AI assistant
CLOSE THE LOOP LTD. — Interim / Quarterly Report 2022
Feb 28, 2022
64659_rns_2022-02-28_42b27aa5-fea5-4347-a454-03c44ddd27af.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [216 x 234] intentionally omitted <==
Close the Loop Ltd ABN: 91 095 718 317
==> picture [301 x 136] intentionally omitted <==
==> picture [301 x 137] intentionally omitted <==
==> picture [151 x 44] intentionally omitted <==
APPENDIX 4D
1.1 Company details
Name of entity: Close the Loop Limited ABN: 91 095 718 317 Reporting period: For the half-year ended 31 December 2021 Previous period: For the half-year ended 31 December 2020
1.2 Results for announcement to the market
| 1.2 Results for announcement to the market |
|||||
|---|---|---|---|---|---|
| $’000 | |||||
| Revenues from ordinary activities | Up | ~~/Down~~ | 48% | to | 20,574 |
| Profit/(Loss) from ordinary activities after tax attributable to the owners of Close the Loop Limited |
~~Up~~/Down | 66% | to | 689 | |
| Profit/(Loss) for the half year attributable to the owners ofClose theLoopLimited |
~~Up~~/Down | 66% | to | 689 |
Dividends
Close the Loop Limited has not paid any dividends in the half year ending 31 December 2021 nor does it propose to pay any dividends.
Close the Loop Limited does not have a dividend reinvestment plan in place.
Comments
On the 30 November 2021, Close the Loop Limited (ASX: CLG) completed the acquisition of 100% of the share capital of OF Packaging Pty Ltd. The transaction is accounted for as a reverse acquisition of Close the Loop Limited and its controlled entities by OF Packaging Pty Ltd.
Please refer to the Review of Operations for an explanation of the results.
This Appendix 4D should be read in conjunction with the Interim Report of Close the Loop Limited for the half year ended 31 December 2021. Refer to ASX announcement on the 28 February 2021. This report should also be read in conjunction with any public announcements made by Close the Loop Limited in accordance with the continuous disclosure requirements arising under the Corporations Act 2001 and ASX listing rules.
The information provided in this report contains all the information required by ASX Listing Rule 4.2A.
1.3 Net tangible assets
| 1.3 Net tangible assets |
||
|---|---|---|
| 31 December 2021 |
31 December 2020 |
|
| Net tangible assets perordinary security | 6.8 cents | 2.1cents |
1.4 Control gained over entities
| 1.4 Control gained over entities |
|
|---|---|
| Name of entities | Date controlgained |
| OF Packaging Pty Ltd | 30 November 2021 |
| OF Flexo Pty Ltd | 30 November 2021 |
| OF Resource Recovery Holdings Pty Ltd | 30 November 2021 |
| OF Resource Recovery Pty Ltd | 30 November 2021 |
| Foster International Packaging (Pty) Ltd | 30 November 2021 |
| Oceanic Agencies Pty Ltd | 1 December 2021 |
Given that the acquisition of OF Packaging Pty Ltd by Close the Loop Limited is deemed to be a reverse acquisition in accordance with Australian Accounting Standards the profit contribution from OF Packaging and its wholly owned subsidiary OF Flexo Pty Ltd of $1,880,146 (2020: $2,047,000) for the period is material to the understanding of the report.
The contribution from all other entities that control was gained over in the reporting period are deemed to be immaterial.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 2 of 28
==> picture [151 x 44] intentionally omitted <==
1.5 Loss of Control over entities
There was no loss of control over any entities during the reporting period.
1.6 Details of associated and joint venture entities
Close the Loop Limited does not have any interest in joint venture or associated entities.
1.7 Audit review
The financial statements were subject to a review by the auditors and the unmodified review report is attached as part of the Interim Report.
All foreign entities in the Close the Loop Limited group have used International Financial Reporting Standards as the accounting standards by which they have reported and been included in the Interim Report for the period ending 31 December 2021.
1.8 Attachments
The Interim Report of Close the Loop Limited for the half-year ended 31 December 2021 is attached.
1.9 Signed
==> picture [75 x 34] intentionally omitted <==
Signed: ____ Date: 28 February 2022 Gregory Toll Director
==> picture [301 x 136] intentionally omitted <==
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 3 of 28
==> picture [216 x 234] intentionally omitted <==
Interim Report 31 December 2021
Close the Loop Ltd ABN: 91 095 718 317
==> picture [301 x 136] intentionally omitted <==
==> picture [301 x 137] intentionally omitted <==
==> picture [151 x 44] intentionally omitted <==
DIRECTORS’ REPORT
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity') consisting of Close the Loop Limited (referred to hereafter as the 'company' or 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 31 December 2021.
Directors
The following persons were directors of Close the Loop Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:
Gregory Toll Marc Lichtenstein (appointed 4 October 2021) Darren Brits (appointed 30 November 2021) Grant Carman (appointed 30 November 2021) Joseph Foster (appointed 30 November 2021) Lawrence Jaffe (appointed 30 November 2021) Silvio Salom (resigned 30 November 2021) Christopher Trafford (resigned 30 November 2021)
Principle Activities
The principal activity of the consolidated group during the financial half year was the collection and recycling of imaging consumables, paper and cartons and any other activity incidental thereto as well as the production and sale of TonerPlas. The consolidated entity also provides premium and innovative flexible and carton packaging, flexographic print packaging, seafood packaging and storage solutions.
