Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMP Interim / Quarterly Report 2020

Nov 13, 2020

51855_rns_2020-11-13_02fabba5-666a-426b-89cd-2067381a0d66.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1532

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

with Independent Auditors’ Review Report For the Three Months Ended March 31, 2020 and 2019

Address: 4F, NO.85, SEC.4, REN' AI RD, TAIPEI, TAIWAN, R.O.C. Telephone: 886-2-2711-2831

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents Page
1. Cover Page 1
2. Table of Contents 2
3. Independent Auditors’ Review Report 3
4. Consolidated Balance Sheets 4
5. Consolidated Statements of Comprehensive Income 5
6. Consolidated Statements of Changes in Equity 6
7. Consolidated Statements of Cash Flows 7
8. Notes to the Consolidated Financial Statements
(1) Company history 8
(2) Approval date and procedures of the consolidated financial statements 8
(3) New standards, amendments and interpretations adopted 8~9
(4) Summary of significant accounting policies 9~11
(5) Significant accounting assumptions and judgments, and major sources 11
of estimation uncertainty
(6) Explanation of significant accounts 12~40
(7) Related-party transactions 40~46
(8) Pledged assets 46
(9) Significant commitments and contingencies 47~49
(10) Losses due to major disasters 50
(11) Subsequent events 50
(12) Other 50
(13) Other disclosures
(a) Information on significant transactions 51~54
(b) Information on investees 54~55
(c) Information on investment in Mainland China 55~56
(d) Information on major shareholders 57
(14) Segment information 57

3

Independent Auditors’ Review Report

To the Board of Directors of China Metal Products Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of China Metal Products Co., Ltd. (the “Company”) and its subsidiaries (the “ Group”) as of March 31, 2020 and 2019, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2020 and 2019, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standards 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $5,300,300 thousand and $5,497,528 thousand, constituting 12.50% and 13.56% of consolidated total assets, and total liabilities amounting to $3,433,177 thousand and $3,173,801 thousand, constituting 12.79% and 13.70% of consolidated total liabilities as of March 31, 2020 and 2019, respectively, as well as total comprehensive income (loss) amounting to $(60,424) thousand and $27,018 thousand, constituting 30.77% and 5.46% of the consolidated total comprehensive income (loss) for the three months ended March 31, 2020 and 2019, respectively.

Furthermore, as stated in Note 6(f), the other equity accounted investments of the Group in its investee companies of $815,300 thousand and $860,030 thousand as of March 31, 2020 and 2019, respectively, and its equity in net earnings on these investee companies of $(30,894) thousand and $(5,918) thousand for the three months ended March 31, 2020 and 2019, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2020 and 2019, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Kuo-Yang Tseng and Shih-Chin Chih.

KPMG

Taipei, Taiwan (Republic of China) May 12, 2020

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2020 and 2019

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2020, December 31, 2019, and March 31, 2019 (Expressed in Thousands of New Taiwan Dollars)

March 31, 2020
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Notes 6(a) and (y))
$ 3,895,906
9
1110
Current financial assets at fair value through profit or loss
(Notes 6(b) and (y))
47,200
-
1170
Notes and accounts receivable, net (Notes 6(d), (u) and
(y))
3,249,330
8
1180
Accounts receivable due from related parties, net (Notes
6(y) and 7)
1,047
-
1200
Other receivables (Note 6 (y))
51,390
-
1210
Other receivables due from related parties (Notes 6(y) and
7)
34,549
-
130X
Inventories (Notes 6(e), 8 and 9(a))
17,768,676
42
1410
Prepayments (Note 9(a))
299,787
1
1470
Other current assets
264,415
1
1476
Other current financial assets (Notes 6(y), 7, 8 and 9(a))
1,014,031
2
1480
Incremental costs of obtaining contracts
180,354
-
Total current assets
26,806,685
63
Non-current assets:
1517
Non-current financial assets at fair value through other
comprehensive income (Notes 6(c) and (y))
208,065
-
1550
Investments accounted for using equity method (Note 6(f))
815,300
2
1600
Property, plant and equipment (Notes 6(g), 8 and 9(a))
9,541,452
22
1755
Right-of-use assets (Note 6(h))
2,365,640
6
1760
Investment property, net (Notes 6(i) and 8)
638,081
2
1780
Intangible assets (Note 6(j))
409,056
1
1840
Deferred tax assets
33,996
-
1900
Other non-current assets (Notes 6(g), 7 and 9(a))
886,287
2
1975
Non-current net defined benefit assets
8,026
-
1980
Other non-current financial assets (Notes 6(k), (y), 7 and
9(a))
680,671
2
Total non-current assets
15,586,574
37
Total assets
$
42,393,259
100
December 31, 2019
Amount
%
3,700,547
9
51,440
-
3,903,549
9
515
-
47,180
-
28,160
-
17,686,807
41
268,535
1
243,827
1
1,078,864
2
156,104
-
27,165,528
63
216,065
1
853,073
2
9,589,959
22
2,422,158
6
639,573
2
415,890
1
32,234
-
905,188
2
7,643
-
680,391
1
15,762,174
37
42,927,702
100
March 31, 2019
Amount
%
3,984,008
10
12,800
-
4,282,773
10
1,751
-
49,037
-
21,063
-
14,407,549
35
262,534
1
260,968
1
672,499
2
106,202
-
24,061,184
59
225,680
1
860,030
2
10,436,163
26
2,597,479
6
602,904
2
452,305
1
27,200
-
593,451
1
-
-
683,000
2
16,478,212
41
40,539,396
100
March 31, 2020
Liabilities and equity
Amount
%
Current liabilities:
2100
Short-term borrowings (Notes 6(l) and (y))
$ 9,744,038
23
2130
Current contract liabilities (Notes 6(u) and 9(a))
1,662,666
4
2170
Notes and accounts payable (Notes 6(y) and 7)
1,920,574
5
2180
Accounts payable due to related parties (Notes 6(y) and 7)
28,349
-
2200
Other payables (Note 6(y))
688,596
2
2220
Other payables due to related parties (Notes 6(y) and 7)
9,922
-
2230
Current income tax liabilities
100,882
-
2280
Current lease liabilities (Notes 6(n) and (y))
189,867
-
2322
Long-term borrowings, current portion (Notes 6(m) and
(ac))
2,634,655
6
2360
Current net defined benefit liabilities
-
-
2399
Other current liabilities (Notes 6(o) and (q))
156,615
-
Total current liabilities
17,136,164
40
Non-Current liabilities:
2540
Long-term borrowings (Notes 6(m) and (y))
6,774,732
16
2570
Deferred tax liabilities
621,766
1
2580
Non-current lease liabilities (Notes 6(n) and (y))
1,944,534
5
2600
Other non-current liabilities (Notes 6(o) and 7)
332,253
1
2640
Non-current net defined benefit liabilities
39,259
-
Total non-current liabilities
9,712,544
23
Total liabilities
26,848,708
63
Equity attributable to owners of parent (Note 6(s)):
3100
Share capital
3,852,521
9
3200
Capital surplus
1,523,104
4
3300
Retained earnings
6,512,175
15
3400
Other equity
(165,899)
-
Total equity attributable to owners of parent:
11,721,901
28
36XX
Non-controlling interests
3,822,650
9
Total equity
15,544,551
37
Total liabilities and equity
$
42393259
100
March 31, 2020 December 31, 2019 March 31, 2019
Amount
%
Amount
%
Amount
%
8,168,354
19
1,388,953
4
2,598,484
6
29,717
-
837,271
2
13,491
-
113,999
-
190,521
-
2,533,247
6
-
-
156,465
-
16,030,502
37
8,161,069
19
628,060
1
1,991,672
5
319,118
1
55,190
-
11,155,109
26
27,185,611
63
3,852,521
9
1,523,104
4
6,569,681
15
(56,109)
-
11,889,197
28
3,852,894
9
15,742,091
37
42927702
100
7,424,751
18
619,794
2
2,447,137
6
21,077
-
984,934
3
3,694
-
64,326
-
189,928
-
1,007,792
3
1,389
-
163,046
-
12,927,868
32
7,074,618
17
647,166
2
2,133,346
5
327,679
1
56,111
-
10,238,920
25
23,166,788
57
3,852,521
9
1,522,961
4
7,268,435
18
428,368
1
13,072,285
32
4,300,323
11
17,372,608
43
40539396
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the Three Months Ended March 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

4000
Operating revenues (Notes 6(u) and 7)
5000
Operating costs (Note 6(e) and 7)
Gross profit from operations
Operating expenses (Note 7):
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Reversal of expected credit loss (Note 6(d))
Total operating expenses
6500
Net other income and expenses (Note 6(w))
Net operating income
Non-operating income and expenses:
7010
Other income (Notes 6(x) and 7)
7020
Other gains and losses (Notes 6(x))
7050
Finance costs (Note 6(x))
7375
Share of loss of associates and joint ventures accounted for using equity method
(Note 6(f))
Total non-operating income and expenses
(Loss) profit from continuing operations before tax
7950
Less: Tax expense (Note 6(r))
8200
Net (loss) profit
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit or loss:
8316
Unrealized gain from investments in equity instruments measured at fair value through
other comprehensive income (Notes 6(s) and (y))
Total items that may not be reclassified subsequently to profit or loss
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation of foreign financial statements (Note 6(s))
Total items that may be reclassified subsequently to profit or loss
8300
Other comprehensive income (after tax)
8500
Comprehensive income
Net (loss) profit, attributable to:
8610
Owners of parent
8620
Non-controlling interests
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interests
(Deficit)/earnings per share (expressed in dollars) (Note 6(t))
9750
Basic (deficit)/earnings per share
9850
Diluted (deficit)/earnings per share
For the Three Months Ended March 31
2020
2019
Amount
%
Amount
%
$ 2,266,183
100
3,787,071
100
(1,833,058)
(81)
(2,865,401)
(76)
433,125
19
921,670
24
(108,707)
(4)
(174,230)
(5)
(318,133)
(14)
(383,396)
(10)
(2,472)
-
(2,438)
-
7,031
-
876
-
(422,281)
(18)
(559,188)
(15)
1,976
-
1,070
-
12,820
1
363,552
9
15,842
1
28,021
1
26,349
1
(18,717)
-
(78,231)
(4)
(74,859)
(2)
(30,894)
(1)
(5,918)
-
(66,934)
(3)
(71,473)
(1)
(54,114)
(2)
292,079
8
(11,438)
(1)
(63,899)
(2)
(65,552)
(3)
228,180
6
-
-
17,862
-
-
-
17,862
-
(130,824)
(6)
248,775
7
(130,824)
(6)
248,775
7
(130,824)
(6)
266,637
7
$
(196,376)
(9)
494,817
13
$ (57,506)
(3)
169,457
4
(8,046)
-
58,723
2
$
(65,552)
(3)
228,180
6
$ (167,296)
(8)
391,755
10
(29,080)
(1)
103,062
3
$
(196,376)
(9)
494,817
13
$
(0.15)
0.44
$
(0.15)
0.44
For the Three Months Ended March 31
2020
2019
Amount
%
Amount
%
$ 2,266,183
100
3,787,071
100
(1,833,058)
(81)
(2,865,401)
(76)
433,125
19
921,670
24
(108,707)
(4)
(174,230)
(5)
(318,133)
(14)
(383,396)
(10)
(2,472)
-
(2,438)
-
7,031
-
876
-
(422,281)
(18)
(559,188)
(15)
1,976
-
1,070
-
12,820
1
363,552
9
15,842
1
28,021
1
26,349
1
(18,717)
-
(78,231)
(4)
(74,859)
(2)
(30,894)
(1)
(5,918)
-
(66,934)
(3)
(71,473)
(1)
(54,114)
(2)
292,079
8
(11,438)
(1)
(63,899)
(2)
(65,552)
(3)
228,180
6
-
-
17,862
-
-
-
17,862
-
(130,824)
(6)
248,775
7
(130,824)
(6)
248,775
7
(130,824)
(6)
266,637
7
$
(196,376)
(9)
494,817
13
$ (57,506)
(3)
169,457
4
(8,046)
-
58,723
2
$
(65,552)
(3)
228,180
6
$ (167,296)
(8)
391,755
10
(29,080)
(1)
103,062
3
$
(196,376)
(9)
494,817
13
$
(0.15)
0.44
$
(0.15)
0.44
2020
Amount
%
$ 2,266,183
100
(1,833,058)
(81)
433,125
19
(108,707)
(4)
(318,133)
(14)
(2,472)
-
7,031
-
(422,281)
(18)
1,976
-
12,820
1
15,842
1
26,349
1
(78,231)
(4)
(30,894)
(1)
(66,934)
(3)
(54,114)
(2)
(11,438)
(1)
(65,552)
(3)
-
-
-
-
(130,824)
(6)
(130,824)
(6)
(130,824)
(6)
$
(196,376)
(9)
$ (57,506)
(3)
(8,046)
-
$
(65,552)
(3)
$ (167,296)
(8)
(29,080)
(1)
$
(196,376)
(9)
$
(0.15)
$
(0.15)
0.44

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the Three Months Ended March 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Balance on January 1, 2019
Effects of retrospective application
Balance on January 1, 2019, after adjustments
Profit for the three months ended March 31, 2019
Other comprehensive income for the three months ended March 31, 2019
Total comprehensive income for the three months ended March 31, 2019
Other changes in capital surplus:
Changes in equity of associates and joint ventures accounted for using equity method
Cash dividends paid to non-controlling interests
Balance on March 31, 2019
Balance on January 1,2020
Loss for the three months ended March 31, 2020
Other comprehensive income for the three months ended March 31, 2020
Total comprehensive income for the three months ended March 31, 2020
Cash dividends paid to non-controlling interests
Balance on March 31, 2020
Equity Attributable to Owners Equity Attributable to Owners Equity Attributable to Owners Equity Attributable to Owners Equity Attributable to Owners of Parent of Parent of Parent of Parent Non-
Controlling
Interests
Total Equity
Share Capital Capital
Surplus
Retained Earnings Other Equity
Total Equity
Attributable
to Owners of
Parent
Exchange
Differences
on
Translation
of Foreign
Financial
Statements
Unrealized Gains
(Losses) from
Financial
Assets Measured
at Fair Value
Through Other
Comprehensive
Income
Ordinary
Shares
Legal
Reserve
Special
Reserve
$ 3,852,521
-
3,852,521
-
-
-
-
-
$
3,852,521
$ 3,852,521
-
-
-
-
$
3,852,521
1,525,666
-
1,572,590
-
49,081
-
5,537,969
(58,290)
5,479,679
169,457
-
169,457
(2,372)
-
5,646,764
4,764,453
(57,506)
-
(57,506)
-
4,706,947
136,291
-
69,779
-
12,743,897
(58,290)
12,685,607
169,457
222,298
391,755
(5,077)
-
13,072,285
11,889,197
(57,506)
(109,790)
(167,296)
-
11,721,901
4,199,268
16,943,165
(332)
(58,622)
4,198,936
16,884,543
58,723
228,180
44,339
266,637
103,062
494,817
(51)
(5,128)
(1,624)
(1,624)
4,300,323
17,372,608
3,852,894
15,742,091
(8,046)
(65,552)
(21,034)
(130,824)
(29,080)
(196,376)
(1,164)
(1,164)
3,822,650
15,544,551
1,525,666 1,572,590 49,081 136,291 69,779
-
-
-
-
-
-
-
204,436
-
17,862
- - - 204,436 17,862
-
-
-
-
-
-
-
-
1,572,590 49,081 340,727 87,641
1,756,147 49,081 87,640
-
-
-
-
-
-
- - -
- - -
1,756,147 49,081 87,640

