Interim / Quarterly Report • Jul 28, 2015
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| 01/01/2015- 30/06/2015 2015 |
01/01/2014- 30/06/2014 2014 |
||
|---|---|---|---|
| Note | € | € | |
| Income Credit Interest |
- | - | |
| Other income | - | - | |
| --------------- | --------------- | ||
| - | - | ||
| Expenses | |||
| Loss from financial assets at fair value | |||
| through profit and loss | 3 | (118,354) | (275,595) |
| Reduction in value of loans and receivables | (2) | (16) | |
| Administrative expenses | (54,543) --------------- |
(71,214) --------------- |
|
| Loss from operating activities | (172,899) | (346,825) | |
| Finance cost | (22,105) | (23,690) | |
| Profit from the sale of subsidiary company | 4 | - | 83,174 |
| Loss before taxation | --------------- (195,004) |
--------------- (287,341) |
|
| Taxation | (77,727) | - | |
| --------------- | --------------- | ||
| Net loss for the period | (272,731) --------------- |
(287,341) ------------- |
|
| Other total income | |||
| Other total income for the period after taxation | - | - | |
| Total loss for the period | --------------- (272,731) |
------------- (287,341) |
|
| --------------- | ------------- | ||
| Net loss for the period corresponding to: Company's shareholders |
(272,731) | (283,491) | |
| Minority interest | - | (3,850) | |
| --------------- | ------------ | ||
| (272,731) --------------- |
(287,341) ------------ |
||
| Loss for the period per share attributable to the | |||
| Company's shareholders: | 2 | ||
| - basic and adjusted (€ cent) | (0.09) | (0.10) | |
| --------------- | ----------- |
| 30 June 2015 € |
31 December 2014 € |
||
|---|---|---|---|
| Assets | Note | ||
| Investment in associated companies | 5 | 1 | 1 |
| Financial assets at fair value through profit and loss Other loans and receivables Tax refundable Cash and cash equivalents |
6 7 |
3,868,421 4,639,358 128,109 393,498 |
3,998,580 4,639,359 128,109 436,206 |
| Total assets | --------------- 9,029,387 --------------- |
--------------- 9,202,255 --------------- |
|
| Equity and Liabilities Capital and reserves Share capital Accumulated loss |
8 | 8,644,229 (6,928,399) --------------- |
8,644,229 (6,655,668) |
| Total equity | 1,715,830 --------------- |
--------------- 1,988,561 --------------- |
|
| Liabilities Borrowing Trading and other creditors Current tax liabilities |
9 10 |
794,805 58,403 6,460,349 --------------- |
772,590 58,482 6,382,622 --------------- |
| Total liabilities | 7,313,557 --------------- |
7,213,694 --------------- |
|
| Total Equity and Liabilities | 9,029,387 --------------- |
9,202,255 --------------- |
| Share capital € |
Accumulated Loss € |
Total € |
Minority Interest € |
Total € |
|
|---|---|---|---|---|---|
| Balance at 1 January 2015 |
8,664,229 | (6,655,668) | 1,988,561 | - | 1,988,561 |
| Total loss for the period: Loss for the period |
-------------- - -------------- |
------------------ (272,731) ------------------ |
-------------- (272,731) --------------- |
-------------- - --------------- |
------------- (272,731) -------------- |
| Total loss for the period |
- -------------- |
(272,731) ------------------ |
(272,731) --------------- |
- -------------- |
(272,731) -------------- |
| Transactions with owners |
- -------------- |
- ----------------- |
- --------------- |
- --------------- |
- -------------- |
| Balance at 30 June 2015 |
8,664,229 -------------- |
(6,928,399) ----------------- |
1,715,830 ------------- |
- --------------- |
1,715,830 -------------- |
| Share capital € |
Accumulated Loss € |
Total € |
Minority Interest € |
Total € |
|
| Balance at 1 January 2014 |
8,664,229 | (5,778,202) | 2,866,027 | 225,569 | 3,091,596 |
| Total loss for the period: Loss for the period |
-------------- - -------------- |
------------------ (283,491) ------------------ |
-------------- (283,491) --------------- |
-------------- (3,850) --------------- |
------------- (287,341) -------------- |
| Total loss for the period |
- -------------- |
(283,491) ------------------ |
(283,491) --------------- |
(3,850) -------------- |
(287,341) -------------- |
| Transactions with owners Impact from sale of holding in subsidiary |
|||||
| company | - -------------- |
- ----------------- |
- --------------- |
(221,719) --------------- |
(221,719) -------------- |
| Balance at | - | - | - | (221,719) | (221,719) |
| 30 June 2014 | 8,664,229 -------------- |
(6,061,693) ----------------- |
2,582,536 ------------- |
- --------------- |
2,582,536 -------------- |
| 01/01/2015- 30/06/2015 2015 € |
01/01/2014- 30/06/2014 2014 € |
|
|---|---|---|
| Cash flow from operating activities before changes in working capital Changes in working capital: |
(172,899) | (346,825) |
| Financial assets at fair value through profit and loss Other loans and receivables Trading and other creditors |
130,159 1 (79) |
310,734 264 (4,231) |
| --------------- | --------------- | |
| Cash used for operating activities Tax paid Tax collected |
(42,818) - - |
(40,058) - - |
| Net cash flow for operating activities | --------------- (42,818) --------------- |
--------------- (40,058) --------------- |
| Cash flow from investing activities Net proceeds from the sale of subsidiary company Cash used from the sale of subsidiary company |
- - |
443,652 (89,769) |
| Net cash from investing activities | --------------- - --------------- |
--------------- 353,883 --------------- |
| Cash flow from financing activities Interest paid |
(22,105) | (23,690) |
| Net cash for financing activities | --------------- (22,105) --------------- |
--------------- (23,690) --------------- |
| Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of period |
(64,923) (336,384) ------------ |
290,135 (562,852) ------------ |
| Cash and cash equivalents at end of period | (401.307) --------------- |
(272,717) ----------- |
| Cash and cash equivalents comprise: | ||
| Cash in hand and at bank Bank Overdrafts |
393,498 (794,805) |
475,766 (748,483) |
| --------------- (401,307) |
--------------- (272,717) |
|
| --------------- | --------------- |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.