Review of Operations
On 30 November 2021, Close the Loop Limited (‘CtL’) completed the acquisition of 100% of the share capital in O F Packaging Pty Ltd and its controlled subsidiary (‘O F Pack’). In accordance with accounting standards, this acquisition has been accounted for as a reverse acquisition business combination.
In applying the requirements of AASB 3 Business Combinations to the Group:
-
Close the Loop Limited is the legal parent entity to the Group; and
-
O F Packaging Pty Ltd, which is neither the legal parent nor legal acquirer, is deemed to be the accounting acquirer.
The consolidated financial information incorporated the assets and liabilities of all entities deemed to be acquired by O F Pack including CtL and the results of these entities from 30 November 2021, being for the period from which those entities are accounted for as being acquired by O F Pack.
On 2 December 2021, Close the Loop Limited successfully completed its initial public offer and listed on the
Australian Stock Exchange (“ASX”).
The profit for the consolidated group after providing for income tax and non-controlling interest amounted to $689,000 (2020 profit of $2,047,000).
The profit before interest, tax, depreciation, and amortisation (“EBITDA”) attributable to the members of the parent entity for the half year ended 31 December 2021 is $2,190,000 (31 December 2020: $2,839,000).
The financial results for the reporting period are based on the full six-month reporting period for O F Packaging and its wholly owned subsidiary, O F Flexo and 1 month of trading for the balance of the Close the Loop Group. The capital raising costs incurred during the reporting period are included in the O F Packaging six monthly trading result as it was responsible for the Australian Stock Exchange listing process.
Close the Loop performance was underpinned by strong growth in both the packaging and resource recovery businesses. We are seeing strong demands for recyclable ready packaging and recycled content which are products that are readily available through the various divisions. With foreign exchange movement and raw material increases putting margins under pressure, these increased costs are being passed on when possible.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 5 of 28
==> picture [151 x 44] intentionally omitted <==
The OF Packaging businesses experienced strong sales during the period, improving throughputs and refining manufacturing equipment lines and operations. The O F Flexo division has traded ahead of budget throughout the period with high demand for locally produced packaging containing high percentages of recycled content and more recyclable ready packaging. South Africa achieved strong sales growth which drove improved performance. The resource recovery division is showing positive growth following strong demands from international markets for recycled cardboard with stable prices.
For the Close the Loop division, the US business has gained momentum as trading conditions rebounded strongly with collection volumes approaching pre-COVID levels. Europe continues to track to budget. Australian operations were impacted by lockdown activity in several jurisdictions, as the recycling business is volume-based. However, volumes have increased in November and December.
The O F Packaging divisions all experienced strong trade through the provision of the full range of product development, R&D, manufacturing and recycling services via five divisions: specialised flexible packaging through O F Pack, and its separate South African operations; digital printing and pouch manufacturing through The Pouch Shop (TPS); flexographic printing and bag converting through O F Flexo which is experiencing increased demand for local production of flexible packaging for Horticulture, Petfood and Confectionery markets; bag closure through Inno Bag.
The acquisition of Oceanic Agencies strengthened the Packaging division’s capability as it added to the Company’s presence in the bulk and commercial seafood packaging sector and cross selling across the Packaging divisions. O F Resource Recovery, which provides recycling, reuse, and waste services, also experienced strong sales growth due to efficiencies generated by new production equipment and optimising of factory staffing and processes.
The Close the Loop division increased its processing volumes during the period, introducing several new collection programs in cosmetics, eyeglasses, phone case covers and power tools, complementing its traditional imaging consumables business.
Business across the division’s three main markets is beginning to return to normal with collection volumes approaching pre-COVID levels. The European operation is expanding its service offering that will see it become more ingrained in the supply chain of its existing customers which will allow it to offer similar recycling services to that of the US business. Discussions are advanced with several O F Packaging customers to integrate Close the Loop’s recovery and reuse services into their supply chains.
Significant Changes in the State of Affairs
On 30 November 2021 Close the Loop Limited acquired 100% of the shares in O F Packaging Pty Ltd and its wholly owned subsidiary O F Flexo Pty Ltd and O F Resource Recovery Holdings Pty Ltd and its wholly owned subsidiary O F Resource Recovery Pty Ltd. On 30 November 2021 84.75% of the shares in Foster International Packaging (Pty) Ltd were acquired by Close the Loop Limited. On 1 December 2021 Close the Loop Limited acquired 100% of the shares in Oceanic Agencies Pty Ltd. On 2 December 2021 Close the Loop Limited commenced trading on the Australian Stock Exchange with the code CLG.
There were no other significant changes in the state of affairs of the consolidated group during the financial year.
Rounding of Amounts
The company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 6 of 28
==> picture [151 x 44] intentionally omitted <==
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [75 x 33] intentionally omitted <==
Signed: ____ Gregory Toll Director
Date: 28 February 2022
==> picture [301 x 136] intentionally omitted <==
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 7 of 28
Tel: +61 3 9603 1700 Collins Square, Tower Four Fax: +61 3 9602 3870 Level 18, 727 Collins Street www.bdo.com.au Melbourne VIC 3008 GPO Box 5099 Melbourne VIC 3001 Australia
==> picture [78 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY JAMES MOONEY TO THE DIRECTORS OF CLOSE THE LOOP LIMITED
As lead auditor for the review of Close the Loop Limited for the half-year ended 31 December 2021, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the review; and
-
No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Close the Loop Limited and the entities it controlled during the period.
