 $'000 $'000 - - - 8,443 8,443 |
| - - - 8,443 8,443 - - - - - - - - 63 63 - - - - - |
|
| - - - 8,506 8,506 |
Intangible assets, other than goodwill, have finite useful lives. The current period amortisation charge for intangible assets is included under the depreciation and amortisation expense in the statement of profit or loss and other comprehensive income
10
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 8. Non-current assets - intangibles (continued)
Patent Licence Rights
Effective in December 2017, the Group acquired Motif Micro’s patented licence rights to develop and commercialise its secure smartphone readable authentication technology. The non-replicable invisible micro-barcode technology works whereby the smartphone becomes the authentication device for uncopiable, invisible and indestructible physical marking technology.
In February 2018, a specific milestone under the agreement was successfully achieved with Motif Micro. The patent licence right was increased and a corresponding payable was settled via the issue of ordinary shares in 2018.
As the technology is still in the development phase and not available for use, the patent licence rights have not been amortised.
Management is in the process of obtaining an independent valuation of the Patent Licence Rights to support the carrying value as at 31 December 2019. Details of the valuation method and key assumptions will be disclosed in the audited annual report.
Note 9. Current liabilities - trade and other payables
| Trade payables Sundry payables and accruals |
Consolidated 2019 2018 $'000 $'000 781 979 640 593 |
Consolidated 2019 2018 $'000 $'000 781 979 640 593 |
|---|---|---|
| 1,421 | 1,572 |
Note 10. Current liabilities - financial liabilities
| Convertible notes (Bracknor facility) - (i) Convertible notes (Sophisticated investors) - (ii) |
Consolidated 2019 2018 $'000 $'000 - 205 1,462 1,518 |
Consolidated 2019 2018 $'000 $'000 - 205 1,462 1,518 |
|---|---|---|
| 1,462 | 1,723 |
11
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 11. Current liabilities - financial liabilities (continued)
-
(i) On 2 January 2019, the Group made repayments totalling $205,000 (US$145,000) along with a signed deed that released and discharged the Group from any further obligations including the warrants outstanding.
-
(ii) In November 2018, the Group issued convertible loan notes with an aggregate face value of $1,500,000 to sophisticated investors. These convertible notes will accrue interest on its face value daily at an interest rate of 10% per annum, and the noteholders may elect by issuing a conversion notice to the Group to convert the note on or prior to, the maturity date of 22 October 2021.
On 21 February 2019, one of the convertible loan note holders elected to convert the principal sum of $50,000 into Ordinary Shares.
As at 31 December 2019, $12,000 (2018: $18,000) of convertible loan notes interest were accrued.
Note 11. Equity - issued capital
| Ordinary shares - fully paid | 2019 Shares 1,694,369,386 |
Consolidated 2018 2019 Shares $'000 799,277,924 69,386 |
2018 $'000 61,980 |
|---|---|---|---|
12
YPB Group Ltd Notes to the financial statements 31 December 2019
Movements in ordinary share capital
Details
Balance
Issued as part of asset purchase Share placement Conversion of debt to equity Share placement Issuance as payment to service provider Share placement Issuance as payment to service provider Share placement Issuance as payment to service provider Issued under share-based payments Share placement Issued under share-based payments Share placement Conversion of debt to equity Issued as part of asset purchase Less: Transaction costs on shares issued, net of tax
Balance
Re-classification of share-based payments for shares issued in prior periods Conversion of Performance Rights
Placement to sophisticated and institutional investors Conversion of convertible notes
Placement to sophisticated and institutional investors
Issuance as payment to service provider Placement to sophisticated and institutional investors Placement to sophisticated and institutional investors Issuance as payment to service provider Less: Transaction costs on shares issued, net of tax
Balance
| Date 1 January 2018 10 January 2018 22 January 2018 22 January 2018 31 January 2018 15 February 2018 5 March 2018 5 March 2018 27 March 2018 12 April 2018 30 June 2018 18 July 2018 29 August 2018 5 September 2018 30 October 2018 30 October 2018 31 December 2018 11 January 2019 20 February 2019 1 March 2019 6 August 2019 6 August 2019 27 September 2019 10 December 2019 10 December 2019 31 December 2019 |
Shares | $'000 |
|---|---|---|
| 399,463,400 72,392,660 73,005,259 10,972,131 2,689,851 500,066 64,356,622 1,428,571 31,342,857 357,077 1,955,142 3,800,000 321,371 90,910,251 22,222,222 23,560,444 - |
49,124 3,402 3,325 500 122 18 1,221 50 1,097 12 - 135 - 1,636 400 1,272 (334) |
|
| 799,277,924 - 2,100,000 110,000,000 5,555,555 224,105,083 8,800,000 357,142,857 100,000,000 87,387,967 - |
61,980 1,146 38 1,100 50 1,600 88 2,500 600 696 (412) |
