AI assistant
CLOSE THE LOOP LTD. — Interim / Quarterly Report 2026
Feb 22, 2026
64659_rns_2026-02-22_7db6763e-75b5-4c16-9816-cdde71d15535.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [281 x 117] intentionally omitted <==
Close the Loop Ltd
ABN: 91 095 718 317
Report for the half year ended 31 December 2025
==> picture [195 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 1 of 31
==> picture [54 x 23] intentionally omitted <==
APPENDIX 4D
1.1 Company details
Name of entity: Close the Loop Limited ABN: 91 095 718 317 Reporting period: For the half-year ended 31 December 2025 Previous period: For the half-year ended 31 December 2024
1.2 Results for announcement to the market
| Revenues from ordinary activities Up Profit/(Loss) from ordinary activities after tax attributable to the members of Close the Loop Ltd Up Net Profit/(Loss) for the half year attributable to the members of Close the Loop Ltd Up |
$’000 /~~Down~~ 1.8% to 92,306 /~~Down~~ 13,427% to (27,054) /~~Down~~ 4,190% to (32,822) |
|---|---|
Dividends
Close the Loop Limited has not paid any dividends in the half year ended 31 December 2025 nor does it propose to pay any dividends.
Close the Loop Limited does not have a dividend reinvestment plan in place.
Comments
Please refer to the Review of Operations in the Directors’ Report for an explanation of the results.
This Appendix 4D should be read in conjunction with the Consolidated Interim Financial Report of Close the Loop Limited for the half year ended 31 December 2025 that has been reviewed by Nexia Melbourne Audit Pty Ltd. This report should be read in conjunction with the ASX announcement on 23 February 202 6 . This report should also be read in conjunction with any public announcements made by Close the Loop Limited in accordance with the continuous disclosure requirements arising under the Corporations Act 2001 and ASX listing rules.
The loss for the half year ended 31 December 2025 has been impacted by the amortisation of intangible assets of $ 6 ,1 6 9,000 that occurs as a result of the consolidated group recognising customer relationships, brand names and internal generated software upon the business combinations accounting standard and that is required to be amortised over their useful lives. At 31 December 2025 the company recognised an impairment of intangible assets of $23,177,000 that related to the acquisition of ISP Tek Services in April 2023. If the amortisation related to business combinations and impairment of intangible assets were reversed, the net profit after tax attributable to the members of Close the Loop from continuing operations for the half year is $2,292,000.
The information provided in this report contains all the information required by ASX Listing Rule 4.2A.
1.3 Net tangible assets
Net tangible assets per ordinary security
31 December 2025 31 December 2024 (0. 6 3) cents 0.31 cents
1.4 Control gained over entities
There was no control gained over any entities during the reporting period.
==> picture [195 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 2 of 31
==> picture [54 x 23] intentionally omitted <==
1.5 Loss of Control over entities
During the half year reporting period ended 31 December 2025 all of the shares in the wholly owned subsidiary O F Flexo Pty Ltd were sold with effect from 31 July 2025. The business assets of Alliance Paper Pty Ltd were disposed of with effect from 27 October 2025.
There was no other loss of control over any entity during the current or previous reporting periods.
1. 6 Details of associated and joint venture entities
Close the Loop Limited does not have any interest in joint venture or associated entities.
1.7 Audit review
The half-year report has been reviewed by the auditors and the unmodified review report is attached as part of the Interim Report.
All foreign entities in the Close the Loop Limited group have used International Financial Reporting Standards as the accounting standards by which they have reported and been included in the Interim Report for the period ended 31 December 2025.
1.8 Attachments
The Interim Report of Close the Loop Limited for the half-year ended 31 December 2025 is attached.
1.9 Signed
==> picture [182 x 45] intentionally omitted <==
Signed: _________ Date: 23 February 202 6 Grant Carman Director
==> picture [195 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 3 of 31
==> picture [281 x 117] intentionally omitted <==
Report for the half year ended 31 December 2025
Close the Loop Ltd ABN: 91 095 718 317
==> picture [195 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 4 of 31
==> picture [54 x 23] intentionally omitted <==
DIRECTORS’ REPORT
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity') consisting of Close the Loop Limited (referred to hereafter as the 'company' or 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 31 December 2025.
Directors
The following persons were directors of Close the Loop Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:
-
Grant Carman
-
Sammy Saloum
-
Lawrence Jaffe (resigned 1 6 July 2025)
-
John Chambers (resigned 20 November 2025)
-
Kesh Nair (appointed 1 6 July 2025)
-
Brendan Yee (appointed 5 December 2025)
-
Joseph Foster (appointed 1 September 2025, resigned 20 November 2025)
Principal Activities
The principal activity of the consolidated group during the financial year was the creation of innovative products and packaging solutions as well as recovering a wide range of electronic products, print consumables, eyewear, cosmetics, plastics and any other activity incidental thereto, through to the reusing of toner and post-consumer soft plastics for an asphalt additive, TonerPlas. The Company is focused on the future, sustainability and the circular economy.
The consolidated entity also provides premium and innovative flexible and carton packaging, flexographic print packaging, seafood packaging and bulk storage solutions. The consolidated entity was also a leading supplier of thermal paper and associated paper products and services in Australia during the reporting period.
There were no significant changes in the nature of the activities of the Group during the half year.
Review of Operations
With locations across Australia, United States, Europe and South Africa, Close the Loop collects waste products through takeback programs across its resource recovery businesses for recovery and reuse; and provides packaging products through its packaging businesses which allow for recovery and recyclability. The Company’s overall premise is zero waste to landfill. From recovering a wide range of electronic products, print consumables, eyewear, cosmetics, plastics and any other activity incidental thereto, through to the reusing of toner and post-consumer soft plastics for an asphalt additive, the Group is a global circular economy leader with a focus on the future, sustainability and the circular economy.
| 31 December 2025 | 31 December 2024 | |
|---|---|---|
| $’000 | $’000 | |
| Revenue from continuing operations | 92,306 | 90,697 |
| Gross Margin % | 34.9% | 32.4% |
| EBITDA | 9,316 | 12,112 |
| Net Profit before tax from continuing operations | (28,576) | (1,319) |
| Net Profit after tax from continuing operations | (26,878) | (58) |
| Amortisation of intangible assets | 6,169 | 6,360 |
| Impairment of intangibles | 23,177 | - |
| Underlying Net Profit | 2,468 | 6,302 |
| Current Assets | 84,888 | 104,626 |
| Current Liabilities | 56,279 | 46,995 |
| Current Ratio | 1.51 | 2.23 |
| Total Assets | 235,288 | 303,989 |
| Equity | 89,288 | 145,013 |
The profit before interest, tax, depreciation, and amortisation charges (“EBITDA”) from continuing operations attributable to the members of the parent entity for the half year ended 31 December 2025 is $9,31 6 ,000 (31 December 2024: $12,112,000) which is a 23% decrease compared to the previous corresponding reporting period. The decrease in the financial results for the period ended 31 December 2025 are a due to several
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 5 of 31
==> picture [54 x 23] intentionally omitted <==
factors. These factors include an unfavourable shift in the consumer electronics business mix in the resource recovery division and the ramp up of the full operating capacity of the Mexicali facility. The company is actively addressing these short-term challenges and expects resolution in the coming months.