==> picture [111 x 56] intentionally omitted <==
James Mooney Director
BDO Audit Pty Ltd
Melbourne, 28 February 2022
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [151 x 44] intentionally omitted <==
Statement of profit or loss and other comprehensive income .................................................................. 10 Statement of financial position ..................................................................................................................... 12 Statement of changes in equity .................................................................................................................... 14 Statement of cash flows ................................................................................................................................ 15 Notes to the financial statements ................................................................................................................. 16 Directors' declaration .................................................................................................................................... 27
Independent auditor's review report to the members of Close the Loop Limited ................................... 28
General Information
The financial statements cover Close the Loop Limited as a consolidated entity consisting of Close the Loop Limited and the entities it controlled at the end of, or during, the half-year. The financial statements are presented in Australian dollars, which is Close the Loop Limited’s functional and presentation currency.
Close the Loop Limited is a listed public company limited by shares, incorporated, and domiciled in Australia. Its registered office and principal place of business are:
Registered office Principal place of business 208 Hume Highway 208 Hume Highway Somerton VIC 3062 Somerton VIC 3062 Australia Australia
A description of the nature of the consolidated entity's operations and its principal activities are included in the directors' report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of directors, on 28 February 2022.
==> picture [301 x 136] intentionally omitted <==
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 9 of 28
==> picture [151 x 44] intentionally omitted <==
| Statement of profit or loss and other comprehensive income For the half-year ended 31 December 2021 Note Revenue from continuing operations Revenue 3 Other income 4 Expenses Changes in inventories Raw materials and consumables used Employee benefits expense Depreciation and amortisation expenses Costs associated with capital raise Other expenses Finance costs 5 Profit before income tax expense from continuing operations Income tax expense Profit after income tax expense from continuing operations Profit after income tax expense for the half year Other comprehensive income Items that may be reclassified subsequently to profit or loss Foreign currency translation Other comprehensive income for the half-year, net of tax Total comprehensive income for the half year Profit for the half-year is attributable to: Non-controlling interest Owners of Close the Loop Limited Total comprehensive income for the half-year is attributable to: Continuing operations Non-controlling interest Continuing operations Earnings per share for profit attributable to the owners of Close the Loop Limited Basic earnings per share 13 Diluted earnings per share 13 |
Consolidated 31 Dec 2021 $’000 31 Dec 2020 $’000 20,568 13,196 6 734 20,574 13,930 10,874 8,407 1,607 446 3,713 1,343 551 179 984 - 1,206 895 346 84 19,281 11,354 1,293 2,576 (585) (529) 708 2,047 708 2,047 29 - 29 - 737 2,047 19 - 689 2,047 708 2,047 718 2,047 19 - 737 2,047 Cents Cents 0.43 1.62 0.42 1.62 |
|---|---|
The above Statement of profit or loss and other comprehensive income is to be read in conjunction with the accompanying notes.
As set out in Note 1 to the Interim Report, as a result of the acquisition of O F Packaging Pty Ltd (‘O F Pack’) and its controlled entity by Close the Loop Limited and its controlled entities (‘Close the Loop’), the comparative
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 10 of 28
==> picture [151 x 44] intentionally omitted <==
information for 31 December 2020 represents the results of O F Pack only. The Statement of Profit or Loss and other Comprehensive Income for the period ended 31 December 2021 represents the results of O F Pack for the period from 1 July 2021 to 30 November 2021 and the consolidated results for O F Pack and Close the Loop Group for the period post-acquisition from 1 December 2021 to 31 December 2021.
==> picture [301 x 136] intentionally omitted <==
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 11 of 28
==> picture [151 x 44] intentionally omitted <==
| Statement of financial position As at 31 December 2021 Note Assets Current assets Cash and cash equivalents Trade and other receivables Inventories Other Total current assets Non-current assets Investments accounted for using the equity method Investments Property, plant, and equipment Right-of-use assets Intangibles 12 Deferred tax Other Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Financial liabilities Borrowings Lease liabilities Income tax Employee benefits Provisions Other Total current liabilities Non-current liabilities Borrowings Financial liabilities Lease liabilities Employee benefits Other Total non-current liabilities Total liabilities Net assets Equity Issued capital 6 Reserves Retained profits Non-controlling interest Total equity |
Consolidated 31 Dec 2021 $’000 30 Jun 2021 $’000 14,379 5,612 15,268 4,728 3,603 713 1,245 363 34,495 11,416 - 93 144 117 8,021 651 14,016 1,222 24,870 993 1,215 40 195 144 48,461 3,260 82,956 14,676 7,812 1,354 854 2,420 3,475 - 1,442 203 368 840 1,380 - 840 178 1,659 - 17,830 4,995 3,699 - 193 517 13,450 1,117 156 65 362 - 17,860 1,699 35,690 6,694 47,266 7,982 39,323 427 345 - 7,221 7,555 377 - 47,266 7,982 |
|---|---|
The above Statement of Financial Position is to be read in conjunction with the accompanying notes.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 12 of 28
==> picture [151 x 44] intentionally omitted <==
As set out in Note 1 to the Interim Report, as a result of the acquisition of O F Packaging Pty Ltd (‘O F Pack’) and its controlled entity by Close the Loop Limited and its controlled entities (‘Close the Loop’), the Consolidated Statement of Financial Position as at 30 June 2021 reflects the balances of O F Pack only, while the Consolidated Statement of Financial Position as at 31 December 2021 reflects the balances of the post-acquisition consolidated Group including O F Pack and Close the Loop.
