Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMP Interim / Quarterly Report 2019

Dec 31, 2019

51855_rns_2019-12-31_bf8f0bab-6430-4f00-b248-34590e035ab7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1532

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

with Independent Auditors’ Review Report For the Three Months Ended March 31, 2019 and 2018

Address: 4F, NO.85, SEC.4, REN' AI RD, TAIPEI, TAIWAN, R.O.C. Telephone: 886-2-2711-2831

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents Page
1. Cover Page 1
2. Table of Contents 2
3. Independent Auditors’ Review Report 3
4. Consolidated Balance Sheets 4
5. Consolidated Statements of Comprehensive Income 5
6. Consolidated Statements of Changes in Equity 6
7. Consolidated Statements of Cash Flows 7
8. Notes to the Consolidated Financial Statements
(1) Company history 8
(2) Approval date and procedures of the consolidated financial statements 8
(3) New standards, amendments and interpretations adopted 811
(4) Summary of significant accounting policies 1117
(5) Significant accounting assumptions and judgments, and major sources 17
of estimation uncertainty
(6) Explanation of significant accounts 1849
(7) Related-party transactions 4954
(8) Pledged assets 55
(9) Significant commitments and contingencies 5558
(10) Losses due to major disasters 58
(11) Subsequent events 58
(12) Other 5859
(13) Other disclosures
(a) Information on significant transactions 6063
(b) Information on investees 6365
(c) Information on investment in Mainland China 6566
(14) Segment information 67

3

Independent Auditors’ Review Report

To the Board of Directors of China Metal Products Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of China Metal Products Co., Ltd. and its subsidiaries as of March 31, 2019 and 2018, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2019 and 2018, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $5,497,528 thousand and $5,207,965 thousand, constituting 13.56% and 13.11% of consolidated total assets at March 31, 2019 and 2018, respectively, total liabilities amounting to $3,173,801 thousand and $3,183,949 thousand, constituting 13.70% and 13.64% of consolidated total liabilities at March 31, 2019 and 2018, respectively, and total comprehensive income (loss) amounting to $27,018 thousand and $(6,419) thousand, constituting 5.46% and (0.95)% of consolidated total comprehensive income (loss) for the three months ended March 31, 2019 and 2018, respectively.

Furthermore, as stated in Note 6(g), the other equity accounted investments of the China Metal Products Co., Ltd. and its subsidiaries in its investee companies of $860,030 thousand and $820,227 thousand at March 31, 2019 and 2018, respectively, and its equity in net earnings on these investee companies of $(5,918) thousand and $(18,454) thousand for the three months ended March 31, 2019 and 2018, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of China Metal Products Co., Ltd. and its subsidiaries as of March 31, 2019 and 2018, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2019 and 2018 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Kuo-Yang Tseng and Shih-Chin Chih.

KPMG

Taipei, Taiwan (Republic of China) May 14, 2019

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2019 and 2018

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2019, December 31, 2018, and March 31, 2018 (Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (Note 6(a) and (ab))
1110
Current financial assets at fair value through profit or loss
(Note 6(b) and (ab))
1170
Notes and accounts receivable, net (Note 6(d), (x) and
(ab))
1180
Accounts receivable due from related parties, net (Note
6(ab) and 7)
1200
Other receivables (Note 6 (ab))
1210
Other receivables due from related parties (Note 6(ab)
and 7)
130X
Inventories (Note 6(e), 8 and 9(a))
1410
Prepayments (Note 7 and 9(a))
1460
Non-current assets held for sale, net (Note 6(f))
1470
Other current assets
1476
Other current financial assets (Note 6(d), 7, 8 and 9(a))
1480
Incremental costs of obtaining contracts
Total current assets
Non-current assets:
1517
Non-current financial assets at fair value through other
comprehensive income (Note 6(c) and (ab))
1550
Investments accounted for using equity method (Note
6(g))
1600
Property, plant and equipment (Note 6(i), 8 and 9(a))
1755
Right-of-use assets (Note 6(j))
1760
Investment property, net (Note 6(k) and 8)
1780
Intangible assets (Note 6(l))
1840
Deferred tax assets
1900
Other non-current assets (Note 6(i), (m) and 9(a))
1980
Other non-current financial assets (Note 6(n), 7 and 9(a))
Total non-current assets
Total assets
March 31, 2019
Amount
%
$ 3,984,008
10
12,800
-
4,282,773
10
1,751
-
49,037
-
21,063
-
14,407,549
35
262,534
1
-
-
260,968
1
672,499
2
106,202
-
24,061,184
59
225,680
1
860,030
2
10,436,163
26
2,597,479
6
602,904
2
452,305
1
27,200
-
593,451
1
683,000
2
16,478,212
41
$
40,539,396
100
December 31, 2018
Amount
%
3,896,690
10
2,960
-
4,306,821
11
1,276
-
81,054
-
15,948
-
14,291,572
38
271,283
1
-
-
196,979
1
760,460
2
106,202
-
23,931,245
63
207,818
1
864,157
2
10,280,411
27
-
-
604,257
2
451,287
1
28,092
-
957,905
2
682,985
2
14,076,912
37
38,008,157
100
March 31, 2018
Amount
%
3,835,780
10
45,491
-
4,320,503
11
1,827
-
679,841
2
4,087
-
15,204,634
38
612,403
1
895
-
244,005
1
850,826
2
-
-
25,800,292
65
193,456
1
820,227
2
10,091,065
25
-
-
869,156
2
475,211
1
29,759
-
778,729
2
680,782
2
13,938,385
35
39,738,677
100
Liabilities and equity
Current liabilities:
2100
Short-term borrowings (Note 6(o) and (ab))
2130
Current contract liabilities (Note 6(x) and 9(a))
2170
Notes and accounts payable (Note 6(ab))
2180
Accounts payable due to related parties (Note 6(ab) and
7)
2200
Other payables (Note 6(ab))
2220
Other payables to related parties (Note 6(ab) and 7)
2230
Current income tax liabilities
2280
Current lease liabilities (Note 6(q))
2322
Long-term borrowings, current portion (Note 6(p) and
(ab))
2360
Current net defined benefit liability
2399
Other current liabilities (Note 6(r), (t), 7 and 9(a))
Total current liabilities
Non-Current liabilities:
2540
Long-term borrowings (Note 6(p) and (ab))
2570
Deferred tax liabilities
2580
Non-current lease liabilities (Note 6(q))
2600
Other non-current liabilities (Note 6(r))
2640
Non-current net defined benefit liability
Total non-current liabilities
Total liabilities
Equity attributable to owners of parent (Note 6(v)):
3100
Share capital
3200
Capital surplus
3300
Retained earnings
3400
Other equity
Total equity attributable to owners of parent:
36XX
Non-controlling interests (Note 6(h))
Total equity
Total liabilities and equity
March 31, 2019 December 31, 2018 December 31, 2018 March 31, 2018
Amount
%
$ 7,424,751
18
619,794
2
2,447,137
6
21,077
-
984,934
3
3,694
-
64,326
-
189,928
-
1,007,792
3
1,389
-
163,046
-
12,927,868
32
7,074,618
17
647,166
2
2,133,346
5
327,679
1
56,111
-
10,238,920
25
23,166,788
57
3,852,521
9
1,522,961
4
7,268,435
18
428,368
1
13,072,285
32
4,300,323
11
17,372,608
43
$
40,539,396
100
Amount
6,620,573
547,626
2,536,699
19,921
1,073,350
10,109
56,813
-
1,062,662
1,389
123,241
% Amount
%
8,492,002
21
1,714,374
4
2,188,324
6
19,069
-
886,518
2
3,489
-
131,403
-
-
-
1,980,289
5
1,389
-
193,596
1
15,610,453
39
6,760,263
17
622,853
2
-
-
271,987
1
83,446
-
7,738,549
20
23,349,002
59
3,852,521
10
1,523,500
4
6,393,210
16
618,449
1
12,387,680
31
4,001,995
10
16,389,675
41
39,738,677
100
17
1
7
-
3
-
-
-
3
-
-
31
21
2
-
1
-
24
55
10
4
19
1
34
11
45
100
12,052,383
7,963,236
646,449
-
329,581
73,343
9,012,609
21,064,992
3,852,521
1,525,666
7,159,640
206,070
12,743,897
4,199,268
16,943,165
38,008,157

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

4000
Operating revenues (Note 6(x) and 7)
5000
Operating costs (Note 6(e) and 7)
Gross profit from operations
Operating expenses (Note7):
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Expected credit gain or loss (Note 6(d))
Total operating expenses
6500
Net other income and expenses (Note 6(z))
Net operating income
Non-operating income and expenses:
7010
Other income (Note 6(aa) and 7)
7020
Other gains and losses (Note 6(aa))
7050
Finance costs (Note 6(aa))
7375
Share of loss of associates and joint ventures accounted for using equity method (Note
6(g))
Total non-operating income and expenses
Profit from continuing operations before tax
7950
Less: Tax expense (Note 6(u))
8000
Profit from continuing operations
8100
Profit from discontinued operations (Note 12(d))
8200
Net profit
8300
Other comprehensive income:
8310
Items that may not be reclassified subsequently to profit or loss:
8316
Unrealized gains from investments in equity instruments measured at fair value through
other comprehensive income (Note 6(v) and (ab))
Total items that may not be reclassified subsequently to profit or loss
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation (Note 6(v))
Total Items that may be reclassified subsequently to profit or loss
8300
Other comprehensive income (after tax)
8500
Comprehensive income
Net profit, attributable to:
8610
Owners of parent
8620
Non-controlling interests
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interests
Earnings per share (Note 6(w))
Basic earnings per share
9710
From continuing operations
9720
From discontinued operations
Diluted earnings per share
9810
From continuing operations
9820
From discontinued operations
For the three months ended March 31
2018
%
Amount
%
100
3,508,078
100
(76)
(2,700,150)
(77)
24
807,928
23
(5)
(161,568)
(5)
(10)
(402,667)
(11)
-
(1,777)
-
-
(4,879)
-
(15)
(570,891)
(16)
-
1,961
-
9
238,998
7
1
30,324
1
-
(55,098)
(2)
(2)
(56,695)
(2)
-
(18,454)
-
(1)
(99,923)
(3)
8
139,075
4
(2)
(29,652)
(1)
6
109,423
3
-
364,093
10
6
473,516
13
-
-
-
-
-
-
7
201,479
6
7
201,479
6
7
201,479
6
13
674,995
19
4
448,496
13
2
25,020
-
6
473,516
13
10
621,185
18
3
53,810
1
13
674,995
19
0.44
0.22
0.94
0.44
1.16
0.44
0.22
0.94
0.44
1.16
2019 %
100
(76)
24
(5)
(10)
-
-
(15)
-
9
1
-
(2)
-
(1)
8
(2)
6
-
6
-
-
7
7
7
13
4
2
6
10
3
13
0.44
0.44
0.44
0.44
Amount
$ 3,787,071
(2,865,401)
921,670
(174,230)
(383,396)
(2,438)
876
(559,188)
1,070
363,552
28,021
(18,717)
(74,859)
(5,918)
(71,473)
292,079
(63,899)
228,180
-
228,180
17,862
17,862
248,775
248,775
266,637
$
494,817
$ 169,457
58,723
$
228,180
$ 391,755
103,062
$
494,817
$ -
$
$ -
$

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the three months ended March 31, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars)

Balance on January 1, 2018
Effects of retrospective application
Balance on January 1, 2018, after adjustments
Profit for the three months ended March 31, 2018
Other comprehensive income for the three months ended March 31, 2018
Total comprehensive income for the three months ended March 31, 2018
Other changes in capital surplus:
Difference between consideration and carrying amount of subsidiaries acquired or disposed of
Changes in equity of associates and joint ventures accounted for using equity method
Changes in non-controlling interests
Cash dividends paid to non-controlling interests
Balance on March 31, 2018
Balance on January 1,2019
Effects of retrospective application
Balance on January 1, 2019, after adjustments
Profit for the three months ended March 31, 2019
Other comprehensive income for the three months ended March 31, 2019
Total comprehensive income for the three months ended March 31, 2019
Other changes in capital surplus:
Changes in equity of associates and joint ventures accounted for using equity method
Cash dividends paid to non-controlling interests
Balance on March 31, 2019
Equity Attributable to Owners of Parent Equity Attributable to Owners of Parent Equity Attributable to Owners of Parent Equity Attributable to Owners of Parent Equity Attributable to Owners of Parent Equity Attributable to Owners of Parent Equity Attributable to Owners of Parent Equity Attributable to Owners of Parent Equity Attributable to Owners of Parent Non-
Controlling
Interests
Total Equity
3,923,408
15,569,448
32,519
152,488
3,955,927
15,721,936
25,020
473,516
28,790
201,479
53,810
674,995
53
-
603
1,142
(7,950)
(7,950)
(448)
(448)
4,001,995
16,389,675
4,199,268
16,943,165
(332)
(58,622)
4,198,936
16,884,543
58,723
228,180
44,339
266,637
103,062
494,817
(51)
(5,128)
(1,624)
(1,624)
4,300,323
17,372,608
Share Capital Capital
Surplus
Retained Earnings Other Equity Total Equity
Attributable
to Owners of
Parent
Unrealized Gains
(Losses) from
Financial
Assets Measured
at Fair Value
Through Other
Comprehensive
Income
Unrealized
Gains (Losses)
on Available-
For-Sale
Financial Assets
Ordinary
Shares
Legal
Reserve
Special
Reserve
$ 3,852,521
-
3,852,521
-
-
-
-
-
-
-
$
3,852,521
$ 3,852,521
-
3,852,521
-
-
-
-
-
$
3,852,521
1,522,961
-
1,511,647
-
49,081
-
4,317,361
66,678
4,384,039
448,496
-
448,496
(53)
-
-
-
4,832,482
5,537,969
(58,290)
5,479,679
169,457
-
169,457
(2,372)
-
5,646,764
392,282
-
-
53,478
187
(187)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
11,646,040
119,969
1,522,961 1,511,647 49,081 392,282 53,478 11,766,009
-
-
-
-
-
-
-
172,689
-
-
448,496
172,689
- - - 172,689 - 621,185
-
539
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,523,500 1,511,647 49,081 564,971 53,478
1,525,666
-
1,572,590
-
49,081
-
136,291
-
69,779
-
1,525,666 1,572,590 49,081 136,291 69,779
-
-
-
-
-
-
-
204,436
-
17,862
- - - 204,436 17,862
-
-
-
-
-
-
-
-
1,572,590 49,081 340,727 87,641

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Profit from continuing operations before tax
Profit from discontinued operations before tax
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit (gain) loss
Net gain on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Share of loss of associates and joint ventures accounted for using equity method
Loss on disposal of property, plant and equipment
Property, plant and equipment transferred to expenses
Impairment loss on property, plant and equipment
Gain on disposal of discontinued operations and non-current assets held for sale
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Current financial assets at fair value through profit or loss
Notes and accounts receivable
Accounts receivable due from related parties
Other receivables
Inventories
Prepayments
Other current assets
Other financial assets
Total changes in operating assets
Changes in operating liabilities:
Notes and accounts payable (including related parties)
Other payables
Current contract liabilities
Other current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows generated from operating activities
Cash flows from investing activities:
Proceeds from capital reduction of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
(Increase) decrease in other financial assets
Increase in other non-current assets
Net cash flows (used in) generated from investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term notes and bills payable
Proceeds from long-term borrowings
Repayments of long-term borrowings
Increase in other non-current liabilities
Payment of lease liabilities
Change in non-controlling interests
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the three months ended March 31
2019
2018
$ 292,079
139,075
-
375,168
292,079
514,243
251,061
193,396
7,111
11,208
(876)
4,879
(788)
(518)
74,859
56,695
(17,724)
(15,583)
5,918
18,454
2,002
1,365
13
-
447
-
-
(376,197)
322,023
(106,301)
(9,052)
-
118,338
392,521
51,724
(173,603)
20,146
4,768
(75,462)
(165,692)
5,049
(10,005)
(101,633)
(16,448)
191,728
3,908
200,838
35,449
(123,407)
60,554
(87,509)
(46,479)
81,239
170,549
1,329
12,126
(128,348)
196,750
72,490
232,199
394,513
125,898
686,592
640,141
14,401
11,990
(72,074)
(79,449)
(32,702)
(58,731)
596,217
513,951
-
36,516
(165,937)
(151,527)
4,714
1,074
(1,072)
(2,516)
(68,292)
275,710
(111,157)
(77,947)
(341,744)
81,310
1,640,215
4,433,723
(851,122)
(3,782,077)
10,111
135,005
1,199,810
49,971
(2,152,841)
(1,265,962)
9,490
1,733
(54,934)
-
-
(7,950)
(199,271)
(435,557)
32,116
46,064
87,318
205,768
3,896,690
3,630,012
$
3,984,008
3,835,780

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars, unless otherwise specified)

(1) Company history

CHINA METAL PRODUCTS CO., LTD. (the “Company”) was established on September 9, 1972, via Ministry of Economic Affairs’ authorization. The registered office is located at 4F, No. 85, Section 4, Ren’ai Road, Taipei. The major business activities of the Company and its subsidiaries (the “Group”) are iron hardware manufacturing and casting, residents and commercial buildings developing, leasing and selling, international hotel servicing and department store retailing. Please refer to Note 14, for the aforementioned information.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were authorized for issuance by the Board of Directors on May 14, 2019.

