AI assistant
CLOSE THE LOOP LTD. — Annual Report 2024
Aug 25, 2024
64659_rns_2024-08-25_6fa17306-9ead-408b-bef0-288cf2c31fed.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [54 x 23] intentionally omitted <==
==> picture [281 x 117] intentionally omitted <==
Close the Loop Ltd
ABN: 91 095 718 317
Annual Report 2024
==> picture [195 x 16] intentionally omitted <==
Page 1 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
APPENDIX 4E
1.1 Company details
Name of entity: Close the Loop Limited ABN: 91 095 718 317 Reporting period: For the year ended 30 June 2024 Previous period: For the year ended 30 June 2023
1.2 Results for announcement to the market
| $’000 | |||||
|---|---|---|---|---|---|
| Revenues from ordinaryactivities | Up | /~~Down~~ | 57% | to | 212,962 |
| Profit/(Loss) from ordinary activities after tax attributable to the members of Close the Loop Limited |
~~Up/~~Down | 8.8% | to | 11,166 | |
| Net Profit/(Loss) for the year attributable to the members of Close the LoopLimited |
~~Up~~/Down | 8.8% | to | 11,166 |
Dividends
Close the Loop Limited has not paid any dividends in the year ending 30 June 2024 nor does it propose to pay any dividends.
Close the Loop Limited does not have a dividend reinvestment plan in place.
Comments
Revenue increased compared to the comparative year primarily due to the current financial year being the first year that the Group is reporting as a combined entity with the ISP Tek Services acquisition being included for a full 12 month period as well as the organic and inorganic growth of the Group. Profits from continuing operations in the financial year decreased due to the impact of the amortisation of the intangible asset as required by the business combination accounting standard. The growth of the net profit after tax and adding back the impact of the business combination amortisation (NPATA) is 87% and the NPATA is $25,895,000.
On the 28 April 2023, Close the Loop Limited (ASX: CLG) completed the acquisition of 100% of the share capital of ISP Tek Services and Captive Trade Corp. The transaction was expected to be transformative for the Group and has had a material impact on the current financial results of the Group. Details of this transaction and the financial impact of the transaction are included in the Annual Report of Close the Loop Limited.
Please refer to the Review of Operations section of the Directors’ Report in the Annual Report of Close the Loop Limited for an explanation of the results.
This Appendix 4E should be read in conjunction with the Annual Report of Close the Loop Limited for the year ended 30 June 2024. Refer to ASX announcement on the 26 August 2024. This report should also be read in conjunction with any public announcements made by Close the Loop Limited in accordance with the continuous disclosure requirements arising under the Corporations Act 2001 and ASX listing rules.
The information provided in this report contains all the information required by ASX Listing Rule 4.3A.
1.3 Net tangible assets
| 1.3 Net tangible assets |
||
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| Net tangible assetsper ordinarysecurity | (0.24)cents | (1.40)cents |
Net tangible assets per ordinary security are impacted by the goodwill on consolidation accruing as a result of the acquisitions made in the prior financial year.
1.4 Control gained over entities
There was no control gained over any entities during the reporting period.
==> picture [195 x 16] intentionally omitted <==
Page 2 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
1.5 Loss of Control over entities
There was no loss of control over any entities during the reporting period.
1.6 Details of associated and joint venture entities
Close the Loop Limited does not have any interest in joint venture or associated entities.
1.7 Details of returns to shareholders
Close the Loop Limited did not make any distributions to shareholders nor were there any share buy backs during the year ended 30 June 2024.
1.8 Audit
The financial statements were subject to an audit by the auditors and the unmodified audit report is attached as part of the Annual Report.
All foreign entities in the Close the Loop Limited group have used International Financial Reporting Standards as the accounting standards by which they have reported and been included in the Annual Report for the period ending 30 June 2024.
1.9 Attachments
The Annual Report of Close the Loop Limited for the year ended 30 June 2024 is attached.
1.10 Signed
==> picture [75 x 33] intentionally omitted <==
Signed: Greg Toll Director
Date: 26 August 2024
==> picture [195 x 16] intentionally omitted <==
Page 3 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
==> picture [281 x 117] intentionally omitted <==
Annual Report 30 June 2024
Close the Loop Ltd
ABN: 91 095 718 317
==> picture [195 x 16] intentionally omitted <==
Page 4 of 97
CLG Annual Report 30 June 2024
Corporate governance statement ............................................................................................................................. 6 Directors report ...................................................................................................................................................................... 7 Auditor’s independence declaration ...................................................................................................................... 31 Consolidated statement of profit or loss and other comprehensive income ............................ 32 Consolidated statement of financial position ................................................................................................. 33 Consolidated statement of changes in equity ............................................................................................... 34 Consolidated statement of cash flows ................................................................................................................. 35 Notes to the consolidated financial statements ........................................................................................... 36 Consolidated entity disclosure statement ........................................................................................................ 87 Directors’ declaration ...................................................................................................................................................... 89 Independent auditor’s report to the members of Close the Loop Limited ................................. 90 ASX additional information ......................................................................................................................................... 94 Corporate directory ........................................................................................................................................................... 97
1.10.1 General Information
The financial statements cover Close the Loop Limited as a consolidated entity consisting of Close the Loop Limited and the entities it controlled at the end of, or during, the year. The financial statements are presented in Australian dollars, which is Close the Loop Limited’s functional and presentation currency.
Close the Loop Limited is a listed public company limited by shares, incorporated, and domiciled in Australia. Its registered office and principal place of business are:
Principal registered office Principal place of business 43-47 Cleeland Road 43-47 Cleeland Road Oakleigh South VIC 3167 Oakleigh South VIC 3167 Australia Australia
A description of the nature of the consolidated entity’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of directors, on 23 August 2024.
==> picture [194 x 16] intentionally omitted <==
Page 5 of 97
CLG Annual Report 30 June 2024
CORPORATE GOVERNANCE STATEMENT
Corporate Governance Framework
The Board is committed to ensuring the sustained, long-term growth, performance and success of the Company, as well as representing and serving the best interests of all Company stakeholders, including security holders, customers and employees.
Close the Loop Limited maintains the highest standards of corporate governance in accordance with the ASX Corporate Governance Principles and Recommendations (4[th] edition).
The Australian Stock Exchange Principles for listed entities are intended to promote investor confidence and assist companies in meeting stakeholder’s expectations. A copy of Close the Loop’s corporate governance statement that is current as at 30 June 2024, that meets the requirements of the Australian Stock Exchange Listing Rules, can be found on its website at www.ctlgroup.com.au/investors.
==> picture [194 x 16] intentionally omitted <==
Page 6 of 97
CLG Annual Report 30 June 2024
DIRECTORS’ REPORT
The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the ‘consolidated entity’) consisting of Close the Loop Limited (referred to hereafter as the ‘company’ or ‘parent entity’) and the entities it controlled at the end of or during the year ended 30 June 2024.
Directors
The following persons were directors of Close the Loop Limited during the whole of the financial year and up to the date of this report, unless otherwise stated:
| Name, and independence status |
Appointment/ Resignation Date |
Qualifications, experience, special responsibilities, and other directorships |
|---|---|---|
| Greg Toll Independent Non-Executive Director |
appointed 23 November 2017 |
Greg was appointed a director of Close the Loop in November 2017 and became the chairman of Close the Loop in November 2019. Before joining Close the Loop, Greg was CEO and Executive Chairman of Clean TeQ Holdings Limited (ASX: CLQ) (now known as Sunrise Energy Metals Limited (ASX: SRL)), where he was appointed as CEO in 2007 then to the chair role, which he held until November 2013. Greg holds a Bachelor of Science (Veterinary) degree with first class honours and is a graduate of the Australian Institute of Company Directors. Greg is a member of the Board’s Audit and Risk Committee and the chair of the Board’s Nomination and Remuneration Committee. |
| Joe Foster Executive Director Chief Executive Officer |
appointed 30 November 2021 |
Joe has more than 40 years’ experience in the flexible packaging industry, with experience in engineering, production, technical, sales and marketing. Joe was the original founder of the packaging business which originated in South Africa back in 1998 and has successfully run his own business in South Africa, Ireland, UK and Australia over the past 26 years, supplying products across Europe, Africa, America and Australia. Joe is a fellow of the Australian Institute of Packaging and a co-founder of the O F Packaging Group. Joe was a member of the Board’s Nomination and Remuneration Committee until 14 December 2023. |
| Marc Lichtenstein Executive Director, Chief Financial Officer, and Company Secretary |
appointed 4 October 2021 |
Marc joined Close the Loop in 2017 as CFO and is a Director of Close the Loop. Marc has been the Company Secretary of Close the Loop since 8 August 2017. For more than 25 years, Marc has led and worked in a number of senior roles in a range of listed and private companies across a wide range of industries. He has extensive experience in leading businesses through significant periods of change including IPOs, significant capital raises, exponential periods of growth and major acquisitions. Marc is a Fellow of Chartered Accountants Australia & New Zealand (FCA), qualified as a Chartered Secretary (FCIS) and Graduate of the Australian Institute of Company Directors. Marc also holds a Bachelor of Business, with distinction, degree from RMIT University. Marc was a member of the Board’s Nomination and Remuneration Committee until 14 December 2023. |
| Grant Carman Non-Executive Director |
appointed 30 November 2021 |
Grant has more than 30 years’ experience in corporate finance. Previous roles have included CFO for ORIX Australia, GM Finance & Shared Services NAB, CEO of National Australia Corporate Advisory, Director of Acquisitions at Ferrier Hodgson CA, and Group Financial Controller at Faulding. Grant is currently a Non-Executive Director of RPM Automotive Group Limited (ASX:RPM). He holds a B.Ec (Comm) and an MBA from The University of Adelaide and he is a Fellow of Chartered Accountants Australia & New Zealand (FCA). Grant is the chair of the Board’s Audit and Risk Committee and a member of the Board’s Nomination and Remuneration Committee. |
==> picture [194 x 16] intentionally omitted <==
Page 7 of 97
CLG Annual Report 30 June 2024
| Name, and independence status |
Appointment/ Resignation Date |
Qualifications, experience, special responsibilities, and other directorships |
|---|---|---|
| Lawrence Jaffe Executive Director Chief Commercial Officer |
appointed 30 November 2021 |
Lawrence was CEO and Managing Director of RPM Australasia until 2015 and stepped down when the company sold off its largest divisions. He remained on as Non-Executive Chairman until the company listed on ASX and is now Chairman of that group. In 2016, Lawrence brought together the founders of the O F Packaging Group, becoming CFO and executive chairman. Lawrence holds a Bachelor of Commerce and Graduate Diploma of Accounting from Rhodes University. Lawrence is a member of the Board’s Audit and Risk Committee. Lawrence is currently a Chairman of RPM Automotive Group Limited (ASX: RPM). |
| Sammy Saloum Non-Executive Director |
appointed 23 November 2023 |
Sammy was the chief executive of ISP Tek Services, a leading refurbisher and distributor of consumer electronics based in Texas that the Company acquired full ownership of in April 2023. For over 25 years, Sammy Saloum has been a leader in omnichannel retail, merchandising, marketing, financial services and reverse logistics. Sammy has developed a global network in all aspects of retail, managing billions of dollars of profitable growth. As CEO of ISP Tek Services, Sammy supported some of the world’s largest consumer electronics businesses through leading circularity, reuse and re- manufacture services in the US, Prior to his involvement with ISP Tek Services, Sammy served in senior level executive positions with key brick and mortar retailers including RadioShack, CSK Auto and CompUSA Inc. Sammy is a member of the Board’s Nomination and Remuneration Committee. Appointed 14 December 2023. |
Directors’ Meetings
The number of directors’ meetings (including meetings of committees of directors) and number of meetings attended by each of the directors of the Company during the financial year are:
| Board Meetings | Board Meetings | Audit Committee Meetings |
Audit Committee Meetings |
Nomination and Remuneration Committee Meetings |
Nomination and Remuneration Committee Meetings |
|
|---|---|---|---|---|---|---|
| Attended | Held | Attended | Held | Attended | Held | |
| Greg Toll | 6 | 6 | 2 | 2 | 1 | 1 |
| Marc Lichtenstein | 6 | 6 | 1 | 1 | ||
| Sammy Saloum | 4 | 4 | ||||
| Grant Carman | 6 | 6 | 2 | 2 | 1 | 1 |
| Joe Foster | 6 | 6 | 1 | 1 | ||
| Lawrence Jaffe | 6 | 6 | 2 | 2 |
Principal Activities
The principal activity of the consolidated group during the financial year was the creation of innovative products and packaging solutions as well as recovering a wide range of electronic products, print consumables, eyewear, cosmetics, plastics, paper and cartons and any other activity incidental thereto, through to the reusing of toner and post-consumer soft plastics for an asphalt additive, TonerPlas. The Company is focused on the future, sustainability and the circular economy.
The consolidated entity also provides premium and innovative flexible and carton packaging, flexographic print packaging, seafood packaging and bulk storage solutions. The consolidated entity is also a leading supplier of thermal paper and associated paper products and services in Australia.
There were no other significant changes in the nature of the activities of the Group during the year.
==> picture [194 x 16] intentionally omitted <==
Page 8 of 97
CLG Annual Report 30 June 2024
Operating and financial review
Overview of the Group
With locations across Australia, Europe, South Africa and the United States, Close the Loop create innovative products and packaging that includes recyclable and made-from recycled content, as well as collect, sort, reclaim and reuse resources that would otherwise go to landfill. From recovering a wide range of electronic products, print consumables, eyewear, cosmetics, plastics, paper and cartons and any other activity incidental thereto, through to the reusing of toner and post-consumer soft plastics for an asphalt additive, the Group is focused on the future, sustainability and the circular economy.
Well positioned within the circular economy, Close the Loop consists of the merging of two secondary business groups. The merger of the O F Pack Group with Close the Loop Limited on 30 November 2021 and ASX listing, allows for end-to-end solutions across packaging and consumables to a variety of markets, with advanced innovation in product development, as well as end of life take-back and recovery systems for complex commodities to greatly reduce waste to landfill.
Shareholder Returns
| Shareholder Returns | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Profit attributable to the owners of the company | $11,166,174 | $12,237,926 | $4,606,000 |
| Basic EPS | 2.08 cents | 3.23 cents | 2.39 cents |
| Dividends paid | - | - | $1,023,000 |
| Dividends per share | - | - | $5,115 |
| Change in share price | (31%) | 21% | 103% |
| Return on capital employed | 16.9% | 14.0% | 3.1% |
Net profit amounts and earnings per share have been calculated in accordance with Australian Accounting Standards. Dividends were paid by O F Packaging Pty Ltd prior to the acquisition of O F Packaging Pty Ltd by Close the Loop Limited on 30 November 2021.
Returns to shareholders increased through capital growth in 2024 and 2023. Dividends for 2022 were fully franked and it is expected that dividends in future years will continue to be fully franked.
The return on capital employed in 2022 had been impacted by the profit attributed to owners of the company as this includes the performance of the combined group for a seven-month period rather than the full 12 month period in 2022 and includes the initial public offer costs. The return on capital employed for the full 2024 year is 16.9%. The return on capital for the 2024 financial year of 16.9% is greater than the prior year’s full year return on capital for the combined Group due to the growth and improved performance of the consolidated group.
Investments for future performance
During the prior reporting period, Close the Loop Limited entered into an agreement to acquire 100% of ISP Tek Services LLC and Captive Trade Corporation (“ISP Tek”), US-based electronics refurbisher and trading platform businesses based in Southlake, Texas, USA, for a total consideration of up to US$66 million (A$99.6 million). The acquisition of ISP Tek settled on 28 April 2023. As part of the acquisition there was an amount of US$5 million that was deferred consideration. The deferred consideration was required to be paid if the EBITDA for the 12 month period post settlement was equal to or greater than US$12 million. This milestone was achieved and the deferred consideration of US$5 million was paid in full to the ISP Tek vendors prior to 30 June 2024.
The ISP Tek Services acquisition provides the Company with significant consumer and commercial electronics remanufacturing and technological capabilities, a considerable US market sales and trading presence, and extensive distribution networks. It also adds reuse capabilities to the Company’s portfolio and further strengthens its service offering to original equipment manufacturers (OEMs), supporting sustainability and circular economy initiatives.
At 30 June 2024 Close the Loop was in a strong position to pursue future organic and inorganic growth opportunities with a cash balance of $41 million.
Review of financial condition
Details of the financial condition of the company and its capital structure and treasury policy are included in the financial statements for the year ending 30 June 2024.
==> picture [194 x 16] intentionally omitted <==
Page 9 of 97
CLG Annual Report 30 June 2024
Review of principal business (Close the Loop Limited)
The financial results for the year ending 30 June 2024 (FY24) are the first financial statements that show the performance of the combined Group for a full 12 month period.
The profit for the consolidated group after providing for income tax and non-controlling interest amounted to $11,166,000 (2023 profit of $12,238,000). Once the impact of the amortisation associated with the business combinations is taken into account the NPATA has increased by 87% to $25,895,000 (30 June 2023: $13,851,000)
The profit before interest, tax, depreciation, and amortisation (“EBITDA”) attributable to the members of the parent entity for the year ended 30 June 2024 is $44,932,000 (30 June 2023: $24,302,000). This is an 85% year on year increase.
Close the Loop performance was underpinned by strong growth in the resource recovery businesses. This growth is attributed to both organic and inorganic growth. The packaging division had revenue growth for the period albeit not at the desired level. We are seeing strong demands for recyclable ready packaging and recycled content which are products that are readily available through the various divisions.
The large increase in both NPATA and EBITDA in the current financial year is a result of this being the first full year of earnings for the merged businesses along with the acquisitions from the prior financial year providing a full year’s contribution to the group. The contribution from the ISP Tek Services acquisition and organic growth in the core Close the Loop businesses have contributed to the large improvement of profitability for the Group.
Review of Operating Segments
North America
The acquisition of ISP Tek Services (now rebranded Close the Loop Renew Solutions) in April 2023 has successfully positioned the Company as a fast growing and highly profitable provider of IT-refurbishment services in North America and provided the opportunity to expand in new geographies and service areas. North America now represents 58% of the Company’s revenue and 74% of the Company’s EBITDA.
Close the Loop Renew Solutions has made a strong contribution to the overall performance of the Group in the fourteen months since the acquisition of this business was complete. The financial performance of this business continues to exceed expectations that we had at the completion of the acquisition due diligence investigation. The company is continuing to work towards delivering on new sales opportunities with existing customers and with a view to expanding its service offering to a wider market base.
Close the Loop has strengthened and broadened its relationship with HP Inc (HP) in FY24. As the first HP Renew Solutions Platinum Partner, the Company is the first, and often exclusive, port of call for HP products that are returned within 30 days of purchase in North America. The Company extended its contract with HP during the reporting period. The agreement is effective for three years from 1 November 2023, with the following products being exclusive to Renew Solutions - Notebooks, Chrome OS, Monitors, Accessories and Hyper X products. The Company has entered into a revenue share model with HP for the products listed above which has improved the profitability, recovery value and cash generated from this agreement for both parties. An additional facility in Mexicali, Mexico is in the process of being set-up to facilitate the future growth of the Close the Loop Renew Solutions business.
Feedstock volume from 30-day customer returns has proven to be reliable and predictable and is linked to HP new product sales. HP is a leading provider of electronics in North America and Close the Loop is confident that it will extend and broaden its services to HP for 30-day customer return products in the coming years, particularly as the impact from HP’s ambitious circularity strategy to achieve 75% circularity by 2030 is felt, and a new wave of Artificial Intelligence (AI) computing products are introduced into the market.
A significant milestone was achieved in FY24 with Close the Loop becoming a HP Certified Refurbished Platinum Partner. This development takes the Company’s relationship with HP deeper into the product lifecycle, where Close the Loop can collect and acquire HP products back from the market to refurbish and then sell as a certified refurbished HP product with an HP warranty. It also broadens the relationship, where the Certified Refurbished accreditation from HP applies to Close the Loop globally. The Certified Refurbished relationship is new and is in addition to the 30-day customer returns product.
New dedicated printer refurbishment facilities were brought online in Kentucky during the year, adding capacity to the Company’s existing printer refurbishment service, which is expected to grow strongly in coming years as synergies between the Renew Solutions and print consumables businesses are realised.
==> picture [194 x 16] intentionally omitted <==
Page 10 of 97
CLG Annual Report 30 June 2024
The Company’s print consumable business in North America performed well during the reporting period. An investment into new take back programmes has added volume and revenue to the business, leveraging the same equipment and cost base. Additionally, investment into value added services has resulted in growing operational efficiencies and deeper, more imbedded supply chain relationships with the OEMs.
The Close the Loop Plastics Recycling business in the US has turned around in second half of the current reporting period, following investment into plant and equipment and the introduction of new management. The plastics recycling plant now has ample additional capacity and was profitable for the second half of the year, following an unprofitable first half.
Australia
Revenue in Australia is down 9% and EBITDA is down 6%. compared to the previous corresponding period. Australia now represents 32% of the Company’s revenue and 18% of the Company’s EBITDA. .As reported with the 31 December 2023 half year result, the Packaging business did not achieve the expected growth in FY24. Packaging has had a better second half of FY24 from a revenue perspective, however the profitability has slipped following a realignment and restructure program in the second half of the year. Following the remedial action, the Packaging Division has seen an uptick in demand for its specialised range of sustainable packaging. Management expects a return to planned profitable growth in future periods in the Australian packaging business.
During the year the Company was awarded up to $2.2m in government funding that will be used towards the commissioning of a second TonerPlas facility outside of Victoria, to be constructed over the next 24 months. In Melbourne, following consultation with regulators regarding some of the challenges experienced in the commissioning of the TonerPlas plant, the Company has resolved to relocate the existing TonerPlas line to a new site. Relocating the TonerPlas site will mitigate the risk of operating the Company’s print consumable line within the same facility as the TonerPlas line but had no impact on EBITDA. Despite the small effect on profitability, the reuse of soft plastic waste is a critical initiative for the Company and the community.
South Africa
The South African packaging operations have grown revenue by 10% while EBITDA is up by 19%. The South African businesses now represent 6% of the Company’s revenue and 5% of the Company’s EBITDA. The South African business has delivered a solid result, particularly considering a challenging macroeconomic environment. During the year the South African team has targeted work with much larger, multinational organisations and has been successful in winning work with several of these customers. This bodes well for the coming year as the business looks to build sustainable long-term relationships with large tier-1 customers.
Europe
The European business represents 4% of the Company’s revenue and 3% of the Company’s EBITDA. Revenue from Europe was up 48% and EBITDA up 13% compared to the previous corresponding period as the benefits of the investment made in Europe into the multi-vendor take back programme called “Circular Planet” is reflected in the financial performance of the current reporting period.
Close the Loop’s Circular Planet initiative is a strategic and coordinated industry response to assist the original equipment manufacturers (OEMs) achieve their sustainability and product circularity goals, while complying with upcoming EU legislation aimed at reducing electronic waste. The Company expanded the program into Spain and Portugal in June 2024 following the success of the launch of the Circular Planet program in Germany, UK, Belgium, Netherlands and Luxembourg. The Company plans to deploy its Circular Planet program in several additional European and Scandinavian regions in the next 12 months. The addition of HP to the program in May 2024 was a boost to the program with the OEM joining the founding participants Brother, Fujifilm, Konica Minolta, Lexmark, Oki, Printronix, Ricoh, Sharp, Toshiba and Xerox.
Review of prospects for future financial years
The Consolidated Entity is exposed to environmental (including climate change), social and governance (‘ESG’) risks which may affect the Consolidated Entity’s ability to achieve the financial performance or outcomes disclosed herein.
Environmental Risks (including climate change)
The Consolidated Entity must comply with a range of environmental performance and reporting requirements which are conditions of its resource recovery and packaging activities. There is a risk that the Consolidated Entity may not be able to achieve the financial performance, or outcomes disclosed herein if it
==> picture [194 x 16] intentionally omitted <==
Page 11 of 97
CLG Annual Report 30 June 2024
fails to comply with those environmental performance and reporting requirements or if the requirements change in the future and the Consolidated Entity is no longer able to comply with the requirements or must incur material unplanned expenditure in order to remain compliant. There is also a risk that future business partners and customers may seek to have the Consolidated Entity comply with additional environmental performance and reporting requirements which the Consolidated Entity may not be able to comply with or must incur material unplanned expenditure in order to be compliant. The Consolidated Entity seeks to manage and minimise this risk through its existing risk management framework and through detailed environmental management plans and systems.
Social Risks
The Consolidated Entity is exposed to social risks as a result of the many stakeholders who are involved in its operations including but not limited to employees, contractors, local community members residing in areas where the Consolidated Entity operates, governments and government agencies (local, state and federal) as well as customers and suppliers. The Consolidated Entity is subject to reputational damage as well as potential claims for damages as a result of any harm or loss sustained by any stakeholder as a result of the operations of the Consolidated Entity and its representatives. There is a risk that the Consolidated Entity may not be able to achieve the financial performance or outcomes disclosed herein if it incurs reputational damage or claims for damages. The Consolidated Entity seeks to manage and minimise this risk through its existing risk management framework, including Board approved policies on stakeholder management and through established stakeholder consultation processes.
Governance Risks
The Consolidated Entity must comply with a range of governance requirements which are conditions of its listing on the ASX and of its resource recovery and packaging activities. There is a risk that the Consolidated Entity may not be able to achieve the financial performance or outcomes disclosed herein if it fails to comply with those governance requirements or if the requirements change in the future and the Consolidated Entity is no longer able to comply with the requirements or must incur material unplanned expenditure in order to remain compliant. The Consolidated Entity seeks to manage and minimise this risk through its existing risk management framework including Board-approved governance policies which are subject to regular review.
Significant Changes in the State of Affairs
There were no significant changes in the state of affairs of the consolidated group during the financial year.
Dividends
There were no dividends paid, recommended or declared during the current or previous financial year by Close the Loop Limited.