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the Three Months Ended March 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
(Loss) profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Reversal of expected credit loss
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Share of loss of associates and joint ventures accounted for using equity method
(Gain) loss on disposal of property, plant and equipment
Property, plant and equipment transferred to expenses
Impairment loss on property, plant and equipment
Lease modification gain
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Current financial assets at fair value through profit or loss
Notes and accounts receivable, net
Accounts receivable due from related parties, net
Other receivables
Inventories
Prepayments
Other current assets
Other financial assets
Incremental costs of obtaining contracts
Total changes in operating assets
Changes in operating liabilities:
Notes and accounts payable (including related parties), net
Other payables
Current contract liabilities
Other current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows generated from operating activities
Cash flows from investing activities:
Proceeds from capital reduction of financial assets at fair value through other comprehensive income
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Increase in other financial assets
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term notes and bills payable
Proceeds from long-term borrowings
Repayments of long-term borrowings
Increase in other non-current liabilities
Payments of lease liabilities
Net cash flows generated from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
For the Three Months Ended March 31
2020
2019
$ (54,114)
292,079
241,862
251,061
5,209
7,111
(7,031)
(876)
4,240
(788)
78,231
74,859
(11,174)
(17,724)
30,894
5,918
(6,189)
2,002
-
13
-
447
(21)
-
336,021
322,023
-
(9,052)
631,148
118,338
(8,063)
51,724
5,586
20,146
(72,253)
(75,462)
(33,478)
5,049
(23,691)
(101,633)
65,701
191,728
(24,250)
-
540,700
200,838
(637,926)
(123,407)
(199,610)
(87,509)
274,130
81,239
1,265
1,329
(562,141)
(128,348)
(21,441)
72,490
314,580
394,513
260,466
686,592
7,833
14,401
(89,133)
(72,074)
(32,467)
(32,702)
146,699
596,217
8,000
-
(180,258)
(165,937)
4,433
4,714
-
(1,072)
(35)
(68,292)
(3,266)
(111,157)
(171,126)
(341,744)
3,404,251
1,640,215
(1,959,982)
(851,122)
339,754
10,111
633,000
1,199,810
(2,144,118)
(2,152,841)
2,810
9,490
(47,463)
(54,934)
228,252
(199,271)
(8,466)
32,116
195,359
87,318
3,700,547
3,896,690
$
3,895,906
3,984,008

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the Three Months Ended March 31, 2020 and 2019

(Expressed in Thousands of New Taiwan Dollars, unless otherwise specified)

(1) Company history

CHINA METAL PRODUCTS CO., LTD. (the “Company”) was established on September 9, 1972, via Ministry of Economic Affairs’ authorization. The registered office is located at 4F, No. 85, Section 4, Ren’ai Road, Taipei. The major business activities of the Company and its subsidiaries (the “Group”) are iron hardware manufacturing and casting, residents and commercial buildings developing, leasing and selling, international hotel servicing and department store retailing. Please refer to Note 14, for the aforementioned information.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were authorized for issue by the Board of Directors on May 12, 2020.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2020.

are effective for annual periods beginning on or after January 1, 2020.
Effective date
New, Revised or Amended Standards and Interpretations per IASB
Amendments to IFRS 3 “Definition of a Business” January 1, 2020
Amendments to IFRS 9, IAS39 and IFRS7 “Interest Rate Benchmark Reform” January 1, 2020
Amendments to IAS 1 and IAS 8 “Definition of Material” January 1, 2020

The Group assesses that the adoption of the abovementioned standards would not have any material impact on its consolidated financial statements.

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

As of the date, the following IFRSs that have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Board (IASB), but have yet to be endorsed by the FSC:
Effective date
New, Revised or Amended Standards and Interpretations per IASB
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between Effective date to
an Investor and Its Associate or Joint Venture” be determined
by IASB
IFRS 17 “Insurance Contracts” January 1, 2021
Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” January 1, 2022

(Continued)

9

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

(4) Summary of significant accounting policies

  • (a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2019. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2019.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are the same as those of the consolidated financial statements for the year ended December 31, 2019. For the related information, please refer to Note 4(c) of the consolidated financial statements for the year ended December 31, 2019.

(i) List of subsidiaries in the consolidated financial statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2020
December 31,
2019
March 31,
2019
Note
%
100.00
%
100.00
%
100.00
Note 2
%
83.74
%
83.74
%
83.58
Note 1
%
99.00
%
99.00
%
99.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
94.00
%
94.00
%
94.00
Note 1
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.72
Note 2
Percentage Ownership
March 31,
2020
December 31,
2019
March 31,
2019
Note
%
100.00
%
100.00
%
100.00
Note 2
%
83.74
%
83.74
%
83.58
Note 1
%
99.00
%
99.00
%
99.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
94.00
%
94.00
%
94.00
Note 1
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.72
Note 2
March 31,
2020
December 31,
2019
The Company
The Company
and Sunflower
Investment
The Company
The Company
The Company
The Company
The Company
The Company
and Sunflower
Investment
United Elite Agents Limited (UEA)
Atrans Precision Industries Co., Ltd.
(Atrans Precision)
Sunflower Investment Co., Ltd.
(Sunflower Investment)
The Hotel National Co., Ltd.
(The Hotel National)
CHINA METAL AUTOMOTIVE
INTERNATIONAL CO., LTD. (CMAI)
CMJ CO., LTD. (CMJ) (Note 3)
National Management Co., Ltd.
(National Management)
PUJEN Land Development Co., Ltd.
(PUJEN Land Development)
Investing
Vehicle parts processing
Investing
International tourist hotel
services and other hotel
business approved by the
Ministry of Transportation
and Communications
Vehicle parts retailing
Cast iron product retailing
Management and consulting
services
Residents, commercial
buildings and factories
leasing and developing
%
100.00
%
83.74
%
99.00
%
100.00
%
94.00
%
83.33
%
100.00
%
71.72
%
100.00
%
83.74
%
99.00
%
100.00
%
94.00
%
83.33
%
100.00
%
71.72

(Continued)

10

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2020
December 31,
2019
March 31,
2019
Note
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
-
%
-
Notes 1
and 5
%
82.55
%
82.55
%
82.55
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
and 4
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
Percentage Ownership
March 31,
2020
December 31,
2019
March 31,
2019
Note
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
-
%
-
Notes 1
and 5
%
82.55
%
82.55
%
82.55
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Notes 2
and 4
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
March 31,
2020
December 31,
2019
The Company
and PUJEN
Land
Development
The Company
and PUJEN
Land
Development
The Company
UEA
CMI
CMI
CMI
CMB (H.K.)
CMI (BVI)
CMP (H.K.)
CMP (H.K.)
CMW (C.I.)
CMW (C.I.)
CMJ
Atrans Precision
PUJEN Land
Development
PUJEN Land
Development
PUJEN Land
Development
Pu Sheng Construction Co., Ltd.
(Pu Sheng Construction)
Shangrila Tourism Co., Ltd.
(Shangrila Tourism)
InterContinental Taichung Co., Ltd.
(InterContinental Taichung)
China Metal International Holdings Inc.
(CMI)
China Metal International (BVI) Limited
(CMI (BVI))
CMW (Cayman Islands) Co., Ltd.
(CMW (C.I.))
CMB (H.K.) Co., Ltd. (CMB (H.K.))
Suzhou CMB Machinery Co., Ltd.
(Suzhou CMB)
CMP (H.K.) Industry Co., Ltd.
(CMP (H.K.))
Tianjin CMT Industry Co., Ltd.
(Tianjin CMT)
Suzhou CMS Machinery Co., Ltd.
(Suzhou CMS)
CMW (Tianjin) Industry Co., Ltd.
(CMW (Tianjin))
CMI (Wu Han) Precision Machinery
Co., Ltd. (CMH)
Qingdao Sourcing Specialists Trading
Co., Ltd. (Qingdao Sourcing Specialists)
FAR HSING (SAMOA) ENTERPRISE
CO., LTD. (FAR HSING (SAMOA))
CHINGENG Land Development Co.,
Ltd. (CHINGENG Land Development)
PUJEN CHENGMEI Land Development
Co., Ltd. (PUJEN CHENGMEI Land
Development)
PUCHIA Land Development Co., Ltd.
(PUCHIA Land Development)
Residents, commercial
buildings and factories
leasing and developing
Amusement park and hotel
services
International tourist hotel
services
Investing and cast iron
product retailing
Investing
Investing
Investing
Cast iron product designing,
manufacturing and retailing
Investing
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
Vehicle parts, farm wagon
parts, industrial wagon parts,
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
the after sales services
Cast iron product retailing
Investing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
%
50.00
%
100.00
%
100.00
%
82.55
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
50.00
%
50.00
%
100.00
%
-
%
82.55
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
50.00
%
70.00
%
50.00

(Continued)

11

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2020
December 31,
2019
March 31,
2019
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2020
December 31,
2019
March 31,
2019
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
March 31,
2020
December 31,
2019
CMAI
CMAI
CMAI Holding
Pilot
Qinxin Trade Co., Ltd. (Qinxin Trade)
CMAI Holding, Inc. (CMAI Holding)
Pilot Drive LLC (Pilot)
CMAI INDUSTRIES INC (CMAI N.A.)
Vehicle parts retailing
Investing
Assets leasing
Vehicle parts retailing
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

Note 1: An non-significant subsidiary, its financial statements have not been reviewed.

Note 2: The financial statements have been reviewed. Note 3: The former name was “CHINA METAL JAPAN COMPANY LIMITED”. Note 4: Set up in the 4[th] quarter of 2018. Note 5: Set up in the 1[st] quarter of 2020.

(ii) Subsidiaries excluded from the consolidated financial statements: None.

(c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, and be adjusted by the significant market flotation, significant curtailment, settlement or other significant single occasion.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2019. For the related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2019.

(Continued)

12

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2019. Please refer to Note 6 of the 2019 annual consolidated financial statements.

  • (a) Cash and cash equivalents
Cash on hand
Cash in banks
Time deposits
Cash and cash equivalents
March 31,
2020
$ 7,969
2,021,930
1,866,007
$
3,895,906
December 31,
2019
March 31,
2019
8,361
9,635
2,164,951
2,275,759
1,527,235
1,698,614
3,700,547
3,984,008

The Group disclosed the sensitivity analysis of the financial assets in Note 6(y).

  • (b) Financial assets at fair value through profit or loss
Financial assets at fair value through
profit or loss
Stocks listed on domestic markets
March 31,
2020
$
47,200
December 31,
2019
March 31,
2019
51,440
12,800
  • (i) The Group holds financial assets designated as at FVTPL, which recognizes gain or loss on valuation of financial assets. Please refer to Note 6(x) for the recognized gains or losses.

  • (ii) The Group disclosed the relative risk of financial instruments in Note 6(y).

  • (iii) As of March 31, 2020, December 31 and March 31, 2019, the financial assets were not pledged as collateral.

(Continued)

13

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) Non-current financial assets at fair value through other comprehensive income
Equity investments at fair value through other
comprehensive income
Stocks unlisted on domestic markets—
MEITA Industrial Co., Ltd.
Stocks unlisted on domestic markets—
YUHUA Venture Capital Co., Ltd.
Stocks unlisted on domestic markets—
FUHUA Venture Capital Co., Ltd.
Stocks unlisted on domestic markets—
GUANGYUAN Investment Co., Ltd.
Stocks unlisted on domestic markets—
DEVELOPMENT Venture Capital Co.,
Ltd.
Total
March 31,
2020
$ 135,300
830
1,920
44,080
25,935
$
208,065
December 31,
2019
March 31,
2019
135,300
135,300
830
1,652
1,920
2,713
44,080
44,080
33,935
41,935
216,065
225,680
  • (i) The Group intends to hold the equity investments for long-term strategic purposes, rather than transaction purposes. Therefore, the investments are measured at FVOCI.

  • (ii) The Group did not dispose the strategic investments during the first quarter of 2020 and 2019. Therefore, the accumulated income and loss was not transferred in equity.

  • (iii) Please refer to Note 6(y) for the information on credit risk (including the impairment of debt instrument investments) and market risk.

  • (iv) As of March 31, 2020, December 31 and March 31, 2019, the financial assets were not pledged as collateral.

  • (d) Notes and accounts receivable

Notes receivable from operating activities
Accounts receivable measured as amortized cost
Subtotal
Less: Loss allowance
Total
March 31,
2020
$ 419,036
2,849,095
3,268,131
18,801
$
3,249,330
December 31,
2019
March 31,
2019
425,013
436,209
3,504,541
3,867,952
3,929,554
4,304,161
26,005
21,388
3,903,549
4,282,773

The Group applies the simplified approach to provide for the loss allowance used for expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as forward-looking information including macroeconomics and relative industries information. The loss allowance provision is determined as follows:

(Continued)

14

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
March 31, 2020
Gross Carrying
Amount
Weighted
Average
Loss Rate
Loss Allowance
Provision
$ 3,030,139
0%
-
152,095
0%
-
40,182
0%
-
7,604
0%~8.87%
597
31,111
17.13~52.79%
11,204
7,000
100%
7,000
$
3,268,131
18,801
December 31, 2019
Gross Carrying
Amount
$ 3,720,432
137,451
17,700
5,770
40,459
7,742
$
3,929,554
Weighted
Average
Loss Rate
Loss Allowance
Provision
0%
-
0%
-
0%
-
0%~8.87%
310
17.13~52.79%
17,953
100%
7,742
26,005
March 31, 2019
Gross Carrying
Amount
$ 4,005,036
191,657
67,462
12,729
17,259
10,018
$
4,304,161
Weighted
Average
Loss Rate
Loss Allowance
Provision
0%
-
0%
-
0%~6%
2,503
3.34~11.82%
694
24.73%~62.68%
8,173
100%
10,018
21,388

(Continued)

15

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movements in the allowance for notes and accounts receivable is as follows:

Balance on January 1
Impairment losses reversed
Foreign exchange (losses)/gains
Balance on March 31
For the Three Months Ended March 31
2020
2019
$ 26,005
21,874
(7,031)
(876)
(173)
390
$
18,801
21,388

The financial assets mentioned above were not pledged as collateral.

