AI assistant
CHROMA — Investor Presentation 2017
May 19, 2017
52029_rns_2017-05-19_6a3a0555-e58f-49f1-8125-33d71ebb7151.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [720 x 52] intentionally omitted <==
致茂電子股份有限公司
2017 年第 1 季公司概況
2017 年 4 月 26 日
==> picture [193 x 211] intentionally omitted <==
----- Start of picture text -----
1
----- End of picture text -----
1
Disclaimer
This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.
2
議程
• 公司簡介 • 財務數據 • 營運概況 • 問與答
3
==> picture [720 x 52] intentionally omitted <==
公司簡介
4
公司簡介
-
致茂電子成立於 1984 ,為自有品牌之自動化檢測
-
解決方案供應商。商品包含提供產業相關之檢測
儀器與設備及整合性自動化測試解決方案。
-
經營宗旨:精密、可靠、創新。
-
致茂集團包含致茂主體,威光自動化及日茂新材
-
料三個事業體。
-
2016 年合併營收為 116 億新台幣。
-
2016 年淨利為 17 億新台幣。
-
致茂集團截至 2017 年 3 月底員工總數為 2,567 人。
-
致茂電子榮獲第 5 屆「國家產業創新獎」最高榮譽
-
「卓越創新企業」。
==> picture [33 x 58] intentionally omitted <==
致茂主體合併營收 日茂新材料合併營收 威光自動化合併營收 其他
==> picture [319 x 386] intentionally omitted <==
----- Start of picture text -----
11,644 11,624
5% 3%
10,171 10,307
9,692
7% 20%
15%
13%
48%
29%
24%
34%
44% 47% 60% 58% 74%
2012 2013 2014 2015 2016
5
----- End of picture text -----
5
財務表現
==> picture [658 x 439] intentionally omitted <==
----- Start of picture text -----
集團合併總營收 集團合併 總營收 研發費用
營業毛利
營業毛利率
研發費用佔營收比 致茂母公司
7,233
11,644 11,624
10,171 10,307
9,692
56%
47% 55%
54% 54%
52%
5,135
39% 44%
4,539
37%
4,174
3,926
29%
16% 17%
15% 15%
13%
755 784 937
637 631
致茂母公司員工數: 1,585 ( 研發人員比重 39%)
2012 2013 2014 2015 2016 2012 2013 2014 2015 2016
----- End of picture text -----
6
財務表現
股東權益報酬率
股利政策
每股盈餘 現金股利 配發比率
==> picture [290 x 298] intentionally omitted <==
----- Start of picture text -----
17%
15%
14%
13%
12%
----- End of picture text -----
==> picture [26 x 10] intentionally omitted <==
----- Start of picture text -----
4.53
----- End of picture text -----
==> picture [291 x 240] intentionally omitted <==
----- Start of picture text -----
3.51 3.30
3.28
3.21
2.52 2.60
2.50
2.40
2.00
----- End of picture text -----*
2012
2013 2014 2015 2016
2012 2013 2014 2015 2016 *** 股利將經公司股東會決議後配發之 .**
7
致茂電子全球據點
Global Employees : 2,567 , Branch Offices x24, Distributors x72
==> picture [684 x 375] intentionally omitted <==
----- Start of picture text -----
Europe :
Netherlands
Germany
US :
Irvine/
Foothill Ranch, CA
Hong Kong :
Neworld
SE Asia: Singapore
India / Thailand / Vietnam Japan: Shin-Yokohama
Malaysia / Philippines /
Indonesia
China : Beijing / Nanjing / Shanghai / Suzhou
Chongqing / Xiamen / Shenzhen / Dongguan
----- End of picture text -----
8
==> picture [720 x 52] intentionally omitted <==
財務數據
==> picture [504 x 11] intentionally omitted <==
9
2017年第1季合併損益表摘要