On 28 May 2024 a dividend of R1,250,000 (A$103,488) was declared and paid by Foster International Packaging (Pty) Ltd to its black empowerment minority shareholder.
Events Subsequent to reporting date
Since 30 June 2024, the company has identified some potential acquisition targets for share and or asset purchases for their businesses that are complimentary to the current service offerings of the Group. At the time of this report no binding agreements have been entered into with any of these potential acquisition targets.
Other than the matters discussed above, there has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
Likely developments
The Group will continue to pursue its policy of increasing the profitability and market share of its major business sectors during the next financial year. This will require further investment in areas such as recycling capability and sale of goods and services, which have performed well over recent years and offer sound opportunities for future development.
Further information about likely developments in the operations of the Group and the expected results of those operations in future financial years has not been included in this report because disclosure of the information would be likely to result in unreasonable prejudice to the Group.
==> picture [194 x 16] intentionally omitted <==
Page 12 of 97
CLG Annual Report 30 June 2024
Environmental regulation
The Group’s operations are subject to significant environmental regulation under both Commonwealth and State legislation in relation to its recycling and packaging activities.
The operations of the consolidated group are subject to certain environmental regulations under the Commonwealth and State legislation in Australia, the European Union legislation, South African legislation and the States of Kentucky, Ohio and Texas, in the United States of America.
Compliance with the requirements of environmental regulations and with specific requirements of site environmental licences was substantially achieved across all operations with no instances of noncompliance in relation to licence requirements noted. Based on the results of enquiries made, the board is not aware of any significant breaches during the period covered by this report.
Directors’ interests
The relevant interest of each director in the shares, debentures, interests in registered schemes and rights or options over such instruments issued by the companies within the Group and other related bodies corporate, as notified by the directors to the ASX in accordance with S205G(1) of the Corporations Act 2001 , at the date of this report are as follows:
| at the date of this report are as follows: | |||
|---|---|---|---|
| Ordinary Fully Paid | Options | Performance Rights | |
| Grant Carman | 1,250,000 | - | - |
| GregToll | 3,600,000 | - | - |
| Joe Foster | 65,008,920 | - | 2,500,000 |
| Lawrence Jaffe | 68,316,294 | - | 2,500,000 |
| Marc Lichtenstein | 4,500,081 | - | 2,500,000 |
| Sammy Saloum | 45,116,616 | - | - |
Share options
Unissued shares under options
During the course of the financial year ended 30 June 2024 options were issued for services rendered in relation to the acquisition of ISP Tek Services and Captive Trade Corp. All other options were granted in the financial year ended 30 June 2022. No other options have been granted in the current financial year or since the end of the financial year.
At the date of this report unissued shares of the Group under option are:
| Grant Date | Expiry Date | Exercise Price | Number of shares |
|---|---|---|---|
| 18 January 2024 | 18 January 2027 | 0.38 | 500,000 |
| 18 January 2024 | 18 January 2027 | 0.90 | 500,000 |
All unissued shares are ordinary shares of the Company.
All options expire on the earlier of their expiry date or the exercise of the options. 1,000,000 options were issued for services rendered, in relation to the acquisition of ISP Tek Services and Captive Trade Corp. the individual was entitled to options or a cash incentive if the transaction successfully completed. Options have been issued in lieu of a cash incentive payment.
No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the company or of any other body corporate.
No options were issued to Directors and executives as remuneration during the year. During the financial year, no options expired without being exercised. All options that expired during the year were exercised in full, with no options lapsing.
No other options over issued shares or interests in a controlled entity were granted during or since the end of the financial year and there were no options in controlled entities outstanding at the date of this report.
Shares issued on exercise of options
During or since the end of the financial year, the Group issued ordinary shares of the Company as a result of the exercise of options as follows (there are no amounts unpaid on the shares issued):
==> picture [194 x 16] intentionally omitted <==
Page 13 of 97
CLG Annual Report 30 June 2024
| Number of shares | Amount paid on each share |
|---|---|
| 10,585,134 | 30 cents |
There were no other ordinary shares of Close the Loop Limited issued on the exercise of options during the year ended 30 June 2024 and up to the date of this report.
Indemnification and insurance of officers and auditors
The company has indemnified the directors and executives of the company for costs incurred, in their capacity as a director or executive, for which they may be held personally liable, except where there is a lack of good faith.
During the financial year, the company paid a premium in respect of a contract to insure the directors and executives of the company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
Non-audit services
The Group’s auditor appointment of Nexia Melbourne Audit Pty Ltd was ratified at the company’s Annual General Meeting held on 16 November 2022. Nexia and the lead audit partner, Ben Bester, was the auditor of the Group for the first time for the year ended 30 June 2022. In accordance with the Corporations Act 2001 and Nexia Australia partner rotation requirements, the next rotation of the lead partner of Close the Loop Limited is planned to occur after the completion of the 30 June 2027 financial year audit.
During the year Nexia Melbourne Pty Ltd, a company associated with the Group’s auditor, has performed certain other services in addition to the audit and review of the financial statements performed by Nexia Melbourne Audit Pty Ltd.
The board has considered the non-audit services provided during the year by the auditor and in accordance with written advice provided by resolution of the audit committee, is satisfied that the provision of those non-audit services during the year by the auditor is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001 for the following reasons:
-
all non-audit services were subject to the corporate governance procedures adopted by the Group and have been reviewed by the audit committee to ensure they do not impact the integrity and objectivity of the auditor; and
-
the non-audit services provided do not undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants , as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision making capacity for the Group, acting as an advocate for the Group or jointly sharing risks and rewards.
Details of the amounts paid to the auditor of the Group, Nexia Melbourne Audit Pty Ltd, and its component audit firms for audit and non-audit services provided during the year are set out below.
| udit firms for audit and non-audit services provided during the year are set out below. | |
|---|---|
| Services other than audit and review of financial statements: Regulatory assurance services Government Grant Audit Other assurance services Due diligence services Other services Business services undertaken by Nexia Melbourne Pty Ltd Taxation Advice and Tax Compliance Services Overseas component audit firms - tax services Overseas component audit firms - other accounting services Audit and review of financial statements by overseas auditors Audit and review of financial statements – Nexia Melbourne Audit Pty Ltd Total paid |
2024 $ - - 9,000 31,000 365 - 410,635 192,000 |
| 643,000 |
==> picture [194 x 16] intentionally omitted <==
Page 14 of 97
CLG Annual Report 30 June 2024
Proceedings on behalf of the Company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the company, or to intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all or part of those proceedings.
Lead auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors’ report.
Rounding of Amounts
The company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to ‘rounding-off’. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
Remuneration report – audited
The Directors present the Remuneration Report (the Report) for the Company for the year ended 30 June 2024. This Report forms part of the Directors’ Report and has been audited in accordance with Section 300A of the Corporations Act 2001. The information provided in this report has been audited as required by section 308(3C) of the Corporations Act 2001.
This Remuneration Report (Report) sets out Close the Loop’s Executive remuneration framework, as well as the remuneration arrangements for the Key Management Personnel (KMP) of Close the Loop for the year ended 30 June 2024. References to Executives in this Report are to Executive KMP who report to the Chief Executive Officer. (CEO)
Key Developments in FY24
There were no acquisitions or disposals made in the financial year ended 30 June 2024. (FY24) The financial year ended 30 June 2024 is the first full year that sets the benchmark in terms of the increased size and complexity of the expanded Group as a result of the ISP Tek Services and Captive Trade Corp acquisitions that were completed on 28 April 2023.
Refer to note 40 in the Financial Statements, for further information regarding the acquisitions completed in the prior financial year.
Review of remuneration structure - audited
Remuneration strategy and governance
The Board is responsible for ensuring that Close the Loop’s remuneration strategy and framework support the Group’s performance and that executives and Non-Executive Directors are rewarded fairly and responsibly with regard to legal and corporate governance requirements. The responsibilities of the Remuneration Committee are that it oversees remuneration matters and, where appropriate, makes recommendations on any changes to remuneration structure. The Committee is comprised of Greg Toll and Grant Carman, two independent Non-Executive Directors and two Executive Directors: Joe Foster (CEO) and Marc Lichtenstein (CFO) until 14 December 2023. On 14 December 2023, Sammy Saloum, who is a NonExecutive Director, replaced Joe Foster and Marc Lichtenstein on the Remuneration Committee.
Close the Loop’s Key Management Personnel are assessed each year and comprise the Executive Directors of the Company and select senior executives who have the authority and responsibility for planning, directing and controlling the Company’s activities directly or indirectly. As a result of the most recent review, this involved rebalancing executive remuneration by changing the mix of long-term incentive plans (LTIP), base salary, and short-term incentive (STI) components for both the CEO and executives. These changes capture Close the Loop’s continued evolution from its unlisted private origins to a global circularly integrated sustainability company, where competitive remuneration is an important factor in attracting and retaining executive talent.
Principles of compensation - audited
Compensation packages include a mix of fixed and variable compensation, and short and long-term performance-based incentives.
As a global end-to-end solutions providing company, Close the Loop is dependent on highly-skilled, specialist team members to execute our strategy. Our ability to attract, retain, reward, and motivate our
==> picture [194 x 16] intentionally omitted <==
Page 15 of 97
CLG Annual Report 30 June 2024
people is fundamental to our long-term success. The remuneration strategy is aligned with the Company’s purpose, vision and shareholders’ interests.
The objective of determining remuneration levels is to:
-
Set competitive remuneration packages to attract, retain and motivate high quality directors and executives who will generate value for shareholders and ensure they are consistent with the Company’s strategic goals and human resources objectives; and
-
Establish remuneration strategies that are fair and reasonable having regard to the performance of the Company and the relevant director or executive.
Our executive remuneration framework has been carefully and purposefully developed to enable this by offering:
-
Fixed remuneration competitive with the market;
-
Short-term incentives based on challenging individual and Company-wide targets; and
-
An equity plan that is aligned with Close the Loop’s strategy, ensuring a focus on execution and long-term value creation.
The Board reviews and makes recommendations on the Company’s remuneration policies, procedures and practices. It also defines the individual packages offered to Executive Directors and KMP’s for recommendation to the Board. During the current and previous financial years, matters of remuneration and nomination were determined at a board level by the Nomination and Remuneration Committee.
During the year to 30 June 2024, a comprehensive review of the Company’s remuneration strategy was carried out to ensure alignment with its strategy and appropriate levels of remuneration relative to its industry peers, and this was completed in conjunction with the recent acquisitions and growth of the Company.
As part of this review, advisors were not engaged to review the remuneration structure of the Company, or incentive practises. Third-party software was used for market research for KMPs and employees. The Board did not receive a report that included provision of remuneration recommendations, as defined in the Corporations Act.
In accordance with Corporate Governance best practice (Recommendation 8.2), the structure of NonExecutive Director and executive remuneration is separate and distinct as follows:
Executive KMPs
The table below represents the target remuneration mix for group executives in the current year. The shortterm incentive is provided at target levels, and the long-term incentive amount is provided based on the value granted in the current year.
| At Risk | |||
|---|---|---|---|
| Fixed remuneration |
Short-term incentive | Long-term incentive | |
| CEO | 50% | 25% | 25% |
| CFO, CCO | 50% | 25% | 25% |
| Other executives | 50% | 25% | 25% |
Fixed Compensation
The fixed remuneration component which consists of the base salary and retirement benefits (superannuation), is reviewed annually based on individual skills, experience, accountabilities, performance, leadership and behaviours.
Performance linked compensation
Short-term incentives
An at-risk component of remuneration is set as a percentage of base salary which is calculated based on achievement against a range of Company-wide performance measures (financial and non-financial) and individual objectives. The STI rewards the delivery of key strategic and financial objectives and is aligned to Close the Loop’s goals for growth and operational discipline.
Short-term incentives are an at risk component of remuneration that is structured to reward progress towards and alignment with Close the Loop’s strategic and financial objectives and create value for
==> picture [194 x 16] intentionally omitted <==
Page 16 of 97
CLG Annual Report 30 June 2024
customers, employees and shareholders in the financial period. STI payments are set as a percentage of base salary and are based on level of responsibility.
STI is calculated based on achievement against a range of organisational performance measures (financial and non-financial). The STI performance metrics have been chosen as they focus the CEO, CFO and CCO on growing global revenue and creating valued customer experiences while at the same time maintaining operational discipline. STI payments comprise 100% cash.
| Element | Details |
|---|---|
| Purpose | Focus participants on delivery of business objectives over a one-year period |
| Target opportunity (% base salary) |
CEO 50%, CFO 50%, CCO 50% |
| Maximum opportunity (% base salary) |
100% satisfaction of the STI performance metrics results in the following STI opportunity as a % of base salary: • CEO 50%, CFO 50%, CCO 50% • Outperformance is possible |
| Performance period | Performance is measured from 1 July 2023 to 30 June 2024 (FY24). |
| Conditions | The award of any 2024 STI will be subject to the following performance gateways, that is, no 2024 STI award will be paid unless: the Group’s EBITDA for FY24 meets or exceeds the forecast total revenue and other income of $215 million and EBITDA of $43 million. |
| Financial objectives (50%) |
The percentage of the Group Performance Component of the 2024 STI Award that will be paid out will be determined by reference to Group revenue and EBITDA generated during the Performance Period. In order for any of the 2024 Group Performance Component to be paid out, a threshold level of performance must be achieved which is the achievement of the revenue and EBITDA targets for FY24. |
| Non-financial objectives (50%) |
Non-financial metrics are based on: • Business growth; and • Individual key performance indicators (KPIs) – Goals aligned to Company strategic objectives. |
| Target setting | The targets set at the beginning of each financial year are reviewed and approved by the Board and are aligned to Close the Loop’s longer-term strategic objectives. |
| Evaluation of performance |
Performance against financial and non-financial objectives are determined at the end of the financial period after review of executive performance by the CEO and CFO. All STI calculations are subsequently then presented to the Board for final approval. |
| Pay vehicle | 100% of STI awarded is paid in cash. |
| Forfeiture and termination |
Unless the Board determines otherwise, if the executive ceases employment, all STI awards not yet paid are forfeited. |
Malus and clawback
If the Board becomes aware of a material misstatement in the Company’s financial statements, or a KMP has committed an act of fraud, negligence or gross misconduct, engaged in an act which has brought a Group Company into disrepute, breached their duties or obligations to the Group, failed to comply with any restrictive covenant or that some other event has occurred which, as a result, means the 2024 STI Award should be reduced or extinguished, or should not vest, then the Board may clawback or adjust any such award at its discretion to ensure that key management personnel do not derive any unfair benefit.
==> picture [194 x 16] intentionally omitted <==
Page 17 of 97
CLG Annual Report 30 June 2024
Close the Loop’s performance and short-term incentive outcomes
Close the Loop achieved record revenue growth in FY24, to achieve our strongest year ever. In FY24, EBITDA, NPATA and operating cash flow increased strongly compared to FY23. This reflects top-line growth together with close management of expenses and considered capital allocation. Also, there was no major security breach in FY24 so all initial conditions for short term incentives were met. Whilst record results have been achieved by the Group consistently since listing STIs will only be considered for FY24 once the final audited results have been published.
Long-term incentives (LTI)
An at-risk component is set as a percentage of base salary and granted annually subject to approval at the Annual General Meeting to participating executives, which entitles the executive to Close the Loop shares on vesting of the performance rights. Performance rights are subject to a three-year vesting period and vest based on satisfaction of the vesting conditions. Vesting is subject to continued employment, which provides an additional time-based retention incentive. The LTI rewards delivery against longer-term strategy and shareholder value creation. The creation and approval of the LTI was established at the Company’s first Annual General Meeting post-acquisition which was held in November 2022.
In November 2021, upon completion of the IPO process and the acquisition of the O F Pack Group by Close the Loop, the Company made a onetime grant at the time of the acquisition of 5,000,000 Long Term Incentive (LTI) options under the employee share option plan (ESOP) to assist in the motivation, reward and retention of key personnel. All share options refer to options over ordinary shares of Close the Loop Limited, which are exercisable on a one-for-one basis under the Employee Share Option Plan (ESOP). Vested LTI Options are exercisable from the end of the relevant Vesting Period until the Expiry Date. The LTI Options cannot be cash settled. The options vested immediately upon issue and must be exercisable within 2 years of the issue date. All the options were exercised in full on 1 December 2023.
| Element | Details |
|---|---|
| Purpose | Rewards delivery against longer-term strategy and sustained shareholder value creation. Provides alignment between shareholder, customer, and executive outcomes and time-based retention through multi-year exercisable timeframe. |
| Grant Date | 2 December 2021 |
| Vesting Conditions |
Options vested in full upon successful completion of the IPO process. |
| Performance period |
$0.30 calculated as a 50% premium on the Offer Price set out in the Company’s Prospectus. The exercise price acts as an in-built performance hurdle, incentivising executives to create value that increases the Close the Loop share price above the exercise price over the vesting period. |
| Expiry Date | Any vested but unexercised Options will lapse on the 2ndanniversary of the grant date. |
| Forfeiture and termination |
If an employee’s employment is terminated or they resign prior to the Vesting date, all unvested options will lapse and they will have 30 days to exercise any vested options. |
The FY24 LTI has been adopted to align employees’ interests directly with shareholders by linking employee remuneration to the Company’s share price performance over the medium to longer term. The LTI comprises grants of performance rights to KMP and senior executives, pursuant to the Company’s Performance Rights Plan Rules which were approved by shareholders on 16 November 2022.
The Board believes that the Performance Rights Plan will:
(a) encourage participants to focus on creating value for Shareholders;
(b) link reward with the achievement of long-term performance in the Company;
==> picture [194 x 16] intentionally omitted <==
Page 18 of 97
CLG Annual Report 30 June 2024
-
(c) encourage participants to remain with the Company by providing them with the opportunity to hold a financial stake in the Company; and
-
(d) assist in the Company attracting and retaining high calibre KMP and employees.
Performance rights are granted at the discretion of the Board to KMP and employees by way of issue at nil cost both at the time of grant and vesting. Performance rights are granted on an annual basis, with the atrisk value of the annual grant over the vesting period, typically three years, representing a percentage of the employee’s total fixed remuneration and priced based on the Company’s share price at the time of grant. Vesting is contingent on the Company meeting or exceeding defined performance hurdles over the performance period. The performance hurdles involve an assessment of the Company’s total shareholder returns in absolute terms based on the movement in the share price.
The performance criteria for the tranches of new performance rights granted to KMP during the financial year are detailed below:
| Element | Details | Details | Details | |
|---|---|---|---|---|
| Purpose | Rewards delivery against longer-term strategy and sustained shareholder value creation. Provides alignment between shareholder, customer, and executive outcomes and time- based retention through multi-year exercisable timeframe. |
|||
| Grant Date | 15 December 2023 | |||
| Exercise Price |
Nil (i.e. no amount is payable to exercise a Performance Right to acquire a Share in the Company once the Vesting Conditions are satisfied) |
|||
| Price payable to acquire Performance Rights |
Nil | |||
| Expiry Date | Performance Rights will vest 3 years after the grant date. Any vested but unexercised Performance Rights will lapse on the 5thanniversary of the grant date. |
|||
| Forfeiture and termination |
If an employee’s employment is terminated or they resign prior to the Vesting date, all unvested Performance Rights will lapse and they will have 30 days to exercise any vested Performance Rights. |
|||
| Vesting Conditions |
The Performance Rights granted will vest in the manner set out in the tables below, provided the following conditions are met: No. of Performance Rights Performance Condition Service Condition Performance Rights, being 40% of the total Performance Rights granted to the KMP or employee. (Tranche A Performance Rights) Not Applicable The KMP or employee is continuously employed or continue to provide services to the Company from the Grant Date up to the date the Board makes a determination that the Vesting Conditions are met. Performance Rights, being 20% of the total Performance Rights granted to the KMP or employee. (Tranche B Performance Rights) The volume weighted average market price (VWAP) of the Shares being equal to or more than $0.70 for 20 consecutive trading days. Performance Rights, being 20% of the total Performance Rights granted to the KMP or employee. (Tranche C Performance Rights) The VWAP of the Shares being equal to or more than $0.85 for 20 consecutive trading days. |
|||
| No. of Performance Rights | Performance Condition | Service Condition | ||
| Performance Rights, being 40% of the total Performance Rights granted to the KMP or employee. (Tranche A Performance Rights) |
Not Applicable | The KMP or employee is continuously employed or continue to provide services to the Company from the Grant Date up to the date the Board makes a determination that the Vesting Conditions are met. |
||
| Performance Rights, being 20% of the total Performance Rights granted to the KMP or employee. (Tranche B Performance Rights) |
The volume weighted average market price (VWAP) of the Shares being equal to or more than $0.70 for 20 consecutive trading days. |
|||
| Performance Rights, being 20% of the total Performance Rights granted to the KMP or employee. (Tranche C Performance Rights) |
The VWAP of the Shares being equal to or more than $0.85 for 20 consecutive trading days. |
==> picture [194 x 16] intentionally omitted <==
Page 19 of 97
CLG Annual Report 30 June 2024
| Element | Details | |||
|---|---|---|---|---|
| Performance Rights, being 20% of the total Performance Rights granted to the KMP or employee. (Tranche D Performance Rights) |
The VWAP of the Shares being equal to or more than $1.00 for 20 consecutive trading days. |
|||
If the above Vesting Conditions are not satisfied, or if the Board determines that they cannot be satisfied, the relevant KMP or employee will forfeit Performance Rights (unless the Board exercises its discretion to permit those Performance Rights to vest in accordance with the terms of the Performance Rights Plan Rules).
No Performance Rights have been issued to any of the KMP or employees prior to 20 December 2022.
Future LTI plan not yet granted
Annual Executive Director KMP LTI grants are subject to approval at the Annual General Meeting which is expected to occur in November 2024. Shareholder approval will be required for the number of performance rights issued and vesting conditions. The performance rights granted will be subject to the satisfaction of vesting conditions relating to the Company’s total shareholder return (TSR) and continued employment with the Company.
TSR measures the growth in the price of the Company’s shares as a percentage factoring in dividends notionally being reinvested in shares. The vesting conditions for the FY25 Performance Rights will be similar to those of the FY24 grant.
The second grant under this scheme was approved at the 23 November 2023 AGM. The third grant is under consideration for the FY25 AGM.
Consequences of performance on shareholder wealth
In considering the Group’s performance and benefits for shareholder wealth, the remuneration committee have regard to the following indices in respect of the current financial year and the previous financial years.
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | |
| Revenue | $212,962 | $135,934 | $70,132 | $26,812 |
| EBITDA | $44,932 | $24,302 | $9,500 | $6,336 |
| EBITDA growth | 85% | 156% | 50% | N/A |
| NPATA | $25,895 | $13,851 | $5,606 | $4,399 |
| NPATA growth | 87% | 147% | 27% | N/A |
| Profit attributable to owners | ||||
| of the company | $11,166 | $12,238 | $4,606 | $4,252 |
| Dividends paid* | - | - | $1,023 | $393 |
| Change in share price | (15 cents) | 8.5 cents | 20.5 cents | N/A |
| Share price at 30 June | 34 cents | 49 cents | 40.5 cents | 20 cents** |
| Return on capital employed | 16.9% | 14.0% | 3.1% | 53.3% |
-
Dividends were paid by O F Packaging Pty Ltd prior to the acquisition of O F Packaging by Close the Loop Limited.
-
** This is the share price that was set to raise funds as part of the initial public offer as part of the listing process.
Revenue and profit are some of the financial performance targets considered in setting the Short-Term Incentive. Revenue and profit amounts have been calculated in accordance with Australian Accounting Standards. Operating income is operating profit as reported in the statement of profit or loss.
==> picture [194 x 16] intentionally omitted <==
Page 20 of 97
CLG Annual Report 30 June 2024
Key management personnel
The Report details the remuneration arrangements for the Company’s Key Management Personnel (KMP):
-
Executive KMP
-
Non-Executive Directors
Close the Loop’s KMP comprise all Directors and those executives who have specific authority and responsibility for planning, directing and controlling the activities of the Group. In this report, the term “Executive KMP” refers to KMP excluding Non-Executive Directors.
| Country of | Position | Period position was held | |
|---|---|---|---|
| Residence | during the year | ||
| Executive Directors | |||
| Joe Foster | Australia | Chief Executive Officer (CEO) | Full Year |
| Marc Lichtenstein | Australia | Chief Financial Officer (CFO) | Full Year |
| Lawrence Jaffe | Australia | Chief Commercial Officer (CCO) | Full Year |
| Non-Executive Directors | |||
| Greg Toll | Australia | Chairman, Independent Non- | Full Year |
| Executive Director | |||
| Grant Carman | Australia | Independent | Full Year |
| Non-Executive Director | |||
| Sammy Saloum | USA | Non-Executive Director | Appointed 23 November |
| 2023 | |||
| Executive KMP | |||
| Michael Welton | USA | Chief Executive Officer – North | Appointed 1 January 2024 |
| America | |||
| Tom Ogonek | USA | President USA & EU | Ceased being KMP from |
| 1 January 2024 |
As a result of Micheal Welton joining the Group there was a restructure of the North American operations. Tom Ogonek is only considered to be part of the KMP to 31 December 2023.
Service contracts
The following is a summary of the current major provisions of the agreement relating to remuneration of the Executive Directors and executive KMP.