(e) Inventories

Raw materials
Work in process
Semi-finished goods
Finished goods
Merchandise
Land held for development
Properties and land held for sale
Construction-in-progress
Prepayments for land
Other inventories
March 31,
2020
$ 133,141
250,443
156,524
656,077
66,672
6,062,494
3,798,608
6,172,280
123,269
349,168
$
17,768,676
December 31,
2019
March 31,
2019
129,856
140,421
272,337
233,803
144,254
153,902
876,524
908,339
69,151
65,667
6,032,491
4,055,501
3,798,608
4,209,860
5,906,061
4,282,372
121,228
10,788
336,297
346,896
17,686,807
14,407,549

For the three months ended March 31, 2020 and 2019, the cost of goods sold amounted to $1,833,058 thousand and $2,865,401 thousand, respectively. For the three months ended March 31, 2020 and 2019, the loss for inventory obsolescence from the inventories write-down and the reversal gain from the increase in inventories' net realizable value amounted to $15,953 thousand and $6,486 thousand, respectively.

For the information on inventories pledged as collateral, as of March 31, 2020, December 31 and March 31, 2019, please refer to Note 8.

(Continued)

16

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(f) Investments accounted for using equity method

The components of investments accounted for using the equity method at the reporting date is as follows:

Associates
Joint ventures
March 31,
2020
$ 460,738
354,562
$
815,300
December 31,
2019
March 31,
2019
472,260
456,620
380,813
403,410
853,073
860,030

(i) Associates

Due to the fact that the Group does not have the obligation of assuming the excess losses, it ceased the recognition of the losses from the investment of Amida Trustlink Assets Management Co., Ltd. (Amida Trustlink Assets). For the three months ended March 31, 2020 and 2019, the unrealized investment losses amounted to $67 thousand and $78 thousand, respectively; the accumulated unrealized investment losses, as of March 31, 2020 and 2019, amounted to $57,114 thousand and $56,811 thousand, respectively.

The Group’s financial information for investments accounted for using the equity method that were individually insignificant is as follows:

Carrying amount of individually
insignificant associates' equity
Attributable to the
Group:
Net loss
Other comprehensive income
Comprehensive income
March 31,
2020
$
460,738


December 31,
2019
March 31,
2019
472,260
456,620
For the Three Months Ended March 31
2020
2019
$ (4,643)
(3,368)
-
-
$
(4,643)
(3,368)

(ii) Joint ventures

The Group’s financial information for joint ventures accounted for using the equity method that were individually insignificant is as follows:

Carrying amount of individually
insignificant joint ventures' equity
March 31,
2020
$
354,562
December 31,
2019
March 31,
2019
380,813
403,410

(Continued)

17

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Attributable to the
Group:
Net loss
Other comprehensive income
Comprehensive income
For the Three Months Ended March 31
2020
2019
$ (26,251)
(2,550)
-
-
$
(26,251)
(2,550)
  • (iii) Pledge to secure

As of March 31, 2020, December 31 and March 31, 2019, the investments accounted for using equity method were not pledged as collateral.

  • (iv) The unreviewed financial statements of investments accounted for using equity method

The investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

  • (g) Property, plant and equipment

The cost and accumulated depreciation of the property, plant and equipment of the Group for the three months ended March 31, 2020 and 2019 are as follows:

Cost:
Balance on January 1, 2020

Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2020

Balance on January 1, 2019

Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2019

Accumulated depreciation and
impairment loss:
Balance on January 1, 2020

Depreciation
Disposals
Influence from exchange rates
Balance on March 31, 2020
Land
$ 3,106,656
-
-
-
68
Buildings Machinery
9,176,092
7,398
(73,811)
26,714
(91,219)
9,045,174
8,897,490
25,136
(52,972)
61,511
187,703
9,118,868
5,674,431
129,862
(75,600)
(57,630)
5,671,063
Office
Equipment
122,759
1,745
-
1,356
(544)
125,316
112,871
829
(259)
125
1,268
114,834
96,102
2,762
-
(443)
98,421
Transportation
Equipment
56,945
333
-
-
(357)
56,921
64,673
-
(390)
250
1,010
65,543
45,102
843
-
(284)
45,661
Leasehold
Improvement
199,768
2,336
(24,253)
-
(1,874)
175,977
175,896
2,393
(1,844)
10,545
4,151
191,141
108,067
10,799
(24,252)
(1,015)
93,599
Other
Equipment
849,881
2,878
(194)
2,813
(4,490)
Prepayments for
Equipment and
Construction in
Progress
Total
543,517
17,417,169
164,892
180,258
-
(98,258
(14,985)
15,898
(7,014)
(130,723
686,410
17,384,344
362,328
17,662,405
165,516
199,198
-
(67,119
(43,879)
33,770
7,300
268,796
491,265
18,097,050
-
7,827,210
-
187,357
-
(100,014
-
(71,661
-
7,842,892
3,361,551
676
-
-
(25,293)
3,336,934
3,456,414
-
(9,701)
(7,874)
57,472
3,496,311
1,327,569
25,937
-
(9,242)
1,344,264
$ 3,106,724 850,888
$ 3,748,835
-
-
-
27
843,898
5,324
(1,953)
13,092
9,865
$ 3,748,862 870,226
$ -
-
-
-
575,939
17,154
(162)
(3,047)
$
-
589,884

(Continued)

18

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance on January 1, 2019

Depreciation
Impairment loss
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2019

Carrying value:
Balance on January 1, 2020

Balance on March 31, 2020

Balance on March 31, 2019

Balance on January 1, 2019
Land
$ -
-
-
-
-
-
Buildings Machinery
5,376,957
134,692
447
(46,458)
22
114,483
5,580,143
3,501,661
3,374,111
3,538,725
3,520,533
Office
Equipment
82,927
3,162
-
(11)
(35)
997
87,040
26,657
26,895
27,794
29,944
Transportation
Equipment
49,251
1,071
-
(371)
(17)
782
50,716
11,843
11,260
14,827
15,422
Leasehold
Improvement
70,864
11,166
-
(1,844)
-
1,682
81,868
91,701
82,378
109,273
105,032
Other
Equipment
533,493
18,957
-
(2,018)
8,043
6,387
Prepayments for
Equipment and
Construction in
Progress
Total
-
7,381,994
-
195,906
-
447

-
(60,403)
-
-
-
142,943
-
7,660,887
543,517
9,589,959
686,410
9,541,452
491,265
10,436,163
362,328
10,280,411
1,268,502
26,858
-
(9,701)
(8,013)
18,612
1,296,258
2,033,982
1,992,670
2,200,053
2,187,912
$
-
564,862
$ 3,106,656 273,942
$ 3,106,724 261,004
$ 3,748,862 305,364
$ 3,748,835 310,405
  • (i) As of March 31, 2020, December 31 and March 31, 2019, please refer to Note 8 for the details of property, plant and equipment pledged as collateral for the Group’ s long-term loan and financing guarantee.

  • (ii) The land held by the Group is located at Xinfeng Township Kengzikou and Zaoqiao Township Niclan Lake. According to the laws and regulations, companies cannot be registered as landowners, due to the usage of the land is registered for farming, graveyard and conservation. Therefore, the ownership of the land was passed to individuals and was registered as private personal property. For obtaining the right of land, the Group held the land certificate and entered into an agreement with the registered owner, which specified that the Group retain all rights and obligations of the land, and pledged the land as collateral for the Group. The information regarding the land mentioned above, which is presented in the line item of other non-current assets, is as follows:

Land
March 31,
2020
$
44,299
December 31,
2019
March 31,
2019
44,299
44,299
  • (h) Right-of-use assets

The Group leases many assets including land, buildings, machinery and transportation equipment. Information about leases for which the Group as a lessee is presented below:

Cost:
Balance on January 1, 2020
Additions
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2020
Land
$ 1,002,435
-
-
(3,895)
$
998,540
Buildings
2,397,748
237
(1,696)
-
2,396,289
Machinery
54,032
-
-
(546)
53,486
Transportation
Equipment
25,475
-
(1,784)
6
23,697
Office
Equipment
2,240
-
-
5
2,245
Other
Equipment
Total
122,607
3,604,537
196
433
(604)
(4,084)
-
(4,430)
122,199
3,596,456

(Continued)

19

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance on January 1, 2019
After application of IFRS 16 adjustments
Additions
Influence from exchange rates
Balance on March 31, 2019
Accumulated depreciation and impairment
loss:
Balance at January 1, 2020
After application of IFRS 16 adjustments
Depreciation
Transferred to construction cost
Reduction for expiration
Influence from exchange rates
Balance on March 31, 2020
Balance on January 1, 2019
After application of IFRS 16 adjustments
Depreciation
Influence from exchange rates
Balance on March 31, 2019
Carrying value:
Balance on January 1, 2020
Balance on March 31, 2020
Balance on January 1, 2019
Balance on March 31, 2019
Land
$ -
1,017,511
-
11,768
$ 1,029,279
$ 130,437
-
5,857
-
-
(904)
$
135,390
$ -
115,406
6,101
1,779
$
123,286
$
871,998
$
863,150
$
-
$
905,993
Buildings
-
2,394,192
1,183
1,446
2,396,821
999,972
-
40,392
217
(1,402)
-
1,039,179
-
837,173
40,812
180
878,165
1,397,776
1,357,110
-
1,518,656
Machinery
-
58,966
-
(1,991)
56,975
24,730
-
3,805
-
-
(296)
28,239
-
9,813
4,013
217
14,043
29,302
25,247
-
42,932
Transportation
Equipment
-
22,155
-
1,070
23,225
15,221
-
1,945
-
(1,785)
4
15,385
-
6,670
2,062
2
8,734
10,254
8,312
-
14,491
Office
Equipment
-
1,658
36
-
1,694
1,022
-
133
-
-
2
1,157
-
421
117
-
538
1,218
1,088
-
1,156
Other
Equipment
Total
-
-
122,607
3,617,089
-
1,219
-
12,293
122,607
3,630,601
10,997
1,182,379
-
-
881
53,013
-
217
(412)
(3,599)
-
(1,194)
11,466
1,230,816
-
-
7,476
976,959
880
53,985
-
2,178
8,356
1,033,122
111,610
2,422,158
110,733
2,365,640
-
-
114,251
2,597,479

(i) Investment property

Investment property comprises office buildings that are leased to third parties under operating leases, including properties that are held as right-of-use assets, as well as properties that are owned by the Group. The leases of investment properties contain an initial non-cancellable lease term of 5 to 10 years. Some leases provide the lessees with options to extend at the end of the term.

For all investment property leases, the rental income is fixed under the contracts, but some leases require the lessee to reimburse the insurance costs of the Group. When this is the case, the amounts of insurance costs are determined annually.

The movements in the investment property is as follows:

Carrying value:
Balance on January 1, 2020
Balance on March 31, 2020
Balance on January 1, 2019
Balance on March 31, 2019
Owned Property
Land
Buildings
Total
$
545,783
93,790
639,573
$
545,783
92,298
638,081
$
528,019
76,238
604,257
$
528,019
74,885
602,904
Land
$
545,783
$
545,783
$
528,019
$
528,019

(Continued)

20

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investment properties comprise a number of commercial properties that are leased to third parties. Each leasing contract includes an original non-cancelable lease term of one to three years, and the lease term of the renewal is available for discussion with the lessee. The contingent rent is not charged in the contract. Please refer to Note 6(p) for the regarding information.

There were no significant additions, disposal, or recognition and reversal of impairment losses of investment property for the three months ended March 31, 2020 and 2019.

Information on depreciation for the period is discussed in Note 12(c), and for the information on rental revenue and other direct operating expense, please refer to Note 6(p).

The fair value of the investment property was not significantly different from those disclosed in the Note 6(l) of the annual consolidated financial statements for the year ended December 31, 2019.

As of March 31, 2020, December 31 and March 31, 2019, the details of investment properties pledged as collateral, please refer to Note 8.

