Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHROMA Interim / Quarterly Report 2015

Jan 4, 2016

52029_rns_2016-01-04_63695e8b-c4a2-46ff-889d-e207238259b2.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [720 x 52] intentionally omitted <==

CHROMA ATE INC.

2015.3Q Investor Conference

Paul Ying, CFO

30[th] October, 2015

==> picture [193 x 211] intentionally omitted <==

----- Start of picture text -----

1
----- End of picture text -----

1

Disclaimer

This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.

2

Agenda

  • Corporate Profile

  • Financial Review

  • Operation Highlights

  • Q&A

3

==> picture [720 x 52] intentionally omitted <==

CORPORATE PROFILE

4

Corporate Profile

  • Chroma Group founded in 1984, a world leading

own brand turnkey test & automation solution provider, specialized in electronics test and measurement instruments and ATS (auto test system). Businesses cover test and measurement instruments and ATS for various industries, and a turnkey solution as an integration of Test and Measurement , Automation and MES (manufacturing execution system).

  • Key success: Precision, Reliability, Innovation

• Chroma group encompass business unit of Chroma Ate Inc., Modular Assembly System (MAS) and Chroma New Material Corp (CNMC).

  • 2014 Consolidated Sales : NT$10.31 billion

  • 2014 Net Income: NT$1.32 billion

  • Chroma Group total of 2,294 employees (as Sept,

2015)

==> picture [314 x 431] intentionally omitted <==

----- Start of picture text -----

Consolidated Chroma Ate Sales Others
Consolidated CNMC Sales
Consolidated MAS Sales
14,886
14,148
11%
8%
11,644
5% 10,307
10,171
7%
47% 48%
15%
48% 29%
34%
40% 41% 44% 47% 60%
----- End of picture text -----

2010

2011

2012

2013 2014

5

Financial Performance

Consolidated Sales

Gross Margin

==> picture [38 x 49] intentionally omitted <==

Sales Revenues Gross Margin R&D Expenses R&D Expenses in % of Sales Revenues

Parent Only

==> picture [660 x 381] intentionally omitted <==

----- Start of picture text -----

Consolidated
14,886
5,640 55%
54% 54%
14,148
5,338
55% 5,135
52%
11,644 37% 39%
4,174
3,926
10,307
10,171
29% 29%
28%
16%
15% 15%
12%
11%
755
603 630 637 631
Chroma Employees : 1,421  (R&D 37%)
2010 2011 2012 2013 2014 2010 2011 2012 2013 2014
----- End of picture text -----

6

Financial Performance

ROE

Dividend

==> picture [634 x 391] intentionally omitted <==

----- Start of picture text -----

EPS Cash dividend
Stock dividend
5.05
25%
Payout ratio
4.06
19% 3.80
3.51
3.21
15%
14%
2.52 2.60
2.50 2.50
12%
2.00
0.40
----- End of picture text -----

==> picture [241 x 11] intentionally omitted <==

----- Start of picture text -----

2010 2011 2012 2013 2014
----- End of picture text -----

2010 2011 2012 2013 2014

7

Chroma Global Network

Global Employees2,294, Branch Offices x16, Distributors x65, Subsidiaries x6

Europe : Netherlands

US : Hong Kong : Neworld Irvine / Foothill Ranch, CA Tempe, AZ Japan: Shin Yokohama

China : Shenzhen / Dongguan / Xiamen / Suzhou

8

==> picture [720 x 52] intentionally omitted <==

FINANCIAL REVIEW

==> picture [504 x 11] intentionally omitted <==

9

Year 2015.1~3Q Condensed Consolidated Income Statement

Condensed Consolidated P&L
(In Million NTD, except for EPS in NTD)
2015.1-3Q
%
2014.1-3Q
%
YoY %
Net Sales 7,131
100%
7,700
100%
(7%)
Consolidated Sales of Testing Business 4,105
58%
4,508
59%
(9%)
Consolidated Sales of MAS 952
13%
480
6%
98%
Consolidated Sales of New Material 1,745
24%
2,360
31%
(26%)
Others 329
5%
352
4%
(7%)
Cost of Goods Sold (4,057)
(57%)
(4,682)
(61%)
(13%)
Gross Profit 3,074
43%
3,018
39%
2%
Operating Expenses:
General & Administration
Research & Development
(1,513)
(21%)
(646)
(9%)
(1,437)
(18%)
5%
(604)
(8%)
7%
Operating Income 915
13%
977
13%
(6%)
Non-Operating Income (Expenses), net 251
3%
179
2%
40%
Income (Loss) Before Tax
Income Tax
1,166
16%
(205)
(3%)
1,156
15%
1%
(173)
(2%)
18%
Net Income 961
13%
983
13%
(2%)
Other Comprehensive Income (Losses) (30)
-
(100)
(2%)
n/a
Comprehensive Income $ 931
13%
$ 883
11%
5%
Net Income (Losses) Attributable To:
Shareholders of the Parent
Noncontrolling Interests
986
14%
(25)
(1%)
898
12%
10%
(15)
(1%)
67%
$ 961
13%
$ 886
11%
8%
EPS (Basic) $ 2.62 $ 2.66
(2%)
EPS (Diluted) $ 2.48
$ 2.56
(3%)
~~10~~