| 合併損益表 (單位:佰萬新台幣,除每股盈餘為新台幣元) |
2017.1Q % |
~~10~~ 10 2016.1Q % YoY % 2,610 100% 6% 1,904 73% 10% 41 2% 100% 568 22% (10%) 97 3% (4%) (1,456) (56%) (3%) 1,154 44% 18% (533) (20%) 16% (237) (9%) 18% 384 15% 22% (12) (1%) n/a 372 14% (6%) (66) (2%) 3% $ 306 12% (8%) (21) (1%) n/a $ 285 11% (64%) 321 12% (10%) (15) - (60%) $ 306 12% (8%) $ 0.85 (12%) $ 0.80 (10%) |
|||
|---|---|---|---|---|---|
| 淨營業收入 | 2,776 100% |
||||
| 量測儀器事業部之合併營收(淨值) | 2,090 75% |
||||
| 威光自動化事業部之合併營收 | 80 3% |
||||
| 日茂特殊材料事業部之合併營收 | 513 18% |
||||
| 其他 | 93 4% |
||||
| 營業成本 | (1,409) (51%) |
||||
| 營業毛利 | 1,367 49% |
||||
| 營業費用 推銷管理費用 研發費用 |
(620) (22%) (279) (10%) |
||||
| 營業淨利 | 468 17% |
||||
| 營業外收入及支出 | (118) (4%) |
||||
| 稅前淨利 所得稅費用 |
350 13% (68) (3%) |
||||
| 本期淨利 | 282 10% |
||||
| 其他綜合損益淨額 | (178) (6%) |
||||
| 綜合損益總額 | $ 104 4% |
||||
| 淨利歸屬於: 本公司業主 非控制權益 |
288 10% (6) - |
||||
| $ 282 10% |
|||||
| 每股盈餘 | $ 0.75 | ||||
| $ 0.72 | |||||
資產負債摘要及財務指標
| 集團合併 (單位:佰萬新台幣) 資產負債摘要 現金及流動金融資產 存貨 短期負債 長期負債 股東權益 |
2017. 3月 5,099 2,004 1,100 1,386 11,906 |
2016. 12月 + / - % 5,829 - 13% 1,906 5% 1,012 9% 2,765 - 50% 10,788 10% |
||
|---|---|---|---|---|
| 總資產 | 17,784 | 18,633 - 5% |
||
| 存貨週轉天數 應收帳款週轉天數 應付帳款週轉天數 淨負債資產比(%) |
125 96 112 Negative |
104 88 101 Negative |
||
| 股東權益報酬率(%) | 10% | 17% | ||
| 資產報酬率(%) | 6% | 10% | ||
| 現金流量 (單位:佰萬新台幣) 未計利息稅項折舊及攤銷 營業現金流入 |
2017.1Q 435 (235) |
2016.1Q 468 391 |
同期比較 (7%) n/a |
|
| 自由現金流量 | (476) | (240) | n/a |
==> picture [8 x 9] intentionally omitted <==
股東報酬率及資產報酬率皆已年化。
==> picture [8 x 9] intentionally omitted <==
==> picture [8 x 9] intentionally omitted <==
自由現金流量 = 營運活動之淨現金流入 + ( 投資活動之淨現金流出 ) 。
11 11
本季重點摘要
第 1 季重點摘要
- 總營業收入 : $18 億新台幣,
季增加 11% ,年增加 9%
-
營業毛利率 : 53%
-
營業利益率 : 23%
-
• 淨利 : $2.9 億新台幣,
季減少 25% ,年減少 10%
-
2017 年第 1 季摘要 :
-
本季主要營收成長動能來自於半 導體測試解決方案,較上季成長
。 89% ,年成長 338%
==> picture [302 x 455] intentionally omitted <==
----- Start of picture text -----
營業收入 營業毛利
2,373 營業利益率
1,797
1,654
1,617
1,589
55%
54% 53%
50%
50%
26%
23% 25% 23%
21%
----- End of picture text -----
12 12
2016.1Q 2016.2Q 2016.3Q 2016.4Q 2017.1Q
2017年第1季損益表摘要(母公司)
| 損益表摘要(母公司) (單位:佰萬新台幣,除每股盈餘為新台幣元) |
2017.1Q % |
2016.4Q % QoQ % |
2016.1Q % YoY % |
|||
|---|---|---|---|---|---|---|
| 淨營業收入 | 1,797 100% |
1,617 100% 11% |
1,654 100% 9% |
|||
| 營業成本 | (850) (47%) |
(741) (46%) 15% |
(821) (50%) 4% |
|||
| 營業毛利 | 947 53% |
876 54% 8% |
833 50% 14% |
|||
| 營業費用 推銷管理費用 研發費用 |
(278) (16%) (252) (14%) |
(283) (17%) (2%) (251) (16%) 1% |
(234) (14%) 19% (213) (13%) 18% |
|||
| 營業淨利 | 417 23% |
342 21% 22% |
386 23% 8% |
|||
| 營業外收入及支出 | (76) (4%) |
96 6% (179%) |