(j) Intangible assets

The movements in the costs of intangible assets, amortization, and impairment loss of the Group are as follows:

Costs:
Balance on January 1, 2020
Influence from exchange rates
Balance on March 31, 2020
Balance on January 1, 2019
Acquisitions
Influence from exchange rates
Balance on March 31, 2019
Accumulated amortization and
impairment loss:
Balance on January 1, 2020
Amortization
Influence from exchange rates
Balance on March 31, 2020
Balance on January 1, 2019
Amortization
Influence from exchange rates
Balance on March 31, 2019
Carrying value:
Balance on January 1, 2020
Balance on March 31, 2020
Balance on January 1, 2019
Balance on March 31, 2019
Goodwill
$ 393,630
(1,580)
$
392,050
$ 405,342
-
6,295
$
411,637
$ -
-
-
$
-
$ -
-
-
$
-
$
393,630
$
392,050
$
405,342
$
411,637
Patent
62,652
(727)
61,925
64,974
-
1,600
66,574
62,652
-
(727)
61,925
64,974
-
1,600
66,574
-
-
-
-
Client
Relationship
226,177
(2,624)
223,553
234,560
-
5,777
240,337
218,384
3,896
(2,578)
219,702
203,022
5,994
5,015
214,031
7,793
3,851
31,538
26,306
Computer
Software
Total
32,427
714,886
27
(4,904)
32,454
709,982
24,333
729,209
1,072
1,072
-
13,672
25,405
743,953
17,960
298,996
1,313
5,209
26
(3,279)
19,299
300,926
9,926
277,922
1,117
7,111
-
6,615
11,043
291,648
14,467
415,890
13,155
409,056
14,407
451,287
14,362
452,305

(Continued)

21

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Other non-current financial assets

Debt obligation receivable-The Splendor
Hospitality International Co., Ltd.
Debt obligation receivable-Chin Ling
Steel Co., Ltd.-non-guaranteed
Less: Accumulated impairment-Debt
obligation receivable-Chin Ling Steel
Co., Ltd.
Refundable deposits
March 31,
2020
$ 575,000
23,250
(23,250)
105,671
$
680,671
December 31,
2019
March 31,
2019
575,000
575,000
23,250
23,250
(23,250)
(23,250)
105,391
108,000
680,391
683,000
  • (i) In June, 2006, the Group and Prince Housing and Development Co., Ltd. (Prince Housing and Development) entered into an assignment of debt agreement with Amida Trustlink Assets which the Group and Prince Housing and Development each owned half of the obligation. The Group and Prince Housing and Development each injected 50% and obtained the major mortgages, collateral, and the appurtenant rights of Taichung Port Splendor Hospitality International Co., Ltd. (Taichung Port Splendor). The Group and Prince Housing and Development agreed to pay Amida Trustlink Assets the residual debt in the agreement, the related costs and returns when the real right of the underlying is completed. The Group and Prince Housing and Development each injected 50% and cofounded The Splendor Hospitality International Co., Ltd. (The Splendor Hospitality International). In November 2006, The Splendor Hospitality International and Taichung Port Splendor entered into a specific asset transfer agreement and obtained the specific assets of Taichung Port Splendor by assuming its debts. The Group’ s right of receivables transferred from Taichung Port Splendor to The Splendor Hospitality International. In December 2006, the Group and Prince Housing and Development signed a supplementary agreement with Amida Trustlink Assets which increased the selling price of all debt obligations and canceled the payment of the related cost and return. The verdinglichung obligatorischer rechte was assumed by the Group and Prince Housing and Development equally. The details of total debt obligation receivable and obligation cost after deducted the received amount in 2007 is as follows:

March 31, 2020

March 31, 2020
Underlying Obligation
Cost
Obligation
Principal
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,579,711
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,809,856 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
The
Splendor
Hospitality
International
$
575,000
796,845

(Continued)

22

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Underlying December 31, 2019
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,579,711
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,809,856 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
March 31, 2019
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,153,000
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,596,500 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
Obligation
Cost
Obligation
Principal
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
The
Splendor
Hospitality
International
$
575,000
796,845
  • (ii) As of March 31, 2020, December 31 and March 31, 2019, the costs and principal of debt obligation from Chin Ling Steel were $23,250 thousand and $118,561 thousand, respectively.

  • (l) Short-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Notes and bills payable
Total
Unused credit limit
Interest rate range
March 31,
2020
$ 2,887,940
6,286,625
569,473
$
9,744,038
$
5,641,523
0.71%~2.83%
December 31,
2019
March 31,
2019
1,638,974
1,272,115
6,299,662
5,707,923
229,718
444,713
8,168,354
7,424,751
6,206,252
8,800,977
0.90%~2.84%
0.91%~3.21%
  • (i) Borrowing and repayment

For the three months ended March 31, 2020 and 2019, the Group obtained from short-term borrowings amounted to $3,404,251 thousand and $1,640,215 thousand with an interest rate of 0.71%~ 2.25% and 0.91%~ 2.25%; the repayment amounted to $1,959,982 thousand and $851,122 thousand, respectively. Please refer to Note 6(x) for details of the interest expense.

  • (ii) Collateral for bank borrowings

Please refer to Note 8 for details of the related assets pledged as collateral.

(Continued)

23

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Long-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Less: Current portion
Unamortized long-term borrowings
costs
Total
Unused credit limit
Interest rate range
March 31,
2020
$ 2,042,373
7,367,973
(2,634,655)
(959)
$
6,774,732
$
1,297,038
1.00%~4.21%
December 31,
2019
March 31,
2019
2,449,877
2,164,092
8,244,478
5,918,708
(2,533,247)
(1,007,792)
(39)
(390)
8,161,069
7,074,618
792,170
1,469,859
1.00%~4.03%
1.00%~3.79%

(i) Borrowing and repayment

For the three months ended March 31, 2020 and 2019, the Group obtained from long-term borrowings amounted to $633,000 thousand and $1,199,810 thousand with an interest rate of 1.00%~ 2.00% and 1.00%~ 1.30%; the repayment amounted to $2,144,118 thousand and $2,152,841 thousand, respectively. Please refer to Note 6(x) for details of the interest expense.

(ii) Collateral for bank borrowings

Please refer to Note 8 for details of the related assets pledged as collateral.

  • (iii) Borrowing covenants

The Group entered into a borrowing contract in a total credit of $3,150,000 thousand with several financial institutions on April 23, 2019. According to the contract, during the borrowing repayment periods the Company should file annual and semi-annual consolidated financial statements which were audited and reviewed by CPA and must comply with certain financial covenants, such as the current ratio shall be greater than or equal to 100%, the debt ratio shall be less than or equal to 200%, the interest coverage ratio shall be greater than or equal to 5 times, and the tangible net value shall be greater than or equal to $14,000,000 thousand. The compliance with the aforementioned covenants will be examined semi-annually. As of December 31, 2019, the Group was in compliance with the above borrowing covenants.

The Group entered into a borrowing contract in a total credit of USD104,000 thousand with one financial institution on July 27, 2017. According to the contract, during the repayment periods the Company should file UEA annual non-consolidated and CMI annual consolidated financial statements which were audited by CPA and must comply with certain financial covenants. The financial covenants based on the years of 2018 and 2017 CMI annual consolidated financial statements is EBITDA/(CPLTD+1), which shall be greater than or equal to 1, and of which based on UEA annual non-consolidated and CMI annual consolidated financial statements is debt ratio, which shall be less than or equal to 80%. The compliance with the aforementioned covenants will be examined annually. As of December 31, 2019, the Group was in compliance with the above borrowing covenants.

(Continued)

24

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Lease liabilities

The details of the lease liabilities is as follows:

Current
Non-current
March 31,
2020
$
189,867
$
1,944,534
December 31,
2019
March 31,
2019
190,521
189,928
1,991,672
2,133,346

For the maturing analysis, please refer to Note 6(y).

The amounts recognized in profit or loss are as follows:

Interest on lease liabilities
Expenses relating to leases short-term assets
For the Three Months Ended March 31
2020
2019
$
7,049
6,011
$
4,423
2,466

The amounts recognized in the statement of cash flows are as follows:

Total cash outflow for leases For the Three Months Ended March 31
2020
2019
$
58,935
63,411

(i) Real estate leases

As of March 31, 2020, the Group leases land and buildings for its offices, retail stores and future project development. The leases of offices, typically run for a period of 2 years, retail stores for a period of 15 years, and the land use rights leased for future project development for 40 to 50 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases provide for additional rent payments that are based on changes in local price index, or sales that the Group makes at the leased store in the period. Some also require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

Some leases of equipment contain extension or cancellation options exercisable by the Group up to one year before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. In which leasee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.

(Continued)

25

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other leases

The Group leases equipment and transportation, with lease terms of 2 to 6 years. In some cases, the Group has options to purchase the assets at the end of the contract term.

The Group also leases equipment and machinery, dormitory and company cars with contract terms of one year. These leases are short-term or low-value items which the Group has elected not to recognize right-of-use assets and lease liabilities.

(o) Provisions

Current:
Warranties
Legal
Subtotal
Non-current:
Financial guarantee contracts
Legal
Subtotal
Total
March 31,
2020
$ 242
42,600
42,842
41,415
236,052
277,467
$
320,309
December 31,
2019
March 31,
2019
246
36
43,100
-
43,346
36
44,756
53,358
236,052
236,052
280,808
289,410
324,154
289,446

(i) Warranties

The Group’ s warranties are mainly related to the sales of construction projects. They are estimated on the historical data and are expected to occur after 3 to 5 years of selling the construction projects.

(ii) Financial guarantee contracts

The Group assisted the joint venture to obtain the endorsement guarantee of credit limit borrowing from the financial institutions. According to IFRS 9 “ Financial Instruments”, the financial guarantee contracts are measured at fair value.

  • (iii) Legal

Please refer to Note 9(b) for the information on estimated legal provisions and losses.

(p) Operating leases

Lessor

The Group leases out investment properties under operating lease which was based on the assessment of the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. Please refer to Note 6(i) for the regarding information on investment properties.

(Continued)

26

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:

Less than one year
One to two years
Total undiscounted lease payments
March 31,
2020
$ 7,086
-
$
7,086
December 31,
2019
March 31,
2019
10,678
8,470
355
1,446
11,033
9,916

For the three months ended March 31, 2020 and 2019, rental revenues from investment properties amounted to $2,982 thousand and $1,493 thousand, respectively. The equipment and maintenance costs arising from the investment properties (recognized under "Operating costs") are as follows:

Lease-out property For the Three Months Ended
March 31
2020
2019
$
2
2

(q) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2019 and 2018.

The expenses recognized in profit or loss for the Group are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
For the Three Months Ended
March 31
2020
2019
$ 593
246
100
40
277
203
87
30
$
1,057
519

For the three months ended March 31, 2020 and 2019, the Group’ s employee benefits retirement expenses amounted to $0 and $228 thousand, respectively.

(Continued)

27

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
For the Three Months Ended
March 31
2020
2019
$ 8,055
13,278
512
698
5,258
4,817
83
131
$
13,908
18,924

(iii) Short-term employee benefits

Paid leave and other liabilities March 31,
2020
$
15,673
December 31,
2019
March 31,
2019
20,503
23,680

(r) Income tax

  • (i) Applicated legal tax rates of foreign subsidiaries: China: 15%~25%; Japan: 29.05%~33.24%; the USA: 21%~27%.

  • (ii) The income tax expense for the three months ended March 31, 2020 and 2019 are as follows:

Current income tax expense
Current period incurred
Land value increment taxes
Adjustment for prior periods
Income tax expense
For the Three Months Ended March 31
2020
2019
$ 11,438
49,472
-
14,617
-
(190)
$
11,438
63,899

(iii) Under income tax return filing of the Group, the income tax returns of the Company had been assessed and approved by the Tax Authority through 2017, other domestic consolidated subsidiaries had been assessed and approved through 2018. The Company and Sunflower Investment did not agree on the proposed tax adjustments from the Tax Authority, and filed the petition of administration. Please refer to Note 9(b) for the details of the petition.

(s) Share capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the three months ended March 31, 2020 and 2019. For the related information, please refer to Note 6(w) of the consolidated financial statements for the year ended December 31, 2019.

(Continued)

28

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Capital surplus

The components of the capital surplus are as follows:

March 31,
2020
From issuance of share capital
$ 626,110
Employee stock option of subsidiaries
33,352
From conversion of convertible bonds
863,499
Changes in equity of associates and
joint ventures accounted for using
equity method
143
$
1,523,104
December 31,
2019
March 31,
2019
626,110
626,110
33,352
33,352
863,499
863,499
143
-
1,523,104
1,522,961

(ii) Retained earnings

The Company’s Articles of Incorporation require that after-tax earnings shall first be offset against any deficit, and 10% of the balance shall be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Aside from the aforesaid legal reserve, the Company may, under its Articles of Incorporation or as required by the government, appropriate for special reserve. The remaining balance of the earnings, if any, may be appropriated according to the distribution plan proposed by the Board of Directors and submitted to the shareholders’ meeting for approval. If all or part of the aforementioned employees’ compensation is distributed in cash, the resolution will be approved by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, and the distribution shall be submitted to the shareholders’ meeting.

The Company is in the growth stage of business cycle and the annual earnings and future cash flow is maintained stable. Considering the Company’ s significant investment plan for the future, the Company applied “ Residual dividend policy” for long-term operating plan and funding needs. The dividend distribution of cash and stock is correlated with annual earning. The Company's stock dividends cannot be higher than 70% of the total dividend.

1) Earnings distribution

The Company appropriated its 2019 and 2018 earnings based on the resolution decided during the meeting of the Board of Directors and the shareholders held on May 12, 2020 and June 24, 2019, respectively, as follows:

Common stock dividends per share
Cash
2019
Allotment
(NTD)
Amount
$ 0.90
346,727
2018
Allotment
(NTD)
$ 0.90
Allotment
(NTD)
Amount
2.70
1,040,181

(Continued)

29

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Other equity (net of tax)

Balance on January 1, 2020
Loss attributable to non-controlling interests
Exchange differences on foreign operations
Cash dividends paid to non-controlling interests
Balance on March 31, 2020
Balance on January 1, 2019
Effects of retrospective application
Balance on January 1, 2019, after adjustments
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized gain on financial assets measured at FVOCI
Changes in equity of associates and joint ventures accounted
for using equity method
Cash dividends paid to non-controlling interests
Balance on March 31, 2019
Exchange
Differences on
Translation
of Foreign
Financial
Statements
$ (143,749)
-
(109,790)
-
$
(253,539)
$ 136,291
-
136,291
-
204,436
-
-
-
$
340,727
Unrealized
Gains (Losses)
from
Financial
Assets
Measured at
FVOCI
87,640
-
-
-
87,640
69,779
-
69,779
-
-
17,862
-
-
87,641
Non-controlling
Interest
Total
3,852,894
3,796,785
(8,046)
(8,046)
(21,034)
(130,824)
(1,164)
(1,164)
3,822,650
3,656,751
4,199,268
4,405,338
(332)
(332)
4,198,936
4,405,006
58,723
58,723
44,339
248,775
-
17,862
(51)
(51)
(1,624)
(1,624)
4,300,323
4,728,691

(t) Earnings per share

The Group’s (deficits)/earnings per share are calculated as follows:


Basic (deficits)/earnings per share
(Loss) profit attributable to owners of the parent

Weighted average number of ordinary shares
Basic (deficits)/earnings per share

Diluted (deficits)/earnings per share
Profit attributable to owners of the parent
(after the adjustment of diluted ordinary shares)

Weighted average number of ordinary shares
Effect of potential diluted ordinary shares
Employee stock option
Weighted average number of ordinary shares
(after the adjustment of diluted ordinary shares)
Diluted (deficits)/earnings per share
For the Three Months Ended March 31
2020
2019
$
(57,506)
169,457
385,252
385,252
$
(0.15)
0.44
$
(57,506)
169,457
385,252
385,252
-
1,406
385,252
386,658
$
(0.15)
0.44

(Continued)

30

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(u) Revenue from contracts with customers

(i) Disaggregation of revenue

Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
For the Three Months Ended March 31, 2020 For the Three Months Ended March 31, 2020 For the Three Months Ended March 31, 2020
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
Total
$ 107,408
3,463
147,894
258,765
506,698
-
-
506,698
349,317
-
-
349,317
986,053
-
-
986,053
63,468
-
-
63,468
6,871
-
-
6,871
95,011
-
-
95,011
$
2,114,826
3,463
147,894
2,266,183
$ 2,105,161
-
-
2,105,161
-
-
-
-
-
-
83,580
83,580
9,665
3,463
64,314
77,442
$
2,114,826
3,463
147,894
2,266,183
For the Three Months Ended March 31, 2019
Metal
Manufacturing
Segment
$ 120,601
616,321
408,268
1,641,352
71,398
2,445
99,528
$
2,959,913
Real Estate
Development
Segment
640,951
-
-
-
-
-
-
640,951
Lifestyle
Hospitality
Segment
Total
186,207
947,759
-
616,321
-
408,268
-
1,641,352
-
71,398
-
2,445
-
99,528
186,207
3,787,071

(Continued)

31

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
For the Three Months Ended March 31, 2019 For the Three Months Ended March 31, 2019 For the Three Months Ended March 31, 2019
Metal
Manufacturing
Segment
$ 2,940,471
-
-
19,442
$
2,959,913
Real Estate
Development
Segment
-
636,301
-
4,650
640,951
Lifestyle
Hospitality
Segment
Total
-
2,940,471
-
636,301
84,258
84,258
101,949
126,041
186,207
3,787,071

(ii) Contract balances

Notes and accounts receivable
Less: Loss allowance
Total
Contract assets
Contract liabilities–Advance real
estate receipts
Contract liabilities–Advance receipts
March 31,
2020
$ 3,268,131
(18,801)
$
3,249,330
$
-
$
1,608,723
$
53,943
December 31,
2019
March 31,
2019
3,929,554
4,304,161
(26,005)
(21,388)
3,903,549
4,282,773
-
-
1,346,583
592,704
42,370
27,090

For the details of accounts receivable and loss allowance, please refer to Note 6(d).

