AI assistant
CHROMA — Interim / Quarterly Report 2015
Jan 4, 2016
52029_rns_2016-01-04_63695e8b-c4a2-46ff-889d-e207238259b2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [720 x 52] intentionally omitted <==
CHROMA ATE INC.
2015.3Q Investor Conference
Paul Ying, CFO
30[th] October, 2015
==> picture [193 x 211] intentionally omitted <==
----- Start of picture text -----
1
----- End of picture text -----
1
Disclaimer
This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.
2
Agenda
-
Corporate Profile
-
• Financial Review
-
• Operation Highlights
-
• Q&A
3
==> picture [720 x 52] intentionally omitted <==
CORPORATE PROFILE
4
Corporate Profile
- Chroma Group founded in 1984, a world leading
own brand turnkey test & automation solution provider, specialized in electronics test and measurement instruments and ATS (auto test system). Businesses cover test and measurement instruments and ATS for various industries, and a turnkey solution as an integration of Test and Measurement , Automation and MES (manufacturing execution system).
- Key success: Precision, Reliability, Innovation
• Chroma group encompass business unit of Chroma Ate Inc., Modular Assembly System (MAS) and Chroma New Material Corp (CNMC).
-
2014 Consolidated Sales : NT$10.31 billion
-
2014 Net Income: NT$1.32 billion
-
Chroma Group total of 2,294 employees (as Sept,
2015)
==> picture [314 x 431] intentionally omitted <==
----- Start of picture text -----
Consolidated Chroma Ate Sales Others
Consolidated CNMC Sales
Consolidated MAS Sales
14,886
14,148
11%
8%
11,644
5% 10,307
10,171
7%
47% 48%
15%
48% 29%
34%
40% 41% 44% 47% 60%
----- End of picture text -----
2010
2011
2012
2013 2014
5
Financial Performance
Consolidated Sales
Gross Margin
==> picture [38 x 49] intentionally omitted <==
Sales Revenues Gross Margin R&D Expenses R&D Expenses in % of Sales Revenues
Parent Only
==> picture [660 x 381] intentionally omitted <==
----- Start of picture text -----
Consolidated
14,886
5,640 55%
54% 54%
14,148
5,338
55% 5,135
52%
11,644 37% 39%
4,174
3,926
10,307
10,171
29% 29%
28%
16%
15% 15%
12%
11%
755
603 630 637 631
Chroma Employees : 1,421 (R&D 37%)
2010 2011 2012 2013 2014 2010 2011 2012 2013 2014
----- End of picture text -----
6
Financial Performance
ROE
Dividend
==> picture [634 x 391] intentionally omitted <==
----- Start of picture text -----
EPS Cash dividend
Stock dividend
5.05
25%
Payout ratio
4.06
19% 3.80
3.51
3.21
15%
14%
2.52 2.60
2.50 2.50
12%
2.00
0.40
----- End of picture text -----
==> picture [241 x 11] intentionally omitted <==
----- Start of picture text -----
2010 2011 2012 2013 2014
----- End of picture text -----
2010 2011 2012 2013 2014
7
Chroma Global Network
Global Employees : 2,294 , Branch Offices x16, Distributors x65, Subsidiaries x6
Europe : Netherlands
US : Hong Kong : Neworld Irvine / Foothill Ranch, CA Tempe, AZ Japan: Shin Yokohama
China : Shenzhen / Dongguan / Xiamen / Suzhou
8
==> picture [720 x 52] intentionally omitted <==
FINANCIAL REVIEW
