Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Cloetta Interim / Quarterly Report 2021

Oct 29, 2021

3027_10-q_2021-10-29_322deb2d-1388-44d3-950d-cee42138d072.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Interim report Q3 July–September 2021 Stockholm, 29 October 2021

"Branded packaged products delivered yet another quarter of solid growth, bringing the segment above 2019 levels. In addition, our actions taken within the Pick & mix segment enabled a steady recovery of volumes and profitability." -Henri de Sauvage-Nolting, President and CEO

Third quarter, July-September 2021

  • Net sales for the quarter increased by 6.2 per cent to SEK 1,566m (1,474) including a negative impact from foreign exchange rates of -1.3 per cent.
  • Sales of Branded packaged products increased organically by 4.0 per cent during the quarter: -4.1 per cent in July, 9.3 per cent in August and 6.3 per cent in September.
  • Sales of Pick & mix increased organically by 21.6 per cent during the quarter: 12.3 per cent in July, 26.2 per cent in August and 26.3 per cent in September.
  • Operating profit amounted to SEK 189m (87). Operating profit, adjusted for items affecting comparability, amounted to SEK 190m (130).

Q3

  • Operating profit, adjusted, of Branded packaged products amounted to SEK 181m (154).
  • Operating profit, adjusted, of Pick & mix amounted to SEK 9m (-24).
  • Profit for the period amounted to SEK 144m (46), which equates to basic and diluted earnings per share of SEK 0.50 (0.16).
  • Cash flow from operating activities was SEK 290m (313).
  • Net debt/EBITDA ratio was 2.4x (2.6).
Key ratios Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Change,
%
Jan–Sep
2021
Jan–Sep
2020
Change,
%
Oct 2020–
Sep 2021
2020
Net sales 1,566 1,474 6.2¹ 4,384 4,229 3.7¹ 5,850 5,695
Operating profit, adjusted 190 130 46.2 441 392 12.5 564 515
Operating profit margin, adjusted % 12.1 8.8 3.3-pts 10.1 9.3 0.8-pts 9.6 9.0
Operating profit (EBIT) 189 87 117.2 435 341 27.6 556 462
Operating profit margin (EBIT margin), % 12.1 5.9 6.2-pts 9.9 8.1 1.8-pts 9.5 8.1
Profit before tax 178 63 182.5 427 260 64.2 570 403
Profit for the period 144 46 213.0 346 198 74.7 429 281
Earnings per share, basic and diluted, SEK 0.50 0.16 212.5 1.20 0.69 73.9 1.49 0.98
Net debt/EBITDA, x (Rolling 12 months) 2.4 2.6 -7.7 2.4 2.6 -7.7 2.4 2.7
Free cash flow 238 252 -5.6 351 114 207.9 603 366
Cash flow from operating activities 290 313 -7.3 513 341 50.4 828 656

1 Organic growth at constant exchange rates was 7.5 per cent for the quarter and 6.5 per cent for the first three quarters of the year. See further under Net sales on page 4.

F i n a n c i a l overview

Sustainability F i n a n c i a l statements

Overview Disclosures Definitions Contact

Cloetta

– a leading confectionery company in Northern Europe.

Sustainability F i n a n c i a l statements

W o r d s f r o m Disclosures Definitions Contact

Continued strong growth and improved profitability

Branded packaged products sales above pre-pandemic levels and steady volume recovery for Pick & mix, accompanied by improved profitability.

I am very pleased with our overall performance during the third quarter. Branded packaged products delivered yet another quarter of solid growth, bringing the segment above 2019 levels. In addition, our actions taken within the Pick & mix segment enabled a steady recovery of volumes and profitability, with the adjusted operating margin up 10 percentage points year on year.

The Covid-19-related restrictions have now been lifted in most of the markets in which we operate, and we are encouraged to see an increase in the number of shoppers across our sales channels. At the same time, we acknowledge the great uncertainty that prevails caused by higher costs and global supply chain challenges, and we continue to take the actions necessary to safeguard our business.

Third quarter development

Sales for the quarter increased by 6.2 per cent, of which organic growth accounted for 7.5 per cent and exchange rate differences for -1.3 per cent. Sales of Branded packaged products increased organically by 4.0 per cent, driven by continued strong momentum from successful marketing and innovation initiatives, as well as increased traffic in most channels. Sales of Pick & mix increased organically by 21.6 per cent during the quarter and continued to be driven by our efforts to grow consumer confidence, premiumising Pick & mix and more consumer activation.

The increase in the adjusted operating profit is attributable to higher sales volumes, continued margin-enhancing initiatives and good cost control. Last year, the adjusted operating profit was favourably impacted by lower costs of approximately SEK 45m for incentive programmes, largely offset by the phasing of supply chain costs of approximately SEK 35m from the second quarter.

Delivering on our strategy

During the quarter, we continued to strengthen our top 25 brands and worked on the recovery of our pastilles and gums categories. With strong momentum from innovations and launches earlier in the year, we kept the total marketing spend for the quarter in line with the pre-pandemic level. We also continued to pursue our sustainability agenda and have now submitted our targets to the Science Based Targets initiative for validation, meaning new climate goals for Cloetta to reduce absolute greenhouse gas emissions by 46 per cent (scopes 1, 2, and 3) by 2030.

I am indeed pleased to see that our actions taken within the Pick & mix segment are delivering encouraging results. During the quarter, we continued to recover previously lost volumes and made further progress on our journey aimed at creating sustainable profitability within the segment. The premium CandyKing concept has now been launched in all Pick & mix markets and during the quarter we were voted "Supplier of the Year" by our biggest customer in Norway. Furthermore, our largest-ever CandyKing media campaign ever has now been rolled out for Halloween celebrations across all Scandinavian markets.

Our efficiency programmes continued according to plan during the quarter, with progress made both in the Perfect Factory and VIP+ cost Programme. For instance, we completed a migration of our ERP system to the cloud, delivering both savings and enhanced functionality. The stronger operating profit and improved working capital resulted in yet another quarter of healthy free cash flow. Net debt/EBITDA was below our targeted 2.5x for the first time since the start of the pandemic and net debt levels were at an all-time low.

Mixed picture ahead

While we are continuing to experience strong consumer demand for our products, albeit with a product mix that has not recovered to its pre-pandemic composition, we are also facing higher costs and supply chain challenges. Input costs, including for raw materials, packaging, freight, and energy, are increasing, while we also see an increased risk from var-

"While we are continuing to experience strong consumer demand for our products, we are also facing higher costs and supply chain challenges."

ious global supply shortages. We are taking mitigating actions, such as ensuring close dialogue with our suppliers, but nonetheless expect the situation to remain uncertain for an extended period of time. We are also in the process of implementing required price increases that will start to take effect at the beginning of next year, which may have a potential negative volume impact.

I am confident we will also successfully navigate these new challenges, which call for the same high level of flexibility and drive as the organisation has already demonstrated over the past 18 months. Looking ahead, we affirm our commitment to continue to invest in our brands; strong brands enable profitable growth and the delivery of long-term shareholder value.

Henri de Sauvage-Nolting President and CEO

statements

Financial overview

Third quarter development

Covid-19

At Cloetta, various measures have been taken to mitigate the shortterm and long-term impact of Covid-19. We are monitoring the situation closely and when needed adapt our actions according to local government advice and regulations, whilst at the same time striving to mitigate any disruptions to our business.

Compared to the annual and sustainability report which was issued on 15 March 2021, the risk-profile of Cloetta has not significantly changed although the ongoing Covid-19-pandemic continues to affect the business performance of Cloetta.

For more information on measures taken in relation to Covid-19, please visit www.cloetta.com.

Net sales

Net sales for the third quarter increased by SEK 92m to SEK 1,566m (1,474) compared to the same period of last year. Organic growth was 7.5 per cent and the impact of changes in exchange rates was -1.3 per cent.

Changes in net sales, % Jul–Sep
2021
Jan–Sep
2021
Organic growth 7.5 6.5
Changes in exchange rates -1.3 -2.8
Total 6.2 3.7
Monthly organic
sales growth, %
July
2021
August
2021
September
2021
Total -0.7 12.6 10.2
Branded packaged
products
-4.1 9.3 6.3
Pick & mix 12.3 26.2 26.3

Gross profit

Gross profit amounted to SEK 551m (434), which equates to a gross margin of 35.2 per cent (29.4). The gross profit increase was driven by higher volumes and continued margin-enhancing initiatives. Last year, the gross profit was negatively impacted by the phasing of supply chain costs of approximately SEK 35m from the second quarter and by SEK 19m in one-off restructuring costs related to the closure of the Helsingborg factory.

Operating profit

Operating profit amounted to SEK 189m (87). Operating profit, adjusted for items affecting comparability, amounted to SEK 190m (130). The adjusted operating profit increase was driven by higher gross profit. Last year, the adjusted operating profit was favourably impacted by lower costs for incentive programs of approximately SEK 45m.