The amount of revenue recognized for three months ended March 31, 2020 and 2019, that were included in the contract liabilities balance at the beginning of the period were $0 and $94,180 thousand, respestively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied by transferring ownership to the customer and the payment to be received.

(v) Employees' compensation and remuneration of directors

Based on the amended Company’ s Articles of Incorporation, employees’ compensation is appropriated at the rate of at least 2.5% and remuneration of directors is appropriated no more than 2.5% of profit before tax, respectively. Prior years’ accumulated deficit is first offset before any appropriation of profit, then calculate the employees’ compensation and remuneration of directors by the appropriate ratio stipulated in the bylaws. The employees to whom the Company distributes employees’ compensation, or issued new restricted employee shares, employee stock option certificates, preemptive right of new shares, and transfer of shares include the employees of subsidiaries which are qualified with the requirements stipulated by the Board of Directors.

(Continued)

32

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

There were no appropriation for remuneration to employees and directors for the three months ended March 31, 2020 due to the operation losses incurred by the Company during the period. For the three months ended March 31, 2019, appropriated employees’ compensation and remuneration of directors by $5,098 thousand and $4,902 thousand, respectively, which were estimated on the basis of the Company’s net profit before tax, excluding employees’ compensation and the remuneration of directors of each period, then multiplied by the percentage of remuneration of employees and directors as specified in the Company's Articles of Incorporation. Such amounts were recognized as operating cost or operating expense for the three months ended March 31, 2020 and 2019. The number of shares to be distributed were calculated based on the closing price of the Company’ s ordinary shares, one day prior to Board of Directors meeting. Management is expecting that the differences, if any, between the actual distributed amounts and estimated amounts will be treated as changes in accounting estimates and charged to profit or loss.

There were no significant difference between employees' compensation and remuneration of directors approved by the Board of Directors meeting and the estimated amount for the years of 2019 and 2018.

Information on the employees' compensation and remuneration of directors approved by the Board of Directors meeting is available on the Market Observation Post System website of the Taiwan Stock Exchange.

  • (w) Net other income and expenses

The information on net other income and expenses is listed as follows:


Rental revenue
$
(x)
Non-operating income and expenses
For the Three Months Ended March 31
2020
2019

1,976
1,070
  • (i) Other income

The information on other income is listed as follows:

The information on other income is listed as follows:
For the Three Months Ended March 31
2020 2019
Interest income
Interest income from bank deposits $ 7,833 14,401
Interest income from financial guarantee contracts 3,341 3,323
Total interest income 11,174 17,724
Others 4,668 10,297
Total other income $ 15,842 28,021

(Continued)

33

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other gains and losses

The information on other gains and losses is listed as follows:

For the Three Months Ended March 31
2020 2019
Gains (losses) on disposal of property, plant and
equipment $ 6,189 (2,002)
Foreign exchange gains (losses) 24,814 (17,045)
(Losses) gains on financial assets at FVTPL (4,240) 788
Impairment loss on property, plant and equipment - (447)
Other losses (414) (11)
Net amount of other gains and losses $ 26,349 (18,717)
  • (iii) Finance costs

The information on interest costs is listed as follows:

For the Three Months Ended March 31
2020 2019
Bank borrowing interest expense $ 70,740 68,470
Lease liability interest expense 7,049 6,011
Other finance costs 442 378
Net amount of finance costs $ 78,231 74,859

For the three months ended March 31, 2020 and 2019, the capitalized interest costs amounted to $10,024 thousand and $4,755 thousand, respectively.

(y) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to Note 6(ac) of the consolidated financial statements for the year ended December 31, 2019.

(i) Credit risk

1) Credit risk exposure

The carrying amount of financial assets and contract assets represent the maximum amount exposed to credit risk.

2) Concentration of credit risk

Since the Group had a large number of unrelated customers, the concentration of the credit risk is limited.

(Continued)

34

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Credit risks of receivables and debt securities

For the information regarding credit risk exposure of notes and accounts receivables, please refer to Note 6(d). Other financial assets at amortized cost include other receivables and time deposits.

All of these financial assets mentioned above are considered to be low risk, therefore, the impairment provision recognized during the period was limited to 12 months expected losses. For the allowance of impairment on financial assets for the three months ended March 31, 2020 and 2019, please refer to Note 6(d).

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments, but not the impact of netting agreements.

Contractual
Cash Flow
March 31, 2020
Non-derivative financial liabilities
Bank borrowings
$ 19,602,134
Lease liabilities
2,404,574
Notes and accounts payables
(including related parties)
1,948,923
Other payables (including related
parties)
698,518
$ 24,654,149
December 31, 2019
Non-derivative financial liabilities
Bank borrowings
$ 19,546,749
Lease liabilities
2,459,427
Notes and accounts payables
(including related parties)
2,628,201
Other payables (including related
parties)
850,762
$ 25,485,139
March 31, 2019
Non-derivative financial liabilities
Bank borrowings
$ 16,507,722
Lease liabilities
2,622,792
Notes and accounts payables
(including related parties)
2,468,214
Other payables (including related
parties)
988,628
$ 22,587,356
Within 6
Months
5,593,839
109,002
1,948,923
698,518
8,350,282
2,685,966
109,857
2,628,201
850,762
6,274,786
4,298,390
109,952
2,468,214
988,628
7,865,184
6-12
Months
3,396,872
107,214
-
-
3,504,086
4,771,158
107,755
-
-
4,878,913
1,353,275
109,306
-
-
1,462,581
1-2 Years
5,404,077
204,514
-
-
5,608,591
4,103,271
209,687
-
-
4,312,958
5,444,323
216,271
-
-
5,660,594
2-5 Years
Over 5
Years
5,159,385
47,961
587,009
1,396,835
-
-
-
-
5,746,394
1,444,796
7,917,829
68,525
585,500
1,446,628
-
-
-
-
8,503,329
1,515,153
5,318,295
93,439
591,257
1,596,006
-
-
-
-
5,909,552
1,689,445

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

35

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Currency risk

1) Exposure of foreign currency risk

The Group’s significant exposure to foreign currency risk is as follows:

The
Group’s significant exposure t
o foreign currency risk is as follows: follows:
March 31, 2020
Foreign
Currency
Exchange
Rate
NTD
Financial assets
Monetary items
USD:NTD
$ 19,748
30.23
596,994
USD:CNY
114,352
7.10
3,456,857
USD:JPY
708
108.43
21,403
EUR:NTD
874
33.24
29,041
EUR:CNY
1,068
7.80
35,512
JPY:NTD
62,848
0.28
17,522
JPY:CNY
62,329
0.07
17,377
HKD:USD
6,196
0.13
24,166
Financial liabilities
Monetary items
USD:NTD
1,023
30.23
30,940
USD:CNY
104,705
7.10
3,165,233
EUR:CNY
15,859
7.80
527,154
HKD:USD
390,880
0.13
1,524,432
December 31, 2019
Foreign
Currency
Exchange
Rate
NTD
25,467
29.98
763,486
33,943
6.96
1,017,620
639
108.62
19,163
2,354
33.59
79,064
2,258
7.79
75,842
93,893
0.28
25,914
33,989
0.06
9,381
9,752
0.13
37,546
-
29.98
-
109,837
6.96
3,292,900
8,618
7.79
289,492
390,880
0.13
1,504,888
March 31, 2019
Foreign
Currency
25,467
33,943
639
2,354
2,258
93,893
33,989
9,752
-
109,837
8,618
390,880
Foreign
Currency
42,164
111,865
643
1,239
1,938
67,275
11,004
2,642
-
108,638
4,605
502,560
Exchange
Rate
NTD
30.82
1,299,503
6.73
3,447,664
110.74
19,818
34.61
42,895
7.56
67,062
0.28
18,723
0.06
3,062
0.13
10,384
30.82
-
6.73
3,348,215
7.56
159,365
0.13
1,975,061

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, borrowings, accounts payable and other payables that are denominated in foreign currency. A 1% of appreciation or depreciation of each major foreign currency against the Group’ s functional currency as of March 31, 2020 and 2019 would have increased (decreased) the after-tax net income for the three months ended March 31, 2020 and 2019 by $2,098 thousand and $1,147 thousand, respectively. The analysis assumes that all other variables remain constant and was performed on the same basis for both periods.

As the Group deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months ended March 31, 2020 and 2019, the foreign exchange gains (losses), including both realized and unrealized, amounted to $24,814 thousand and $(17,045) thousand, respectively.

(iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

(Continued)

36

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The following sensitivity analysis is based on the risk exposure to interest rates on the derivative and non-derivative financial instruments at the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year at the reporting date.

If the interest rate increases or decreases by 1% the Group’s net income will decrease /increase by $30,091 thousand and $32,100 thousand for the three months ended March 31, 2020 and 2019, respectively, assuming all other variable factors remain constant. This is mainly due to the Group’s variable rate bank borrowings.

(v) Other market price risk

If the equity price changes, the impact of equity price change to other comprehensive income will be as follows, assuming the analysis were based on the same basis, and other variables considered in the analysis remain the same:

Increase 10%
Decrease 10%
For the Three Months Ended March 31
2020
2019
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
20,807
4,720
22,568
1,280
$
(20,807)
(4,720)
(22,568)
(1,280)
2020
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
20,807
4,720
$
(20,807)
(4,720)
Other
Comprehensive
Income
(net of tax)
$
20,807
$
(20,807)

(vi) Fair value of financial instruments

1) Fair value hierarchy

The Group measured its financial assets at FVOCI on a recurring basis. The carrying amount and fair value of the Group’ s financial assets and liabilities, including the information on fair value hierarchy are as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

Financial assets at FVTPL
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
March 31, 2020 March 31, 2020 March 31, 2020
Book Value
$
47,200
$
208,065
$
8,924,175
$ 23,935,267
Fair Value
Level 1
47,200
-
-
-
Level 2
-
-
-
-
Level 3
Total
-
47,200
208,065
208,065
-
-
-
-

(Continued)

37

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at FVTPL
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Financial assets at FVTPL
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
December 31, 2019 December 31, 2019 December 31, 2019
Book Value
$
51,440
$
216,065
$
9,437,822
$ 24,523,826
Fair Value
Level 1
Level 2
51,440
-
-
-
-
-
-
-
March 31, 2019
Level 3
Total
-
51,440
216,065
216,065
-
-
-
-
Book Value
$
12,800
$
225,680
$
9,692,717
$ 21,287,277
Fair Value
Level 1
12,800
-
-
-
Level 2
-
-
-
-
Level 3
Total
-
12,800
225,680
225,680
-
-
-
-
  • 2) Valuation techniques for financial instruments measured at fair value

Financial instruments traded in active markets are based on quoted market prices. Market prices quoted from main exchanges and over-the-counter are the basis of fair value of equity instruments and credit instrument traded in active markets.

If the quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument does not accord with the definition aforementioned, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of non-active market.

If the financial instruments held by the Group have active market, the measurements of fair value are categorized as follows:

  • The listed redeemable bonds, listed stocks, drafts and bonds are recognized as financial assets and liabilities traded in active markets by the standards and nature. The fair value is measured at the market quoted price.

Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date.

(Continued)

38

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If the financial instruments held by the Group have no active market, the measurements of fair value are categorized as follows:

  • Equity instruments without quoted price: The fair value is measured at discounted cash flow model. The assumption is discounted investees’ expected future cash flows by using the discounting rate which reflects the time value of money and the return of the investment.

  • 3) Transfers between Level 1 and Level 2

There were no transfers in either direction for the three months ended March 31, 2020 and 2019.

  • 4) Reconciliation of Level 3 instruments
Reconciliation of Level 3 instruments
Non-current Financial
Assets at FVOCI
Equity Instrument
without Quoted Price
Balance on January 1, 2020 $ 216,065
Capital reduction (8,000)
Balance on March 31, 2020 $ 208,065
Balance on January 1, 2019 $ 207,818
Total gains recognized as other comprehensive income 17,862
Balance on March 31, 2019 $ 225,680

The total gains or losses is listed under “unrealized gain on financial assets at FVOCI”. The information regarding assets held as of March 31, 2020 and 2019 is as follows:


Total gains or losses
Recognized as other comprehensive income (which is
listed under "unrealized gain on financial assets of
FVOCI")
For the Three Months Ended March 31
2020
2019
$
-
17,862
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s major financial instruments that use Level 3 inputs to measure fair value is “financial assets measured at FVOCI – equity investments”.

Most of the Group’s financial assets in Level 3 have only one significant unobservable input, while its equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of equity investments without an active market are individually independent, and there is no correlation between them.