The loss of the consolidated group after providing for income tax from continuing operations amounted to a loss of $2 6 ,878,000 (2024: $58,000 loss). The loss for the half year ended 31 December 2025 has been impacted by the amortisation of intangible assets of $ 6 ,1 6 9,000 (2024: $ 6 ,3 6 0,000) that occurs as a result of the consolidated group recognising customer relationships, brand names and internally generated software upon the business combinations accounting standard and that is required to be amortised over their useful lives.
At each reporting date the company is required to test its intangible assets for impairment. At 31 December 2025 the impairment testing identified that the carrying value of the intangible assets associated with the acquisition of the ISP Tek Services business were overstated. Accordingly, an additional amount of intangible assets of $23,177,000 have been written off at 31 December 2025. If the amortisation and impairment of the intangible assets was reversed, the net profit after tax attributable to the members of Close the Loop from continuing operations and adding back the amortisation related to business combinations for the half year is a profit of $2,292,000.
Net debt which is calculated as total borrowings less cash on hand at 31 December 2025 has increased by $3,542,000 to $5 6 ,983,000 since the last reporting date, 30 June 2025. The movement in the net debt is predominantly due to the decrease in the cash and cash equivalents during the reporting period which has been used to fund discontinued operations, working capital and interest repayments. The company’s loans are provided in USD by a USA based lender and are required to be restated into AUD at each reporting date with an adjustment made to the foreign currency translation reserve. Excess cash within the organisation is held by the holding company in AUD in Australian banks. During the reporting period the principal debt reduced in USD.
At 30 June 2025, the Group’s bank covenants were reset due to the company breaching its covenants during the year ended 30 June 2025. The Group has complied with its covenants throughout the current reporting period. The reset of the covenants was finalised post the 2025 financial year end and based on the current accounting standards the bank loan was classified as current at 30 June 2025. This bank loan has been reclassified as non-current in the 202 6 financial year and as at 31 December 2025.
The Close the Loop recycling division increased its processing volumes during the period, introducing several new collection programs, complementing its traditional imaging consumables business.
The Mexicali facility continues to ramp effectively, with improved throughout, expanding capacity, and increasing labour efficiency. The transition of key product lines to the Mexicali facility is largely complete, positioning the facility for improved operating leverage as volumes grow.
The core recycling operations in Australia, United States and Europe have continued to grow and provide services across the respective geographies.
The European business has continued to grow its pan-European multi-vendor collection program, which resulted in significant interest from all the major print original equipment manufacturers (“OEMs”). The program was launched on 1 November 2023 in Benelux, Germany and the United Kingdom. During the reporting period the multi-vendor collection program continued to be expanded into new strategically important territories across Europe, whilst non-performing regions that were not economically viable to run the collection program had the program scaled back or were exited altogether. The European business has continued to gain momentum winning new contracts and programs during the period. Regulatory tailwinds and sustainability goals are driving the new business opportunities in Europe. The full financial impact of the expanded collection program and new contract wins are expected to be reflected in the 2027 financial year.
The Close the Loop packaging businesses have achieved 18% organic sales growth compared to the previous corresponding period. The growth in sales is due to the improved performance of the South African and core Australian packaging businesses. The packaging division has had significant growth in the profit after income tax expense from continuing operations compared to the previous corresponding period. The packaging businesses were able to drive the increased sales with the same cost base as these are volume-based trading businesses that do not require major capital investment to drive sales growth. Some of the businesses in this division have experienced some margin pressure to win new customers and or retain the existing customer base. The Packaging business continues to have strong demand for its specialised range of sustainable packaging. The future forecasts see ongoing growth of this division. The South African operations have continued to perform exceptionally during the period.
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 6 of 31
==> picture [54 x 23] intentionally omitted <==
Significant Changes in the State of Affairs
There were no significant changes in the state of affairs of the consolidated group during the reporting period.
Events Subsequent to Reporting Date
Since 31 December 2025, the company has identified some potential divestment opportunities for non-core business units for share and or asset sales for the businesses that are no longer considered complementary to the current service offerings of the Group. At the time of this report no binding agreements have been entered into with any of these potential buyers.
Other than the matters discussed above, there has not arisen in the interval between the end of the reporting period and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group.
Rounding of Amounts
The company is of a kind referred to in Corporations Instrument 201 6 /191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.
This report is made in accordance with a resolution of directors, pursuant to section 30 6 (3)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [182 x 45] intentionally omitted <==
Signed:
_____ Grant Carman ____ Director
Date: 23 February 202 6 Melbourne
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 7 of 31
Nexia Melbourne Audit Pty Ltd Level 16, 600 Bourke Street Melbourne VIC 3000
P: +61 3 8613 8888
F: +61 3 8613 8800 nexia.com.au
==> picture [128 x 46] intentionally omitted <==
������������������������������������������������������������� ������������������������������������������� �������������������
���������������������������������������������������������������������������������������������������� ����������������
-
��� ����������������������������������������������������������������������������� �����������������������������������������������������
-
��� ������������������������������������������������������������������������������������ ��������
==> picture [79 x 44] intentionally omitted <==
������������������������������ ����������
==> picture [66 x 40] intentionally omitted <==
��������������� ��������
�������������[��] ����������������������
�������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������
==> picture [54 x 23] intentionally omitted <==
General Information
The financial statements cover Close the Loop Limited as a consolidated entity consisting of Close the Loop Limited and the entities it controlled at the end of, or during, the half year. The financial statements are presented in Australian dollars, which is Close the Loop Limited’s functional and presentation currency.
Close the Loop Limited is a listed public company limited by shares, incorporated, and domiciled in Australia. Its registered office and principal place of business are:
Principal registered office Principal place of business 43-47 Cleeland Road 43-47 Cleeland Road Oakleigh South VIC 31 6 7 Oakleigh South VIC 31 6 7 Australia Australia
A description of the nature of the consolidated entity's operations and its principal activities are included in the directors' report, which is not part of the financial statements.
All amounts in the Consolidated Interim Financial Report have been rounded off in accordance with ASIC Corporations (Rounding in Financial/Directors’ Report) Instrument 201 6 /191 to the nearest one thousand dollars unless otherwise stated.
The financial statements were authorised for issue, in accordance with a resolution of directors, on 20 February 202 6 .