Items affecting comparability

Operating profit for the third quarter includes items affecting comparability of SEK -1m (–43) that are related to costs for restructuring. The items affecting comparability in the third quarter of 2020 mainly related to the impairment of assets in connection to the outsourcing of the nuts manufacturing and additions to the reorganisation provisions for the outsourcing of the nuts manufacturing and reorganisation in Sweden.

Net financial items

Net financial items for the quarter amounted to SEK -11m (-24). Interest expenses related to external borrowings were SEK -8m (–9), exchange differences on cash and cash equivalents were SEK -1m (-11) which mainly related to the development of the Swedish and Norwegian krona and the Great Britain pound against the euro during the quarter. Other financial items amounted to SEK -2m (–4). Of the total net financial items SEK -13m (6) is non-cash in nature.

Profit for the period

Profit for the period was SEK 144m (46), which equates to basic and diluted earnings per share of SEK 0.50 (0.16). Income tax for the period was SEK -34m (–17).

The effective tax rate for the quarter was 19.1 per cent (27.0) and was positively impacted by the utilisation of unrecognised tax losses carried forward in one of the countries and differences between expected and actual tax filings related to the previous year in a number of countries. International tax rate differences and non-deductible expenses had a negative impact on the effective tax rate for the quarter.

Free cash flow

The free cash flow was SEK 238m (252). Cash flow from operating activities before changes in working capital was SEK 209m (162). The improvement compared to last year is mainly due to the higher operating profit. The cash flow from changes in working capital was SEK 81m (151).

The cash flow from investments in property, plant and equipment and intangible assets was SEK -52m (–61).

Cash flow from changes in working capital Cash flow from changes in working capital was SEK 81m (151). The cash flow from changes in working capital was positively impacted by the decrease in inventories for an amount of SEK 65m (162) and an increase in payables of SEK 140m (112) partly offset by an increase in receivables amounting to SEK -124m (-123).

Cash flow from other investing activities Cash flow from other investing activities was SEK -1m (0).

statements

Cash flow from financing activities

Cash flow from financing activities was SEK -16m (–19). The cash flow from financing activities was related to payments of lease liabilities of SEK -16m (–18) and net proceeds and repayments of loans from credit institutions and commercial papers including transaction costs of SEK 0m (–1).

Development during the year

Net sales

Net sales for the first three quarters increased by SEK 155m to SEK 4,384m (4,229) compared to the same period of last year. Organic growth was 6.5 per cent and the impact of changes in exchange rates was -2.8 per cent.

Gross profit

Gross profit amounted to SEK 1,543m (1,434), which equates to a gross margin of 35.2 per cent (33.9). The gross profit increase was driven by higher volumes and various margin-enhancing initiatives in Pick & mix. Last year, the gross profit was negatively impacted by SEK 19m in one-off restructuring costs related to the closure of the Helsingborg factory.

Operating profit

Operating profit amounted to SEK 435m (341). Operating profit, adjusted for items affecting comparability, amounted to SEK 441m (392). The adjusted operating profit increase was driven by higher gross profit, partly offset by higher marketing investments. Last year, the adjusted operating profit was favourably impacted by lower costs for incentive programs of approximately SEK 45m.

Items affecting comparability

Operating profit for the first three quarters of the year includes items affecting comparability of SEK -6m (–51) that are related to costs for restructuring. The items affecting comparability in the first three quarters of 2020 mainly related to the impairment of assets in connection to the outsourcing of the nuts manufacturing and additions to the reorganisation provisions for the outsourcing of the nuts manufacturing and reorganisation in Sweden.

Net financial items

Net financial items for the first three quarters of the year amounted to SEK -8m (–81). Interest expenses related to external borrowings were SEK -24m (–24), exchange differences on cash and cash equivalents were SEK 24m (–44) which mainly related to the development of the Swedish and Norwegian krona and the Great Britain pound against the euro during the first three quarters of the year. Other financial items amounted to SEK -8m (–13). Of the total net financial items SEK -9m (–2) is non-cash in nature.

Profit for the period

Profit for the period was SEK 346m (198), which equates to basic and diluted earnings per share of SEK 1.20 (0.69). Income tax for the period was SEK -81m (–62).

The effective tax rate for the period was 19.0 per cent (23.8) and was positively impacted by the utilisation of unrecognised tax losses carried forward in one of the countries and differences between expected and actual tax filings related to the previous year in a number of countries. International tax rate differences and non-deductible expenses had a negative impact on the effective tax rate for the period.

Free cash flow

The free cash flow was SEK 351m (114). Cash flow from operating activities before changes in working capital was SEK 494m (450). The cash flow from changes in working capital was SEK 19m (–109).

The cash flow from investments in property, plant and equipment and intangible assets was SEK -162m (–227).

Cash flow from changes in working capital

Cash flow from changes in working capital was SEK 19m (–109). The cash flow from changes in working capital was positvely impacted by the increase in payables amounting to SEK 167m (-19) and a decrease in inventories of SEK 98m (-94) partly offset by the increase in receivables for an amount of SEK -246m (4).

Cash flow from other investing activities Cash flow from other investing activities was SEK 2m (0).

Cash flow from financing activities

Cash flow from financing activities was SEK -275m (–315). The cash flow from financing activities was related to the dividend distribution of SEK -215m (0), payments of lease liabilities of SEK -52m (–54) and net proceeds and repayments of loans from credit institutions and commercial papers including transaction costs of SEK -7m (–245). Other cash flows from financing activities amounted to SEK -1m (–16).

statements

Financial position

Consolidated equity at 30 September 2021 amounted to SEK 4,444m (4,401), which equates to SEK 15.4 (15.2) per share. Net debt at 30 September 2021 was SEK 1,967m (2,285).

Long-term borrowings totaled SEK 2,158m (122) and consisted of SEK 2,071m (0) in gross non-current loans from credit institutions, SEK 92m (122) in non-current lease liabilities and SEK -5m (0) in capitalised transaction costs.

Total short-term borrowings amounted to SEK 305m (2,436) and consisted of SEK 0m (2,121) in current loans from credit institutions, SEK 250m (250) in commercial papers, SEK 58m (66) in current lease liabilities, SEK -3m (–2) in capitalised transaction costs and accrued interest on borrowings from credit institutions and commercial papers for an amount of SEK 0m (1).

SEKm 30 Sep
2021
30 Sep
2020
31 Dec
2020
Gross non-current loans
from credit
institutions
2,071 - -
Gross current loans
from credit institutions
- 2,121 2,054
Commercial papers 250 250 250
Lease liabilities 150 188 176
Derivative financial
instruments (non
current and current)
1 55 54
Interest payable - 1 1
Gross debt 2,472 2,615 2,535
Cash and cash
equivalents
-505 -330 -396
Net debt 1,967 2,285 2,139

Cash and cash equivalents at 30 September 2021 amounted to SEK 505m (330). At 30 September 2021 Cloetta had an unutilised credit facility of SEK 610m (1,269) and the possibility to issue additional commercial papers for an amount of SEK 750m (750).

Performance by business segment

Cloetta has identified the "Branded packaged products" business and the "Pick & mix" business as its operating segments.

The chief operating decision-maker (CODM), which is the CEO and President of the Group, primarily uses external net sales and operating profit, adjusted for items affecting comparability, to assess the performance of its operating segments. Net financial items and income tax are not allocated to segments, as these types of activities are driven by the central treasury department and central tax department respectively.

No segment information is provided to or assessed by the CODM on assets and liabilities and therefore these are not separately disclosed.

Information related to each reportable segment (business segment) is set out below. For more information regarding the determination of reportable segments reference is made to page 26.

Business segments

The Cloetta Group comprises two segments: "Branded packaged products" and "Pick & mix". The Pick & mix net sales and adjusted operating profit relate to Cloetta's complete offering in pick & mix including

products, displays and accompanying store and logistic services. All other activities within the Cloetta Group are reflected in the "Branded packaged products" segment.

Segment Branded packaged products

Third quarter development

Net Sales

Net sales for the third quarter increased by SEK 26m to SEK 1,204m (1,178) compared to the same period of last year for branded packaged products. Organic growth was 4.0 per cent.

Operating profit, adjusted

Operating profit, adjusted for items affecting comparability, amounted to SEK 181m (154). The increase in adjusted operating profit was driven by higher volumes, partly offset by unfavourable product mix. Last year, the adjusted operating profit was favourably impacted by lower costs for incentive programs, largely offset by the phasing of supply chain costs from the second quarter.

Development during the year

Net Sales

Net sales for the first three quarters of the year increased by SEK 54m to SEK 3,402m (3,348) compared to the same period of last year for branded packaged products. Organic growth was 4.5 per cent.

Operating profit, adjusted

Operating profit, adjusted for items affecting comparability, amounted to SEK 452m (498). The decrease in adjusted operating profit was driven by increased marketing investments and unfavourable product mix. Last year, the adjusted operating profit was favourably impacted by lower costs for incentive programs.

Segment Pick & mix

Third quarter development Net Sales Net sales for the third quarter increased by SEK 66m to SEK 362m (296) compared to the same period of last year. Organic growth was 21.6 per cent.

Operating profit, adjusted

Operating profit, adjusted for items affecting comparability, amounted to SEK 9m (–24). The increase in adjusted operating profit was driven by higher volumes and continued margin-enhancing initiatives.