(3) New standards, amendments and interpretations adopted

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2019.

are effective for annual periods beginning on or after January 1, 2019.
Effective date
New, Revised or Amended Standards and Interpretations per IASB
IFRS 16 “Leases” January 1, 2019
IFRIC 23 “Uncertainty over Income Tax Treatments” January 1, 2019
Amendments to IFRS 9 “Prepayment features with negative compensation” January 1, 2019
Amendments to IAS 19 “Plan Amendment, Curtailment or Settlement” January 1, 2019
Amendments to IAS 28 “Long-term interests in associates and joint ventures” January 1, 2019
Annual Improvements to IFRS Standards 2015–2017 Cycle January 1, 2019

Except for the following items, the Group believes that the adoption of the above IFRSs would not have any material impact on its consolidated financial statements. The extent and impact of signification changes are as follows:

(i) IFRS 16 “Leases”

IFRS 16 replaces the existing leases guidance, including IAS 17 "Leases," IFRIC 4 "Determining whether an Arrangement contains a Lease, "SIC-15" Operating Leases – Incentives" and SIC-27 "Evaluating the Substance of Transactions Involving the Legal Form of a Lease."

(Continued)

9

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group applied IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognized in retained earnings on January 1, 2019. The details of the changes in accounting policies are disclosed below:

  • 1) Definition of a lease

Previously, the Group determined at contract inception whether an arrangement is or contains a lease under IFRIC 4. Under IFRS 16, the Group assesses whether a contract is or contains a lease based on the definition of a lease, as explained in Note 4(c).

On transition to IFRS 16, the Group elected to apply the practical expedient to grandfather the assessment of which transactions are leases. The Group applied IFRS 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under IAS 17 and IFRIC 4 were not reassessed for whether there is a lease. Therefore, the definition of a lease under IFRS 16 was applied only to contracts entered into or changed on or after January 1, 2019.

2) As a lessee

As a lessee, the Group previously classified leases as operating or finance leases based on its assessment of whether the lease transferred significantly all of the risks and rewards incidental to ownership of the underlying asset to the Group. Under IFRS 16, the Group recognizes right-of-use assets and lease liabilities for most leases – i.e. these leases are on-balance sheet.

The Group decided to apply recognition exemptions to short-term leases of machinery, office, office facilities, dormitory and company cars.

  • Leases classified as operating leases under IAS 17

At transition, lease liabilities were measured at the present value of the remaining lease payments, discounted at the Group’s incremental borrowing rate as at January 1, 2019. Right-of-use assets are measured at either:

  • their carrying amount as if IFRS 16 had been applied since the commencement date, discounted using the lessee’ s incremental borrowing rate at the date of initial application – the Group applied this approach to its largest property leases; or

  • an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments – the Group applied this approach to all other lease.

In addition, the Group used the following practical expedients when applying IFRS 16 to leases.

  • Applied a single discount rate to a portfolio of leases with similar characteristics.

(Continued)

10

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • Adjusted the right-of-use assets by the amount of IAS 37 onerous contract provision immediately before the date of initial application, as an alternative to an impairment review.

  • Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term.

  • Excluded initial direct costs from measuring the right-of-use asset at the date of initial application.

  • Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

  • Leases previously classified as finance leases

For leases that were classified as finance leases under IAS 17, the carrying amount of the right-of-use asset and the lease liability at January 1, 2019 are determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.

  • 3) As a lessor

The Group is not required to make any adjustments on transition to IFRS 16 for leases in which it acts as a lessor, except for a sub-lease. The Group accounted for its leases in accordance with IFRS 16 from the date of initial application.

Under IFRS 16, the Group is required to assess the classification of a sub-lease by reference to the right-of-use asset, not the underlying asset. On transition, the Group reassessed the classification of a sub-lease contract previously classified as an operating lease under IAS 17. The Group concluded that the sub-lease is a finance lease under IFRS 16.

  • 4)

  • Impacts on financial statements

On transition to IFRS 16, the Group recognized the right-of-use assets, other non-current assets, other payables, and the lease liabilities to increase by $2,640,130 thousand, decrease by $384,690 thousand, decrease by $56,916 thousand, and increase by $2,370,978 thousand, respectively, as well as the retained earnings and non-controlling interests to decrease by $58,290 thousand and $332 thousand , respectively, on January 1, 2019. When measuring lease liabilities, the Group discounted lease payments using its incremental borrowing rate at January 1, 2019. The weighted-average rate applied is 1.38%.

(Continued)

11

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The explanation of differences between operating lease commitments disclosed at the end of the annual reporting period immediately preceding the date of initial application, and lease liabilities recognized in the statement of financial position at the date of initial application disclosed as follows:

Operating lease commitment at December 31, 2018 as disclosed in
the Group’s
consolidated financial statements
Recognition exemption for:
Short-term and low-value assets leases
Discounted using the incremental borrowing rate at January 1, 2019
Finance lease liabilities recognized as at December 31, 2018
Lease liabilities recognized at January 1, 2019
January 1, 2019
$ 2,911,878
(286,176)
2,625,702
2,370,978
-
$
2,370,978

(b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

As of the date, the following IFRSs that have been issued by the International Accounting Standards Board ("IASB"), but have yet to be endorsed by the FSC:

Board ("IASB"), but have yet to be endorsed by the FSC:
Effective date
New, Revised or Amended Standards and Interpretations per IASB
Amendments to IFRS 3 “Definition of a Business” January 1, 2020
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between Effective date to
an Investor and Its Associate or Joint Venture” be determined
by IASB
IFRS 17 “Insurance Contracts” January 1, 2021
Amendments to IAS 1 and IAS 8 “Definition of Material” January 1, 2020

The Group assessed that the above IFRSs may not be relevant to the Group.

(4) Summary of significant accounting policies

The accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language consolidated financial statements, the Chinese version shall prevail.

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

(Continued)

12

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2018. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2018.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are the same as those of the consolidated financial statements for the year ended December 31, 2018. For the related information, please refer to Note 4(c) of the consolidated financial statements for the year ended December 31, 2018.

  • (i) List of subsidiaries in the consolidated financial statements
Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2019
December 31,
2018
March 31,
2018
Note
%
100.00
%
100.00
%
100.00
Note 2
%
83.58
%
83.58
%
71.87
Note 1
%
99.00
%
99.00
%
99.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
94.00
%
94.00
%
94.00
Note 1
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.47
Note 2
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
82.55
%
82.55
%
82.55
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
Percentage Ownership
March 31,
2019
December 31,
2018
March 31,
2018
Note
%
100.00
%
100.00
%
100.00
Note 2
%
83.58
%
83.58
%
71.87
Note 1
%
99.00
%
99.00
%
99.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
94.00
%
94.00
%
94.00
Note 1
%
83.33
%
83.33
%
83.33
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
71.72
%
71.72
%
71.47
Note 2
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
82.55
%
82.55
%
82.55
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
December 31,
2018
The Company
The Company
and Sunflower
Investment
The Company
The Company
The Company
The Company
The Company
The Company
and Sunflower
Investment
The company
and PUJEN
Land
Development
The company
and PUJEN
Land
Development
UEA
CMI
CMI
United Elite Agents Limited (UEA)
Atrans Precision Industries Co., Ltd.
(Atrans Precision)
Sunflower Investment Co., Ltd.
(Sunflower Investment)
The Hotel National Co., Ltd.
(The Hotel National)
CHINA METAL AUTOMOTIVE
INTERNATIONAL CO., LTD.
(CMAI)
CHINA METAL JAPAN COMPANY
LIMITED (CMJ)
National Management Co., Ltd.
(National Management)
PUJEN Land Development Co., Ltd.
(PUJEN Land Development)
Pu Sheng Construction Co., Ltd.
(Pu Sheng Construction)
Shangrila Tourism Co., Ltd.
(Shangrila Tourism)
China Metal International Holdings
Inc. (CMI)
China Metal International (BVI)
Limited (CMI (BVI))
CMW (Cayman Islands) Co., Ltd.
(CMW (C.I.))
Investing
Vehicle parts
processing
Investing
International tourist
hotel services and
other hotel business
approved by the
Ministry of
Transportation and
Communications
Vehicle parts retailing
Cast iron product
retailing
Management and
consulting services
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Amusement park and
hotel services
Investing and cast iron
product retailing
Investing
Investing
%
100.00
%
83.58
%
99.00
%
100.00
%
94.00
%
83.33
%
100.00
%
71.72
%
50.00
%
100.00
%
82.55
%
100.00
%
100.00
%
100.00
%
83.58
%
99.00
%
100.00
%
94.00
%
83.33
%
100.00
%
71.72
%
50.00
%
100.00
%
82.55
%
100.00
%
100.00

(Continued)

13

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2019
December 31,
2018
March 31,
2018
Note
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
-
Note 2
and 4
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
21.23
%
21.23
%
38.75
Note 3
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2019
December 31,
2018
March 31,
2018
Note
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
100.00
Note 2
%
100.00
%
100.00
%
-
Note 2
and 4
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
21.23
%
21.23
%
38.75
Note 3
%
50.00
%
50.00
%
50.00
Note 1
%
70.00
%
70.00
%
70.00
Note 1
%
50.00
%
50.00
%
50.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
December 31,
2018
CMI
CMB (H.K.)
CMI (BVI)
CMP (H.K.)
CMP (H.K.)
CMW (C.I.)
CMW (C.I.)
CMJ
Atrans
Precision
Atrans
Precision
PUJEN Land
Development
PUJEN Land
Development
PUJEN Land
Development
CMAI
CMB (H.K.) Co., Ltd. (CMB (H.K.))
Suzhou CMB Machinery Co., Ltd.
(Suzhou CMB)
CMP (H.K.) Industry Co., Ltd.
(CMP (H.K.))
Tianjin CMT Industry Co., Ltd.
(Tianjin CMT)
Suzhou CMS Machinery Co., Ltd.
(Suzhou CMS)
CMW (Tianjin) Industry Co., Ltd.
(CMW (Tianjin))
CMI (Wu Han) Precision Machinery
Co., Ltd. (CMH)
Qingdao Sourcing Specialists Trading
Co., Ltd. (Qingdao Sourcing
Specialists)
FAR HSING (SAMOA)
ENTERPRISE CO., LTD. (FAR
HSING (SAMOA))
Acore Material Technology Co., Ltd.
(Acore Material)
CHINGENG Land Development Co.,
Ltd.
(CHINGENG Land Development)
PUJEN CHENGMEI Land
Development Co., Ltd. (PUJEN
CHENGMEI Land Development)
PUCHIA Land Development Co., Ltd.
(PUCHIA Land Development)
Qinxin Trade Co., Ltd. (Qinxin Trade)
Investing
Cast iron product
designing,
manufacturing and
retailing
Investing
Cast iron products,
machine parts and
vehicle parts
designing, developing,
manufacturing and
selling
Vehicle parts, E&M
as-casting and finished
product developing,
manufacturing and
selling
Vehicle parts, E&M
as-casting and finished
product developing,
manufacturing and
selling
Vehicle parts, farm
wagon parts, industrial
wagon parts,
household appliances
parts and E&M as-
casting and molds
developing,
manufacturing, selling
and the after sales
services
Cast iron product
retailing
Investing
Mechanical
equipment, electronic
parts and other
equipment
manufacturing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Residents, commercial
buildings and factories
leasing and developing
Vehicle parts retailing
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
21.23
%
50.00
%
70.00
%
50.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
21.23
%
50.00
%
70.00
%
50.00
%
100.00

(Continued)

14

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of Subsidiary Principal Activity Percentage Ownership
March 31,
2019
December 31,
2018
March 31,
2018
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
Percentage Ownership
March 31,
2019
December 31,
2018
March 31,
2018
Note
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
%
100.00
%
100.00
%
100.00
Note 1
December 31,
2018
CMAI
CMAI
Holding
Pilot
CMAI Holding, Inc. (CMAI Holding)
Pilot Drive LLC (Pilot)
CMAI INDUSTRIES, INC. (CMAI
N.A.)
Investing
Assets leasing
Vehicle parts retailing
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
  • Note 1: An non-significant subsidiary, its financial statements have not been reviewed.

  • Note 2: The financial statements have been reviewed.

  • Note 3: The group lost the control of Acore Material since they reselected their board members on April 30th, 2018 at the shareholders’ meeting. As a result, Acore Material has not been included in the consolidated financial statements of the Groups since the day the group lost its control. Please refer to Note 6(h).

Note 4: Set up in the 4[th] quarter of 2018.

(ii) Subsidiaries excluded from the consolidated financial statements: None.

  • (c) Leases (applicable from January 1, 2019)

  • (i) Identifying a lease

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

  • 1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and

  • 2) the Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

  • 3) the Group has the right to direct the use of the asset. The Group has the right to direct the use of the asset when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of an asset if either:

–the Group has the right to operate the asset; or

–the Group designed the asset in a way that predetermines how and for what purpose it will be used.

(Continued)

15

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Group has elected not to separate non-lease components and account for the lease and nonlease components as a single lease component.

(ii) As a leasee

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • 1) fixed payments;

  • 2) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • 3) amounts expected to be payable under a residual value guarantee; and

  • 4) payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • 1) there is a change in future lease payments arising from the change in an index or rate; or

  • 2) there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or

  • 3) there is a change of its assessment on whether it will exercise a purchase option; or

  • 4) there is a change of its assessment of lease period on whether it will exercise a extension or termination option; or

  • 5) there is any lease modifications

(Continued)

16

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Group presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the balance sheet.

The Group has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets, including partial offices, office facilities, dormitory and company cars. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

For sale-and-leaseback transactions, the Group applies the requirements for determining when a performance obligation is satisfied in IFRS15 to determine whether the transfer of an asset is accounted for as a sale of the asset. If the transfer of an asset satisfies the requirement of IFRS15 to be accounted for as a sale of the asset, the Group measures the right-of-use asset arising from the leaseback at the proportion of the previous carrying amount of the asset that relates to the right of use retained. Accordingly, the Group recognizes only the amount of any gain or loss that relates to the rights transferred to the buyer-lessor. If the transfer of an asset does not satisfy the requirement of IFRS15 to be accounted for as a sale of the asset, the Group will continue to recognize the transferred asset and shall recognize the financial liability equal to the transfer proceeds.

(iii) As a lessor

When the Group acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Group makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short-term lease to which the Group applies the exemption described above, then it classifies the sub-lease as an operating lease.

(Continued)

17

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If an arrangement contains lease and non-lease components, the Group applies IFRS15 to allocate the consideration in the contract.

The lessor recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The lessor recognizes the interest income over the lease term based on a pattern reflecting a constant periodic rate of return on the lessor’ s net investment in the lease. The Group recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of “rental revenue“.

(d) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

  • (e) Employee benefits

The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, and be adjusted by the significant market flotation, significant curtailment, settlement or other significant single occasion.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2018. For the related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2018.

(Continued)

18

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2018. Please refer to Note 6 of the 2018 annual consolidated financial statements.

  • (a) Cash and cash equivalents
Cash on hand
Cash in banks
Time deposits
Cash equivalents
Cash and cash equivalents
Financial assets at fair value through profit
Financial assets at fair value through
profit or loss
Stocks listed on domestic markets
March 31,
2019
$ 9,635
2,275,759
1,698,614
-
$
3,984,008
or loss
March 31,
2019
$
12,800
December 31,
2018
March 31,
2018
11,826
11,956
2,300,291
2,701,408
1,584,573
1,092,379
-
30,037
3,896,690
3,835,780
December 31,
2018
March 31,
2018
2,960
45,491

(b) Financial assets at fair value through profit or loss

(i) The Group holds financial assets designated as at FVTPL, which recognizes gain or loss on valuation of financial assets. Please refer to Note 6(aa) for the recognized gains or losses.