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 9 of 31
==> picture [54 x 23] intentionally omitted <==
| Statement of Profit or Loss and Other Comprehensive Income For the half-year ended 31 December 2025 Note Revenue from continuing operations Revenue 3 Cost of sales Gross profit Expenses Other Income 4 Selling and distribution expenses Administration expenses Employee benefits Occupancy costs Depreciation and amortisation 5 Other expenses Operating profit Finance costs 5 Profit / (Loss) before income tax expense from continuing operations Income tax benefit / (expense) Profit / (Loss) after income tax expense from continuing operations Discontinued Operation Profit / (Loss) from discontinued operation net of tax 16 Profit / (Loss) after income tax expense for the half year Other comprehensive income Items that may be reclassified subsequently to profit or loss Foreign currency translation Other comprehensive income for the half-year, net of tax Total comprehensive income for the half year Profit / (Loss) for the year is attributable to: Non-controlling interest Owners of Close the Loop Limited Total comprehensive income for the year is attributable to: Continuing operations Non-controlling interest Continuing operations |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 Restated* 92,306 90,697 (60,074) (61,306) 32,232 29,391 431 1,791 (4,808) (1,726) (4,826) (4,871) (9,511) (9,592) (3,591) (2,173) (32,962) (9,658) (140) (12) (23,175) 3,150 (5,401) (4,469) (28,576) (1,319) 1,698 1,261 (26,878) (58) (5,768) (565) (32,646) (623) 763 3,750 763 3,750 (31,883) 3,127 176 142 (32,822) (765) (32,646) (623) (32,059) 2,985 176 142 (31,883) 3,127 |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 Restated* 92,306 90,697 (60,074) (61,306) 32,232 29,391 431 1,791 (4,808) (1,726) (4,826) (4,871) (9,511) (9,592) (3,591) (2,173) (32,962) (9,658) (140) (12) (23,175) 3,150 (5,401) (4,469) (28,576) (1,319) 1,698 1,261 (26,878) (58) (5,768) (565) (32,646) (623) 763 3,750 763 3,750 (31,883) 3,127 176 142 (32,822) (765) (32,646) (623) (32,059) 2,985 176 142 (31,883) 3,127 |
|---|---|---|
| 29,391 1,791 (1,726) (4,871) (9,592) (2,173) (9,658) (12) |
||
| 3,150 (4,469) |
||
| (1,319) 1,261 |
||
| (58) | ||
| (565) | ||
| (623) 3,750 |
||
| 3,750 | ||
| 3,127 | ||
| 142 (765) |
||
| (623) | ||
| 2,985 142 |
||
| 3,127 |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 10 of 31
==> picture [54 x 23] intentionally omitted <==
| Cents | Cents | ||
|---|---|---|---|
| Earnings per share for profit attributable to the owners of | |||
| Close the Loop Limited - continuing operations | |||
| Basic earnings per share | 15 | (5.09) | (0.14) |
| Diluted earnings per share | 15 | (4.95) | (0.14) |
| Earnings per share for profit attributable to the owners of | |||
| Close the Loop Limited – continuing operations and | |||
| discontinued operations | |||
| Basic earnings per share | 15 | (6.17) | (0.04) |
| Diluted earnings per share | 15 | (6.00) | (0.04) |
The above Statement of profit or loss and other comprehensive income is to be read in conjunction with the accompanying notes.
* The comparative information has been restated due to the discontinued operations. See Note 1.
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 11 of 31
==> picture [54 x 23] intentionally omitted <==
| Statement of Financial Position As at 31 December 2025 Note Assets Current assets Cash and cash equivalents Trade and other receivables Inventories Other Total current assets Non-current assets Investments Property, plant, and equipment Right-of-use assets Intangibles 13 Deferred tax Other Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Borrowings 14 Lease liabilities Income tax Provisions Deferred revenue Other Total current liabilities Non-current liabilities Borrowings 14 Lease liabilities Provisions Deferred tax liabilities Total non-current liabilities Total liabilities Net assets Equity Issued capital 6 Reserves Retained profits / (losses) Non-controlling interest Total equity |
Consolidated 31 Dec 2025 $’000 30 Jun 2025 $’000 24,193 32,341 29,318 28,804 23,606 24,105 7,771 5,322 84,888 90,572 211 208 22,541 24,790 23,409 28,525 92,639 124,728 7,766 5,630 3,834 2,373 150,400 186,254 235,288 276,826 15,449 15,906 30,365 85,401 3,958 4,261 2,548 282 2,410 2,384 161 442 1,388 2,533 56,279 111,209 50,811 381 23,733 26,374 282 74 14,895 17,305 89,721 44,134 146,000 155,343 89,288 121,483 106,308 105,852 1,858 1,863 (19,734) 12,981 856 787 89,288 121,483 |
Consolidated 31 Dec 2025 $’000 30 Jun 2025 $’000 24,193 32,341 29,318 28,804 23,606 24,105 7,771 5,322 84,888 90,572 211 208 22,541 24,790 23,409 28,525 92,639 124,728 7,766 5,630 3,834 2,373 150,400 186,254 235,288 276,826 15,449 15,906 30,365 85,401 3,958 4,261 2,548 282 2,410 2,384 161 442 1,388 2,533 56,279 111,209 50,811 381 23,733 26,374 282 74 14,895 17,305 89,721 44,134 146,000 155,343 89,288 121,483 106,308 105,852 1,858 1,863 (19,734) 12,981 856 787 89,288 121,483 |
|---|---|---|
| 90,572 | ||
| 208 24,790 28,525 124,728 5,630 2,373 |
||
| 186,254 | ||
| 276,826 | ||
| 15,906 85,401 4,261 282 2,384 442 2,533 |
||
| 111,209 | ||
| 381 26,374 74 17,305 |
||
| 44,134 | ||
| 155,343 | ||
| 121,483 | ||
| 105,852 1,863 12,981 787 |
||
| 121,483 |
The above Statement of Financial Position is to be read in conjunction with the accompanying notes.
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 12 of 31
Statement of Changes in Equity For the half-year ended 31 December 2025
==> picture [54 x 23] intentionally omitted <==
| Consolidated Balance at 1 July 2024 Profit after income tax expense for the year, net of tax Foreign exchange movement Total comprehensive income for the year Transactions with owners in their capacity as owners: Movements in provisions Balance at 31 December 2024 Consolidated Balance at 1 July 2025 Profit after income tax expense for the year, net of tax Foreign exchange movement Total comprehensive income for the year Transactions with owners in their capacity as owners: Movements in provisions Balance at 31 December 2025 |
Issued capital $’000 105,852 - - - - 105,852 Issued capital $’000 105,852 - - - 456 - 106,308 |
Reserves $’000 (110) - 3,750 3,750 349 3,989 Reserves $’000 1,863 - 763 763 (768) - 1,858 |
Retained profits $’000 35,167 (765) - (765) - 34,402 Retained profits $’000 12,981 (32,822) - (32,822) - 107 (19,734) |
Non- controlling interest $’000 628 142 - 142 - 770 Non- controlling interest $’000 787 176 - 176 - (107) 856 |
Total equity $’000 141,537 (623) 3,750 |
|---|---|---|---|---|---|
| 3,127 349 |
|||||
| 145,013 | |||||
| Total equity $’000 121,483 (32,646) 763 |
|||||
| (31,883) (312) - |
|||||
| 89,288 |
The above Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 13 of 31
==> picture [54 x 23] intentionally omitted <==
| Statement of Cash Flows For the half-year ended 31 December 2025 Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Other revenue Interest and other finance costs paid Income taxes paid Net cash from operating activities Cash flows from investing activities Payment for purchase of business, net of cash acquired Payments for property, plant, and equipment Acquisition of subsidiary Net cash used in investing activities Cash flows from financing activities Proceeds from share issue net of issue costs Net proceeds / (Repayment) of borrowings Repayment of lease liabilities Net cash used in financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the financial year Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the financial year Cash and cash equivalents in the Statement of Financial Position Bank balances Bank overdrafts repayable on demand and used for cash management purposes Cash and cash equivalents in the statement of cash flows Cashflows from discontinued operating activities Cashflows from discontinued investing activities Cashflows from discontinued financing activities Total cash inflows/(outflows) from discontinued operations |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 91,972 107,862 (93,442) (102,724) (1,470) 5,138 190 1,264 (3,565) (1,701) (75) (2,153) (4,920) 2,548 - (185) (612) (1,953) - - (612) (2,138) - - (1,879) (373) (830) (3,086) (2,709) (3,459) (8,241) (3,049) 32,341 40,644 93 200 24,193 37,795 24,193 37,795 - - 24,193 37,795 1,326 508 7 - (96) (384) 1,237 124 |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 91,972 107,862 (93,442) (102,724) (1,470) 5,138 190 1,264 (3,565) (1,701) (75) (2,153) (4,920) 2,548 - (185) (612) (1,953) - - (612) (2,138) - - (1,879) (373) (830) (3,086) (2,709) (3,459) (8,241) (3,049) 32,341 40,644 93 200 24,193 37,795 24,193 37,795 - - 24,193 37,795 1,326 508 7 - (96) (384) 1,237 124 |
|---|---|---|
| 5,138 1,264 (1,701) (2,153) |
||
| 2,548 | ||
| (185) (1,953) - |
||
| (2,138) | ||
| - (373) (3,086) |
||
| (3,459) | ||
| (3,049) 40,644 200 |
||
| 37,795 | ||
| 37,795 - |
||
| 37,795 | ||
| 508 - (384) |
||
| 124 |
The above Statement of Cash Flows is to be read in conjunction with the accompanying notes.