==> picture [301 x 136] intentionally omitted <==
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 13 of 28
==> picture [151 x 44] intentionally omitted <==
Statement of changes in equity For the half-year ended 31 December 2021
| Consolidated Balance at 1 July 2020 Profit after income tax expense for the half year, net of tax Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Dividends paid Balance at 31 December 2020 Consolidated Balance at 1 July 2021 Profit after income tax expense for the half year, net of tax Foreign exchange movement Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Movement in issued shares (Note 6) Business combination (Note 10) Option reserve Dividends paid Balance at 31 December 2021 |
Issued capital $’000 427 - - - 427 Issued capital $’000 427 - - 38,896 - - 39,323 |
Reserves $’000 - - - - - Reserves $’000 - 29 29 - 316 - 345 |
Retained profits $’000 3,816 2,047 2,047 (195) 5,668 Retained profits $’000 7,555 689 - 689 - - (1,023) 7,221 |
Non- controlling interest $’000 - - - - Non- controlling interest $’000 - 19 - 19 - 358 - 377 |
Total equity $’000 4,243 2,047 |
|---|---|---|---|---|---|
| 2,047 (195) |
|||||
| 6,095 | |||||
| Total equity $’000 7,982 708 29 |
|||||
| 737 38,896 358 316 (1,023) |
|||||
| 47,266 |
As set out in Note 1 to the Interim Report, as a result of the acquisition of O F Packaging Pty Ltd (‘O F Pack’) and its controlled entity by Close the Loop Limited and its controlled entities (‘Close the Loop’), the comparative information for 31 December 2020 represents results of O F Pack only. The Statement of Changes in Equity for the period ended 31 December 2021 represents the results of O F Pack only for the period 1 July 2021 to 30 November 2021 and the consolidated results for O F Pack and Close the Loop Group post-acquisition for the period from 1 December 2021 to 31 December 2021.
The above Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 14 of 28
==> picture [151 x 44] intentionally omitted <==
| Statement of cash flows For the half-year ended 31 December 2021 Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Government grants Other revenue Interest and other finance costs paid Income taxes paid Net cash (used in)/from operating activities Cash flows from investing activities Payment for purchase of business, net of cash acquired Payments for investments Payments for property, plant, and equipment Net cash used in investing activities Cash flows from/(used in) financing activities Proceeds from share issue net of issue costs Proceeds from borrowings Dividends paid Repayment of borrowings Repayment of lease liabilities Net cash from/(used in) financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the financial half-year Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the financial half-year |
Consolidated 31 Dec 2021 $’000 31 Dec 2020 $’000 21,367 16,633 (20,815) (13,465) 522 3,168 6 - - 1 (346) (3) (1,375) (774) (1,163) 2,392 (468) - - - (657) (312) (1,125) (312) 11,361 - 1,033 - (1,023) (195) - (275) (316) - 11,055 (470) 8,767 1,610 5,612 1,559 - - 14,379 3,169 |
Consolidated 31 Dec 2021 $’000 31 Dec 2020 $’000 21,367 16,633 (20,815) (13,465) 522 3,168 6 - - 1 (346) (3) (1,375) (774) (1,163) 2,392 (468) - - - (657) (312) (1,125) (312) 11,361 - 1,033 - (1,023) (195) - (275) (316) - 11,055 (470) 8,767 1,610 5,612 1,559 - - 14,379 3,169 |
|---|---|---|
| 3,168 - 1 (3) (774) |
||
| 2,392 | ||
| - - (312) |
||
| (312) | ||
| - - (195) (275) - |
||
| (470) | ||
| 1,610 1,559 - |
||
| 3,169 |
As set out in Note 1 to the Interim Report, as a result of the acquisition of O F Packaging Pty Ltd (‘O F Pack’) and its controlled entity by Close the Loop Limited and its controlled entities (‘Close the Loop’), the comparative information for 1 July to 31 December 2020 represents results of O F Pack only. The Statement of Cash Flows for the period ended 31 December 2021 represents the results of O F Pack only for the period 1 July 2021 to 30 November 2021 and the consolidated cash flows for O F Pack and Close the Loop Group for the period from 1 December 2021 to 31 December 2021.
The above Statement of Cash Flows is to be read in conjunction with the accompanying notes.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 15 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
Note 1. Significant accounting policies
These general-purpose financial statements for the interim half-year reporting period ended 31 December 2021 have been prepared in accordance with Australian Accounting Standard AASB134 ‘Interim Financial Reporting’ and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’.
These general-purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2021 and any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The consolidated entity has adopted all the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Reverse acquisition accounting
On 30 November 2021, Close the Loop Limited (‘CtL’) completed the acquisition of 100% of the share capital in O F Packaging Pty Ltd and its controlled subsidiary (‘O F Pack’). In accordance with accounting standards, this acquisition has been accounted for as a reverse acquisition business combination.
In applying the requirements of AASB 3 Business Combinations to the Group:
-
Close the Loop Limited is the legal parent entity to the Group; and
-
O F Packaging Pty Ltd, which is neither the legal parent nor legal acquirer, is deemed to be the accounting acquirer.
The consolidated financial information incorporated the assets and liabilities of all entities deemed to be acquired by O F Pack including CtL and the results of these entities from 30 November 2021, being for the period from which those entities are accounted for as being acquired by O F Pack. The assets and liabilities of Close the Loop Limited acquired by O F Pack were recorded at fair value whilst the assets and liabilities of O F Pack were maintained at their book value. The impact of all transactions between entities in the Group were eliminated in full. The impact on equity of treating the formation of the Group as a reverse acquisition is discussed in more detail in Note 10.
