Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CLOSE THE LOOP LTD. Interim / Quarterly Report 2026

Feb 22, 2026

64659_rns_2026-02-22_7db6763e-75b5-4c16-9816-cdde71d15535.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [281 x 117] intentionally omitted <==

Close the Loop Ltd

ABN: 91 095 718 317

Report for the half year ended 31 December 2025

==> picture [195 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 1 of 31

==> picture [54 x 23] intentionally omitted <==

APPENDIX 4D

1.1 Company details

Name of entity: Close the Loop Limited ABN: 91 095 718 317 Reporting period: For the half-year ended 31 December 2025 Previous period: For the half-year ended 31 December 2024

1.2 Results for announcement to the market

Revenues from ordinary activities
Up
Profit/(Loss) from ordinary activities after tax
attributable to the members of Close the Loop Ltd
Up
Net Profit/(Loss) for the half year attributable to the
members of Close the Loop Ltd
Up
$’000
/~~Down~~
1.8%
to
92,306
/~~Down~~
13,427%
to
(27,054)
/~~Down~~
4,190%
to
(32,822)

Dividends

Close the Loop Limited has not paid any dividends in the half year ended 31 December 2025 nor does it propose to pay any dividends.

Close the Loop Limited does not have a dividend reinvestment plan in place.

Comments

Please refer to the Review of Operations in the Directors’ Report for an explanation of the results.

This Appendix 4D should be read in conjunction with the Consolidated Interim Financial Report of Close the Loop Limited for the half year ended 31 December 2025 that has been reviewed by Nexia Melbourne Audit Pty Ltd. This report should be read in conjunction with the ASX announcement on 23 February 202 6 . This report should also be read in conjunction with any public announcements made by Close the Loop Limited in accordance with the continuous disclosure requirements arising under the Corporations Act 2001 and ASX listing rules.

The loss for the half year ended 31 December 2025 has been impacted by the amortisation of intangible assets of $ 6 ,1 6 9,000 that occurs as a result of the consolidated group recognising customer relationships, brand names and internal generated software upon the business combinations accounting standard and that is required to be amortised over their useful lives. At 31 December 2025 the company recognised an impairment of intangible assets of $23,177,000 that related to the acquisition of ISP Tek Services in April 2023. If the amortisation related to business combinations and impairment of intangible assets were reversed, the net profit after tax attributable to the members of Close the Loop from continuing operations for the half year is $2,292,000.

The information provided in this report contains all the information required by ASX Listing Rule 4.2A.

1.3 Net tangible assets

Net tangible assets per ordinary security

31 December 2025 31 December 2024 (0. 6 3) cents 0.31 cents

1.4 Control gained over entities

There was no control gained over any entities during the reporting period.

==> picture [195 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 2 of 31

==> picture [54 x 23] intentionally omitted <==

1.5 Loss of Control over entities

During the half year reporting period ended 31 December 2025 all of the shares in the wholly owned subsidiary O F Flexo Pty Ltd were sold with effect from 31 July 2025. The business assets of Alliance Paper Pty Ltd were disposed of with effect from 27 October 2025.

There was no other loss of control over any entity during the current or previous reporting periods.

1. 6 Details of associated and joint venture entities

Close the Loop Limited does not have any interest in joint venture or associated entities.

1.7 Audit review

The half-year report has been reviewed by the auditors and the unmodified review report is attached as part of the Interim Report.

All foreign entities in the Close the Loop Limited group have used International Financial Reporting Standards as the accounting standards by which they have reported and been included in the Interim Report for the period ended 31 December 2025.

1.8 Attachments

The Interim Report of Close the Loop Limited for the half-year ended 31 December 2025 is attached.

1.9 Signed

==> picture [182 x 45] intentionally omitted <==

Signed: _________ Date: 23 February 202 6 Grant Carman Director

==> picture [195 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 3 of 31

==> picture [281 x 117] intentionally omitted <==

Report for the half year ended 31 December 2025

Close the Loop Ltd ABN: 91 095 718 317

==> picture [195 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 4 of 31

==> picture [54 x 23] intentionally omitted <==

DIRECTORS’ REPORT

The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity') consisting of Close the Loop Limited (referred to hereafter as the 'company' or 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 31 December 2025.

Directors

The following persons were directors of Close the Loop Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:

  • Grant Carman

  • Sammy Saloum

  • Lawrence Jaffe (resigned 1 6 July 2025)

  • John Chambers (resigned 20 November 2025)

  • Kesh Nair (appointed 1 6 July 2025)

  • Brendan Yee (appointed 5 December 2025)

  • Joseph Foster (appointed 1 September 2025, resigned 20 November 2025)

Principal Activities

The principal activity of the consolidated group during the financial year was the creation of innovative products and packaging solutions as well as recovering a wide range of electronic products, print consumables, eyewear, cosmetics, plastics and any other activity incidental thereto, through to the reusing of toner and post-consumer soft plastics for an asphalt additive, TonerPlas. The Company is focused on the future, sustainability and the circular economy.

The consolidated entity also provides premium and innovative flexible and carton packaging, flexographic print packaging, seafood packaging and bulk storage solutions. The consolidated entity was also a leading supplier of thermal paper and associated paper products and services in Australia during the reporting period.

There were no significant changes in the nature of the activities of the Group during the half year.

Review of Operations

With locations across Australia, United States, Europe and South Africa, Close the Loop collects waste products through takeback programs across its resource recovery businesses for recovery and reuse; and provides packaging products through its packaging businesses which allow for recovery and recyclability. The Company’s overall premise is zero waste to landfill. From recovering a wide range of electronic products, print consumables, eyewear, cosmetics, plastics and any other activity incidental thereto, through to the reusing of toner and post-consumer soft plastics for an asphalt additive, the Group is a global circular economy leader with a focus on the future, sustainability and the circular economy.

31 December 2025 31 December 2024
$’000 $’000
Revenue from continuing operations 92,306 90,697
Gross Margin % 34.9% 32.4%
EBITDA 9,316 12,112
Net Profit before tax from continuing operations (28,576) (1,319)
Net Profit after tax from continuing operations (26,878) (58)
Amortisation of intangible assets 6,169 6,360
Impairment of intangibles 23,177 -
Underlying Net Profit 2,468 6,302
Current Assets 84,888 104,626
Current Liabilities 56,279 46,995
Current Ratio 1.51 2.23
Total Assets 235,288 303,989
Equity 89,288 145,013

The profit before interest, tax, depreciation, and amortisation charges (“EBITDA”) from continuing operations attributable to the members of the parent entity for the half year ended 31 December 2025 is $9,31 6 ,000 (31 December 2024: $12,112,000) which is a 23% decrease compared to the previous corresponding reporting period. The decrease in the financial results for the period ended 31 December 2025 are a due to several

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 5 of 31

==> picture [54 x 23] intentionally omitted <==

factors. These factors include an unfavourable shift in the consumer electronics business mix in the resource recovery division and the ramp up of the full operating capacity of the Mexicali facility. The company is actively addressing these short-term challenges and expects resolution in the coming months.