Joe Foster – Chief Executive Officer
Employment Conditions Commencement date: 30 November 2021 Remuneration and other benefits: Base remuneration of $400,000 per annum plus superannuation Incentives: Target STI of 50% of base salary, awarded as cash, subject to achievement of target. Term: Ongoing until notice is given by either party Review: Annually Notice period required on termination 6 months by either party
==> picture [194 x 16] intentionally omitted <==
Page 21 of 97
CLG Annual Report 30 June 2024
Marc Lichtenstein – Chief Financial Officer Employment Conditions Commencement date: 30 November 2021 Remuneration and other benefits: Base remuneration of $350,000 per annum plus superannuation Incentives: Target STI of 50% of base salary, awarded as cash, subject to achievement of target. Term: Ongoing until notice is given by either party Review: Annually Notice period required on termination 6 months by either party
Lawrence Jaffe – Chief Commercial Officer Employment Conditions Commencement date: 30 November 2021 Remuneration and other benefits: Base remuneration of $350,000 per annum plus superannuation Incentives: Target STI of 50% of base salary, awarded as cash, subject to achievement of target. For any new entity or new business sourced or identified directly by Lawrence, which is successfully acquired by Close the Loop, Lawrence is entitled to: A one-off bonus payment equivalent to 1.5% of the acquisition price, subject to the Board approving that acquisition. Term: Ongoing until notice is given by either party Review: Annually Notice period required on termination 6 months by either party
Michael Welton – President USA & EU
Employment Conditions Commencement date: 1 January 2024 Remuneration and other benefits: Base remuneration of US$300,000 per annum plus 401K retirement plan with matching contributions of up to 3% of the base remuneration and a 50% match for contributions between 3% and 5% of the base remuneration. Incentives: Target STI of 50% of base salary, awarded as cash, subject to achievement of target. Term: Ongoing until notice is given by either party Review: Annually Notice period required on termination 6 months by either party Tom Ogonek – President USA & EU Employment Conditions Commencement date: 30 November 2021 Remuneration and other benefits: Base remuneration of US$250,000 per annum plus 401K retirement plan with matching contributions of up to 3% of the base remuneration and a 50% match for contributions between 3% and 5% of the base remuneration. Incentives: Target STI of 50% of base salary, awarded as cash, subject to achievement of target. Term: Ongoing until notice is given by either party Review: Annually Notice period required on termination 6 months by either party
Services from remuneration consultants
During and since the year ended 30 June 2024 the Nomination and Remuneration Committee has not engaged any remuneration consultant to the board to review the amount and elements of the key management personnel remuneration and provide recommendations in relation thereto.
==> picture [194 x 16] intentionally omitted <==
Page 22 of 97
CLG Annual Report 30 June 2024
Non-executive directors
The Board seeks to set Non-Executive Directors’ remuneration at a level that provides the Company with the ability to attract and retain Directors of a high calibre whilst incurring a cost that is acceptable to shareholders.
Shareholders approve the maximum aggregate remuneration for Non-Executive Directors. The Board recommends the actual payments to Directors and the Board is responsible for ratifying any recommendations, if appropriate. Under the Constitution, the Board may decide the total amount paid by the Company to each Director as remuneration for their services as a Director. However, under the Constitution and the ASX Listing Rules, the total amount of fees paid to all Non-Executive Directors in any financial year must not exceed the aggregate amount of Non-Executive Directors, fees approved by Shareholders at the Company’s general meeting. This amount has been fixed by the Company at $300,000 per annum and is set based on advice from external advisors with reference to fees paid to other nonexecutive directors of comparable companies. The base fee for the Chairperson is $90,000 per annum. Base fees for other directors are $40,000 per annum.
The amount of aggregate remuneration and the manner in which it is apportioned amongst Directors is reviewed annually.
Directors’ base fees cover all main board activities and membership of committees. Directors will not receive additional fees for being a member of a Board Committee or any committee meetings they attended.
Non-Executive Directors do not receive performance-related compensation and are not provided with retirement benefits apart from statutory superannuation. All Non-Executive Directors’ fees are inclusive of statutory superannuation contributions.
Directors’ and executive officers’ remuneration – audited
The following table of Directors and KMP remuneration has been prepared in accordance with accounting standards and the Corporations Act 2001 requirements, for the period from 1 July 2023 to 30 June 2024.
==> picture [194 x 16] intentionally omitted <==
Page 23 of 97
CLG Annual Report 30 June 2024
==> picture [55 x 23] intentionally omitted <==
| Short term | Short term | Short term | Post- employment |
Other long term |
Share-based payments |
||||
|---|---|---|---|---|---|---|---|---|---|
| Salary and fees (B) |
STI cash bonus (A) |
Non- monetary benefits |
Super- annuation benefits |
(B) | Performance Rights and Options © |
Total | Proportion of remuneration performance related |
||
| Directors | |||||||||
| Non-executive directors | |||||||||
| Greg Toll (Chairperson) | 2024 | 90,000 | - | - | - | - | 90,000 | - | |
| 2023 | 90,000 | - | - | - | - | 90,000 | - | ||
| Grant Carman | 2024 | 40,000 | - | - | - | - | 40,000 | - | |
| 2023 | 40,000 | - | - | - | - | 40,000 | - | ||
| SammySaloum | 2024 | 23,333 | - | - | - | - | - | 23,333 | - |
| Sub-total non-executive directors’ remuneration |
2024 | 153,333 | - | - | - | 153,333 | - | ||
| 2023 | 130,000 | - | - | - | 130,000 | - | |||
| Executive directors | |||||||||
| Joe Foster CEO |
2024 | 400,001 | 160,000 | - | 44,000 | 49,077 | 103,658 | 756,736 | 21.1% |
| 2023 | 308,251 | 157,500 | - | 35,516 | 25,550 | 54,657 | 581,474 | 27.1% | |
| Lawrence Jaffe CCO |
2024 | 350,000 | 157,500 | - | 34,100 | - | 103,658 | 645,258 | 24.4% |
| 2023 | 333,324 | 175,000 | - | 25,000 | - | 54,657 | 587,981 | 29.8% | |
| Marc Lichtenstein CFO and Company Secretary |
2024 | 350,000 | 157,500 | - | 38,500 | 52,868 | 103,658 | 702,526 | 22.4% |
| 2023 | 337,500 | 155,313 | - | 35,438 | 32,483 | 54,657 | 615,391 | 25.2% | |
| Darren Brits COO(D) |
2023 | 269,752 | - | - | 28,324 | 22,903 | 54,657 | 375,636 | -% |
| Total directors’ remuneration | 2024 | 1,100,001 | 475,000 | - | 116,600 | 101,945 | 310,974 | 2,104,520 | 22.6% |
| 2023 | 1,248,827 | 487,813 | - | 124,278 | 80,936 | 218,628 | 2,160,482 | 22.6% |
==> picture [194 x 17] intentionally omitted <==
Page 24 of 97
CLG Annual Report 30 June 2024
==> picture [55 x 23] intentionally omitted <==
| Short term | Short term | Short term | Post- employment |
Other long term |
Share-based payments |
||||
|---|---|---|---|---|---|---|---|---|---|
| Salary and fees (B) |
STI cash bonus (A) |
Non- monetary benefits |
Super- annuation benefits |
(B) | Performance Rights and Options © |
Total | Proportion of remuneration performance related |
||
| Executives | |||||||||
| Michael Welton – CEO North America(E) |
2024 | 154,895 | - | - | 11,323 | - | - | 166,218 | -% |
| Tom Ogonek President USA & EU(F) |
2024 | 191,500 | - | - | 9,575 | - | 23,400 | 224,475 | -% |
| 2023 | 371,250 | 141,403 | - | 16,537 | 15,954 | 40,993 | 586,137 | 24.1% | |
| Total executives’ remuneration | 2024 | 346,395 | - | - | 20,898 | - | 23,400 | 390,693 | -% |
| 2023 | 371,250 | 141,403 | - | 16,537 | 15,954 | 40,993 | 586,137 | 24.1% | |
| Total directors’ and executive officers’ remuneration |
2024 | 1,599,729 | 475,000 | - | 137,498 | 101,945 | 334,374 | 2,648,546 | 17.9% |
| 2023 | 1,750,077 | 629,216 | - | 140,815 | 96,890 | 259,621 | 2,876,619 | 21.9% |
==> picture [194 x 17] intentionally omitted <==
Page 25 of 97
CLG Annual Report 30 June 2024
A The short-term incentive bonus is for performance during the respective financial year using the criteria set out above. Bonus payments are presented on an accruals basis and do not reflect the actual timing of payments.
B In accordance with AASB 119 Employee Benefits, annual leave is classified as an other long term employee benefit as are long service leave entitlements.
C Amounts relate to the fair value of grants options and performance rights made pursuant to the LTI Plan attributable to the financial year measured in accordance with AASB 2 Share Based Payments. The fair value of performance rights with the share price target condition are calculated using the Black-Scholes option pricing model and binomial option pricing model. The value disclosed is the portion of the fair value of the rights recognised as an expense in each reporting period.
D Darren Brits ceased employment effective 30 June 2023 and resigned as a director on this date.
E Michael Welton commenced employment on 1 January 2024 and thus became part of the KMP on that date.
F Tom Ogonek ceased to be deemed to be part of the KMP during the year ended 30 June 2024. His remuneration is disclosed for the period that he was part of the KMP group up to 31 December 2023.
Analysis of bonuses included in remuneration – audited
Details of the vesting profile of the short-term incentive cash bonuses awarded as remuneration to each director of the Company, and other key management personnel are detailed below.
| Short-term incentive bonus | Short-term incentive bonus | Short-term incentive bonus | |
|---|---|---|---|
| Included in remuneration $(A) |
% vested in year | % forfeited in year (B) |
|
| KMP | |||
| 2024 | |||
| Joe Foster | $160,000 | 80% | 20% |
| Marc Lichtenstein | $157,500 | 90% | 10% |
| Lawrence Jaffe | $157,500 | 90% | 10% |
| Michael Welton(C) | - | -% | 100% |
| Tom Ogonek(C) | - | -% | 100% |
| 2023 | |||
| Joe Foster | $157,500 | 90% | 10% |
| Marc Lichtenstein | $155,313 | 89% | 11% |
| Lawrence Jaffe | $175,000 | 100% | -% |
| Darren Brits | $- | -% | 100% |
| Tom Ogonek | $141,403 | 75% | 25% |
A Amounts included in remuneration for the financial year represent the amount related to the financial year based on achievement of personal goals and satisfaction of specified performance criteria. The remuneration committee approved these amounts on 15 August 2024.
B The amounts forfeited are due to the performance or service criteria not being met in relation to the current financial year and the amount of the short-term bonus forfeited in the year ending 30 June.
C Michael Welton and Tom Ogonek were not entitled to a bonus during the six month period that they were considered to be part of the KMP.
Equity Instruments
All options refer to options over ordinary shares of Close the Loop Limited, which are exercisable on a onefor-one basis under the executive share plan (ESP).
Rights and options over equity instruments granted as compensation - audited
Details of rights and options over ordinary shares in the Company that were granted as compensation to each key management person during the reporting period and details of options that vested during the reporting period are as follows:
==> picture [194 x 16] intentionally omitted <==
Page 26 of 97
CLG Annual Report 30 June 2024
No options were issued in the financial years ended 30 June 2024 and 2023 as compensation to key management personnel. All options issued in the year ended 30 June 2022 that expired on 2 December 2023 were exercised during the financial year ended 30 June 2024.
| Rights granted |
Number of rights granted during 2023-24 |
Grant date |
Fair value at grant date $ |
Expiry date | Vesting condition |
|---|---|---|---|---|---|
| Joe Foster | 600,000 | 15 December 2023 | 0.335 | 15 December 2026 | Tenure |
| 300,000 | 15 December 2023 | 0.256 | 15 December 2026 | Share price target | |
| 300,000 | 15 December 2023 | 0.231 | 15 December 2026 | Share price target | |
| 300,000 | 15 December 2023 | 0.219 | 15 December 2026 | Shareprice target | |
| Lawrence Jaffe |
600,000 | 15 December 2023 | 0.335 | 15 December 2026 | Tenure |
| 300,000 | 15 December 2023 | 0.256 | 15 December 2026 | Shareprice target | |
| 300,000 | 15 December 2023 | 0.231 | 15 December 2026 | Shareprice target | |
| 300,000 | 15 December 2023 | 0.219 | 15 December 2026 | Shareprice target | |
| Marc Lichtenstein |
600,000 | 15 December 2023 | 0.335 | 15 December 2026 | Tenure |
| 300,000 | 15 December 2023 | 0.256 | 15 December 2026 | Shareprice target | |
| 300,000 | 15 December 2023 | 0.231 | 15 December 2026 | Shareprice target | |
| 300,000 | 15 December 2023 | 0.219 | 15 December 2026 | Shareprice target | |
| Tom Ogonek | 200,000 | 15 December 2023 | 0.335 | 15 December 2026 | Tenure |
| 100,000 | 15 December 2023 | 0.256 | 15 December 2026 | Shareprice target | |
| 100,000 | 15 December 2023 | 0.231 | 15 December 2026 | Share price target | |
| 100,000 | 15 December 2023 | 0.219 | 15 December 2026 | Share price target |
| Rights granted |
Number of rights granted during 2022-23 |
Grant date |
Fair value at grant date $ |
Expiry date | Vesting condition |
|---|---|---|---|---|---|
| Joe Foster | 400,000 | 20 December 2022 | 0.380 | 20 December 2025 | Tenure |
| 200,000 | 20 December 2022 | 0.290 | 20 December 2025 | Shareprice target | |
| 200,000 | 20 December 2022 | 0.262 | 20 December 2025 | Shareprice target | |
| 200,000 | 20 December 2022 | 0.248 | 20 December 2025 | Shareprice target | |
| Darren Brits | 400,000 | 20 December 2022 | 0.380 | 20 December 2025 | Tenure |
| 200,000 | 20 December 2022 | 0.290 | 20 December 2025 | Shareprice target | |
| 200,000 | 20 December 2022 | 0.262 | 20 December 2025 | Shareprice target | |
| 200,000 | 20 December 2022 | 0.248 | 20 December 2025 | Shareprice target | |
| Lawrence Jaffe |
400,000 | 20 December 2022 | 0.380 | 20 December 2025 | Tenure |
| 200,000 | 20 December 2022 | 0.290 | 20 December 2025 | Shareprice target | |
| 200,000 | 20 December 2022 | 0.262 | 20 December 2025 | Share price target | |
| 200,000 | 20 December 2022 | 0.248 | 20 December 2025 | Shareprice target | |
| Marc Lichtenstein |
400,000 | 20 December 2022 | 0.380 | 20 December 2025 | Tenure |
| 200,000 | 20 December 2022 | 0.290 | 20 December 2025 | Shareprice target | |
| 200,000 | 20 December 2022 | 0.262 | 20 December 2025 | Shareprice target | |
| 200,000 | 20 December 2022 | 0.248 | 20 December 2025 | Shareprice target | |
| Tom Ogonek | 300,000 | 20 December 2022 | 0.380 | 20 December 2025 | Tenure |
| 150,000 | 20 December 2022 | 0.290 | 20 December 2025 | Shareprice target | |
| 150,000 | 20 December 2022 | 0.262 | 20 December 2025 | Shareprice target | |
| 150,000 | 20 December 2022 | 0.248 | 20 December 2025 | Shareprice target |
==> picture [194 x 16] intentionally omitted <==
Page 27 of 97
CLG Annual Report 30 June 2024
All rights and options expire on the earlier of their expiry date or termination of the individual’s employment.
The rights vest three years from grant date. In addition to a continuing employment service condition, vesting is conditional on the Group achieving share price targets. Details of the performance criteria are included in the long-term incentives discussion. For rights granted in the current year, the earliest vesting date is 15 December 2026
Exercise of options granted as compensation – audited
During the current reporting period, the following shares were issued on the exercise of options previously granted as compensation to a Close the Loop KMP as part of the IPO process. These options were issued on the same terms and conditions as the IPO advisors.
| Number of shares |
Amount paid $/share |
|
|---|---|---|
| Lawrence Jaffe | 1,500,000 | 30 cents |
| Marc Lichtenstein | 1,500,000 | 30 cents |
There were 5,000,000 employee options with a strike price of 30 cents per share that expired on 2 December 2023 that were exercised by the directors. These options were issued as part of the IPO process in 2021 to the promoters of the listing.
There are no amounts unpaid on the shares issued as a result of the exercise of the options in the 2023-24 financial year.
No options granted as compensation were exercised in the financial year ending 30 June 2023.
Details of equity incentives affecting current and future remuneration – audited
Details of vesting profiles of the rights held by each key management person of the Group are detailed below.
| below. | |||||||
|---|---|---|---|---|---|---|---|
| Instrument | Grant date | % vested in year |
% forfeited in year (A) |
Financial years in which grant vests |
Maximum value yet to vest (B) |
||
| Joe Foster | Rights | 1,500,000 | 15 December 2023 |
-% | -% | 1 July 2026 | $371,321 |
| Rights | 1,000,000 | 20 December 2022 |
-% | -% | 1 July 2025 | $257,343 | |
| Lawrence Jaffe |
Rights | 1,500,000 | 15 December 2023 |
-% | -% | 1 July 2026 | $371,321 |
| Rights | 1,000,000 | 20 December 2022 |
-% | -% | 1 July 2025 | $257,343 | |
| Marc Lichtenstein |
Rights | 1,500,000 | 15 December 2023 |
-% | -% | 1 July 2026 | $371,321 |
| Rights | 1,000,000 | 20 December 2022 |
-% | -% | 1 July 2025 | $257,343 | |
| Tom Ogonek |
Rights | 500,000 | 15 December 2023 |
-% | -% | 1 July 2026 | $123,774 |
| Rights | 750,000 | 20 December 2022 |
-% | -% | 1 July 2025 | $193,007 |
A The percentage forfeited in the year represents the reduction from the maximum number of instruments available to vest due to performance criteria not being achieved.
B The maximum value of share rights yet to vest is determined based on the amount of the grant date fair value that is yet to be expensed. The minimum value of share rights yet to vest is nil since the shares will be forfeited if the vesting conditions are not met.
Analysis of movements in equity instruments - audited
The value of rights or options over ordinary shares in the Company granted and exercised by each key management person during the reporting period is detailed below.
==> picture [194 x 16] intentionally omitted <==
Page 28 of 97
CLG Annual Report 30 June 2024
| Granted in year (A) |
Value of rights or options exercised in year $(B) |
|
|---|---|---|
| Joe Foster | $412,579 | $31,500 |
| Lawrence Jaffe | $412,579 | $67.500 |
| Marc Lichtenstein | $412,579 | $67,500 |
| Michael Welton | - | - |
| Tom Ogonek | $137,526 | - |
A The value of rights granted in the year is the fair value of the rights calculated at grant date. The total value of the rights granted is included in the table above. This amount is allocated to remuneration over the vesting period (i.e. in years 1 July 2023 to 1 July 2026).
B The value of options exercised during the year is calculated as the market price of shares of the Company as at close of trading on the date the options were exercised after deducting the price paid to exercise the option.
Options and rights over equity instruments
The movement during the reporting period, by number of rights and options over ordinary shares in the Company held, directly, indirectly, or beneficially, by each key management person, including their related parties, is as follows:
| Held at 1 July 2023 |
Granted as compensation |
Exercised | Lapsed | Forfeited | Held at 30 June 2024 |
Vested during the year |
Vested and exercisable at 30 June 2024 |
|
|---|---|---|---|---|---|---|---|---|
| Options | ||||||||
| Lawrence Jaffe |
3,000,000 | - | 1,500,000 | 1,500,000 | - | - | - | - |
| Marc Lichtenstein |
1,000,000 | - | 1,000,000 | - | - | - | - | - |
| Tom Ogonek |
1,000,000 | - | - | 1,000,000 | - | - | - | - |
| Rights | ||||||||
| Joe Foster | 1,000,000 | 1,500,000 | - | - | - | 2,500,000 | - | - |
| Lawrence Jaffe |
1,000,000 | 1,500,000 | - | - | - | 2,500,000 | - | - |
| Marc Lichtenstein |
1,000,000 | 1,500,000 | - | - | - | 2,500,000 | - | - |
| Tom Ogonek |
750,000 | 500,000 | - | - | - | 1,250,000 | - | - |
Key management personnel transactions - audited
Loans to and from key management personnel and their related parties
Details regarding loans outstanding at the end of the reporting period due and payable to key management personnel and their related parties, where the individual’s aggregate loan balance exceeded $10,000 in the reporting period, are as follows:
| Balance 1 July 2023 $ |
Balance 30 June 2024 $ |
Interest not paid $ |
Highest balance in period $ |
|
|---|---|---|---|---|
| Joe Foster | 11,990 | (72,532) | - | (72,532) |
Unsecured loans issued by Joe Foster to the company during the year ended 30 June 2023 amounted to $11,990. During the year ended 30 June 2024, Foster International Packaging (Pty) Ltd incurred costs on behalf of Joe Foster. The KMP loan increased to $72,532 at 30 June 2024. The KMP loan will be offset against the final instalment for the purchase The Pouch Shop (Pty) Ltd in October 2024. No interest is payable on the loans.
==> picture [194 x 16] intentionally omitted <==
Page 29 of 97
CLG Annual Report 30 June 2024
| Balance 1 July 2023 $ |
Balance 30 June 2024 $ |
Interest not paid $ |
Highest balance in period $ |
|
|---|---|---|---|---|
| Joe Foster | - | 168,000 | 3,920 | 168,000 |
| Lawrence Jaffe | - | 360,000 | 8,400 | 360,000 |
| Marc Lichtenstein | - | 360,000 | 8,400 | 360,000 |
On 1 December 2023 the company provided a 3 year loan to KMP. Principal and interest, at a fixed rate of 4%, is to be paid annually on the anniversary of the drawdown date.
There were no other loans or any other related party transactions which have not been mentioned in this report to KMP or their related parties during the current or previous financial years.
Other transactions with key management personnel
A number of key management personnel (KMP), or their related parties, hold positions in other entities that result in them having control, or joint control, over the financial or operating policies of those entities.
A number of these entities transacted with the Group during the year. The terms and conditions of the transactions with KMP and their related parties were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to non-key management personnel related entities on an arm’s length basis.
From time to time, directors of the Group, or their related entities, may purchase goods from the Group. These purchases are on the same terms and conditions as those entered into by other Group employees or customers and are trivial or domestic in nature.
Movements in shares
The movement during the reporting period in the number of ordinary shares in the Company held, directly, indirectly, or beneficially, by each key management person, including their related parties, is as follows:
| Held at 1 July 2023 |
Received on exercise of options |
Other changes (A) |
Held at 30 June 2024 |
|
|---|---|---|---|---|
| GregToll | 2,400,000 | 1,200,000 | - | 3,600,000 |
| Grant Carman | 50,000 | 1,200,000 | - | 1,250,000 |
| Joe Foster | 64,324,025 | 700,000 | - | 65,024,025 |
| Marc Lichtenstein | 1,500,081 | 1,500,000 | 1,500,000 | 4,500,081 |
| Lawrence Jaffe | 65,928,058 | 1,440,000 | - | 67,368,058 |
| SammySaloum | 40,560,560 | 500,000 | 4,056,056 | 45,116,616 |
| Tom Ogonek | 2,000,080 | 2,000,080 | ||
| Michael Welton | - | - | 1,125,000 | 1,125,000 |
| Total | 176,762,804 | 6,540,000 | 6,681,056 | 189,983,860 |
A Other changes represent shares that were purchased, issued or transferred during the year.
This Directors’ report is made out in accordance with a resolution of the directors:
==> picture [75 x 34] intentionally omitted <==
Signed: _________ Greg Toll Director
Date: 26 August 2024
==> picture [194 x 16] intentionally omitted <==
Page 30 of 97
CLG Annual Report 30 June 2024
Nexia Melbourne Audit Pty Ltd
Level 35, 600 Bourke St Melbourne VIC 3000
Australia
P: +61 3 8613 8888
F: +61 3 8613 8800
nexia.com.au
�������������������������������������������������������������
����������������������������������������������������������������������� ����������������������������
����������������������������������������������������������������������������������������������������� �����
-
��� ����������������������������������������������������������������������������� ����������������������������������������������������
-
��� ������������������������������������������������������������������������������������������
==> picture [89 x 51] intentionally omitted <==
- ������������������������������ ����������
==> picture [70 x 49] intentionally omitted <==
��������������� ��������
�������������[��] ��������������������
�������������������������������
- ��������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������
�����������������������������������������������������������������������������������
| Consolidated statement of profit or loss and other comprehensive income For the year ended 30 June 2024 Note Revenue from continuing operations Revenue 8 Cost of sales Gross profit Expenses Other income 9A Selling and distribution expenses Administration expenses Employee benefits Occupancy costs Asset impairment 9B Depreciation and amortisation 9B Operating profit Finance costs 9B Profit before income tax expense from continuing operations Income tax benefit / (expense) 12 Profit after income tax expense from continuing operations Profit after income tax expense for the year Other comprehensive income Items that may be reclassified subsequently to profit or loss Foreign currency translation Total comprehensive income for the year Profit for the year is attributable to: Non-controlling interest Owners of Close the Loop Limited Total comprehensive income for the year is attributable to: Continuing operations Non-controlling interest Continuing operations Earnings per share for profit attributable to the owners of Close the Loop Limited Basic earnings per share 10 Diluted earnings per share 10 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 212,962 135,934 (132,919) (88,339) 80,043 47,595 6,853 1,918 (5,154) (221) (12,094) (11,698) (18,535) (12,039) (4,849) (1,253) - (1,613) (21,069) (5,327) 25,195 17,362 (11,093) (2,481) 14,102 14,881 (2,936) (2,643) 11,166 12,238 11,166 12,238 657 (626) 11,823 11,612 214 128 10,952 12,110 11,166 12,238 11,609 11,484 214 128 11,823 11,612 Cents Cents 2.08 3.23 2.02 3.11 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 212,962 135,934 (132,919) (88,339) 80,043 47,595 6,853 1,918 (5,154) (221) (12,094) (11,698) (18,535) (12,039) (4,849) (1,253) - (1,613) (21,069) (5,327) 25,195 17,362 (11,093) (2,481) 14,102 14,881 (2,936) (2,643) 11,166 12,238 11,166 12,238 657 (626) 11,823 11,612 214 128 10,952 12,110 11,166 12,238 11,609 11,484 214 128 11,823 11,612 Cents Cents 2.08 3.23 2.02 3.11 |
|---|---|---|
| 47,595 1,918 (221) (11,698) (12,039) (1,253) (1,613) (5,327) |
||
| 17,362 (2,481) |
||
| 14,881 (2,643) |
||
| 12,238 | ||
| 12,238 (626) |
||
| 11,612 | ||
| 128 12,110 |
||
| 12,238 | ||
| 11,484 128 |
||
| 11,612 | ||
| Cents 3.23 3.11 |
The above Statement of profit or loss and other comprehensive income is to be read in conjunction with the accompanying notes.