(7) - n/a |
|||
| 稅前淨利 | 341 19% |
438 27% (22%) |
379 23% (10%) |
|||
| 所得稅費用 | (53) (3%) |
(56) (3%) (5%) |
(58) (4%) (9%) |
|||
| 本期淨利 | $ 288 16% |
$ 382 24% (25%) |
$ 321 19% (10%) |
|||
| 其他綜合損益淨額 | (173) (10%) |
(46) (3%) 276% |
(20) (1%) n/a |
|||
| 綜合損益總額 | $ 115 6% |
$ 336 21% (66%) |
$ 301 18% (62%) |
|||
| 每股盈餘(基本) | $ 0.75 | $ 0.99 (24%) |
$ 0.85 (12%) |
|||
| 每股盈餘(稀釋) | $ 0.72 | $ 0.92 (22%) |
$ 0.80 (10%) |
|||
==> picture [10 x 8] intentionally omitted <==
100% 持有之子公司淨利認列,日茂為獲利 7 拾萬新台幣 ( 季減少 95% ,年下滑 94%) ,威光為虧損 6 佰萬新台幣 。
13 13
資產負債摘要及財務指標
| 未合併 (單位:佰萬新台幣) 資產負債摘要 現金及流動金融資產 存貨 短期負債 長期負債 股東權益 |
2017. 3月 3,217 1,567 900 1,231 11,745 |
2016. 12月 3,656 1,458 800 2,597 10,617 |
+ / - % - 12% 7% 13% - 53% 11% |
||
|---|---|---|---|---|---|
| 總資產 | 16,374 | 16,586 | - 1% | ||
| 存貨週轉天數 應收帳款週轉天數 應付帳款週轉天數 淨負債資產比(%) |
160 119 116 Negative |
145 100 91 Negative |
|||
| 股東權益報酬率(%) | 10% | 17% | |||
| 資產報酬率(%) | 7% | 11% | |||
| 現金流量 (單位:佰萬新台幣) 未計利息稅項折舊及攤銷 營業現金流入 |
2017.1Q 385 (66) |
2016.4Q 484 933 |
季比較 (20%) n/a |
2016.1Q 同期比較 425 (9%) 276 n/a |
|
| 自由現金流量 | (326) | 1,177 | n/a | (487) n/a |
==> picture [8 x 9] intentionally omitted <==
股東報酬率及資產報酬率皆已年化。
==> picture [8 x 9] intentionally omitted <==
==> picture [8 x 9] intentionally omitted <==
自由現金流量 = 營運活動之淨現金流入 + ( 投資活動之淨現金流出 ) 。
14 14
==> picture [720 x 52] intentionally omitted <==
營運概況
==> picture [503 x 11] intentionally omitted <==
15
各產品線銷售佔比
| (單位:百萬新台幣) 量測及自動化檢測設備 半導體測試解決方案 Turnkey Solutions 其它 |
2017.1Q % QoQ YoY 972 54% 1% 32% 631 35% 89% 338% 102 6% (58%) (86%) 92 5% 24% 61% |
2016 % 3,570 49% 1,209 17% 2,143 30% 311 4% |
|
|---|---|---|---|
| Total | 1,797 100% 11% 9% |
7,233 100% |
|
16 16
銷售佔比 (累計)
A Turnkey Solution and Intelligent Automation Line Provider
==> picture [591 x 165] intentionally omitted <==
----- Start of picture text -----
母公司 3,926 5,135 4,539 7,233 1,797
5% 4% 4% 4% 5%
6%
9%
12%
18%
其他
30%
21% 17%
35%
21%
Turnkey Solutions
17%
----- End of picture text -----
半導體測試解決方案
量測及自動化檢測設備
67% 65% 67% 49% 54% 2013 2014 2015 2016 2017.1Q
17 17
合併營收佔比
| (單位:百萬新台幣) 致茂電子 (含海外量測事業子公司) 威光自動化 日茂新材料 其它 |
2017.1Q % QoQ YoY 2,090 75% 7% 10% 80 3% (32%) 100% 513 18% (16%) (10%) 93 4% (6%) (4%) |
2016 % 8,587 74% 382 3% 2,269 20% 386 3% |
|
|---|---|---|---|
| 集團合併營收 | 2,776 100% - 6% |
11,624 100% |
|
18 18
2017 年 2Q 展望
==> picture [12 x 12] intentionally omitted <==
2017 年第 1 季致茂電子母公司為集團營收之主要來源。其主要成長 動能來自於半導體測試解決方案,分別較上季成長 89% ,較去年同 期成長 338% 。而量測與自動化檢測系統產品線也有兩位數成長較 2016 第 1 季成長 32%
==> picture [12 x 12] intentionally omitted <==
展望 2017 年第 2 季,公司預期營收將優於第 1 季,主要受惠於
-
電動車產業之蓬勃發展帶動電子與電源,電池模組等相關檢測 設備需求提升。
