Annual Report • May 29, 2023
Annual Report
Open in ViewerOpens in native device viewer
| 2022 | 2021 | |
|---|---|---|
| Income | € | € |
| Credit dividends | 2.844 | - |
| Credit interest of bonds | 5.098 | - |
| Net gain from trading of financial assets at fair value | ||
| through profit and loss | 65.111 | 2.352 |
| Net gain / (loss) of fair value in financial assets at fair | ||
| value through profit and loss | 268.027 | (353.626) |
| Other operating income – proceeds from lawsuit | 10.500 | - |
| Loss from trading of financial assets | (3.955) | - |
| Total income | 347.625 | (351.274) |
| Expenses | ||
| Administrative expenses | (192.237) | (157.777) |
| Net gain/(loss) of impairment in assets and contractual | ||
| assets | 3.202 | (12.571) |
| Profit / (loss) from operations | 158.590 | (521.622) |
| Finance cost | (38.133) | (40.028) |
| Profit / (loss) before taxation | 120.457 | (561.650) |
| Taxation | (484) | - |
| Net profit / (loss) for the year | 119.973 | (561.650) |
| Other total income | - | - |
| Total profit / (loss) for the year | 119.973 | (561.650) |
| Total profit / (loss) for the year attributable to: | ||
| Parent company shareholders | 119.973 | (561.650) |
| Minority interest | - | - |
| Total profit / (loss) for the year | 119.973 | (561.650) |
| Profit / (loss) per share attributable to the | ||
| shareholders of the parent company (cents) | 0.04 | (0.19) |
| 2022 | 2021 | |
|---|---|---|
| ASSETS | € | € |
| Current assets | ||
| Investments in amortised cost | 573.922 | - |
| Non-current assets | ||
| Receivables | 12.071 | 591 |
| Financial assets at fair value through profit and loss | 1.302.086 | 1.787.147 |
| Cash and cash equivalents | 1.338.306 | 1.460.142 |
| 2.652.463 | 3.247.880 | |
| Total assets | 3.226.385 | 3.247.880 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Share capital | 8.644.229 | 8.644.229 |
| Accumulated losses | (6.099.686) | (6.219.659) |
| Total equity | 2.544.543 | 2.424.570 |
| Current liabilities | ||
| Trade and other creditors | 84.112 | 73.967 |
| Borrowings | 597.246 | 749.343 |
| Current tax liabilities | 484 | - |
| 681.842 | 823.310 | |
| Total Equity and Liabilities | 3.226.385 | 3.247.880 |
| Equity attributable to the Company's shareholders | ||||
|---|---|---|---|---|
| Share capital | Accumulated Losses |
Total | ||
| € | € | € | ||
| 8.664.229 | (5.658.009) | 2.986.220 | ||
| - | (561.650) | (561.650) | ||
| 8.644.229 | (6.219.659) | 2.424.570 | ||
| - | 119.973 | 119.973 | ||
| 2.544.543 | ||||
| 8.644.229 | (6.009.686) |
| 2022 € |
2021 € |
|
|---|---|---|
| CASH FLOW FROM OPERATIONS | ||
| Profit / (loss) before taxation: | 120.457 | (561.650) |
| Adjustments for: | ||
| Loss/(profit) from sale of financial assets at fair value through | ||
| profit and loss | 3.955 | (2.352) |
| (Profit from reverse impairment)/charge for impairment in the | ||
| value of cash and cash equivalent Charge for impairment in the value of receivables |
(3.203) 1 |
12.569 2 |
| Credit dividends | (2.844) | - |
| Credit interest | (5.098) | - |
| Debit interest | 38.133 | 40.028 |
| 151.401 | (511.403) | |
| Changes in working capital: | ||
| Change in receivables | (11.481) | (583) |
| Change in financial assets at fair value through profit and | ||
| loss Change in trade and other creditors |
481.106 10.145 |
435.099 20.829 |
| Cash from/(for) operations | 631.171 | (56.058) |
| Interest received | 5.098 | - |
| Dividends received | 2.844 | - |
| Net cash from/(for) operations | 639.113 | (56.058) |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Payment for purchase of financial assets at amortised cost | (573.922) | - |
| Net cash for investment activities | (573.922) | - |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Interest paid | (38.133) | (40.028) |
| Net cash for financing activities | (38.133) | (40.028) |
| Net increase/(decrease) in cash and cash equivalents | 27.058 | (96.086) |
| Cash and cash equivalents at beginning of year | 710.799 | 819.454 |
| Gain from reverse impairment/(charge for impairment) in the | ||
| value of cash and cash equivalents | 3.203 | (12.569) |
| Cash and cash equivalents at end of year | 741.060 | 710.799 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.