AASB 3 Business Combinations requires that Consolidated Financial Statements prepared following a reverse acquisition shall be issued under the name of the legal parent (i.e., Close the Loop Limited) but be a continuation of the financial statements of the legal subsidiary (i.e., O F Packaging Pty Ltd, the acquirer for accounting purposes). The implications of applying AASB 3 on each of the attached financial statements comparatives are as follows:
Statements of financial position
The Statement of Financial Position as at 30 June 2021 represents O F Pack only. The Statement of Financial Position for 31 December 2021 reflects the consolidated position of O F Pack and Close the Loop.
Statement of profit and loss other comprehensive income
The Consolidated Statement of Profit or Loss and Other Comprehensive Income for the period 1 July 2020 to 31 December 2020 represent the results of O F Pack only. The Statement of Profit or Loss and other Comprehensive Income for the period ended 31 December 2021 represents the results of O F Pack for the period from 1 July 2021 to 30 November 2021 and the consolidated results for O F Pack and Close the Loop Group for the period post-acquisition from 1 December 2021 to 31 December 2021. The Close the Loop Group from 1 December 2021 includes Foster International Packaging (Pty) Ltd, Oceanic Agencies Pty Ltd and O F Resource Recovery Holdings Pty Ltd and its wholly owned subsidiary O F Resource Recovery Pty Ltd.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 16 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
Statement of changes in equity
The Consolidated Statement of Changes in Equity for the period 1 July 2020 to 31 December 2020 comprises O F Pack only. The 1 July 2020 opening retained earnings and other equity balances recognised in the consolidated entity are those of O F Pack before the business combination, not those of Close the Loop. The profit for the year, being the results of O F Pack only for the period from 1 July 2021 to 30 November 2021 and the consolidated results for O F Pack and Close the Loop for the period from 1 December 2021 to 31 December 2021. The Close the Loop Group from 1 December 2021 includes Foster International Packaging (Pty) Ltd, Oceanic Agencies Pty Ltd and O F Resource Recovery Holdings Pty Ltd and its wholly owned subsidiary O F Resource Recovery Pty Ltd.
Statement of cash flows
The Statement of Cash Flows represents cash flows of O F Pack only for the period 1 July 2020 to 31 December 2020. The 31 December 2021 Statement of Cash Flows represents cash flows of O F Pack only for the period from 1 July 2021 to 3o November 2021 and the cash flows for O F Pack and Close the Loop for the period from 1 December 2021 to 31 December 2021. The Close the Loop Group from 1 December 2021 includes Foster International Packaging (Pty) Ltd, Oceanic Agencies Pty Ltd and O F Resource Recovery Holdings Pty Ltd and its wholly owned subsidiary O F Resource Recovery Pty Ltd.
Critical accounting estimates and assumptions
Business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the consolidated entity taking into consideration all available information at the reporting date. Fair value adjustments on the finalisation of the business combination accounting are retrospective, where applicable, to the period the combination appeared and may have an impact on the assets and liabilities, depreciation and amortisation reported.
Note 2. Operating segments
Identification of reportable operating segments
The consolidated entity is organised into two operating segments based on differences in products and services provided: resource recovery and packaging. These operating segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources. There is aggregation of operating segments.
The CODM reviews EBITDA (earnings before interest, tax, depreciation, and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the financial statements.
The information reported to the CODM is on a monthly.
Types of products and services
The principal products and services of each of these operating segments are as follows:
| Packaging | Provides premium and innovative flexible and carton packaging |
|---|---|
| Resource recovery | The takeback, recovery and reuse of complex waste streams including imaging consumables, cosmetics, paper and cartons and products associated there with. |
Intersegment transactions
An internally determined transfer price is set for all intersegment sales. This price is reset and is based on what would be realised in the event the sale was made to an external party at arm’s length. Intersegment transactions are eliminated on consolidation.
Intersegment receivables, payables, and loans
Intersegment loans are initially recognised at the consideration received, net of transaction costs. Intersegment loans receivable and loans payable that earn or incur non-market interest are not adjusted to fair value based on market interest rates. Intersegment loans are eliminated on consolidation.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 17 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
Operating segment information
| Consolidated 31 December 2021 Revenue Sales to external customers Intersegment sales Total sales revenue Other revenue Total segment revenue Intersegment eliminations Unallocated revenue Total revenue EBITDA Depreciation and amortisation Finance costs Profit before income tax expense Income tax expenses Profit after income tax expense Assets Segment assets Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities Intersegment eliminations Unallocated liabilities: Total liabilities |
Resource Recovery $’000 3,833 - 3,833 - 3,833 (33) 366 254 (682) (355) (1,037) 58,703 - 33,982 |
Packaging $’000 16,741 - 16,741 - 16,741 2,252 185 92 1,975 (230) 1,745 24,253 - 1,320 |
Total $’000 20,574 - |
|---|---|---|---|
| 20,574 - |
|||
| 20,574 - - |
|||
| 20,574 | |||
| 2,219 551 346 |
|||
| 1,293 (585) |
|||
| 708 | |||
| 82,956 - - |
|||
| 82,956 | |||
| 35,302 - 388 |
|||
| 35,690 |
At 31 December 2020 the consolidated entity only operated one business segment being the packaging segment in one geography.