-
半導體測試解決方案,主要來自於 SLT 設備需求提升及 LD 雷射 二極體 (VCSEL 垂直共振腔面射型雷射 ) 新測試設備銷售貢獻。
19 19
Test Instruments & ATS
TECHNOLOGY
==> picture [696 x 434] intentionally omitted <==
----- Start of picture text -----
Passive Impedance Measurement
Comp. Testing Wide Freq. range: 30MHz
Insulation Resistance Test
Battery Testing Simultaneous Partial Discharge detection
Hi-pot Test and PD Test function
Electrical
High accuracy current meter : 0.1uA ~ 100uA
Safety
Measure. range: 1pC ~2000pC, 0.1pC resolution
’16 ’17
MARKET Portable & Wearable Device/IoT Battery Cell Optical Coupler/Transistor/Motor
HF LCR Meter
11050-30M
Battery Cell Insulation Tester
11210-K
Partial Discharge Tester
19501-K
----- End of picture text -----
SOLUTION
20 20
Battery Cell Manufacture Process
==> picture [350 x 168] intentionally omitted <==
----- Start of picture text -----
Lamination
Test
between electrodes
Battery Cell Insulation Tester
11210-K
----- End of picture text -----
==> picture [81 x 22] intentionally omitted <==
----- Start of picture text -----
Folding
----- End of picture text -----
==> picture [237 x 147] intentionally omitted <==
==> picture [181 x 110] intentionally omitted <==
----- Start of picture text -----
Test
between electrode and case
11210-K
----- End of picture text -----
Package
==> picture [218 x 177] intentionally omitted <==
==> picture [168 x 108] intentionally omitted <==
----- Start of picture text -----
Test
between electrodes
11210-K
----- End of picture text -----
==> picture [50 x 55] intentionally omitted <==
Seal in aluminum film Case
21 21
Test Instruments & ATS
==> picture [678 x 474] intentionally omitted <==
----- Start of picture text -----
TECHNOLOGY Independent 8K Graphics Core
HDMI 2.0a / DisplayPort 1.3
8K Pattern switch time <200ms
Video /FPD
Testing
8K x 4K@60Hz 8K x 4K@120Hz
High Precision/High Speed
AOI 2D & 3D Measuring
2.5sec/pcs
High Voltage : 50V – 1000V
Power High Power 30KW – 300KW (parallel)
High Power : 60KW – 300KW
Testing Active AC load, Regenerative to Grid
Regenerative to Grid
’16 ’17
MARKET Display UPS/ EVSE/ Micro Grid/ PCS/PV Inverter EV / ESS Battery Pack
8K Video Pattern Generator 8K FPD Tester
2238 2918
Multi-Functional
Dimension Measuring
System 7505
Regenerative AC Load Regenerative Battery
61800 Pack Test System
SOLUTION
17040
----- End of picture text -----
22 22
Semiconductor Test Solutions – 1/2
TECHNOLOGY
==> picture [687 x 446] intentionally omitted <==
----- Start of picture text -----
PXIe form factor, Best Cost Of Ownership
Logic Testing
32- 256 digital pins, 100Mbps
SoC/VLSI Full Application & Flexible Config.