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 14 of 31
==> picture [54 x 23] intentionally omitted <==
MATERIAL ACCOUNTING POLICY INFORMATION
These general-purpose financial statements for the interim half-year reporting period ended 31 December 2025 have been prepared in accordance with Australian Accounting Standard AASB134 ‘Interim Financial Reporting’ and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’.
These general-purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2025 and any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The consolidated entity has adopted all the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Basis of preparation
The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the company’s 2025 annual financial report for the financial year ended 30 June 2025 except as discussed in the adoption of new and revised Australian Accounting Standards. The accounting policies are consistent with Australian Accounting Standards and with IFRS Accounting Standards.
‑ ‑ The comparative half year results have been re presented to classify the results of Alliance Paper Pty Ltd’s thermal paper and rolls business and O F Flexo Pty Ltd’s flexible packaging manufacturing and supply business as discontinued operations in accordance with AASB 5 Non-current Assets Held for Sale and ‑ Discontinued Operations. This re presentation has no impact on total profit after tax for the comparative period.
Statements of Financial Position
The Statement of Financial Position as at 30 June 2025 represents Close the Loop Group. The Statement of Financial Position for 31 December 2025 reflects the consolidated position of Close the Loop Group.
Statement of Profit and Loss and Other Comprehensive Income
The Consolidated Statement of Profit or Loss and Other Comprehensive Income for the period 1 July 2025 to 31 December 2025 represent the results of Close the Loop Group.
Statement of Changes in Equity
The Consolidated Statement of Changes in Equity for the period 1 July 2025 to 31 December 2025 comprises Close the Loop Group.
Statement of Cash Flows
The Statement of Cash Flows represents cash flows of Close the Loop Group for the period 1 July 2025 to 31 December 2025.
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 15 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
Critical accounting estimates and assumptions
Business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the consolidated entity taking into consideration all available information at the reporting date. Fair value adjustments on the finalisation of the business combination accounting are retrospective, where applicable, to the period the combination appeared and may have an impact on the assets and liabilities, depreciation and amortisation reported.
NOTE 2. OPERATING SEGMENTS
Identification of reportable operating segments
The consolidated entity is organised into two operating segments based on differences in products and services provided: resource recovery and packaging. These operating segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources. There is aggregation of operating segments.
The CODM reviews EBITDA (earnings before interest, tax, depreciation, and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the financial statements.
The information reported to the CODM is monthly.
Types of products and services
The principal products and services of each of these operating segments are as follows:
Provides premium and innovative flexible and carton packaging as well as bulk Packaging storage packaging solutions and thermal paper supply.
The takeback, recovery and reuse of complex waste streams including imaging consumables, cosmetics, plastics, paper and cartons and products associated Resource recovery there with as well as refurbishing consumer and enterprise electronic equipment.
Intersegment transactions
An internally determined transfer price is set for all intersegment sales. This price is reset and is based on what would be realised in the event the sale was made to an external party at arm’s length. Intersegment transactions are eliminated on consolidation.
Intersegment receivables, payables, and loans
Intersegment loans are initially recognised at the consideration received, net of transaction costs. Intersegment loans receivable and loans payable that earn or incur non-market interest are not adjusted to fair value based on market interest rates. Intersegment loans are eliminated on consolidation.
Two operations being the flexible packaging manufacturing and thermal paper and rolls businesses were discontinued with effect from 31 July 2025 and 27 October 2025 respectively. The segment information reported on the next pages does not include any amounts for these discontinued operations (see note 1 6 ).