Development during the year Net Sales

Net sales for the first three quarters of the year quarter increased by SEK 101m to SEK 982m (881) compared to the same period of last year. Organic growth was 13.8 per cent.

Operating profit, adjusted

Operating profit, adjusted for items affecting comparability, amounted to SEK -11m (-106). The increase in adjusted operating profit was driven by higher volumes and various margin-enhancing initiatives.

statements

Jul–Sep 2021
SEKm
Branded
packaged
products
Pick & mix Total Jan–Sep 2021
SEKm
Branded
packaged
products
Pick & mix Total
Net sales 1,204 362 1,566 Net sales 3,402 982 4,384
Operating profit, adjusted 181 9 190 Operating profit, adjusted 452 -11 441
Items affecting
comparability
-1 Items affecting
comparability
-6
Operating profit 189 Operating profit 435
Net financial items -11 Net financial items -8
Profit before tax 178 Profit before tax 427
Income tax -34 Income tax -81
Profit for the period 144 Profit for the period 346
Branded
Jan–Sep 2021
SEKm
packaged
products
Pick & mix Total
Items affecting
comparability
-6
Jul–Sep 2020
SEKm
Branded
packaged
products
Pick & mix Total Jan–Sep 2020
SEKm
Branded
packaged
products
Pick & mix Total
Net sales 1,178 296 1,474 Net sales 3,348 881 4,229
Operating profit, adjusted 154 -24 130 Operating profit, adjusted 498 -106 392
Items affecting
comparability
-43 Items affecting
comparability
-51
Operating profit 87 Operating profit 341
Net financial items -24 Net financial items -81
Profit before tax 63 Profit before tax 260
Income tax -17 Income tax -62
Profit for the period 46 Profit for the period 198
Jan–Sep 2020 Branded
packaged
SEKm products Pick & mix Total
-43 Items affecting
comparability
-51

overview W o r d s f r o m the president

statements

Other disclosures

Seasonal variations

Cloetta's sales and operating profit are subject to some seasonal variations. Sales in the first and second quarters are affected by the Easter holiday, depending on in which quarter it occurs. In the fourth quarter, sales are usually higher than in the first three quarters of the year, which is mainly attributable to the sale of products in Sweden in connection with the holiday season.

Employees

The average number of employees during the quarter was 2,587 (2,624). The decrease in number of employees is mainly related to changes in the Swedish organisation and the outsourcing of the manufacturing of nuts.

Accounting for cloud computing arrangements

The IFRS Interpretations Committee has concluded on how to account for cost of configuration or customisation in a cloud computing arrangement. Cloetta is investigating to what extent this conclusion may require previously recognised intangible assets related to cloud computing arrangements to be retrospectively expensed or reclassified to another type of asset.

Cloetta expects to complete the investigation in the fourth quarter and that an adjustment in the financial statements will be recorded with retrospective effect. The adjustment will have a net negative effect on the operating result as previously capitalised expenses will be expensed as incurred while amortisation charges on these capitalised expenses will be reversed. The current estimate is that the net negative impact on operating profit will not exceed SEK 25m for the year 2021 and that the impact will be distributed across the four quarters.

Events after the balance sheet date

After the end of the reporting period, no significant events have taken place that could affect the company's operations.

statements

Key business priorities

Prioritised activities for achieving organic growth and a 14% adjusted operating profit margin.

F i n a n c i a l statements

Sustainability

We believe in the Power of True Joy

Opportunities for creating a positive impact within A Sweeter Future

Our three pillars

We provide choices for you

• We create joyful moments through our products. We aim to meet the variety of consumer preferences.

We care about people

• We support our employees, our suppliers and farmers, as well as our communities.

For the planet

We improve our planet footprint

• Our business depends on the environment. We take responsibility for our impacts; from sourcing to packaging.

Q3 highlights

Natural flavours

• Nutisal launched three new flavour combinations using natural ingredients, for example maple syrup and sea salt, or smoky sriracha.

Living income

• Progress made in our pilot project with Rainforest Alliance to improve how to close the living income gap to cocoa farmers.

Science Based Targets

• Submitting our suggested targets for validation to the Science Based Targets initiative.

Sustainability F i n a n c i a l statements

Disclosures Definitions Contact

Examples of new launches during the third quarter

Finland

AAKKOSET – Licorice Mix POLLY – Licorice toffee GOTT & BLANDAT – Mixed bag, Favorite mix JENKKI PLUS – Lemon & Eucalyptus TUPLA – Winter cardamom LÄKEROL YUP – Crispy licorice LÄKEROL YUP – Crispy cranberry caramel

Denmark

BRIO KARAMEL – Caramel MATROS HATTE – Sweet and soft licorice SKUM SVAMPE – Raspberry GODT&BLANDET – Real fruit candy, Berries and fruits GODT&BLANDET – Real fruit candy, Tropical NUTISAL – Mixed nuts, Mozzarella & Pesto NUTISAL – Mixed nuts, Smoky Sriracha NUTISAL – Mixed nuts, Maple Syrup & Sea Salt

UK

Q3

CHEWITS – Cherry CHEWITS – Blue Raspberry CHEWITS XTREME – Lemon CHEWITS XTREME – Sour Cherry

International markets

REDBAND TRULY PARTY ANIMALS – Mixed bag with jelly candy REDBAND SUPER SOUR BEARS – Sour jelly candy REDBAND SWEET STRAWBERRIES – Strawberries, jelly candy

Sweden

JULESKUM – Apple & Cinnamon POLLY – Licorice & Chocolate PLOPP – Chocolate ball PLOPP – Orange LÄKEROL DENTS – Peppermint NUTISAL – Mixed nuts, Mozzarella & Pesto NUTISAL – Mixed nuts, Smoky Sriracha NUTISAL – Mixed nuts, Sea salt

The Board of Directors hereby gives its assurance that the interim report provides a true and fair view of the business activities, financial position and results of operations of the Group and the Parent Company, and describes the significant risks and uncertainties to which the Parent Company and the Group companies are exposed.

Stockholm, 29 October 2021

Cloetta AB (publ)

The Board of Directors

Auditor's report

Cloetta AB (publ) Org nr 556308-8144

Introduction

We have reviewed the condensed interim financial information (interim report) of Cloetta AB (publ) as of 30 September 2021 and the nine-month period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Malmö, 29 October 2021 Öhrlings PricewaterhouseCoopers AB

Sofia Götmar-Blomstedt Erik Bergh Partner in charge

Authorized Public Accountant Authorized Public Accountant

statements

Financial statements in summary

Consolidated profit and loss account

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Net sales 1,566 1,474 4,384 4,229 5,850 5,695
Cost of goods sold -1,015 -1,040 -2,841 -2,795 -3,764 -3,718
Gross profit 551 434 1,543 1,434 2,086 1,977
Selling expenses -208 -248 -661 -698 -914 -951
General and administrative expenses -154 -99 -447 -395 -616 -564
Operating profit 189 87 435 341 556 462
Exchange differences on cash and cash
equivalents in foreign currencies
-1 -11 24 -44 58 -10
Other financial income 2 0 5 2 6 3
Other financial expenses -12 -13 -37 -39 -50 -52
Net financial items -11 -24 -8 -81 14 -59
Profit before tax 178 63 427 260 570 403
Income tax -34 -17 -81 -62 -141 -122
Profit for the period 144 46 346 198 429 281
Profit for the period attributable to:
Owners of the Parent Company 144 46 346 198 429 281
Earnings per share, SEK
Basic and diluted1
0.50 0.16 1.20 0.69 1.49 0.98
Number of shares at end of period
Average number of shares (basic)1
Average number of shares (diluted)1
288,619,299
288,619,299
288,651,544
288,619,299
286,633,680
286,841,036
288,619,299
287,411,926
287,484,301
288,619,299
286,576,661
286,740,991
288,619,299
287,215,766
287,268,734
288,619,299
286,590,993
286,805,203

1 Cloetta entered into forward contracts to repurchase own shares to fulfill its future obligation to deliver the shares to the participants of the long-term sharebased incentive plan. The contract has been settled in the second quarter of 2021.

statements

Consolidated statement of comprehensive income

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Profit for the period 144 46 346 198 429 281
Other comprehensive income
Remeasurement of defined benefit
pension plans
-25 7 46 -20 56 -10
Income tax on remeasurement of de
fined benefit pension plans
5 -1 -10 4 -12 2
Items that will never be reclassified
to profit or loss for the period
-20 6 36 -16 44 -8
Currency translation differences 28 40 70 42 -165 -193
Hedge of a net investment
in a foreign operation
-8 -11 -14 -24 63 53
Income tax on hedge of a net
investment in a foreign operation
2 3 3 5 -13 -11
Items that are or may be reclassified to
profit or loss for the period
22 32 59 23 -115 -151
Total other comprehensive income 2 38 95 7 -71 -159
Total comprehensive income, net of tax 146 84 441 205 358 122
Total comprehensive income for the
period attributable to:
Owners of the Parent Company 146 84 441 205 358 122

