Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHROMA Investor Presentation 2016

Dec 1, 2016

52029_rns_2016-12-01_ac846291-f5c4-45bb-9083-2de59ca57a47.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [720 x 52] intentionally omitted <==

致茂電子股份有限公司

2016 年第 3 季公司概況

財務長 應正

20161024

==> picture [193 x 211] intentionally omitted <==

----- Start of picture text -----

1
----- End of picture text -----

1

Disclaimer

This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.

2

議程

• 公司簡介 • 財務數據 • 營運概況 • 問與答

3

==> picture [720 x 52] intentionally omitted <==

公司簡介

4

公司簡介

  • 致茂電子成立於 1984 ,為自有品牌之自動化檢測

  • 解決方案供應商。商品包含提供產業相關之檢測

儀器與設備及整合性自動化測試解決方案。

  • 經營宗旨:精密、可靠、創新。

  • 致茂集團包含致茂主體,威光自動化及日茂新材

  • 料三個事業體。

  • 2015 年合併營收為 9.7 億新台幣。

  • 2015 年淨利為 1.2 億新台幣。

  • 致茂集團截至 2016 年 9 月底員工總數為 2,450 人。

  • 致茂電子執行長 黃欽明先生獲美國「哈佛商業評

==> picture [33 x 58] intentionally omitted <==

致茂主體合併營收 日茂新材料合併營收 威光自動化合併營收 其他

14,148

==> picture [317 x 313] intentionally omitted <==

----- Start of picture text -----

8%
11,644
5%
10,171 10,307
9,692
7%
48%
15%
13%
48% 29%
24%
34%
41% 44% 47% 60% 58%
----- End of picture text -----

論」選為 2016 年台灣最佳執行長 50 強。

2011

2012

2013

2014 2015

5

財務表現

==> picture [660 x 440] intentionally omitted <==

----- Start of picture text -----

集團合併總營收 集團合併 總營收 研發費用
營業毛利
營業毛利率
研發費用佔營收比
致茂主體
56%
55%
54% 54%
14,148
5,338
5,135
52%
44%
4,539
11,644 37% 39%
4,174
3,926
10,307
10,171
28% 29% 9,692
17%
16%
15% 15%
12%
784
755
630 637 631
致茂母公司員工數: 1,490  ( 研發人員比重 39%)
2011 2012 2013 2014 2015 2011 2012 2013 2014 2015
----- End of picture text -----

6

財務表現

股東權益報酬率

股利政策

每股盈餘 現金股利 股票股利 配發比率

4.06

19%

==> picture [290 x 299] intentionally omitted <==

----- Start of picture text -----

15%
14%
13%
12%
----- End of picture text -----

==> picture [291 x 296] intentionally omitted <==

----- Start of picture text -----

3.51
3.28
3.21
2.52 2.60
2.50 2.50
2.40
2.00
----- End of picture text -----

2013

2011 2012 2013 2014 2015

**2015 ***

2011

2012

2014

7

致茂電子全球據點

Global Employees2,450, Branch Offices x17, Distributors x68

==> picture [702 x 354] intentionally omitted <==

----- Start of picture text -----

US :
Irvine/ Santa Clara/
Foothill Ranch, CA
Hong Kong : Neworld Tempe, AZ
Europe : Netherlands
SE Asia: Singapore Japan: Yokohama
China : Beijing / Nanjing / Shanghai / Suzhou
Chongqing / Xiamen / Shenzhen / Dongguan
----- End of picture text -----

8

==> picture [720 x 52] intentionally omitted <==

財務數據

==> picture [504 x 11] intentionally omitted <==

9

2016年累計前三季合併損益表摘要

合併損益表
(單位:佰萬新台幣,除每股盈餘為新台幣元) (尚未經會計師
核閱)
2016.1~3Q
%
2015.1~3Q
%
YoY %
淨營業收入 8,849
100%
7,131
100%
24%
量測儀器事業部之合併營收(淨值) 6,640
75%
4,105
58%
62%
威光自動化事業部之合併營收 264
3%
952
13%
(72%)
日茂特殊材料事業部之合併營收 1,658
19%
1,745
24%
(5%)
其他 287
3%
329
5%
(13%)
營業成本 (4,732)
(53%)
(4,057)
(57%)
17%
營業毛利 4,117
47%
3,074
43%
34%
營業費用
推銷管理費用
研發費用
(1,729)
(20%)
(762)
(9%)
(1,513)
(21%)
14%
(646)
(9%)
18%
營業淨利 1,626
18%
915
13%
78%
營業外收入及支出 (26)
-
251
3%
n/a
稅前淨利
所得稅費用
1,600
18%
(290)
(3%)
1,166
16%
37%
(205)
(3%)
41%
本期淨利 1,310
15%
961
13%
36%
其他綜合損益淨額 (177)
(2%)
(30)
-
n/a
綜合損益總額 $ 1,133
13%
$ 931
13%
22%
淨利歸屬於:
本公司業主
非控制權益
1,338
15%
(28)
-
986
14%
36%
(25)
(1%)
12%
$ 1,310
15%
$ 961
13%
36%
每股盈餘 $ 3.54 $ 2.62
35%
$ 3.31 ~~10~~
$ 2.48
33%