The loss of the consolidated group after providing for income tax from continuing operations amounted to a loss of $2 6 ,878,000 (2024: $58,000 loss). The loss for the half year ended 31 December 2025 has been impacted by the amortisation of intangible assets of $ 6 ,1 6 9,000 (2024: $ 6 ,3 6 0,000) that occurs as a result of the consolidated group recognising customer relationships, brand names and internally generated software upon the business combinations accounting standard and that is required to be amortised over their useful lives.

At each reporting date the company is required to test its intangible assets for impairment. At 31 December 2025 the impairment testing identified that the carrying value of the intangible assets associated with the acquisition of the ISP Tek Services business were overstated. Accordingly, an additional amount of intangible assets of $23,177,000 have been written off at 31 December 2025. If the amortisation and impairment of the intangible assets was reversed, the net profit after tax attributable to the members of Close the Loop from continuing operations and adding back the amortisation related to business combinations for the half year is a profit of $2,292,000.

Net debt which is calculated as total borrowings less cash on hand at 31 December 2025 has increased by $3,542,000 to $5 6 ,983,000 since the last reporting date, 30 June 2025. The movement in the net debt is predominantly due to the decrease in the cash and cash equivalents during the reporting period which has been used to fund discontinued operations, working capital and interest repayments. The company’s loans are provided in USD by a USA based lender and are required to be restated into AUD at each reporting date with an adjustment made to the foreign currency translation reserve. Excess cash within the organisation is held by the holding company in AUD in Australian banks. During the reporting period the principal debt reduced in USD.

At 30 June 2025, the Group’s bank covenants were reset due to the company breaching its covenants during the year ended 30 June 2025. The Group has complied with its covenants throughout the current reporting period. The reset of the covenants was finalised post the 2025 financial year end and based on the current accounting standards the bank loan was classified as current at 30 June 2025. This bank loan has been reclassified as non-current in the 202 6 financial year and as at 31 December 2025.

The Close the Loop recycling division increased its processing volumes during the period, introducing several new collection programs, complementing its traditional imaging consumables business.

The Mexicali facility continues to ramp effectively, with improved throughout, expanding capacity, and increasing labour efficiency. The transition of key product lines to the Mexicali facility is largely complete, positioning the facility for improved operating leverage as volumes grow.

The core recycling operations in Australia, United States and Europe have continued to grow and provide services across the respective geographies.

The European business has continued to grow its pan-European multi-vendor collection program, which resulted in significant interest from all the major print original equipment manufacturers (“OEMs”). The program was launched on 1 November 2023 in Benelux, Germany and the United Kingdom. During the reporting period the multi-vendor collection program continued to be expanded into new strategically important territories across Europe, whilst non-performing regions that were not economically viable to run the collection program had the program scaled back or were exited altogether. The European business has continued to gain momentum winning new contracts and programs during the period. Regulatory tailwinds and sustainability goals are driving the new business opportunities in Europe. The full financial impact of the expanded collection program and new contract wins are expected to be reflected in the 2027 financial year.

The Close the Loop packaging businesses have achieved 18% organic sales growth compared to the previous corresponding period. The growth in sales is due to the improved performance of the South African and core Australian packaging businesses. The packaging division has had significant growth in the profit after income tax expense from continuing operations compared to the previous corresponding period. The packaging businesses were able to drive the increased sales with the same cost base as these are volume-based trading businesses that do not require major capital investment to drive sales growth. Some of the businesses in this division have experienced some margin pressure to win new customers and or retain the existing customer base. The Packaging business continues to have strong demand for its specialised range of sustainable packaging. The future forecasts see ongoing growth of this division. The South African operations have continued to perform exceptionally during the period.

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 6 of 31

==> picture [54 x 23] intentionally omitted <==

Significant Changes in the State of Affairs

There were no significant changes in the state of affairs of the consolidated group during the reporting period.

Events Subsequent to Reporting Date

Since 31 December 2025, the company has identified some potential divestment opportunities for non-core business units for share and or asset sales for the businesses that are no longer considered complementary to the current service offerings of the Group. At the time of this report no binding agreements have been entered into with any of these potential buyers.

Other than the matters discussed above, there has not arisen in the interval between the end of the reporting period and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group.

Rounding of Amounts

The company is of a kind referred to in Corporations Instrument 201 6 /191, issued by the Australian Securities and Investments Commission, relating to 'rounding-off'. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.

This report is made in accordance with a resolution of directors, pursuant to section 30 6 (3)(a) of the Corporations Act 2001.

On behalf of the directors

==> picture [182 x 45] intentionally omitted <==

Signed:

_____ Grant Carman ____ Director

Date: 23 February 202 6 Melbourne

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 7 of 31

Nexia Melbourne Audit Pty Ltd Level 16, 600 Bourke Street Melbourne VIC 3000

E: [email protected]

P: +61 3 8613 8888

F: +61 3 8613 8800 nexia.com.au

==> picture [128 x 46] intentionally omitted <==

������������������������������������������������������������� ������������������������������������������� �������������������

���������������������������������������������������������������������������������������������������� ����������������

  • ��� ����������������������������������������������������������������������������� �����������������������������������������������������

  • ��� ������������������������������������������������������������������������������������ ��������

==> picture [79 x 44] intentionally omitted <==

������������������������������ ����������

==> picture [66 x 40] intentionally omitted <==

��������������� ��������

�������������[��] ����������������������

�������������������������������

��������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������

���������������������������������������������������������������������������������

==> picture [54 x 23] intentionally omitted <==

General Information

The financial statements cover Close the Loop Limited as a consolidated entity consisting of Close the Loop Limited and the entities it controlled at the end of, or during, the half year. The financial statements are presented in Australian dollars, which is Close the Loop Limited’s functional and presentation currency.

Close the Loop Limited is a listed public company limited by shares, incorporated, and domiciled in Australia. Its registered office and principal place of business are:

Principal registered office Principal place of business 43-47 Cleeland Road 43-47 Cleeland Road Oakleigh South VIC 31 6 7 Oakleigh South VIC 31 6 7 Australia Australia

A description of the nature of the consolidated entity's operations and its principal activities are included in the directors' report, which is not part of the financial statements.

All amounts in the Consolidated Interim Financial Report have been rounded off in accordance with ASIC Corporations (Rounding in Financial/Directors’ Report) Instrument 201 6 /191 to the nearest one thousand dollars unless otherwise stated.

The financial statements were authorised for issue, in accordance with a resolution of directors, on 20 February 202 6 .