==> picture [194 x 16] intentionally omitted <==
Page 32 of 97
CLG Annual Report 30 June 2024
| Consolidated statement of financial position As at 30 June 2024 Note Assets Current assets Cash and cash equivalents 13 Trade and other receivables 14 Inventories 15 Other 16 Total current assets Non-current assets Investments 17 Property, plant, and equipment 18 Right-of-use assets 19 Intangibles 20 Deferred tax assets 12 Other 16 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables 21 Borrowings 22 Lease liabilities 23 Income tax 12 Provisions 24 Deferred revenue 25 Other 26 Total current liabilities Non-current liabilities Borrowings 22 Lease liabilities 23 Provisions 24 Deferred tax liabilities 12 Deferred revenue 25 Other Total non-current liabilities Total liabilities Net assets Equity Issued capital 27 Reserves 28 Retained profits Non-controlling interest Total equity |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 40,644 49,458 36,056 26,148 19,946 15,875 3,116 5,156 99,762 96,637 200 155 26,417 20,168 23,800 20,838 142,812 131,269 1,816 1,674 2,195 638 197,240 174,742 297,002 271,379 20,901 29,180 14,260 16,094 3,805 3,766 541 1,642 3,449 2,695 1,226 - 1,345 439 45,527 53,816 68,960 71,420 21,633 19,577 112 265 19,233 1,372 - 152 - 717 109,938 93,503 155,465 147,319 141,537 124,060 105,852 100,588 (110) (1,260) 35,167 24,215 628 517 141,537 124,060 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 40,644 49,458 36,056 26,148 19,946 15,875 3,116 5,156 99,762 96,637 200 155 26,417 20,168 23,800 20,838 142,812 131,269 1,816 1,674 2,195 638 197,240 174,742 297,002 271,379 20,901 29,180 14,260 16,094 3,805 3,766 541 1,642 3,449 2,695 1,226 - 1,345 439 45,527 53,816 68,960 71,420 21,633 19,577 112 265 19,233 1,372 - 152 - 717 109,938 93,503 155,465 147,319 141,537 124,060 105,852 100,588 (110) (1,260) 35,167 24,215 628 517 141,537 124,060 |
|---|---|---|
| 96,637 | ||
| 155 20,168 20,838 131,269 1,674 638 |
||
| 174,742 | ||
| 271,379 | ||
| 29,180 16,094 3,766 1,642 2,695 - 439 |
||
| 53,816 | ||
| 71,420 19,577 265 1,372 152 717 |
||
| 93,503 | ||
| 147,319 | ||
| 124,060 | ||
| 100,588 (1,260) 24,215 517 |
||
| 124,060 |
The above consolidated statement of financial position is to be read in conjunction with the accompanying notes.
==> picture [194 x 16] intentionally omitted <==
Page 33 of 97
CLG Annual Report 30 June 2024
Consolidated statement of changes in equity For the year ended 30 June 2023
| For the year ended 30 June 2023 | |||
|---|---|---|---|
| Consolidated Balance at 1 July 2023 Profit after income tax expense for the year, net of tax Foreign exchange movement Total comprehensive income for the year Transactions with owners in their capacity as owners: Movement in issued shares (Note 27) Movement in provisions Dividends paid Balance at 30 June 2024 Consolidated Balance at 1 July 2022 Profit after income tax expense for the year, net of tax Foreign exchange movement Total comprehensive income for the year Transactions with owners in their capacity as owners: Movement in issued shares (Note 27) Movement in provisions Balance at 30 June 2023 |
Issued capital $’000 Reserves $’000 Retained profits $’000 Non- controlling interest $’000 Total equity $’000 100,588 (1,260) 24,215 517 124,060 - - 10,952 214 11,166 - 657 - - 657 - 657 10,952 214 11,823 5,264 - - - 5,264 - 493 - - 493 - - - (103) (103) 105,852 (110) 35,167 628 141,537 Issued capital $’000 Reserves $’000 Retained profits $’000 Non- controlling interest $’000 Total equity $’000 41,695 (899) 12,105 327 53,228 - - 12,110 128 12,238 - (688) - 62 (626) - (688) 12,110 190 11,612 58,893 - - - 58,893 - 327 - - 327 100,588 (1,260) 24,215 517 124,060 |
||
| 11,823 5,264 493 (103) |
|||
| 141,537 |
The above Statement of Changes in Equity is to be read in conjunction with the accompanying notes
.
==> picture [194 x 16] intentionally omitted <==
Page 34 of 97
CLG Annual Report 30 June 2024
| Consolidated statement of cash flows For the year ended 30 June 2024 Notes Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Other revenue Interest and other finance costs paid Income taxes refund / (paid) Net cash (used in)/from operating activities 31 Cash flows from investing activities Payment for purchase of business, net of cash acquired Payments for property, plant, and equipment Proceeds from related companies Net cash used in investing activities Cash flows from/(used in) financing activities Proceeds from share issue net of issue costs Proceeds from borrowings Dividends paid Repayment of borrowings Repayment of lease liabilities Net cash from/(used in) financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the financial year Effects of Exchange Rate Changes on Bank Cash and cash equivalents at the end of the financial year 13 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 205,227 127,219 (173,280) (106,858) 31,947 20,361 5,851 4,379 (8,174) (2,113) (7,907) 51 21,717 22,678 (9,511) (70,251) (10,091) (15,724) - - (19,602) (85,975) 1,712 42,895 - 82,956 (103) - (7,702) (20,950) (5,240) (1,806) (11,333) 103,095 (9,218) 39,798 49,458 9,660 404 - 40,644 49,458 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 205,227 127,219 (173,280) (106,858) 31,947 20,361 5,851 4,379 (8,174) (2,113) (7,907) 51 21,717 22,678 (9,511) (70,251) (10,091) (15,724) - - (19,602) (85,975) 1,712 42,895 - 82,956 (103) - (7,702) (20,950) (5,240) (1,806) (11,333) 103,095 (9,218) 39,798 49,458 9,660 404 - 40,644 49,458 |
|---|---|---|
| 20,361 4,379 (2,113) 51 |
||
| 22,678 | ||
| (70,251) (15,724) - |
||
| (85,975) | ||
| 42,895 82,956 - (20,950) (1,806) |
||
| 103,095 | ||
| 39,798 9,660 - |
||
| 49,458 |
The above Statement of Cash Flows is to be read in conjunction with the accompanying notes.
==> picture [194 x 16] intentionally omitted <==
Page 35 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Note 1. Reporting entity
Close the Loop Limited (the “Company”) is a company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities Exchange (“ASX”).
The Company’s registered office is at 43-47 Cleeland Road, Oakleigh South, Victoria, 3167. These consolidated financial statements comprise the Company and its subsidiaries (together referred to as the “Group” or “Close the Loop” and individually “Group companies”).
The Group is a for-profit entity and is primarily involved in collection and recycling of electronic equipment, imaging consumables, plastics, paper and cartons and any other activity incidental thereto as well as providing premium and innovative flexible and carton packaging, flexographic print packaging, seafood packaging, storage solutions and the supply of thermal paper and associated paper products.
Note 2. Basis of accounting
The consolidated financial statements are general purpose financial statements which have been prepared in accordance with Australian Accounting Standards adopted by the Australian Accounting Standards Board (“AASBs”) and the Corporations Act 2001 . The consolidated financial statements comply with International Financial Reporting Standards (“IFRS”) adopted by the International Accounting Standards Board (“IFRIC”). They were authorised for issue by the Board of Directors on 23 August 2024.
This report is to be read in conjunction with any public announcements made by Close the Loop Limited during the reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Australian Securities Exchange Listing Rules.
The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/ Directors’ Reports) Instrument 2016/191 and in accordance with that instrument, amounts in the consolidated financial statements and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
Details of the Group’s accounting policies are included in Note 5. Changes to significant accounting policies are described in Note 5.
i. Historical cost convention
The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through other comprehensive income, investment properties, certain classes of property, plant and equipment and derivative financial instruments.
Note 3. Functional and presentation currency
Items included in the Consolidated Financial Statements of each Group’s entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The Consolidated Financial Statements are presented in Australian dollars, which is the Company’s functional and presentation currency.
Foreign currency transactions are translated to Australian dollars at the rates of exchange ruling at the dates of the transactions. Amounts receivable and payable in foreign currencies at balance date are translated at the rates of exchange ruling on that date. Exchange differences relating to amounts payable and receivable in foreign currencies are brought to account as exchange gains or losses in statement of Consolidated Profit or Loss and other Comprehensive Income in the financial period in which the exchange rates change.
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.
The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.
==> picture [194 x 16] intentionally omitted <==
Page 36 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
Note 4. Use of judgements estimates and assumptions
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.
i. Allowance for expected credit losses
The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected credit loss rate for each group. These assumptions include recent sales experience and historical collection rates.
ii. Provision for impairment of inventories
The provision for impairment of inventories assessment requires a degree of estimation and judgement. The level of the provision is assessed by taking into account the recent sales experience, the ageing of inventories and other factors that affect inventory obsolescence.
iii. Impairment of property, plant and equipment
The consolidated group assesses impairment of property, plant and equipment at each reporting date by evaluating conditions specific to the consolidated group and to the particular asset that may lead to impairment. If an impairment trigger exists, the recoverable amount of the asset is determined. This involves fair value less costs of disposal or value-in use calculations, which incorporate a number of key estimates and assumptions.
iv. Lease term
The lease term is a significant component in the measurement of both the right-of-use asset and lease liability. Judgement is exercised in determining whether there is reasonable certainty that an option to extend the lease or purchase the underlying asset will be exercised, or an option to terminate the lease will not be exercised, when ascertaining the periods to be included in the lease term. In determining the lease term, all facts and circumstances that create an economical incentive to exercise an extension option, or not to exercise a termination option, are considered at the lease commencement date. Factors considered may include the importance of the asset to the consolidated group’s operations; comparison of terms and conditions to prevailing market rates; incurrence of significant penalties; existence of significant leasehold improvements; and the costs and disruption to replace the asset. The consolidated group reassesses whether it is reasonably certain to exercise an extension option, or not exercise a termination option, if there is a significant event or significant change in circumstances.
v. Incremental borrowing rate
Where the interest rate implicit in a lease cannot be readily determined, an incremental borrowing rate is estimated to discount future lease payments to measure the present value of the lease liability at the lease commencement date. Such a rate is based on what the consolidated group estimates it would have to pay a third party to borrow the funds necessary to obtain an asset of a similar value to the right-of-use asset, with similar terms, security and economic environment.
vi. Employee benefits provision
As discussed in note 24, the liability for employee benefits expected to be settled more than 12 months from the reporting date are recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.
==> picture [194 x 16] intentionally omitted <==
Page 37 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
vii. Unprocessed inventory provision
ClozDloop BV (“CDL”) has unprocessed recycling consumables on hand. The Directors have estimated the cost of processing these consumables to be $395,171 (2023: $790,000) for the current year under review. As a reliable estimate can be made of the amount of the obligation and it is a present obligation as a result of a past event, the amount has been recognised as a provision. This provision was recognised as an expense in the accounting records of CDL for year end 30 June 2017 which was prior to the acquisition of a 60% interest in CDL at 1 October 2016. At the date of this report Close the Loop has full ownership of CDL.
viii. Business combinations
Business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities assumed are initially estimated by the consolidated entity taking into consideration all available information at the reporting date. Fair value adjustments on the finalisation of the business combination accounting are retrospective, where applicable, to the period the combination appeared and may have an impact on the assets and liabilities, depreciation and amortisation reported.
Note 5. Material accounting policies
The principal accounting policies adopted in these Consolidated Financial Statements are the same as those applied in the Group’s Financial Statements as at, and for the year ended 30 June 2023.
i. New or amended Accounting Standards and Interpretations adopted
The consolidated entity has adopted all the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.
The principal accounting policies adopted in the preparation of the financial statements are set out either in the respective notes or below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
ii. Going concern
The Financial Statements have been prepared on a going concern basis, which contemplates continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.
As at 30 June 2024, the Group’s net asset position was $141.537 million (30 June 2023: $124.060 million). The improvement in the Group’s net asset position is due to the profit generated in the current financial year. The current financial year is the first full reporting period that includes the acquisition of ISP Tek Services and Captive Trade Corporation. The increase in revenue and general business activity has led to a stronger financial position for the Group.
There is a surplus in current assets less current liabilities of $54.235 million at 30 June 2024 (30 June 2023 $42.821 million). The Company has borrowings of $83.220 million at 30 June 2024 (30 June 2023 $87.514 million) and has sufficient cash to meet all committed liabilities and future expected liabilities for a period of at least 12 months from the date of signing of these financial statements.
iii. Parent entity information
In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated group only. Supplementary information about the parent entity is disclosed in note 36.
iv. Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and noncurrent classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the consolidated group’s normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash
==> picture [194 x 16] intentionally omitted <==
Page 38 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in the consolidated group’s normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as noncurrent.
Deferred tax assets and liabilities are always classified as non-current.
v. Inventories
The costs of conversion of inventories include costs directly related to the units of production, such as direct labour. They also include a systematic allocation of fixed and variable production overheads that are incurred in converting materials into finished goods. Fixed production overheads are those indirect costs of production that remain relatively constant regardless of the volume of production, such as depreciation and maintenance of equipment and the cost of factory management and administration. Variable production overheads are those indirect costs of production that vary directly, or nearly directly, with the volume of production, such as indirect materials and indirect labour.
vi. Derivative financial instruments
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.
Derivatives are classified as current or non-current depending on the expected period of realisation.
Cash flow hedges
Cash flow hedges are used to cover the consolidated group’s exposure to variability in cash flows that is attributable to particular risks associated with a recognised asset or liability or a firm commitment which could affect profit or loss. The effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income through the cash flow hedges reserve in equity, whilst the ineffective portion is recognised in profit or loss. Amounts taken to equity are transferred out of equity and included in the measurement of the hedged transaction when the forecast transaction occurs.
Cash flow hedges are tested for effectiveness on a regular basis both retrospectively and prospectively to ensure that each hedge is highly effective and continues to be designated as a cash flow hedge. If the forecast transaction is no longer expected to occur, the amounts recognised in equity are transferred to profit or loss.
If the hedging instrument is sold, terminated, expires, exercised without replacement or rollover, or if the hedge becomes ineffective and is no longer a designated hedge, the amounts previously recognised in equity remain in equity until the forecast transaction occurs.
vii. Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless an accounting mismatch is being avoided.
Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the consolidated group has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, its carrying value is written off.
Financial assets at fair value through profit or loss
Financial assets not measured at amortised cost or at fair value through other comprehensive income are classified as financial assets at fair value through profit or loss. Typically, such financial
==> picture [194 x 16] intentionally omitted <==
Page 39 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
assets will be either: (i) held for trading, where they are acquired for the purpose of selling in the short-term with an intention of making a profit, or a derivative; or (ii) designated as such upon initial recognition where permitted. Fair value movements are recognised in profit or loss.
Impairment of financial assets
The consolidated group recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or fair value through other comprehensive income. The measurement of the loss allowance depends upon the consolidated group’s assessment at the end of each reporting period as to whether the financial instrument’s credit risk has increased significantly since initial recognition, based on reasonable and supportable information that is available, without undue cost or effort to obtain.
Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month expected credit loss allowance is estimated. This represents a portion of the asset’s lifetime expected credit losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss allowance is based on the asset’s lifetime expected credit losses. The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. All other repairs and maintenance are recognised as expense in profit or loss during the financial period in which they are incurred.
viii. Foreign currency translation
The financial statements are presented in Australian dollars, which is Close the Loop Limited’s functional and presentation currency.
Foreign currency transactions
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
Foreign operations
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.
The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.
ix. Impairment of non-financial assets
Non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.
Recoverable amount is the higher of an asset’s fair value less costs of disposal and value-in-use. The value-in-use is the present value of the estimated future cash flows relating to the asset using a pretax discount rate specific to the asset or cash-generating unit to which the asset belongs. Assets that do not have independent cash flows are grouped together to form a cash-generating unit.
x. Finance costs
Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period in which they are incurred.
==> picture [194 x 16] intentionally omitted <==
Page 40 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
xi. Goods and Services Tax (“GST”) and other similar taxes
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.
Note 6. Principles of Consolidation
i. Subsidiaries included in the financial statements
Subsidiaries are all those entities over which the consolidated group has control. The consolidated group controls an entity when the consolidated group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated group. They are de-consolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated group.
Non-controlling interest in the results and equity of subsidiaries are shown separately in the statement of profit or loss and other comprehensive income, statement of financial position and statement of changes in equity of the consolidated group. Losses incurred by the consolidated group are attributed to the non-controlling interest in full, even if that results in a deficit balance.
Where the consolidated group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The consolidated group recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.
Note 7. Operating segments
i. Identification of reportable operating segments
The consolidated entity is organised into two operating segments based on differences in products and services provided: resource recovery and packaging. These operating segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers (‘CODM’)) in assessing performance and in determining the allocation of resources. There is aggregation of operating segments.
The CODM review EBITDA (earnings before interest, tax, depreciation, and amortisation). The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the financial statements.
The information reported to the CODM is monthly.
ii. Types of products and services
The principal products and services of each of these operating segments are as follows:
Provides premium and innovative flexible and carton packaging as well Packaging as bulk storage packaging solutions and thermal paper supply.
==> picture [194 x 16] intentionally omitted <==
Page 41 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
The takeback, recovery and reuse of complex waste streams including imaging consumables, cosmetics, plastics, paper and cartons and Resource recovery products associated there with as well as refurbishing consumer and enterprise electronic equipment.
iii. Intersegment transactions
An internally determined transfer price is set for all intersegment sales. This price is reset and is based on what would be realised in the event the sale was made to an external party at arm’s length. Intersegment transactions are eliminated on consolidation.
iv. Intersegment receivables, payables, and loans
Intersegment loans are initially recognised at the consideration received, net of transaction costs. Intersegment loans receivable and loans payable that earn or incur non-market interest are not adjusted to fair value based on market interest rates. Intersegment loans are eliminated on consolidation.
Operating segment information
| perating segment information | |||
|---|---|---|---|
| Consolidated 30 June 2024 Revenue Sales to external customers Intersegment sales Total sales revenue Other revenue Total segment revenue Intersegment eliminations Unallocated revenue Total revenue EBITDA Depreciation and amortisation Finance costs Profit before income tax expense Income tax expenses Profit after income tax expense Assets Segment assets Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities Intersegment eliminations Unallocated liabilities: Total liabilities |
Resource Recovery $’000 146,128 - 146,128 4,760 150,888 34,582 (19,515) (9,619) 5,448 (1,007) 4,441 239,688 139,493 |
Packaging $’000 66,834 - 66,834 2,093 68,927 10,350 (1,554) (142) 8,654 (1,929) 6,725 67,074 25,732 |
Total $’000 212,962 - |
| 212,962 6,853 |
|||
| 219,815 - - |
|||
| 219,815 | |||
| 44,932 (21,069) (9,761) |
|||
| 14,102 (2,936) |
|||
| 11,166 | |||
| 306,762 (9,760) - |
|||
| 297,002 | |||
| 165,225 (9,760) - |
|||
| 155,465 |
==> picture [194 x 16] intentionally omitted <==
Page 42 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| otes to the Financial Statements 0 June 2024 |
||||
|---|---|---|---|---|
| Consolidated 30 June 2023 Revenue Sales to external customers Intersegment sales Total sales revenue Other revenue Total segment revenue Intersegment eliminations Unallocated revenue Total revenue EBITDA Depreciation and amortisation Finance costs Profit before income tax expense Income tax expenses Profit after income tax expense Assets Segment assets Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities Intersegment eliminations Unallocated liabilities: Total liabilities eographical segment information Consolidated 30 June 2024 Australia $’000 USA $’000 Revenue Sales to external customers 67,758 123,030 Intersegment sales - - Total sales revenue 67,758 123,030 Other revenue 4,951 494 Total segment revenue 72,709 123,524 Intersegment eliminations Unallocated revenue Total revenue EBITDA 7,946 33,321 Depreciation and amortisation (3,638) (17,170) Finance costs (1,097) (8,848) |
Resource Recovery $’000 Packaging $’000 74,293 61,641 - - 74,293 61,641 1,006 912 75,299 62,553 12,019 12,283 (4,874) (2,066) (2,205) (276) 4,940 9,941 (1,736) (907) 3,204 9,034 218,515 52,864 141,432 5,887 Europe $’000 South Africa $’000 8,865 13,309 - - 8,865 13,309 1,363 45 10,228 13,354 1,161 2,504 (213) (48) 2 182 |
Total $’000 135,934 - |
||
| 135,934 1,918 |
||||
| 137,852 - - |
||||
| 137,852 | ||||
| 24,302 (6,940) (2,481) |
||||
| 14,881 (2,643) |
||||
| 12,238 | ||||
| 271,379 - - |
||||
| 271,379 | ||||
| 147,319 - - |
||||
| 147,319 | ||||
| Total $’000 212,962 - 212,962 6,853 219,815 - - 219,815 44,932 (21,069) (9,761) |
||||
Geographical segment information
==> picture [194 x 16] intentionally omitted <==
Page 43 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| 0 June 2024 | |||||
|---|---|---|---|---|---|
| Consolidated 30 June 2024 Profit before income tax expense Income tax expenses Profit after income tax expense Assets Segment assets Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities Intersegment eliminations Unallocated liabilities Total liabilities Consolidated 30 June 2023 Revenue Sales to external customers Intersegment sales Total sales revenue Other revenue Total segment revenue Intersegment eliminations Unallocated revenue Total revenue EBITDA Depreciation and amortisation Finance costs Profit before income tax expense Income tax expenses |
Australia $’000 3,211 (536) 2,675 170,611 48,572 Australia $’000 74,614 - 74,614 1,790 76,404 8,452 (3,024) (659) 4,769 (43) |
USA $’000 7,303 (1,952) 5,351 164,722 140,890 USA $’000 43,205 - 43,205 12 43,217 12,718 (2,853) (1,888) 7,977 (2,106) |
Europe $’000 950 85 1,035 4,615 13,801 Europe $’000 5,995 - 5,995 (1) 5,994 1,023 (1,034) (1) (12) (83) |
South Africa $’000 2,638 (533) 2,105 8,476 3,624 South Africa $’000 12,120 - 12,120 117 12,237 2,109 (29) 67 2,147 (411) |
Total $’000 14,102 (2,936) |
| 11,166 | |||||
| 348,424 (51,422) - |
|||||
| 297,002 | |||||
| 206,887 (51,422) - |
|||||
| 155,465 | |||||
| Total $’000 135,934 - |
|||||
| 135,934 1,918 |
|||||
| 137,852 - - |
|||||
| 137,852 | |||||
| 24,302 (6,940) (2,481) |
|||||
| 14,881 (2,643) |
|||||
==> picture [194 x 16] intentionally omitted <==
Page 44 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| 0 June 2024 | |||||
|---|---|---|---|---|---|
| Consolidated 30 June 2023 Profit after income tax expense Assets Segment assets Intersegment eliminations Unallocated assets Total assets Liabilities Segment liabilities Intersegment eliminations Unallocated liabilities Total liabilities |
Australia $’000 4,726 100,208 29,667 |
USA $’000 5,871 162,357 113,527 |
Europe $’000 (95) 3,039 2,599 |
South Africa $’000 1,736 5,775 1,526 |
Total $’000 12,238 |
| 271,379 - - |
|||||
| 271,379 | |||||
| 147,319 - - |
|||||
| 147,319 |
v. Accounting policy for operating segments
Operating segments are presented using the ‘management approach’, where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Makers (‘CODM’). The CODM is responsible for the allocation of resources to operating segments and assessing their performance.
Note 8. Revenue
A. Revenue Streams
The Group generates revenue primarily from the sale of packaging materials and collection and recycling services provided to its customers. Other sources of revenue include government grants and interest revenue.
| nd interest revenue. | ||
|---|---|---|
| From continuing operating activities Revenue from contracts with customers Sale of goods Collection revenue |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 159,893 100,717 53,069 35,217 212,962 135,934 |
|
| 135,934 |
B. Disaggregation of revenue form contracts with customers
In the following table, revenue from contracts with customers is disaggregated by primary geographical segment, major products and service lines and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group’s reportable segments.
==> picture [194 x 16] intentionally omitted <==
Page 45 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| 0 June 2024 | ||||
|---|---|---|---|---|
| Consolidated Primary geographical markets Australia USA Europe South Africa Timing of revenue recognition Products transferred at a point in time Products and services transferred over time Revenue from contracts with customers |
Resource Recovery 30 June 2024 $’000 30 June 2023 $’000 14,234 25,093 123,030 43,205 8,865 5,995 - - 146,129 74,293 93,060 39,076 53,069 35,217 146,129 74,293 |
Reporting segments Packaging 30 June 2024 $’000 30 June 2023 $’000 53,524 49,521 - - - - 13,309 12,120 66,833 61,641 66,833 61,641 - - 66,833 61,641 |
Total 30 June 2024 $’000 30 June 2023 $’000 67,758 74,614 123,030 43,205 8,865 5,995 13,309 12,120 212,962 135,934 159,893 100,717 53,069 35,217 212,962 135,934 |
|
| 135,934 | ||||
| 100,717 35,217 |
||||
| 135,934 |
C. Revenue recognition policies
The consolidated group recognises revenue as follows:
i. Revenue from contracts with customers
Revenue is recognised at an amount that reflects the consideration to which the consolidated group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the consolidated group: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.