  • (ii) The Group disclosed the relative risk of financial instruments in Note 6(ab).

  • (iii) As of March 31, 2019, December 31 and March 31, 2018, the financial assets were not pledged as collateral.

  • (c) Non-current financial assets at fair value through other comprehensive income

Equity investments at fair value through other comprehensive income
Stocks unlisted on domestic markets—MEITA Industrial Co., Ltd.

Stocks unlisted on domestic markets—YUHUA Venture Capital Co., Ltd.
Stocks unlisted on domestic markets—FUHUA Venture Capital Co., Ltd.
Stocks unlisted on domestic markets—GUANGYUAN Investment Co.,
Ltd.
Stocks unlisted on domestic markets—DEVELOPMENT Venture Capital
Co., Ltd.
Total
March 31,
2019
$ 135,300
1,652
2,713
44,080
41,935
$
225,680
December
31, 2018
March 31,
2018
128,063
112,132
1,473
2,482
2,868
2,986
40,308
39,966
35,106
35,890
207,818
193,456

(i) The Group intends to hold the equity investments for long-term strategic purposes, rather than

(Continued)

19

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

transaction purposes. Therefore, the investments are measured at FVOCI.

  • (ii) The Group did not dispose the strategic investments during the 1[st] quarter of 2019 and 2018. Therefore, the accumulated income and loss was not transferred in equity.

  • (iii) Please refer to Note 6(ab) for the information of credit risk (including the impairment of debt instrument investments) and market risk.

  • (iv) As of March 31, 2019, December 31 and March 31, 2018, the financial assets were not pledged as collateral.

  • (d) Notes and accounts receivable

Notes receivable from operating activities
Accounts receivable-measured as amortized cost
Subtotal
Less: Loss allowance
Total
March 31,
2019
$ 436,209
3,867,952
4,304,161
21,388
$
4,282,773
December 31,
2018
March 31,
2018
252,172
259,642
4,076,523
4,146,458
4,328,695
4,406,100
21,874
85,597
4,306,821
4,320,503

The Group applies the simplified approach to provide for the loss allowance used for expected credit losses, which permit the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as forward-looking information. The loss allowance provision as of March 31, 2019 is determined as follows:

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
March 31, 2019
Gross Carrying
Amount
$ 4,005,036
191,657
67,462
12,729
17,259
10,018
$
4,304,161
Weighted
Average
Loss Rate
Loss Allowance
Provision
0%
-
0%
-
0~6%
2,503
3.34~11.82%
694
24.73~62.68%
8,173
100%
10,018
21,388

(Continued)

20

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
Current
1 to 30 days past due
31 to 90 days past due
91 to 120 days past due
121 days to a year past due
Over a year past due
December 31, 2018 December 31, 2018
Gross Carrying
Amount
$ 4,006,785
234,726
44,072
13,484
24,928
4,700
$
4,328,695
Weighted
Average
Loss Rate
Loss Allowance
Provision
0%
-
0%
-
0~6%
495
3.34~11.82%
1,554
24.73~62.68%
15,125
100%
4,700
21,874
March 31, 2018
Gross Carrying
Amount
$ 4,128,868
135,932
37,248
21,225
19,330
63,497
$
4,406,100
Weighted
Average
Loss Rate
Loss Allowance
Provision
0%
-
0%
-
0~11.73%
1,483
3.51~52.34%
7,820
11.19~84.07%
12,797
100%
63,497
85,597

The movements in the allowance for notes and accounts receivable is as follows:

Balance on January 1
Impairment losses (reversed) recognized
Foreign exchange losses
Balance on March 31
For the Three Months Ended March 31
2019
2018
$ 21,874
79,202
(876)
4,879
390
1,516
$
21,388
85,597

The financial assets mentioned above were not pledged as collateral.

The Group and the financial institutions entered into a non-recourse factoring contract. According to the contract, the Group need not assume the risks of unrecoverable losses, but the losses arising from unpaid advance payments and business disputes, which meet the requirements of derecognition of financial assets.

(Continued)

21

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

As of December 31, 2018 and March 31, 2018, the information of the sale of non-recourse receivables is as follows:

Purchaser
Entie Commercial Bank
Purchaser
Entie Commercial Bank
December 31, 2018 December 31, 2018 December 31, 2018
Derecognized
Amount
$
21,306
Factoring
Line
Advanced
Amount
61,440
-
March 31, 2018
Range of
Interest Rate
Collateral
0.38%
-
Factoring
Line
58,220
Advanced
Amount
-
Range of
Interest Rate
Collateral
0.40%
-

The factoring receivables mentioned above were deemed as a sale at the time of transferring the rights and obligations to the buyer. As of December 31, 2018 and March 31, 2018, the Group’s factoring receivables amounted to $21,306 thousand and $27,586 thousand, respectively. The aforementioned factoring amounts included the retained amount arising from business disputes and unpaid advance payments, which amounted to $21,306 thousand and $27,586 thousand under other current financial assets, as of December 31, 2018 and March 31, 2018, respectively.

(e) Inventories

Raw materials
Work in process
Semi-finished goods
Finished goods
Merchandise
Land held for development
Properties and land held for sale
Construction-in-progress
Prepayments for land
Other inventories
March 31,
2019
$ 140,421
233,803
153,902
908,339
65,667
4,055,501
4,209,860
4,282,372
10,788
346,896
$
14,407,549
December 31,
2018
March 31,
2018
141,654
166,591
156,961
242,709
202,095
114,546
933,550
795,961
65,758
57,745
3,956,001
5,077,165
4,594,464
959,700
3,910,113
7,494,200
10,788
85,475
320,188
210,542
14,291,572
15,204,634

For the three months ended March 31, 2019 and 2018, the cost of goods sold and expenses amounted to $2,865,401 thousand and $2,700,150 thousand, respectively. For the three months ended March 31, 2019 and 2018, the reversal gain from the sale of the beginning inventories amounted to $6,486 thousand and $24,865 thousand, respectively.

For the information of inventories pledged as collateral, as of March 31, 2019, December 31 and March 31, 2018, please refer to Note 8.

(Continued)

22

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(f) Non-current assets held for sale

For the efficient usage and operation of assets, the Company resolved to sale the equipment in Tianjin, China, and the land, factory, and equipment of the steel product segment in the 1[st] and 4th quarter of 2017. In the 1[st] quarter of 2018, the Group sold all of the land and factory and most of the equipment in the steel product segment. The disposal gain $376,197 thousand arose from measuring at the selling price less costs to sell and the book value shall be presented in the line item of profit from discontinued operations in the statement of comprehensive income for the three months ended March 31, 2018. As of March 31, 2018, non-current assets held for sale amounted to $895 thousand. For the information of disposal gain or loss, please refer to Note 12(d).

(g) Investments accounted for using equity method

The components of investments accounted for using the equity method at the reporting date is as follows:

Associates
Joint ventures
March 31,
2019
$ 456,620
403,410
$
860,030
December 31,
2018
March 31,
2018
458,920
459,309
405,237
360,918
864,157
820,227

(i) Associates

Due to the fact that the Group does not have the obligation of assuming the excess losses, it ceased the recognition of the losses from the investment of Amida Trustlink Assets Management Co., Ltd. (Amida Trustlink Assets). For the three months ended March 31, 2019 and 2018, the unrealized investment losses amounted to $78 thousand and $74 thousand, respectively; and the accumulated unrealized investment losses, as of March 31, 2019 and 2018, amounted to $56,811 thousand and $56,508 thousand, respectively.

The Group’s financial information for investments accounted for using the equity method that were individually insignificant is as follows:

Carry amount of individually
insignificant associates' equity
Attributable to the
Group:
Loss
Other comprehensive income
Comprehensive income
March 31,
2019
December 31,
2018
March 31,
2018
$
456,620
458,920
459,309
For the Three Months Ended March 31
2019
2018
$ (3,368)
(7,904)
-
-
$
(3,368)
(7,904)

(Continued)

23

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Joint ventures

The Group’s financial information for joint ventures accounted for using the equity method that were individually insignificant is as follows:

Carry amount of individually
insignificant joint ventures'
equity
Attributable to the
Group:
Loss
Other comprehensive income
Comprehensive income
March 31,
2019
December 31,
2018
March 31,
2018
$
403,410
405,237
360,918
For the Three Months Ended March 31
2019
2018
$ (2,550)
(10,550)
-
-
$
(2,550)
(10,550)
  • (iii) Pledge to secure

As of March 31, 2019, December 31 and March 31, 2018, the investments accounted for using equity method were not pledged as collateral.

  • (iv) The unreviewed financial statements of investments accounted for using equity method

The investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

  • (h) Changes in a parent's ownership interest in a subsidiary

  • (i) Acquisition of subsidiary

During the three months ended of March 31, 2018, Sunflower Investment invested Atrans Precision in cash by the amount of $7,950 thousand, which increased the equity investment of the Group from 70.47% to 71.87%.

The information of the influence of subsidiaries’ equities variation to the Group’s equity is as follows:

Book value of acquisition of non-controlling interests
Cash paid to non-controlling interests
Capital surplus
For the Three Months
Ended March 31
2018
Atrans Precision
$ 7,897
(7,950)
$
(53)

(Continued)

24

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The capital surplus resulting from changes in ownership is not sufficient as of March 31, 2018, the remaining difference amounted to $53 thousand was debited to retained earnings.

(ii) Loss control of subsidiaries

The Group lost the actual control of Acore Material but still had significant influence, due to the re-election of the members of the Board of Directors at shareholders meeting on April 30, 2018. The Group derecognized the consolidation of the subsidiary on the day of losing control, and measured the residual investment at fair value.

(i) Property, plant and equipment

The cost and accumulated depreciation of the property, plant and equipment of the Group for the three months ended March 31, 2019 and 2018 is as follows:

Cost:
Balance on January 1, 2019

Additions
Disposals
Reclassification
Loss control of subsidiaries
Influence from exchange rates
Balance on March 31, 2019

Balance on January 1, 2018

Additions
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2018

Accumulated depreciation:
Balance on January 1, 2019

Depreciation
Impairment loss
Disposals
Reclassification
Loss control of subsidiaries
Influence from exchange rates
Balance on March 31, 2019

Balance on January 1, 2018

Depreciation
Disposals
Reclassification
Influence from exchange rates
Balance on March 31, 2018

Carrying value:
Balance on January 1, 2019

Balance on March 31, 2019

Balance on January 1, 2018

Balance on March 31, 2018
Land
$ 3,748,835
-
-
-
-
27
Buildings Machinery
8,897,490
25,136
(52,972)
61,511
-
187,703
9,118,868
9,150,381
106,283
(28,057)
33,875
131,780
9,394,262
5,376,957
134,692
447
(46,458)
22
-
114,483
5,580,143
5,562,744
134,121
(25,904)
(21,665)
81,105
5,730,401
3,520,533
3,538,725
3,587,637
3,663,861
Office
Equipment
112,871
829
(259)
125
-
1,268
114,834
215,621
2,877
(296)
(89,404)
800
129,598
82,927
3,162
-
(11)
(35)
-
997
87,040
178,222
3,573
(275)
(82,908)
716
99,328
29,944
27,794
37,399
30,270
Transportation
Equipment
64,673
-
(390)
250
-
1,010
Leasehold
Improvement
175,896
2,393
(1,844)
10,545
-
4,151
191,141
151,348
17,734
(5,485)
-
2,316
165,913
70,864
11,166
-
(1,844)
-
-
1,682
81,868
74,259
8,698
(5,485)
-
1,151
78,623
105,032
109,273
77,089
87,290
Other
Equipment
843,898
5,324
(1,953)
13,092
-
9,865
Prepayments for
Equipment and
Construction in
Progress
Total
362,328
17,662,405
165,516
199,198
-
(67,119)
(43,879)
33,770
-
-
7,300
268,796
491,265
18,097,050
353,827
17,540,845
2,946
141,235
-
(103,284)
(55,547)
(16,341)
4,601
185,296
305,827
17,747,751
-
7,381,994
-
195,906
-
447
-
(60,403)
-
-
-
-
-
142,943
-
7,660,887
-
7,489,098
-
191,475
-
(100,876)
-
(22,301)
-
99,290
-
7,656,686
362,328
10,280,411
491,265
10,436,163
353,827
10,051,747
305,827
10,091,065
3,456,414
-
(9,701)
(7,874)
-
57,472
3,496,311
3,548,424
562
(59,468)
(41,669)
38,579
3,486,428
1,268,502
26,858
-
(9,701)
(8,013)
-
18,612
1,296,258
1,231,336
26,252
(59,403)
(30,863)
11,761
1,179,083
2,187,912
2,200,053
2,317,088
2,307,345
$ 3,748,862 65,543 870,226
$ 3,418,874
-
-
-
(177)
64,960
1,857
(475)
-
785
637,410
8,976
(9,503)
136,404
6,612
$ 3,418,697 67,127 779,899
$ -
-
-
-
-
-
-
49,251
1,071
-
(371)
(17)
-
782
533,493
18,957
-
(2,018)
8,043
-
6,387
$
-
50,716 564,862
$ -
-
-
-
-
48,411
1,318
(412)
-
606
394,126
17,513
(9,397)
113,135
3,951
$
-
49,923 519,328
$ 3,748,835 15,422 310,405
$ 3,748,862 14,827 305,364
$ 3,418,874 16,549 243,284
$ 3,418,697 17,204 260,571

(Continued)

25

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (i) As of March 31, 2019, December 31 and March 31, 2018, please refer to Note 8 for the details of plant, property and equipment pledged as collateral for the Group’s long-term borrowings and financing guarantee.

  • (ii) The land held by the Group is located at Xinfeng Tounship Kengzikou and Zaoqiao Towhship Niclan Lake. According to the laws and regulations, companies cannot be registered as landowners, due to the usage of the land is registered for farming, graveyard and conservation. Therefore, the ownership of the land was passed to individuals and was registered as private personal property. For obtaining the right of land, the Group held the land certificate and entered into an agreement with the registered owner, which specified that the Group retain all rights and obligations of the land, and pledged the land as collateral for the Group. The information of the land mentioned above, which is presented in the line item of other noncurrent assets, is as follows:

Land March 31,
2019
$
44,299
December 31,
2018
March 31,
2018
44,299
44,299
  • (j) Right-of-use assets

The Group leases many assets including land, buildings, machinery and transportation equipment. Information about leases for which the Group as a lessee is presented below:

Cost:
Balance on January 1, 2019
After application of IFRS 16 adjustments
Additions
Influence from exchange rates
Balance on March 31, 2019
Accumulated depreciation and impairment
losses:
Balance at January 1, 2019
After application of IFRS 16 adjustments
Depreciation
Influence from exchange rates
Balance on March 31, 2019
Carrying value:
Balance on March 31, 2019
Land
$ -
1,017,511
-
11,768
$ 1,029,279
$ -
115,406
6,101
1,779
$
123,286
$
905,993
Buildings
-
2,394,192
1,183
1,446
2,396,821
-
837,173
40,812
180
878,165
1,518,656
Machinery
-
58,966
-
(1,991)
56,975
-
9,813
4,013
217
14,043
42,932
Transportation
Equipment
-
22,155
-
1,070
23,225
-
6,670
2,062
2
8,734
14,491
Office
Equipment
-
1,658
36
-
1,694
-
421
117
-
538
1,156
Other
Equipment
Total
-
-
122,607
3,617,089
-
1,219
-
12,293
122,607
3,630,601
-
-
7,476
976,959
880
53,985
-
2,178
8,356
1,033,122
114,251
2,597,479

The Group leases offices, buildings, development land, equipment and company cars under the finance lease for the three months ended March 31, 2018, please refer to note 6(s).

(Continued)

26

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Investment property

Carrying amounts:
Balance on January 1, 2019
Balance on March 31, 2019
Balance on January 1, 2018
Balance on March 31, 2018
Owned property
Land
Buildings
Total
$
528,019
76,238
604,257
$
528,019
74,885
602,904
$
820,742
50,335
871,077
$
820,742
48,414
869,156
Land
$
528,019
$
528,019
$
820,742
$
820,742

Investment properties comprise a number of commercial properties that are leased to third parties. Each leasing contact includes an original non-cancelable lease term of one to three years, and the lease term of the renewal is available for discussion with the lessee. The contingent rent is not charged in the contract. Please refer to Note 6(s) for the regarding information.