資產負債摘要及財務指標

集團合併 (單位:佰萬新台幣) (尚未經會計師核閱)
資產負債摘要
現金及流動金融資產
存貨
短期負債
長期負債
股東權益
集團合併 (單位:佰萬新台幣) (尚未經會計師核閱)
資產負債摘要
現金及流動金融資產
存貨
短期負債
長期負債
股東權益
2016. 9
5,279
1,826
1,411
2,915
10,249
2015. 12
+ / - %
5,116
3%
1,636
12%
333
n/a
3,142
- 7%
9,531
8%
總資產 18,017 16,060
12%
存貨週轉天數
應收帳款週轉天數
應付帳款週轉天數
淨負債資產比(%)
99
87
90
Negative
108
108
91
Negative
股東權益報酬率(%) 18% 13%
資產報酬率(%) 10% 8%
現金流量 (單位:佰萬新台幣)
未計利息稅項折舊及攤銷
營業現金流入
2016.前三季
1,887
978
2015.前三季
1,444
1,277
年成長
31%
(23%)
自由現金流量 (380) 560 n/a

==> picture [8 x 9] intentionally omitted <==

股東報酬率及資產報酬率皆已年化。

==> picture [8 x 9] intentionally omitted <==

==> picture [8 x 9] intentionally omitted <==

自由現金流量 = 營運活動之淨現金流入 + ( 投資活動之淨現金流出 ) 。

11 11

本季重點摘要

3 季重點摘要

  • 總營業收入 : $24 億新台幣,

季成長 49% ,年增加 75%

  • 營業毛利率 : 50%

  • 營業利益率 : 26%

  • 淨利 : $5.7 億新台幣,

季成長 30% ,年增加 19%

  • 2016 年第 3 季摘要 :

  • 本季主要成長來自於 Turnkey

。 Solutions ,較上季成長 501%

==> picture [325 x 450] intentionally omitted <==

----- Start of picture text -----

營業收入 營業毛利
2,373
營業利益率
1,654
1,589
1,356
1,193
57% 1,126 57%
55%
53% 55%
50%
50%
864
26%
25%
23%
22%
20%
16%
13%
----- End of picture text -----

12 2016.2Q 2016.3Q 12

2015.1Q 2015.2Q 2015.3Q 2015.4Q 2016.1Q

2016年第3季損益表摘要(母公司)

損益表摘要(母公司)
(單位:佰萬新台幣,除每股盈餘為新台幣元)
(尚未經會計師核閱)
2016.3Q
%
2016.2Q
%
QoQ
2015.3Q
%
YoY
%
%
淨營業收入 2,373
100%
1,589
100%
49%
1,356
100%
75%
營業成本 (1,186)
(50%)
(721)
(45%)
64%
(610)
(45%)
94%
營業毛利 1,187
50%
868
55%
37%
746
55%
59%
營業費用
推銷管理費用
研發費用
(327)
(13%)
(251)
(11%)
(255)
(16%)
28%
(235)
(17%)
39%
(222)
(14%)
13%
(207)
(16%)
21%
營業淨利 609
26%
391
25%
56%
304
22%
100%
營業外收入及支出 55
2%
136
9%
(60%)
243
18%
(77%)
稅前淨利 664
28%
527
34%
26%
547
40%
21%
所得稅費用 (90)
(4%)
(84)
(5%)
7%
(65)
(4%)
38%
本期淨利 $ 574
24%
$ 443
29%
30%
$ 482
36%
19%
其他綜合損益淨額 (79)
(3%)
(74)
(5%)
7%
141
10%
n/a
綜合損益總額 $ 495
21%
$ 369
24%
34%
$ 623
46%
(21%)
每股盈餘(基本) $ 1.52 $ 1.17
30%
$ 1.28
19%
每股盈餘(稀釋) $ 1.42 $ 1.09
30%
$ 1.20
18%