Variable consideration within the transaction price, if any, reflects concessions provided to the customer such as discounts, rebates and refunds, any potential bonuses receivable from the customer and any other contingent events. Such estimates are determined using either the ‘expected value’ or ‘most likely amount’ method. The measurement of variable consideration is subject to a constraining principle whereby revenue will only be recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. The measurement constraint continues until the uncertainty associated with the variable consideration is subsequently resolved. Amounts received that are subject to the constraining principle are recognised as a refund liability.
ii. Recycling Revenue
Recycling revenue relates to the company’s recycling services. Revenue is recognised when the performance obligation is satisfied, which typically occurs at the time of processing. The company has entered into service agreements with its customers, under which the company accepts plastics,
==> picture [194 x 16] intentionally omitted <==
Page 46 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
used ink and toner cartridges from these companies and recycles them in environmentally responsible ways. Recycling may consist of:
-
Breaking down the materials in the cartridge and re-purposing them (manufacturing plastic from cartridge pieces);
-
Processing the cartridges for re-use printer cartridges; and
-
Disposing of the cartridges without dumping the waste into landfills.
The type of recycling performed is governed by the company’s service agreements with its customers. Each customer’s recycling program is specially tailored to meet the customer’s needs and is specifically analysed for revenue recognition.
iii. Re-manufactured Cartridge and Bottle Revenue
Re-manufactured cartridge and bottle revenues are those generated through the sale of the remanufactured cartridges and bottles or cartridge and bottle component materials (plastic, metals, cartridge sales, and toner). Revenue is recognised when the performance obligation is satisfied, which typically occurs at the point in time when control of the product transfers to the customer. The company processes cartridges and bottles in-house so that they can be re-used. These remanufactured cartridges and bottles are sold to companies that re-fill the cartridges and bottles and sell them. Component materials are also sold to companies that use plastic and metals to manufacture their products.
iv. Sale of packaging materials
For sales of packaging and related goods to the customer, revenue is recognised when control of the goods has transferred, being when the goods have been shipped to the customer’s specific location. Following delivery, the customer has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility when on selling the goods and bears the risks of obsolescence and loss in relation to the goods. A receivable is recognised by the company when the goods are delivered to the customer as this represents the point in time at which the right to consideration becomes unconditional, as only the passage of time is required before payment is due. No element of financing is deemed present as the sales are made with a credit term of 30 to 60 days (dependent on specific customers), which is consistent with market practice.
Historically returns are very minimal and therefore no refund liability will be recognised at the point of sale. The company uses its accumulated experience to estimate the number of returns. It is considered highly probable that there will be no significant returns.
v. Sale of thermal paper
For sales of thermal paper and related goods to the customer, revenue is recognised when control of the goods has transferred, being when the goods have been shipped to the customer’s specific location. Following delivery, the customer has full discretion over the manner of use of the paper or distribution and price to sell the goods, has the primary responsibility when on selling the goods and bears the risks of obsolescence and loss in relation to the goods. A receivable is recognised by the company when the goods are delivered to the customer as this represents the point in time at which the right to consideration becomes unconditional, as only the passage of time is required before payment is due. No element of financing is deemed present as the sales are made with a credit term of 30 to 60 days (dependent on specific customers), which is consistent with market practice.
Historically returns are very minimal and therefore no refund liability will be recognised at the point of sale. The company uses its accumulated experience to estimate the number of returns. It is considered highly probable that there will be no significant returns.
vi. Sale of electronic equipment
For sales of electronic equipment and related goods to the customer, revenue is recognised when control of the goods has transferred, being when the goods have been shipped to the customer’s specific location. Following delivery, the customer has full discretion over the manner of use of the electronic equipment or distribution and price to sell the goods, has the primary responsibility when on selling the goods and bears the risks of obsolescence and loss in relation to the goods. A receivable is recognised by the company when the goods are delivered to the customer as this represents the point in time at which the right to consideration becomes unconditional, as only the passage of time is required before payment is due. No element of financing is deemed present as
==> picture [194 x 16] intentionally omitted <==
Page 47 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
the sales are made with a credit term of 30 days (dependent on specific customers), which is consistent with market practice.
Historically returns are very minimal and therefore no refund liability will be recognised at the point of sale. The company uses its accumulated experience to estimate the number of returns. It is considered highly probable that there will be no significant returns.
vii. Government grants
Government grants relating to costs are deferred and recognised in profit or loss over the period necessary to match them with the costs that they are intended to compensate.
viii. Interest
Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
ix. Other revenue
Other revenue is recognised when it is received or when the right to receive payment is established.
Note 9. Income and expenses
A. Other income
| Note Interest Income Government grants Foreign Exchange Gains Supplier Rebates Profit/(Loss) on Disposal of Fixed Assets Other Income Other income |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 1,331 - 621 854 1,348 492 159 142 (3) - 3,397 430 6,853 1,918 |
|---|---|
B. Other expenses
| . Other expenses |
||
|---|---|---|
| Note Profit before income tax from continuing operations includes the following expenses: Depreciation Depreciation on property, plant and equipment Depreciation on right-of-use assets Total depreciation Amortisation Amortisation of non-current assets Total depreciation and amortisation |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 2,624 1,749 3,716 3,578 6,340 5,327 14,729 1,613 21,069 6,940 |
|
| 5,327 | ||
| 1,613 | ||
| 6,940 |
==> picture [194 x 16] intentionally omitted <==
Page 48 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| Finance costs Interest and finance charges paid/payable on borrowings Interest and finance charges paid/payable on lease liabilities Interest income received Finance costs expensed Net foreign exchange movement Net foreign exchange (gain) |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 9,581 2,443 1,512 367 - (329) 11,093 2,481 (1,348) (589) |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 9,581 2,443 1,512 367 - (329) 11,093 2,481 (1,348) (589) |
|---|---|---|
| 2,481 | ||
| (589) |
C. Accounting policy for cost of sales
When inventories are sold, the carrying amount of those inventories will be recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of inventories to net realisable value and all losses of inventories shall be recognised as an expense in the period the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realisable value, shall be recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.
There was not any write-down of inventories to fair value less costs to sell. There was no amount reversed of any write-down of inventories recognised during the current financial year arising from an increase in net realisable value.
Note 10. Earnings per share
| ote 10. Earnings per share | ||
|---|---|---|
| Earnings per share for profit from continuing operations Profit after income tax Non-controlling interest Profit after income tax attributable to the owners of Close the Loop Limited Basic earnings per share (cents) Diluted earnings per share (cents) Weighted average number of ordinary shares Weighted average number of ordinary shares used in calculating basic earnings per share Adjustments for calculation of diluted earnings per share: Options and rights over ordinary shares Weighted average number of ordinary shares used in calculating diluted earnings per share |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 11,166 12,238 (214) (128) 10,952 12,110 2.08 3.23 2.02 3.11 526,290,989 374,712,429 15,607,832 14,755,516 541,898,821 389,467,945 |
|
| 12,110 | ||
| 3.23 3.11 374,712,429 14,755,516 |
||
| 389,467,945 | ||
Note 11. Share-based payment arrangements
The grant-date fair value of equity-settled share-based payment arrangements granted to employees is generally recognised as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognised as an expense is adjusted to reflect the
==> picture [194 x 16] intentionally omitted <==
Page 49 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the sharebased payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
A. Description of share-based payment arrangements
At 30 June 2024, the Group had the following share-based payment arrangements.
i. Rights and options over equity instruments granted as compensation
Details of rights and options over ordinary shares in the Company that were granted as compensation to each key management person during the reporting period and details of rights and options that vested during the reporting period are as follows:
| Options | Number of options granted during 2021- 22 |
Grant date | Fair value per option at grant date $ |
Exercise price per option $ |
Expirydate | Number of options vested during2021-22 |
|---|---|---|---|---|---|---|
| Lawrence Jaffe | 3,000,000 | 2 December 2021 | 0.059 | 0.30 | 2 December 2023 | 3,000,000 |
| Marc Lichtenstein |
1,000,000 | 2 December 2021 | 0.059 | 0.30 | 2 December 2023 | 1,000,000 |
| Tom Ogonek | 1,000,000 | 2 December 2021 | 0.059 | 0.30 | 2 December 2023 | 1,000,000 |
No options were issued in the financial year ending 30 June 2023.
All the options listed above were exercised prior to their expiry date during the current financial year.
On 15 December 2023 rights were granted as compensation to key management personnel (KMP) and senior employees as follows:
| and senior employees | as follows: | ||||||
|---|---|---|---|---|---|---|---|
| Grant date | Expiry Date | Exercise price |
Balance at the start of the year |
Granted | Vested | Expired / forfeited / Other (A) |
Balance at the end of the year |
| KMP | |||||||
| 15 December 2023 | 15 December 2028 |
$0.00 | - | 4,500,000 | - | - | 4,500,000 |
| Senior Employees | |||||||
| 15 December 2023 | 15 December 2028 |
$0.00 | - | 3,900,000 | - | - | 3,900,000 |
On 20 December 2022 rights were granted as compensation to key management personnel (KMP) and senior employees as follows:
==> picture [194 x 16] intentionally omitted <==
Page 50 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| Grant date | Expiry Date | Exercise price |
Balance at the start of the year |
Granted | Vested | Expired / forfeited / Other (A) |
Balance at the end of the year |
|---|---|---|---|---|---|---|---|
| KMP | |||||||
| 20 December 2022 | 20 December 2027 |
$0.00 | 3,750.000 | - | - | - | 3,750,000 |
| Senior Employees | |||||||
| 20 December 2022 | 20 December 2027 |
$0.00 | 2,500,000 | - | - | 500,000 | 2,000,000 |
A. Performance rights forfeited as they did not meet the vesting conditions prior to the expiry date or due to the employee ceasing employment.
All rights and options expire on the earlier of their expiry date or termination of the individual’s employment. The options vested in full upon the listing of Close the Loop Limited on 2 December 2021. The options were exercisable up to two years from grant date.
The rights vest three years from grant date and expire five years from grant date. In addition to a continuing employment service condition, vesting is conditional on the Group achieving share price targets. For rights granted in the current year, the earliest vesting date is 15 December 2026.
On 18 January 2024 options were issued for services rendered in relation to the acquisition of ISP Tek Services and Captive Trade Corp. Details of the options are as follows:
| Options | Number of options granted during 2023-24 |
Grant date | Fair value per option at grant date $ |
Exercise price per option $ |
Expiry date | Number of options vested during 2023-24 |
|---|---|---|---|---|---|---|
| Tranche 1 | 500,000 | 18 January2024 | 0.102 | 0.38 | 18 January2027 | 500,000 |
| Tranche 2 | 500,000 | 18 January2024 | 0.021 | 0.90 | 18 January2027 | 500,000 |
No other options or share based payments were made during the year ending 30 June 2024.
B. Measurement of fair values
i. Equity-settled share-based payment arrangements
The fair value of the employee share options (see (A)(i)) has been measured using the Black-Scholes formula. Service and non-market performance conditions attached to the arrangements were not taken into account in measuring fair value.
The inputs used in the measurement of the fair values at grant date of the option equity-settled share-based payment plans were as follows.
| Grant date | Measurement date | |
|---|---|---|
| 30 November 2021 | 2 December 2021 | |
| Fair value | 5.9 cents | 5.9 cents |
| Share price | 20 cents | 20 cents |
| Exercise price | 30 cents | 30 cents |
| Expected volatility (weighted-average) | 75% | 75% |
| Expected life (weighted-average) | 2 years | 2 years |
| Expected dividends | - | - |
| Risk-free interest rate (based on government bonds) | 1.5% | 1.5% |
==> picture [194 x 16] intentionally omitted <==
Page 51 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
| Grant date | Measurement date | |
|---|---|---|
| 18 January 2024 | 18 January 2024 | |
| Fair value | 10.2 cents | 10.2 cents |
| Share price | 36 cents | 36 cents |
| Exercise price | 38 cents | 38 cents |
| Expected volatility (weighted-average) | 40% | 40% |
| Expected life (weighted-average) | 3 years | 3 years |
| Expected dividends | - | - |
| Risk-free interest rate (based on government bonds) | 3.00% | 3.00% |
| Grant date | Measurement date | |
|---|---|---|
| 18 January 2024 | 18 January 2024 | |
| Fair value | 2.1 cents | 2.1 cents |
| Share price | 36 cents | 36 cents |
| Exercise price | 90 cents | 90 cents |
| Expected volatility (weighted-average) | 40% | 40% |
| Expected life (weighted-average) | 3 years | 3 years |
| Expected dividends | - | - |
| Risk-free interest rate (based on government bonds) | 3.00% | 3.00% |
Expected volatility has been based on an evaluation of the historical volatility of the Company’s share price, particularly over the historical period commensurate with the expected term. The expected term of the instruments has been based on historical experienced and general option holder behaviour.
The valuation of the performance rights has been split into 4 Tranches. For the performance rights granted during the current financial period, a Binomial Option Valuation model was used to value the performance rights for Tranche 1. A probability adjustment for market vesting conditions is then attached to the value of the performance rights. Each performance right, once vested, entitles the performance right holder to receive one fully paid ordinary share in the Company for zero consideration.
The Tranche 2, Tranche 3 and Tranche 4 Performance Rights are effectively plain vanilla options with nil exercise price and vesting conditions that include a price target. The values of Tranche 2, Tranche 3 and Tranche 4 are assessed using a binomial option pricing model, adjusted to take account of the price target. This model allows for the potential exercise of the Performance Rights between vesting and expiry.
A risk-free rate of 3% was used in the valuation model as this yield on Commonwealth bonds is assumed to match the life of the Performance Rights. The valuation model inputs used to determine the fair value at the grant date are as follows:
| 2024 | ||||||
|---|---|---|---|---|---|---|
| Share price at | Dividend | Number of | Fair value at | |||
| Tranche | grant date | Volatility | Yield | Performance Rights | grant date | |
| Tranche | 1 | $0.335 | 60% | $nil | 3,360,000 | $0.335 |
| Tranche | 2 | $0.335 | 60% | $nil | 1,680,000 | $0.256 |
| Tranche | 3 | $0.335 | 60% | $nil | 1,680,000 | $0.231 |
| Tranche | 4 | $0.335 | 60% | $nil | 1,680,000 | $0.219 |
==> picture [194 x 16] intentionally omitted <==
Page 52 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| 2023 | ||||||
|---|---|---|---|---|---|---|
| Share price at | Dividend | Number of | Fair value at | |||
| Tranche | grant date | Volatility | Yield | Performance Rights | grant date | |
| Tranche | 1 | $0.38 | 60% | $nil | 2,900,000 | $0.38 |
| Tranche | 2 | $0.38 | 60% | $nil | 1,450,000 | $0.29 |
| Tranche | 3 | $0.38 | 60% | $nil | 1,450,000 | $0.262 |
| Tranche | 4 | $0.38 | 60% | $nil | 1,450,000 | $0.248 |
C. Reconciliation of outstanding share options
The number and weighted-average exercise prices of share options under the share option programs (see (A)(i) and (A)(ii)) were as follows.
| Outstanding at 1 July Forfeited during the year Exercised during the year Granted during the year Outstanding at 30 June Exercisable at 30 June |
2024 Number of options Weighted average exercise price 5,000,000 30 cents - - (5,000,000) 30 cents 1,000,000 64 cents 1,000,000 64 cents 1,000,000 64 cents |
2023 Number of options Weighted average exercise price 5,000,000 30 cents - - - - - - 5,000,000 30 cents 5,000,000 30 cents |
|---|---|---|
D. Expense recognised in profit or loss
During the financial year end 30 June 2024 an amount of $1,098,000 (30 June 2023: $258,000) was expensed as result of the share based payment for the issue of the rights and options.
Note 12. Income taxes
A. Amounts recognised in profit or loss
| . Amounts recognised in profit or loss |
||
|---|---|---|
| Current tax expense Current year tax Deferred tax Aggregate income tax expense Numerical reconciliation of income tax expense/(benefit) and tax at the statutory rate Profit before income tax expense Tax at the statutory tax rate of 30% (2023: 30%) Tax effect amounts which are not deductible/(taxable) in calculating taxable income: Non-assessable income Non-deductible expenses Timing differences Current year tax losses not recognised Difference in overseas tax rates Prior year tax adjustment |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 7,832 1,657 (4,896) 986 2,936 2,643 14,102 14,881 4,231 4,464 (272) (341) 299 99 (22) - 4,236 4,222 - - (907) (519) 705 (22) |
|
| 2,643 | ||
| 14,881 4,464 (341) 99 - |
||
| 4,222 - (519) (22) |
==> picture [194 x 16] intentionally omitted <==
Page 53 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
| otes to the Financial Statements 0 June 2024 |
||
|---|---|---|
| USA State and Local impact Listing costs recognised in current period Research and development tax benefit Prior year under provision of deferred income tax Recognition of previously unrecognised tax losses Recognition of prior year deferred tax balances Income tax expense |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 97 - - 85 (193) (255) (244) - (758) - - (868) 2,936 2,643 |
|
| 2,643 |
B. Deferred tax asset
| . Deferred tax asset |
||
|---|---|---|
| Deferred tax asset comprises temporary differences attributable to: Amounts recognised in profit or loss: Property, plant and equipment - tax allowance Provisions Employee benefits Leases Accrued expenses Business interest deduction carry forward USA uniform capitalisation adjustments Intangible assets Black hole expense Research and development tax offsets Other Deferred tax asset / (liability) . Current tax liability Current tax liability comprises: Income tax liability Australian entity Foreign entity |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 (2,098) (1,348) 237 - 691 486 450 68 82 533 101 - 159 - (17,377) - - 451 346 834 (8) 650 (17,417) 1,674 Consolidated 30 June 2024 $’000 30 June 2023 $’000 215 - 326 1,642 541 1,642 |
|
| 1,642 |
C. Current tax liability
D. Unrecognised tax losses:
The company has accumulated tax losses which have not been recognised as deferred tax assets. The consolidated balance of the tax losses carried forward as of 30 June 2024 was $13,634,546. (30 June 2023: $14,392,804)
E. Accounting policy for income tax
The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable. The 100% owned Australian companies have formed a tax consolidated group with effect from 30 November 2021 with Close the Loop Limited being the head entity in the tax consolidated group.
==> picture [194 x 16] intentionally omitted <==
Page 54 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:
-
When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or
-
When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to recover the asset.
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.
Note 13. Cash and cash equivalents
| Current assets Bank balances Call deposits Cash and cash equivalents in the statement of financial position Bank overdrafts repayable on demand and used for cash management purposes Cash and cash equivalents in the statement of cash flows |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 26,007 49,458 14,637 - 40,644 49,458 - - 40,644 49,458 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 26,007 49,458 14,637 - 40,644 49,458 - - 40,644 49,458 |
|---|---|---|
| 49,458 - |
||
| 49,458 |
A. Accounting policy for cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. For the statement of cash flows presentation purposes, cash and cash equivalents also includes bank overdrafts, which are shown within borrowings in current liabilities on the statement of financial position.
==> picture [194 x 16] intentionally omitted <==
Page 55 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Note 14. Trade and other receivables
| Note Current Assets Trade receivables Less: Provision for doubtful debts 14A Less: Provision for estimated credit losses 14A Loan advanced to landlord Other trade receivables Non-Current Assets Loan advanced to landlord 16 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 36,717 25,362 (573) (300) (293) (232) 35,851 24,830 - 30 205 1,288 36,056 26,148 109 109 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 36,717 25,362 (573) (300) (293) (232) 35,851 24,830 - 30 205 1,288 36,056 26,148 109 109 |
|---|---|---|
| 24,830 30 1,288 |
||
| 26,148 | ||
| 109 |
As at 30 June 2024, a loan advanced to the landlord to remove debris from the adjoining land remains outstanding. The loan is repayable monthly over 10 years.
A. Allowance for expected credit losses
Movements in the allowance for expected credit losses are as follows:
| Opening balance Receivables written off during the year as uncollectable Receivables deemed to be uncollectable and specifically provided for in provision for doubtful debts Closing balance |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 532 288 (587) (56) 921 300 866 532 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 532 288 (587) (56) 921 300 866 532 |
|---|---|---|
| 532 |
B. Accounting policy for trade and other receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.
The consolidated group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.
Other receivables are recognised at amortised cost, less any allowance for expected credit losses.
Note 15. Inventories
| Current At cost: Raw materials and consumables Finished goods Goods in transit Provision for Obsolete/Damaged Stock |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 3,558 3,166 13,311 12,170 3,204 539 (127) - 19,946 15,875 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 3,558 3,166 13,311 12,170 3,204 539 (127) - 19,946 15,875 |
|---|---|---|
| 15,875 |
==> picture [194 x 16] intentionally omitted <==
Page 56 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
A. Accounting policy for inventories
Inventories represent mainly packaging materials, consumables, electronic equipment, thermal paper, plastics and processed toner. Inventories are stated at the lower of cost and net realisable value on a ‘first in first out’ basis. Cost comprises of purchase, import duties and other taxes and transport, handing and other costs directly attributable to the acquisition of materials and services.
Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.
Note 16. Other Assets
| Current Assets Prepayments Income tax refund due Other deposits Directors’ loans Other current assets Non-Current Assets Loan receivable Directors’ loans Capitalised costs Other deposits ote 17. Investments Non-Current Assets Investments |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 1,906 456 - 949 496 108 285 - 429 3,643 3,116 5,156 Consolidated 30 June 2024 $’000 30 June 2023 $’000 109 109 1,344 - 494 332 248 197 2,195 638 Consolidated 30 June 2024 $’000 30 June 2023 $’000 200 155 200 155 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 1,906 456 - 949 496 108 285 - 429 3,643 3,116 5,156 Consolidated 30 June 2024 $’000 30 June 2023 $’000 109 109 1,344 - 494 332 248 197 2,195 638 Consolidated 30 June 2024 $’000 30 June 2023 $’000 200 155 200 155 |
|---|---|---|
| 155 |
Note 17. Investments
==> picture [194 x 16] intentionally omitted <==
Page 57 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Note 18. Property, plant and equipment
| otes to the Financial Statements 0 June 2024 ote 18. Property, plant and equipment |
||
|---|---|---|
| Non-Current Assets Leasehold improvements - at cost Less: Accumulated depreciation Plant and equipment - at cost Less: Accumulated depreciation Office and Computer Equipment Less: Accumulated depreciation Motor Vehicles Less: Accumulated depreciation Capital works in progress |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 9,529 7,364 (1,890) (1,855) 7,639 5,509 42,528 40,338 (30,873) (30,251) 11,655 10,087 3,329 2,889 (3,049) (2,759) 280 130 539 536 (154) (113) 385 423 6,458 4,019 26,417 20,168 |
|
| 5,509 | ||
| 40,338 (30,251) |
||
| 10,087 | ||
| 2,889 (2,759) |
||
| 130 | ||
| 536 (113) |
||
| 423 | ||
| 4,019 | ||
| 20,168 |
A. Reconciliation of carrying amount
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:
| Note Balance at 1 July 2022 Additions Acquisitions through business combinations 40 Transfers in/(out) Disposals Effect of movements in exchange rates Depreciation expense Balance at 30 June 2023 |
Leasehold Improvements $’000 453 218 4,946 - (25) 9 (92) 5,509 |
Plant and equipment $’000 5,241 2,124 4,315 - (167) 155 (1,581) 10,087 |
Office and Computer Equipment $’000 Motor Vehicles $’000 182 68 18 129 4 250 - - - - (21) - (53) (24) 130 423 |
Capital works in progress $’000 250 3,759 - - - 10 - 4,019 |
Total $’000 6,194 6,248 9,515 - (192) 153 (1,750) 20,168 |
|---|---|---|---|---|---|
==> picture [194 x 16] intentionally omitted <==
Page 58 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| Note Balance at 1 July 2023 Additions Transfers in/(out) Disposals Effect of movements in exchange rates Depreciation expense Balance at 30 June 2024 |
Leasehold Improvements $’000 5,509 1,286 1,450 (188) 4 (422) 7,639 |
Plant and equipment $’000 10,087 4,062 476 (614) (260) (2,096) 11,655 |
Office and Computer Equipment $’000 Motor Vehicles $’000 130 423 240 138 - - (20) (140) (1) 1 (69) (37) 280 385 |
Capital works in progress $’000 4,019 4,365 (1,926) - - - 6,458 |
Total $’000 20,168 10,091 - (962) (256) (2,624) 26,417 |
|---|---|---|---|---|---|
B. Accounting policy for property, plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Depreciation is calculated on a straight-line basis to write off the net cost of each item of property, plant and equipment over their expected useful lives. The depreciation rates used for each class of depreciable assets are:
Property, plant and equipment:
-
Office and computer equipment 15% to 33%
-
Plant and equipment 10% to 25%
-
Motor vehicles 25%
-
Leasehold improvements 10%
-
Others 10% to 25%
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date. In the event the carrying amount of plant and equipment is greater than the estimated recoverable amount, the carrying amount is written down immediately to the estimated recoverable amount and impairment losses are recognised in profit or loss. A formal assessment of recoverable amount is made when impairment indicators are present.
Leasehold improvements are depreciated over the unexpired period of the lease or the estimated useful life of the assets, whichever is shorter.
An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the consolidated group. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.
Capital work in progress represents costs incurred to construct, assemble and/or install an asset. Once completed, the asset will be transferred to its relevant class of property, plant and equipment.