There were no significant additions, disposal, or recognition and reversal of impairment losses of investment property for the three months ended March 31, 2019 and 2018. Information on depreciation for the period is discussed in Note 12(c). Please refer to Note 6(s) for the information of rental revenue and other direct operating expense.

The fair value of the investment property was not significantly different from those disclosed in the Note 6(k) of the annual consolidated financial statements for the year ended December 31, 2018.

As of March 31, 2019, December 31 and March 31, 2018, the details of investment properties pledged as collateral, please refer to Note 8.

(l) Intangible assets

The movements in the costs of intangible assets, amortization, and impairment loss of the Group are as follows:

Costs:
Balance on January 1, 2019
Acquisitions
Influence from exchange rates
Balance on March 31, 2019
Balance on January 1, 2018
Acquisitions
Influence from exchange rates
Balance on March 31, 2018
Goodwill
$ 405,342
-
6,295
$
411,637
$ 405,697
-
2,210
$
407,907
Patent
64,974
-
1,600
66,574
66,207
-
1,371
67,578
Client
Relationship
234,560
-
5,777
240,337
239,007
-
4,953
243,960
Computer
Software
Total
24,333
729,209
1,072
1,072
-
13,672
25,405
743,953
28,750
739,661
2,516
2,516
-
8,534
31,266
750,711

(Continued)

27

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Accumulated amortization and
impairment loss:
Balance on January 1, 2019
Amortization
Influence from exchange rates
Balance on March 31, 2019
Balance on January 1, 2018
Amortization
Influence from exchange rates
Balance on March 31, 2018
Carrying value:
Balance on January 1, 2019
Balance on March 31, 2019
Balance on January 1, 2018
Balance on March 31, 2018
Goodwill
$ -
-
-
$
-
$ -
-
-
$
-
$
405,342
$
411,637
$
405,697
$
407,907
Patent
64,974
-
1,600
66,574
60,958
2,013
1,280
64,251
-
-
5,249
3,327
Client
Relationship
203,022
5,994
5,015
214,031
182,970
6,047
3,844
192,861
31,538
26,306
56,037
51,099
Computer
Software
Total
9,926
277,922
1,117
7,111
-
6,615
11,043
291,648
17,397
261,325
991
9,051
-
5,124
18,388
275,500
14,407
451,287
14,362
452,305
11,353
478,336
12,878
475,211

(m) Prepayment for long-term land lease

The Group’s long-term land lease is the usage rights of lands located in Taichung and China area, which is recognized under other non-current assets. The amortization period of the contracts is 40 to 50 years, it depends on each contract. The amount was transferred to the right-of-use asset when the application of IFRS 16 on January 1, 2019.

Payment for long-term land lease March 31,
2019
$
-
December 31,
2018
March 31,
2018
384,690
326,115

As of December 31, 2018 and March 31, 2018, there were no prepayments for long-term land lease pledged as collateral for the Group.

(Continued)

28

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Other non-current financial assets

Debt obligation receivableThe Splendor
Hospitality International Co., Ltd.
Debt obligation receivableChin Ling
Steel Co., Ltd.non-guaranteed
Less: Accumulated impairmentDebt
obligation receivableChin Ling Steel
Co., Ltd.
Refundable deposits
March 31,
2019
$ 575,000
23,250
(23,250)
108,000
$
683,000
December 31,
2018
March 31,
2018
575,000
575,000
23,250
23,250
(23,250)
(23,250)
107,985
105,782
682,985
680,782
  • (i) In June, 2006, the Group and Prince Housing and Development Co., Ltd. (Prince Housing and Development) entered into assignment of debt agreement with Amida Trustlink Assets which the Group and Prince Housing and Development each owned half of the obligation. The Group and Prince Housing and Development each injected 50% and obtained the major mortgages, collateral, and the appurtenant rights of Taichung Port Splendor Hospitality International Co., Ltd. (Taichung Port Splendor). The Group and Prince Housing and Development agreed to pay Amida Trustlink Assets the residual debt in the agreement, the related costs and returns when the real right of the underlying is completed. The Group and Prince Housing and Development each injected 50% and cofounded The Splendor Hospitality International Co., Ltd. (The Splendor Hospitality International). In November 2006, The Splendor Hospitality International and Taichung Port Splendor entered into specific asset transfer agreement and obtained the specific assets of Taichung Port Splendor by assuming its debts. The Group’ s right of receivables transferred from Taichung Port Splendor to The Splendor Hospitality International. In December 2006, the Group and Prince Housing and Development signed supplementary agreement with Amida Trustlink Assets which increased the selling price of all debt obligations and canceled the payment of the related cost and return. The verdinglichung obligatorischer rechte was assumed by the Group and Prince Housing and Development equally. The details of total debt obligation receivable and obligation cost after deducted the received amount in 2007 is as follows:
Underlying March 31, 2019
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,153,000
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,596,500 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
Obligation
Cost
Obligation
Principal
The
Splendor
Hospitality
International
$
575,000
796,845

(Continued)

29

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Underlying December 31, 2018
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,153,000
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,596,500 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
March 31, 2018
Valuation Assessment
Collateral
According to the assessment of Zhonglian
Real Estate Appraiser Joint Office, the
valuation of mortgage is $7,908,091
thousand. After deducting the 1stsecurity,
which amounted to $3,960,000 thousand,
the residual mortgage attributed to the
Group amounted to $1,974,046 thousand.
The building of The
Splendor Hospitality
International (the 2nd
security)
Obligation
Cost
Obligation
Principal
The
Splendor
Hospitality
International
Underlying
$
575,000
796,845
Obligation
Cost
Obligation
Principal
The
Splendor
Hospitality
International
$
575,000
796,845

(ii) As of March 31, 2019, December 31 and March 31, 2018, the costs and principal of debt obligation from Chin Ling Steel were $23,250 thousand and $118,561 thousand, respectively.

  • (o) Short-term borrowings
Unsecured bank borrowings
Secured bank borrowings
Notes and bills payable
Total
Unused credit limit
Range of interest rates
March 31,
2019
$ 1,272,115
5,707,923
444,713
$
7,424,751
$
8,800,977
0.91%~3.21%
December 31,
2018
March 31,
2018
892,507
1,260,342
5,293,613
6,881,816
434,453
349,844
6,620,573
8,492,002
8,392,251
5,450,408
0.91%~3.50%
0.50%~3.68%

(i) Borrowing and repayment

For the three months ended March 31, 2019 and 2018, the Group obtained from short-term borrowings amounting to $1,640,215 thousand and $4,433,723 thousand with an interest rate of 0.91% 2.25% and 0.50% 3.68%; the repayment amounted to $851,122 thousand and $3,782,077 thousand, respectively. Please refer to Note 6(aa) for details of the interest expense.

  • (ii) Collateral for bank borrowings

Please refer to Note 8 for details of the related assets pledged as collateral.

(Continued)

30

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(p) Long-term borrowings

Unsecured bank borrowings
Secured bank borrowings
Less: Current portion
Unamortized long-term borrowings
costs
Total
Unused credit limit
Interest rate range
March 31,
2019
$ 2,164,092
5,918,708
(1,007,792)
(390)
$
7,074,618
$
1,469,859
1.00%~3.79%
December 31,
2018
March 31,
2018
2,261,183
2,520,813
6,764,916
6,219,946
(1,062,662)
(1,980,289)
(201)
(207)
7,963,236
6,760,263
2,088,619
1,530,169
1.00%~3.75%
1.00%~3.70%

(i) Borrowing and repayment

For the three months ended March 31, 2019 and 2018, the Group obtained from long-term borrowings amounting to $1,199,810 thousand and $49,971 thousand with an interest rate of 1.00% 1.30% and 1.00% 2.53%; the repayment amounted to $2,152,841 thousand and $1,265,962 thousand, respectively. Please refer to Note 6(aa) for details of the interest expense.

(ii) Collateral for bank borrowings

Please refer to Note 8 for details of the related assets pledged as collateral.

(q) Lease liabilities

The details of the lease liabilities are as follows:

Less than one year
Between one and five years
More than five years
Current
Non-current
March 31, 2019
Interest
Present Value of
Minimum Lease
Payments
29,330
189,928
90,057
717,471
180,131
1,415,875
299,518
2,323,274
29,330
189,928
270,188
2,133,346
Future
Minimum Lease
Payments
$ 219,258
807,528
1,596,006
$
2,622,792
$
219,258
$
2,403,534

For the three months ended March 31, 2019, the Group recognized its lease liability amounted to $1,219 thousand, with an interest rate of 1.26%. The lease liabilities are due in October, 2020 to February, 2022.

(Continued)

31

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss are as follows:

Interest on lease liabilities
Expenses relating to leases short-term or low-value assets
The amounts recognized in the statement of cash flows are as follows:
Total cash outflow for leases
For the Three Months
Ended March 31
For the Three Months
Ended March 31
2019
$
6,011
$
2,466
For the Three Months
Ended March 31
For the Three Months
Ended March 31
2019
$
54,934

(i) Real estate leases

As of March 31, 2019, the Group leases land and buildings for its offices, retail stores and future project development. The leases of offices, typically run for a period of 2 years, retail stores for a period of 15 years, and the land use rights leased for future project development for 40 to 50 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases provide for additional rent payments that are based on changes in local price indices, or sales that the Group makes at the leased store in the period. Some also require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

Some leases of equipment contain extension or cancellation options exercisable by the Group up to one year before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. In which leasee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.

(ii) Other leases

The Group leases equipment and transportation, with lease terms of 2 to 6 years. In some cases, the Group has options to purchase the assets at the end of the contract term; in other cases, it guarantees the residual value of the leased assets at the end of the contract term.

The Group also leases equipment and machinery, dormitory and company cars with contract term of one year. These leases are short-term or low-value items which the Group has elected not to recognize right-of-use assets and lease liabilities.

(Continued)

32

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(r) Provisions

Current:
Warranties
Legal
Subtotal
Non-current:
Financial guarantee contracts
Legal
Subtotal
Total
March 31,
2019
$ 36
-
36
53,358
236,052
289,410
$
289,446
December 31,
2018
March 31,
2018
50
352
-
13,000
50
13,352
55,958
7,135
236,052
236,052
292,010
243,187
292,060
256,539

(i) Warranties

The Group’ s warranties are mainly related to the sales of construction projects. They are estimated based on the historical data and the expectation to occur after 3 to 5 years of selling the construction projects.

(ii) Financial guarantee contracts

The Group assisted the joint venture to obtain the endorsement guarantee of credit limit borrowing from the financial institutions. According to IFRS 9 “ Financial Instruments”, the financial guarantee contracts are measured at fair value.

(iii) Legal

Please refer to Note 9(b) for the information of estimated legal provisions and losses.

The withholding tax administrative remedy of the subsidiary, Sunflower Investment, has been affirmed on June 28, 2018, which the final assessment of tax and penalty was in the amounted to the total of $29,468 thousand. The subsidiary has paid the remaining penalty amounted to $11,700 thousand.

(Continued)

33

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Operating leases

(i) Lessee

The future minimum lease payments of the non-cancellable operating lease are as follows:

December 31, March 31,
2018 2018
Less than five year $ 1,094,658 1,071,194
More than five years 1,817,220 1,963,456
$ 2,911,878 3,034,650

The Group leased land and buildings under operating lease. The term of the lease usually is 2 to 40 years. When renew the lease, the rental payments will be adjusted to reflect the market. Parts of the lease contracts are adjusted in the year of eleventh. There will be additional rental payments for the Group when the annual consumer price index (CPI) is greater than the rental adjustments in the first five years.

For the three months ended March 31, 2018, the operating lease expenses amounted to $56,176 thousand.

(ii) Lessor

The Group leases out investment properties under operating lease which was based on the assessment of the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. Please refer to Note 6(k) for the regarding information of investment properties.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date are as follows:

Less than one year
One to two years
Two to three years
Three to four years
Four to five years
More than five years
Total undiscounted lease payments
March 31, 2019
$ 36,423
26,576
8,278
6,197
6,354
26,093
$
109,921

(Continued)

34

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The receivables from future minimum lease payments of the non-cancellable leases are as follows:

follows:
December 31, March 31,
2018 2018
Less than one year $ 10,154 8,471
One to five years 2,576 3,309
$ 12,730 11,780

For the three months ended March 31, 2019 and 2018, rental revenues from investment properties amounted to $1,493 thousand and $2,729 thousand, respectively. The equipment and maintenance costs arising from the investment properties (recognized under "Operating costs") are as follows:

costs") are as follows:
Lease-out property For the Three Months Ended March 31
2019
2018
$
2
2

(t) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2018 and 2017.

The expenses recognized in profit or loss for the Group are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
For the Three Months Ended March 31
2019
2018
$ 246
346
40
24
203
185
30
14
$
519
569

For the three months ended March 31, 2019 and 2018, the Group’ s employee benefits retirement expenses amounted to $228 thousand and $0, respectively.

(Continued)

35

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined contribution plans

The Group’s expenses under the pension plan cost to the Bureau of Labor Insurance are as follows:

Operating cost
Selling expenses
Administration expenses
Research and development expenses
Total
Short-term employee benefits
Paid leave and other liabilities
March 31,
2019
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2019
2018
13,278
12,774
698
609
4,817
4,523
131
154
18,924
18,060
December 31,
2018
March 31,
2018
33,089
19,086

(iii) Short-term employee benefits

(u) Income tax

  • (i) The income tax expense are as follows:
Current income tax expense
Current period incurred
Land value increment taxes
Adjustment for prior periods
Income tax expense
For the Three Months Ended March 31
2019
2018
$ 49,472
27,865
14,617
1,847
(190)
(60)
$
63,899
29,652

(ii) Under income tax return filing of the Group, the income tax returns of the Company had been assessed and approved by the Tax Authority through 2015, other domestic consolidated subsidiaries had been assessed and approved through 2017. The Company and Sunflower Investment did not agree on the proposed tax adjustments from the Tax Authority, and filed the petition of administration. Please refer to Note 9(b) for the details of the petition.

(v) Share capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the three months ended March 31, 2019 and 2018. For the related information, please refer to Note 6(u) of the consolidated financial statements for the year ended December 31, 2018.

(Continued)

36

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Capital surplus

The components of the capital surplus are as follows:

March 31,
2019
From issuance of share capital
$ 626,110
Employee stock option of subsidiaries
33,352
From conversion of convertible bonds
863,499
Difference between consideration and
carrying amount of subsidiaries
acquired or disposed of
-
Changes in equity of associates and
joint ventures accounted for using
equity method
-
$
1,522,961
December 31,
2018
March 31,
2018
626,110
626,110
33,352
33,352
863,499
863,499
426
-
2,279
539
1,525,666
1,523,500

(ii) Retained earnings

The Company’s Articles of Incorporation require that after-tax earnings shall first be offset against any deficit, and 10% of the balance shall be set aside as legal reserve. The appropriation for legal reserve is discontinued when the balance of the legal reserve equals the total authorized capital. Aside from the aforesaid legal reserve, the Company may, under its Articles of Incorporation or as required by the government, appropriate for special reserve. The remaining balance of the earnings, if any, may be appropriated according to the distribution plan proposed by the Board of Directors and submitted to the shareholders’ meeting for approval.

The Company is in the growth stage of business cycle and the annual earnings and future cash flow is maintained stable. Considering the Company’ s significant investment plan for the future, the Company applied “ Residual dividend policy” for long-term operating plan and funding needs. The dividend distribution of cash and stock is correlated with annual earning. The Company's stock dividends cannot be higher than 70% of the total dividend.