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 9 of 31

==> picture [54 x 23] intentionally omitted <==

Statement of Profit or Loss and Other Comprehensive
Income
For the half-year ended 31 December 2025
Note
Revenue from continuing operations
Revenue
3
Cost of sales
Gross profit
Expenses
Other Income
4
Selling and distribution expenses
Administration expenses
Employee benefits
Occupancy costs
Depreciation and amortisation
5
Other expenses
Operating profit
Finance costs
5
Profit / (Loss) before income tax expense from continuing
operations
Income tax benefit / (expense)
Profit / (Loss) after income tax expense from continuing
operations
Discontinued Operation
Profit / (Loss) from discontinued operation net of tax
16
Profit / (Loss) after income tax expense for the half year
Other comprehensive income
Items that may be reclassified subsequently to profit or
loss
Foreign currency translation
Other comprehensive income for the half-year, net of tax
Total comprehensive income for the half year
Profit / (Loss) for the year is attributable to:
Non-controlling interest
Owners of Close the Loop Limited
Total comprehensive income for the year is attributable
to:
Continuing operations
Non-controlling interest
Continuing operations
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
Restated*
92,306
90,697
(60,074)
(61,306)
32,232
29,391
431
1,791
(4,808)
(1,726)
(4,826)
(4,871)
(9,511)
(9,592)
(3,591)
(2,173)
(32,962)
(9,658)
(140)
(12)
(23,175)
3,150
(5,401)
(4,469)
(28,576)
(1,319)
1,698
1,261
(26,878)
(58)
(5,768)
(565)
(32,646)
(623)
763
3,750
763
3,750
(31,883)
3,127
176
142
(32,822)
(765)
(32,646)
(623)
(32,059)
2,985
176
142
(31,883)
3,127
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
Restated*
92,306
90,697
(60,074)
(61,306)
32,232
29,391
431
1,791
(4,808)
(1,726)
(4,826)
(4,871)
(9,511)
(9,592)
(3,591)
(2,173)
(32,962)
(9,658)
(140)
(12)
(23,175)
3,150
(5,401)
(4,469)
(28,576)
(1,319)
1,698
1,261
(26,878)
(58)
(5,768)
(565)
(32,646)
(623)
763
3,750
763
3,750
(31,883)
3,127
176
142
(32,822)
(765)
(32,646)
(623)
(32,059)
2,985
176
142
(31,883)
3,127
29,391
1,791
(1,726)
(4,871)
(9,592)
(2,173)
(9,658)
(12)
3,150
(4,469)
(1,319)
1,261
(58)
(565)
(623)
3,750
3,750
3,127
142
(765)
(623)
2,985
142
3,127

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 10 of 31

==> picture [54 x 23] intentionally omitted <==

Cents Cents
Earnings per share for profit attributable to the owners of
Close the Loop Limited - continuing operations
Basic earnings per share 15 (5.09) (0.14)
Diluted earnings per share 15 (4.95) (0.14)
Earnings per share for profit attributable to the owners of
Close the Loop Limited – continuing operations and
discontinued operations
Basic earnings per share 15 (6.17) (0.04)
Diluted earnings per share 15 (6.00) (0.04)

The above Statement of profit or loss and other comprehensive income is to be read in conjunction with the accompanying notes.

* The comparative information has been restated due to the discontinued operations. See Note 1.

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 11 of 31

==> picture [54 x 23] intentionally omitted <==

Statement of Financial Position
As at 31 December 2025
Note
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other
Total current assets
Non-current assets
Investments
Property, plant, and equipment
Right-of-use assets
Intangibles
13
Deferred tax
Other
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Borrowings
14
Lease liabilities
Income tax
Provisions
Deferred revenue
Other
Total current liabilities
Non-current liabilities
Borrowings
14
Lease liabilities
Provisions
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
6
Reserves
Retained profits / (losses)
Non-controlling interest
Total equity
Consolidated
31 Dec 2025
$’000
30 Jun 2025
$’000
24,193
32,341
29,318
28,804
23,606
24,105
7,771
5,322
84,888
90,572
211
208
22,541
24,790
23,409
28,525
92,639
124,728
7,766
5,630
3,834
2,373
150,400
186,254
235,288
276,826
15,449
15,906
30,365
85,401
3,958
4,261
2,548
282
2,410
2,384
161
442
1,388
2,533
56,279
111,209
50,811
381
23,733
26,374
282
74
14,895
17,305
89,721
44,134
146,000
155,343
89,288
121,483
106,308
105,852
1,858
1,863
(19,734)
12,981
856
787
89,288
121,483
Consolidated
31 Dec 2025
$’000
30 Jun 2025
$’000
24,193
32,341
29,318
28,804
23,606
24,105
7,771
5,322
84,888
90,572
211
208
22,541
24,790
23,409
28,525
92,639
124,728
7,766
5,630
3,834
2,373
150,400
186,254
235,288
276,826
15,449
15,906
30,365
85,401
3,958
4,261
2,548
282
2,410
2,384
161
442
1,388
2,533
56,279
111,209
50,811
381
23,733
26,374
282
74
14,895
17,305
89,721
44,134
146,000
155,343
89,288
121,483
106,308
105,852
1,858
1,863
(19,734)
12,981
856
787
89,288
121,483
90,572
208
24,790
28,525
124,728
5,630
2,373
186,254
276,826
15,906
85,401
4,261
282
2,384
442
2,533
111,209
381
26,374
74
17,305
44,134
155,343
121,483
105,852
1,863
12,981
787
121,483

The above Statement of Financial Position is to be read in conjunction with the accompanying notes.

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 12 of 31

Statement of Changes in Equity For the half-year ended 31 December 2025

==> picture [54 x 23] intentionally omitted <==

Consolidated
Balance at 1 July 2024
Profit after income tax expense
for the year, net of tax
Foreign exchange movement
Total comprehensive income for
the year
Transactions with owners in
their capacity as owners:
Movements in provisions
Balance at 31 December 2024
Consolidated
Balance at 1 July 2025
Profit after income tax expense
for the year, net of tax
Foreign exchange movement
Total comprehensive income for
the year
Transactions with owners in
their capacity as owners:
Movements in provisions
Balance at 31 December 2025
Issued
capital
$’000
105,852
-
-
-
-
105,852
Issued
capital
$’000
105,852
-
-
-
456
-
106,308
Reserves
$’000
(110)
-
3,750
3,750
349
3,989
Reserves
$’000
1,863
-
763
763
(768)
-
1,858
Retained
profits
$’000
35,167
(765)
-
(765)
-
34,402
Retained
profits
$’000
12,981
(32,822)
-
(32,822)
-
107
(19,734)
Non-
controlling
interest
$’000
628
142
-
142
-
770
Non-
controlling
interest
$’000
787
176
-
176
-
(107)
856
Total equity
$’000
141,537
(623)
3,750
3,127
349
145,013
Total equity
$’000
121,483
(32,646)
763
(31,883)
(312)
-
89,288

The above Statement of Changes in Equity is to be read in conjunction with the accompanying notes.