==> picture [194 x 16] intentionally omitted <==
Page 59 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
Note 19. Right of use assets
| otes to the Financial Statements 0 June 2024 ote 19. Right of use assets |
|||
|---|---|---|---|
| Non-Current Assets Buildings - right-of-use Less: Accumulated amortisation Plant and equipment - right-of-use Less: Accumulated amortisation Note Balance at 1 July 2022 Reclassification from prior year Additions Acquisitions through business combinations 41 Disposals Effect of movements in exchange rates Amortisation expense Balance at 30 June 2023 Balance at 1 July 2023 Additions Disposals Effect of movements in exchange rates Amortisation expense Balance at 30 June 2024 |
Buildings $’000 5,491 8,165 3,810 6,499 - 19 (3,562) 20,422 20,422 6,654 - (353) (3,512) 23,211 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 33,146 24,666 (9,935) (4,244) 23,211 20,422 1,091 629 (502) (213) 589 416 23,800 20,838 Plant and equipment $’000 Total $’000 8,224 13,715 (8,165) - 73 3,883 298 6,797 - - 2 21 (16) (3,578) 416 20,838 416 20,838 419 7,073 - - (42) (395) (204) (3,716) 589 23,800 |
|
The consolidated group leases land and buildings for its offices and warehouses under agreements of between 1 to 10 years with, in some cases, options to extend. The leases have various escalation clauses. On renewal, the terms of the leases are renegotiated. The consolidated group also leases plant and equipment under agreements of between 1 to 5 years.
The consolidated group leases office equipment under agreements of less than one year. These leases are either short-term or low-value, so have been expensed as incurred and not capitalised as right-of-use assets.
A. Accounting policy for right-of-use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the consolidated group expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over
==> picture [194 x 16] intentionally omitted <==
Page 60 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.
The consolidated group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
Note 20. Intangible assets and goodwill
| ote 20. Intangible assets and goodwill | ||
|---|---|---|
| Non-Current Assets Goodwill Less: Impairment Customer Relationships Less: Accumulated amortisation Patents and trademarks - at cost Less: Accumulated amortisation Brand Names - at cost Less: Accumulated amortisation Software created – at cost Less: Accumulated amortisation |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 40,783 117,526 - (1) 40,783 117,525 102,950 9,175 (13,158) (1,609) 89,792 7,566 1,359 1,404 (920) (848) 439 556 5,356 5,005 (550) (203) 4,806 4,802 10,275 1,500 (3,283) (680) 6,992 820 142,812 131,269 |
|
| 117,525 | ||
| 9,175 (1,609) |
||
| 7,566 | ||
| 1,404 (848) |
||
| 556 | ||
| 5,005 (203) |
||
| 4,802 | ||
| 1,500 (680) |
||
| 820 | ||
| 131,269 |
A. Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial half-year are set out below:
| Consolidated Balance at 1 July 2022 Purchase price adjustment Additions through business combinations (Note 40) Amortisation expense Balance at 30 June 2023 |
Goodwill $’000 20,265 (5,681) 102,941 (-) 117,525 |
Customer relationships $’000 7,878 676 - (988) 7,566 |
Patents and Trademarks $’000 572 - - (16) 556 |
Brand Names $’000 - 5,005 - (203) 4,802 |
Software created $’000 1,195 - - (375) 820 |
Total $’000 29,910 - 102,941 (1,582) |
|---|---|---|---|---|---|---|
| 131,269 |
==> picture [194 x 16] intentionally omitted <==
Page 61 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| 30 June 2024 | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 July 2023 Purchase price adjustment Additions Transfers in/(out) Exchange difference Amortisation expense Balance at 30 June 2024 |
Goodwill $’000 117,525 (76,742) - - - - 40,783 |
Customer relationships $’000 7,566 94,028 - - 209 (12,011) 89,792 |
Patents and Trademarks $’000 556 - - (16) - (101) 439 |
Brand Names $’000 4,802 243 - - - (239) 4,806 |
Software created $’000 820 8,415 97 - 38 (2,378) 6,992 |
Total $’000 131,269 25,944 97 (16) 247 (14,729) |
| 142,812 |
B. Impairment considerations
At each reporting date, the Group assesses whether there is any indication that an asset may be impaired. Where an indicator of impairment exists, the Group makes a formal estimate of the recoverable amount. Where the carrying value of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
The recoverable amount is the greater of fair value less costs to sell or the asset’s value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows.
An impairment is recorded if its recoverable amount is less than its carrying amount. The recoverable amount is the higher of fair value less cost to disposal and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using pre-tax discount rate.
C. Goodwill and goodwill impairment testing
Goodwill represents the excess of purchase consideration over the fair value of net assets acquired in a business combination. Goodwill is carried at cost less accumulated impairment losses and is tested for impairment annually or more frequently, if events or changes in circumstances indicate that it might be impaired.
For the purpose of impairment testing, assets are grouped at the lowest levels for which there are largely independent cash inflows (cash generating units). Goodwill is allocated to cash generating units (CGUs), or groups of CGUs, expected to benefit from synergies of the business combination.
The majority of the Company’s goodwill at 30 June 2024 relates to the acquisition of Close the Loop Limited, O F Resource Recovery Pty Ltd, Oceanic Agencies Pty Ltd, Foster International Packaging (Pty) Ltd, Crasti & Company Pty Ltd, In-Plas Recycling, Captive Trade Corporation and ISP Tek Services. These acquisitions were acquired with the intention of delivering benefits of revenue growth and synergy to the group. The lowest level within the group for which information about goodwill is monitored for internal management purposes is the CGUs for each acquisition. The Group has determined that goodwill is tested at a CGU level.
The O F Pack Group had some historical goodwill at 1 July 2021 which relates to the historical business combination that formed O F Pack and the business combination regarding the acquisition of O F Flexo Pty Ltd by O F Packaging Pty Ltd. This historical goodwill has been tested at year end and no impairment was necessary at 30 June 2024.
The recoverable amount of the Company CGUs was calculated on the basis of value in use using a discounted cash flow model. Future cash flows were projected for 5 years for each CGU, with key assumptions being CGU earnings which is based on expected future performance indicators of the CGU.
==> picture [194 x 16] intentionally omitted <==
Page 62 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
i. Key assumptions
Key assumptions used in the value in use approach to test for impairment relate to the discount rate and the medium-term and long-term growth rates applied to projected cash flows. A value in use model is sensitive to the following inputs:
ii. Discount rate
The discount rates used in the discounted cash flow model reflect the Group’s estimate of the time value of money and risks specific to the Company CGU. Discount rates are based on the Group’s weighted average cost of capital (WACC), adjusted for market risk and specific risk factors. The posttax discount rate for each relevant CGU is as follows:
| Cash Generating Unit | Discount | Rate | |
|---|---|---|---|
| 30 June 2024 | 30 | June 2023 | |
| O F Packaging | 16.0% | 15.0% | |
| O F Flexo | 16.0% | 15.0% | |
| O F Resource Recovery | 16.0% | 15.0% | |
| Oceanic Agencies | 17.5% | 17.0% | |
| Crasti & Company | 15.0% | 14.0% | |
| Alliance Paper | 15.0% | - | |
| Foster International Packaging | 28.0% | 28.0% | |
| The Pouch Shop | 28.0% | - | |
| Close the Loop Limited CGUs: | |||
| - Australia |
16.0% | 15.0% | |
| - USA |
13.0% | 12.8% | |
| - Europe |
17.0% | 16.5% | |
| In-Plas Recycling | 25.0% | 24.0% | |
| ISP Tek Services and Captive Trade Corp | 14.0% | 12.5% |
iii. Projected cash flows
The projected cash flows are derived from 2024 actual results and 2025 to 2029 financial projections approved by the Board. This reflects the best estimate of the of the CGU group cash flows at the time of this report. Projected cash flows can differ from future actual cash flows and results of operations.
iv. Long-term growth rate into perpetuity
Long-term growth rate of 2.5% is used into perpetuity, based on the expected long-range growth rate for the industry.
v. Sensitivity range for impairment testing assumptions
As at 30 June 2024, management has identified that for the carrying amount to exceed the recoverable amount the discount rate would need to increase significantly for each CGU before any impairment was required to be made.
No impairment arose as a result of goodwill impairment testing for the periods ended 30 June 2024 or 30 June 2023.
D. Accounting policy for intangible assets
Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at their fair value at the date of the acquisition. Intangible assets acquired separately are initially recognised at cost. Indefinite life intangible assets are not amortised and are subsequently measured at cost less any impairment. Finite life intangible assets are subsequently measured at cost less amortisation and any impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference between net disposal proceeds and the carrying amount of the intangible asset. The method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption or useful life are accounted for prospectively by changing the amortisation method or period.
==> picture [194 x 16] intentionally omitted <==
Page 63 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
i. Customer Relationships, Patents and trademarks
Patents, trademarks, customer relationships and licences are recognised at cost of acquisition. Patents and trademarks have a finite life and are carried at cost less accumulated amortisation and any impairment losses. Intangible assets are amortised over their estimated useful life which range from 10 to 15 years.
Note 21. Trade and other payables
| Trade payables Sundry payables and accruals Deferred consideration Contingent consideration |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 19,058 12,612 1,274 8,306 569 - - 8,262 20,901 29,180 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 19,058 12,612 1,274 8,306 569 - - 8,262 20,901 29,180 |
|---|---|---|
| 29,180 |
Contingent consideration – ISP Tek Services
AASB 3: Business Combinations requires Close the Loop Limited to recognise the acquisition date fair value of the contingent consideration as part of the goodwill calculation. The obligation to pay the contingent consideration has been classified as a liability in accordance with AASB 132: Financial Instruments: Recognition and Measurement. Contingent consideration represented an estimate of the fair value of future instalments payable to the vendors of ISP Tek Services which was based on future estimates of earnings before interest, tax, depreciation and amortisation (EBITDA). At 30 June 2023 Close the Loop made an assessment of the performance of ISP Tek Services over future accounting periods when consideration was payable.
The terms under which the consideration is calculated and paid is part of the acquisition agreement. The consideration would only be paid if specified future events occur or conditions were met. The amount of contingent consideration recorded at the end of future reporting periods will be reevaluated to reflect its fair value.
During the year ended 30 June 2024 the maximum amount of contingent consideration of US$5 million was paid to the vendors of ISP Tek Services.
A. Accounting policy for trade and other payables
These amounts represent liabilities for goods and services provided to the consolidated group prior to the end of the financial year and which are unpaid. Due to their short-term nature, they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.
Note 22. Borrowings
| Current liabilities Bank loans Other borrowings Notes payable Directors’ loan Trade finance Convertible note Finance lease liabilities |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 1,887 1,885 - 1,445 377 377 - 12 224 795 11,464 11,312 308 268 14,260 16,094 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 1,887 1,885 - 1,445 377 377 - 12 224 795 11,464 11,312 308 268 14,260 16,094 |
|---|---|---|
| 16,094 |
==> picture [194 x 16] intentionally omitted <==
Page 64 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| otes to the Financial Statements 0 June 2024 |
||
|---|---|---|
| Non-current liabilities Bank loans Notes payable Convertible note Finance lease liabilities |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 56,614 58,397 755 1,131 11,464 11,312 127 580 68,960 71,420 83,220 87,514 |
|
| 71,420 | ||
| 87,514 |
i. Trade assist facility
During the year ended 30 June 2023 and with effect from 30 August 2022, the Group entered into two new finance facilities with Octet to fund the working capital requirements of Alliance Paper Pty Ltd. A debtor funding facility with a funding limit of $3,000,000 and a trade finance facility of $2,500,000. On 23 December 2022 the trade finance facility was increased to $4,500,000. As a result of the Group entering into the new syndicated loan facility, the Octet trade finance facility was repaid in full and a new trade finance facility of $1,000,000 was put in place with effect from 4 May 2023. At 30 June 2023 $794,687 of the trade finance facility and $1,454,108 of the debtor funding facility had been utilised. The loan was secured over Alliance Paper’s trade receivables and inventory with a cross guarantee in place between Alliance Paper Pty Ltd and its fully owned subsidiary Sustain Paper Pty Ltd.
During the year ended 30 June 2024 the Octet funding facilities were repaid in full and the facility was closed.
ii. Bank loans
During the year ended 30 June 2023, the Group obtained new business bank loans to the amount of $5,200,000 from National Australia Bank. The loans incurred interest at variable market rates and were repayable within five years. As a result of entering into the PGIM Inc. facilities all National Australia Bank bank loans were repaid during the year ended 30 June 2023. Repayments of National Australia Bank debt amounting to $7,659,027 were made in line with previously disclosed repayment terms during the year ended 30 June 2023. All National Australia Bank loans and facilities were repaid in full during the financial year ended 30 June 2023.
iii. Line of credit facility
CtL Inc established a US$600,000 line of credit with a US bank during June 2022. The line of credit was secured by business assets of CtL Inc and required CtL Inc to meet certain restrictive covenants. The company was in compliance with these covenants as of 1 July 2022 and none of this facility was in use at that date. This facility was extinguished during the year ended 30 June 2023.
As of 1 July 2022, the line of credit required the Company to meet certain restrictive covenants. Management believes the Company was in compliance with these covenants throughout the previous financial year whilst this facility was in place.
On 26 April 2023 the Group entered into a Multi-Currency Revolving Credit Facility (“Revolver”) of US$7,500,000 with PGIM Inc., the global investment management business of Prudential Financial Inc. This facility is part of the Senior Secured Term Loan facility taken out on the same date. The facility was not used at 30 June 2024 or since its inception and has a maturity date of 26 December 2029. The facility incurs interest at a rate of 35% of the margin of the lender on the unused facility, which was 2.1% at 30 June 2024, (30 June 2023: 2.36250%) if it is undrawn with interest required to be paid quarterly at the end of March, June, September and December. Security over the Revolver is provided by way of a first lien over all assets of the business via a floating charge.
During the year ended 30 June 2024, the company entered into a new corporate credit card facility with a limit of $1.4 million.
==> picture [194 x 16] intentionally omitted <==
Page 65 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
iv. Senior Secured Term Loan
On 26 April 2023 the Group entered into a Senior Secured Term Loan of US$40,000,000 with PGIM Inc., the global investment management business of Prudential Financial Inc. The facility was fully drawn on 26 April 2023 and unpaid principal balance as of 30 June 2024 was $38,750,000 (30June 2023: $39,750,000). The facility matures on 26 October 2029 and incurs interest at a variable rate of 11,48458% at 30 June 2024 (30 June 2023: 12.14187%) paid quarterly at the end of March, June, September and December. Security over the Senior Secured Term Loan is provided by way of a first lien over all assets of the businesses via a floating charge. At the end of each quarter 0.625% of the principal is required to be repaid in years 1 and 2. Thereafter 1.25% of the principal is required to be repaid each quarter. The initial drawdown was used to finance the ISP Tek Services acquisition and provide working capital for this business post-acquisition.
As part of the Senior Secured Term Loan, US$5,000,000 has been committed as a Delayed Draw Term Loan Facility. The facility was not used at 30 June 2024 or 30 June 2023 and has a maturity date of 26 October 2029. The facility incurs interest at a rate of 2.1% at 30 June 2024 (30 June 2023: 2.36250%) if it is undrawn with interest required to be paid quarterly at the end of March, June, September and December. Security over the Revolver is provided by way of a first lien over all assets of the business via a floating charge.
The PGIM Inc. facilities have a variable interest rate based on a variable base rate plus a margin. The facilities contain financial covenants which the Company is in compliance with.
The Group has complied with all banking covenants throughout the period and as at 30 June 2024.
v. Note payable
As part of the In-Plas Recycling acquisition on 28 February 2023, Close the Loop entered into a promissory note which would be paid in the form of four equal annual deferred cash payments of US$250,000, paid on the anniversary date of the settlement of the acquisition. There is no interest payable on the deferred cash settlement amount, which has been guaranteed by Close the Loop Inc. On 28 February 2024 the first of the four payments of US$250,000 was made.
vi. Convertible notes
On 28 April 2023 Close the Loop Limited promised to issue to the order of the vendors of ISP Tek Services, 7,500,000 convertible notes (“Notes”), each having a face value of US$1.00 and the principal sum of US$7,500,000 in the aggregate, together with interest thereon from the date of issuance of the convertible at maturity notes. Interest will accrue at a simple rate of 4% per annum on these notes. The principal and accrued interest of the Notes issued will be due and payable by Close the Loop on 28 April 2026. The Notes will be convertible into Close the Loop’s ordinary shares at the discretion of the company at a set price of A$0.74 cents per share converted at the rate published by the Reserve Bank of Australia as at the trading day immediately preceding the date of conversion.
A second note was issued on 28 April 2023 by Close the Loop Limited which promised to issue to the order of the vendors of ISP Tek Services, 7,500,000 convertible notes (“Notes”), each having a face value of US$1.00 and the principal sum of US$7,500,000 in the aggregate, together with interest thereon from the date of issuance of the convertible on demand notes. Interest will accrue at a simple rate of 4% per annum on these notes. Unless earlier repaid in cash or converted into shares at Close the Loop’s election, the principal and accrued interest of the Notes issued will be due and payable by Close the Loop on 28 April 2026. The Notes will be convertible into Close the Loop’s ordinary shares at the discretion of the company at a set price of A$0.74 cents per share converted at the rate published by the Reserve Bank of Australia as at the trading day immediately preceding the date of conversion. This note is classified as a current liability as it can be converted any time at the Company’s discretion prior to the maturity date.
==> picture [194 x 16] intentionally omitted <==
Page 66 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
vii. O F Packaging group facilities
O F Packaging Pty Ltd has the following facilities with NAB Australia:
| 30 June 2024 | 30 June 2023 | |
|---|---|---|
| $’000 | $’000 | |
| Commercial Cards | 195 | 285 |
| Revolving leasing limit | - | 230 |
| Bank Guarantees | 171 | 171 |
Facilities were secured with a security interest and charge over all of the present and future rights, property and undertaking of O F Packaging Pty Ltd. It was further secured by a guarantee and Indemnity of $1,000,000 given by Brendan Yee, Darren Jay Brits, Joseph Patrick Foster and Regan Patrick Foster. The group complies with bank covenants requirements. These facilities were extinguished during the year ended 30 June 2023, with the exception of the commercial cards facility which has a balance of $195,000 (30 June 2023: $285,000) at 30 June 2024 and the bank guarantees. The revolving leasing facility was unused at 30 June 2023 and extinguished during the 30 June 2024 financial year.
viii. Finance lease liability
Lease liabilities are secured by the underlying leased assets.
Financing arrangements
Unrestricted access was available at the reporting date to the following lines of credit:
| Total facilities Credit standby arrangement and loan facilities Used at the reporting date Credit standby arrangement and loan facilities Unused at the reporting date Credit standby arrangement and loan facilities |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 78,967 83,186 60,292 62,581 18,675 20,605 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 78,967 83,186 60,292 62,581 18,675 20,605 |
|---|---|---|
| 62,581 | ||
| 20,605 |
ix. Accounting policy for borrowings
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.
Note 23. Lease Liabilities
| ote 23. Lease Liabilities | ||
|---|---|---|
| Current liabilities Lease liabilities Non-current liabilities Lease liabilities |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 3,805 3,766 3,805 3,766 21,633 19,577 21,633 19,577 25,438 23,343 |
|
| 3,766 19,577 |
||
| 19,577 23,343 |
==> picture [194 x 16] intentionally omitted <==
Page 67 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Refer to note 38 for further information on financial instruments.
i. Accounting policy for lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the consolidated group’s incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
Note 24. Provisions
| ote 24. Provisions | ||
|---|---|---|
| Current liabilities Employee benefits Other - unprocessed inventory Non-current liabilities Employee benefits |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 3,054 1,897 395 798 3,449 2,695 112 265 112 265 3,561 2,960 |
|
| 2,695 265 |
||
| 265 2,960 |
| Other - unprocessed inventory Carrying amount at the start of the year Reversal of provision due to processing inventory Translation difference Carrying amount at the end of the year |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 798 766 (381) - (22) 32 395 798 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 798 766 (381) - (22) 32 395 798 |
|---|---|---|
| 798 |
i. Accounting policy for provisions
Provisions are recognised when the consolidated group has a present (legal or constructive) obligation as a result of a past event, it is probable the consolidated group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. If the time value of money is material, provisions are discounted using a current pre-tax rate specific to the liability. The increase in the provision resulting from the passage of time is recognised as a finance cost.
==> picture [194 x 16] intentionally omitted <==
Page 68 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
ii. Accounting policy for employee benefits
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be settled wholly within 12 months of the reporting date are measured at the (undiscounted) amounts expected to be paid when the liabilities are settled.
Other long-term employee benefits
The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date are measured at the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
Note 25. Deferred revenue
| ote 25. Deferred revenue | ||
|---|---|---|
| Current liabilities Deferred revenue - government grants Deferred revenue – customer contracts Non-current liabilities Deferred revenue |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 1,226 - - - 1,226 - - 152 - 152 1,226 152 |
|
| - 152 |
||
| 152 152 |
i. Accounting policy for deferred revenue
Government grants are not recognised until there is reasonable assurance that the consolidated group will comply with the conditions attaching to them and that the grants will be received.
Government grants are recognised in profit or loss on a systematic basis over the periods in which the consolidated group recognises as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the consolidated group should purchase, construct or otherwise acquire non-current assets (including property, plant and equipment) are recognised as deferred income in the consolidated statement of financial position and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
Receipts from customers without any services being provided are recognised as deferred revenue until such time as goods or services are provided to the customer and the company is entitled to the revenue that then is recognised in the profit or loss for the period.
Note 26. Other current liabilities
| ote 26. Other current liabilities | ||
|---|---|---|
| Other current liabilities Customer deposits Other liabilities Contract liabilities |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 159 - 1,186 - - 439 1,345 439 |
|
| 439 |
==> picture [194 x 16] intentionally omitted <==
Page 69 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
Note 27. Equity – issued capital
| Notes to the Financial Statements 30 June 2024 Note 27. Equity – issued capital |
||||
|---|---|---|---|---|
| Ordinary shares – fully paid A. Movements in ordinary share capital Balance at the beginning of the year Shares issued to acquire ClozDloop BV minority interest Issue of shares pursuant to capital raise (Tranche 1) Shares issued upon conversion of Close the Loop options Issue of shares pursuant to capital raise (Tranche 2) Shares issued to ISP Tek Services and Captive Trade Corp vendors (Refer to Note 40) Issue of shares for management services Shares issued upon conversion of Close the Loop options Issue of shares to employees Transaction costs relating to share issues Balance Balance at the beginning of the year Shares issued to ISP Tek Services and Captive Trade Corp vendors (Refer to Note 40) Shares issued upon conversion of Close the Loop options Shares issued for acquisition of plant and equipment Transaction costs relating to share issues Balance |
30 June 2024 Shares 531,849,8661 Date 1 Jul 2022 20 Mar 2023 23 Mar 2023 29 Mar 2023 27 Apr 2023 1 May 2023 3 May 2023 9 Jun 2023 23 Jun 2023 30 Jun 2023 Date 1 Jul 2023 19 Jul 2023 1 Dec 2023 9 Feb 2024 30 Jun 2024 |
30 June 2023 Shares 515,656,791 Shares 335,451,478 2,000,000 80,000,000 168,189 56,363,637 40,560,560 750,000 246,677 116,250 515,656,791 Shares 515,656,791 4,056,056 10,585,134 1,551,885 531,849,866 |
30 June 2024 $’000 105,852 Issue price $0.33 $0.33 $0.30 $0.33 $0.3708 $0.33 $0.30 $0.43 Issue price $0.3708 $0.30 $0.39 |
30 June 2023 $’000 100,588 |
| $’000 41,695 660 26,400 50 18,600 15,040 248 74 50 (2,229) |
||||
| 100,588 | ||||
| $’000 100,588 1,504 3,176 605 (21) |
||||
| 105,852 |
i. Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.
Every member present at a meeting in person or by proxy shall have one vote.
Shares issued to key management personnel and Directors as part of the employee share plans under borrowing arrangements are disclosed in note 28.
ii. Accounting policy for issued capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
==> picture [194 x 16] intentionally omitted <==
Page 70 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
Note 28. Reserves
| otes to the Financial Statements 0 June 2024 ote 28. Reserves |
||
|---|---|---|
| Foreign currency reserve Hedging reserve Share-based payments reserve Other reserves |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 (883) (1,560) - 58 754 258 19 (16) (110) (1,260) |
|
| (1,260) |
i. Foreign currency reserve
The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign operations to Australian dollars. It is also used to recognise gains and losses on hedges of the net investments in foreign operations.
ii. Hedging reserve - cash flow hedges
The reserve is used to recognise the effective portion of the gain or loss of cash flow hedge instruments that is determined to be an effective hedge in relation to interest swap contracts.
iii. Other reserve
The other reserve relates to the acquisition of the additional interest in ClozDloop BV.
iv. Share-based payments reserve
Options under the Employee Share Option Plan or contractual arrangement:
As part of the Australian Stock Exchange (ASX) listing process certain key executives and advisors received, for no consideration, options over ordinary shares of the Company at specified exercise prices as determined by the Board. The grant of options is intended to align the interests of senior executives with other owners of the Company over the medium to longer term and to increase those senior executives’ proportion of ‘at risk’ remuneration. In the previous financial year options were issued with the following characteristics:
| Grant Date | Expiry date | Number of options granted |
Exercise price per option |
|---|---|---|---|
| 2 December 2021 | 2 December 2023 | 11,000,000 | $0.30 |
All the options that expired on 2 December 2023 were exercised in the current and prior financial year.