1) Earnings distribution

The Company appropriated the 2018 and 2017 earnings, which was resolved by the Board of Directors on March 28, 2019, and the shareholder’s meeting on June 21, 2018, respectively. These earnings were appropriated or distributed as follows:

Common stock dividends per share
Cash
2018
Allotment
(NTD)
Amount
$ 2.70
1,040,181
2017
Allotment
(NTD)
$ 2.70
Allotment
(NTD)
Amount
1.50
577,878

(Continued)

37

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Other equity (net of tax)

Balance on January 1, 2019
Effects of retrospective application
Balance on January 1, 2019, after adjustments
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Unrealized gain on financial assets measured at
FVOCI
Changes in equity of associates and joint
ventures accounted for using equity method
Cash dividends paid to non-controlling interests
Balance on March 31, 2019
Balance on January 1, 2018
Effects of retrospective application
Balance on January 1, 2018, after adjustments
Profit attributable to non-controlling interests
Exchange differences on foreign operations
Difference between consideration and carrying
amount of subsidiaries disposed of
Changes in equity of associates and joint
ventures accounted for using equity method
Changes in non-controlling interest
Cash dividends paid to non-controlling interests
Balance on March 31, 2018
Exchange
Differences on
Translation
of Foreign
Financial
Statements
$ 136,291
-
136,291
-
204,436
-
-
-
$
340,727
$ 392,282
-
392,282
-
172,689
-
-
-
-
$
564,971
Unrealized
Gains (Losses)
from
Financial
Assets
Measured at
FVOCI
69,779
-
69,779
-
-
17,862
-
-
87,641
-
53,478
53,478
-
-
-
-
-
-
53,478
Unrealized
Gains
(Losses) on
Available-
for-sale
Financial
Assets
-
-
-
-
-
-
-
-
-
187
(187)
-
-
-
-
-
-
-
-
Non-controlling
Interest
Total
4,199,268
4,405,338
(332)
(332)
4,198,936
4,405,006
58,723
58,723
44,339
248,775
-
17,862
(51)
(51)
(1,624)
(1,624)
4,300,323
4,728,691
3,923,408
4,315,877
32,519
85,810
3,955,927
4,401,687
25,020
25,020
28,790
201,479
53
53
603
603
(7,950)
(7,950)
(448)
(448)
4,001,995
4,620,444

(w) Earnings per share

The Group’s earnings per share are calculated as follows:

Basic earnings per share
Profit from continuing operation attributable to the
Company
Profit from discontinued operation attributable to the
Company
Profit attributable to owners of the parent
Weighted average number of ordinary shares
For the Three Months Ended March 31
2019
2018
$ 169,457
84,403
-
364,093
$
169,457
448,496
385,252
385,252

(Continued)

38

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Basic earnings per share
Profit from continuing operation
Profit from discontinued operation
Diluted earnings per share
Profit from continuing operation attributable to the
Company
Profit from discontinuing operation attributable to the
Company
Profit attributable to owners of the parent
(after the adjustment of diluted ordinary shares)
Weighted average number of ordinary shares
Effect of potential diluted ordinary shares
Employee stock option
Weighted average number of ordinary shares
(after the adjustment of diluted ordinary shares)
Diluted earnings per share
Profit from continuing operation
Profit from discontinued operation
For the Three Months Ended March 31
2019
2018
$ 0.44
0.22
-
0.94
$
0.44
1.16
$ 169,457
84,403
-
364,093
$
169,457
448,496
385,252
385,252
1,406
1,009
386,658
386,261
$ 0.44
0.22
-
0.94
$
0.44
1.16

(x) Revenue from contracts with customers

(i) Disaggregation of revenue

Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2019
Metal
Manufacturing
Segment
$ 120,601
616,321
408,268
1,641,352
71,398
2,445
99,528
$
2,959,913
Real Estate
Development
Segment
640,951
-
-
-
-
-
-
640,951
Lifestyle
Hospitality
Segment
Total
186,207
947,759
-
616,321
-
408,268
-
1,641,352
-
71,398
-
2,445
-
99,528
186,207
3,787,071

(Continued)

39

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
Major geographic markets:
Taiwan
United States
Japan
China
Europe
South America
Others
Major product/service lines:
Iron casting hardware
Construction
Counter commissions
Others
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2019
Metal
Manufacturing
Segment
Real Estate
Development
Segment
Lifestyle
Hospitality
Segment
Total
$ 2,940,471
-
-
2,940,471
-
636,301
-
636,301
-
-
84,258
84,258
19,442
4,650
101,949
126,041
$
2,959,913
640,951
186,207
3,787,071
For the Three Months Ended March 31
2018
Metal
Manufacturing
Segment
$ 123,101
759,291
298,176
1,736,428
74,977
3,726
118,902
$
3,114,601
$ 3,101,384
-
-
13,217
$
3,114,601
Real Estate
Development
Segment
199,807
-
-
-
-
-
-
199,807
-
195,114
-
4,693
199,807
Lifestyle
Hospitality
Segment
Total
193,670
516,578
-
759,291
-
298,176
-
1,736,428
-
74,977
-
3,726
-
118,902
193,670
3,508,078
-
3,101,384
-
195,114
84,689
84,689
108,981
126,891
193,670
3,508,078

For the three months ended March 31, 2018, the operating revenue from steel products of discontinued operation in Taiwan amounted to $23,496 thousand.

(Continued)

40

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Contract balances

Notes and accounts receivable
Less: Loss allowance
Total
Contract assets
Contract liabilities–Advance real
estate receipts
Contract liabilities–Advance receipts
March 31,
2019
$ 4,304,161
(21,388)
$
4,282,773
$
-
$
592,704
$
27,090
December 31,
2018
March 31,
2018
4,328,695
4,406,100
(21,874)
(85,597)
4,306,821
4,320,503
-
-
502,930
1,714,374
44,696
-

The amount of revenue recognized for three months ended March 31, 2019 and 2018, that was included in the contract liability balance at the beginning of the period was $94,180 thousand, and $103,472 thousand.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied by transferring ownership to the customer and the payment to be received.

(y) Employees' compensation and remuneration of directors

Based on the amended Company's Articles of Incorporation, employees' compensation is appropriated at the rate of at least 2.5% and remuneration of directors is appropriated no more than 2.5% of profit before tax, respectively. Prior years’ accumulated deficit is first offset before any appropriation of profit, then calculate the employees' compensation and remuneration of directors by the appropriate ratio stipulated in the bylaws.

For the three months ended March 31, 2019 and 2018, appropriated employees' compensation by $5,098 thousand and $12,466 thousand, respectively, and appropriated remuneration of directors by $4,902 thousand and $11,987 thousand, respectively, which were estimated on the basis of the Company's net profit before tax, excluding employees' compensation and the remuneration of directors of each period, then multiplied by the percentage of remuneration of employees and directors as specified in the Company's Articles of Incorporation. Such amounts were recognized as operating cost or operating expense for the three months ended March 31, 2019 and 2018. The number of shares to be distributed were calculated based on the closing price of the Company's ordinary shares, one day prior to Board of Directors meeting. Management is expecting that the differences, if any, between the actual distributed amounts and estimated amounts will be treated as changes in accounting estimates and charged to profit or loss.

There were no significant difference between employees' compensation and remuneration of directors approved by the Board of Directors meeting and the estimated amount for the years of 2018 and 2017.

(Continued)

41

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Information on the employees' compensation and remuneration of directors approved by the Board of Directors meeting is available on the Market Observation Post System website of the Taiwan Stock Exchange.

  • (z) Net other income and expenses

The information of net other income and expenses is listed as follows:

Rental revenue For the Three Months Ended March 31
2019
2018
$
1,070
1,961
  • (aa) Non-operating income and expenses

  • (i) Other income

The information of other income is listed as follows:

Interest income
Interest income from bank deposits
Interest income from financial assets measured
at amortized cost
Total interest income
Others
Total other income
For the Three Months Ended March 31
2019
2018
$ 14,401
11,990
3,323
3,593
17,724
15,583
10,297
14,741
$
28,021
30,324
  • (ii) Other gains and losses

The information of other gains and losses is listed as follows:

Loss on disposal of property, plant and equipment
Foreign exchange losses
Gains on financial assets at FVTPL
Impairment loss
Other losses
Net amount of other gains and losses
For the Three Months Ended March 31
2019
2018
$ (2,002)
(1,365
(17,045)
(54,244
788
518
(447)
-
(11)
(7
$
(18,717)
(55,098

(Continued)

42

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Finance costs

The information of interest costs is listed as follows:

Interest expense
Other finance costs
Net amount of finance costs
For the Three Months Ended March 31
2019
2018
$ 74,481
56,268
378
427
$
74,859
56,695

For the three months ended March 31, 2019 and 2018, the capitalized interest costs amounted to $4,755 thousand and $23,478 thousand, respectively.

  • (ab) Financial instruments

Except for the contention mentioned below, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to Note 6(ac) of the consolidated financial statements for the year ended December 31, 2018.

(i) Credit risk

1) Credit risk exposure

The carrying amounts of financial assets and contract assets represent the maximum amount exposed to credit risk.

2) Concentration of credit risk

Since the Group had a large number of unrelated customers, the concentration of the credit risk is limited.

  • 3) Credit risks of receivables and debt securities

For the information of credit risk exposure of note and trade receivables, please refer to Note 6(d). Other financial assets at amortized cost include other receivables and time deposits.

All of these financial assets mentioned above are considered to be low risk, therefore, the impairment provision recognized during the period was limited to 12 months expected losses. For the allowance of impairment on financial assets for the three months ended March 31, 2019 and 2018, please refer to Note 6(d).

(Continued)

43

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments, but not the impact of netting agreements.

Contractual
Cash Flow
March 31, 2019
Non-derivative financial liabilities
Bank borrowings
$ 16,507,722
Lease liabilities
2,622,792
Notes and accounts payables
(including related parties)
2,468,214
Other payables (including related
parties)
717,638
$ 22,316,366
December 31, 2018
Non-derivative financial liabilities
Bank borrowings
$ 16,676,375
Notes and accounts payables
(including related parties)
2,556,620
Other payables (including related
parties)
778,027
$ 20,011,022
March 31, 2018
Non-derivative financial liabilities
Bank borrowings
$ 17,642,002
Notes and accounts payables
(including related parties)
2,207,393
Other payables (including related
parties)
705,639
$ 20,555,034
Within 6
Months
4,298,390
109,952
2,468,214
717,638
7,594,194
3,028,214
2,556,620
778,027
6,362,861
5,087,932
2,207,393
705,639
8,000,964
6-12
Months
1,353,275
109,306
-
-
1,462,581
2,110,393
-
-
2,110,393
5,415,956
-
-
5,415,956
1-2 Years
5,444,323
216,271
-
-
5,660,594
6,045,199
-
-
6,045,199
3,681,716
-
-
3,681,716
2-5 Years
Over 5
Years
5,318,295
93,439
591,257
1,596,006
-
-
-
-
5,909,552
1,689,445
5,395,124
97,445
-
-
-
-
5,395,124
97,445
2,757,525
698,873
-
-
-
-
2,757,525
698,873

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(iii) Currency risk

The Group’s significant exposure to foreign currency risk is as follows:

Financial assets
Monetary items
USD:NTD
USD:CNY
USD:JPY
EUR:NTD
EUR:CNY
March 31, 2019
Foreign
Currency
Exchange
Rate
NTD
$ 42,164
30.82
1,299,503
111,865
6.73
3,447,664
643
110.74
19,818
1,239
34.61
42,895
1,938
7.56
67,062
December 31, 2018
Foreign
Currency
Exchange
Rate
NTD
39,633
30.72
1,217,524
95,929
6.87
2,946,939
553
110.42
16,994
596
35.20
20,975
1,834
7.87
64,567
March 31, 2018 March 31, 2018
Foreign
Currency
39,633
95,929
553
596
1,834
Foreign
Currency
39,701
120,518
769
872
1,245
Exchange
Rate
NTD
29.11
1,155,708
6.26
3,508,275
106.28
22,382
35.87
31,280
7.71
44,658

(Continued)

44

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31, 2019
Foreign
Currency
Exchange
Rate
NTD
JPY:NTD
67,275
0.2783
18,723
JPY:CNY
11,004
0.0608
3,062
HKD:USD
2,642
0.1300
10,384
Financial liabilities
Monetary items
USD:CNY
108,638
6.73
3,348,215
EUR:CNY
4,605
7.56
159,365
HKD:USD
502,560
0.1300
1,975,061
December 31, 2018
Foreign
Currency
Exchange
Rate
NTD
95,615
0.2782
26,600
24,849
0.0622
6,913
6,357
0.1300
24,918
117,735
6.87
3,616,810
975
7.87
34,330
502,560
0.1300
1,970,035
March 31, 2018 March 31, 2018
Foreign
Currency
95,615
24,849
6,357
117,735
975
502,560
Foreign
Currency
104,634
87,312
9,545
362
-
558,400
Exchange
Rate
NTD
0.2739
28,659
0.0589
23,915
0.1300
35,413
6.26
10,524
-
-
0.1300
2,071,664

1) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, borrowings, accounts payable and other payables that are denominated in foreign currency. A 1% of appreciation or depreciation of each major foreign currency against the Group’ s functional currency as of March 31, 2019 and 2018 would have increased (decreased) the after-tax net income for the three months ended March 31, 2019 and 2018 by $1,147 thousand and $5,536 thousand, respectively. The analysis assumes that all other variables remain constant and was performed on the same basis for both periods.

As the Group deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months ended March 31, 2019 and 2018, the foreign exchange gains (losses), including both realized and unrealized, amounted to $17,045 thousand and $54,244 thousand, respectively.

(iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rates on the derivative and non-derivative financial instruments at the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities are outstanding for the whole year at the reporting date.

If the interest rate increases or decreases by 1% the Group’s net income will decrease /increase by $32,100 thousand and $20,770 thousand for the three months ended March 31, 2019 and 2018, respectively, assuming all other variable factors remain constant. This is mainly due to the Group’s variable rate borrowings.

(Continued)

45

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (v) Other market price risk

If the equity price changes, the impact of equity price change to other comprehensive income will be as follows, assuming the analysis were based on the same basis, and other variables considered in the analysis remain the same:

Increase 10%
Decrease 10%
For the Three Months Ended March 31
2019
2018
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
22,568
1,280
19,346
4,549
$
(22,568)
(1,280)
(19,346)
(4,549)
2019
Other
Comprehensive
Income
(net of tax)
Net Income
(Loss)
(net of tax)
$
22,568
1,280
$
(22,568)
(1,280)
Other
Comprehensive
Income
(net of tax)
$
22,568
$
(22,568)
  • (vi) Fair value of financial instruments

  • 1) Fair value hierarchy

The Group measured its financial assets and liabilities at FVTPL and financial assets at FVOCI on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy are as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

Financial assets at FVTPL
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
Financial assets at FVTPL
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
March 31, 2019 March 31, 2019 March 31, 2019
Book Value
$
12,800
$
225,680
$
8,726,116
$ 18,693,013
Fair Value
Level 1
Level 2
Level 3
Total
12,800
-
-
12,800
-
-
225,680
225,680
-
-
-
-
-
-
-
-
December 31, 2018
Book Value
$
2,960
$
207,818
$
8,665,476
$ 18,981,118
Fair Value
Level 1
2,960
-
-
-
Level 2
-
-
-
-
Level 3
Total
-
2,960
207,818
207,818
-
-
-
-

(Continued)

46

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at FVTPL
Non-current financial assets at
FVOCI
Financial assets measured at
amortized cost
Financial liabilities measured at
amortized cost
March 31, 2018 March 31, 2018 March 31, 2018
Book Value
$
45,491
$
193,456
$
9,144,887
$ 20,145,586
Fair Value
Level 1
45,491
-
-
-
Level 2
-
-
-
-
Level 3
Total
-
45,491
193,456
193,456
-
-
-
-
  • 2) Valuation techniques for financial instruments measured at fair value

Financial instruments traded in active markets are based on quoted market prices. Market prices quoted from main exchanges and over-the-counter are the basis of fair value of equity instruments and credit instrument traded in active markets.

If the quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument does not accord with the definition aforementioned, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of non-active market.

If the financial instruments held by the Group have active market, the measurements of fair value are categorized as follows:

  • The listed redeemable bonds, listed stocks, drafts and bonds are recognized as financial assets and liabilities traded in active markets by the standards and nature. The fair value is measured at the market quoted price.

Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date.

If the financial instruments held by the Group have no active market, the measurements of fair value are categorized as follows:

  • Equity instruments without quoted price: The fair value is measured at discounted cash flow model. The assumption is discounted investees’ expected future cash flows by using the discounting rate which reflects the time value of money and the return of the investment.

(Continued)

47

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) Transfers between Level 1 and Level 2

There were no transfers in either direction for the three months ended March 31, 2019 and 2018.