Q3 Cloetta Interim Report Q3 2021

Net financial items

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Exchange differences on cash and
cash equivalents in foreign currencies
-1 -11 24 -44 58 -10
Other financial income, third parties 1 0 1 1 2 2
Unrealised gains on single currency
interest rate swaps
1 0 4 1 4 1
Total Other financial income 2 0 5 2 6 3
Interest expenses third-party
borrowings and realised losses on single
currency interest rate swaps
-8 -9 -24 -24 -32 -32
Amortisation of capitalised
transaction costs
0 0 -2 -1 -3 -2
Unrealised losses on single currency
interest rate swaps
- 0 - -1 1 -
Other financial expenses, third parties -4 -4 -11 -13 -16 -18
Total Other financial expenses -12 -13 -37 -39 -50 -52
Net financial items -11 -24 -8 -81 14 -59

Condensed consolidated balance sheet

SEKm 30 Sep 2021 30 Sep 2020 31 Dec 2020
ASSETS
Non-current assets
Intangible assets 5,617 5,708 5,563
Property, plant and equipment 1,561 1,623 1,560
Deferred tax asset 29 25 20
Derivative financial instruments 0 - -
Other financial assets 4 3 3
Total non-current assets 7,211 7,359 7,146
Current assets
Inventories 863 986 952
Other current assets 1,018 944 763
Derivative financial instruments 0 - -
Cash and cash equivalents 505 330 396
Total current assets 2,386 2,260 2,111
TOTAL ASSETS 9,597 9,619 9,257
EQUITY AND LIABILITIES
Equity 4,444 4,401 4,179
Non-current liabilities
Long-term borrowings 2,158 122 111
Deferred tax liability 883 814 837
Derivative financial instruments - 1 0
Provisions for pensions and other long-term employee benefits 466 522 512
Provisions - 6 5
Total non-current liabilities 3,507 1,465 1,465
Current liabilities
Short-term borrowings 305 2,436 2,368
Derivative financial instruments 1 54 54
Other current liabilities 1,333 1,235 1,167
Provisions 7 28 24
Total current liabilities 1,646 3,753 3,613
TOTAL EQUITY AND LIABILITIES 9,597 9,619 9,257

Condensed consolidated statements of changes in equity

9 months Full year
SEKm Jan–Sep
2021
Jan–Sep
2020
Jan–Dec
2020
Equity at beginning of period 4,179 4,197 4,197
Profit for the period 346 198 281
Other comprehensive income 95 7 -159
Total comprehensive income 441 205 122
Transactions with owners
Forward contract to repurchase own shares 48 - -
Share-based payments -9 -1 3
Dividend1 -216 - -144
Dividend on outstanding shares in forward contracts to
repurchase own shares
1 - 1
Total transactions with owners -176 -1 -140
Equity at end of period 4,444 4,401 4,179

1 The dividend paid in 2021 comprised a dividend of SEK 0.75 (0.50) per share.

Condensed consolidated cash flow statement

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Cash flow from operating activities
before changes in working capital
209 162 494 450 662 618
Cash flow from changes in working
capital
81 151 19 -109 166 38
Cash flow from operating activities 290 313 513 341 828 656
Cash flows from investments in
property, plant and equipment and
intangible assets
-52 -61 -162 -227 -225 -290
Cash flow from other investing activities -1 0 2 0 3 1
Cash flow from investing activities -53 -61 -160 -227 -222 -289
Cash flow from operating and investing
activities
237 252 353 114 606 367
Cash flow from financing activities -16 -19 -275 -315 -436 -476
Cash flow for the period 221 233 78 -201 170 -109
Cash and cash equivalents at
beginning of period
272 115 396 579 330 579
Cash flow for the period 221 233 78 -201 170 -109
Exchange difference 12 -18 31 -48 5 -74
Total cash and cash equivalents at end
of period
505 330 505 330 505 396

Condensed consolidated key figures

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Profit
Net sales 1,566 1,474 4,384 4,229 5,850 5,695
Net sales, change, % 6.2 -9.5 3.7 -11.4 -1.7 -12.3
Organic net sales, change, % 7.5 -7.3 6.5 -10.8 1.0 -11.2
Gross margin, % 35.2 29.4 35.2 33.9 35.7 34.7
Depreciation -64 -64 -187 -195 -257 -265
Amortisation -3 -3 -8 -8 -10 -10
Impairment loss other non-current
assets
- -10 -1 -13 -1 -13
Operating profit, adjusted 190 130 441 392 564 515
Operating profit margin, adjusted % 12.1 8.8 10.1 9.3 9.6 9.0
Operating profit (EBIT) 189 87 435 341 556 462
Operating profit margin (EBIT margin), % 12.1 5.9 9.9 8.1 9.5 8.1
EBITDA, adjusted 257 195 637 596 833 792
EBITDA 256 164 631 557 824 750
Profit margin, % 11.4 4.3 9.7 6.1 9.7 7.1
Segments
Branded packaged products
Net sales 1,204 1,178 3,402 3,348 4,581 4,527
Operating profit, adjusted 181 154 452 498 623 669
Operating profit margin, adjusted % 15.0 13.1 13.3 14.9 13.6 14.8
Pick & mix
Net sales 362 296 982 881 1,269 1,168
Operating profit, adjusted 9 -24 -11 -106 -59 -154
Operating profit margin, adjusted % 2.5 -8.1 -1.1 -12.0 -4.6 -13.2
Financial position
Working capital 525 705 525 705 525 540
Capital expenditure 67 83 188 295 265 372
Net debt 1,967 2,285 1,967 2,285 1,967 2,139
Capital employed 7,374 7,536 7,374 7,536 7,374 7,224
Return on capital employed, %
(Rolling 12 months)
7.5 7.3 7.5 7.3 7.5 6.3
Equity/assets ratio, % 46.3 45.8 46.3 45.8 46.3 45.1
Net debt/equity ratio, % 44.3 51.9 44.3 51.9 44.3 51.2
Return on equity, % (Rolling 12 months) 9.7 8.4 9.7 8.4 9.7 6.7
Equity per share, SEK 15.4 15.2 15.4 15.2 15.4 14.5
Net debt/EBITDA, x (Rolling 12 months) 2.4 2.6 2.4 2.6 2.4 2.7
Cash flow
Cash flow from operating activities 290 313 513 341 828 656
Cash flow from investing activities -53 -61 -160 -227 -222 -289
Cash flow after investments 237 252 353 114 606 367
Free cash flow 238 252 351 114 603 366
Free cash flow yield (Rolling 12 months), % 7.7 5.1 7.7 5.1 7.7 5.2
Cash flow from operating activities per 1.0 1.1 1.8 1.2 2.9 2.3
share, SEK
Employees
Average number of employees 2,587 2,624 2,598 2,667 2,601 2,653

Reconciliation of alternative performance measures key figures

Third quarter
9 months
Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Items affecting comparability
Acquisitions, integration and
restructurings
-1 -43 -6 -51 -8 -53
of which: impairment loss other non
current assets
- -12 - -12 1 -11
Items affecting comparability -1 -43 -6 -51 -8 -53
*Corresponding line in the condensed
consolidated profit and loss account:
Cost of goods sold - -19 0 -19 0 -19
Selling expenses - -12 - -12 - -12
General and administrative expenses -1 -12 -6 -20 -8 -22
Total -1 -43 -6 -51 -8 -53
Operating profit, adjusted
Operating profit 189 87 435 341 556 462
Minus: Items affecting comparability -1 -43 -6 -51 -8 -53
Operating profit, adjusted 190 130 441 392 564 515
Net sales 1,566 1,474 4,384 4,229 5,850 5,695
Operating profit margin, adjusted, % 12.1 8.8 10.1 9.3 9.6 9.0
EBITDA, adjusted
Operating profit 189 87 435 341 556 462
Minus: Depreciation -64 -64 -187 -195 -257 -265
Minus: Amortisation -3 -3 -8 -8 -10 -10
Minus: Impairment loss other non-cur
rent assets
- -10 -1 -13 -1 -13
EBITDA 256 164 631 557 824 750
Minus: Items affecting comparability
(excl. impairment loss other
non-current assets)
-1 -31 -6 -39 -9 -42
EBITDA, adjusted 257 195 637 596 833 792
Capital employed
Total assets 9,597 9,619 9,597 9,619 9,597 9,257
Minus: Deferred tax liability 883 814 883 814 883 837
Minus: Non-current provisions - 6 - 6 - 5
Minus: Current provisions 7 28 7 28 7 24
Minus: Other current liabilities 1,333 1,235 1,333 1,235 1,333 1,167
Capital employed 7,374 7,536 7,374 7,536 7,374 7,224
Capital employed comparative period
previous year
7,536 7,514 7,536 7,514 7,536 7,576
Average capital employed 7,455 7,525 7,455 7,525 7,455 7,400