Operating segment information
| Consolidated 31 December 2025 Revenue Sales to external customers Intersegment sales Total sales revenue Other revenue Total segment revenue Intersegment eliminations Unallocated revenue Total revenue |
Resource Recovery $’000 58,127 - 58,127 (411) 57,716 |
Packaging $’000 34,179 - 34,179 842 35,021 |
Total $’000 92,306 - |
|---|---|---|---|
| 92,306 431 |
|||
| 92,737 - - |
|||
| 92,737 |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 1 6 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
| otes to the Financial Statements 1 December 2025 |
|||
|---|---|---|---|
| Consolidated 31 December 2025 EBITDA Depreciation and amortisation Net finance costs Profit before income tax expense Income tax expenses / benefit Profit after income tax expense Profit after income tax expense from discontinuing operations Profit/(Loss) for the half-year Assets Segment assets Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities Intersegment eliminations Unallocated liabilities: Total liabilities Consolidated 31 December 2024 Revenue Sales to external customers Intersegment sales Total sales revenue Other revenue Total segment revenue Intersegment eliminations Unallocated revenue Total revenue EBITDA Depreciation and amortisation Net finance costs Profit before income tax expense Income tax expenses Profit after income tax expense from continuing operations Profit after income tax expense from discontinuing operations Profit/(Loss) for the half-year |
Resource Recovery $’000 3,024 (32,546) (4,921) (34,443) 2,807 (31,636) (3,164) (34,800) 216,268 141,586 Resource Recovery $’000 61,824 - 61,824 885 62,709 7,162 (9,216) (3,916) (5,970) 2,227 (3,743) - (3,743) |
Packaging $’000 6,292 (416) (9) 5,867 (1,109) 4,758 (2,604) 2,154 27,086 12,480 Packaging $’000 28,873 - 28,873 906 29,979 4,950 (442) 144 4,652 (967) 3,685 (565) 3,120 |
Total $’000 9,316 (32,962) (4,930) |
| (28,576) 1,698 |
|||
| (26,878) | |||
| (5,768) | |||
| (32,646) | |||
| 243,354 (8,066) - |
|||
| 235,288 | |||
| 154,066 (8,066) - |
|||
| 146,000 | |||
| Total $’000 90,697 - |
|||
| 90,697 1,791 |
|||
| 92,488 - - |
|||
| 92,488 | |||
| 12,112 (9,658) (3,772) |
|||
| (1,318) 1,260 |
|||
| (58) | |||
| (565) | |||
| (623) |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 17 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
| otes to the Financial Statements 1 December 2025 |
|
|---|---|
| Consolidated 31 December 2024 Resource Recovery $’000 Packaging $’000 Assets Segment assets 279,138 30,611 Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities 147,272 17,464 Intersegment eliminations Unallocated liabilities: Total liabilities |
Total $’000 309,749 (5,760) - |
| 303,989 | |
| 164,736 (5,760) - |
|
| 158,976 |
Geographical segment information
| Consolidated 31 December 2025 Revenue Sales to external customers Intersegment sales Total sales revenue Other revenue Total segment revenue Intersegment eliminations Unallocated revenue Total revenue EBITDA Depreciation and amortisation Net finance costs Profit before income tax expense Income tax expenses Profit after income tax expense Profit after income tax expense from discontinuing operations Profit/(Loss) for the half- year Assets Segment assets Intersegment eliminations Unallocated assets Total assets |
Australia $’000 29,356 - 29,356 229 29,585 2,614 (1,315) (779) 520 (445) 75 (5,768) (5,693) 152,774 |
USA $’000 45,835 - 45,835 (38) 45,797 3,845 (31,095) (4,044) (31,294) 2,967 (28,327) - (28,327) 126,572 |
Europe $’000 6,162 - 6,162 3 6,165 392 (538) (107) (253) - (253) - (253) 10,425 |
South Africa $’000 10,953 - 10,953 237 11,190 2,465 (14) - 2,451 (824) 1,627 - 1,627 15,272 |
Total $’000 92,306 - |
|---|---|---|---|---|---|
| 92,306 431 |
|||||
| 92,737 - - |
|||||
| 92,737 | |||||
| 9,316 (32,962) (4,930) |
|||||
| (28,576) 1,698 |
|||||
| (26,878) | |||||
| (5,768) | |||||
| (32,646) | |||||
| 305,043 (69,755) - |
|||||
| 235,288 |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 18 of 31
| Notes to the Financial Statements 31 December 2025 Consolidated 31 December 2025 Australia $’000 Liabilities Segment liabilities 42,462 Intersegment eliminations Unallocated liabilities Total liabilities Consolidated 31 December 2024 Australia $’000 Revenue Sales to external customers 23,267 Intersegment sales - Total sales revenue 23,267 Other revenue 1,552 Total segment revenue 24,819 Intersegment eliminations Unallocated revenue Total revenue EBITDA 145 Depreciation and amortisation (1,563) Finance costs (115) Profit before income tax expense (1,533) Income tax expenses 895 Profit after income tax expense (638) Profit after income tax expense from discontinuing operations (565) Profit/(Loss) for the half- year (1,203) Assets Segment assets 169,292 Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities 45,476 Intersegment eliminations Unallocated liabilities Total liabilities |
USA $’000 146,582 USA $’000 51,228 - 51,228 33 51,261 9,988 (7,922) (3,788) (1,722) 776 (946) - (946) 175,987 151,574 |
Europe $’000 19,984 Europe $’000 6,581 - 6,581 63 6,644 (10) (143) 9 (144) (1) (145) - (145) 4,915 14,286 |
South Africa $’000 6,727 South Africa $’000 9,621 - 9,621 143 9,764 1,989 (30) 122 2,081 (410) 1,671 - 1,671 9,686 3,531 |
Total $’000 215,755 (69,755) - 146,000 Total $’000 90,697 - 90,697 1,791 92,488 - - 92,488 12,112 (9,658) (3,772) (1,318) 1,260 (58) (565) (623) 359,880 (55,891) - 303,989 214,867 (55,891) - 158,976 |
|---|---|---|---|---|
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 19 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
NOTE 3. REVENUE
| otes to the Financial Statements 1 December 2025 OTE 3. REVENUE |
|||
|---|---|---|---|
| From continuing operating activities Revenue from contracts with customers Sale of goods Collection revenue Shown in the segment note as follows: Continuing operations Discontinuing operations OTE 4. OTHER INCOME Interest Income Government Grants Foreign Exchange Gains / (Loss) Other Income Other income |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 72,762 65,650 19,544 25,047 92,306 90,697 92,306 90,697 2,479 8,490 94,785 99,187 Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 471 696 30 220 (432) 659 362 216 431 1,791 |
||
| 1,791 |
NOTE 4. OTHER INCOME
NOTE 5. EXPENSES
| Profit before income tax from continuing operations includes the following expenses: Depreciation and Amortisation Depreciation of property, plant and equipment Amortisation of right-of-use assets Total depreciation Impairment loss on remeasurement of the non-financial assets Amortisation of non-current assets Total depreciation and amortisation Finance costs Interest and finance charges paid/payable on borrowings Interest and finance charges paid/payable on lease liabilities Finance costs expensed |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 1,412 1,415 2,204 1,883 3,616 3,298 23,177 - 6,169 6,360 32,962 9,658 4,671 3,811 730 658 5,401 4,469 |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 1,412 1,415 2,204 1,883 3,616 3,298 23,177 - 6,169 6,360 32,962 9,658 4,671 3,811 730 658 5,401 4,469 |
|---|---|---|
| 3,298 | ||
| - 6,360 |
||
| 9,658 | ||
| 3,811 658 |
||
| 4,469 |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 20 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
NOTE 6 . EQUITY – ISSUED CAPITAL
| Ordinary shares – fully paid Movements in ordinary share capital Balance at the beginning of the year Balance Balance at the beginning of the half year Shares issued upon the conversion of Close the Loop performance rights Balance at the end of the period |
31 Dec 2025 Shares 533,049,866 Date 1 Jul 2024 30 Jun 2025 Date 1 Jul 2025 23 Dec 2025 31 Dec 2025 |
30 Jun 2025 Shares 531,849,866 Shares 531,849,866 531,849,866 Shares 531,849,866 1,200,000 533,049,866 |
31 Dec 2025 $’000 106,308 Issue price Issue price $0.38 |
30 Jun 2025 $’000 105,852 |
|---|---|---|---|---|
| $’000 105,852 |
||||
| 105,852 | ||||
| $’000 105,852 456 |
||||
| 106,308 |
NOTE 7. SHARE BASED PAYMENTS
Close the Loop’s approach to remuneration is to ensure that employee remuneration is closely linked to the Consolidated Entity’s performance and the returns generated for shareholders. Performance‑linked compensation, as outlined in the Consolidated Entity’s Employee Incentive Plan (‘EIP’), includes both short‑term and long‑term incentives, and is designed to incentivise and reward employees for meeting or ‑ ‑ exceeding Company wide and individual objectives. The short term incentive (‘STI’) is an “at risk” bonus ‑ provided in the form of cash and/or shares, while the long term incentive (’LTI’) is provided as options and performance rights over ordinary shares of the Company. Performance rights are granted pursuant to the Company’s Performance Rights Plan Rules which were approved by shareholders on 20 November 2025.