  • 4) Reconciliation of Level 3 instruments
Reconciliation of Level 3 instruments
Noncurrent Financial
Assets at FVOCI
Equity Instrument
without Quoted Price
Balance on January 1, 2019 $ 207,818
Total gains recognized as other comprehensive
income 17,862
Balance on March 31, 2019 $ 225,680
Balance on January 1, 2018 $ 193,456
Total gains recognized as other comprehensive
income -
Balance on March 31, 2018 $ 193,456

The total gains or losses is listed under “unrealized gain on financial assets at FVOCI”. The information of assets held as of March 31, 2019 and 2018 is as follows:

Total gains or losses
Recognized as other comprehensive income (which is
listed under "unrealized gain on financial assets of
FVOCI")
For the Three Months
Ended March 31
2019
2018
$
17,862
-
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s major financial instruments that use Level 3 inputs to measure fair value is “financial assets measured at FVOCI – equity investments”.

Most of the Group’s financial assets in Level 3 have only one significant unobservable input, while its equity investments without an active market have more than one significant unobservable inputs. The significant unobservable inputs of equity investments without an active market are individually independent, and there is no correlation between them.

(Continued)

48

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Quantified information of significant unobservable inputs are as follows:

Item
Financial assets at
FVOCI equity
investments without
active market
Valuation
Technique
Dividend
discount model
Significant
Unobservable Inputs
Inter-relationship
between Significant
Unobservable Inputs
and Fair Value
Measurement
‧Average expected future
dividend income of 5 years
(As of March 31, 2019 and
December 31, 2018, were
$0~31,752 thousand
;March 31, 2018, was
$0~27,023 thousand,
respectively.)
‧Weighted average capital cost
(As of March 31, 2019,
December 31, 2018 and
March 31, 2018, were
3.95%, 5.79% and 5.46%,
respectively.)
‧Discounting rate without
market liquidity (As of
March 31, 2019 ,
December 31, 2018 and
March 31, 2018, were all
15%)
‧The estimated fair
value would
increase, if the 5-
year average
expected future
dividend income is
increase.
  • 6) Fair value measurements in Level 3-sensitivity analysis of reasonably possible alternative assumptions

The Group’ s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or assumptions may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

March 31, 2019
Financial assets at FVOCI
Equity investments without an active market
December 31, 2018
Financial assets at FVTPL
Equity investments without an active market
March 31, 2018
Financial assets at FVTPL
Equity investments without an active market
Inputs
%
3.95
%
5.79
%
5.46
Fluctuation
in Inputs
1%
1%
1%
Other Comprehensive Income
Favorable
Unfavorable
8,498
(8,069)
7,567
(7,193)
7,239
(6,877)

(Continued)

49

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(ac) Financial risk management

There were no significant changes in the Group’ s financial risk management and policies as disclosed in Note 6 (ad) of the consolidated financial statements for the year ended December 31, 2018.

  • (ad) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2018. Also, management believes that there were no significant changes in the Group’s capital management information as disclosed for the year ended December 31, 2018. Please refer to Note 6 (ae) of the consolidated financial statements for the year ended December 31, 2018 for further details.

(7) Related-party transactions:

  • (a) The ultimate parent company

The company is both the parent company and the ultimate controlling party of the Group.

  • (b) Names and relationship with related parties

The followings are entities that have had transactions with related parties during the periods covered in the consolidated financial statements.

in the consolidated financial statements.
Name of Related Party Relationship with the Group
The Splendor Hospitality International Co., Ltd. Joint ventures
(The Splendor Hospitality)
CMAAN Health Co., Ltd. (CMAAN Health) Joint ventures
Amida Trustlink Assets Management Co., Ltd. Associates
(Amida Trustlink Assets)
Hua-Pu Development Co., Ltd. (Hua-Pu Development) Joint venture of subsidiaries
Keng-Hsin Urban Renewal Co., Ltd. Associate of subsidiaries
(Keng-Hsin Urban Renewal)
ADVANCISION (CAYMAN) Industries Co., Ltd. Associate of subsidiaries
(ADVANCISION (CAYMAN))
Beyond Fitness Co., Ltd. (Beyond Fitness) Associate of subsidiaries
Acore Material Technology Co., Ltd. Associate of subsidiaries
(Acore Material Technology)
Fuzhou Aprec Mechanical and Electrical Co., Ltd. Subsidiaries of subsidiaries' associates
(Fuzhou Aprec)

(Continued)

50

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Related Party

Advancision Corporation (Advancision) Chain-Yuan Investment Co., Ltd. (Chain-Yuan Investment) San Lien Technology Corp. (San Lien Technology) Kemitek Industrial Corp. (Kemitek Industrial) CMP PUJEN Foundation for Arts and Culture (Foundation)

San Lien Educational Foundation (San Lien Foundation) Pu Yuan Construction Co., Ltd. (Pu Yuan Construction) LEESCO Development Co., Ltd. (LEESCO Development) Yu-Tai Investment Co ., Ltd. (Yu-Tai Investment) Hao Bao Investment Co., Ltd. (Hao Bao Investment) Mr. Ming Shiann, Ho

Relationship with the Group

Subsidiaries of subsidiaries' associates Other related parties

Other related parties Other related parties Other related parties

Other related parties Other related parties Other related parties

Other related parties Other related parties Other related parties

  • (c) Significant transactions with related parties

  • (i) Sales to related parties

The amounts of significant sales transactions and outstanding balance between the Group and related parties are as follows:

Associates
Joint ventures
Other related parties
Sales
For the Three Months Ended March 31
2019
2018
$ 1,696
626
-
30
123
750
$
1,819
1,406
Notes and Accounts Receivable Notes and Accounts Receivable
March 31,
2019
1,751
-
-
1,751
December 31,
2018
March 31,
2018
1,252
1,550
12
-
12
277
1,276
1,827
2019
$ 1,696
-
123
$
1,819

The sales between the Group and related parties approximated the market price.

(ii) Purchases from related parties

The amounts of significant purchases transactions and outstanding balances between the Group and related parties are as follows:

Associates
Other related parties
Purchases
For the Three Months Ended March 31
2019
2018
$ 13,500
15,097
-
-
$
13,500
15,097
Notes and Accounts Payable
March 31,
2019
December 31,
2018
March 31,
2018
21,062
19,921
19,037
15
-
32
21,077
19,921
19,069
Notes and Accounts Payable
March 31,
2019
December 31,
2018
March 31,
2018
21,062
19,921
19,037
15
-
32
21,077
19,921
19,069
December 31,
2018
March 31,
2018
19,921
19,037
-
32
19,921
19,069
2019
$ 13,500
-
$
13,500

(Continued)

51

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The purchases mentioned above could not compare to the market because the Group did not purchase the same items from non-related parties. The payment terms with related parties are not significantly different from those with third parties.

  • (iii) Leases

  • 1) Rental expenses

The information of office leased by the Group is as follows:

Associates
Other related parties
Other related parties
Other related parties
Rental Expenses
For the Three Months Ended March 31
2019
2018
$ 12
12
593
663
$
605
675
Guarantee Deposit Paid (Recognized under other
current and non-current financial assets)
Rental Expenses Rental Expenses
For the Three Months Ended March 31
March 31,
2019
$
452
December 31,
2018
March 31,
2018
452
452
Prepayments
December 31,
2018
March 31,
2018
-
1,794
  • 2) Rental revenues

The information of office leased to related parties is as follows:

Associates:
Advancision
Beyond Fitness
Acore Material Technology
Others
Other related parties:
Foundation
Rental Revenues
For the Three Months Ended March 31
2019
2018
$ 143
143
383
360
383
-
9
9
76
734
$
994
1,246

(Continued)

52

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Associates
$
Guarantee Deposit Received
(Recognized under other current liabilities)
Guarantee Deposit Received
(Recognized under other current liabilities)
March 31,
2019

240
December 31,
2018
March 31,
2018
240
240

(iv) Providing services to related party

The information of providing management consulting and application services to related parties is as follows:

Associates
Joint ventures
Non-performing receivables
Joint ventures:
The Splendor Hospitality
Joint ventures:
The Splendor Hospitality
Service Revenues Service Revenues Service Revenues
For the Three Months Ended March 31
2019
2018
-
258
1,438
1,359
1,438
1,617
Total Claims
$ $
March 31,
2019
$
796,845
December 31,
2018
March 31,
2018
796,845
796,845
Costs of Claims
March 31,
2019
$
575,000
December 31,
2018
March 31,
2018
575,000
575,000

(v) Non-performing receivables

The claims mentioned above was recognized in other non-current financial assets, please refer to Note 6(n).

(vi) Guarantees and endorsements

The information of guarantees and endorsements of financing quotas and actual usage is as follows:

Joint ventures:
The Splendor Hospitality

Others
Borrowing Limits Borrowing Limits
March 31,
2019
$ 2,100,000
95,680
$
2,195,680
December 31,
2018
March 31,
2018
2,000,000
1,904,090
62,500
50,000
2,062,500
1,954,090

(Continued)

53

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Joint ventures:
The Splendor Hospitality
Others
Actual Usage Amount Actual Usage Amount
March 31,
2019
$ 1,650,000
55,681
$
1,705,681
December 31,
2018
March 31,
2018
1,674,500
1,681,083
55,681
45,681
1,730,181
1,726,764
  • (vii) Guarantee for bank loans

The Group didn’t pay any guarantee fee to related parties as a guarantor.

  • (viii) Other transactions

  • 1) The information of donation to related parties is as follows:

Donation
For the Three Months Ended March 31
2019
2018
Other related parties: Foundation $ 125 750
2) The information of advertising provided by related parties is as follows:
Advertising Expenses
For the Three Months Ended March 31
2019
2018
Joint ventures $ - 33
  • 3) The information of management services provided by related parties is as follows:
Other related parties: Foundation Management Service Expenses
For the Three Months Ended March 31
2019
2018
$
600
3,953
  • 4) The information of other services or transactions provided by related parties is as follows:
Associates
Joint ventures
Other related parties
Other Expenses
For the Three Months Ended March 31
2019
2018
$ 5
-
37
323
36
35
$
78
358

(Continued)

54

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) The amounts of revenues from providing guarantees and endorsements to related parties is as follows:
Joint ventures: The Splendor Hospitality
Others
Interest Revenues
For the Three Months Ended March 31
2019
2018
$ 3,216
3,502
107
91
$
3,323
3,593
  • 6) Other receivables and advance payments from related parties
Associates:
Keng-Hsin Urban Renewal
Others
Joint ventures
Other related parties
Other Receivables (including advance payments)
March 31,
2019
December 31,
2018
March 31,
2018
$ 20,190
14,660
2,887
584
711
144
240
137
630
49
440
426
$
21,063
15,948
4,087
Other Receivables (including advance payments)
March 31,
2019
December 31,
2018
March 31,
2018
$ 20,190
14,660
2,887
584
711
144
240
137
630
49
440
426
$
21,063
15,948
4,087
December 31,
2018
March 31,
2018
14,660
2,887
711
144
137
630
440
426
15,948
4,087
  • 7) Other payables and advance receipts from related parties
Associates
Joint ventures
Other related parties
Other Payables (including advance receipts)
March 31,
2019
December 31,
2018
March 31,
2018
$ 3,479
9,835
1,712
118
69
297
97
205
1,480
$
3,694
10,109
3,489
March 31,
2019
$ 3,479
118
97
$
3,694
  • (d) Key management transactions

The compensation of key management is as follows:

Short-term employee benefits
Post-employment benefits
For the Three Months Ended March 31
2019
2018
$ 31,295
48,820
561
542
$
31,856
49,362

(Continued)

55

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(8) Pledged assets

The information of pledged assets' carrying value is as follows:

Pledged Assets Object March 31,
2019
$ 1,412,375
412,738
602,904
3,955,953
2,739,462
4,146,680
42,804
166,937
$
13,479,853
December 31,
2018
March 31,
2018
1,412,348
1,069,687
422,107
423,566
604,257
869,156
3,892,953
4,936,879
2,406,303
6,318,260
4,520,258
760,344
55,584
67,384
243,319
351,732
13,557,129
14,797,008
Land (including other non-
current assets)
Buildings
Investment properties
Inventories—land held for
development
Inventories—construction
in progress
Inventories—buildings and
land held for sale
Other current financial
assets
The credit limits of long-term and
short-term bank borrowings




The credit limits of short-term
Bank acceptance bills
Trusts

(9) Significant commitments and contingencies

  • (a) The Group’s unrecognized contractual commitments are as follows:

  • (i) The unused standby letters of credit for purchasing machinery and equipment and raw material are as follows:

Unused standby letters of credit March 31,
2019
$
1,156
December 31,
2018
March 31,
2018
627
1,464
  • (ii) The unrecognized contractual commitment from contracts of buildings for future operational use, selling and purchasing of equipment, decorating constructions, and engineering constructions entered into by and between the Group and unconsolidated entities is as follows:
Total contract price
Total amounts paid under contracts
(Note)
March 31,
2019
$
4,736,100
$
859,691
December 31,
2018
March 31,
2018
2,544,415
2,511,032
824,843
1,462,576

Note: Recognized in “prepayments for equipment and construction in progress”, “other noncurrent assets”, “inventory- construction in progress” and “administrative expenses”.

(Continued)

56

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) The Group’s total selling price for presale construction projects is as follows:

Total contract price
Total amounts received under
contracts (recognized under current
contract liabilities)
March 31,
2019
$
4,355,504
$
592,704
December 31,
2018
March 31,
2018
4,337,978
7,028,278
502,930
1,714,374

(iv) The Group’s purchase contracts of building capacity is as follows:

March 31, December 31, March 31,
2019 2018 2018
Total contract price $ 200,944 503,029 200,944
Total amounts paid under contracts
(recognized under prepayments) $ 116,570 207,195 116,570
The
Group’s security deposits paid to landlords for joint construction projects is as follows:
March 31, December 31, March 31,
2019 2018 2018
Security deposits of joint construction
projects (recognized under other
current and non-current financial
assets) $ 219,940 196,894 191,552
The
Group’s security deposits for renting
real estates is as follows:
March 31, December 31, March 31,
2019 2018 2018
Security deposits (recognized under
other current and non-current financial
assets) $ 97,712 97,449 97,581

(v) The Group’s security deposits paid to landlords for joint construction projects is as follows:

(vi) The Group’s security deposits for renting real estates is as follows:

(vii) The Group’s unrecognized contractual commitments for purchasing land is as follows:

Total contract price
Total amounts paid under contracts
(recognized under inventories—
prepayments for land)
March 31,
2019
$
219,342
$
10,788
December 31,
2018
March 31,
2018
219,342
22,747
10,788
3,283

(Continued)

57

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (viii) The Group and The Presbyterian Church in Taiwan entered into an real estate leasing contract. The contract term was 40 years commenced on the next day of the signing date. For the development of the leasing real estates, the Group agreed to pay development royalty amounted to $126,000 thousand. As of March 31, 2018 and 2017, the accumulated royalties paid amounted to $126,000 thousand, respectively, which was recognized under other noncurrent assets and transferred to right-of-use assets when the first application of IFRS16 on January 1, 2019 and was depreciated by the contract term.

  • (b) Contingencies

  • (i) Please refer to Note 7 for the Group’s lending and guarantees and endorsements for related parties as of March 31, 2019 and 2018.

  • (ii) Contingencies for the Company and subsidiaries-the stages of Sunflower Investment Daguangsan tax petition for real estate transaction and non-performing receivables, and the petition stages of CMW (Tianjin) sales contract dispute is as follows:

Litigant
The
Company
Sunflower
Investment
Issue
Current Status
Filing a petition for the
administrative penalty of
the value-added tax in the
Daguangsan real estate
transaction which was
approved
by
National
Taxation
Bureau
of
Taipei
National Taxation Bureau of Taipei has approved the
additional value-added tax and the regarding penalty
amounted to $38,497 thousand, which the Company had
paid $25,665 thousand in 2012. The Company was
dissatisfied with the verdict from the original authority,
which has filed the administrative petition. According to the
ruling of the Taipei High Administrative Court, the lawsuit
has now been suspended.
Since 2011, Sunflower
Investment had received
several
administrative
penalties approved by
National Tax Bureau of
Taipei which arose from
the
withholding
tax,
value-
added
tax,
enterprise income tax and
undistributed earning tax
of the Daguangsan non-
performing
receivables.
The Company has sought
administrative remedy for
the
aforementioned
verdict.
National Tax Bureau of Taipei reduced the approved value-
added tax and the regarding penalties to the total amount of
$564,452 thousand on June 6, 2014, which arose from
Daguangsan
non-performing
receivables.
The
aforementioned amount had been paid in the amount of
$46,174 thousand. The Company was dissatisfied with the
verdicts and filed the petitions of the review, appeal and
administrative litigation, which are being processed by the
authority. The administrative litigation was filed against
Taipei High Administrative Court on December 24, 2013. In
accordance with the Administrative Regulation Article 177,
Section 1 and 2, Taipei High Administrative Court
suspended the proceeding of the lawsuit on July 25, 2016.
Considering the risk of losing the lawsuit in the future, the
Company assessed the aforementioned possible losses based
on the conservative principle and estimate the contingent

National Tax Bureau of Taipei reduced the approved valueadded tax and the regarding penalties to the total amount of $564,452 thousand on June 6, 2014, which arose from Daguangsan non-performing receivables. The aforementioned amount had been paid in the amount of $46,174 thousand. The Company was dissatisfied with the verdicts and filed the petitions of the review, appeal and administrative litigation, which are being processed by the authority. The administrative litigation was filed against Taipei High Administrative Court on December 24, 2013. In accordance with the Administrative Regulation Article 177, Section 1 and 2, Taipei High Administrative Court suspended the proceeding of the lawsuit on July 25, 2016. Considering the risk of losing the lawsuit in the future, the Company assessed the aforementioned possible losses based on the conservative principle and estimate the contingent liabilities. For details of regarding contingencies, please refer to Note 6(r).