==> picture [301 x 136] intentionally omitted <==
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 18 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
Geographical segment information
| Consolidated 31 December 2021 Revenue Sales to external customers Intersegment sales Total sales revenue Other revenue Total segment revenue Intersegment eliminations Unallocated revenue Total revenue EBITDA Depreciation and amortisation Finance costs Profit before income tax expense Income tax expenses Profit after income tax expense Assets Segment assets Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities Intersegment eliminations Unallocated liabilities Total liabilities |
Australia $’000 17,667 - 17,667 - 17,667 1,487 291 131 1,036 (441) 595 57,397 - 12,482 - |
USA $’000 1,671 - 1,671 - 1,671 451 45 143 263 (40) 223 18,380 - 16,412 - |
Europe $’000 1,024 - 1,024 - 1,024 264 197 70 (3) - (3) 4,006 - 4,405 - |
South Africa $’000 212 - 212 - 212 17 18 2 (3) (104) (107) 3,173 - 2,003 - |
Total $’000 20,574 - |
|---|---|---|---|---|---|
| 20,574 - |
|||||
| 20,574 - - |
|||||
| 20,574 | |||||
| 2,219 551 346 |
|||||
| 1,293 (585) |
|||||
| 708 | |||||
| 82,956 - - |
|||||
| 82,956 | |||||
| 35,302 - 388 |
|||||
| 35,690 |
At 31 December 2020 the consolidated entity only operated one business segment being the packaging segment in one geography, Australia.
==> picture [541 x 136] intentionally omitted <==
----- Start of picture text -----
Note 3. Revenue
Consolidated
31 Dec 2021 31 Dec 2020
$’000 $’000
From continuing operating activities
Revenue from contracts with customers
Sale of goods 18,163 13,196
Collection revenue 2,405 -
20,568 13,196
----- End of picture text -----
Note 3. Revenue
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 19 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
Note 4. Other income
| otes to the Financial Statements 1 December 2021 ote 4.Other income |
||
|---|---|---|
| Bad Debt Recovery Government grants Foreign Exchange Gains Other Income Other income |
Consolidated 31 Dec 2021 $’000 31 Dec 2020 $’000 - 50 6 161 - 508 - 15 6 734 |
|
| 734 |
Note 5. Expenses
| Profit before income tax from continuing operations includes expenses: Cost of sales Cost of sales Finance costs Interest and finance charges paid/payable on borrowings Interest and finance charges paid/payable on lease liabilities Finance costs expensed Note 6. Equity - issued capital 31 Dec 2021 Shares Ordinary shares – fully paid 329,451,478 Movements in ordinary share capital Date Balance at the beginning of the year 1 Jul 2021 Elimination of issued capital in O F Packaging 30 Nov 2021 Close the Loop issued capital at pre- acquisition 1 Jul 2021 Share buyback 2 Nov 2021 Issue of shares pursuant to prospectus 30 Nov 2021 Issue of bonus shares 30 Nov 2021 Shares issued upon conversion of Close the Loop convertible notes 30 Nov 2021 Deemed fair value of shares issued to O F Packaging Group Vendors on Reverse Acquisition (Refer to Note 10) 30 Nov 2021 Shares issued to pre-IPO investors 30 Nov 2021 Issue of shares due to conversion of employee options 17 Dec 2021 Transaction costs relating to share issues Balance |
the following 30 Jun 2021 Shares 98,200,478 |
Consolidated 31 Dec 2021 $’000 31 Dec 2020 $’000 13,533 8,875 222 77 124 7 346 84 31 Dec 2021 $’000 30 Jun 2021 $’000 40,555 427 Issue price $’000 $1.00 427 - $0.25 - $0.20 12,000 $0.20 - $0.10 - $0.25 26,697 $0.10 919 $0.20 14 (734) 39,323 |
|
|---|---|---|---|
| Shares 200 (200) 98,200,018 (3,003,203) 60,000,000 4,516,302 9,500,000 150,978,361 9,190,000 70,000 |
|||
| 329,451,478 |
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 20 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
Note 7. Equity - dividends
Dividends paid during the financial half-year were as follows:
| Dividend for the half year ended 31 December 2021 (30 June 2021) of 511,596 cents (30 Jun 2021: 196,500 cents) per ordinary share |
Consolidated 31 Dec 2021 $’000 30 Jun 2021 $’000 1,023 393 |
|---|---|
On various dates from 1 July 2021 to 30 November 2021, prior to the business combination with Close the Loop Limited, the directors of O F Packaging Pty Ltd declared interim dividends for the year ending 30 June 2022 of 511,596 cents per ordinary share in total to be paid on various dates throughout the 5 month period ended 30 November 2021, a total estimated distribution of $1,023,000 based on the number of ordinary shares on issue as at 30 November 2021. The number of O F Packaging Pty Ltd shares on issue was consistent throughout the reporting period. There are no dividends declared or paid from 30 November 2021 onwards.
Note 8. Contingent liabilities
As part of the acquisition of Oceanic Agencies Pty Ltd there is potential contingent consideration payable in the form of a 12 month earn out capped at $750,000. This has been taken up as a liability at 31 December 2021.
The Directors are not aware of any other material contingent liabilities as at 31 December 2021.
Note 9. Related party transactions
The group's only material related party transaction during the period is the receipt of a licence fee from Foster International Packaging Pty Ltd of 7% of revenue per annum which generated intercompany licence fees of $277,000 (2020: $0).