|
| 1,694,369,386 | 69,386 |
13
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 11. Equity - issued capital (continued)
Movements in options on issue
| Details Date Balance 1 January 2018 Options lapsed 27 April 2018 Options issued under share placement 18 July 2018 Options lapsed 1 August 2018 Options lapsed 27 October 2018 Options issued 30 October 2018 Options issued 04 December 2018 Balance 31 December 2018 Options lapsed 28 February 2019 Options issued 1 March 2019 Options lapsed 24 March 2019 Options lapsed 17 July 2019 Options issued 6 August 2019 Options issued 10 December 2019 Balance 31 December 2019 |
Options 72,534,000 (228,000) 3,800,000 (560,000) (400,000) 120,769,473 6,363,000 202,278,473 (6,000,000) 5,555,555 (346,000) (3,800,000) 110,000,000 35,714,285 |
$'000 302 (5) 13 (8) (28) 805 27 1,106 (199) 6 (1) (13) 60 1 |
|---|---|---|
| 343,402,313 | 960 |
Movements in share-based payments
Details
Balance
Issued under share-based payments Issued under share-based payments
Balance
Re-classification of share-based payments for shares issued in prior periods Issued under share-based payments
Balance
| Date 1 January 2018 30 June 2018 29 August 2018 31 December 2018 31 December 2019 18 December 2019 31 December 2019 |
$'000 1,091 48 7 |
|---|---|
| 1,146 (1,146) 400 |
|
| 400 |
14
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 12. Equity - reserves
| Foreign currency translation reserve Options reserve Share-based payments reserve Warrant options reserve |
Consolidated 2019 2018 $'000 $'000 1,139 1,133 960 1,106 400 1,146 - - |
Consolidated 2019 2018 $'000 $'000 1,139 1,133 960 1,106 400 1,146 - - |
|---|---|---|
| 2,499 | 3,385 |
Foreign currency translation reserve
The foreign currency translation reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign controlled subsidiaries to Australian dollars.
Issued options reserve
The option reserve records items recognised as expenses on valuation of share options issued.
Share-based payments reserve
The share-based payment reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other parties as part of their compensation for services.
Warrant options reserve
The warrant options reserve has been used to recognise the warrants issued as part of the Bracknor facility. The warrant options lapsed with the final repayment of the facility on 2 January 2019 – refer to note 10.
Note 13. Interests in subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries:
| Ownership | interest | ||
|---|---|---|---|
| Principal place of business / | 2019 | 2018 | |
| Name | Country of incorporation | % | |
| YPB Limited (HK) | Hong Kong | 100.00% | 100.00% |
| YPB Technology (Beijing) Limited | PRC China | 100.00% | 100.00% |
| Product ID & Quality Systems (Beijing) Ltd | PRC China | 100.00% | 100.00% |
| Brand Reporter Pty Ltd | Australia | 100.00% | 100.00% |
| YPB Group (USA) Inc | USA | 100.00% | 100.00% |
| YPB Intellectual Product Protection Inc | USA | 100.00% | 100.00% |
| YPB Print Solutions Inc | USA | 100.00% | 100.00% |
| YPB Group Co., International Ltd | Thailand | 100.00% | 100.00% |
| YPB Group Co., Ltd | Thailand | 100.00% | 100.00% |
| nTouch Holdings Pty Ltd | Australia | 100.00% | 100.00% |
| nTouch Agency Pty Ltd | Australia | 100.00% | 100.00% |
| nTouch Pty Ltd | Australia | 100.00% | 100.00% |
| nTouch IP Pty Ltd | Australia | 100.00% | 100.00% |
| Wall Mall Pty Ltd | Australia | 100.00% | 100.00% |
| YPB Product Development Pty Ltd | Australia | 100.00% | 100.00% |
15
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 14. Reconciliation of loss after income tax to net cash used in operating activities
| Loss after income tax benefit for the year Adjustments for: Foreign exchange differences Depreciation and amortisation expense Inventories written-off Impairment of intangible assets Options expense Share-based payments Finance costs Equity-settled transactions Change in operating assets and liabilities; net of the effects of purchase and disposal of subsidiaries Decrease/(increase) in trade and other receivables (Increase)/decrease in inventories (Decrease)/increase in trade and other payables Net cash used in operating activities |
Consolidated 2019 2018 $'000 $'000 (6,169) (7,278) (77) (1,456) 223 165 - 52 - 2,356 67 845 38 55 25 17 1,182 - 287 (193) (30) 1 (265) (380) (4,719) (5,816) |
|---|---|
| (4,719) |
16
YPB Group Ltd Notes to the financial statements 31 December 2019
Note 15. Earnings per share
Loss after income tax attributable to the owners of YPB Group Ltd Weighted average number of ordinary shares used in calculating basic earnings per share Weighted average number of ordinary shares used in calculating diluted earnings per share Basic earnings per share Due to losses of the Group, diluted earnings per share have not been presented. |
Consolidated 2019 2018 $'000 $'000 (6,169) (7,278) |
Consolidated 2019 2018 $'000 $'000 (6,169) (7,278) |
|---|---|---|
| Number 998,465,494 |
Number 664,942,198 |
|
| 998,465,494 | 664,942,188 | |
| Cents (0.62) |
Cents (1.09) |
17