10

~~10~~

Balance Sheet Highlights & Financial Ratio

Consolidated
(In Million NTD)
Balance Sheet Highlights
Cash & Short Term Investments
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2015. Sept
4,134
1,646
864
2,601
9,390
2014. Dec
+ / - %
4,129
-
1,605
3%
426
103%
2,488
5%
9,373
-
Total Assets 15,895 14,970
6%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
108
119
93
-
91
108
76
-
ROE (%) 14% 14%
ROA (%) 8% 9%
Cash Position
EBITDA
Cash Flow from Operation
2015.1-3Q
1,443
1,277
2014.1-3Q
1,396
682
YoY
3%
87%
Free Cash Flow 560 (844) n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

11 11

Quarterly Highlights

==> picture [319 x 433] intentionally omitted <==

----- Start of picture text -----

Sales Revenues Gross Margin
Operating Margin
1,604
1,345 1,356
1,249
57% 1,126
56% 55%
55% 53% 51% 53%
937
864
24%
23%
22%
18%
16% 16%
13%
----- End of picture text -----

2015.3Q Key Points

  • Sales Revenue: $ 1,356 million,

up 20% QoQ, down 15% YoY

  • Gross Margin: 55%

  • Operating Margin: 22%

  • Net Income: NT$ 482 million,

up 27% QoQ, down 1% YoY

  • 2015.3Q Highlights:

  • In the third quarter sales

revenues, the major growth driver is coming from Turnkey Solution, which presented a growth of

145% QoQ.

2014.1Q 2014.2Q 2014.3Q 2014.4Q 2015.1Q 2015.2Q 2015.3Q

12 12

Year 2015.3Q Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD)
2015.3Q
%
2015.2Q
%
QoQ
%
2014.3Q
%
YoY
%
Net Sales 1,356
100%
1,126
100%
20%
1,604
100%
(15%)
Cost of Goods Sold (610)
(45%)
(524)
(47%)
16%
(752)
(47%)
(19%)
Gross Profit 746
55%
602
53%
24%
852
53%
(12%)
Operating Expenses:
General & Administration
Research & Development
(235)
(17%)
(207)
(16%)
(229)
(19%)
3%
(198)
(18%)
5%
(268)
(17%)
(12%)
(201)
(13%)
3%
Operating Income 304
22%
175
16%
74%
383
23%
(21%)
Non-Operating Income
(Expenses), net
243
18%
225
20%
8%
168
11%
45%
Income (Loss) Before Tax 547
40%
400
36%
37%
551
34%
(1%)
Income Tax (65)
(4%)
(19)
(2%)
n/a
(63)
(4%)
3%
Net Income $ 482
36%
$ 381
34%
27%
$ 488
30%
(1%)
Other Comprehensive Income 141
10%
(122)
(11%)
n/a
(66)
(4%)
n/a
Comprehensive Income $ 623
46%
$ 259
23%
n/a
$ 422
26%
48%
EPS (Basic) $ 1.28 $ 1.01
27%
$ 1.30
(2%)
EPS (Diluted) $ 1.20 $ 0.96
25%
$ 1.14
5%

==> picture [9 x 9] intentionally omitted <==

Non-operating Income included 100% owned subsidiaries’ income - New Material: 19m (QoQ ↑ 111%, YoY ↑ 19%), MAS: 21m

(QoQ n/a, YoY ↓ 62%, ).

13 13

Year 2015.1~3Q Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD)
2015.1-3Q
%
2014.1-3Q
%
YoY
%
Net Sales 3,347
100%
3,790
100%
(12%)
Cost of Goods Sold (1,505)
(45%)
(1,718)
(45%)
(12%)
Gross Profit 1,842
55%
2,072
55%
(11%)
Operating Expenses:
General & Administration
Research & Development
(673)
(20%)
(581)
(17%)
(688)
(18%)
(2%)
(541)
(15%)
7%
Operating Income 588
18%
843
22%
(30%)
Non-Operating Income (Expenses), net 499
15%
290
8%
72%
Income (Loss) Before Tax 1,087
33%
1,133
30%
(4%)
Income Tax (101)
(3%)
(134)
(4%)
(25%)
Net Income $ 986
30%
$ 999
26%
(1%)
Other Comprehensive Income (32)
(1%)
(101)
(2%)
n/a
Comprehensive Income $ 954
29%
$ 898
24%
6%
EPS (Basic) $ 2.62 $ 2.66
(2%)
EPS (Diluted) $ 2.48 $ 2.47
-

==> picture [10 x 9] intentionally omitted <==

Non-operating Income included 100% owned subsidiaries’ income - New Material: 39m (YoY ↓ 13%), MAS: 217m (YoY ↑ 158%). Foreign exchange gain of 59m.