Reconciliation alternative performance measures, continued

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
Jan–Sep
2021
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Return on capital employed
Operating profit (Rolling 12 months) 556 550 556 550 556 462
Financial income (Rolling 12 months) 6 2 6 2 6 3
Operating profit plus financial income
(Rolling 12 months)
562 552 562 552 562 465
Average capital employed 7,455 7,525 7,455 7,525 7,455 7,400
Return on capital employed, % 7.5 7.3 7.5 7.3 7.5 6.3
Free cash flow yield
Cash flow from operating activities
(Rolling 12 months)
828 659 828 659 828 656
Cash flows from investments
in property, plant and equipment and
intangible assets (Rolling 12 months)
-225 -276 -225 -276 -225 -290
Free cash flow (Rolling 12 months) 603 383 603 383 603 366
Number of shares 288,619,299 288,619,299 288,619,299 288,619,299 288,619,299 288,619,299
Free cash flow per share
(Rolling 12 months), SEK
2.09 1.33 2.09 1.33 2.09 1.27
Market price per share, SEK 27.12 26.00 27.12 26.00 27.12 24.52
Free cash flow yield
(Rolling 12 months), %
7.7 5.1 7.7 5.1 7.7 5.2
Changes in net sales
Net sales 1,566 1,474 4,384 4,229 5,850 5,695
Net sales comparative period
previous year
1,474 1,629 4,229 4,771 5,951 6,493
Net sales, change 92 -155 155 -542 -101 -798
Minus: Changes in exchange rates -19 -36 -118 -26 -162 -70
Organic growth 111 -119 273 -516 61 -728
Organic growth, % 7.5 -7.3 6.5 -10.8 1.0 -11.2

Sustainability Disclosures Definitions Contact

Quarterly data

SEKm Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019
Profit and loss account
Net sales 1,566 1,420 1,398 1,466 1,474 1,237 1,518 1,722 1,629
Cost of goods sold -1,015 -893 -933 -923 -1,040 -777 -978 -1,073 -1,042
Gross profit 551 527 465 543 434 460 540 649 587
Selling expenses -208 -242 -211 -253 -248 -213 -237 -271 -244
General and administrative expenses -154 -146 -147 -169 -99 -142 -154 -169 -148
Operating profit 189 139 107 121 87 105 149 209 195
Exchange differences on cash and
cash equivalents in foreign currencies
-1 -6 31 34 -11 45 -78 13 -8
Other financial income 2 2 1 1 0 1 1 0 1
Other financial expenses -12 -13 -12 -13 -13 -14 -12 -9 -13
Net financial items -11 -17 20 22 -24 32 -89 4 -20
Profit before tax 178 122 127 143 63 137 60 213 175
Income tax -34 -26 -21 -60 -17 -29 -16 -41 -45
Profit for the period 144 96 106 83 46 108 44 172 130
Profit for the period attributable to:
Owners of the Parent Company 144 96 106 83 46 108 44 172 130
Key figures
Profit
Depreciation, amortisation and impairment -67 -64 -65 -72 -77 -68 -71 -74 75
Operating profit, adjusted 190 140 111 123 130 110 152 216 200
EBITDA, adjusted 257 204 176 196 195 178 223 290 275
EBITDA 256 203 172 193 164 173 220 283 270
Operating profit margin, adjusted % 12.1 9.9 7.9 8.4 8.8 8.9 10.0 12.5 12.3
Operating profit margin (EBIT margin), %
Earnings per share, SEK
12.1 9.8 7.7 8.3 5.9 8.5 9.8 12.1 12.0
Basic and diluted1 0.50 0.33 0.37 0.29 0.16 0.38 0.15 0.60 0.45
Segments
Branded packaged products
Net sales 1,204 1,097 1,101 1,179 1,178 1,052 1,118 1,261 1,187
Operating profit, adjusted 181 136 135 171 154 169 175 207 189
Operating profit margin, adjusted % 15.0 12.4 12.3 14.5 13.1 16.1 15.7 16.4 15.9
Pick & mix
Net sales 362 323 297 287 296 185 400 461 442
Operating profit, adjusted 9 4 -24 -48 -24 -59 -23 9 11
Operating profit margin, adjusted % 2.5 1.2 -8.1 -16.7 -8.1 -31.9 -5.8 2.0 2.5
Financial position
Share price, last paid, SEK 27.12 25.54 25.56 24.52 26.00 23.72 23.52 31.70 28.26
Return on equity, % (Rolling 12 months) 9.7 7.7 7.8 6.7 8.4 10.5 10.0 11.9 11.8
Equity per share, SEK 15.4 14.9 15.3 14.5 15.2 15.0 15.4 14.5 14.2
Net Debt/EBITDA, x (Rolling 12 months) 2.4 2.8 2.8 2.7 2.6 2.6 2.4 2.2 2.5
Cash flow
Free cash flow 238 102 11 252 252 -118 -20 269 199
Cash flow from operating activities per share,
SEK
1.0 0.6 0.2 1.1 1.1 -0.1 0.2 1.1 0.9

1 Cloetta entered into forward contracts to repurchase own shares to fulfill its future obligation to deliver the shares to the participants of the long-term sharebased incentive plan. The contract has been settled in the second quarter of 2021.

Reconciliation of alternative performance measures per quarter

SEKm Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019
Items affecting comparability
Acquisitions, integration and restructurings -1 -1 -4 -2 -43 -5 -3 -7 -5
of which: impairment loss non-current assets - - - 1 -12 - - - -
Other items affecting comparability - - - - - - - - -
Items affecting comparability* -1 -1 -4 -2 -43 -5 -3 -7 -5
*Corresponding line in the condensed consolidat
ed profit and loss account:
Cost of goods sold - 0 - 0 -19 0 - - -
Selling expenses - - - 0 -12 0 - -4 -2
General and administrative expenses -1 -1 -4 -2 -12 -5 -3 -3 -3
Total -1 -1 -4 -2 -43 -5 -3 -7 -5
Operating profit. adjusted
Operating profit 189 139 107 121 87 105 149 209 195
Minus: Items affecting comparability -1 -1 -4 -2 -43 -5 -3 -7 -5
Operating profit, adjusted 190 140 111 123 130 110 152 216 200
Net sales 1,566 1,420 1,398 1,466 1,474 1,237 1,518 1,722 1,629
Operating profit margin, adjusted, % 12.1 9.9 7.9 8.4 8.8 8.9 10.0 12.5 12.3
EBITDA, adjusted
Operating profit 189 139 107 121 87 105 149 209 195
Minus: Depreciation -64 -61 -62 -70 -64 -65 -66 -69 -73
Minus: Amortisation -3 -2 -3 -2 -3 -2 -3 -3 -2
Minus: Impairment loss other non-current
assets
- -1 - 0 -10 -1 -2 -2 -
EBITDA 256 203 172 193 164 173 220 283 270
Minus: Items affecting comparability (excl.
impairment loss other non-current assets)
-1 -1 -4 -3 -31 -5 -3 -7 -5
EBITDA, adjusted 257 204 176 196 195 178 223 290 275
Capital employed
Total assets 9,597 9,269 9,497 9,257 9,619 9,384 10,260 9,660 9,676
Minus: Deferred tax liability 883 872 868 837 814 798 814 803 801
Minus: Non-current provisions - 1 - 5 6 - - 5 5
Minus: Current provisions 7 11 28 24 28 6 7 5 7
Minus: Other current liabilities 1,333 1,188 1,190 1,167 1,235 1,124 1,437 1,271 1,349
Capital employed 7,374 7,197 7,411 7,224 7,536 7,456 8,002 7,576 7,514
Capital employed comparative
period previous year
7,536 7,456 8,002 7,576 7,514 7,362 7,654 7,027 6,904
Average capital employed 7,455 7,327 7,707 7,400 7,525 7,409 7,828 7,302 7,209

Reconciliation of alternative performance measures, continued

SEKm Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020 Q4 2019 Q3 2019
Return on capital employed
Operating profit (Rolling 12 months) 556 454 420 462 550 658 712 727 677
Financial income (Rolling 12 months) 6 4 3 3 2 3 2 2 3
Operating profit plus financial income
(Rolling 12 months)
562 458 423 465 552 661 714 729 680
Average capital employed 7,455 7,327 7,707 7,400 7,525 7,409 7,828 7,302 7,209
Return on capital employed, % 7.5 6.3 5.5 6.3 7.3 8.9 9.1 10.0 9.4
Free cash flow yield
Cash flow from operating activities
(Rolling 12 months)
828 851 646 656 659 601 637 724 694
Cash flows from investments in property,
plant and equipment and intangible assets
(Rolling 12 months)
-225 -234 -249 -290 -276 -271 -230 -186 -185
Free cash flow (Rolling 12 months) 603 617 397 366 383 330 407 538 509
Number of shares 288,619,299 288,619,299 288,619,299 288,619,299 288,619,299 288,619,299 288,619,299 288,619,299 288,619,299
Free cash flow per share
(Rolling 12 months), SEK
2.09 2.14 1.38 1.27 1.33 1.14 1.41 1.86 1.76
Market price per share, SEK 27.12 25.54 25.56 24.52 26.00 23.72 23.52 31.70 28.26
Free cash flow yield (Rolling 12 months), % 7.7 8.4 5.4 5.2 5.1 4.8 6.0 5.9 6.2
Changes in net sales
Net sales 1,566 1,420 1,398 1,466 1,474 1,237 1,518 1,722 1,629
Net sales comparative period previous year 1,474 1,237 1,518 1,722 1,629 1,583 1,559 1,646 1,538
Net sales, change 92 183 -120 -256 -155 -346 -41 76 91
Minus: Changes in exchange rates -19 -43 -56 -44 -36 -11 21 33 25
Organic growth 111 226 -64 -212 -119 -335 -62 43 66
Organic growth, % 7.5 18.2 -4.2 -12.3 -7.3 -21.2 -4.0 2.6 4.3

Parent company

Condensed parent company profit and loss account

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Net sales 20 23 55 61 73 79
Gross profit 20 23 55 61 73 79
General and administrative expenses -21 -19 -74 -65 -90 -81
Operating profit/loss -1 4 -19 -4 -17 -2
Net financial items -4 -4 -12 -15 53 50
Profit/loss before tax -5 0 -31 -19 36 48
Income tax -1 0 4 -1 -6 -11
Profit/loss for the period -6 0 -27 -20 30 37

Profit/loss for the period corresponds to comprehensive income for the period.