Performance rights are granted at the discretion of the Board to key executives by way of issue at nil cost both at the time of grant and vesting. Vesting is contingent on the Company meeting or exceeding performance hurdles over the performance period and upon each key executive’s ongoing employment by the Company. The performance hurdles involve an assessment of the Company’s total shareholder returns in absolute terms.
There were no movements in the options or options granted in the half years ended 31 December 2025 or 31 December 2024.
Set out below are summaries of performance rights granted as at 31 December 2025. No performance rights were issued in the half year ended 31 December 2024. The valuation of the performance rights has been split into 4 Tranches at each issue date.
For the performance rights granted during the current financial period, a Binomial Option Valuation model was used to value the performance rights for Tranche 1. A probability adjustment for market vesting conditions is then attached to the value of the performance rights. Each performance right, once vested, entitles the performance right holder to receive one fully paid ordinary share in the Company for zero consideration.
The Tranche 2, Tranche 3 and Tranche 4 Performance Rights are effectively plain vanilla options with nil exercise price and vesting conditions that include a price target. The values of Tranche 2, Tranche 3 and Tranche 4 are assessed using a binomial option pricing model, adjusted to take account of the price target. This model allows for the potential exercise of the Performance Rights between vesting and expiry.
A risk-free rate of 3% was used in the valuation model as this yield on Commonwealth bonds is assumed to match the life of the Performance Rights. The valuation model inputs used to determine the fair value at the grant date are as follows:
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 21 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
| Grant Date | Expiry date | Exercise Price |
Balance at the start of the financial half year |
Granted |
Exercised | Expired/ Forfeited/ Other |
Balance at the end of the financial halfyear |
|---|---|---|---|---|---|---|---|
| 20 Dec 2022 | 19Dec2027 | $0.00 | 5,750,000 | - | 1,200,000 | 3,450,000 | 1,100,000 |
| 15 Dec 2023 | 14Dec2028 | $0.00 | 8,150,000 | - | - | - | 8,150,000 |
| 18 Dec 2025 | 18Dec2030 | $0.00 | - | 7,000,000 | - | - | 7,000,000 |
| Tranche | Share price at grant date |
Volatility | Dividend Yield |
Number of Performance Rights |
Fair value at grant date |
|---|---|---|---|---|---|
| Tranche 1 | $0.38 | 60% | $nil | 2,300,000 | $0.38 |
| Tranche 2 | $0.38 | 60% | $nil | 1,150,000 | $0.29 |
| Tranche 3 | $0.38 | 60% | $nil | 1,150,000 | $0.262 |
| Tranche 4 | $0.38 | 60% | $nil | 1,150,000 | $0.246 |
| Tranche 5 | $0.335 | 60% | $nil | 3,260,000 | $0.335 |
| Tranche6 | $0.335 | 60% | $nil | 1,630,000 | $0.256 |
| Tranche 7 | $0.335 | 60% | $nil | 1,630,000 | $0.231 |
| Tranche 8 | $0.335 | 60% | $nil | 1,630,000 | $0.219 |
| Tranche 9 | $0.035 | 60% | $nil | 2,800,000 | $0.035 |
| Tranche 10 | $0.035 | 60% | $nil | 1,400,000 | $0.025 |
| Tranche 11 | $0.035 | 60% | $nil | 1,400,000 | $0.017 |
| Tranche 12 | $0.035 | 60% | $nil | 1,400,000 | $0.012 |
The 2022 performance rights associated with Tranches 2, 3 and 4, in the table above, required various share price targets to be met during the 3 year period from the issue date of 20 December 2022 for the performance rights to vest. The vesting conditions were not met during the 3 year term and therefore these performances rights have lapsed and were cancelled during the half year ended 31 December 2025.
NOTE 8. EQUITY – DIVIDENDS
Dividends paid during the financial half-year were as follows:
No dividend paid for the half year ended 31 December 2025
| Consolidated | Consolidated | |
|---|---|---|
| 31 | Dec 2025 | 30 Jun 2025 |
| $’000 | $’000 | |
| - | - |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 22 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
NOTE 9. CONTINGENT LIABILITIES
The company is currently involved in a legal dispute with its previous landlord in relation to the June 2022 fire at its Somerton recycling facility. The outcome of the legal proceedings are uncertain at the reporting date.
The Directors are not aware of any other material contingent liabilities as at 31 December 2025.
NOTE 10. RELATED PARTY TRANSACTIONS
The group's only material related party transaction during the period is the receipt of a licence fee from Foster International Packaging Pty Ltd of 7% of revenue per annum which generated intercompany licence fees of $1,172,000 (2024: $ 6 02,000).
With effect from 1 October 2022 Close the Loop Limited acquired all of the shares in The Pouch Shop Proprietary Limited, a director related company domiciled in South Africa. Joseph Foster was a 70% shareholder of this company. The final instalment payment became due and payable to Joe Foster on 1 October 2024.
On 1 December 2023, the Australian based directors, at that time, entered into loan agreements with the company to exercise the 30 cent options that expired on that date. The key terms of the loans are that 80% of the value of the aggregate issue price of the shares were provided as the loan amount in the form of an interest-bearing loan. The loan is for 3 years, which can be extended for a further term of 3 years and interest is charged at 4% per annum. On 1 December each year, 10% of the loan amount and interest accrued for the year to 1 December is required to be paid to the company. During the half year ended 31 December 2025, no principal or interest repayments were made as the company has elected to place a hold on the loan repayment and interest obligations. At 31 December 2025 the total balance outstanding of director loans was $1,4 6 4,000.
NOTE 11. BUSINESS COMBINATIONS
No new business combinations took place during the half years ended 31 December 2025 or 31 December 2024.
NOTE 12. EVENTS AFTER THE REPORTING PERIOD
Since 31 December 2025, the company has identified some potential divestment opportunities for non-core business units for share and or asset sales for the businesses that are no longer considered complementary to the current service offerings of the Group. At the time of this report no binding agreements have been entered into with any of these potential buyers.
No other matter or circumstance has arisen since 31 December 2025 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.