(Continued)

39

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Quantified information regarding significant unobservable inputs are as follows:

Item
Financial assets at
FVOCI equity
investments without
active market
Valuation
Technique
Dividend
discount model
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Average expected future
dividend income of 5 years
(As of
March 31, 2020,December 31
and March 31, 2019 were
$0~$30,176 thousand,
$0~30,176 thousand, and
$0~31,752 thousand,
respectively.)
‧The estimated fair
value would
increase, if the 5-
year average
expected future
dividend income is
increased.
‧Weighted average capital cost
(As of March 31, 2020,
December 31 and March
31, 2019, were 4.95%,3.45%
and 3.95%, respectively.)
‧Discounting rate without market
liquidity (As of March 31,
2020,December 31 and
March 31, 2019, were all
15%)
‧The estimated fair
value would
decrease, if the
weighted average
capital cost is
increased.
‧The estimated fair
value would
decrease, if the
discounting rate
without market
liquidity is
increased.
  • 6) Fair value measurements in Level 3-sensitivity analysis of reasonably possible alternative assumptions

The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

March 31, 2020
Financial assets at FVOCI
Equity investments without an active market
December 31, 2019
Financial assets at FVOCI
Equity investments without an active market
March 31, 2019
Financial assets at FVOCI
Equity investments without an active market
Inputs
%
4.95
%
3.45
%
3.95
Fluctuation
in Inputs
1%
1%
1%
Other Comprehensive Income
Favorable
Unfavorable
7,043
(6,695)
8,103
(7,693)
8,498
(8,069)

(Continued)

40

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(z) Financial risk management

There were no significant changes in the Group’ s financial risk management and policies as disclosed in Note 6(ad) of the consolidated financial statements for the year ended December 31, 2019.

  • (aa) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2019. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2019. Please refer to Note6 (ae) of the consolidated financial statements for the year ended December 31, 2019 for further details.

(7) Related-party transactions:

  • (a) The ultimate parent company

The company is both the parent company and the ultimate controlling party of the Group.

  • (b) Names and relationship with related parties

The followings are entities that have had transactions with related parties during the periods covered in the consolidated financial statements.

in the consolidated financial statements.
Name of Related Party Relationship with the Group
The Splendor Hospitality International Co., Ltd. Joint ventures
(The Splendor Hospitality)
CMAAN Health Co., Ltd. (CMAAN Health) Joint ventures
Amida Trustlink Assets Management Co., Ltd. Associates
(Amida Trustlink Assets)
Hua-Pu Development Co., Ltd. (Hua-Pu Development) Joint venture of subsidiaries
Keng-Hsin Urban Renewal Co., Ltd. Associate of subsidiaries
(Keng-Hsin Urban Renewal)
ADVANCISION (CAYMAN) Industries Co., Ltd. Associate of subsidiaries
(ADVANCISION (CAYMAN))
Beyond Fitness Co., Ltd. (Beyond Fitness) Associate of subsidiaries
Acore Material Technology Co., Ltd. Associate of subsidiaries
(Acore Material Technology)
Fuzhou Aprec Mechanical and Electrical Co., Ltd. Subsidiaries of subsidiaries' associates
(Fuzhou Aprec)

(Continued)

41

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Related Party

Advancision Corporation (Advancision) Chain-Yuan Investment Co., Ltd. (Chain-Yuan Investment) Kemitek Industrial Corp. (Kemitek Industrial)

CMP PUJEN Foundation for Arts and Culture (Foundation) San Lien Educational Foundation (San Lien Foundation) Pu Yuan Construction Co., Ltd. (Pu Yuan Construction) LEESCO Development Co., Ltd. (LEESCO Development) Hao Bao Investment Co., Ltd. (Hao Bao Investment) Gee Lien Resource Development Corp. (Gee Lien Resource) Mr. Ming Shiann, Ho Mr. Ting Fung, Lin

Relationship with the Group Subsidiaries of subsidiaries' associates Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Key Management

  • (c) Significant transactions with related parties

(i) Sales to related parties

The amounts of significant sales transactions and outstanding balance between the Group and related parties are as follows:

Associates
Other related parties
Sales Sales Notes and Accouts Receivables
March 31,
2020
December
31, 2019
March 31,
2019
1,036
498
1,751
11
17
-
1,047
515
1,751
Notes and Accouts Receivables
March 31,
2020
December
31, 2019
March 31,
2019
1,036
498
1,751
11
17
-
1,047
515
1,751
For the Three Months Ended March 31 December
31, 2019
March 31,
2019
498
1,751
17
-
515
1,751
2020
$ 1,147
35
$
1,182
2019
1,696
123
1,819

The sales between the Group and related parties approximated the market price.

(ii) Purchases from related parties

The amounts of significant purchases transactions and outstanding balances between the Group and related parties are as follows:

Associates
Other related parties
Purchases
For the Three Months Ended March 31
2020
2019
$ 14,682
13,500
1,663
-
$
16,345
13,500
Notes
March 31,
2020
27,892
704
28,596
and Accouts Payable
December
31, 2019
March 31,
2019
29,434
21,062
2,823
15
32,257
21,077
2020
$ 14,682
1,663
$
16,345

The purchases mentioned above could not compare to the market because the Group did not purchase the same items from non-related parties. The payment terms with related parties are not significantly different from those with third parties.

(Continued)

42

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Leases

  • 1) Rental expenses

The information on office leased by the Group is as follows:

Joint ventures
Other related parties:
Mr. Ming Shiann, Ho
Others
Other related parties
Rental Expenses
For the Three Months Ended March 31
2020
2019
$ -
12
578
578
15
15
$
593
605
Guarantee Deposit Paid (Recognized under other
current and non-current financial assets)
March 31,
2020
December 31,
2019
March 31,
2019
$
443
443
452
Rental Expenses
For the Three Months Ended March 31
March 31,
2020
$
443
  • 2) Rental revenues

The information on office leased to related parties is as follows:

Associates:
Advancision
Beyond Fitness
Acore Material Technology
Others
Other related parties:
Foundation
Others
Associates
Rental Revenues
For the Three Months Ended March 31
2020
2019
$ 67
143
-
383
-
383
9
9
306
76
15
-
$
397
994
Guarantee Deposit Received
(Recognized under other non-current liabilities)
March 31,
2020
December 31,
2019
March 31,
2019
$
300
300
240
Rental Revenues
For the Three Months Ended March 31
March 31,
2020
$
300

(Continued)

43

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Providing services to related party

The information on providing management consulting and application services to related parties is as follows:

Associates
Joint ventures
Service Revenues
For the Three Months Ended March 31
2020
2019
$ 75
-
1,840
1,438
$
1,915
1,438

(v) Non-performing receivables

Joint ventures:
The Splendor Hospitality

Joint ventures:
The Splendor Hospitality
Total Claims
March 31,
2020
$
796,845
December 31,
2019
March 31,
2019
796,845
796,845
Costs of Claims
March 31,
2020
$
575,000
December 31,
2019
March 31,
2019
575,000
575,000

The claims mentioned above was recognized in other non-current financial assets, please refer to Note 6(k).

(vi) Guarantees and endorsements

The information on guarantees and endorsements of financing quotas and actual usage is as follows:

Joint ventures:
The Splendor Hospitality
$ Others
$
Borrowing Limits Borrowing Limits
March 31,
2020

2,150,000
45,680

2,195,680
December 31,
2019
March 31,
2019
1,900,000
2,100,000
45,680
95,680
1,945,680
2,195,680

(Continued)

44

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Joint ventures:
The Splendor Hospitality
Others
Actual Usage Amount Actual Usage Amount
March 31,
2020
$ 1,620,000
45,680
$
1,665,680
December 31,
2019
March 31,
2019
1,640,000
1,650,000
45,680
55,681
1,685,680
1,705,681
  • (vii) Guarantee for bank borrowings

The Group didn’t pay any guarantee fee to related parties as a guarantor.

(viii) Property transaction

The information on acquisitions of assets (including capitalized costs from development projects, which was recognized under other non-current assets) and subsidiaries investments from related parties is as follows:

For the Three Months Ended March 31
2020 2019
Other related parties $ 834 -

The information on construction in retention for development projects to be paid by the Group is as follows:

Other related parties March 31,
2020
$
138
December 31,
2019
March 31,
2019
138
-

(ix) Other transactions

  • 1) The information on donation to related parties is as follows:
Other related parties: Foundation Donation
For the Three Months Ended March 31
2020
2019
$
15
125
  • 2) The information on management services provided by related parties is as follows:
Other related parties:Foundation
Management Service Expenses
For the Three Months Ended March 31
2020
2019
$
3,500
600

(Continued)

45

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) The information on other services or transactions provided by related parties is as follows:
Associates
Joint ventures
Other related parties
Other Expenses
For the Three Months Ended March 31
2020
2019
$ -
5
-
37
28
36
$
28
78
  • 4) The amounts on revenues from providing guarantees and endorsements to related parties is as follows:
Joint ventures:
The Splendor Hospitality
Others
Interest Revenues
For the Three Months Ended March 31
2020
2019
$ 3,260
3,216
81
107
$
3,341
3,323
  • 5) Other receivables and advance payments from related parties
Associates:
Keng-Hsin Urban Renewal
Others
Joint ventures
Other related parties:
LEESCO Development
Others
Other Receivables
(including advance payments)
Other Receivables
(including advance payments)
March 31,
2020
$ 30,183
100
131
3,900
235
$
34,549
December 31,
2019
March 31,
2019
27,773
20,190
53
584
96
240
-
-
238
49
28,160
21,063

(Continued)

46

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 6) Other payables and advance receipts from related parties
Associates
Joint ventures
Other related parties
Key Management
Other Payables
(including advance receipts)
Other Payables
(including advance receipts)
March 31,
2020
$ 8,001
2
1,919
-
$
9,922
December 31,
2019
March 31,
2019
12,062
3,479
97
118
1,307
97
25
-
13,491
3,694
  • (d) Key management transactions

The compensation of key management is as follows:

Short-term employee benefits
Post-employment benefits
For the Three Months Ended March 31
2020
2019
$ 22,697
31,295
414
561
$
23,111
31,856

(8) Pledged assets

The information on pledged assets' carrying value is as follows:

Pledged Assets Object March 31,
2020
$ 1,466,374
332,600
597,490
5,841,338
4,222,195
3,776,433
59,356
644,261
$
16,940,047
December 31,
2019
March 31,
2019
1,250,335
1,412,375
330,012
412,738
598,843
602,904
5,865,338
3,955,953
2,850,050
2,739,462
3,776,433
4,146,680
27,636
42,804
606,649
166,937
15,305,296
13,479,853
Land (including other
non-current assets)
Buildings
Investment properties
Inventories—Land
held for
development
Inventories—
Construction in
progress
Inventories—Buildings
and land held for
sale
Other current financial
assets
The credit limits of long-
term and short-term bank
borrowings




The credit limits of short-
term borrowings
Bank acceptance bills
Trusts

(Continued)

47

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(9) Significant commitments and contingencies

  • (a) The Group’s unrecognized contractual commitments are as follows:

  • (i) The unused standby letters of credit for purchasing machinery and equipment and raw material are as follows:

Unused standby letters of credit March 31,
2020
$
-
December 31,
2019
March 31,
2019
-
1,156
  • (ii) The unrecognized contractual commitment from contracts of buildings for future operational use, selling and purchasing of equipment, decorating constructions, and engineering constructions entered into by the Group is as follows:
Total contract price
Total amounts paid under contracts
(Note)
March 31,
2020
$
8,806,969
$
1,667,738
December 31,
2019
March 31,
2019
5,153,812
4,736,100
1,331,255
859,691

Note: Recognized in “prepayments for equipment and construction in progress”, “other noncurrent assets”, “inventory- construction in progress” and “administrative expenses”.

  • (iii) The Group’s total selling price for presale construction projects is as follows:
Total contract price
Total amounts received under
contracts (recognized under current
contract liabilities)
March 31,
2020
$
10,808,262
$
1,603,135
December 31,
2019
March 31,
2019
10,032,583
4,355,504
1,340,994
592,704
  • (iv) The Group’s purchase contracts of building capacity is as follows:
Total contract price
Total amounts paid under contracts
(recognized under prepayments)
March 31,
2020
$
200,944
$
116,570
December 31,
2019
March 31,
2019
200,944
200,944
116,570
116,570

(Continued)

48

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (v) The Group’s security deposits paid to landlords for joint construction projects is as follows:
March 31, December 31, March 31,
2020 2019 2019
Security deposits of joint construction
projects (recognized under other
current and non-current
financial assets) $ 304,334 283,614 219,940
The
Group’s security deposits for renting
real estates is as follows:
March 31, December 31, March 31,
2020 2019 2019
Security deposits (recognized under
other current and non-current
financial assets) $ 97,412 97,311 97,712
  • (vi) The Group’s security deposits for renting real estates is as follows:

  • (vii) The Group’s unrecognized contractual commitments for purchasing land is as follows:

Total contract price
Total amounts paid under contracts
(recognized under inventories—
prepayments for land)
March 31,
2020
$
289,542
$
123,269
December 31,
2019
March 31,
2019
279,342
219,342
121,229
10,788
  • (viii) The Group and The Presbyterian Church in Taiwan entered into an real estate leasing contract, with the contract term of 40 years, commencing the day after the signing date, September 30, 2016. For the development of the leasing real estates, the Group agreed to pay development royalty amounted to $126,000 thousand. As of March 31, 2020 and 2019, the accumulated royalties paid amounted to $126,000 thousand, respectively, which was recognized under other non-current assets and transferred to right-of-use assets when the first application of IFRS16 on January1, 2019, and was depreciated by the contract term.

(b) Contingencies

  • (i) Please refer to Note 7 for the Group’s guarantees and endorsements for related parties' loans as of March 31, 2020 and 2019.

(Continued)

49

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Contingencies for the Company and subsidiaries- the stages of Sunflower Investment Daguangsan tax petition for real estate transaction and non-performing receivables, and the petition stages of CMW (Tianjin) sales contract dispute is as follows:

Litigant Issue The Filing a petition for the Company administrative penalty of the value-added tax in the Daguangsan real estate transaction which was approved by National Taxation Bureau of Taipei Sunflower Since 2011, Sunflower Investment Investment had received several administrative penalties approved by National Tax Bureau of Taipei which arose from the withholding tax, valueadded tax, enterprise income tax and undistributed earning tax of the Daguangsan nonperforming receivables. The Company has sought administrative remedy for the aforementioned verdict.

CMW CMW (Tianjin) engaged in (Tianjin) a sales contract dispute with its customer and received the arbitration notice in February 2019, which the arbitration tribunal was formed in April 2019. The appeal is now in the trial of arbitration tribunal.