Note 10. Business combinations
In accordance with AASB 3 reverse acquisitions on 30 November 2021, O F Packaging Pty Ltd acquired 100% of the ordinary shares of Close the Loop Limited and its subsidiaries for the total consideration via the issue of 109,213,116 shares with a value of $21,842,623. Close the Loop is a resource recovery business specialising in recycling complex waste streams with operations in Australia, USA, and Europe. It is the legal entity that listed on the Australian Stock Exchange on 2 December 2021. The goodwill of $17,520,000 represents the expected synergies from merging this business with the packaging division and expanding the service offering of the Group to circular integration for the existing customer base of both entities. The acquired business contributed revenues of $3,219,000 and loss after tax of $647,000 to the consolidated entity for the period from 1 December to 31 December 2021. If the acquisition occurred on 1 July 2021, the full half-year contributions would have been revenues of $19,074,000 and profit after tax of $2,270,000. The values identified in relation to the acquisition of Close the Loop are accounted for on a provisional basis as at 31 December 2021.
Details of the acquisition are as follows:
| etails of the acquisition are as follows: Cash and cash equivalents Trade receivables Prepayments and other debtors Plant and equipment / Right of use assets Inventory Deferred tax asset Intangibles Trade payables Deferred revenue Borrowings Lease liability Employee benefits |
Fair value $’000 558 7,064 1,210 19,838 529 463 307 (6,601) (1,552) (4,823) (12,121) (549) |
|---|---|
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 21 of 28
| Notes to the Financial Statements 31 December 2021 Net assets acquired Goodwill Acquisition-date fair value of the total consideration transferred Representing: Cash paid or payable to vendors Close the Loop shares issued to vendors Total Acquisition costs expensed to profit or loss |
4,323 17,520 21,843 - 21,843 21,843 - |
|---|---|
On 30 November 2021, Close the Loop Limited acquired 100% of the ordinary shares of O F Resource Recovery Holdings Pty Ltd and its wholly owned subsidiary for total consideration via the issue of 15,414,020 shares with a value of $3,082,804. This paper and carton recycling business operates in the recycling industry. It was acquired as part of the IPO to expand the recycling capabilities of the Close the Loop Group’s service offering. The goodwill of $3,416,000 represents the expected synergies from merging this business with the recycling division and expanding the service offering of the Group. The acquired business contributed revenues of $606,000 and profit after tax of $108,000 to the consolidated entity for the period from 1 December to 31 December 2021. If the acquisition occurred on 1 July 2021, the full half-year contributions would have been revenues of $3,831,000 and profit after tax of $322,000. The values identified in relation to the acquisition of O F Resource Recovery Holdings Pty Ltd are accounted for on a provisional basis as at 31 December 2021.
Details of the acquisition are as follows:
| Cash and cash equivalents Trade receivables Other debtors Plant and equipment Inventory Right of use asset Deferred tax asset Trade payables Deferred tax liability Financial liabilities Lease liabilities Employee benefits Net assets acquired Goodwill Acquisition-date fair value of the total consideration transferred Representing: Cash paid or payable to vendors Close the Loop shares issued to vendors Total Acisition costs exensed to rofit or loss |
Fair value $’000 587 472 54 474 25 820 388 (1,172) (307) (611) (935) (128) (333) 3,416 3,083 - 3,083 3,083 - |
|---|---|
Acquisition costs expensed to profit or loss
On 30 November 2021, Close the Loop Limited acquired 84.75% of the ordinary shares of Foster International Packaging (Pty) Ltd for total consideration via the issue of 8,855,147 shares with a value of $1,771,029. This flexible and carton packaging business operates in the packaging industry in Southern Africa. It was acquired as
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 22 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
part of the IPO to expand the global packaging capabilities of Close the Loop Group’s service offering. The discount on acquisition of $222,000 has been provisionally accounted for, whilst management undertake a review of the fair values of the assets acquired. The acquired business contributed revenues of $212,000 and loss after tax of $73,000 to the consolidated entity for the period from 1 December to 31 December 2021. If the acquisition occurred on 1 July 2021, the full half-year contributions would have been revenues of $3,618,000 and profit after tax of $331,000. The values identified in relation to the acquisition of Foster International Packaging (Pty) Ltd are accounted for on a provisional basis as at 31 December 2021.
Details of the acquisition are as follows:
ccounted for on a provisional basis as at 31 December 2021. etails of the acquisition are as follows: |
|
|---|---|
| Cash and cash equivalents Trade receivables Investments Inventory Right of use asset Plant & equipment Deferred tax asset Other debtors Trade payables Deferred tax liability Financial liabilities Lease liabilities Net assets acquired Recognised amount of non-controlling interest Discount on acquisition attributable to Close the Loop Acquisition-date fair value of the total consideration transferred Representing: Cash paid or payable to vendor Close the Loop shares issued to vendors Total Acuisition costs exensed to rofit or loss |
Fair value $’000 887 1,695 88 699 32 7 33 8 (442) (24) (584) (48) |
| 2,351 (358) (222) |
|
| 1,771 | |
| - 1,771 |
|
| 1,771 | |
| - |
Acquisition costs expensed to profit or loss
On 1 December 2021, Close the Loop Limited acquired 100% of the ordinary shares of Oceanic Agencies Pty Ltd for total consideration of $4,284,000 with $2,500,000 paid at settlement and the balance in the form of an earn out of up to $750,000 based on the financial performance of the business in the 12 months to 30 November 2022. The total consideration paid includes a working capital adjustment. This seafood packaging and bulk solution provider operates in the seafood packaging industry in Australia. The acquisition strengthens Close the Loop’s bulk and commercial seafood packaging capability, in a growing and highly complementary sector to its existing seafood business. The goodwill of $2,933,000 represents the expected synergies from merging this business with the packaging division and leveraging the current knowledge and know how of O F Packaging’s seafood packaging business. The acquired business contributed revenues of $694,000 and profit after tax of $127,000 to the consolidated entity for the period from 1 December to 31 December 2021. If the acquisition occurred on 1 July 2021, the full half-year contributions would have been revenues of $2,280,000 and profit after tax of $168,000. The values identified in relation to the acquisition of Oceanic Agencies Pty Ltd are accounted for on a provisional basis as at 31 December 2021.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 23 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