RF Testing WiFi/BT/LTE/GPS/Connectivity IC
IC Testing Thermal Engine
Handler Nitro TEC + Hybrid Chiller
’16 ’17
MARKET RF/Connectivity ICs, IoT, MEMS, Sensors, PMIC, MCU
+
RF Tester MP5800
Model 33010
3380x VLSI/3650x SoC
Test System
Full Range Active Thermal Control
SOLUTION
SLT Handler 3260C
----- End of picture text -----
23 23
Semiconductor Test Solution – 2/2
TECHNOLOGY
==> picture [683 x 426] intentionally omitted <==
----- Start of picture text -----
Laser Diode 6” VCSEL Wafer High Density Burn-in Module
Testing NF & FF Testing 256Ch SMU/module, and Spike free
High Speed Double Side Inspection
Laser Diode
15 ms per chip
AOI
’16 ’17
MARKET Laser Diode/ Fiber Optical Communication 3C Cosmetics
VCSEL Wafer Probing Laser Diode Burn-In
Test System Test System
58635 58604
Wafer Chip Inspection System
7940
----- End of picture text -----
SOLUTION
24 24
Innovation in Laser Diode Test Solution
==> picture [225 x 193] intentionally omitted <==
----- Start of picture text -----
Wafer
New
New
----- End of picture text -----
==> picture [105 x 32] intentionally omitted <==
----- Start of picture text -----
Module
----- End of picture text -----
==> picture [28 x 23] intentionally omitted <==
==> picture [27 x 23] intentionally omitted <==
Package
==> picture [39 x 27] intentionally omitted <==
----- Start of picture text -----
New
----- End of picture text -----
==> picture [39 x 27] intentionally omitted <==
----- Start of picture text -----
New
----- End of picture text -----
==> picture [55 x 119] intentionally omitted <==
==> picture [85 x 114] intentionally omitted <==
==> picture [80 x 108] intentionally omitted <==
==> picture [551 x 133] intentionally omitted <==
----- Start of picture text -----
• VCSEL Wafer • Wafer Chip • Laser Diode • Laser Diode • TO-CAN Package
Probing Test System Inspection System Characterization System Burn In System Inspection System
58635 7940
Wafer
----- End of picture text -----
==> picture [116 x 21] intentionally omitted <==
----- Start of picture text -----
• TOSA/BOSA Temperature
Control System
----- End of picture text -----
==> picture [365 x 133] intentionally omitted <==
==> picture [131 x 40] intentionally omitted <==
----- Start of picture text -----
Substrate
----- End of picture text -----
==> picture [94 x 40] intentionally omitted <==
----- Start of picture text -----
Package
----- End of picture text -----
Patterning
Dicing
25 25
www.chromaate.com
let’s make a better world
Thank You!
Copyright© 2017 Chroma ATE Inc.
26 26