Q3 Cloetta Interim Report Q3 2021

Condensed parent company balance sheet

SEKm 30 Sep 2021 30 Sep 2020 31 Dec 2020
ASSETS
Non-current assets 5,362 5,353 5,354
Current assets 11 9 77
TOTAL ASSETS 5,373 5,362 5,431
EQUITY AND LIABILITIES
Equity 2,848 3,183 3,100
Non-current liabilities
Borrowings 937 137 137
Derivative financial instruments - 1 -
Provisions 1 1 1
Total non-current liabilities 938 139 138
Current liabilities
Borrowings 250 1,050 1,050
Derivative financial instruments 1 3 3
Other current liabilities 1,336 987 1,140
Total current liabilities 1,587 2,040 2,193
TOTAL EQUITY AND LIABILITIES 5,373 5,362 5,431

Condensed parent company statement of changes in equity

9 months Full year
SEKm Jan–Sep
2021
Jan–Sep
2020
Jan–Dec
2020
Equity at beginning of period 3,100 3,204 3,204
Profit/loss for the period -27 -20 37
Total comprehensive income -27 -20 37
Transactions with owners
Share-based payments -9 -1 3
Dividend1 -216 - -144
Total transactions with owners -225 -1 -141
Equity at end of period 2,848 3,183 3,100

1 The dividend paid in 2021 comprised a dividend of SEK 0.75 (0.50) per share.

Sustainability F i n a n c i a l

statements

Accounting and valuation policies, disclosures and risk factors

Accounting and valuation policies

Compliance with legislation and accounting standards The consolidated financial statements are presented in accordance with the International Financial Reporting Standards (IFRS) established by the International Accounting Standards Board (IASB) and the interpretations issued by the IFRS Interpretations Committee (IFRIC) which have been endorsed by the European Commission for application in the EU. The applied standards and interpretations are those that were in force and had been endorsed by the EU at 1 January, 2021. The consolidated interim report is presented compliant with IAS 34, Interim Financial Reporting, and in compliance with the relevant provisions in the Swedish Annual Accounts Act and the Swedish Securities Market Act. The interim report for the Parent Company has been prepared in accordance with the Swedish Annual Accounts Act and the Swedish Securities Market Act, which are consistent with the provisions in recommendation RFR 2, Accounting for Legal Entities. For lease accounting the company makes use of the exemption under RFR2 to treat all leases as operating lease.

Basis of accounting

The same accounting policies and methods of computation are applied in the interim financial statements as in the most recent annual financial statements except for the changes in segment reporting as described below. Reference is made to Note 1 'General information and accounting and valuation policies of the Group' and Note 31 'Changes in accounting policies' in the annual and sustainability report 2020 at www.cloetta.com. No new standards are effective as from 1 January 2021 which have been endorsed by the EU.

Accounting for cloud computing arrangements The IFRS Interpretations Committee has reached its conclusions on the agenda decision on the accounting for cost of configuration or customisation in a cloud computing arrangement. The agenda decision clarifies that a company cannot capitalise expenses related to the implementation of a cloud computing arrangement in case the company has no control over the application software. However, a prepayment for services not yet received would still constitute an asset, but it will then be classified as a prepayment asset in the balance sheet. Cloetta started the investigation of the financial impact of this clarification and its effect on the financial statements.

The adjustment is expected to have a negative net effect on the operating result as previously capitalised expenses should be expensed as incurred while amortisation charges on these capitalised expenses should be reversed.

The adjustment should be reflected in accordance with IAS 8 "Accounting Policies, Changes in Accounting Estimates and Errors". This means that the adjustment should be recorded retrospectively with an adjustment in the opening balance as per 1 January 2020 and in consecutively reported quarterly figures.

Disclosures

Segment reporting

In the years after the acquisition of the Candyking Group in 2017, the Pick & mix business became a significant part of Cloetta's total business with its own focus, operational organisation, management responsibilities and reporting flows. Following the changes in the business, also the management structure of the Group evolved with the introduction of a Chief Pick & mix Officer (CPMO) responsible for the development of the Pick & mix business and a Chief Marketing Officer (CMO) being responsible for the marketing of the Branded packaged business. Both officers are members of the executive committee and are accountable within their own business lines and report directly to the President and CEO.

In Q1 2021, Cloetta has reassessed the operating segments with an increased focus on the impact of the changes in the organisation as indicated above. The reassessment has been performed with the intention to come to a sustainable structure taking into account the current organisation, operating model and initiated initiatives related to the direction of the company.

In the assessment it has been considered that both the Branded packaged business and the Pick & mix business have their own specific characteristics. Both business lines generate their own external revenues and incur expenses and for both business lines a different company wide business and investment strategy has been developed and is in place.

The character of the more profitable Branded packaged business requires investments in the brands (A&P) with consumer visibility (traditional- and social media) to generate long term strength of our own brands, leading to value creation for the company. Cloetta manufactures nearly all products sold in this business in its own production facilities.

The much lower margin Pick & mix business is predominantly a wholesale business where Cloetta sells its own products and its competitors' products to retailers under their own private brand or under the CandyKing concept. The Pick & mix business is driven by volumes and requires investments in the pick & mix concept including investments in the fixtures in which the products are offered to the consumer.

Operating segments have been identified in accordance with the guidance provided in IFRS 8 paragraph 5–10.

The overall focus on revenues, profitability, and strategy specifically for the Branded packaged products business versus the Pick & mix business is reflected as such in Cloetta's external financial reporting and this split is aligned with the interest of Cloetta's investors.

Disaggregation of revenue

from contracts with customers

Cloetta generates revenues from the transfer of goods and services at a point in time and over time in the following major sales categories and performance obligations:

Disaggregation of revenue

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Net sales
Branded packaged products 1,204 1,178 3,402 3,348 4,581 4,527
Pick & mix 362 296 982 881 1,269 1,168
Total 1,566 1,474 4,384 4,229 5,850 5,695

Breakdown of net sales by category

Third quarter 9 months Rolling 12 Full year
% Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Net sales
Candy 61 58 60 59 60 59
Chocolate 19 18 18 17 18 17
Pastilles 10 12 11 12 11 12
Chewing gum 5 7 6 7 6 7
Nuts 3 3 3 3 3 3
Other 2 2 2 2 2 2
Total 100 100 100 100 100 100

Breakdown of net sales by country

Third quarter 9 months Rolling 12 Full year
% Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Sweden 32 29 31 30 31 31
Finland 22 24 21 22 21 22
The Netherlands 11 15 14 15 14 15
Denmark 9 9 8 9 9 9
The UK 6 4 6 5 5 5
Norway 5 7 7 7 7 6
Germany 6 6 6 6 6 6
Other countries 9 6 7 6 7 6
Total 100 100 100 100 100 100

W o r d s f r o m the president Overview F i n a n c i a l

28 Disclosures Sustainability F i n a n c i a l

statements

Leases

Right-of-use assets

SEKm 30 Sep
2021
30 Sep
2020
31 Dec
2020
Land and buildings 87 106 95
Transportation 51 52 52
Other equipment 11 25 23
Total right-of-use assets 149 183 170

overview

Additions to the right-of-use assets were SEK 14m (23) during the quarter and SEK 24m (68) during the first three quarters of the year.

Lease liability

SEKm 30 Sep
2021
30 Sep
2020
31 Dec
2020
Current 58 66 64
Non-current
(between 1 and 5 years)
91 119 110
Non-current (over 5 years) 1 3 2
Total Lease liability 150 188 176

The non-current lease liability of SEK 92m (122) is reflected in the 'long-term borrowings'. The current lease liability of SEK 58m (66) is reflected in the 'short-term borrowings'.