==> picture [504 x 11] intentionally omitted <==
9
Year 2015.1~3Q Condensed Consolidated Income Statement
| Condensed Consolidated P&L (In Million NTD, except for EPS in NTD) |
2015.1-3Q % |
2014.1-3Q % YoY % |
|||
|---|---|---|---|---|---|
| Net Sales | 7,131 100% |
7,700 100% (7%) |
|||
| Consolidated Sales of Testing Business | 4,105 58% |
4,508 59% (9%) |
|||
| Consolidated Sales of MAS | 952 13% |
480 6% 98% |
|||
| Consolidated Sales of New Material | 1,745 24% |
2,360 31% (26%) |
|||
| Others | 329 5% |
352 4% (7%) |
|||
| Cost of Goods Sold | (4,057) (57%) |
(4,682) (61%) (13%) |
|||
| Gross Profit | 3,074 43% |
3,018 39% 2% |
|||
| Operating Expenses: General & Administration Research & Development |
(1,513) (21%) (646) (9%) |
(1,437) (18%) 5% (604) (8%) 7% |
|||
| Operating Income | 915 13% |
977 13% (6%) |
|||
| Non-Operating Income (Expenses), net | 251 3% |
179 2% 40% |
|||
| Income (Loss) Before Tax Income Tax |
1,166 16% (205) (3%) |
1,156 15% 1% (173) (2%) 18% |
|||
| Net Income | 961 13% |
983 13% (2%) |
|||
| Other Comprehensive Income (Losses) | (30) - |
(100) (2%) n/a |
|||
| Comprehensive Income | $ 931 13% |
$ 883 11% 5% |
|||
| Net Income (Losses) Attributable To: Shareholders of the Parent Noncontrolling Interests |
986 14% (25) (1%) |
898 12% 10% (15) (1%) 67% |
|||
| $ 961 13% |
$ 886 11% 8% |
||||
| EPS (Basic) | $ 2.62 | $ 2.66 (2%) |
|||
| EPS (Diluted) | $ 2.48 | $ 2.56 (3%) |
|||
| ~~10~~ |
10
~~10~~
Balance Sheet Highlights & Financial Ratio
| Consolidated (In Million NTD) Balance Sheet Highlights Cash & Short Term Investments Inventory Short Term Debt Long Term Debt Shareholders Equity |
2015. Sept 4,134 1,646 864 2,601 9,390 |
2014. Dec + / - % 4,129 - 1,605 3% 426 103% 2,488 5% 9,373 - |
|||
|---|---|---|---|---|---|
| Total Assets | 15,895 | 14,970 6% |
|||
| Inventory Turnover (Day) AR Turnover (Day) AP Turnover (Day) Net Debt to Equity (%) |
108 119 93 - |
91 108 76 - |
|||
| ROE (%) | 14% | 14% | |||
| ROA (%) | 8% | 9% | |||
| Cash Position EBITDA Cash Flow from Operation |
2015.1-3Q 1,443 1,277 |
2014.1-3Q 1,396 682 |
YoY 3% 87% |
||
| Free Cash Flow | 560 | (844) | n/a |
==> picture [9 x 9] intentionally omitted <==
All ROE + ROA has been annualized.
==> picture [9 x 9] intentionally omitted <==
==> picture [9 x 9] intentionally omitted <==
Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)
11 11
Quarterly Highlights
==> picture [319 x 433] intentionally omitted <==
----- Start of picture text -----
Sales Revenues Gross Margin
Operating Margin
1,604
1,345 1,356
1,249
57% 1,126
56% 55%
55% 53% 51% 53%
937
864
24%
23%
22%
18%
16% 16%
13%
----- End of picture text -----
2015.3Q Key Points
- Sales Revenue: $ 1,356 million,
up 20% QoQ, down 15% YoY
-
Gross Margin: 55%
-
Operating Margin: 22%
-
Net Income: NT$ 482 million,
up 27% QoQ, down 1% YoY
-
2015.3Q Highlights:
-
In the third quarter sales
revenues, the major growth driver is coming from Turnkey Solution, which presented a growth of
145% QoQ.