==> picture [10 x 8] intentionally omitted <==

100% 持有之子公司淨利認列,日茂為獲利 6 佰萬新台幣 ( 季下滑 57% ,年減少 68%) ,威光為獲利 4 仟 4 佰萬新台幣 ( 季成長 214% , 。 年增加 110%)

13 13

2016年累計前三季損益表摘要(母公司)

損益表摘要(母公司)
(單位:佰萬新台幣,除每股盈餘為新台幣元) (尚未經會計師
核閱)
2016.1~3Q
%
2015.1~3Q
%
YoY
%
淨營業收入 5,616
100%
3,347
100%
68%
營業成本 (2,728)
(49%)
(1,505)
(45%)
81%
營業毛利 2,888
51%
1,842
55%
57%
營業費用
推銷管理費用
研發費用
(817)
(14%)
(686)
(12%)
(673)
(20%)
21%
(581)
(17%)
18%
營業淨利 1,385
25%
588
18%
136%
營業外收入及支出 185
3%
499
15%
(63%)
稅前淨利 1,570
28%
1,087
33%
44%
所得稅費用 (232)
(4%)
(101)
(3%)
n/a
本期淨利 $ 1,338
24%
$ 986
30%
36%
其他綜合損益淨額 (173)
(3%)
(32)
(1%)
n/a
綜合損益總額 $ 1,165
21%
$ 954
29%
22%
每股盈餘(基本) $ 3.54 $ 2.62
35%
每股盈餘(稀釋) $ 3.31 $ 2.48
33%

==> picture [11 x 8] intentionally omitted <==

100% 持有之子公司淨利認列,日茂為獲利 3 仟 2 佰萬新台幣 ( 年下滑 18%) ,威光為獲利 5 仟 4 佰萬新台幣 。

14 14

資產負債摘要及財務指標

未合併 (單位:佰萬新台幣) (尚未經會計師核閱)
資產負債摘要
現金及流動金融資產
存貨
短期負債
長期負債
股東權益
未合併 (單位:佰萬新台幣) (尚未經會計師核閱)
資產負債摘要
現金及流動金融資產
存貨
短期負債
長期負債
股東權益
2016. 9
3,163
1,460
1,200
2,745
10,076
2015. 12
+ / - %
2,703
17%
1,301
12%
100
n/a
2,988
- 8%
9,410
7%
總資產 16,366 13,965
17%
存貨週轉天數
應收帳款週轉天數
應付帳款週轉天數
淨負債資產比(%)
137
99
88
8%
231
159
101
4%
股東權益報酬率(%) 18% 13%
資產報酬率(%) 12% 9%
現金流量 (單位:佰萬新台幣)
未計利息稅項折舊及攤銷
營業現金流入
2016.3
710
350
2016.2
573
415
季成長
年成長
24%
19%
(16%)
77%
自由現金流量 (233) 456 n/a
n/a

==> picture [8 x 9] intentionally omitted <==

股東報酬率及資產報酬率皆已年化。

==> picture [8 x 9] intentionally omitted <==

==> picture [8 x 9] intentionally omitted <==

自由現金流量 = 營運活動之淨現金流入 + ( 投資活動之淨現金流出 ) 。

15 15

==> picture [720 x 52] intentionally omitted <==

營運概況

==> picture [503 x 11] intentionally omitted <==

16

各產品線銷售佔比

(單位:百萬新台幣)
量測及自動化檢測設備
半導體測試解決方案
Turnkey Solutions
其它
2016.3Q
%
QoQ
YoY
916
39%
(4%)
9%
365
15%
(1%)
85%
1,015
43%
501%
295%
77
3%
(25%)
24%
2016.1~3Q
%
YoY
2,605
46%
15%
876
16%
64%
1,898
34%
387%
237
4%
58%
2015
%
3,029
67%
759
17%
532
12%
219
4%
Total 2,373
100%
49%
75%
5,616
100%
68%
4,539
100%

17 17

銷售佔比 (累計)

A Turnkey Solution and Intelligent Automation Line Provider

母公司 4,174 3,926 5,135 4,539 5,616
6% 5% 4% 4% 4%
其他 10% 9% 18% 12% 34%
17% 21% 17%
21%
Turnkey Solutions
16%
半導體測試解決方案
量測及自動化檢測設備
63% 67% 65% 67% 46%
2012 2013 2014 2015
2016.1~3Q