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 13 of 31

==> picture [54 x 23] intentionally omitted <==

Statement of Cash Flows
For the half-year ended 31 December 2025
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Other revenue
Interest and other finance costs paid
Income taxes paid
Net cash from operating activities
Cash flows from investing activities
Payment for purchase of business, net of cash acquired
Payments for property, plant, and equipment
Acquisition of subsidiary
Net cash used in investing activities
Cash flows from financing activities
Proceeds from share issue net of issue costs
Net proceeds / (Repayment) of borrowings
Repayment of lease liabilities
Net cash used in financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the financial year
Cash and cash equivalents in the Statement of Financial
Position
Bank balances
Bank overdrafts repayable on demand and used for cash
management purposes
Cash and cash equivalents in the statement of cash flows
Cashflows from discontinued operating activities
Cashflows from discontinued investing activities
Cashflows from discontinued financing activities
Total cash inflows/(outflows) from discontinued operations
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
91,972
107,862
(93,442)
(102,724)
(1,470)
5,138
190
1,264
(3,565)
(1,701)
(75)
(2,153)
(4,920)
2,548
-
(185)
(612)
(1,953)
-
-
(612)
(2,138)
-
-
(1,879)
(373)
(830)
(3,086)
(2,709)
(3,459)
(8,241)
(3,049)
32,341
40,644
93
200
24,193
37,795
24,193
37,795
-
-
24,193
37,795
1,326
508
7
-
(96)
(384)
1,237
124
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
91,972
107,862
(93,442)
(102,724)
(1,470)
5,138
190
1,264
(3,565)
(1,701)
(75)
(2,153)
(4,920)
2,548
-
(185)
(612)
(1,953)
-
-
(612)
(2,138)
-
-
(1,879)
(373)
(830)
(3,086)
(2,709)
(3,459)
(8,241)
(3,049)
32,341
40,644
93
200
24,193
37,795
24,193
37,795
-
-
24,193
37,795
1,326
508
7
-
(96)
(384)
1,237
124
5,138
1,264
(1,701)
(2,153)
2,548
(185)
(1,953)
-
(2,138)
-
(373)
(3,086)
(3,459)
(3,049)
40,644
200
37,795
37,795
-
37,795
508
-
(384)
124

The above Statement of Cash Flows is to be read in conjunction with the accompanying notes.

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 14 of 31

==> picture [54 x 23] intentionally omitted <==

MATERIAL ACCOUNTING POLICY INFORMATION

These general-purpose financial statements for the interim half-year reporting period ended 31 December 2025 have been prepared in accordance with Australian Accounting Standard AASB134 ‘Interim Financial Reporting’ and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’.

These general-purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2025 and any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

New or amended Accounting Standards and Interpretations adopted

The consolidated entity has adopted all the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

Basis of preparation

The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the company’s 2025 annual financial report for the financial year ended 30 June 2025 except as discussed in the adoption of new and revised Australian Accounting Standards. The accounting policies are consistent with Australian Accounting Standards and with IFRS Accounting Standards.

‑ ‑ The comparative half year results have been re presented to classify the results of Alliance Paper Pty Ltd’s thermal paper and rolls business and O F Flexo Pty Ltd’s flexible packaging manufacturing and supply business as discontinued operations in accordance with AASB 5 Non-current Assets Held for Sale and ‑ Discontinued Operations. This re presentation has no impact on total profit after tax for the comparative period.

Statements of Financial Position

The Statement of Financial Position as at 30 June 2025 represents Close the Loop Group. The Statement of Financial Position for 31 December 2025 reflects the consolidated position of Close the Loop Group.

Statement of Profit and Loss and Other Comprehensive Income

The Consolidated Statement of Profit or Loss and Other Comprehensive Income for the period 1 July 2025 to 31 December 2025 represent the results of Close the Loop Group.

Statement of Changes in Equity

The Consolidated Statement of Changes in Equity for the period 1 July 2025 to 31 December 2025 comprises Close the Loop Group.

Statement of Cash Flows

The Statement of Cash Flows represents cash flows of Close the Loop Group for the period 1 July 2025 to 31 December 2025.

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 15 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

Critical accounting estimates and assumptions

Business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the consolidated entity taking into consideration all available information at the reporting date. Fair value adjustments on the finalisation of the business combination accounting are retrospective, where applicable, to the period the combination appeared and may have an impact on the assets and liabilities, depreciation and amortisation reported.

NOTE 2. OPERATING SEGMENTS

Identification of reportable operating segments

The consolidated entity is organised into two operating segments based on differences in products and services provided: resource recovery and packaging. These operating segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources. There is aggregation of operating segments.

The CODM reviews EBITDA (earnings before interest, tax, depreciation, and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the financial statements.

The information reported to the CODM is monthly.

Types of products and services

The principal products and services of each of these operating segments are as follows:

Provides premium and innovative flexible and carton packaging as well as bulk Packaging storage packaging solutions and thermal paper supply.

The takeback, recovery and reuse of complex waste streams including imaging consumables, cosmetics, plastics, paper and cartons and products associated Resource recovery there with as well as refurbishing consumer and enterprise electronic equipment.

Intersegment transactions

An internally determined transfer price is set for all intersegment sales. This price is reset and is based on what would be realised in the event the sale was made to an external party at arm’s length. Intersegment transactions are eliminated on consolidation.

Intersegment receivables, payables, and loans

Intersegment loans are initially recognised at the consideration received, net of transaction costs. Intersegment loans receivable and loans payable that earn or incur non-market interest are not adjusted to fair value based on market interest rates. Intersegment loans are eliminated on consolidation.

Two operations being the flexible packaging manufacturing and thermal paper and rolls businesses were discontinued with effect from 31 July 2025 and 27 October 2025 respectively. The segment information reported on the next pages does not include any amounts for these discontinued operations (see note 1 6 ).

Operating segment information

Consolidated 31 December 2025
Revenue
Sales to external customers
Intersegment sales
Total sales revenue
Other revenue
Total segment revenue
Intersegment eliminations
Unallocated revenue
Total revenue
Resource
Recovery
$’000
58,127
-
58,127
(411)
57,716
Packaging
$’000
34,179
-
34,179
842
35,021
Total
$’000
92,306
-
92,306
431
92,737
-
-
92,737

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 1 6 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

otes to the Financial Statements
1 December 2025
Consolidated 31 December 2025
EBITDA
Depreciation and amortisation
Net finance costs
Profit before income tax expense
Income tax expenses / benefit
Profit after income tax expense
Profit after income tax expense from discontinuing
operations
Profit/(Loss) for the half-year
Assets
Segment assets
Intersegment eliminations
Unallocated assets
Total assets
Liabilities
Segment liabilities
Intersegment eliminations
Unallocated liabilities:
Total liabilities
Consolidated 31 December 2024
Revenue
Sales to external customers
Intersegment sales
Total sales revenue
Other revenue
Total segment revenue
Intersegment eliminations
Unallocated revenue
Total revenue
EBITDA
Depreciation and amortisation
Net finance costs
Profit before income tax expense
Income tax expenses
Profit after income tax expense from continuing
operations
Profit after income tax expense from discontinuing
operations
Profit/(Loss) for the half-year
Resource
Recovery
$’000
3,024
(32,546)
(4,921)
(34,443)
2,807
(31,636)
(3,164)
(34,800)
216,268
141,586
Resource
Recovery
$’000
61,824
-
61,824
885
62,709
7,162
(9,216)
(3,916)
(5,970)
2,227
(3,743)
-
(3,743)
Packaging
$’000
6,292
(416)
(9)
5,867
(1,109)
4,758
(2,604)
2,154
27,086
12,480
Packaging
$’000
28,873
-
28,873
906
29,979
4,950
(442)
144
4,652
(967)
3,685
(565)
3,120
Total
$’000
9,316
(32,962)
(4,930)
(28,576)
1,698
(26,878)
(5,768)
(32,646)
243,354
(8,066)
-
235,288
154,066
(8,066)
-
146,000
Total
$’000
90,697
-
90,697
1,791
92,488
-
-
92,488
12,112
(9,658)
(3,772)
(1,318)
1,260
(58)
(565)
(623)