2014.1Q 2014.2Q 2014.3Q 2014.4Q 2015.1Q 2015.2Q 2015.3Q
12 12
Year 2015.3Q Condensed Income Statement
| Condensed P&L– Parent Only (In Million NTD, except for EPS in NTD) |
2015.3Q % |
2015.2Q % QoQ % |
2014.3Q % YoY % |
|||
|---|---|---|---|---|---|---|
| Net Sales | 1,356 100% |
1,126 100% 20% |
1,604 100% (15%) |
|||
| Cost of Goods Sold | (610) (45%) |
(524) (47%) 16% |
(752) (47%) (19%) |
|||
| Gross Profit | 746 55% |
602 53% 24% |
852 53% (12%) |
|||
| Operating Expenses: General & Administration Research & Development |
(235) (17%) (207) (16%) |
(229) (19%) 3% (198) (18%) 5% |
(268) (17%) (12%) (201) (13%) 3% |
|||
| Operating Income | 304 22% |
175 16% 74% |
383 23% (21%) |
|||
| Non-Operating Income (Expenses), net |
243 18% |
225 20% 8% |
168 11% 45% |
|||
| Income (Loss) Before Tax | 547 40% |
400 36% 37% |
551 34% (1%) |
|||
| Income Tax | (65) (4%) |
(19) (2%) n/a |
(63) (4%) 3% |
|||
| Net Income | $ 482 36% |
$ 381 34% 27% |
$ 488 30% (1%) |
|||
| Other Comprehensive Income | 141 10% |
(122) (11%) n/a |
(66) (4%) n/a |
|||
| Comprehensive Income | $ 623 46% |
$ 259 23% n/a |
$ 422 26% 48% |
|||
| EPS (Basic) | $ 1.28 | $ 1.01 27% |
$ 1.30 (2%) |
|||
| EPS (Diluted) | $ 1.20 | $ 0.96 25% |
$ 1.14 5% |
|||
==> picture [9 x 9] intentionally omitted <==
Non-operating Income included 100% owned subsidiaries’ income - New Material: 19m (QoQ ↑ 111%, YoY ↑ 19%), MAS: 21m
(QoQ n/a, YoY ↓ 62%, ).
13 13
Year 2015.1~3Q Condensed Income Statement
| Condensed P&L– Parent Only (In Million NTD, except for EPS in NTD) |
2015.1-3Q % |
2014.1-3Q % YoY % |
|||
|---|---|---|---|---|---|
| Net Sales | 3,347 100% |
3,790 100% (12%) |
|||
| Cost of Goods Sold | (1,505) (45%) |
(1,718) (45%) (12%) |
|||
| Gross Profit | 1,842 55% |
2,072 55% (11%) |
|||
| Operating Expenses: General & Administration Research & Development |
(673) (20%) (581) (17%) |
(688) (18%) (2%) (541) (15%) 7% |
|||
| Operating Income | 588 18% |
843 22% (30%) |
|||
| Non-Operating Income (Expenses), net | 499 15% |
290 8% 72% |
|||
| Income (Loss) Before Tax | 1,087 33% |
1,133 30% (4%) |
|||
| Income Tax | (101) (3%) |
(134) (4%) (25%) |
|||
| Net Income | $ 986 30% |
$ 999 26% (1%) |
|||
| Other Comprehensive Income | (32) (1%) |
(101) (2%) n/a |
|||
| Comprehensive Income | $ 954 29% |
$ 898 24% 6% |
|||
| EPS (Basic) | $ 2.62 | $ 2.66 (2%) |
|||
| EPS (Diluted) | $ 2.48 | $ 2.47 - |
|||
==> picture [10 x 9] intentionally omitted <==
Non-operating Income included 100% owned subsidiaries’ income - New Material: 39m (YoY ↓ 13%), MAS: 217m (YoY ↑ 158%). Foreign exchange gain of 59m.