(Continued)

58

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Litigant Issue Current Status
CMW CMW (Tianjin) engaged The customer requested CMW (Tianjin) to compensate for
(Tianjin) in a sales contract dispute the loss caused by the deficiency of the product quality.
with its customer and However, CMW (Tianjin) developed the product based on
received the arbitration the technical criterion and specifications provided by the
notice in February 2019, customer. During the development stage, CMW (Tianjin)
which
the
arbitration
found a problem within the design and reminded the
tribunal was formed in customer to modify. Due to the pressure of supply, the
April 2019. customer did not agree the proposal of the design

The customer requested CMW (Tianjin) to compensate for the loss caused by the deficiency of the product quality. However, CMW (Tianjin) developed the product based on the technical criterion and specifications provided by the customer. During the development stage, CMW (Tianjin) found a problem within the design and reminded the customer to modify. Due to the pressure of supply, the customer did not agree the proposal of the design modification to its end customers. In addition, the customer failed to follow the schedule in the process of verifying and approving the materials CMW (Tianjin) used in the production, which was inappropriate to the supply chain quality assurance. CMW (Tianjin) believes that the arbitration request lacks the facts and conclusive evidence, which is not possible for CMW (Tianjin) to take the whole responsibility of the end customers’ loss. The case appointed lawyer stated that it is unlikely that all of the customers’ arbitration requests will be accepted. The arbitration tribunal of this case was formed, however, the court session for the trial has not been opened.

(10) Losses due to major disasters: None.

(11) Subsequent events: None.

(12) Other:

  • (a) The Securities and Futures Investors Protection Center (SFIPC) filed a criminal incidental civil action on behalf of the Company against the former chairman of the Company, Mr. Ming Shiann, Ho. This case was partially dismissed by the Supreme Court on January 12, 2017, and partially remanded. On June 26, 2018, the remanded part was dismissed by the Civil Division of Tainan Branch of Taiwan High Court, and the appeal of the SFIPC was dismissed. However, the SFIPC was dissatisfied with the verdicts and filed an appeal on July 19, 2018, which was remanded by the Supreme Court on March 27, 2019, and waited for the trial of Taiwan High Court.

  • (b) The SFIPC filed a lawsuit for damage remedy against the Company, the members of directors and supervisors, and the employees of both the Company and its subsidiaries. The case was passed by Taiwan High Court on February 13, 2018, and had been dismissed. The SFIPC was dissatisfied with the verdicts and filed an appeal. On March 27, 2019, the Civil Court of the Supreme Court vacated the original verdict and remanded to the Taiwan High Court. The appeal is now in its first trial in Taiwan High Court.

(Continued)

59

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) Employee benefits, depreciation, and amortization are summarized as follows:
By function
By item
For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31 For the Three Months Ended March 31
2019 2018
Operating
Costs
Operating
Expenses
Total Operating
Costs
Operating
Expenses
Total
Employee benefits
Salary 175,063 167,733 342,796 187,325 168,571 355,896
Labor and health insurance 19,346 13,997 33,343 18,056 8,210 26,266
Pension 13,524 6,147 19,671 13,120 5,509 18,629
Others 12,801 11,278 24,079 17,875 9,779 27,654
Depreciation 173,120 77,941 251,061 172,303 21,093 193,396
Amortization 325 6,786 7,111 325 10,883 11,208

(d) Discontinued operation:

For the higher efficiency of asset use and operation, the Board of Directors approved the steel product segment to be discontinued in December 2017, and sold all of the land, factories and equipment of the segment in the 1[st] quarter of 2018. The income and expenses of discontinued operation had been separated from the continuing operation.

Profit and loss, and cash flows generated from discontinued operations are summarized as follows:

Results from operating activities:
Revenues
Costs
Operating expenses
Other income and expenses
Operating loss
Non-operating income and expenses
Income tax expense
Loss
Gain on disposal of non-current assets held for sale
Gain on disposal of non-current assets held for sale
Tax expense from disposal of non-current assets held for sale
Profit
Basic earnings per share
Diluted earnings per share
Cash flows from discontinued operation:
Net cash generated from operating activities
Net cash generated from investing activities
Net cash generated from financing activities
Net cash inflow
For the Three Months
Ended March 31
2018
$ 23,496
(21,878)
(2,944)
28
(1,298)
269
-
(1,029)
376,197
(11,075)
$
364,093
$
0.94
$
0.94
$ 53,669
2,530
95,487
$
151,686

(Continued)

60

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

(a) Information on significant transactions:

The following is the information on significant transactions for the three months ended March 31, 2019, required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group:

(i) Loans to other parties:

(In Thousands of NTD)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest
Balance
During the
Period
Ending
Balance
(Note 1)
Actual
Borrowing
Amount
Interest
Rate
Nature for
Financing
(Note 2)
Transaction
Amount for
Business
Reasons
for
Short-term
Financing
Allowance
for
Doubtful
Accounts
Collateral Collateral Financing
Limit for
Each
Borrower
(Note 3)
Aggregate
Financing
Limit
(Note 4)
Item Value
1 Tianjin
CMT
Suzhou
CMB
Accounts
receivable
due from
related
parties
Yes 230,000 229,000 229,000 0.75% 2 - Operation
requirements
- - 351,668 468,891
1 Tianjin
CMT
CMW
(Tianjin)
Accounts
receivable
due from
related
parties
Yes 207,000 206,100 206,100 0.75% 2 - Operation
requirements
- - 351,668 468,891
2 FAR
HSING
(SAMOA)
Atrans
Precision
Accounts
receivable
due from
related
parties
Yes 30,820 30,820 30,820 1.00% 2 - Operation
requirements
- - 50,783 67,711

Note 1: Balance of loan as of the reporting date was within the credit limits approved by the Board of Directors.

  • Note 2: 1. For business transactions.

  • For the necessity of short-term financing.

  • Note 3: The lender’s total amount available for lending shall not exceed 30% of its net worth.

  • Note 4: The lender’s total amount available for lending shall not exceed 40% of its net worth.

  • Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(ii) Guarantees and endorsements for other parties:

(In Thousands of NTD)

No. Name of
Guarantor/
Endorse
Counter-party of
Guarantee and
Endorsement
Counter-party of
Guarantee and
Endorsement
Limitation on
Amount of
Guarantees and
Endorsements
for a Specific
Enterprise
(Note 4)
Highest
Balance for
Guarantees and
Endorsements
During
the Period
Ending
Balance
(Note 2)
Actual
Borrowing
Amount
Property
Pledged for
Guarantees
and
Endorsements
Ratio of
Accumulated
Amounts of
Guarantees and
Endorsements to
Net Worth of the
Latest
financial
Statements
Maximum
Amount for
Guarantees and
Endorsements
(Note 5)
Parent
Company
Endorsements/
Guarantees to
Third Parties on
Behalf of
Subsidiary
(Note 3)
Subsidiary
Endorsements/
Guarantees
to Third Parties
on Behalf of
Parent
Company
(Note 3)
Endorsements/
Guarantees to
Third Parties
on Behalf of
Companies in
Mainland
China
(Note 3)
Name Relationship
with the
Company
(Note 1)
0 The
Company

Sunflower
Investment
1 5,228,914 220,000 220,000 16,500 - %
1.68
6,536,142 Y N N
0 The
Company

The Hotel
National
1 5,228,914 100,000 100,000 95,000 - %
0.76
6,536,142 Y N N
0 The
Company

Shangrila
Tourism
1 5,228,914 652,500 652,500 417,000 - %
4.99
6,536,142 Y N N
0 The
Company


The
Splendor
Hospitality
2 5,228,914 2,100,000 2,100,000 1,650,000 - %
16.06
6,536,142 N N N
0 The
Company

CMAAN
Health
2 5,228,914 95,680 95,680 55,681 - %
0.73
6,536,142 N N N
1 CMAI N.A.
Pilot 4 64,053 58,422 58,422 57,516 - %
91.21
64,053 N N N
2 CMI
UEA 3 4,249,841 1,975,061 1,975,061 1,975,061 - %
18.59
5,312,301 N N N

Note 1: 1.The Company held directly or indirectly more than 50% of the shares with voting rights.

  • 2.Due to the joint investment relationship, all of the shareholders of the Group endorse the company in accordance with their investment ratio.

  • 3.The company held directly or indirectly more than 50% of the shares with voting rights.

  • 4.The company held directly or indirectly more than 90% of the shares with voting rights.

(Continued)

61

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 2: Balance of guarantees and endorsements as of the reporting date was within the credit limit approved by the Board of Directors.

Note 3: The following three situations are filled in Y: the endorsement of the subsidiary by the Company; the endorsement of the Company by the subsidiary and the endorsement to the company located in Mainland China.

  • Note 4: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 40%, CMAI N.A.100%, and CMI 40%.

  • Note 5: The guarantor’s total amount available for guarantee and endorsement shall not exceed the percentage mentioned below of its net worth: The Company 50%, CMAI N.A.100%, and CMI 50%.

  • (iii) Securities held as of March 31, 2019 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of NTD)

(In Thousands (In Thousands (In Thousands (In Thousands of NTD)
Name of Holder Category and
Name of
Security
Relationship
with Issued
Company
Account Ending Balance Note
Shares/Units Carrying Value Percentage of
Ownership (%)
Fair Value
The Company MEITA Industrial Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
1,351,164 135,300 %
3.12
135,300
The Company YUHUA Venture
Capital Co., Ltd.
- Non-current financial
assets at FVOCI
261,800 1,652 %
1.25
1,652
The Company FUHUA Venture
Capital Co., Ltd.
- Non-current financial
assets at FVOCI
247,500 2,713 %
1.67
2,713
The Company GUANGYUAN
Investment Co., Ltd.
- Non-current financial
assets at FVOCI
5,000,000 44,080 %
3.91
44,080
The Company DEVELOPMENT
Venture Capital Co.,
Ltd.
The Company is
the legal person
Non-current financial
assets at FVOCI
6,000,000 41,935 %
4.00
41,935
The Company Pacific Electric Wire
& Cable Co., Ltd.
- Current financial assets
at FVTPL
74,242 - %
0.01
-
Sunflower
Investment
YungTay Engineening
Co., Ltd.
- Current financial assets
at FVTPL
200,000 12,800 %
0.05
12,800
Sunflower
Investment
i1. COM, INC. - Non-current financial
assets at FVOCI
100,000 - %
0.52
-
The Hotel National Century National
Technology Co., Ltd.
- Non-current financial
assets at FVOCI
35,600 - %
2.51
-
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20% of the share capital: None.

  • (v) Information on the acquisition of real estate exceeding NT$300 million or 20% of the share capital: None.

  • (vi) Information on the disposal of real estate exceeding of NT$300 million or 20% of the share capital: None.

  • (vii) Information regarding related-party transactions for purchases and sales exceeding NT$300 million or 20% of the share capital:

(In Thousands of NTD)

(In Thousands of (In Thousands of NTD)
Name of
Company
Related Party Nature of
Relationship
Transaction Details Transactions with Terms
Different from Others
Notes/Accounts Receivable
(Payable)
Note
Purchase/Sale Amount Percentage of
Total
Purchases/Sales
Payment Terms Unit Price Payment Terms Ending Balance Percentage of Total
Notes/Accounts
Receivable
(Payable)
uzhou CMS CMI Subsidiaries Sale 306,528 %
35.40
120~180 days - - 1,520,957 69.85%
MW (Tianjin) CMW (C.I.) Subsidiaries Sale 344,690 %
36.69
120~180 days - - 1,592,226 56.61%

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

(Continued)

62

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the share capital:

(In Thousands of NTD/In CNY)

Name of
Company
Counter-party Nature of
Relationship
Ending
Balance
Turnover
Rate
Overdue Overdue Amounts Received in
Subsequent Period
Allowance
for Bad debts
Amount Action Taken
CMI CMB (H.K.) Parent company Accounts receivable due from
related parties, other 230,732
- - - - -
CMW (C.I.) CMW (Tianjin) Parent company Accounts receivable due from
related parties, other 1,003,948
- - - CNY
11,850,000
-
CMW (C.I.) CMI Subsidiaries Accounts receivable due from
related parties, other 1,827,071
- - - - -
CMP (H.K.) CMI Subsidiaries Accounts receivable due from
related parties, other 137,216
- - - - -
CMW (Tianjin) CMW (C.I.) Subsidiaries Accounts receivable due from
related parties 1,592,226
0.88 - - CNY
40,478,765
-
Tianjin CMT CMI Subsidiaries Accounts receivable due from
related parties 290,333
- - - - -
Tianjin CMT CMW (Tianjin) Affiliates Accounts receivable due from
related parties, other 206,104
- - - - -
Tianjin CMT Suzhou CMB Affiliates Accounts receivable due from
related parties, other 229,005
- - - - -
Suzhou CMS CMI Subsidiaries Accounts receivable due from
related parties 1,520,957
0.84 - - CNY
20,439,041
-
Suzhou CMB CMB (H.K.) Subsidiaries Accounts receivable due from
related parties 109,999
0.58 - - - -

Note : Intra-group transactions have been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments: None.

  • (x) Business relationships and significant intercompany transactions:

(In Thousands of NTD)

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
0 China Metal
Products
Atrans Precision 1 Operating revenue 18,617 60~90 days 0.49%
1 CMW (Tianjin) CMW (C.I.) 2 Operating revenue 344,690 120~180 days 9.10%
3 Suzhou CMS CMI 2 Operating revenue 306,528 120~180 days 8.09%
4 Suzhou CMB CMB (H.K.) 2 Operating revenue 16,085 120~180 days 0.42%
4 Suzhou CMB Suzhou CMS 3 Operating revenue 23,604 120~180 days 0.62%
6 National
Management
China Metal Products 2 Operating revenue 15,777 OA 25 days 0.42%
5 CMAI N.A. CMAI 2 Accounts receivable
due from related
parties
17,890 90~120 days 0.04%
0 China Metal
Products
Atrans Precision 1 Accounts receivable
due from related
parties
25,426 60~90 days 0.06%
1 CMW (Tianjin) CMW (C.I.) 2 Accounts receivable
due from related
parties
1,592,226 120~180 days 3.93%
2 Tianjin CMT CMI 2 Accounts receivable
due from related
parties
290,333 120~180 days 0.72%
2 Tianjin CMT CMW (Tianjin) 3 Accounts receivable
due from related
parties
36,964 120~180 days 0.09%
3 Suzhou CMS CMI 2 Accounts receivable
due from related
parties
1,520,957 120~180 days 3.75%
4 Suzhou CMB Suzhou CMS 3 Accounts receivable
due from related
parties
78,882 120~180 days 0.19%
4 Suzhou CMB CMB (H.K.) 2 Accounts receivable
due from related
parties
109,999 120~180 days 0.27%
4 Suzhou CMB CMI 2 Accounts receivable
due from related
parties
10,514 120~180 days 0.03%
8 CMW(C.I.) CMAI 3 Accounts receivable
due from related
parties
14,504 120~180 days 0.04%
2 Tianjin CMT CMW (Tianjin) 3 Other receivables due
from related parties
206,104 - 0.51%

(Continued)

63

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No.
(Note 1)
Name of Company Name of
Counter-party
Nature of
Relationship
(Note 2)
Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3) Intercompany Transactions (Note 3)
Account Amount Trading Terms Percentage of the Total Consolidated
Revenue or Total Assets (Note 4)
2 Tianjin CMT Suzhou CMS 3 Other receivables due
from related parties
11,933 - 0.03%
2 Tianjin CMT Suzhou CMB 3 Other receivables due
from related parties
229,005 - 0.56%
7 CMI CMB (H.K.) 1 Other receivables due
from related parties
230,732 - 0.57%
8 CMW (C.I.) CMW (Tianjin) 1 Other receivables due
from related parties
1,003,948 - 2.48%
8 CMW (C.I.) CMI 2 Other receivables due
from related parties
1,827,071 - 4.51%
10 CMP (H.K.) CMI 2 Other receivables due
from related parties
137,216 - 0.34%
13 CHINGENG Land
Development
Keng-Hsin Urban
Renewal
2 Other receivables due
from related parties
20,190 - 0.05%
12 CMAI CMAI N.A. 1 Other receivables due
from related parties
36,960 - 0.09%
12 CMAI CMW (C.I.) 3 Other receivables due
from related parties
17,151 - 0.04%
9 CMB (H.K.) Suzhou CMB 1 Other long-term
receivables due from
related parties
26,829 - 0.07%

Note 1: For the inter-company business relationship and transaction condition in the “Number” column, the labeling method is as follows: 1. Parent company - 0.