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 17 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

otes to the Financial Statements
1 December 2025
Consolidated 31 December 2024
Resource
Recovery
$’000
Packaging
$’000
Assets
Segment assets
279,138
30,611
Intersegment eliminations
Unallocated assets
Total assets
Liabilities
Segment liabilities
147,272
17,464
Intersegment eliminations
Unallocated liabilities:
Total liabilities
Total
$’000
309,749
(5,760)
-
303,989
164,736
(5,760)
-
158,976

Geographical segment information

Consolidated 31
December 2025
Revenue
Sales to external
customers
Intersegment sales
Total sales revenue
Other revenue
Total segment revenue
Intersegment
eliminations
Unallocated revenue
Total revenue
EBITDA
Depreciation and
amortisation
Net finance costs
Profit before income tax
expense
Income tax expenses
Profit after income tax
expense
Profit after income tax
expense from
discontinuing
operations
Profit/(Loss) for the half-
year
Assets
Segment assets
Intersegment
eliminations
Unallocated assets
Total assets
Australia
$’000
29,356
-
29,356
229
29,585
2,614
(1,315)
(779)
520
(445)
75
(5,768)
(5,693)
152,774
USA
$’000
45,835
-
45,835
(38)
45,797
3,845
(31,095)
(4,044)
(31,294)
2,967
(28,327)
-
(28,327)
126,572
Europe
$’000
6,162
-
6,162
3
6,165
392
(538)
(107)
(253)
-
(253)
-
(253)
10,425
South Africa
$’000
10,953
-
10,953
237
11,190
2,465
(14)
-
2,451
(824)
1,627
-
1,627
15,272
Total
$’000
92,306
-
92,306
431
92,737
-
-
92,737
9,316
(32,962)
(4,930)
(28,576)
1,698
(26,878)
(5,768)
(32,646)
305,043
(69,755)
-
235,288

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 18 of 31

Notes to the Financial Statements
31 December 2025
Consolidated 31
December 2025
Australia
$’000
Liabilities
Segment liabilities
42,462
Intersegment
eliminations
Unallocated liabilities
Total liabilities
Consolidated 31
December 2024
Australia
$’000
Revenue
Sales to external
customers
23,267
Intersegment sales
-
Total sales revenue
23,267
Other revenue
1,552
Total segment revenue
24,819
Intersegment
eliminations
Unallocated revenue
Total revenue
EBITDA
145
Depreciation and
amortisation
(1,563)
Finance costs
(115)
Profit before income tax
expense
(1,533)
Income tax expenses
895
Profit after income tax
expense
(638)
Profit after income tax
expense from
discontinuing
operations
(565)
Profit/(Loss) for the half-
year
(1,203)
Assets
Segment assets
169,292
Intersegment
eliminations
Unallocated assets
Total assets
Liabilities
Segment liabilities
45,476
Intersegment
eliminations
Unallocated liabilities
Total liabilities
USA
$’000
146,582
USA
$’000
51,228
-
51,228
33
51,261
9,988
(7,922)
(3,788)
(1,722)
776
(946)
-
(946)
175,987
151,574
Europe
$’000
19,984
Europe
$’000
6,581
-
6,581
63
6,644
(10)
(143)
9
(144)
(1)
(145)
-
(145)
4,915
14,286
South Africa
$’000
6,727
South Africa
$’000
9,621
-
9,621
143
9,764
1,989
(30)
122
2,081
(410)
1,671
-
1,671
9,686
3,531
Total
$’000
215,755
(69,755)
-
146,000
Total
$’000
90,697
-
90,697
1,791
92,488
-
-
92,488
12,112
(9,658)
(3,772)
(1,318)
1,260
(58)
(565)
(623)
359,880
(55,891)
-
303,989
214,867
(55,891)
-
158,976

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 19 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

NOTE 3. REVENUE

otes to the Financial Statements
1 December 2025
OTE 3. REVENUE
From continuing operating activities
Revenue from contracts with customers
Sale of goods
Collection revenue
Shown in the segment note as follows:
Continuing operations
Discontinuing operations
OTE 4. OTHER INCOME
Interest Income
Government Grants
Foreign Exchange Gains / (Loss)
Other Income
Other income
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
72,762
65,650
19,544
25,047
92,306
90,697
92,306
90,697
2,479
8,490
94,785
99,187
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
471
696
30
220
(432)
659
362
216
431
1,791
1,791

NOTE 4. OTHER INCOME

NOTE 5. EXPENSES

Profit before income tax from continuing operations includes the
following expenses:
Depreciation and Amortisation
Depreciation of property, plant and equipment
Amortisation of right-of-use assets
Total depreciation
Impairment loss on remeasurement of the non-financial assets
Amortisation of non-current assets
Total depreciation and amortisation
Finance costs
Interest and finance charges paid/payable on borrowings
Interest and finance charges paid/payable on lease liabilities
Finance costs expensed
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
1,412
1,415
2,204
1,883
3,616
3,298
23,177
-
6,169
6,360
32,962
9,658
4,671
3,811
730
658
5,401
4,469
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
1,412
1,415
2,204
1,883
3,616
3,298
23,177
-
6,169
6,360
32,962
9,658
4,671
3,811
730
658
5,401
4,469
3,298
-
6,360
9,658
3,811
658
4,469

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 20 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

NOTE 6 . EQUITY – ISSUED CAPITAL

Ordinary shares – fully paid
Movements in ordinary share capital
Balance at the beginning of the year
Balance
Balance at the beginning of the half
year
Shares issued upon the conversion of
Close the Loop performance rights
Balance at the end of the period
31 Dec 2025
Shares
533,049,866
Date
1 Jul 2024
30 Jun 2025
Date
1 Jul 2025
23 Dec 2025
31 Dec 2025
30 Jun 2025
Shares
531,849,866
Shares
531,849,866
531,849,866
Shares
531,849,866
1,200,000
533,049,866
31 Dec 2025
$’000
106,308
Issue price
Issue price
$0.38
30 Jun 2025
$’000
105,852
$’000
105,852
105,852
$’000
105,852
456
106,308

NOTE 7. SHARE BASED PAYMENTS

Close the Loop’s approach to remuneration is to ensure that employee remuneration is closely linked to the Consolidated Entity’s performance and the returns generated for shareholders. Performance‑linked compensation, as outlined in the Consolidated Entity’s Employee Incentive Plan (‘EIP’), includes both short‑term and long‑term incentives, and is designed to incentivise and reward employees for meeting or ‑ ‑ exceeding Company wide and individual objectives. The short term incentive (‘STI’) is an “at risk” bonus ‑ provided in the form of cash and/or shares, while the long term incentive (’LTI’) is provided as options and performance rights over ordinary shares of the Company. Performance rights are granted pursuant to the Company’s Performance Rights Plan Rules which were approved by shareholders on 20 November 2025.