18 18

合併營收佔比

(單位:百萬新台幣) (尚未經會計師核
閱)
致茂電子
(含海外量測事業子公司)
威光自動化
日茂新材料
其它
2016.3Q
%
2,784
78%
126
4%
554
16%
93
2%
QoQ
YoY
43%
67%
30%
(1%)
3%
(6%)
(4%)
(18%)
2016.1~3Q
%
YoY
6,640
75%
62%
264
3%
(72%)
1,658
19%
(5%)
287
3%
(13%)
集團合併營收 3,557
100%
33%
42%
8,849
100%
24%

19 19

2016 年第四季預估

==> picture [12 x 12] intentionally omitted <==

致茂電子母公司累計前三季之營收主要成長動能來自於 Turnkey 。 Solutions 及半導體檢測設備,分別較去年同期成長 387% 及 64% 。 而本業量測及自動化檢測設備同時較去年同期成長 15%

==> picture [12 x 12] intentionally omitted <==

進入傳統淡季第 4 季,公司將受惠於半導體檢測設備之營收成長貢 獻,第四季營收將優於去年同期。

20 20

Business Development Roadmap

Turnkey (Test & Measurement + Automation + MES)

==> picture [427 x 250] intentionally omitted <==

----- Start of picture text -----

ICT Industries
----- End of picture text -----

==> picture [71 x 77] intentionally omitted <==

Industry 4.0

==> picture [18 x 28] intentionally omitted <==

Clean Tech. 2010 2016

21 21

I984

Test Instruments & ATS

TECHNOLOGY

==> picture [682 x 433] intentionally omitted <==

----- Start of picture text -----

Power Wider Operation Voltage: Up to1200V 1~60 Series Cell Voltage Simulation
Testing Max. Power: 240kW (parallel) Active and Passive Balance Test
Wide Range Inductance:
Electrical
10~1,000V; 0.1uH~100uH
Safety
High speed: <18mS
FPD Testing 8K x 4K@60Hz 8K x 4K@120Hz
’16 ’16.2H
MARKET Server & Telecom Power/ EV/EVSE/Battery/UHD Display/ Mobile Phone/Power Choke
High Power DC Load
632XXA
BMS ATS
Impulse Winding Tester 8700
19301A
FPD Tester 8K FPD Tester
----- End of picture text -----

SOLUTION

27014

2918

22 22

Test Instruments & ATS

TECHNOLOGY

==> picture [694 x 428] intentionally omitted <==

----- Start of picture text -----

High Precision/High Speed
AOI
2D & 3D Measuring
2.5sec/pcs
New Application:
LED Testing
UVA, UVB, UVC
Optical Device Bar Type Sorting High Density Burn-in Module 6” VCSEL Wafer
Testing No Probing Mark 256Ch SMU/module NF &FF Testing
’16 ’16.2H
MARKET 3C Cosmetics/LED/Fiber Optical Communication
Multi-Functional
Dimension Measuring
System 7505
UV LED Chip Prober
58212-C
Laser Diode/Photo Diode Laser Diode Burn-In VCSEL Wafer Probing
Mapping Sorter Test System Test System
58205 58604 58630
----- End of picture text -----

SOLUTION

23 23

Semiconductor Test Solutions

TECHNOLOGY

Touch Sensor/Finger Printing IC testing Analog Testing 256 I/O, 16 bits ADC/DAC Compact Size, Best Cost Of Ownership Logic Testing 256 digital pins, 100Mbps IC Testing Thermal Engine Handler Nitro-TEC (Liquid Nitrogen) ’16 ’16.2H MARKET IoT, Touch Sensor ICs, Finger Printing IC , MCU VLSI Test System 3380D Full Range ATC Cold Temperature Handler 3160C

SOLUTION

24 24

Turnkey Solutions

TECHNOLOGY

==> picture [675 x 426] intentionally omitted <==

----- Start of picture text -----

MES Intelligent Process System
Battery
Regenerative CH/DCH System ,
Formation Negative Pressure Formation
’15
‘16
MARKET Industry 4.0 – Battery Cell Formation
Intelligent Battery
Process System
Battery Cell Formation
System 17000
----- End of picture text -----

SOLUTION

25 25

www.chromaate.com

let’s make a better world

Thank You!

Copyright© 2016 Chroma ATE Inc.

26 26