Services were rendered, in relation to the acquisition of ISP Tek Services and Captive Trade Corp, that were entitled to options or a cash incentive if the transaction successfully completed. Options have been issued in lieu of a cash incentive payment.
| been issued in lieu of a cash | incentive payment. | ||
|---|---|---|---|
| Grant Date | Expiry date | Number of options granted |
Exercise price per option |
| 18 January2024 | 18 January2027 | 500,000 | $0.38 |
| 18 January2024 | 18 January2027 | 500,000 | $0.90 |
==> picture [194 x 16] intentionally omitted <==
Page 71 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| otes to the Financial Statements 0 June 2024 |
||
|---|---|---|
| A summary of the movements of all company options issued is as follows: Options outstanding at the beginning of the year Options expired that were not exercised Options issued for services rendered as part of the ISP Tek Services and Captive Trade Corp acquisition Options exercised Options outstanding at the end of the year |
30 June 2024 No. of options 10,585,134 - 1,000,000 (10,585,134) 1,000,000 |
30 June 2023 No. of options 11,000,000 - - (414,866) |
| 10,585,134 |
Close the Loop’s approach to remuneration is to ensure that employee remuneration is closely linked to the Consolidated Entity’s performance and the returns generated for shareholders. Performance‑linked compensation, as outlined in the Consolidated Entity’s Employee Incentive Plan ‑ ‑ (‘EIP’), includes both short term and long term incentives, and is designed to incentivise and reward employees for meeting or exceeding Company‑wide and individual objectives. The short‑term incentive (‘STI’) is an “at risk” bonus provided in the form of cash and/or shares, while the long‑term incentive (’LTI’) is provided as options and performance rights over ordinary shares of the Company. Performance rights are granted pursuant to the Company’s Performance Rights Plan Rules which were approved by shareholders on 16 November 2022.
Performance rights are granted at the discretion of the Board to key executives by way of issue at nil cost both at the time of grant and vesting. Vesting is contingent on the Company meeting or exceeding performance hurdles over the performance period and upon each key executive’s ongoing employment by the Company. The performance hurdles involve an assessment of the Company’s total shareholder returns in absolute terms.
Set out below are summaries of performance rights granted as at 30 June 2024:
| Balance at the | Expired/ | Balance at the | |||||
|---|---|---|---|---|---|---|---|
| Grant | Expiry | Exercise | start of the | Forfeited/ | end of the | ||
| Date | Date | Price | financial year | Granted | Exercised | other | financial year |
| 15 Dec 2023 |
14 Dec 2028 |
$0.00 | - | 8,400,000 | - | - | 8,400,000 |
| 20 Dec 2022 |
19 Dec 2027 |
$0.00 | 7,250,000 | - | - | 1,500,000 | 5,750,000 |
Set out below are summaries of performance rights granted as at 30 June 2023:
| Balance at the start of |
Expired/ | Balance at the | |||||
|---|---|---|---|---|---|---|---|
| Grant | Expiry | Exercise | the financial | Forfeited/ | end of the | ||
| Date | Date | Price | year | Granted | Exercised | other | financial year |
| 20 Dec 2022 |
19 Dec 2027 |
$0.00 | - | 7,250,000 | - | - | 7,250,000 |
v. Measurement of fair values
Fair value of options granted to employees and short-term borrowings is deemed to represent the value of employee services received over the vesting periods.
The weighted average fair value of options granted during the year ended 30 June 2024 was $0.062. As at reporting date, no options have been exercised. No options were issued during the year ended 30 June 2023. These values were calculated using the Black Scholes Merton option-pricing model applying the following inputs:
- Weighted average expected life of the option
Weighted average expected life of the option 3 years • Expected share price volatility 40% • Risk-free interest rate 3%
==> picture [194 x 16] intentionally omitted <==
Page 72 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
Historical share price volatility has been the basis for determining expected share price volatility as it is assumed that this is indicative of future volatility.
The life of the options is based on the historical exercise patterns, which may not eventuate in the future.
The valuation of the performance rights has been split into 4 Tranches. For the performance rights granted during the current and prior financial periods, a Binomial Option Valuation model was used to value the performance rights for Tranche 1. A probability adjustment for market vesting conditions is then attached to the value of the performance rights. Each performance right, once vested, entitles the performance right holder to receive one fully paid ordinary share in the Company for zero consideration.
The Tranche 2, Tranche 3 and Tranche 4 Performance Rights are effectively plain vanilla options with nil exercise price and vesting conditions that include a price target. The values of Tranche 2, Tranche 3 and Tranche 4 are assessed using a binomial option pricing model, adjusted to take account of the price target. This model allows for the potential exercise of the Performance Rights between vesting and expiry.
A risk-free rate of 3% (30 June 2023: 3%) was used in the valuation model as this yield on Commonwealth bonds is assumed to match the life of the Performance Rights. The valuation model inputs used to determine the fair value at the grant date are as follows:
Performance rights granted in the 30 June 2024 financial year:
| Share price at | Dividend | Number of | Fair value at | |||
|---|---|---|---|---|---|---|
| Tranche | grant date | Volatility | Yield | Performance Rights | grant date | |
| Tranche | 1 | $0.335 | 60% | $nil | 3,360,000 | $0.335 |
| Tranche | 2 | $0.335 | 60% | $nil | 1,680,000 | $0.256 |
| Tranche | 3 | $0.335 | 60% | $nil | 1,680,000 | $0.231 |
| Tranche | 4 | $0.335 | 60% | $nil | 1,680,000 | $0.219 |
Performance rights granted in the 30 June 2023 financial year:
| Share price at | Dividend | Number of | Fair value at | |||
|---|---|---|---|---|---|---|
| Tranche | grant date | Volatility | Yield | Performance Rights | grant date | |
| Tranche | 1 | $0.38 | 60% | $nil | 2,900,000 | $0.38 |
| Tranche | 2 | $0.38 | 60% | $nil | 1,450,000 | $0.29 |
| Tranche | 3 | $0.38 | 60% | $nil | 1,450,000 | $0.262 |
| Tranche | 4 | $0.38 | 60% | $nil | 1,450,000 | $0.248 |
vi. Movements in Reserves
Movements in each class of reserve during the current and previous financial year are set out below:
| Balance at 30 June 2022 Foreign operations – foreign currency translation differences Movement in reserves as a result of business combination Performance rights granted Balance at 30 June 2023 |
Foreign currency translation reserves $’000 (933) (627) - - (1,560) |
Hedge reserve $’000 29 - 29 - 58 |
Share-based Payments reserves $’000 - - - 258 258 |
Other reserve $’000 5 - (21) - (16) |
Total $’000 (899) (627) 8 258 (1,260) |
|---|---|---|---|---|---|
==> picture [194 x 16] intentionally omitted <==
Page 73 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| Balance at 30 June 2023 Foreign operations – foreign currency translation differences Payout of hedging reserve Share-based payments transferred to retained earnings Movement in other reserves Options granted during the year Performance rights granted Balance at 30 June 2024 |
Foreign currency translation reserves $’000 (1,560) 677 - - - - - (883) |
Hedge reserve $’000 58 - (58) - - - - - |
Share-based Payments reserves $’000 258 - - (710) 605 601 754 |
Other reserve $’000 (16) - - - 35 - - 19 |
Total $’000 (1,260) 677 (58) (710) 35 605 601 (110) |
|---|---|---|---|---|---|
Note 29. Equity – dividends
Dividends paid during the financial year were as follows:
| Dividend for the year ended 30 June 2024 of nil cents (30 June 2023: nil cents) per ordinary share |
Consolidated 30 June 2024 $’000 30 Jun 2023 $’000 - - |
|---|---|
On 28 May 2024 a dividend of R1,250,000 (A$103,488) was declared and paid by Foster International Packaging (Pty) Ltd to its minority shareholder.
i. Accumulated profits reserve
The accumulated profits reserve represents profits of entities within the Group transferred to a separate reserve to preserve their profit character. Such profits are available to enable payment of franked dividends in future years. Dividends of $Nil (2023: $Nil) were distributed from the profits reserve during the year.
| eserve during the year. | ||
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| $’000 | $’000 | |
| Dividend franking account | ||
| Amount of franking credits available to shareholders of Close the Loop Limited for subsequent financial years |
3,208 | 3,208 |
The ability to use franking credits is dependent upon the ability to declare dividends. In accordance with the tax consolidation legislation, the Company as the head entity in the tax-consolidated group has also assumed the benefit of $3,208,000 (2023: $3,208,000) franking credits.
Note 30. Capital management
The key objectives of the Company when managing capital is to safeguard its ability to continue as a going concern and maintain optimal benefits to stakeholders. The Company defines capital as its equity and net debt. There has been no change to capital risk management policies during the year.
The Company manages its capital structure and makes funding decisions based on the prevailing economic environment and has a number of tools available to manage capital risk. These include maintaining a diversified debt portfolio, the ability to adjust the size and timing of dividends paid to shareholders and the issue of new shares.
The Board monitors a range of financial metrics including return on capital employed and gearing ratios. A key objective of the Company’s capital risk management is to maintain compliance with the covenants attached to the Company’s debts. The company complied with all lending covenants throughout the year ended 30 June 2024.
==> picture [194 x 16] intentionally omitted <==
Page 74 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
The Group monitors capital using a ratio of ‘net debt’ to ‘adjusted equity’. Net debt is calculated as total borrowings (as shown in the statement of financial position) less cash and cash equivalents. Adjusted equity comprises all components of equity other than amounts accumulated in the hedging and cost of hedging reserves.
The Group’s policy is to keep the ratio below 2.00. The Group’s net debt to adjusted equity ratio at 30 June 2024 was as follows.
| Note Total borrowings Less: cash and cash equivalents Net debt Total equity Less: hedging reserve 28 Adjusted equity Net debt to adjusted equity ratio |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 83,220 87,514 (40,644) (49,458) 42,576 38,056 141,537 124,060 - (58) 141,537 124,002 0.30 times 0.31 times |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 83,220 87,514 (40,644) (49,458) 42,576 38,056 141,537 124,060 - (58) 141,537 124,002 0.30 times 0.31 times |
|---|---|---|
| 38,056 | ||
| 124,060 (58) |
||
| 124,002 | ||
| 0.31 times |
Note 31. Reconciliation of cash flows from operating activities
| Cash flows from operating activities Profit for the year after income tax expense Adjustments for: Depreciation Amortisation Tax expense Changes in operating assets and liabilities: Decrease/(increase) in trade and other receivables Decrease/(increase) in inventories Decrease/(increase) in deferred tax assets Increase in prepayments Decrease/(increase) in other current assets Increase/(decrease) in trade and other payables Increase/(decrease) in provisions and employee benefits Increase/(decrease) in provision for income tax Increase/(decrease) in deferred revenue Net cash from operating activities |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 11,166 12,238 2,624 1,749 18,445 5,190 2,936 2,643 35,171 21,820 (9,287) (6,249) (1,298) (10,422) - 148 (470) 856 3,449 - (7,529) 11,291 (590) 947 1,045 4,287 1,226 - 21,717 22,678 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 11,166 12,238 2,624 1,749 18,445 5,190 2,936 2,643 35,171 21,820 (9,287) (6,249) (1,298) (10,422) - 148 (470) 856 3,449 - (7,529) 11,291 (590) 947 1,045 4,287 1,226 - 21,717 22,678 |
|---|---|---|
| 21,820 (6,249) (10,422) 148 856 - 11,291 947 4,287 - |
||
| 22,678 |
Note 32. Commitments
As part of the In-Plas Recycling acquisition, Close the Loop will pay in the form of four equal annual deferred cash payments of US$250,000 each, paid on the anniversary date of the settlement of the acquisition. There is no interest payable on the deferred cash settlement amount, which has been guaranteed by Close the Loop Inc. The first instalment was paid during the financial year ended 30 June 2024 and thus there are three instalments due and payable in future periods. For more information regarding the acquisition refer to Note 40.
==> picture [194 x 16] intentionally omitted <==
Page 75 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
As at 1 July 2022, the consolidated group’s lease commitments have been captured within the lease liability amount on the statement of financial position following the adoption of AASB 16 Leases. The company did not have any other commitments as at 30 June 2024 or 30 June 2023.
Note 33. Key management personnel disclosures
| Short-term employee benefits Post-employment benefits Long-term benefits Director fees (short-term benefits) Share-based payments |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 1,575 2,249 117 141 102 97 153 130 311 219 2,258 2,836 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 1,575 2,249 117 141 102 97 153 130 311 219 2,258 2,836 |
|---|---|---|
| 2,836 |
Key management personnel disclosures
Key management personnel include those people having authority and responsibility for planning, directing and controlling the activities of the group either directly or indirectly. This includes the Board of Directors, the Chief Executive Officer, and the Chief Financial Officer who is the Company Secretary.
Note 34. Contingent liabilities
As part of the acquisition of ISP Tek Services there was potential contingent consideration payable in the form of a 12 month earn out capped at US$5,000,000 (A$7,541,000) based on the entity achieving EBITDA performance hurdles in the 12 months period post settlement. This has been taken up as a liability at 30 June 2023 and was paid in full during the 30 June 2024 financial year.
The Directors are not aware of any other material contingent liabilities as at 30 June 2024 except for the matters noted in note 22 in respect of borrowings and facilities.
Note 35. Related party transactions
The group’s main related parties are the Directors of the company and key management personnel.
i. Key management personnel
Disclosures relating to key management personnel are set out in note 33.
ii. Transactions with related parties
Options
On 30 April 2009, options were granted to certain employees pursuant to an Employee Share Option Plan passed at the AGM held in October 2006. Included in the ordinary shares are shares issued under the Employee Share Option Plan which are financed by borrowing arrangements. All borrowing arrangements were settled during the course of the year ended 30 June 2022 and none of these options or borrowing arrangements remain outstanding at 30 June 2022.
Performance Rights
On 20 December 2022 performance rights were granted to certain employees pursuant to a Performance Rights Plan passed at the AGM held in November 2022.
On 15 December 2023 performance rights were granted to certain employees pursuant to a Performance Rights Plan passed at the AGM held in November 2023.
No rights vested during the year ended 30 June 2024 or 30 June 2023.
iii. Transactions with directors and director related entities
Close the Loop acquired The Pouch Shop on 1 October 2022, a niche provider of ready-to-label packaging and pouches for food products in South Africa, which was majority owned by Joe Foster. The second and final instalment for the purchase of this business is due and payable on 1 October
==> picture [194 x 16] intentionally omitted <==
Page 76 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
- On this date an amount of ZAR4,000,000 plus 50% of the inventory on hand less 50% trade liabilities at the acquisition date will be due and payable.
On 1 December 2023 the company provided 3-year loans to directors, Greg Toll, Grant Carman, Lawrence Jaffe, Joe Foster and Marc Lichtenstein. Principal and interest, at a fixed rate of 4%, is to be paid annually on the anniversary of the drawdown date. The principal to be paid on each drawdown date anniversary is 10% of the loan amount. The loans are secured and can be extended for a further 3-year term if the parties so agree. At 30 June 2024 the total balance outstanding of director loans was $1,464,000 and no amounts were considered to be doubtful debts at the reporting date or at any time since the loans were provided on 1 December 2023.
Sammy Saloum become a director on 23 November 2023. Sammy Saloum was one of the vendors of ISP Tek Servies and Captive Trade Corp (ISP). Prior to this date the company entered into convertible notes as part of the acquisition. Details of the terms and conditions of the convertible notes are included in Note 22. As part of the ISP acquisition Sammy Saloum entered into a 12-month consulting agreement, on an arm’s length basis, that expired on 28 April 2024.
iv. Receivable from and payable to related parties
The wholly owned group consists of Close the Loop Ltd (“CtL Ltd”) and its wholly owned controlled entities:
-
Close the Loop Operations Pty Ltd (“CtL Operations”)
-
Close the Loop Technologies Pty Ltd (“CtL Technologies”)
-
Close the Loop Europe NV (“CtL Europe NV”)
-
Close the Loop (Europe) Limited (“CtL Europe”)
-
Close the Loop Inc (“CtL Inc”)
-
ClozDloop BV (“CDL”)
-
ClozDloop France
-
ClozDloop s.r.o.
-
TonerPlas Pty Ltd
-
Close the Loop Recovery Limited
-
O F Packaging Pty Ltd
-
O F Flexo Pty Ltd
-
O F Resource Recovery Pty Ltd
-
O F Resource Recovery Holdings Pty Ltd
-
Foster International Packaging (Pty) Ltd
-
Oceanic Agencies Pty Ltd
-
Crasti & Company Pty Ltd
-
Close the Loop Polymers Pty Ltd
-
Close the Loop Paper Pty Ltd
-
Alliance Paper Pty Ltd
-
Sustain Paper Pty Ltd
-
The Pouch Shop Proprietary Limited
-
Close the Loop Group USA, Inc.
-
Close the Loop Plastic Recycling, Inc.
-
Captive Trade Corporation
-
ISP Tek Services LLC
Percentage interests in these controlled entities are set out in note 37.
v. Management fees, strategic fees and advice and know how charged to/from controlled entities
Close the Loop Ltd incurs costs managing and overseeing its operations in Australia, Europe, South Africa and the USA. In addition, it incurs certain costs in relation to management and oversight. These costs are recovered through levying a management fee as and when required. During the 2023 financial year, CtL Ltd charged each operating business in the consolidated group management fees in proportion to their estimated annual revenue contribution to the consolidated group. During the prior financial year, CtL Ltd charged management fees, strategic fees, advice and know how charges and recharged corporate salaries to group companies of $2,161,596. During the year ended 30 June 2024 no management fees, strategic fees, advice and know how charges and recharged corporate salaries to group companies were made.
Close the Loop Ltd has received a licence fee from Foster International Packaging Pty Ltd based on 7% of revenue per annum which generated intercompany licence fees of $869,000 (2023: $578,597).
==> picture [194 x 16] intentionally omitted <==
Page 77 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
The 7% licence fee is paid after any other head office intercompany management fees are deducted from the gross amount of the licence fee due and payable.
vi. Dividends paid by controlled entities
CtL Ltd invested in CtL Inc in the form of redeemable preference shares with a dividend yield of 9% p.a. During the current financial year, CtL Inc paid CtL Ltd, $162,464 (US$108,000) (30 June 2023: $160,380) as a dividend on its shares.
vii. Loans advanced to ClozDloop BV by Close the Loop Inc.
In April of 2017, Close the Loop Inc. issued a line of credit with a related party, ClozDloop BV. The related party can borrow up to $6,038,800 (US$4 million) and interest is due annually in April at a rate of 2.82%. The note may be repaid at any time in whole or in part without a penalty. As a result of ClozDloop BV becoming a 100% owned subsidiary of the Close the Loop Limited during the previous financial year, it was agreed that no further interest would be charged on the outstanding loan amount post settlement. As at 30 June 2024, the balance was $6,247,186 (US$4,138,031) which includes principal and interest (30 June 2023: $6,090,544).
Note 36.Parent entity information
| Result of parent entity Profit/(Loss) for the period Other comprehensive income for the year, net of tax Total comprehensive income/(loss) for the period Financial position of parent entity at year end Total current assets Total non-current assets Total assets Total current liabilities Total non-current liabilities Total liabilities Total equity of the parent entity comprising of Share capital Reserves Retained earnings Total equity |
Parent 2024 $’000 (4,005) - (4,005) 24,268 116,877 141,145 13,731 11,464 25,195 105,852 6,065 4,033 115,950 |
Parent 2023 $’000 (925) - |
|---|---|---|
| (925) | ||
| 27,081 36,364 |
||
| 63,445 | ||
| 1,522 - |
||
| 1,522 | ||
| 70,364 - (8,441) |
||
| 61,923 |
i. Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The parent entity has provided a letter of support to ClozDloop BV for audit purposes.
ii. Contingent liabilities
The parent entity had no contingent liability as at 30 June 2024 which is disclosed in note 34 and one contingent liabilities at 30 June 2023.
iii. Capital commitments - Property, plant and equipment
The parent entity had no capital commitments for property, plant and equipment as at 30 June 2023 or 30 June 2024, other than the balance of capital equipment that will be required to complete the rebuild of the Somerton facility as a result of the fire.
==> picture [194 x 16] intentionally omitted <==
Page 78 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
iv. Significant accounting policies
The accounting policies of the parent entity are consistent with those of the consolidated group, as disclosed in note 1, except for the following:
-
Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
-
Investments in associates are accounted for at cost, less any impairment, in the parent entity.
-
• Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be an indicator of an impairment of the investment.
Note 37. Interests in subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 6:
| Name | Principal place of business / Country of incorporation |
Ownership 30 June 2024 % |
interest 30 June 2023 % |
|---|---|---|---|
| Close the Loop Operations Pty Ltd | Australia | 100% | 100% |
| Close the Loop Technologies Pty Ltd | Australia | 100% | 100% |
| Close the Loop Europe NV | Belgium | 100% | 100% |
| Close the Loop (Europe) Limited | United Kingdom | 100% | 100% |
| Close the Loop Inc | United States of America | 100% | 100% |
| ClozDloop BV | Belgium | 100% | 100% |
| ClozDloop France | France | 100% | 100% |
| ClozDloop s.r.o. | Czech Republic | 100% | 100% |
| TonerPlas Pty Ltd | Australia | 100% | 100% |
| Close the Loop Recovery Limited | Canada | 100% | 100% |
| O F Packaging Pty Ltd | Australia | 100% | 100% |
| O F Flexo Pty Ltd | Australia | 100% | 100% |
| O F Resource Recovery Pty Ltd | Australia | 100% | 100% |
| O F Resource Recovery Holdings Pty Ltd | Australia | 100% | 100% |
| Foster International Packaging (Pty) Ltd | South Africa | 84.75% | 84.75% |
| Oceanic Agencies Pty Ltd | Australia | 100% | 100% |
| Crasti & Company Pty Ltd | Australia | 100% | 100% |
| Close the Loop Polymers Pty Ltd | Australia | 100% | 100% |
| Close the Loop Paper Pty Ltd | Australia | 100% | 100% |
| Alliance Paper Pty Ltd | Australia | 100% | 100% |
| Sustain Paper Pty Ltd | Australia | 100% | 100% |
| The Pouch Shop Proprietary Limited | South Africa | 100% | 100% |
| Close the Loop Group USA, Inc. | United States of America | 100% | 100% |
| Close the Loop Plastic Recycling, Inc. | United States of America | 100% | 100% |
| Captive Trade Corporation | United States of America | 100% | 100% |
| ISP Tek Services LLC | United States of America | 100% | 100% |
Subsidiary financial statements used in the preparation of these consolidated financial statements have also been prepared as at the same reporting date as the group’s financial statements.
On 20 March 2023 the balance of the shares in ClozDloop BV and its fully owned subsidiaries were acquired by Close the Loop Limited for $660,000 via the issue of 2,000,000 shares at an issue price of 33 cents per share.
i. Significant restrictions
There are no significant restrictions over the group’s ability to access or use assets, and settle liabilities, of the group.
==> picture [194 x 16] intentionally omitted <==
Page 79 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Note 38. Financial instruments – Fair values and risk management
A. Financial risk management objectives
The consolidated group’s activities expose it to a variety of financial risks: market risk (including foreign currency risk, price risk and interest rate risk), credit risk and liquidity risk. The consolidated group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the consolidated group. The consolidated group uses derivative financial instruments such as forward foreign exchange contracts to hedge certain risk exposures. Derivatives are exclusively used for hedging purposes, i.e. not as trading or other speculative instruments. The consolidated group uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate, foreign exchange and other price risks, ageing analysis for credit risk and beta analysis in respect of investment portfolios to determine market risk.
Risk management is carried out by senior finance executives (‘finance’) under policies approved by the Board of Directors (‘the Board’). These policies include identification and analysis of the risk exposure of the consolidated group and appropriate procedures, controls and risk limits. Finance identifies, evaluates and hedges financial risks within the consolidated group’s operating units. Finance reports to the Board on a monthly basis.
B. Market risk
i. Foreign currency risk
The group is exposed to foreign exchange movements due to subsidiary companies operating in the source currency of the region in which they trade. These foreign currency exposures are not hedged by the group. Future profit and losses from ongoing operations of subsidiary companies which are consolidated to form the group and cash flows generated by these business units will be impacted by foreign currency movements.
ii. Price risk
The consolidated group is not exposed to any significant price risk.
iii. Interest rate risk
The consolidated group’s main interest rate risk arises from long-term borrowings and cash and cash equivalents. The group has no material exposure to floating rate instruments.
iv. Sensitivity analysis
There are no exposures to changes in interest rates that would have a material impact on how profit and equity values are reported at the end of the reporting period. These sensitivities also assume that the movement in a particular variable is independent of other variables.
C. Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the consolidated group. The consolidated group has a strict code of credit, including obtaining agency credit information, confirming references and setting appropriate credit limits. The consolidated group obtains guarantees where appropriate to mitigate credit risk. The maximum exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements. The consolidated group does not hold any collateral.
Credit risk is managed through maintaining procedures ensuring, to the extent possible, that customers and counterparties to transactions are of sound credit worthiness, which includes the utilisation of systems for the approval, granting and renewal of credit limits, the regular monitoring of exposures against such limits and the monitoring of the financial stability of significant customers and counterparties. Such monitoring is used in assessing receivables for impairment. Depending on the division within the group, credit terms are generally 30 days from the date of invoice.
Risk is also minimised through investing surplus funds in financial institutions that maintain a high credit rating or in entities that the Board has otherwise assessed as being financially sound.
==> picture [194 x 16] intentionally omitted <==
Page 80 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
The consolidated group has no significant concentrations of credit risk exposure with any single counterparty or group of counterparties. Details with respect to credit risk of trade and other receivables are provided in note 14. Trade and other receivables that are neither past due nor impaired are considered to be of high credit quality. Aggregates of such amounts are detailed in note 14.
Credit risk related to balances with banks and other financial institutions is managed by the Board. Such policy requires that surplus funds are only invested with counterparties with a Standard and Poor’s rating of at least AA-.
D. Liquidity risk
Vigilant liquidity risk management requires the consolidated group to maintain sufficient liquid assets (mainly cash and cash equivalents) and available borrowing facilities to be able to pay debts as and when they become due and payable.
The consolidated group manages liquidity risk through the following mechanisms:
-
preparing forward-looking cash flow analyses in relation to its operating, investing and financing activities;
-
using derivatives that are only traded in highly liquid markets;
-
monitoring undrawn credit facilities;
-
obtaining funding from a variety of sources;
-
maintaining a reputable credit profile;
-
managing credit risk related to financial assets;
-
only investing surplus cash with major financial institutions;
-
comparing the maturity profile of financial liabilities with the realisation profile of financial assets; and
-
the Directors monitor borrowings maturity periods, effect on cash flow and the need to renegotiate borrowings terms.
i. Remaining contractual maturities
The table below reflects an undiscounted contractual maturity analysis for non-derivative financial liabilities. The timing of cash flows presented in the table to settle financial liabilities reflect the earliest contractual settlement dates and do not reflect management’s expectations that banking facilities will not be rolled forward.