Performance rights are granted at the discretion of the Board to key executives by way of issue at nil cost both at the time of grant and vesting. Vesting is contingent on the Company meeting or exceeding performance hurdles over the performance period and upon each key executive’s ongoing employment by the Company. The performance hurdles involve an assessment of the Company’s total shareholder returns in absolute terms.

There were no movements in the options or options granted in the half years ended 31 December 2025 or 31 December 2024.

Set out below are summaries of performance rights granted as at 31 December 2025. No performance rights were issued in the half year ended 31 December 2024. The valuation of the performance rights has been split into 4 Tranches at each issue date.

For the performance rights granted during the current financial period, a Binomial Option Valuation model was used to value the performance rights for Tranche 1. A probability adjustment for market vesting conditions is then attached to the value of the performance rights. Each performance right, once vested, entitles the performance right holder to receive one fully paid ordinary share in the Company for zero consideration.

The Tranche 2, Tranche 3 and Tranche 4 Performance Rights are effectively plain vanilla options with nil exercise price and vesting conditions that include a price target. The values of Tranche 2, Tranche 3 and Tranche 4 are assessed using a binomial option pricing model, adjusted to take account of the price target. This model allows for the potential exercise of the Performance Rights between vesting and expiry.

A risk-free rate of 3% was used in the valuation model as this yield on Commonwealth bonds is assumed to match the life of the Performance Rights. The valuation model inputs used to determine the fair value at the grant date are as follows:

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 21 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

Grant Date Expiry date Exercise
Price
Balance at the
start of the
financial half
year

Granted
Exercised Expired/
Forfeited/
Other
Balance at
the end of
the
financial
halfyear
20 Dec 2022 19Dec2027 $0.00 5,750,000 - 1,200,000 3,450,000 1,100,000
15 Dec 2023 14Dec2028 $0.00 8,150,000 - - - 8,150,000
18 Dec 2025 18Dec2030 $0.00 - 7,000,000 - - 7,000,000
Tranche Share price at
grant date
Volatility Dividend
Yield
Number of
Performance
Rights
Fair value at
grant date
Tranche 1 $0.38 60% $nil 2,300,000 $0.38
Tranche 2 $0.38 60% $nil 1,150,000 $0.29
Tranche 3 $0.38 60% $nil 1,150,000 $0.262
Tranche 4 $0.38 60% $nil 1,150,000 $0.246
Tranche 5 $0.335 60% $nil 3,260,000 $0.335
Tranche6 $0.335 60% $nil 1,630,000 $0.256
Tranche 7 $0.335 60% $nil 1,630,000 $0.231
Tranche 8 $0.335 60% $nil 1,630,000 $0.219
Tranche 9 $0.035 60% $nil 2,800,000 $0.035
Tranche 10 $0.035 60% $nil 1,400,000 $0.025
Tranche 11 $0.035 60% $nil 1,400,000 $0.017
Tranche 12 $0.035 60% $nil 1,400,000 $0.012

The 2022 performance rights associated with Tranches 2, 3 and 4, in the table above, required various share price targets to be met during the 3 year period from the issue date of 20 December 2022 for the performance rights to vest. The vesting conditions were not met during the 3 year term and therefore these performances rights have lapsed and were cancelled during the half year ended 31 December 2025.

NOTE 8. EQUITY – DIVIDENDS

Dividends paid during the financial half-year were as follows:

No dividend paid for the half year ended 31 December 2025

Consolidated Consolidated
31 Dec 2025 30 Jun 2025
$’000 $’000
- -

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 22 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

NOTE 9. CONTINGENT LIABILITIES

The company is currently involved in a legal dispute with its previous landlord in relation to the June 2022 fire at its Somerton recycling facility. The outcome of the legal proceedings are uncertain at the reporting date.

The Directors are not aware of any other material contingent liabilities as at 31 December 2025.

NOTE 10. RELATED PARTY TRANSACTIONS

The group's only material related party transaction during the period is the receipt of a licence fee from Foster International Packaging Pty Ltd of 7% of revenue per annum which generated intercompany licence fees of $1,172,000 (2024: $ 6 02,000).

With effect from 1 October 2022 Close the Loop Limited acquired all of the shares in The Pouch Shop Proprietary Limited, a director related company domiciled in South Africa. Joseph Foster was a 70% shareholder of this company. The final instalment payment became due and payable to Joe Foster on 1 October 2024.

On 1 December 2023, the Australian based directors, at that time, entered into loan agreements with the company to exercise the 30 cent options that expired on that date. The key terms of the loans are that 80% of the value of the aggregate issue price of the shares were provided as the loan amount in the form of an interest-bearing loan. The loan is for 3 years, which can be extended for a further term of 3 years and interest is charged at 4% per annum. On 1 December each year, 10% of the loan amount and interest accrued for the year to 1 December is required to be paid to the company. During the half year ended 31 December 2025, no principal or interest repayments were made as the company has elected to place a hold on the loan repayment and interest obligations. At 31 December 2025 the total balance outstanding of director loans was $1,4 6 4,000.

NOTE 11. BUSINESS COMBINATIONS

No new business combinations took place during the half years ended 31 December 2025 or 31 December 2024.

NOTE 12. EVENTS AFTER THE REPORTING PERIOD

Since 31 December 2025, the company has identified some potential divestment opportunities for non-core business units for share and or asset sales for the businesses that are no longer considered complementary to the current service offerings of the Group. At the time of this report no binding agreements have been entered into with any of these potential buyers.

No other matter or circumstance has arisen since 31 December 2025 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.