Details of the acquisition are as follows:
| Cash and cash equivalents Trade receivables Inventory Other Receivables Plant and equipment Trade payables Deferred tax liability Other Payables Net assets acquired Goodwill Acquisition-date fair value of the total consideration transferred Representing: Cash paid or payable to vendor Acquisition costs expensed to profit or loss Cash used to acquire business, net of cash acquired: Acquisition-date fair value of the total consideration transferred Less: cash and cash equivalents Less: payments to be made in future periods Net cash used |
Fair value $’000 769 302 219 451 87 (219) (3) (255) |
|---|---|
| 1,351 2,933 |
|
| 4,284 | |
| 4,284 | |
| - | |
| 4,284 (769) (1,015) |
|
| 2,500 |
Note 11. Events after the reporting period
On 4 February 2021 Close the Loop Limited entered into an agreement to acquire the assets and liabilities of Crasti and Company Pty Ltd for $5,850,000 of which $4,387,500 is payable at completion in cash plus any stock over the value of $1,000,000 payable at competition in cash. The balance of the purchase price will be paid in the form of an earn out of up to $1,780,000 based on the financial performance of the business in the 12 months post completion. Completion is expected to occur on 30 April 2022. The acquisition is being funded by capital raised in the Initial Public Offering and bank debt. Due to the proximity of the acquisition to the release of the interim financial statements, it is impracticable at this stage to include other disclosures in relation to the business combination such as the purchase price accounting including the fair value of net assets acquired, any prospective intangibles or the amount of revenue or profit or loss post acquisition due to the acquisition accounting not being finalised at the date of the release of the 31 December 2021 half-year report.
The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has been financially positive for the consolidated entity up to 31 December 2021, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
No other matter or circumstance has arisen since 31 December 2021 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 24 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
Note 12. Intangibles
| otes to the Financial Statements 1 December 2021 ote 12.Intangibles |
||
|---|---|---|
| Goodwill Less: Impairment Patents and trademarks - at cost Less: Accumulated amortisation |
Consolidated 31 Dec 2021 $’000 31 Dec 2020 $’000 24,640 993 - - 24,640 993 307 - (77) - 230 - 24,870 993 |
|
| 993 | ||
| - - |
||
| - | ||
| 993 |
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial half-year are set out below:
| Goodwill $’000 Consolidated Balance at 1 July 2021 993 Additions through business combinations (Note 10) 23,647 Amortisation expense - Balance at 31 December 2021 24,640 ote 13.Earnings per share Earnings per share for profit from continuing operations Profit after income tax Non-controlling interest Profit after income tax attributable to the owners of Close the Loop Limited Basic earnings per share Diluted earnings per share Weighted average number of ordinary shares Weighted average number of ordinary shares used in calculating basic earnings per share Adjustments for calculation of diluted earnings per share: Options over ordinary shares Weighted average number of ordinary shares used in calculating diluted earnings per share |
Patents and Trademarks $’000 Total $’000 - 993 307 23,954 (77) (77) 230 24,870 Consolidated 31 Dec 2021 $’000 31 Dec 2020 $’000 708 2,047 (19) - 689 2,047 Cents Cents 0.43 1.62 0.42 1.62 Number Number 160,493,742 126,709,194 1,921,720 - 162,415,462 126,709,194 |
|
|---|---|---|
Note 13. Earnings per share
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 25 of 28
Notes to the Financial Statements 31 December 2021
==> picture [151 x 44] intentionally omitted <==
The weighted average number of ordinary shares used in the calculation of earnings per share is based on the number of O F Packaging Pty Ltd shares on issue up until 1 December 2021 and the pro-rata number of Close the Loop Limited shares on issue for the 1 month from 1 December 2021 to 31 December 2021. The earnings per share for 31 December 2020 is based on the earnings of O F Packaging Pty Ltd and its wholly owned subsidiary.
==> picture [301 x 136] intentionally omitted <==
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 26 of 28
==> picture [151 x 44] intentionally omitted <==
2 DIRECTORS DECLARATION
In the directors' opinion:
-
The attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 ‘Interim Financial Reporting’, the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
The attached financial statements and notes give a true and fair value of the consolidated entity’s financial position as at 31 December 2021 and of its performance for the financial half-year ended on that date; and
-
• There are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [75 x 34] intentionally omitted <==
Signed: ____ Gregory Toll Director
Date: 28 February 2022
==> picture [301 x 136] intentionally omitted <==
CtL Ltd Group Half Year Report to 31 December 2021 - 280222 - ver Final.docx
Page 27 of 28
Tel: +61 3 9603 1700 Collins Square, Tower Four Fax: +61 3 9602 3870 Level 18, 727 Collins Street www.bdo.com.au Melbourne VIC 3008 GPO Box 5099 Melbourne VIC 3001 Australia
==> picture [78 x 31] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Close the Loop Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Close the Loop Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2021, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the halfyear ended on that date, a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the Group’s financial position as at 31 December 2021 and of its financial performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.
Responsibility of the directors for the financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2021 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [78 x 31] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
BDO Audit Pty Ltd
==> picture [121 x 103] intentionally omitted <==
James Mooney Director
Melbourne, 28 February 2022