The following tables detail the consolidated group’s remaining contractual maturity for its financial instrument liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.
| Consolidated - 2024 Non-derivatives Non-interest bearing Trade payables Sundry payables and accruals Interest-bearing - variable Other borrowings Bank loans Notes payable Convertible note Finance lease liability Operating lease liability Trade finance Total non-derivatives |
1 year or less $’000 19,058 1,274 1,887 377 11,464 307 3,805 224 35,396 |
Between 1 and 5 years $’000 - - 9,819 755 11,464 128 21,633 - 43,799 |
Over 5 years $’000 - - 46,795 - - - - - 46,795 |
Remaining contractual maturities $’000 - - - - - - - - - |
|---|---|---|---|---|
==> picture [194 x 16] intentionally omitted <==
Page 81 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| Consolidated - 2023 Non-derivatives Non-interest bearing Trade payables Related party borrowings Interest-bearing - variable Other Borrowings Bank loans Notes payable Convertible note Lease liability Trade Finance Total non-derivatives |
1 year or less $’000 12,612 12 1,445 1,885 377 11,312 268 795 28,706 |
Between 1 and 5 years $’000 - 10,558 1,131 11,312 580 23,581 |
Over 5 years $’000 - 47,839 47,839 |
Remaining contractual maturities $’000 - |
|---|---|---|---|---|
ii. Financial assets pledged as collateral
Certain financial assets have been pledged as security for debt and their realisation into cash may be restricted subject to terms and conditions attached to the relevant debt contracts.
E. Fair value of financial instruments
Investments are carried at fair value based on market rates at 30 June 2024.
Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.
F. Fair value measurement
i. Accounting policy for fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. Due to the short-term nature of trade receivables and payables, the cost is assumed to be fair value.
Note 39.Auditors remuneration
During the financial year the following fees were paid or payable for services provided by the auditor of the company:
==> picture [194 x 16] intentionally omitted <==
Page 82 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
| Audit and review services Auditors of the Group – Nexia Melbourne Audit Pty Ltd Audit and review of financial statements Other auditors Half year review Audit and review of financial statements Assurance services Auditors of the Group – Nexia Melbourne Audit Pty Ltd Other assurance services Other auditors Other assurance services Other services Auditors of the Group – Nexia Melbourne Pty Ltd Taxation advice and tax compliance services Business services Other auditors Due diligence services Taxation advice and tax compliance services Total Auditors remuneration |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 192 180 192 180 40 - 371 181 411 181 - 11 - 11 - 38 - 38 31 - 9 8 40 8 - 157 - 37 - 194 643 612 |
Consolidated 30 June 2024 $’000 30 June 2023 $’000 192 180 192 180 40 - 371 181 411 181 - 11 - 11 - 38 - 38 31 - 9 8 40 8 - 157 - 37 - 194 643 612 |
|---|---|---|
| 180 | ||
| - 181 |
||
| 181 | ||
| 11 | ||
| 11 | ||
| 38 | ||
| 38 | ||
| - 8 |
||
| 8 | ||
| 157 37 |
||
| 194 | ||
| 612 |
Note 40. Business combinations
On 1 October 2022, Close the Loop Limited acquired 100% of the ordinary shares of The Pouch Shop Proprietary Limited for total consideration of ZAR8,000,000 plus the value of inventory less trade and statutory liabilities. At settlement date on 1 October 2022 ZAR4,000,000 plus 50% of the inventory on hand less 50% trade liabilities was paid with the balance of the consideration to be paid on the second anniversary of the settlement date. The balance of the purchase amount accrues interest at 5% per annum calculated in arrears on a monthly basis.
The Pouch Shop is a niche provider of ready-to-label packaging and pouches for food products in South Africa. The Pouch Shop is the largest stockist of off the shelf readymade pouches in Southern Africa. The Pouch Shop product range of recyclable flat bottom and stand-up pouches caters to small-volume fast-to-market customer needs. Its range and customer base complements the South Africa-based Foster International Packaging offer. The two South African businesses currently share warehouse and manufacturing facilities as well as back-end office and logistics processes. The goodwill of $645,000 represents the expected synergies from merging this business with the packaging division in South Africa and leveraging the current knowledge and know how of Foster International Packaging’s packaging business.
The values identified in relation to the acquisition of The Pouch Shop were accounted for on a provisional basis as at 30 June 2023 and were finalised during the current reporting period with no changes being made to the provisional accounting from the prior period.
Details of the acquisition are as follows:
==> picture [194 x 16] intentionally omitted <==
Page 83 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| otes to the Financial Statements 0 June 2024 |
|
|---|---|
| Cash and cash equivalents Trade receivables Inventory Other receivables Plant and equipment Trade payables Income tax payable Other payables Net assets acquired Goodwill Acquisition-date fair value of the total consideration transferred Representing: Cash paid or payable to vendors Acquisition costs expensed to profit or loss Cash used to acquire business, net of cash acquired: Acquisition-date fair value of the total consideration transferred Less: inventory on consignment Less: payments to be made in future periods Net cash used |
Fair value $’000 114 25 518 5 1 (130) (12) (132) |
| 389 645 |
|
| 1,034 | |
| 1,034 | |
| 8 | |
| 1,034 (114) (873) |
|
| 47 |
Net cash used
On 28 February 2023, Close the Loop Plastic Recycling Inc. acquired the assets and liabilities of In-Plas Recycling Inc. for total consideration of US$4,000,000 plus inventory of US$300,000 with a value of up to $US$500,000 at settlement. US$3,300,000 was paid at settlement which includes the payment of up to US$500,000 for inventory and deferred cash payments totalling US$1 million. Close the Loop will pay in the form of four equal annual deferred cash payments of US$250,000 each, paid on the anniversary date of the settlement. There is no interest payable on the deferred cash settlement amount, which has been guaranteed by close the Loop Inc.
In-Plas Recycling is a recycler and processor of post-industrial scrap, pellets, regrind and by-products, and also sells a broad range of recovered plastic products on the market. It operates at three sites in Ohio and Indiana. The acquisition expands Close the Loop’s recycling scope and capabilities in North America. It strengthens the service offering in the plastic recycling market in the region and complements the existing business service offering.
The goodwill of $254,000 represents the expected synergies from merging this business with the USA resource recovery division and leveraging the current knowledge and know-how of Close the Loop Inc’s management and business. The values identified in relation to the acquisition of In-Plas Recycling were accounted for on a provisional basis as at 30 June 2023 and have now been finalised during this reporting period. There are no changes in values compared to what was reported previously.
Details of the acquisition are as follows:
==> picture [194 x 16] intentionally omitted <==
Page 84 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Notes to the Financial Statements 30 June 2024
| otes to the Financial Statements 0 June 2024 |
|
|---|---|
| Plant and equipment / Right of use assets Inventory Deferred consideration Deferred tax liability Lease liabilities Employee benefits Net assets acquired Goodwill Brand name Customer Relationships Acquisition-date fair value of the total consideration transferred Representing: Cash paid or payable to vendors Acquisition costs expensed to profit or loss Cash used to acquire business, net of cash acquired: Acquisition-date fair value of the total consideration transferred Less: inventory on consignment Less: payments to be made in future periods Net cash used |
Fair value $’000 4,096 933 (870) (1,456) (1,232) (45) |
| 1,426 254 372 3,770 |
|
| 5,822 | |
| 5,822 | |
| - | |
| 5,822 (435) (1,456) |
|
| 3,931 |
On 30 April 2023, Close the Loop Limited acquired 100% of the ordinary shares of ISP Tek Services LLC and Captive Trade Corporation for total consideration of up to US$66 million. At settlement US$35 million was paid in cash, 40,560,560 shares with a value of US$10 million (A$15,039,856) were issued to the vendors and two convertible notes worth US$7.5 million each were issued. On 18 July 2023 4,056,056 shares were issued with a value of US$1 million (A$1,503,985) to the vendors. The balance of the consideration was paid in the form of an earn out of US$5,000,000 based on the financial performance of the business in the 12 months to 30 April 2024.
ISP Tek Services LLC and Captive Trade Corp. is a US-based electronics refurbisher and trading platform businesses based in Southlake, Texas, USA. The acquisition provides the Group with significant consumer and commercial electronics remanufacturing and technological capabilities, a considerable US market sales and trading presence, and extensive distribution networks. It also adds reuse capabilities to the Company’s portfolio and further strengthen its service offering to original equipment manufacturers (OEMs), supporting sustainability and circular economy initiatives.
The goodwill of $16,217,000 represents the expected synergies from merging this business with the USA resource recovery division and leveraging the current knowledge and know-how of Close the Loop Inc’s management and business. The values identified in relation to the acquisition of ISP Tek Services and Captive Trade Corporation were accounted for on a provisional basis as at 30 June 2023 and have now been finalised during this reporting period. There are no changes in values compared to what was reported previously.
Details of the acquisition are as follows:
==> picture [194 x 16] intentionally omitted <==
Page 85 of 97
CLG Annual Report 30 June 2024
Notes to the Financial Statements 30 June 2024
==> picture [54 x 23] intentionally omitted <==
| Cash and cash equivalents Trade receivables Prepayments Plant and equipment / Right of use assets Inventory Deferred tax asset Trade payables Deferred tax liability Financial liabilities Lease liabilities Employee benefits Net assets acquired Goodwill Software Customer relationships Deferred tax liability Acquisition-date fair value of the total consideration transferred Representing: Cash paid or payable to vendors Convertible notes payable Deferred consideration Close the Loop shares issued to vendors Total Acquisition costs expensed to profit or loss Cash used to acquire business, net of cash acquired: Acquisition-date fair value of the total consideration transferred Less: share issued upon settlement Less: cash and cash equivalents Less: payments to be made in future periods Net cash used |
Fair value $’000 - - - 8,028 - - - - - (3,153) - |
|---|---|
| 4,875 16,217 8,114 86,803 (19,933) |
|
| 96,076 | |
| 51,178 22,490 7,279 15,129 |
|
| 96,076 | |
| - | |
| 96,076 (15,129) - (29,769) |
|
| 51,178 |
Note 41. Events after the reporting period
Since 30 June 2024, the company has identified some potential acquisition targets for share and or asset purchases for their businesses that are complimentary to the current service offerings of the Group. At the time of this report no binding agreements have been entered into with any of these potential acquisition targets.
No other matter or circumstance has arisen since 30 June 2024 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.
==> picture [194 x 16] intentionally omitted <==
Page 86 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
CONSOLIDATED ENTITY DISCLOSURE STATEMENT
| Name of entity* |
Type of entity |
Trustee, partner or participant in joint venture** |
% of share capital held |
Country of incorporation |
Australian resident or foreign resident (for taxpurposes) |
Foreign tax jurisdiction(s) of foreign residents |
|---|---|---|---|---|---|---|
| Close the Loop Limited |
Body Corporate |
N/A | N/A | Australia | Australian | N/A |
| Close the Loop Operations Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| Close the Loop Technologies Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| Close the Loop Europe NV |
Body Corporate |
N/A | 100% | Belgium | Foreign | Belgium |
| Close the Loop (Europe) Limited |
Body Corporate |
N/A | 100% | United Kingdom |
Foreign | United Kingdom |
| Close the Loop Inc |
Body Corporate |
N/A | 100% | United States of America |
Foreign | United States of America |
| ClozDloop BV | Body Corporate |
N/A | 100% | Belgium | Foreign | Belgium |
| ClozDloop France |
Body Corporate |
N/A | 100% | France | Foreign | France |
| ClozDloop s.r.o. |
Body Corporate |
N/A | 100% | Czech Republic |
Foreign | Czech Republic |
| TonerPlas Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| Close the Loop Recovery Limited |
Body Corporate |
N/A | 100% | Canada | Foreign | Canada |
| O F Packaging Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| O F Flexo Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| O F Resource Recovery Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| O F Resource Recovery Holdings Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| Foster International Packaging (Pty) Ltd |
Body Corporate |
N/A | 84.75% | South Africa | Foreign | South Africa |
| Oceanic Agencies Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| Crasti & Company Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
==> picture [194 x 16] intentionally omitted <==
Page 87 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
| Name of entity* |
Type of entity |
Trustee, partner or participant in joint venture** |
% of share capital held |
Country of incorporation |
Australian resident or foreign resident (for taxpurposes) |
Foreign tax jurisdiction(s) of foreign residents |
|---|---|---|---|---|---|---|
| Close the Loop Polymers Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| Close the Loop Paper Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| Alliance Paper Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| Sustain Paper Pty Ltd |
Body Corporate |
N/A | 100% | Australia | Australian | N/A |
| The Pouch Shop Proprietary Limited |
Body Corporate |
N/A | 100% | South Africa | Foreign | South Africa |
| Close the Loop Group USA, Inc. |
Body Corporate |
N/A | 100% | United States of America |
Foreign | United States of America |
| Close the Loop Plastic Recycling, Inc. |
Body Corporate |
N/A | 100% | United States of America |
Foreign | United States of America |
| Captive Trade Corporation |
Body Corporate |
N/A | 100% | United States of America |
Foreign | United States of America |
| ISP Tek Services LLC |
Body Corporate |
N/A | 100% | United States of America |
Foreign | United States of America |
- Entities listed here are those that are part of the consolidated entity at the end of the financial year.
**At no time during the financial year was any entity in the consolidated group: a trustee of a trust within the consolidated entity, a partner in a partnership within the consolidated entity, or a participant in a joint venture within the consolidated entity.
Basis of Preparation
This Consolidated Entity Disclosure Statement (CEDS) has been prepared in accordance with the Corporations Act 2001. It includes certain information for each entity that was part of the consolidated entity at the end of the financial year.
Determination of Tax Residency
Section 295 (3A) of the Corporation Acts 2001 defines tax residency as having the meaning in the Income Tax Assessment Act 1997. The determination of tax residency involves judgment as there are currently several different interpretations that could be adopted, and which could give rise to a different conclusion on residency.
In determining tax residency, the consolidated entity has applied the following interpretations:
Australian tax residency
The consolidated entity has applied current legislation and judicial precedent, including having regard to the Tax Commissioner's public guidance in Tax Ruling TR 2018/5.
Foreign tax residency
Where necessary, the consolidated entity has used independent tax advisers in foreign jurisdictions to assist in determining tax residency and ensure compliance with applicable foreign tax legislation.
==> picture [194 x 16] intentionally omitted <==
Page 88 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
DIRECTORS’ DECLARATION
In the opinion of the directors of Close the Loop Limited:
-
The attached consolidated financial statements and notes comply with the Corporations Act 2001 , the Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements:
-
the attached financial statements and notes give a true and fair view of the consolidated group’s financial position as at 30 June 2024 and of its performance for the financial year ended on that date;
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
-
The information disclosed in the attached consolidated entity disclosure statement is true and correct.
The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the chief executive officer and chief financial officer for the financial year ended 30 June 2024.
Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001 .
On behalf of the directors
==> picture [75 x 33] intentionally omitted <==
Signed: _______ Greg Toll Director
Date: 26 August 2024
==> picture [194 x 16] intentionally omitted <==
Page 89 of 97
CLG Annual Report 30 June 2024
Nexia Melbourne Audit Pty Ltd Level 35, 600 Bourke St Melbourne VIC 3000
Australia
E: [email protected] P: +61 3 8613 8888 F: +61 3 8613 8800
nexia.com.au
������������������������������������������������������������������������
��������������������������������������������
��������
���������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� ������������������������������������������������������
������������������������������������������������������������������������������������������������������ ���������������������
-
��� �������������������������������������������������������������������������������������������� �����������������������������������������
-
���� ��������������������������������������������������������������������������������������
�������������������
���������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������
��������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������ ��������������������������������
��������������������������������������������������������������������������������������������������������� �������������
������������������
������������������������������������������������������������������������������������������������������ �������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������� �����������������������������������
�������������������������������
��������������������������������������������������������������������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������������
�����������������������������������������������������������������������������������
Australia
| �������������� | ������������������������������� | ������������������������������� |
|---|---|---|
| ������ | ||
| ���������������������������� | ||
| ������������� | ||
| �������������������������������������� | ������������������������������������ | |
| ������������������������������������ ����������������������������� ��������������������������������� �������������������������� |
� � |
��������������������������������� ��������������������������������������� ������ ������������������������������������ |
| ���������������������������������� | ||
| ������������������������������������� | ||
| �������������������������������� | ||
| �������������������������������� | ||
| ������������������� | ||
| � | ��������������������������������� | |
| �������������������������������������� | ||
| ������������������������������� | ||
| ����������� | ||
| � | ��������������������������������������� | |
| ��������������������������������� | ||
| ������������������������������������ | ||
| ��������������������������������� | ||
| ������������������������������������ | ||
| ������������������������������������ | ||
| ������������������������������ | ||
| ���������� |
Australia
������������������
��������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ����������������������������������
�������������������������������������������������������������������������������������������������������� ���������������������������������
���������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������
�������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������
�����������������������������������������������������������
���������������������������������������������������������������������
-
�� ������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������ ����������
-
�� ��������������������������������������������������������������������������������������������� ���������������������������
������������������������������������������������������������������������������������������������
-
�� ������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������
-
��� ��������������������������������������������������������������������������������������������������� ��������������������������������
������������������������������������������������������������������������������������������������������ ������������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� �����������������������������������������������������������
������������������������������������������������������������������
�������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������� ���������������������������������������������������
��������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������
-
����������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ����������
-
������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������� ������������������������������������������������
Australia
-
���������������������������������������������������������������������������������������������� ����������������������������������������������������������
-
���������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ��������������������������������������������������������������������������������������������������� ������������������
-
������������������������������������������������������������������������������������������������ ����������������������������������������������������������������������������������������������������� �����������������������������������������
-
���������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������ ������������������������������������
�������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������������� ����������������������������
����������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������� �������������������������������������������������������������������������������������������� ���������������������������������������������������������������������������������������
�����������������������������������
�����������������������������������
���������������������������������������������������������������������������������������������������� ��������������������������
���������������������������������������������������������������������������������������������������� ����������������������������������������������������������
������������������
������������������������������������������������������������������������������������������������������ ��������������������������������������������������������������������������������������������������������� ����������������������������������������������������������������������������������������������� ��������������������
==> picture [77 x 52] intentionally omitted <==
==> picture [76 x 48] intentionally omitted <==
����������������������������������������������������������������������������������������������� ������������������������������������������������������������������������������������������������������
����������������[��] ��������������������
==> picture [54 x 23] intentionally omitted <==
ASX ADDITIONAL INFORMATION
This section contains additional information required by the Australian Securities Exchange Limited listing rules not disclosed elsewhere in this report.
Shareholdings (as at 23 August 2024)
Substantial shareholders
A substantial shareholder is one who has a relevant interest in 5 per cent or more of the total issued shares in the Company. Substantial holders in the Company as detailed in the most recent public filings of Form 604 Notice of Change of Interests of Substantial Holder or Appendix 3Y Change of Director’s Interest Notice are set out below. Percentage of total shares issued is based on the total shares on issue as at 23 August 2024 of 531,849,866
| 024 of 531,849,866 | ||
|---|---|---|
| Shareholder | Ordinary shares | Percentage |
| Foster Packaging Holdings Pty Ltd | 65,024,025 | 12.23% |
| Omniverse Holdings Pty Ltd | 60,094,279 | 11.30% |
| Wilson Asset Management Group | 50,403,671 | 9.48% |
| ASLDH LP\C | 45,116,616 | 8.48% |
| Greencape Capital Pty Ltd | 33,618,510 | 6.32% |
Substantial option holders
A substantial option holder is one who has a relevant interest in 20 per cent or more of the equity securities in an unquoted class total issued shares in the Company. Following are the substantial shareholders in the Company based on notifications provided to the Company under the Corporations Act 2001:
Option holder
| Option holder | Options | Percentage |
| James Tocash | 1,000,000 | 100% |
Unquoted equity securities
Options
There are 1,000,000 options on issue that are not quoted securities.
Performance rights
There are 14.15 million performance rights on issue that are not quoted securities.
Voting rights
Ordinary shares
Each Shareholder entitled to vote may vote in person or by proxy, attorney or representative. On a poll, every person present who is a Shareholder or a proxy, attorney or representative of a Shareholder shall, in respect of each Share held by that person or in respect of which the person is appointed proxy, attorney or representative, has one vote for each Share held.
Options
There are no voting rights attached to the options or performance rights.
==> picture [194 x 16] intentionally omitted <==
Page 94 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Distribution of equity security holders
The number of shareholders by size of holding of ordinary shares is:
| Category 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 and over |
Total holders 30 819 488 1,213 304 2,854 |
Units 6,090 2,223,553 4,065,988 44,068,185 481,486,050 531,849,866 |
Percentage of issued capital 0.00% 0.42% 0.76% 8.29% 90.53% |
|---|---|---|---|
| 100.00% |
There are 181 shareholders holding less than a marketable parcel of shares each (that is, less than $500 per parcel of shares) based on the closing price of AUD 0.315 on 23 August 2024 representing a total of 217,399 shares. The minimum marketable parcel of shares is 1,588 shares on 23 August 2024.
The number of holders by size of holding of unquoted options over ordinary shares is:
| Category 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 and over |
Total holders - - - - 1 1 |
Units - - - - 1,000,000 1,000,000 |
Percentage of issued options - - - - 100 |
|---|---|---|---|
| 100 |
The number of holders by size of holding of unquoted performance rights is:
| Category 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 and over |
Total holders - - - - 20 20 |
Units - - - - 14,150,000 14,150,000 |
Percentage of issued rights - - - - 100 |
|---|---|---|---|
| 100 |
Securities purchased on-market
There were no securities purchased on market.
Securities exchange
The Company is only listed on the Australian Securities Exchange.
On-market buy-back
There is no current, past or planned on-market buy-back activity.
==> picture [194 x 16] intentionally omitted <==
Page 95 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
Twenty largest shareholders
| wenty largest shareholders | |||
|---|---|---|---|
| Name 1 CITICORP NOMINEES PTY LIMITED 2 FOSTER PACKAGING HOLDINGS PTY LTD 3 OMNIVERSE HOLDINGS PTY LTD 4 ASLDH LP \C 5 J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 6 BNP PARIBAS NOMINEES PTY LTD RETAILCLIENT> 7 BOND STREET CUSTODIANS LIMITED A/C> 8 DE SIMONE NOMINEES PTY LTD FUND A/C> 9 BNP PARIBAS NOMS PTY LTD 10 REGAN PATRICK FOSTER 11 WARBONT NOMINEES PTY LTD 12 CUPCAKE AND LOICH PTY LTD 13 UBS NOMINEES PTY LTD 14 MR LAWRENCE WARREN JAFFE + MRS PAULEY JAFFE SUPERANNUATION FUND A/C> 15 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 16 GIUSEPPE DE SIMONE 17 1 PITWO PTY LTD 18 BNP PARIBAS NOMINEES PTY LTD SERV LTD> 19 ANGELA KRISTEN OGONEK 20 TOLL ASSOCIATES PTY LIMITED Total Securities of Top 20 Holdings Total Remaining Holders Balance Total Securities on Issue |
Number of ordinary shares held 91,176,849 62,640,114 60,094,279 45,116,616 20,455,873 18,620,282 16,000,000 10,480,215 8,585,396 6,892,688 5,174,918 4,500,081 3,855,597 3,660,000 3,312,604 3,235,137 2,973,468 2,897,011 2,500,000 2,400,000 |
Percentage of capital held 17.14% 11.78% 11.30% 8.48% 3.85% 3.50% 3.01% 1.97% 1.61% 1.30% 0.97% 0.85% 0.72% 0.69% 0.62% 0.61% 0.56% 0.54% 0.47% 0.45% |
|
| 374,571,128 157,278,738 531,849,866 |
70.43% 29.57% 100.00% |
Restricted securities
The company has the following fully paid ordinary restricted securities that are subject to voluntary escrow:
| Name Shares Escrowed 12 Months from Date of Quotation Total Restricted Securities Other information |
Number of ordinary shares Date escrow period ends 1,551,885 9 February 2025 1,551,885 |
Holders 2 2 |
|---|---|---|
Close the Loop Limited, incorporated and domiciled in Australia, is a publicly listed company limited by shares.
==> picture [194 x 16] intentionally omitted <==
Page 96 of 97
CLG Annual Report 30 June 2024
==> picture [54 x 23] intentionally omitted <==
CORPORATE DIRECTORY
Directors
Greg Toll (Chairman and Independent Non-Executive Director) Joe Foster (Executive Director & CEO) Marc Lichtenstein (Executive Director & CFO) Lawrence Jaffe (Executive Director & CCO) Grant Carman (Independent Non-Executive Director) Sammy Saloum (Non-Executive Director)
Company Secretary
Marc Lichtenstein
Principal place of business and registered office
43-47 Cleeland Road Oakleigh South VIC 3167 Australia Telephone: 1800 242 473 Facsimile:03 9930 8695 Internet: www.ctlgroup.com.au
Location of Share Registry
Computershare Investor Services Pty Limited Yarra Falls, 452 Johnston Street Abbotsford VIC 3067 Telephone: 1300 850 505 Telephone: +61 3 9415 4000 (international)
Auditors
Nexia Melbourne Audit Pty Ltd Level 35, 600 Bourke Street Melbourne Victoria 3000
Legal Advisors
Thomson Geer
Level 23, Rialto South Tower, 525 Collins Street Melbourne Victoria 3000 Australia
Stock Exchange Listing
Close the Loop Limited shares are listed on the Australian Securities Exchange (ASX: CLG).
Website
www.ctlgroup.com.au
==> picture [194 x 16] intentionally omitted <==
Page 97 of 97
CLG Annual Report 30 June 2024