14 14
Balance Sheet Highlights & Financial Ratio
| Parent Only (In Million NTD) Balance Sheet Highlights Cash & Short Term Investment Inventory Short Term Debt Long Term Debt Shareholders Equity |
2015. Sept 2,388 1,303 626 2,451 9,250 |
2014. Dec 2,168 1,257 151 2,361 9,271 |
+ / - % 10% 4% n/a 4% - |
||
|---|---|---|---|---|---|
| Total Assets | 13,679 | 13,290 | 3% | ||
| Inventory Turnover (Day) AR Turnover (Day) AP Turnover (Day) Net Debt to Equity (%) |
230 178 102 7% |
186 141 71 5% |
|||
| ROE (%) | 14% | 15% | |||
| ROA (%) | 10% | 11% | |||
| Cash Position EBITDA Cash Flow from Operation |
2015.3Q 595 198 |
2015.2Q 447 188 |
QoQ 33% 5% |
2015.1-3Q YoY 1,228 (2%) 805 27% |
|
| Free Cash Flow | 254 | (5) | n/a | 473 n/a |
==> picture [9 x 9] intentionally omitted <==
All ROE + ROA has been annualized.
==> picture [9 x 9] intentionally omitted <==
==> picture [9 x 9] intentionally omitted <==
Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)
15 15
==> picture [720 x 52] intentionally omitted <==
OPERATION HIGHLIGHT
16
Chroma Ate Inc. Sales Breakdown by Testing Solutions
| (Unit: Million NTD) Test Instruments & ATS Semiconductor Test Solutions Turnkey Solutions Service & Others |
2015.3Q % QoQ 840 62% 7% 197 15% 7% 257 19% 145% 62 4% 24% |
2014.3Q % YoY 781 49% 8% 376 23% (48%) 407 25% (37%) 40 3% 55% |
2015.1-3Q % 2,273 68% 534 16% 390 12% 150 4% |
2014.1-3Q % YoY 2,109 56% 8% 794 21% (33%) 756 20% (48%) 131 3% 15% |
||||
|---|---|---|---|---|---|---|---|---|
Total |
1,356 100% 20% |
1,604 100% (15%) |
3,347 100% |
3,790 100% (12%) |
||||
17 17
Chroma Ate. Inc. Sales Mix Breakdown (YTD)
A Turnkey Solution and Intelligent Automation Line Provider
==> picture [591 x 377] intentionally omitted <==
----- Start of picture text -----
Parent Only 5,338 4,174 3,926 5,135 3,347
7% 6% 5% 4% 4%
9% 12%
10% 18%
Others
21%
16%
17% 21%
Turnkey Solutions 9% 21%
Semiconductor Test Solutions
Test Instruments & ATS
63% 67% 65% 57% 68%
2011 2012 2013 2014 2015.1-3Q
----- End of picture text -----
18 18
Sales Breakdown by Consolidated Entities
| (Unit: Million NTD) Chroma Ate. Inc. included overseas affiliates MAS New Material Others |
2015.3Q % QoQ 1,671 67% 22% 127 5% (81%) 587 23% 4% 113 5% 1% |
2014.3Q % YoY 1,951 64% (14%) 208 7% (39%) 782 25% (25%) 126 4% (10%) |
2015.1-3Q % 4,105 58% 952 13% 1,745 24% 329 5% |
2014.1-3Q % YoY 4,508 59% (9%) 480 6% 98% 2,360 31% (26%) 352 4% (7%) |
||||
|---|---|---|---|---|---|---|---|---|
| Consolidated Sales |
2,498 100% (8%) |
3,067 100% (19%) |
7,131 100% |
7,700 100% (7%) |
||||
19 19
Year 2015 Guidance
==> picture [12 x 13] intentionally omitted <==
In the peak season of third quarter, Chroma parent sales revenues presented a consecutively growth of 20% QoQ. The major growth driver is coming from Turnkey Solution, which presented a growth of 145% QoQ, while Test Instruments & ATS also presented a consecutively growth of 7% QoQ and 8% YoY respectively.
==> picture [12 x 12] intentionally omitted <==
The US, Europe and Japan markets penetration have reached 26% of Chroma parent sales in first three quarters 2015 through increasing recognition from global top-tier customers.
==> picture [12 x 12] intentionally omitted <==
Industrial Automation (IA) remains strong, the Company expected IA related businesses (Turnkey Solutions + MAS) to reach over 20% of the group consolidated sales compared to 16% in 2014. The first three quarters of 2015 have reached 19% of . group consolidated sales
==> picture [12 x 12] intentionally omitted <==
Moving into low season, the Company expected the parent sales revenues in 2015 second half would outperform first half by over 20%, mainly due to delivery of Turnkey Solutions and increasing demand from clean tech related power testing businesses.