Depreciation charge right-of-use assets

Third quarter 9 months Rolling 12 Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct 2020–
Sep 2021
Jan–Dec
2020
Land and buildings -8 -9 -26 -25 -35 -34
Transportation -7 -7 -21 -23 -28 -30
Other equipment -2 -2 -5 -7 -7 -9
Total depreciation charge
right-of-use assets
-17 -18 -52 -55 -70 -73

Other disclosures

Third quarter 9 months Rolling 12
Full year
SEKm Jul–Sep
2021
Jul–Sep
2020
Jan–Sep
2021
Jan–Sep
2020
Oct
2020–
Sep 2021
Jan–Dec
2020
Recognised in:
Interest expense -1 -1 -2 -2 -3 -3 net financial items, in the profit
and loss account
Impairment of right-of-use
assets
- -4 - -4 0 -4 cost of goods sold, in the profit
and loss account
Expense relating to leases of
low-value assets that are not
short-term leases
0 0 0 0 -1 -1 cost of goods sold, selling
expenses and general and
administrative expenses, in the
profit and loss account
Expense relating to short
term leases, where no
right-of-use asset has been
recognised
-2 -2 -4 -6 -6 -8 cost of goods sold, selling
expenses and general and
administrative expenses, in the
profit and loss account
Expense relating to variable
lease payments not included
in lease liabilities
-4 -4 -12 -13 -16 -17 cost of goods sold, selling
expenses and general and
administrative expenses, in the
profit and loss account
Total cash outflow for leases -16 -17 -53 -55 -73 -75 cash flow from operating
activities and financing activities,
in the cash flow statement

the president Overview F i n a n c i a l overview

29 Disclosures

Sustainability F i n a n c i a l statements

Taxes

The effective tax rate was positively impacted by the utilisation of unrecognised tax losses carried forward in one of the countries and differences between expected and actual tax filings related to the previous year in a number of countries. International tax rate differences and non-deductible expenses had a negative impact on the effective tax rate.

Fair value measurement

The only items recognised at fair value after initial recognition are the interest rate swaps categorised within level 2 of the fair value hierarchy in all periods presented.

The fair values of financial assets (loans and receivables) and liabilities measured at amortized cost are approximately equal to carrying amounts.

For measurement purposes, the fair value of financial assets and liabilities is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. The fair value measurements by level according to the fair value measurement hierarchy are as follows:

  • •Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).
  • •Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (that is, derived from prices) (level 2).
  • •Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).

The following table presents the carrying amounts and fair values of the Group's financial assets and liabilities, including their levels in the fair value hierarchy:

30 Sep 2021 Carrying amount Fair value
SEKm Mandatorily
at FVTPL
Financial
assets at
amortised cost
Other financial
liabilities at
carrying value
Total Level 1 Level 2 Level 3 Total
Financial assets
• Trade and other receivables,
excluding other taxes and social
security receivables and prepaid
expenses and accrued income
- 911 - 911
• Single currency interest rate swaps 0 - - 0 - 0 - 0
• Cash and cash equivalents - 505 - 505
Total assets 0 1,416 - 1,416 - 0 - 0
Financial liabilities
• Loans from credit institutions - - 2,071 2,071
• Commercial papers - - 250 250
• Single currency interest rate swaps 1 - - 1 - 1 - 1
• Lease liabilities - - 150 150
• Trade and other payables, excluding
other taxes and social security
payables
- - 1,166 1,166
Total liabilities 1 - 3,637 3,638 - 1 - 1

W o r d s f r o m the president Overview F i n a n c i a l

overview

30 Disclosures Sustainability F i n a n c i a l statements

Definitions Contact

31 Dec 2020 Carrying amount Fair value
SEKm Mandato
rily
at FVTPL
Financial
assets at
amortised cost
Other financial
liabilities at
carrying value
Total Level 1 Level 2 Level 3 Total
Financial assets
• Trade and other receivables, exclud
ing other taxes and social security
receivables and prepaid expenses
and accrued income
- 663 - 663
• Cash and cash equivalents - 396 - 396
Total assets - 1,059 - 1,059 - - - -
Financial liabilities
• Loans from credit institutions - - 2,054 2,054
• Commercial papers - - 250 250
• Forward contract to repurchase
own shares
- - 49 49 - 2 - 2
• Single currency interest rate swaps 5 - - 5 - 5 - 5
• Lease liabilities - - 176 176
• Trade and other payables, excluding
other taxes and social security
payables
- - 982 982
Total liabilities 5 - 3,511 3,516 - 7 - 7
30 Sep 2020 Carrying amount Fair value
SEKm Mandatorily
at FVTPL
Financial
assets at
amortised cost
Other financial
liabilities at
carrying value
Total Level 1 Level 2 Level 3 Total
Financial assets
• Trade and other receivables, exclud
ing other taxes and social security
receivables and prepaid expenses
and accrued income
- 817 - 817
• Foward contract to repurchase own
shares
- - - - - 1 - 1
• Cash and cash equivalents - 330 - 330
Total assets - 1,147 - 1,147 - 1 - 1
Financial liabilities
• Loans from credit institutions - - 2,121 2,121
• Commercial papers - - 250 250
• Forward contract to repurchase
own shares
- - 49 49
• Single currency interest rate swaps 6 - - 6 - 6 - 6
• Lease liabilities - - 188 188
• Trade and other payables, excluding
other taxes and social security
payables
- - 999 999
Total liabilities 6 - 3,607 3,613 - 6 - 6

Overview F i n a n c i a l overview

31 Disclosures Sustainability F i n a n c i a l statements

Definitions Contact

No transfers between fair value hierarchy levels has occurred during the financial year or the prior financial year. The fair value of financial instruments that are not traded in an active market (for example, overthe-counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity-specific estimates. If all significant inputs required to determine the fair value of an instrument are observable, the instrument is included within level 2.

The valuation of the instruments is based on quoted market prices, but the underlying swap amounts are based on the specific requirements of the Group. These instruments are therefore included within level 2. The valuation techniques and inputs used to value financial instruments are:

  • •Quoted market prices or dealer quotes for similar instruments.
  • •The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
  • •The fair value of forward foreign currency contracts is calculated using the difference between the exchange rate on the spot date with the contractually agreed upon exchange rates.
  • •Other techniques, such as discounted cash flow analysis, are used to determine the fair value of the remaining financial instruments.

Parent Company

Cloetta AB's primary activities include head office functions such as group-wide management and administration. The comments below refer to the period from 1 January to 30 September 2021. Net sales in the Parent Company amounted to SEK 55m (61) and relate mainly to intra-group services. Operating loss was SEK -19m (–4). Net financial items totaled SEK -12m (–15). Loss before tax was SEK -31m (–19) and loss for the period was SEK -27m (–20). Cash and cash equivalents and short-term investments amounted to SEK 0m (0).

The Cloetta share

Cloetta's class B share is listed on Nasdaq Stockholm, Mid Cap. During the period from 1 January to 30 September 2021, a total of 152,777,151 shares were traded for a combined value of SEK 3,933m, equivalent to around 54 per cent of the total number of class B shares at the end of the period. The highest quoted bid price during the period from 1 January to 30 September 2021 was SEK 30.02 (1 September) and the lowest was SEK 22.02 (28 January). The share price on 30 September 2021 was SEK 27.12 (last price paid). During the period from 1 January to 30 September 2021, the Cloetta share increased by 10.60 per cent while the Nasdaq OMX Stockholm PI index increased by 20.7 per cent. Cloetta's share capital at 30 September 2021 amounted to 1,443,096,495. The total number of shares is 288,619,299, consisting of 5,735,249 (5,735,249) class A shares and 282,884,050 (282,884,050) class B shares, equal to a quota value of SEK 5 per share.

Shareholders

On 30 September 2021, Cloetta AB had 35 988 shareholders. The largest shareholder was AB Malfors Promotor with a holding corresponding to 40,1 per cent of the votes and 29.4 per cent of the share capital in the company. La Financière de l'Echiquier was the second largest shareholder with 3.4 per cent of the votes and 4.0 per cent of the share capital. The third largest shareholder was LSV Asset Management with 3.0 per cent of the votes and 3.5 per cent of the share capital.

Risk factors

Cloetta is an internationally active company that is exposed to a number of market and financial risks. All identified risks are monitored continuously and, if needed, risk mitigating measures are taken to limit their impact. The most relevant risk factors are described in the annual and sustainability report 2020 and consist of industry and market-related risks, operational risks and financial risks.

Compared to the annual and sustainability report which was issued on 15 March 2021, the risk-profile of Cloetta has not significantly changed although the ongoing Covid-19-pandemic continues to affect the business performance of Cloetta.