Current Status

National Taxation Bureau of Taipei has approved the additional value-added tax and the regarding penalty amounted to $38,497 thousand, which the Company had paid $25,665 thousand in 2012. The Company was dissatisfied with the verdict from the original authority, which has filed the administrative petition. According to the ruling of the Taipei High Administrative Court, the lawsuit has now been suspended.

National Tax Bureau of Taipei reduced the approved value-added tax and the regarding penalties to the total amount of $564,452 thousand on June 6, 2014, which arose from Daguangsan nonperforming receivables. The aforementioned amount had been paid in the amount of $46,174 thousand. The Company was dissatisfied with the verdicts and filed the petitions of the review, appeal and administrative litigation, which are being processed by the authority. The administrative litigation was filed against Taipei High Administrative Court on December 24, 2013. In accordance with the Administrative Regulation Article 177, Section 1 and 2, Taipei High Administrative Court suspended the proceeding of the lawsuit on July 25, 2016. Considering the risk of losing the lawsuit in the future, the Company assessed the aforementioned possible losses based on the conservative principle and estimate the contingent liabilities. For details of regarding contingencies, please refer to Note 6(o).

The customer requested CMW (Tianjin) to compensate for the loss caused by the deficiency of the product quality. However, CMW (Tianjin) developed the product based on the technical criterion and specifications provided by the customer. During the development stage, CMW (Tianjin) found a problem within the design and reminded the customer to modify. Due to the pressure of supply, the customer did not agree the proposal of the design modification to its end customers. In addition, the customer failed to follow the schedule in the process of verifying and approving the materials CMW (Tianjin) used in the production, which was inappropriate to the supply chain quality assurance. CMW (Tianjin) believes that the arbitration request lacks the facts and conclusive evidence, which is not possible for CMW (Tianjin) to take the whole responsibility of the end customers’ loss. The case appointed lawyer stated that it is unlikely that all of the customers’ arbitration requests will be accepted. The arbitration tribunal of this case was formed, however, the court session for the trial has not been opened. The engagement attorney stated that the arbitration request raised by the customer is unlikely to be supported. The responsible party will be determined after the third party examines the defective products. This case is still in the trial of the arbitration tribunal. Considering the risk of losing the lawsuit, the Company assessed the aforementioned possible losses based on the conservative principle to estimate the contingent liabilities. For the details of regarding contingencies, please refer to Note 6(o).

(Continued)

50

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(10) Losses due to major disasters: None.

(11) Subsequent events:

Due to the outbreak of COVID-19 in the beginning of 2020, the China operation business environment still remained uncertain. However, there were no significant influences on the operation. Since the global situation is changing, the assessment of the impact is not probable. The Group will continue to monitor the situation and give assessment of the impact of those changes.

(12) Other:

  • (a) The Securities and Futures Investors Protection Center (SFIPC) filed a criminal incidental civil action on behalf of the Company against the former chairman of the Company, Mr. Ming Shiann, Ho. However, the SFIPC was dissatisfied with the High Court’s decision on June 26, 2018 and filed an appeal to the Supreme Court, the appeal was handed back over to the High Court for reconsideration on August 22, 2019, which is in trial in the Tainan Branch of Taiwan High Court. On February 28, 2020, both parties agreed to temporarily suspend the case mentioned above.

  • (b) The SFIPC filed a lawsuit against the Company, its directors and supervisors, and certain employees of the Group. On March 27, 2019, the Supreme Court vacated the adjudication on February 13, 2018 and remanded it to the Taiwan High Court. On January 2, 2020, Taiwan High Court dismissed the appeal filed by the SFIPC for the second time. On February 5, 2020, the SFIPC filed an appeal to the Supreme Court against the aforementioned conviction, which is now in trial in the Supreme court.

  • (c) Employee benefits, depreciation, and amortization are summarized as follows:

By function
By item
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2020 2019
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 144,049 135,141 279,190 175,063 167,733 342,796
Labor and health insurance 11,362 10,034 21,396 19,346 13,997 33,343
Pension 8,648 6,317 14,965 13,524 6,147 19,671
Others 13,716 9,568 23,284 12,801 11,278 24,079
Depreciation 170,557 71,305 241,862 173,120 77,941 251,061
Amortization 459 4,750 5,209 325 6,786 7,111

(Continued)

51

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

(a) Information on significant transactions:

The following is the information on significant transactions for the three months ended March 31, 2020, required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

(i) Loans to other parties:

Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties:
(In Thousands of NTD)
No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest
Balance
During the
Period
Ending
Balance
(Note 1)
Actual
Borrowing
Amount
Interest
Rate
Nature for
Financing
(Note 2)
Transaction
Amount for
Business
Reasons
for
Short-term
Financing
Allowance
for
Doubtful
Accounts
Collateral Financing
Limit for
Each
Borrower
(Note 3)
Aggregate
Financing
Limit
(Note 4)
Item Value
1 Tianjin
CMT
Suzhou
CMB
Accounts
receivable
due from
related
parties
Yes 216,000 213,000 213,000 0.75% 2 - Operation
requirements
- - 328,845 438,460
1 Tianjin
CMT
CMW
(Tianjin)
Accounts
receivable
due from
related
parties
Yes 194,400 191,700 191,700 0.75% 2 - Operation
requirements
- - 328,845 438,460
2 FAR
HSING
(SAMOA)
Atrans
Precision
Accounts
receivable
due from
related
parties
Yes 30,250 30,230 30,230 1.00% 2 - Operation
requirements
- - 49,368 65,824
  • Note 1: Balance of loan as of the reporting date was within the credit limits approved by the Board of Directors.

  • Note 2: 1. For business transactions.

  • For the necessity of short-term financing.

  • Note 3: The lender’s total amount available for lending shall not exceed 30% of its net worth.

Note 4: The lender’s total amount available for lending shall not exceed 40% of its net worth.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(ii) Guarantees and endorsements for other parties:

(In Thousands of NTD) (In Thousands of NTD) (In Thousands of NTD) (In Thousands of NTD)
No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of
Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
Financial
Statements
Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/

Guarantees to
Third Parties on
Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name
Relationship
with the
Company
(Note 1)
0 The
Company

Sunflower
Investment
1 4,688,760 110,000 110,000 60,500 - %
0.94
5,860,950 Y N N
0 The
Company

The Hotel
National
1 4,688,760 100,000 50,000 50,000 - %
0.43
5,860,950 Y N N
0 The
Company

Shangrila
Tourism
1 4,688,760 652,500 652,500 426,000 - %
5.57
5,860,950 Y N N
0 The
Company


The
Splendor
Hospitality
2 4,688,760 2,150,000 2,150,000 1,620,000 - %
18.34
5,860,950 N N N
0 The
Company

CMAAN
Health
2 4,688,760 45,680 45,680 45,680 - %
0.39
5,860,950 N N N
1 CMAI N.A.
Pilot 4 55,483 57,228 53,127 52,814 - %
95.75
55,483 N N N
2 CMI
UEA 3 3,911,681 1,524,432 1,524,432 1,524,432 - %
15.59
4,889,602 N N N
  • Note 1: 1.The Company held directly or indirectly more than 50% of the shares with voting rights.

  • 2.Due to the joint investment relationship, all of the shareholders of the Group endorse the company in accordance with their investment ratio.

  • 3.The company held directly or indirectly more than 50% of the shares with voting rights.

  • 4.The company held directly or indirectly more than 90% of the shares with voting rights.

Note 2: Balance of guarantees and endorsements as of the reporting date was within the credit limit approved by the Board of Directors.

Note 3: The following three situations are filled in Y: the endorsement of the subsidiary by the Company; the endorsement of the Company by the subsidiary and the endorsement to the company located in Mainland China.

(Continued)

52

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 4: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 40%, CMAI N.A.100%, and CMI 40%.

Note 5: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 50%, CMAI N.A.100%, and CMI 50%.

(iii) Securities held as of March 31, 2020 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of NTD)

(In Thousands (In Thousands (In Thousands (In Thousands of NTD)
Name of Holder Category and
Name of
Security
Relationship
with Issued
Company
Account Ending Balance Note
Shares/Units Carrying Value Percentage of
Ownership (%)
Fair Value
The Company MEITA Industrial Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
1,351,164 135,300 %
3.12
135,300
The Company YUHUA Venture
Capital Co., Ltd.
- Non-current financial
assets at FVOCI
112,574 830 %
1.25
830
The Company FUHUA Venture
Capital Co., Ltd.
- Non-current financial
assets at FVOCI
86,625 1,920 %
1.67
1,920
The Company GUANGYUAN
Investment Co., Ltd.
- Non-current financial
assets at FVOCI
5,000,000 44,080 %
3.91
44,080
The Company DEVELOPMENT
Venture Capital Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
4,400,000 25,935 %
4.00
25,935
The Company Pacific Electric Wire
& Cable Co., Ltd.
- Current financial assets
at FVTPL
81,666 - %
0.01
-
Sunflower
Investment
YungTay Engineering
Co., Ltd.
- Current financial assets
at FVTPL
800,000 47,200 %
0.19
47,200
Sunflower
Investment
i1. COM, INC. - Non-current financial
assets at FVOCI
100,000 - %
0.52
-
The Hotel National Century National
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
35,600 - %
2.34
-

(iv) Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20% of the share capital: None.

(v) Information on the acquisition of real estate exceeding NT$300 million or 20% of the share capital: None.

  • (vi) Information on the disposal of real estate exceeding of NT$300 million or 20% of the share capital: None.

(vii) Information regarding related-party transactions for purchases and sales exceeding NT$300 million or 20% of the share capital:

(In Thousands of NTD)

(In Thousands of (In Thousands of NTD)
Name of
Company
Related Party Nature of
Relationship
Transaction Details Transactions with Terms
Different from Others
Notes/Accounts Receivable
(Payable)
Note
Purchase/Sale Amount Percentage of
Total
Purchases/Sales
Payment Terms Unit Price Payment Terms Ending Balance
Percentage of Total
Notes/Accounts
Receivable
(Payable)
uzhou CMS CMI Subsidiaries Sale 176,073 %
31.23
120~180 days - - 1,165,738 68.30%
MW (Tianjin) CMW (C.I.) Subsidiaries Sale 203,891 %
35.34
120~180 days - - 1,453,348 62.16%

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

(Continued)

53

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the share capital:

(In Thousands of NTD/In CNY)

Name of
Company
Counter-party Nature of
Relationship
Ending
Balance
Turnover
Rate
Overdue Overdue Amounts Received in
Subsequent Period
Allowance
for Bad Debts
Amount Action Taken
CMI CMB (H.K.) Parent company Accounts receivable due from
related parties, other 208,991
- - - CNY
1,500,000
-
CMW (C.I.) CMI Subsidiaries Accounts receivable due from
related parties, other 2,294,252
- - - - -
CMW (C.I.) CMW (Tianjin) Parent company Accounts receivable due from
related parties, other 286,952
- - - - -
CMP (H.K.) CMI Subsidiaries Accounts receivable due from
related parties, other 355,818
- - - - -
CMW (Tianjin) CMW (C.I.) Subsidiaries Accounts receivable due from
related parties 1,453,348
0.55 - - CNY
12,332,660
-
Tianjin CMT CMI Subsidiaries Accounts receivable due from
related parties 283,843
- - - - -
Tianjin CMT CMW (Tianjin) Affiliates Accounts receivable due from
related parties, other 191,700
- - - - -
Tianjin CMT Suzhou CMB Affiliates Accounts receivable due from
related parties, other 213,000
- - - - -
Suzhou CMS CMI Subsidiaries Accounts receivable due from
related parties 1,165,738
0.57 - - CNY
6,932,050
-

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments: None.

  • (x) Business relationships and significant intercompany transactions:

(In Thousands of NTD)

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
0 China Metal
Products
Atrans Precision 1 Operating revenue 18,153 60~90 days 0.80%
1 CMW (Tianjin) CMW (C.I.) 2 Operating revenue 203,891 120~180 days 9.00%
3 Suzhou CMS CMI 2 Operating revenue 176,073 120~180 days 7.77%
4 Suzhou CMB Suzhou CMS 3 Operating revenue 10,631 120~180 days 0.47%
4 Suzhou CMB CMI 2 Operating revenue 15,528 120~180 days 0.69%
6 National
Management
China Metal Products 2 Operating revenue 15,850 OA 25 days 0.70%
0 China Metal
Products
Atrans Precision 1 Accounts receivable
due from related
parties
24,819 60~90 days 0.06%
1 CMW (Tianjin) CMW (C.I.) 2 Accounts receivable
due from related
parties
1,453,348 120~180 days 3.43%
2 Tianjin CMT CMI 2 Accounts receivable
due from related
parties
283,843 120~180 days 0.67%
2 Tianjin CMT CMW (Tianjin) 3 Accounts receivable
due from related
parties
35,241 120~180 days 0.08%
3 Suzhou CMS CMI 2 Accounts receivable
due from related
parties
1,165,738 120~180 days 2.75%
4 Suzhou CMB Suzhou CMS 3 Accounts receivable
due from related
parties
10,961 120~180 days 0.03%
4 Suzhou CMB CMB (H.K.) 2 Accounts receivable
due from related
parties
40,744 120~180 days 0.10%
4 Suzhou CMB CMI 2 Accounts receivable
due from related
parties
33,221 120~180 days 0.08%
5 CMAI (N.A.) CMAI 2 Accounts receivable
due from related
parties
15,297 90~120 days 0.04%
2 Tianjin CMT CMW (Tianjin) 3 Other receivables due
from related parties
191,700 - 0.45%
2 Tianjin CMT Suzhou CMS 3 Other receivables due
from related parties
11,099 - 0.03%
2 Tianjin CMT Suzhou CMB 3 Other receivables due
from related parties
213,000 - 0.50%
11 CMAI CMAI (N.A.) 1 Other receivables due
from related parties
12,016 - 0.03%

(Continued)

54

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3)
Account
Amount
Trading Terms
Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
Intercompany Transactions (Note 3)
Account
Amount
Trading Terms
Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
Intercompany Transactions (Note 3)
Account
Amount
Trading Terms
Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
Intercompany Transactions (Note 3)
Account
Amount
Trading Terms
Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
7 CMI CMB (H.K.) 1 Other receivables due
from related parties
208,991 - 0.49%
8 CMW (C.I.) CMW (Tianjin) 1 Other receivables due
from related parties
286,952 - 0.68%
8 CMW (C.I.) CMI 2 Other receivables due
from related parties
2,294,252 - 5.41%
10 CMP (H.K.) CMI 2 Other receivables due
from related parties
355,818 - 0.84%
12 CHINGENG Land
Development
PUJEN Land
Development
2 Other receivables due
from related parties
30,138 - 0.07%
13 FAR HSING
(SAMOA)
Atrans Precision 2 Other receivables due
from related parties
30,230 - 0.07%
9 CMB (H.K.) Suzhou CMB 1 Other long-term
receivables due from
related parties
26,259 - 0.06%

Note 1: For the inter-company business relationship and transaction condition in the “Number” column, the labeling method is as follows: 1. Parent company - 0.