  1. Subsidiaries – In sequence from 1.

  2. Note 2: Relationship is classified into three types:

  3. Parent company to subsidiary.

  4. Subsidiary to parent company.

  5. Subsidiary to subsidiary.

Note 3: The Group only disclosed the information of sales and accounts receivable with subsidiary and did not give unnecessary details of opposite purchases and accounts payables in this part.

  • Note 4: The transaction amount is divided by the consolidated operating revenue or the consolidated total assets.

  • Note 5: Intra-group transactions have been eliminated in the consolidated financial statements.

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2019 (excluding information on investees in Mainland China):

(In Thousands of NTD/In USD and CNY)

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2019 Balance as of March 31, 2019 Balance as of March 31, 2019 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2019 December 31, 2018 Shares Percentage of
Ownership
Carrying
Value
The Company UEA British Virgin
Islands
Investing in CMI 865,286 865,286 667,820 %
100.00
6,952,893 108,293 108,293 Subsidiaries
The Company Sunflower Investment Taiwan Investing 99,000 99,000 67,006,291 %
99.00
973,651 17,179 17,007 Subsidiaries
The Company Atrans Precision Taiwan Vehicle parts
processing
236,780 236,780 25,149,502 %
70.47
385,617 10,641 7,499 Subsidiaries
The Company CMJ Japan Cast iron product
retailing
4,887 4,887 500 %
83.33
55,455 13,992 11,659 Subsidiaries
The Company CMAI Hong Kong Vehicle parts
retailing
71,644 71,644 2,820,000 %
94.00
208,197 (1,062) (998) Subsidiaries
The Company Pu Sheng Construction Taiwan Residents,
commercial
buildings and
factories leasing
and developing
30 30 3,000 %
30.00
47,507 39 12 Subsidiaries
The Company PUJEN Land
Development
Taiwan Residents,
commercial
buildings and
factories leasing
and developing
2,003,067 2,003,067 158,877,643 %
56.65
4,371,953 101,105 57,722 Subsidiaries
The Company Amida Trustlink Assets Taiwan Real estate
developing, leasing
and financial
claims acquiring
from financial
institutions
44,576 44,576 16,763,726 %
35.21
(21,760) (162) - Investees accounted for
using equity method

(Continued)

64

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2019 Balance as of March 31, 2019 Balance as of March 31, 2019 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2019 December 31, 2018 Shares Percentage of
Ownership
Carrying
Value
The Company The Hotel National Taiwan International
tourist hotel
services and other
hotel business
approved by the
Ministry of
Transportation and
Communications
1,304,549 1,304,549 31,200,000 %
100.00
827,148 (3,874) (4,347) Subsidiaries
The Company National Management Taiwan Management and
consulting services
10,000 10,000 1,000,000 %
100.00
14,677 (276) (276) Subsidiaries
The Company The Splendor
Hospitality
Taiwan International
tourist hotel
services
975,000 975,000 97,500,000 %
50.00
351,067 (1,088) (3,760) Joint ventures accounted
for using equity method
The Company Shangrila Tourism Taiwan Amusement park
and hotel services
359,470 359,470 18,131,840 %
80.00
213,133 (9,095) (6,979) Subsidiaries
The Company CMAAN Health Taiwan Management and
consulting services
50,000 50,000 5,000,000 %
50.00
47,230 2,648 1,217 Joint ventures accounted
for using equity method
Sunflower
Investment
PUJEN Land
Development
Taiwan Residents,
commercial
buildings and
factories leasing
and developing
280,768 280,768 42,269,213 %
15.07
1,112,787 101,105 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Atrans Precision Taiwan Vehicle parts
processing
76,878 76,878 4,677,481 %
13.11
71,083 10,641 Exempt from
disclosure
Subsidiaries of the
Company
Sunflower
Investment
Amida Trustlink Assets Taiwan Real estate
developing, leasing
and financial
claims acquiring
from financial
institutions
- - 5,951,619 %
12.50
(7,726) (162) Exempt from
disclosure
Investees accounted for
using equity method
Sunflower
Investment
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast
iron product
retailing
29,154 29,154 1,871,288 %
4.46
32,677 5,023 Exempt from
disclosure
Investee accounted for
using equity method
UEA CMI Cayman Islands Investing in CMI
(BVI) and cast
iron product
retailing
USD
136,536,250
USD
136,536,250
823,281,475 %
82.55
USD
288,954,043
USD
4,830,664
Exempt from
disclosure
Subsidiaries of UEA
CMI CMI (BVI) British Virgin
Islands
Investing in CMP
(H.K.)
USD
280,426
USD
280,426
161 %
100.00
CNY
996,350,026
CNY
19,506,741
Exempt from
disclosure
Subsidiaries of CMI
CMI CMW (C.I.) Cayman Islands Investing in CMW
(Tianjin)
USD
75,156,500
USD
75,156,500
50,000,000 %
100.00
CNY 1,600,934,056 CNY
1,895,730
Exempt from
disclosure
Subsidiaries of CMI
CMI CMB (H.K.) Hong Kong Investing in
Suzhou CMS
USD
85,820,000
USD
85,820,000
82,000,000 %
100.00
CNY
578,528,873
CNY
(2,003,456)
Exempt from
disclosure
Subsidiaries of CMI
CMI(BVI) CMP (H.K.) Hong Kong Investing in
Tianjin CMT and
Suzhou CMS
USD
21,000,000
USD
21,000,000
21,000,000 %
100.00
CNY
999,264,001
CNY
19,506,741
Exempt from
disclosure
Subsidiaries of
CMI(BVI)
CMAI CMAI Holding USA Investing USD
8,328,644
USD
8,328,644
8,328,644 %
100.00
USD
2,375,187
USD
(212)
Exempt from
disclosure
Subsidiaries of CMAI
CMAI Holding Pilot USA Assets leasing USD
8,328,644
USD
8,328,644
8,328,644 %
100.00
USD
2,516,785
USD
(212)
Exempt from
disclosure
Subsidiaries of CMAI
(Holding)
Pilot CMAI N.A. USA Vehicle parts
retailing
USD
7,792,972
USD
7,792,972
7,792,972 %
100.00
USD
1,839,515
USD
(239)
Exempt from
disclosure
Subsidiaries of Pilot
Atrans Precision FAR HSING
(SAMOA)
SAMOA Investing USD
4,922,055
USD
4,922,055
4,922,055 %
100.00
170,991 1,084 Exempt from
disclosure
Subsidiaries of Atrans
Precision
Atrans Precision Acore Material Taiwan Mechanical
equipment,
electronic parts
and other
equipment
manufacturing
31,000 31,000 775,000 %
21.23
- (3,070) Exempt from
disclosure
Investees of Atrans
Precision accounted for
using equity method
FAR HSING
(SAMOA)
ADVANCISION
(CAYMAN)
Cayman Islands Investing and cast
iron product
retailing
USD
4,959,029
USD
4,959,029
9,068,414 %
21.59
USD
4,428,395
USD
162,267
Exempt from
disclosure
Investees of FAR
HSING (SAMOA)
accounted for using
equity method
PUJEN Land
Development
Pu Sheng Construction Taiwan Residents,
commercial
buildings and
factories leasing
and developing
20 20 2,000 %
20.00
31,671 39 Exempt from
disclosure
Subsidiaries of the
Company
PUJEN Land
Development
Keng-Hsin Urban
Renewal
Taiwan Residents,
commercial
buildings and
factories leasing
and developing
250,928 250,928 32,864,188 %
30.00
315,137 (16,398) Exempt from
disclosure
Investees of PUJEN
Land Development
accounted for using
equity method
PUJEN Land
Development
CHINGENG Land
Development
Taiwan Residents,
commercial
buildings and
factories leasing
and developing
82,500 82,500 8,250,000 %
50.00
79,468 (41) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development
PUJEN Land
Development
PUJEN CHENGMEI
Land Development
Taiwan Residents,
commercial
buildings and
factories leasing
and developing
59,500 59,500 5,950,000 %
70.00
47,342 (198) Exempt from
disclosure
Subsidiaries of PUJEN
Land Development

(Continued)

65

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of Investor Name of Investee Location Main
Businesses
Original Investment Amount Original Investment Amount Balance as of March 31, 2019 Balance as of March 31, 2019 Balance as of March 31, 2019 Net Income
(Losses)
of Investee
Share of
Profits/Losses
of Investee
Note
March 31, 2019 December 31, 2018 Shares Percentage of
Ownership
Carrying
Value
PUJEN Land
Development
PUCHIA Land
Development
Taiwan Residents,
commercial
buildings and
factories leasing
and developing
35,000 35,000 3,500,000 %
50.00
28,034 10 Exempt from
disclosure
S
ubsidiaries of PUJEN
Land Development
PUJEN Land
Development
Shangrila Tourism
Taiwan Amusement park
and hotel services
89,867 89,867 4,532,960 %
20.00
53,283 (9,095) Exempt from
disclosure
S
ubsidiaries of the
Company
PUJEN Land
Development
Hua-Pu Development
Taiwan Residents,
commercial
buildings and
factories leasing
and developing
5,000 5,000 500,000 %
50.00
5,113 (14) Exempt from
disclosure
J

a
e
oint ventures of PUJEN
Land Development
ccounted for using
quity method
PUJEN Land
Development
Beyond Fitness
Taiwan Sport training and
other consulting
service
3,000 3,000 300,000 %
37.50
1,809 (661) Exempt from
disclosure
I

a
e
nvestees of PUJEN
Land Development
ccounted for using
quity method

(c) Information on investment in Mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of NTD, CNY, USD and JPY)

Name of
Investee
Main
Businesses
Total
Amount
of Paid-in
Capital
Method
of
Investment
(Note 1)
Accumulated
Outflow of
Investment from
Taiwan as of
January 1, 2019
Investment Flows Investment Flows Accumulated
Outflow of
Investment from
Taiwan as of
March 31, 2019
Net
Income
(Losses)
of the Investee
Percentage
of
Ownership
Investment
Income
(Losses)
(Notes 2,3)
Book
Value
(Note 3)
Accumulated
Remittance of
Earnings in
Current Period
(Note 5)
Outflow Inflow
Tianjin CMT Cast iron products,
machine parts and
vehicle parts
designing,
developing,
manufacturing and
selling
924,600
(USD 30,000)
2 388,238 - - 388,238 (11,082)
(CNY(2,425))
82.55% (9,149)
(CNY(2,002))
1,172,265
(CNY 255,953)

82,542
Suzhou CMS Cast iron products,
machine parts and
vehicle parts
designing,
developing,
manufacturing and
selling
739,680
(USD 24,000)
2 423,406 - - 423,406 103,040
(CNY22,547)
82.55% 85,034
(CNY18,607)
3,264,986
(CNY 712,879)

14,601
Suzhou CMB Cast iron product
designing,
manufacturing and
retailing
2,527,240
(USD 82,000)
2 - - - - (7,847)
(CNY(1,717))
82.55% (6,469)
(CNY(1,417))
2,813,499
(CNY 614,301 )
-
CMW
(Tianjin)
Vehicle parts,
E&M as-casting
and finished
product
developing,
manufacturing and
selling
986,240
(USD 32,000)
2 - - - - 58,980
(CNY12,906)
82.55% 43,680
(CNY 9,558 )
4,148,605
(CNY905,809)
-
CMH Vehicle parts,
farm wagon parts,
industrial wagon
parts household
appliances parts
and E&M as-
casting and molds
developing,
manufacturing,
selling and after
sales services
115,082
(USD
3,734)
2 - - - - (370)
(CNY(81))
82.55% (306)
(CNY(67))
117,770
(CNY25,714)
-
Qinxin Trade Vehicle parts
retailing
4,315
(USD
140 )
2 - - - - (31)
(USD(1))
94.00% (31)
(USD(1))
4,500
(USD
146 )
-
Qingdao
Sourcing
Specialists
Cast iron product
retailing
2,755
(JPY
9,898)
2 - - - - 7,942
(JPY28,383)
83.33% 6,618
(JPY 23,652)
29,487
(JPY105,953)
-

(Continued)

66

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Limitation on investment in Mainland China:

(In Thousands of NTD and USD)

(In Thousands of NTD and USD)
Accumulated Investment in Mainland China
as of March 31, 2019
Investment Amount Authorized by the
Investment Commission, MOEA
Upper Limit on Investment
(Note 4)
811,644 6,429,699
(USD 208,621 )
-

Note 1: Method of investment is classified into three types:

  1. Directly invested in Mainland China.

  2. Indirectly invested in Mainland China through the third region.

  3. Other methods.

  4. Note 2: The recognition basis of the investment income and losses is the financial report audited by an international accounting firm which is in partnership with the accounting firm in the R.O.C.

  5. Note 3: The amount stated is the investment income and losses and the book value of the investment at the end of the period which is recognized by the subsidiaries established through the investment in the third region.

  6. Note 4: The Company complies with the amended Permit 9704604680 ‘ Investment or technical cooperation review principal in China’ which is numbered 9704604680, which obtained the certification documents of the operational scope of the operational headquarters from the Industrial Development Bureau, Ministry of Economic Affairs. The restriction on the cumulative investment amount or proportion in China is not applicable.

  7. Note 5: As of March 31, 2019, the company had obtained a surplus of $1,974,381 thousand (USD63,955 thousand) from the investment companies set up in the third region. The surplus was remitted to the companies by the subsidiaries which was invested indirectly in China and then was remitted to Taiwan. It was impossible to distinguish the remittance from the company in China.

  8. Note 6: The aforementioned investments have been eliminated in the consolidated financial statements.

  9. Note 7: The amount in the table is translated by the spot rate on the financial reporting date.

(iii) Significant transactions: None.

(Continued)

67

CHINA METAL PRODUCTS CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Group’s operating segment information and reconciliation are as follows:

For the Three Months Ended March 31, 2019
Revenue from external customers
Intersegment revenues
Total revenue
Reportable segment profit or loss
For the Three Months Ended March 31, 2018
Metal
Manufacturing
Segment
Steel Product
Segment
(Discontinued)
Real Estate
Development
Segment
640,951
28
640,979
133,170
199,807
-
199,807
(27,464)
Lifestyle
Hospitality
Segment
186,207
19,990
206,197
(25,343)
193,670
16,804
210,474
(25,445)
Reconciliation
and
Elimination
Total
-
3,787,071
(788,717)
-
(788,717)
3,787,071
(18,377)
292,079
-
3,531,574
(893,980)
-
(893,980)
3,531,574
(28,561)
514,243
$ 2,959,913
768,699
$
3,728,612
$
202,629
$ 3,114,601
877,176
$
3,991,777
$
220,545
-
-
-
-
23,496
-
23,496
375,168
Revenue from external customers
Intersegment revenues
Total revenue
Reportable segment profit or loss

Note1: The amount of assets and liabilities of the Group’s reportable segments was not provided to the management. It is not required for disclosure.

Note2: The reportable segments of the Group are adjusted as follows: The original "Department store segment" and "Other segment" are adjusted and stated under "Lifestyle Hospitality Segment" and "Real Estate Development Segment"; the original "Construction and Resident segment" is adjusted and stated under "Real Estate Development Segment"; the original "Iron casting and manufacturing segment" is adjusted and stated under "Metal manufacturing segment".