20 20
Test Instruments & ATS (1/2)
TECHNOLOGY
System Integration Automated AC Type: 10KW, SAE J1772 Testing DC Type: 10~50KW, IEC61851 Parallel, High Efficiency, Regenerative 60~300kW, >85% Power Bi-direction, AC/DC, AC/AC Testing Ultra High Measurement Accuracy High Transient Linear Load: 10us Voltage: 0.015%+0.015%F.S. High Power Density: 6kW@4U Current: 0.04%+0.04%F.S. ‘15 ‘16 MARKET Server/ Telecom Power/ DD Converter/ Grid/ Green Energy/ Electric Vehicle/ Power Battery Pack High Power DC Load 150~1200V,4~24kW, 632XXA Regenerative Grid Simulator Regenerative Battery Pack Tester 0~400Vac,30~60kVA, 61800 0~200V, 0~2600A, 0.6W~50kW, 17020 EV Charging ATS 8000
SOLUTION
21 21
Test Instruments & ATS (2/2)
TECHNOLOGY
==> picture [697 x 436] intentionally omitted <==
----- Start of picture text -----
High Speed CSP (Chip-Scale
LED Testing Packaged) ; UPH : 25k
High Density Burn-in Module
Optical Testing
128ch/module; 10sec/DUT
Passive Impedance Measurement Impulse & Hi-pot test with Vacuum
Comp. Testing Wide Freq. Range: 60Hz~5MHz 7 in 1 (ACW/DCW/IR/IWT/DCR/L/Q Phase)
4K x 2K@60Hz
Video Testing
5.4Gbps Lane Rate
‘15 ‘16
MARKET HD Display/ Fiber Communication/ High Power Components/ LED/ Motor
FPD Tester 040201
HF LCR Meter Programmable HF
11050-5M AC Tester 11805-20-20
Motor Stator
Test System 1920
LD CoC Characterization LD CoC Burn-In Test
Test System 58620 System 58601/58603
----- End of picture text -----
LED Tester & Tapper 58280
SOLUTION
22 22
Semiconductor Test Solutions
TECHNOLOGY
==> picture [696 x 426] intentionally omitted <==
----- Start of picture text -----
Thermal Engine
IC Testing
Nitro-TEC (Liquid Nitrogen)
Handler
Multi-site Testing Integrated Digital/ Mixed
Logic Testing
1024 digital pins, 200Mbps Signal Testing
High Power/High Accuracy
Analog Testing
VI 45/100/200; 4A Max; 0.05%
‘15 ‘16
MARKET IC – SoC/ MCU/ PMIC/ Sensors (touch-screen, fingerprint) / Connectivity (WiFi, BT)
Analog/power
Instruments
VI45/PVI100
SoC Test System VLSI Test System Full Range Active
3650-EX 3380-D Thermal Control
Handler 3160-F
----- End of picture text -----
SOLUTION
23 23
Turnkey Solutions
TECHNOLOGY
==> picture [679 x 426] intentionally omitted <==
----- Start of picture text -----
Collaborative Robotic Application
Automation
Smart Conveyance System
Configurable/Scalable/Reusable
Battery Cell Regenerative CH/DCH System
Testing 5V/10A,20A,50A, 100A Tester
Real-Time
MES Multi Protocol Interface
Mobile Production Report
‘15 ‘16
MARKET
Industry 4.0 – Battery Cell Formation/ Battery Pack Auto Assembly/ IT/ICT Auto Test Line/ Smart Factory
Battery Cell Formation
System 17000
Battery Pack Automatic
Assembly Line
Smart Conveyer 5703
----- End of picture text -----
SOLUTION
24 24
www.chromaate.com
==> picture [233 x 233] intentionally omitted <==
let’s make a better world.
Thank You!
25 25