NOTE 13. INTANGIBLES
| Non-Current Assets Goodwill Less: Impairment Customer Relationships Less: Accumulated amortisation Less: Impairment Patents and trademarks - at cost Less: Accumulated amortisation |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 39,823 41,901 (20,308) - 19,515 41,901 101,880 109,087 (31,105) (19,278) (6,051) - 64,724 89,809 1,517 1,404 (1,098) (973) 419 431 |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 39,823 41,901 (20,308) - 19,515 41,901 101,880 109,087 (31,105) (19,278) (6,051) - 64,724 89,809 1,517 1,404 (1,098) (973) 419 431 |
|---|---|---|
| 41,901 | ||
| 109,087 (19,278) - |
||
| 89,809 | ||
| 1,404 (973) |
||
| 431 |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 23 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
| Brand Names - at cost Less: Accumulated amortisation Software created – at cost Less: Accumulated amortisation Less: Impairment |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 5,351 5,381 (1,205) (668) 4,146 4,713 10,581 10,995 (6,384) (4,502) (362) - 3,835 6,493 92,639 143,347 |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 5,351 5,381 (1,205) (668) 4,146 4,713 10,581 10,995 (6,384) (4,502) (362) - 3,835 6,493 92,639 143,347 |
|---|---|---|
| 4,713 | ||
| 10,995 (4,502) - |
||
| 6,493 | ||
| 143,347 |
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial periods are set out below:
| Consolidated Balance at 1 July 2024 Additions Movement in foreign exchange rate Amortisation expense Balance at 31 December 2024 Balance at 1 July 2025 Additions Movement in foreign exchange rate Impairment Amortisation expense Balance at 31 December 2025 |
Goodwill $’000 40,783 - 1,118 - 41,901 37,348 - (1,208) (16,625) - 19,515 |
Customer relationships $’000 89,792 - 5,148 (5,131) 89,809 77,493 - (1,708) (6,051) (5,010) 64,724 |
Patents and Trademarks $’000 439 43 - (52) 430 452 14 - - (47) 419 |
Brand Names $’000 4,806 - 22 (115) 4,713 4,246 - 14 - (114) 4,146 |
Software created $’000 6,992 168 371 (1,037) 6,494 5,189 143 (136) (362) (999) 3,835 |
Total $’000 142,812 211 6,659 (6,335) |
|---|---|---|---|---|---|---|
| 143,347 | ||||||
| 124,728 157 (3,038) (23,038) (6,170) |
||||||
| 92,639 |
NOTE 14. BORROWINGS
On 2 6 April 2023 the Group entered into a Multi-Currency Revolving Credit Facility (“Revolver”) of US$7,500,000 with PGIM Inc., the global investment management business of Prudential Financial Inc. This facility is part of the Senior Secured Term Loan facility taken out on the same date. The facility was not used at 30 June 2025 or at any time during the half year ended 31 December 2025 and had a maturity date of 2 6 December 2029. The facility incurs interest at a rate of 35% of the margin of the lender on the unused facility, with interest required to be paid quarterly at the end of March, June, September and December. Security over the Revolver is provided by way of a first lien over all assets of the business via a floating charge. During August 2025 the Revolver was cancelled as it was no longer considered a necessary requirement for the Group.
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 24 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
On 2 6 April 2023 the Group entered into a Senior Secured Term Loan of US$40,000,000 with PGIM Inc., the global investment management business of Prudential Financial Inc. The facility was fully drawn on 2 6 April 2023 and unpaid principal balance as of 31 December 2025 was US$37,000,000 (30 June 2025: $38,000,000). The facility matures on 2 6 October 2029 and incurs interest at a variable rate of 11.32194% paid quarterly at the end of March, June, September and December. Security over the Senior Secured Term Loan is provided by way of a first lien over all assets of the businesses via a floating charge. At the end of each quarter 0. 6 25% of the principal is required to be repaid in years 1 and 2. Thereafter 1.25% of the principal is required to be repaid each quarter, although this increases to 1.875% from 31 December 2025 onwards. The initial drawdown was used to finance the ISP Tek Services acquisition and provide working capital for this business post-acquisition.
As part of the Senior Secured Term Loan, US$5,000,000 had been committed as a Delayed Draw Term Loan Facility. The facility was not used at 30 June 2024 and has expired during the half year ended or 31 December 2024.
The PGIM Inc. facilities contain financial covenants which the Company was not in compliance with throughout the year ended 30 June 2025. The fixed interest cover ratio and leverage threshold were not complied with throughout the 30 June 2025 reporting period. PGIM Inc. had provided covenant waivers prior to 30 June 2025 and reset the covenants to assist the company in ensuring that it does not breach any of the covenants in the next 12 months. At 30 June 2025, the covenants were reset and were no longer exceeded and the Group complied with the covenants. The reset of the covenants was finalised post year end and based on the current accounting standards the loan was classified as current at 30 June 2025. This loan has been reclassified as non-current in the 202 6 financial year and as at 31 December 2025.
The Group has complied with all banking covenants throughout the reporting period and as at 31 December 2025.
On 28 April 2023 Close the Loop Limited promised to issue to the order of the vendors of ISP Tek Services, 7,500,000 convertible notes (“Notes”), each having a face value of US$1.00 and the principal sum of US$7,500,000 in the aggregate, together with interest thereon from the date of issuance of the convertible at maturity notes. Interest will accrue at a simple rate of 4% per annum on these notes. The principal and accrued interest of the Notes issued will be due and payable by Close the Loop on 28 April 202 6 . The Notes will be convertible into Close the Loop’s ordinary shares at the discretion of the company at a set price of A$0.74 cents per share converted at the rate published by the Reserve Bank of Australia as at the trading day immediately preceding the date of conversion.
A second note was issued on 28 April 2023 by Close the Loop Limited which promised to issue to the order of the vendors of ISP Tek Services, 7,500,000 convertible notes (“Notes”), each having a face value of US$1.00 and the principal sum of US$7,500,000 in the aggregate, together with interest thereon from the date of issuance of the convertible on demand notes. Interest will accrue at a simple rate of 4% per annum on these notes. Unless earlier repaid in cash or converted into shares at Close the Loop’s election, the principal and accrued interest of the Notes issued will be due and payable by Close the Loop on 28 April 202 6 . The Notes will be convertible into Close the Loop’s ordinary shares at the discretion of the company at a set price of A$0.74 cents per share converted at the rate published by the Reserve Bank of Australia as at the trading day immediately preceding the date of conversion. This note is classified as a current liability as it can be converted any time at the Company’s discretion prior to the maturity date.
There were no other changes to the Group’s borrowings as reported in the 30 June 2025 financial report.
NOTE 15. EARNINGS PER SHARE
| OTE 15. EARNINGS PER SHARE | ||
|---|---|---|
| Earnings per share for profit / (loss) from continuing operations Profit / (Loss) after income tax Non-controlling interest Profit / (Loss) after income tax attributable to the owners of Close the Loop Limited Basic earnings per share (cents) Diluted earnings per share (cents) |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 (26,878) (58) (176) (142) (27,054) (200) (5.09) (0.04) (4.95) (0.04) |
|
| (200) | ||
| (0.04) (0.04) |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 25 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
| otes to the Financial Statements 1 December 2025 |
||
|---|---|---|
| Earnings per share for profit / (loss) from discontinuing operations Profit / (Loss) after income tax Profit / (Loss) after income tax attributable to the owners of Close the Loop Limited Basic earnings per share (cents) Diluted earnings per share (cents) Weighted average number of ordinary shares Weighted average number of ordinary shares used in calculating basic earnings per share Adjustments for calculation of diluted earnings per share: Options over ordinary shares Performance Rights Weighted average number of ordinary shares used in calculating diluted earnings per share |
Consolidated 31 Dec 2025 $’000 31 Dec 2024 $’000 (5,768) (565) (32,822) (765) (6.17) (0.14) (6.00) (0.14) 531,908,562 531,849,866 1,000,000 1,000,000 14,148,913 13,900,000 547,057,475 546,749,866 |
|
| (765) | ||
| (0.14) (0.14) 531,849,866 1,000,000 13,900,000 |
||
| 546,749,866 | ||
NOTE 1 6 . DISCONTINUED OPERATION
Disposal of Alliance Paper Pty Ltd
As part of a strategic review Alliance Paper Pty Ltd (“Alliance Paper”) was identified as a non-core business unit. In September 2025 management committed to a plan to exit the Alliance Paper thermal paper and rolls business. The Group received an offer for the purchase of the assets of the business and accepted the divestment opportunity as the business was no longer considered complementary to the current service offerings of the Group. The sale of the business assets was completed on 27 October 2025.