NOTE 13. INTANGIBLES

Non-Current Assets
Goodwill
Less: Impairment
Customer Relationships
Less: Accumulated amortisation
Less: Impairment
Patents and trademarks - at cost
Less: Accumulated amortisation
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
39,823
41,901
(20,308)
-
19,515
41,901
101,880
109,087
(31,105)
(19,278)
(6,051)
-
64,724
89,809
1,517
1,404
(1,098)
(973)
419
431
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
39,823
41,901
(20,308)
-
19,515
41,901
101,880
109,087
(31,105)
(19,278)
(6,051)
-
64,724
89,809
1,517
1,404
(1,098)
(973)
419
431
41,901
109,087
(19,278)
-
89,809
1,404
(973)
431

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 23 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

Brand Names - at cost
Less: Accumulated amortisation
Software created – at cost
Less: Accumulated amortisation
Less: Impairment
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
5,351
5,381
(1,205)
(668)
4,146
4,713
10,581
10,995
(6,384)
(4,502)
(362)
-
3,835
6,493
92,639
143,347
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
5,351
5,381
(1,205)
(668)
4,146
4,713
10,581
10,995
(6,384)
(4,502)
(362)
-
3,835
6,493
92,639
143,347
4,713
10,995
(4,502)
-
6,493
143,347

Reconciliations

Reconciliations of the written down values at the beginning and end of the current financial periods are set out below:

Consolidated
Balance at 1 July
2024
Additions
Movement in
foreign exchange
rate
Amortisation
expense
Balance at 31
December 2024
Balance at 1 July
2025
Additions
Movement in
foreign exchange
rate
Impairment
Amortisation
expense
Balance at 31
December 2025
Goodwill
$’000
40,783
-
1,118
-
41,901
37,348
-
(1,208)
(16,625)
-
19,515
Customer
relationships
$’000
89,792
-
5,148
(5,131)
89,809
77,493
-
(1,708)
(6,051)
(5,010)
64,724
Patents and
Trademarks
$’000
439
43
-
(52)
430
452
14
-
-
(47)
419
Brand
Names
$’000
4,806
-
22
(115)
4,713
4,246
-
14
-
(114)
4,146
Software
created
$’000
6,992
168
371
(1,037)
6,494
5,189
143
(136)
(362)
(999)
3,835
Total
$’000
142,812
211
6,659
(6,335)
143,347
124,728
157
(3,038)
(23,038)
(6,170)
92,639

NOTE 14. BORROWINGS

On 2 6 April 2023 the Group entered into a Multi-Currency Revolving Credit Facility (“Revolver”) of US$7,500,000 with PGIM Inc., the global investment management business of Prudential Financial Inc. This facility is part of the Senior Secured Term Loan facility taken out on the same date. The facility was not used at 30 June 2025 or at any time during the half year ended 31 December 2025 and had a maturity date of 2 6 December 2029. The facility incurs interest at a rate of 35% of the margin of the lender on the unused facility, with interest required to be paid quarterly at the end of March, June, September and December. Security over the Revolver is provided by way of a first lien over all assets of the business via a floating charge. During August 2025 the Revolver was cancelled as it was no longer considered a necessary requirement for the Group.

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 24 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

On 2 6 April 2023 the Group entered into a Senior Secured Term Loan of US$40,000,000 with PGIM Inc., the global investment management business of Prudential Financial Inc. The facility was fully drawn on 2 6 April 2023 and unpaid principal balance as of 31 December 2025 was US$37,000,000 (30 June 2025: $38,000,000). The facility matures on 2 6 October 2029 and incurs interest at a variable rate of 11.32194% paid quarterly at the end of March, June, September and December. Security over the Senior Secured Term Loan is provided by way of a first lien over all assets of the businesses via a floating charge. At the end of each quarter 0. 6 25% of the principal is required to be repaid in years 1 and 2. Thereafter 1.25% of the principal is required to be repaid each quarter, although this increases to 1.875% from 31 December 2025 onwards. The initial drawdown was used to finance the ISP Tek Services acquisition and provide working capital for this business post-acquisition.

As part of the Senior Secured Term Loan, US$5,000,000 had been committed as a Delayed Draw Term Loan Facility. The facility was not used at 30 June 2024 and has expired during the half year ended or 31 December 2024.

The PGIM Inc. facilities contain financial covenants which the Company was not in compliance with throughout the year ended 30 June 2025. The fixed interest cover ratio and leverage threshold were not complied with throughout the 30 June 2025 reporting period. PGIM Inc. had provided covenant waivers prior to 30 June 2025 and reset the covenants to assist the company in ensuring that it does not breach any of the covenants in the next 12 months. At 30 June 2025, the covenants were reset and were no longer exceeded and the Group complied with the covenants. The reset of the covenants was finalised post year end and based on the current accounting standards the loan was classified as current at 30 June 2025. This loan has been reclassified as non-current in the 202 6 financial year and as at 31 December 2025.

The Group has complied with all banking covenants throughout the reporting period and as at 31 December 2025.

On 28 April 2023 Close the Loop Limited promised to issue to the order of the vendors of ISP Tek Services, 7,500,000 convertible notes (“Notes”), each having a face value of US$1.00 and the principal sum of US$7,500,000 in the aggregate, together with interest thereon from the date of issuance of the convertible at maturity notes. Interest will accrue at a simple rate of 4% per annum on these notes. The principal and accrued interest of the Notes issued will be due and payable by Close the Loop on 28 April 202 6 . The Notes will be convertible into Close the Loop’s ordinary shares at the discretion of the company at a set price of A$0.74 cents per share converted at the rate published by the Reserve Bank of Australia as at the trading day immediately preceding the date of conversion.

A second note was issued on 28 April 2023 by Close the Loop Limited which promised to issue to the order of the vendors of ISP Tek Services, 7,500,000 convertible notes (“Notes”), each having a face value of US$1.00 and the principal sum of US$7,500,000 in the aggregate, together with interest thereon from the date of issuance of the convertible on demand notes. Interest will accrue at a simple rate of 4% per annum on these notes. Unless earlier repaid in cash or converted into shares at Close the Loop’s election, the principal and accrued interest of the Notes issued will be due and payable by Close the Loop on 28 April 202 6 . The Notes will be convertible into Close the Loop’s ordinary shares at the discretion of the company at a set price of A$0.74 cents per share converted at the rate published by the Reserve Bank of Australia as at the trading day immediately preceding the date of conversion. This note is classified as a current liability as it can be converted any time at the Company’s discretion prior to the maturity date.

There were no other changes to the Group’s borrowings as reported in the 30 June 2025 financial report.

NOTE 15. EARNINGS PER SHARE

OTE 15. EARNINGS PER SHARE
Earnings per share for profit / (loss) from continuing operations
Profit / (Loss) after income tax
Non-controlling interest
Profit / (Loss) after income tax attributable to the owners of Close
the Loop Limited
Basic earnings per share (cents)
Diluted earnings per share (cents)
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
(26,878)
(58)
(176)
(142)
(27,054)
(200)
(5.09)
(0.04)
(4.95)
(0.04)
(200)
(0.04)
(0.04)

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 25 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

otes to the Financial Statements
1 December 2025
Earnings per share for profit / (loss) from discontinuing operations
Profit / (Loss) after income tax
Profit / (Loss) after income tax attributable to the owners of Close
the Loop Limited
Basic earnings per share (cents)
Diluted earnings per share (cents)
Weighted average number of ordinary shares
Weighted average number of ordinary shares used in calculating
basic earnings per share
Adjustments for calculation of diluted earnings per share:
Options over ordinary shares
Performance Rights
Weighted average number of ordinary shares used in calculating
diluted earnings per share
Consolidated
31 Dec 2025
$’000
31 Dec 2024
$’000
(5,768)
(565)
(32,822)
(765)
(6.17)
(0.14)
(6.00)
(0.14)
531,908,562
531,849,866
1,000,000
1,000,000
14,148,913
13,900,000
547,057,475
546,749,866
(765)
(0.14)
(0.14)
531,849,866
1,000,000
13,900,000
546,749,866

NOTE 1 6 . DISCONTINUED OPERATION

Disposal of Alliance Paper Pty Ltd

As part of a strategic review Alliance Paper Pty Ltd (“Alliance Paper”) was identified as a non-core business unit. In September 2025 management committed to a plan to exit the Alliance Paper thermal paper and rolls business. The Group received an offer for the purchase of the assets of the business and accepted the divestment opportunity as the business was no longer considered complementary to the current service offerings of the Group. The sale of the business assets was completed on 27 October 2025.