Sustainability F i n a n c i a l statements

Definitions

General All amounts in the tables are presented in SEK millions unless otherwise stated. All amounts in brackets () represent
comparative figures for the same period of the prior year, unless otherwise stated.
Margins Definition/calculation Purpose
Gross margin Net sales less cost of goods sold as a percentage of net
sales.
Gross margin measures production profitability.
Operating profit margin,
adjusted
Operating profit, adjusted for items affecting comparability,
as a percentage of net sales.
Adjusted operating profit margin excludes the impact of
items affecting comparability, enabling a comparison of
operational profitability.
Operating profit margin
(EBIT margin)
Operating profit expressed as a percentage of net sales. Operating profit margin is used for measuring the
operational profitability.
Profit margin Profit/loss before tax expressed as a percentage of net
sales.
This metric enables the profitability to be compared
across locations where corporate taxes differ.
Return Definition/calculation Purpose
Free cash flow Sum of the cash flow from operating activities and cash
flow from investments in property, plant and equipment and
intangible assets.
The free cash flow is the cash flow available to all
investors consisting of shareholders and lenders.
Free cash flow yield Free cash flow of the last 12 months divided by the number
of shares at the end of the period and consequently divided
by the market price per share at the end of the period.
This metric is an indicator for the return on investment of
investors in the company.
Return on capital employed Operating profit plus financial income as a percentage of
average capital employed. The average capital employed
is calculated by taking the capital employed per period end
and the capital employed by period end of the comparative
period in the previous year divided by two.
Return on capital employed is used to analyse profitabil
ity, based on the amount of capital used. The leverage of
the company is the reason that this metric is used next
to return on equity, because it includes equity, but takes
into account borrowings and other liabilities as well.
Return on equity Profit from continuing operations for the period as a per
centage of total equity.
Return on equity is used to measure profit generation,
given the resources attributable to the owners of the
Parent Company.
Capital structure Definition/calculation Purpose
Capital employed Total assets less interest-free liabilities (including deferred
tax).
Capital employed measures the amount of capital used
and serves as input for the return on capital employed.
Equity/assets ratio Equity at the end of the period as a percentage of total
assets. The equity/assets ratio represents the amount of
assets on which shareholders have a residual claim.
This ratio is an indicator of the company's leverage used
to finance the firm.
Gross debt Gross current and non-current borrowings, credit overdraft
facilities, lease liabilities, derivative financial instruments and
interest payable.
Gross debt represents the total debt obligation of the
company irrespective of its maturity.
Net debt Gross debt less cash and cash equivalents. The net debt is used as an indication of the ability to pay
off all debts if these became due simultaneously on the
day of calculation, using only available cash and cash
equivalents.
Net debt/EBITDA Net debt at the end of the period divided by the EBITDA,
adjusted, for the last 12 months, taking into consideration
the annualisation of EBITDA for acquired or divested
companies.
The net debt/EBITDA ratio approximates the company's
ability to decrease its debt. It represents the number
of years it would take to pay back debt if net debt and
EBITDA were held constant, ignoring the impact of cash
flows from interest, tax and capital expenditure.
Net debt/equity ratio Net debt at the end of the period divided by equity at the
end of the period.
The net debt/equity ratio measures the extent to which
the company is funded by debt. Because cash and
overdraft facilities can be used to pay-off debt at short
notice, the leverage takes into account net debt instead
of gross debt.
Working capital Total inventories and trade and other receivables adjusted
for trade and other payables.
Working capital is used to measure the company's abil
ity, besides cash and cash equivalents, to meet current
operational obligations.
Data per share Definition/calculation Purpose
Cash flow from operating
activities per share
Cash flow from operating activities in the period divided by
the average number of shares.
The cash flow from operating activities per share
measures the amount of cash the company generates
per share from the revenues it brings in, irrespective of
the capital investments and cash flows related to the
financing structure of the company.
Earnings per share Profit for the period divided by the average number of
shares adjusted for the effect of forward contracts to repur
chase own shares.
The earnings per share measures the amount of net
profit that is available for payment to shareholders per
share.
Equity per share Equity at the end of the period divided by number of shares
at the end of the period.
Equity per share measures the net-asset value backing
up each share of the company's equity and determines if
a company is increasing shareholder value over time.

Sustainability F i n a n c i a l statements

Disclosures Definitions DefinitionsContact

Other definitions Definition/calculation Purpose
Amortisation Amortisation of intangible assets except for amortisation on
software which is included in "Depreciation".
Amortisation deviates from depreciation where amorti
sation has the purpose to spread capitalised expenses
over the useful lifetime of these expenses.
Depreciation Depreciation of property, plant and equipment and amorti
sation of software.
Depreciation deviates from amortisation where depreci
ation has the purpose to spread the cost of a non
current asset over the useful lifetime of these assets.
EBITDA Operating profit before depreciation, amortisation and
impairments of other non-current assets.
EBITDA is used to measure the cash flow generated
from operating activities, eliminating the impact of
financing and accounting decisions.
EBITDA, adjusted Operating profit, adjusted for items affecting comparability,
before depreciation, amortisation and impairments of other
non-current assets.
Adjusted EBITDA increases the comparability of
EBITDA.
Effective tax rate Income tax as a percentage of profit before tax. This metric enables the income tax to be compared
across locations where corporate taxes differ.
Items affecting
comparability
Items affecting comparability are those significant items
which are separately disclosed by virtue of their size or
incidence, in order to enable a full understanding of the
Group's financial performance. These include items such as
restructurings, impact from acquisitions or divestments.
Items affecting comparability increases the
comparability of the Group's financial performance.
Net financial items The total of exchange differences on cash and cash equiv
alent in foreign currencies, other financial income and other
financial expenses.
The net financial items reflects the company's total costs
of external financing.
Net sales, change Net sales as a percentage of net sales in the comparative
period of the previous year.
Net sales, change reflects the company's realised
top-line growth over time.
Operating profit (EBIT) Operating profit consists of comprehensive income before
net financial items and income tax.
This metric enables the profitability to be compared
across locations where corporate taxes differ, irrespec
tive the financing structure of the company.
Operating profit (EBIT),
adjusted
Operating profit adjusted for items affecting comparability. Operating profit, adjusted increases the comparability of
operating profit.
Organic growth Net sales, change excluding acquisition-driven growth and
changes in exchanges rates.
Organic growth excludes the impact of changes in group
structure and exchange rates, enabling a comparison on
net sales growth over time.
Structural changes Net sales, change resulting from changes in group structure. Structural changes measure the contribution of changes
in group structure to the net sales growth.

Glossary

Branded packaged products Products that are mainly sold under brands and are packaged.
FVTPL Fair Value Through Profit and Loss.
Pick & mix Cloetta's range of candy and natural snacks that are picked by the consumers themselves.
Pick & mix concept Cloetta's complete concept in pick & mix including products, displays and accompanying store
and logistic services.

Exchange rates

SEKm 30 Sep 2021 30 Sep 2020 31 Dec 2020
EUR, average 10.1552 10.5682 10.4880
EUR, end of period 10.1683 10.5713 10.0343
NOK, average 0.9939 0.9829 0.9757
NOK, end of period 1.0003 0.9523 0.9584
GBP, average 11.7729 11.9404 11.7868
GBP, end of period 11.8163 11.5869 11.1613
DKK, average 1.3655 1.4171 1.4070
DKK, end of period 1.3674 1.4197 1.3485

Sustainability F i n a n c i a l statements

Financial calendar

Nathalie Redmo, Head of IR and Communication, + 46 76 696 59 40

This information is information that Cloetta AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person detailed above, at 8:00 a.m. CEST on 29 October 2021.

Our purpose

Contact

"We believe in the Power of True Joy"

Sustainablity

We provide choices for you

We create joyful moments through the quality of our products. We aim to meet the variety of consumer preferences.

Business model

Cloetta's business model is to offer strong local brands in confectionery and nuts and provide effective sales and distribution to the retail trade. Together, this will ensure continued positive development of the company's leading market positions.

We care about people

We support our employees, suppliers, and farmers, as well as our communities.

We improve our footprint

Our business depends on the environment. We are responsible for the impact we have from sourcing to packaging.

Long-term financial targets Strategies

  • •Cloetta's target is to increase organic sales at least in line with market growth.
  • •Cloetta's target is an EBIT margin, adjusted for items affecting comparability, of at least 14 per cent.
  • •Cloetta's long-term target is a net debt/EBITDA ratio of 2.5x.
  • •Cloetta's long-term intention is a dividend payout of 40–60 per cent of profit after tax.

Value drivers

  • •Strong brands and market positions in a non-cyclical market.
  • •Excellent availability in the retail trade with the help of a strong and effective sales and distribution organisation.
  • •Good consumer knowledge and loyalty.
  • •Innovative product and packaging development.
  • •Effective production with high and consistent quality.

A joyful product portfolio

Cloetta's net sales by category, January–September 2021

W o r d s f r o m Overview F i n a n c i a l

the president overview

Sustainability F i n a n c i a l statements Disclosures Definitions Contact

"We believe in the Power of True Joy"

Cloetta, founded in 1862, is a leading confectionery company in Northern Europe. In total, Cloetta products are sold in more than 50 countries worldwide. Cloetta owns some of the strongest brands on the market, such as Läkerol, CandyKing, Jenkki, Kexchoklad, Malaco, Sportlife and Red Band. Cloetta has seven production units in five countries. Cloetta's class B shares are traded on Nasdaq Stockholm.

Cloetta AB (publ) • Corp. ID no. 556308-8144 • Landsvägen 50A, Box 2052, 174 02, Sundbyberg, Sweden • Tel +46 (0)8-52 72 88 00 • www.cloetta.com

More information about Cloetta is available at www.cloetta.com