The thermal paper and rolls business was not previously classified as held-for-sale or as a discontinued operation. The comparative consolidated statement of profit or loss has been re-presented to show the discontinued operation separately from continuing operations.
A. Result of discontinued operation
| . Result of discontinued operation |
||
|---|---|---|
| Note Revenue Elimination of inter-segment revenue External revenue Expenses Elimination of expenses related to inter-segment sales External expenses Results from operating activities Income tax benefit Results from operating activities, net of tax Profit / (loss) from discontinued operations, net of tax Basic earnings (loss) per share 15 Diluted earnings (loss) per share 15 |
2025 $’000 2,132 - 2,132 (3,181) - (3,181) (1,049) 176 (873) (0.16) (0.16) |
2024 $’000 4,525 - |
| 4,525 (4,557) - |
||
| (4,557) (32) (61) |
||
| (93) | ||
| (0.02) (0.02) |
The loss from the discontinued operation of $873,000 (2024: loss of $93,000) is attributable entirely to the owners of the Company. The loss from the Alliance Paper discontinued operation has been impacted by the right-of-use asset being written off whilst the right-of-use liability has not been written off at 31 December 2025. At the reporting date the company still had the use of its Crestmead, Queensland facility,
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 2 6 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
although minimal income is being generated through the access to the lease. Once the lease for this facility is terminated, the right of use liability will be written off. This is expected to occur prior to 30 June 202 6 . There were no inter-segment sales made by the discontinued operation in the 2024 or 2025 financial years.
B. Cash flows from (used in) discontinued operation
| . Cash flows from (used in) discontinued operation |
||
|---|---|---|
| Net cash used in operating activities Net cash from/ (used in) investing activities Net cash from/ (used in) financing activities Net cash flows for the year |
2025 $’000 (38) - (77) (115) |
2024 $’000 1,113 - (336) |
| 777 |
C. Effect of disposal on the financial position of the Group
| Inventories Property plant and equipment Right-of-Use Assets Intangibles Other current assets Net Assets and liabilities Net loss for the year Proceeds on sale of assets Net loss on sale of assets |
2025 $’000 956 1,190 1,997 7 148 |
|---|---|
| 4,298 873 (544) |
|
| 4,627 |
Disposal of O F Flexo Pty Ltd
As part of a strategic review O F Flexo Pty Ltd (“O F Flexo”) was identified as a non-core business unit. On 18 November 2025 management committed to a plan to sell the shares of its flexible packaging manufacturing and supply business. The Group received an offer from the existing business unit management team for the purchase of the shares of the subsidiary company and accepted the divestment opportunity as the manufacturing business was no longer considered complementary to the current service offerings of the Group. The sale of the shares was completed with effect from 31 July 2025.
The flexible packaging manufacturing business was not previously classified as held-for-sale or as a discontinued operation. The comparative consolidated statement of profit or loss has been re-presented to show the discontinued operation separately from continuing operations.
A Result of discontinued operation
| Note Revenue Elimination of inter-segment revenue External revenue Expenses Elimination of expenses related to inter-segment sales External expenses Results from operating activities Income tax benefit / (expense) Results from operating activities, net of tax Profit / (loss) from discontinued operations, net of tax Basic earnings (loss) per share 15 Diluted earnings (loss) per share 15 |
2025 $’000 347 - 347 (437) - (437) (90) 37 (53) (0.01) (0.01) |
2024 $’000 3,965 - 3,965 (4,423) - (4,423) (458) (12) (470) (0.09) (0.09) |
|---|---|---|
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 27 of 31
Notes to the Financial Statements 31 December 2025
==> picture [54 x 23] intentionally omitted <==
The loss from the discontinued operation of $53,000 (2024: loss of $470,000) is attributable entirely to the owners of the Company. There were no inter-segment sales made by the discontinued operation in the 2024 or 2025 financial years.
B Cash flows from (used in) discontinued operation
Cash flows from (used in) discontinued operation |
||
|---|---|---|
| Net cash from / (used in) operating activities Net cash from/ (used in) investing activities Net cash from/ (used in) financing activities Net cash flows for the year |
2025 $’000 1,364 7 (19) 1,352 |
2024 $’000 (605) - (49) |
| (654) |
C Effect of disposal on the financial position of the Group
| Cash and cash equivalents Trade and other receivables Inventories Property plant and equipment Right-of-Use Assets Intangibles Other current assets Trade and other payables Borrowings Lease liabilities Deferred tax liabilities Provisions Net Assets and liabilities Net loss for the year Proceeds on sale of assets Net loss on sale of assets |
2025 $’000 115 802 1,095 774 337 779 109 (951) (29) (373) (8) (31) |
|---|---|
| 2,619 53 (1,531) |
|
| 1,141 |
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 28 of 31
==> picture [54 x 23] intentionally omitted <==
DIRECTORS DECLARATION
In the opinion of the directors of Close the Loop Limited:
-
The attached financial statements and notes comply with the Corporations Act 2001 , Australian Accounting Standard AASB 134 “Interim Financial Reporting”, the Corporations Regulations 2001 and other mandatory professional reporting requirements:
-
The attached financial statements and notes give a true and fair view of the consolidated entity’s financial position as at 31 December 2025 and of its performance for the financial half-year ended on that date; and
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001 .
On behalf of the directors
==> picture [182 x 44] intentionally omitted <==
Signed: ____ Grant Carman ______ Director
Date: 23 February 202 6 Melbourne
==> picture [194 x 16] intentionally omitted <==
CLG - Half Year 2025 Report
Page 29 of 31
Nexia Melbourne Audit Pty Ltd Level 16, 600 Bourke Street Melbourne VIC 3000 E: [email protected]
==> picture [128 x 46] intentionally omitted <==
P: +61 3 8613 8888 F: +61 3 8613 8800 nexia.com.au
������������������������������������ �������������������������������������
�����������������������������������������
�����������
������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������� ���������������������������������������������������������
������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� ��������������������
-
��� ���������������������������������������������������������������������������������������������� �����������������������������������������������������������������
-
������������������������������������������������������������������������������������� �������������������������������
���������������������
����������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� ������������������������������������������������������
�������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ ��������������������������������������
���������������������������������������������������������
�������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� ���������������������������������������������
�������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������
���������������������������������������������������������������������������������
Australia
����������������������������������������������������������������
����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������� ���������
==> picture [92 x 55] intentionally omitted <==
������������������������������ ����������
==> picture [73 x 48] intentionally omitted <==
��������������� ��������
�������������[��] ����������������������