  1. Subsidiaries – In sequence from 1.

Note 2: Relationship is classified into three types:

  1. Parent company to subsidiary.

  2. Subsidiary to parent company.

  3. Subsidiary to subsidiary.

Note 3: The Group only disclosed the information on sales and accounts receivable with subsidiary and did not give unnecessary details of opposite purchases and accounts payables in this part.

Note 4: The transaction amount is divided by the consolidated operating revenue or the consolidated total assets.

Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2020 (excluding information on investees in Mainland China):

(In Thousands of NTD/In USD and CNY)

Name of Investor
Name of Investee
Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2020 Balance as of March 31, 2020 Balance as of March 31, 2020 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2020 December 31, 2019 Shares Percentage of
Ownership
Carrying
Value
The Company UEA British Virgin
Islands
Investing in CMI 865,286 865,286 667,820 %
100.00
6,743,332 75,288 75,288 Subsidiaries
The Company Sunflower Investment Taiwan Investing 99,000 99,000 67,006,291 %
99.00
845,736 (21,076) (20,865) Subsidiaries
The Company Atrans Precision Taiwan Vehicle parts processing 236,780 236,780 25,149,502 %
70.47
397,149 (6,881) (4,849) Subsidiaries
The Company CMJ Japan Cast iron product
retailing
4,887 4,887 500 %
83.33
70,915 15,019 12,515 Subsidiaries
The Company CMAI Hong Kong Vehicle parts retailing 71,644 71,644 2,820,000 %
94.00
195,834 (2,408) (2,263) Subsidiaries
The Company Pu Sheng Construction Taiwan Residents, commercial
buildings and factories
leasing and developing
30 30 3,000 %
30.00
9,997 50 15 Subsidiaries
The Company PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
2,003,067 2,003,067 158,877,643 %
56.65
3,855,962 (56,590) (55,968) Subsidiaries
The Company Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
44,576 44,576 16,763,726 %
35.21
(21,760) (140) - Investees accounted for
using equity method
The Company The Hotel National Taiwan International tourist hotel
services and other hotel
business approved by the
Ministry of
Transportation and
Communications
1,304,549 1,304,549 31,200,000 %
100.00
763,670 (22,988) (23,461) Subsidiaries
The Company National Management Taiwan Management and
consulting services
10,000 10,000 1,000,000 %
100.00
12,984 (1,810) (1,810) Subsidiaries
The Company The Splendor
Hospitality
Taiwan International tourist hotel
services
975,000 975,000 97,500,000 %
50.00
302,094 (46,956) (26,738) Joint ventures accounted
for using equity method
The Company Shangrila Tourism Taiwan Amusement park and
hotel services
359,470 359,470 18,131,840 %
80.00
194,048 (11,149) (8,622) Subsidiaries
The Company CMAAN Health Taiwan Management and
consulting services
50,000 50,000 5,000,000 %
50.00
47,345 1,148 494 Joint ventures accounted
for using equity method
The Company InterContinental
Taichung
Taiwan International tourist hotel
services
300 - 30,000 %
100.00
257 (43) (43) Subsidiaries

(Continued)

55

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2020 Balance as of March 31, 2020 Balance as of March 31, 2020 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2020 December 31, 2019 Shares Percentage of
Ownership
Carrying
Value
Sunflower
Investment
PUJEN Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
280,768 280,768 42,269,213 %
15.07
990,535 (56,590) Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Atrans Precision Taiwan Vehicle parts processing 77,836 77,836 4,737,380 %
13.27
74,115 (6,881) Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Amida Trustlink Assets Taiwan Real estate developing,
leasing and financial
claims acquiring from
financial institutions
- - 5,951,619 %
12.50
(7,726) (140) Exempt from
disclosure
Investees accounted for
using equity method
Sunflower
Investment
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
29,154 29,154 1,871,288 %
4.46
30,994 (6,116) Exempt from
disclosure
Investee accounted for
using equity method
Sunflower
investment
Fantasystory Inc. Taiwan Interior design, landscape
design, and urban renewal
19,793 19,793 1,742,746 %
19.80
19,593 - Exempt from
disclosure
Investee accounted for
using equity method
UEA CMI Cayman Islands Investing in CMI (BVI)
and cast iron product
retailing
USD
136,536,250
USD
136,536,250
823,281,475 %
82.55
USD
271,423,503
USD
3,579,995
Exempt from
disclosure
Subsidiaries of UEA
CMI CMI (BVI) British Virgin
Islands
Investing in CMP (H.K.) USD
280,426
USD
280,426
161 %
100.00
USD 1,134,955,619 USD
16,520,866
Exempt from
disclosure
Subsidiaries of CMI
CMI CMW (C.I.) Cayman Islands Investing in CMW
(Tianjin) and CMH
USD
75,156,500
USD
75,156,500
50,000,000 %
100.00
CNY 1,708,380,726 CNY
19,668,690
Exempt from
disclosure
Subsidiaries of CMI
CMI CMB (H.K.) Hong Kong Investing in Suzhou CMB USD
85,820,000
USD
85,820,000
82,000,000 %
100.00
CNY
577,780,237
CNY
(7,873,023)
Exempt from
disclosure
Subsidiaries of CMI
CMI(BVI) CMP (H.K.) Hong Kong Investing in Tianjin CMT
and Suzhou CMS
USD
21,000,000
USD
21,000,000
21,000,000 %
100.00
CNY 1,137,310,685 CNY
16,520,866
Exempt from
disclosure
Subsidiaries of
CMI(BVI)
CMAI CMAI Holding USA Investing USD
8,328,644
USD
8,328,644
8,328,644 %
100.00
USD
2,459,915
USD
(127,656)
Exempt from
disclosure
Subsidiaries of CMAI
CMAI Holding Pilot USA Assets leasing USD
8,328,644
USD
8,328,644
8,328,644 %
100.00
USD
2,459,915
USD
(127,656)
Exempt from
disclosure
Subsidiaries of CMAI
Holding
Pilot CMAI (N.A.) USA Vehicle parts retailing USD
7,792,972
USD
7,792,972
7,792,972 %
100.00
USD
1,679,719
USD
(155,648)
Exempt from
disclosure
Subsidiaries of Pilot
Atrans Precision FAR HSING
(SAMOA)
SAMOA Investing USD
4,922,055
USD
4,922,055
4,922,055 %
100.00
154,966 (1,638) Exempt from
disclosure
Subsidiaries of Atrans
Precision
Atrans Precision Acore Material Taiwan Mechanical equipment,
electronic parts and other
equipment manufacturing
31,000 31,000 775,000 %
21.23
- (533) Exempt from
disclosure
Associates of Atrans
Precision
FAR HSING
(SAMOA)
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast iron
product retailing
USD
4,959,029
USD
4,959,029
9,068,414 %
21.59
USD
3,998,177
USD
(203,107)
Exempt from
disclosure
Investees of FAR
HSING (SAMOA)
accounted for using
equity method
PUJEN Land
Development
Pu Sheng Construction Taiwan Residents, commercial
buildings and factories
leasing and developing
20 20 2,000 %
20.00
6,665 50 Exempt from
disclosure
Subsidiaries of the
Company
PUJEN Land
Development
Keng-Hsin Urban
Renewal
Taiwan Residents, commercial
buildings and factories
leasing and developing
250,928 250,928 32,864,188 %
30.00
315,231 (9,275) Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
CHINGENG Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
72,500 72,500 7,250,000 %
50.00
69,467 (45) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUJEN CHENGMEI
Land Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
59,500 59,500 5,950,000 %
70.00
40,827 (98) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUCHIA Land
Development
Taiwan Residents, commercial
buildings and factories
leasing and developing
35,000 35,000 3,500,000 %
50.00
27,922 39 Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
Shangrila Tourism Taiwan Amusement park and
hotel services
89,867 89,867 4,532,960 %
20.00
48,512 (11,149) Exempt from
disclosure
Subsidiaries of the
Company
PUJEN Land
Development
Hua-Pu Development Taiwan Residents, commercial
buildings and factories
leasing and developing
5,000 5,000 500,000 %
50.00
5,123 (12) Exempt from
disclosure
Joint ventures of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
Beyond Fitness Taiwan Sport training and other
consulting service
4,050 4,050 405,000 %
36.82
3,542 320 Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method

(c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of NTD, CNY, USD and JPY)

Total
Method
Accumulated
Outflow of
Name of
Investee
Main
Businesses
Amount
of Paid-in
Capital
of
Investment
(Note 1)
Investment from
Taiwan as of
January 1, 2020
Tianjin CMT
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
906,900
(USD30,000)
2
388,238
Suzhou CMS
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
725,520
(USD24,000)
2
423,406
Main
Businesses
Total
Amount
of Paid-in
Capital
Method
of
Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2020
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
March 31, 2020
Net
Income
(Losses)
of the Investee
Percentage
of
Ownership
Investment
Income
(Losses)
(Notes 2,3)
Book
Value
(Note 3)
Accumulated
Remittance of
Earnings in
Current Period
(Note 5)
Outflow Inflow
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
906,900
(USD30,000)
2 388,238 - - 388,238 2,116
(CNY491)
82.55% 1,747
(CNY405)
1,096,151
(CNY257,312)
82,542
Cast iron products, machine
parts and vehicle parts
designing, developing,
manufacturing and selling
725,520
(USD24,000)
2 423,406 - - 423,406 66,996
(CNY15,544)
82.55% 55,279
(CNY12,826)
3,390,712
(CNY795,942)
14,601
(Continued)

56

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
Investee
Main
Businesses
Total
Amount
of Paid-in
Capital
Method
of
Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2020
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
March 31, 2020
Net
Income
(Losses)
of the Investee
Percentage
of
Ownership
Investment
Income
(Losses)
(Notes 2,3)
Book
Value
(Note 3)
Accumulated
Remittance of
Earnings in
Current Period
(Note 5)
Outflow Inflow
Suzhou CMB Cast iron product designing,
manufacturingand retailing
2,478,860
(USD82,000)
2 - - - - (28,639)
(CNY(6,645))
82.55% (23,642)
(CNY(5,485))
2,630,220
(CNY617,423)
-
CMW
(Tianjin)
Vehicle parts, E&M as-
casting and finished product
developing, manufacturing
and selling
967,360
(USD32,000)
2 - - - - 2,697
(CNY626)
82.55% 13,193
(CNY3,061)
4,190,143
(CNY983,602)
-
CMH Vehicle parts, farm wagon
parts, industrial wagon parts
household appliances parts
and E&M as-casting and
molds developing,
manufacturing, selling and
after sales services
722,044
(USD23,885)
2 - - - - (2,186)
(CNY(507))
82.55% (1,805)
(CNY(419))
703,289
(CNY165,091)
-
Qinxin Trade Vehicle parts retailing 4,232
(USD140)
2 - - - - (3,452)
(USD(115))
94.00% (3,245)
(USD(108))
937
(USD31)
-
Qingdao
Sourcing
Specialists
Cast iron product retailing 3,023
(USD100)
2 - - - - 2,104
(JPY7,613)
83.33% 1,753
(JPY6,344)
33,236
(JPY119,211)
-
  • (ii) Limitation on investment in Mainland China:
(In Thousands of NTD and USD) (In Thousands of NTD and USD) (In Thousands of NTD and USD)
Accumulated Investment in Mainland
China as of March 31, 2020
Investment Amount Authorized by the
Investment Commission, MOEA
Upper Limit on Investment
(Note 4)
811,644 6,306,612
(USD 208,621 )
-
  • Note 1: Method of investment is classified into three types:

    1. Directly invested in Mainland China.

    2. Indirectly invested in Mainland China through the third region.

    3. Other methods.

  • Note 2: The recognition basis of the investment income and losses is the financial report audited by an international accounting firm which is in partnership with the accounting firm in the R.O.C.

  • Note 3: The amount stated is the investment income and losses and the book value of the investment at the end of the period which is recognized by the subsidiaries established through the investment in the third region.

  • Note 4: The Company complies with the amended Permit 9704604680 ‘ Investment or technical cooperation review principal in China’ which is numbered 9704604680, which obtained the certification documents of the operational scope of the operational headquarters from the Industrial Development Bureau, Ministry of Economic Affairs, with the valid period from March 3, 2020 to March 2, 2023. The restriction on the cumulative investment amount or proportion in China is not applicable.

  • Note 5: As of March 31, 2020, the company had obtained a surplus of $2,213,997 thousand (USD71,955 thousand) from the investment companies set up in the third region. The surplus was remitted to the companies by the subsidiaries which was invested indirectly in China and then was remitted to Taiwan. It was impossible to distinguish the remittance from the company in China.

  • Note 6: The aforementioned investments have been eliminated in the consolidated financial statements.

  • Note 7: The amount in the table is translated by the spot rate on the financial reporting date.

  • (iii) Significant transactions: None.

(Continued)

57

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Chain-Yuan Investment Co., Ltd. 47,340,965 %
12.28
Fubon Life Assurance Co., Ltd. 27,944,000 %
7.25
Mr. Ming Shiann, Ho 26,312,540 %
6.82

(14) Segment information:

The Group’s operating segment information and reconciliation are as follows:

For the Three Months Ended March 31, 2020
Revenue from external customers

Intersegment revenues
Total revenue

Reportable segment profit or loss

For the Three Months Ended March 31, 2019
Revenue from external customers
$ Intersegment revenues
Total revenue
$
Reportable segment profit or loss
$
Metal
Manufacturing
Segment
Real Estate
Development
Segment
3,463
1,292
4,755
(77,720)
640,951
28
640,979
133,170
Lifestyle
Hospitality
Segment
147,894
19,340
167,234
(37,987)
186,207
19,990
206,197
(25,343)
Reconciliation
and
Elimination
Total
-
2,266,183
(502,129)
-
(502,129)
2,266,183
(108,120)
(54,114)
-
3,787,071
(788,717)
-
(788,717)
3,787,071
(18,377)
292,079
$ 2,114,826
481,497
$
2,596,323
$
169,713

2,959,913
768,699

3,728,612

202,629

Note: The amount of assets and liabilities of the Group’ s reportable segments was not provided to the management. It is not required for disclosure.