The thermal paper and rolls business was not previously classified as held-for-sale or as a discontinued operation. The comparative consolidated statement of profit or loss has been re-presented to show the discontinued operation separately from continuing operations.

A. Result of discontinued operation

.
Result of discontinued operation
Note
Revenue
Elimination of inter-segment revenue
External revenue
Expenses
Elimination of expenses related to inter-segment sales
External expenses
Results from operating activities
Income tax benefit
Results from operating activities, net of tax
Profit / (loss) from discontinued operations, net of tax
Basic earnings (loss) per share
15
Diluted earnings (loss) per share
15
2025
$’000
2,132
-
2,132
(3,181)
-
(3,181)
(1,049)
176
(873)
(0.16)
(0.16)
2024
$’000
4,525
-
4,525
(4,557)
-
(4,557)
(32)
(61)
(93)
(0.02)
(0.02)

The loss from the discontinued operation of $873,000 (2024: loss of $93,000) is attributable entirely to the owners of the Company. The loss from the Alliance Paper discontinued operation has been impacted by the right-of-use asset being written off whilst the right-of-use liability has not been written off at 31 December 2025. At the reporting date the company still had the use of its Crestmead, Queensland facility,

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 2 6 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

although minimal income is being generated through the access to the lease. Once the lease for this facility is terminated, the right of use liability will be written off. This is expected to occur prior to 30 June 202 6 . There were no inter-segment sales made by the discontinued operation in the 2024 or 2025 financial years.

B. Cash flows from (used in) discontinued operation

.
Cash flows from (used in) discontinued operation
Net cash used in operating activities
Net cash from/ (used in) investing activities
Net cash from/ (used in) financing activities
Net cash flows for the year
2025
$’000
(38)
-
(77)
(115)
2024
$’000
1,113
-
(336)
777

C. Effect of disposal on the financial position of the Group

Inventories
Property plant and equipment
Right-of-Use Assets
Intangibles
Other current assets
Net Assets and liabilities
Net loss for the year
Proceeds on sale of assets
Net loss on sale of assets
2025
$’000
956
1,190
1,997
7
148
4,298
873
(544)
4,627

Disposal of O F Flexo Pty Ltd

As part of a strategic review O F Flexo Pty Ltd (“O F Flexo”) was identified as a non-core business unit. On 18 November 2025 management committed to a plan to sell the shares of its flexible packaging manufacturing and supply business. The Group received an offer from the existing business unit management team for the purchase of the shares of the subsidiary company and accepted the divestment opportunity as the manufacturing business was no longer considered complementary to the current service offerings of the Group. The sale of the shares was completed with effect from 31 July 2025.

The flexible packaging manufacturing business was not previously classified as held-for-sale or as a discontinued operation. The comparative consolidated statement of profit or loss has been re-presented to show the discontinued operation separately from continuing operations.

A Result of discontinued operation

Note
Revenue
Elimination of inter-segment revenue
External revenue
Expenses
Elimination of expenses related to inter-segment sales
External expenses
Results from operating activities
Income tax benefit / (expense)
Results from operating activities, net of tax
Profit / (loss) from discontinued operations, net of tax
Basic earnings (loss) per share
15
Diluted earnings (loss) per share
15
2025
$’000
347
-
347
(437)
-
(437)
(90)
37
(53)
(0.01)
(0.01)
2024
$’000
3,965
-
3,965
(4,423)
-
(4,423)
(458)
(12)
(470)

(0.09)

(0.09)

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 27 of 31

Notes to the Financial Statements 31 December 2025

==> picture [54 x 23] intentionally omitted <==

The loss from the discontinued operation of $53,000 (2024: loss of $470,000) is attributable entirely to the owners of the Company. There were no inter-segment sales made by the discontinued operation in the 2024 or 2025 financial years.

B Cash flows from (used in) discontinued operation


Cash flows from (used in) discontinued operation
Net cash from / (used in) operating activities
Net cash from/ (used in) investing activities
Net cash from/ (used in) financing activities
Net cash flows for the year
2025
$’000
1,364
7
(19)
1,352
2024
$’000
(605)
-
(49)
(654)

C Effect of disposal on the financial position of the Group

Cash and cash equivalents
Trade and other receivables
Inventories
Property plant and equipment
Right-of-Use Assets
Intangibles
Other current assets
Trade and other payables
Borrowings
Lease liabilities
Deferred tax liabilities
Provisions
Net Assets and liabilities
Net loss for the year
Proceeds on sale of assets
Net loss on sale of assets
2025
$’000
115
802
1,095
774
337
779
109
(951)
(29)
(373)
(8)
(31)
2,619
53
(1,531)
1,141

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 28 of 31

==> picture [54 x 23] intentionally omitted <==

DIRECTORS DECLARATION

In the opinion of the directors of Close the Loop Limited:

  • The attached financial statements and notes comply with the Corporations Act 2001 , Australian Accounting Standard AASB 134 “Interim Financial Reporting”, the Corporations Regulations 2001 and other mandatory professional reporting requirements:

  • The attached financial statements and notes give a true and fair view of the consolidated entity’s financial position as at 31 December 2025 and of its performance for the financial half-year ended on that date; and

  • There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001 .

On behalf of the directors

==> picture [182 x 44] intentionally omitted <==

Signed: ____ Grant Carman ______ Director

Date: 23 February 202 6 Melbourne

==> picture [194 x 16] intentionally omitted <==

CLG - Half Year 2025 Report

Page 29 of 31

Nexia Melbourne Audit Pty Ltd Level 16, 600 Bourke Street Melbourne VIC 3000 E: [email protected]

==> picture [128 x 46] intentionally omitted <==

P: +61 3 8613 8888 F: +61 3 8613 8800 nexia.com.au

������������������������������������ �������������������������������������

�����������������������������������������

�����������

������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������� ���������������������������������������������������������

������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� ��������������������

  • ��� ���������������������������������������������������������������������������������������������� �����������������������������������������������������������������

  • ������������������������������������������������������������������������������������� �������������������������������

���������������������

����������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� ������������������������������������������������������

�������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ ��������������������������������������

���������������������������������������������������������

�������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� ���������������������������������������������

�������������������������������

��������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������

���������������������������������������������������������������������������������

Australia

����������������������������������������������������������������

����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������

�������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������� ���������

==> picture [92 x 55] intentionally omitted <==

������������������������������ ����������

==> picture [73 x 48] intentionally omitted <==

��������������� ��������

�������������[��] ����������������������