14 14

Balance Sheet Highlights & Financial Ratio

Parent Only
(In Million NTD)
Balance Sheet Highlights
Cash & Short Term Investment
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2015. Sept
2,388
1,303
626
2,451
9,250
2014. Dec
2,168
1,257
151
2,361
9,271
+ / - %
10%
4%
n/a
4%
-
Total Assets 13,679 13,290 3%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
230
178
102
7%
186
141
71
5%
ROE (%) 14% 15%
ROA (%) 10% 11%
Cash Position
EBITDA
Cash Flow from Operation
2015.3Q
595
198
2015.2Q
447
188
QoQ
33%
5%
2015.1-3Q
YoY
1,228
(2%)
805
27%
Free Cash Flow 254 (5) n/a 473
n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

15 15

==> picture [720 x 52] intentionally omitted <==

OPERATION HIGHLIGHT

16

Chroma Ate Inc. Sales Breakdown by Testing Solutions

(Unit: Million NTD)
Test Instruments
& ATS
Semiconductor
Test Solutions
Turnkey
Solutions
Service & Others
2015.3Q
%
QoQ
840
62%
7%
197
15%
7%
257
19%
145%
62
4%
24%
2014.3Q
%
YoY
781
49%
8%
376
23%
(48%)
407
25%
(37%)
40
3%
55%
2015.1-3Q
%
2,273
68%
534
16%
390
12%
150
4%
2014.1-3Q
%
YoY
2,109
56%
8%
794
21%
(33%)
756
20%
(48%)
131
3%
15%

Total
1,356
100%
20%
1,604
100%
(15%)
3,347
100%
3,790
100%
(12%)

17 17

Chroma Ate. Inc. Sales Mix Breakdown (YTD)

A Turnkey Solution and Intelligent Automation Line Provider

==> picture [591 x 377] intentionally omitted <==

----- Start of picture text -----

Parent Only 5,338 4,174 3,926 5,135 3,347
7% 6% 5% 4% 4%
9% 12%
10% 18%
Others
21%
16%
17% 21%
Turnkey Solutions 9% 21%
Semiconductor Test Solutions
Test Instruments & ATS
63% 67% 65% 57% 68%
2011 2012 2013 2014 2015.1-3Q
----- End of picture text -----

18 18

Sales Breakdown by Consolidated Entities

(Unit: Million NTD)
Chroma Ate. Inc.
included overseas
affiliates
MAS
New Material
Others
2015.3Q
%
QoQ
1,671
67%
22%
127
5%
(81%)
587
23%
4%
113
5%
1%
2014.3Q
%
YoY
1,951
64%
(14%)
208
7%
(39%)
782
25%
(25%)
126
4%
(10%)
2015.1-3Q
%
4,105
58%
952
13%
1,745
24%
329
5%
2014.1-3Q
%
YoY
4,508
59%
(9%)
480
6%
98%
2,360
31%
(26%)
352
4%
(7%)
Consolidated
Sales
2,498
100%
(8%)
3,067
100%
(19%)
7,131
100%
7,700
100%
(7%)

19 19

Year 2015 Guidance

==> picture [12 x 13] intentionally omitted <==

In the peak season of third quarter, Chroma parent sales revenues presented a consecutively growth of 20% QoQ. The major growth driver is coming from Turnkey Solution, which presented a growth of 145% QoQ, while Test Instruments & ATS also presented a consecutively growth of 7% QoQ and 8% YoY respectively.

==> picture [12 x 12] intentionally omitted <==

The US, Europe and Japan markets penetration have reached 26% of Chroma parent sales in first three quarters 2015 through increasing recognition from global top-tier customers.

==> picture [12 x 12] intentionally omitted <==

Industrial Automation (IA) remains strong, the Company expected IA related businesses (Turnkey Solutions + MAS) to reach over 20% of the group consolidated sales compared to 16% in 2014. The first three quarters of 2015 have reached 19% of . group consolidated sales

==> picture [12 x 12] intentionally omitted <==

Moving into low season, the Company expected the parent sales revenues in 2015 second half would outperform first half by over 20%, mainly due to delivery of Turnkey Solutions and increasing demand from clean tech related power testing businesses.

20 20

Test Instruments & ATS (1/2)

TECHNOLOGY

System Integration Automated AC Type: 10KW, SAE J1772 Testing DC Type: 10~50KW, IEC61851 Parallel, High Efficiency, Regenerative 60~300kW, >85% Power Bi-direction, AC/DC, AC/AC Testing Ultra High Measurement Accuracy High Transient Linear Load: 10us Voltage: 0.015%+0.015%F.S. High Power Density: 6kW@4U Current: 0.04%+0.04%F.S. ‘15 ‘16 MARKET Server/ Telecom Power/ DD Converter/ Grid/ Green Energy/ Electric Vehicle/ Power Battery Pack High Power DC Load 150~1200V,4~24kW, 632XXA Regenerative Grid Simulator Regenerative Battery Pack Tester 0~400Vac,30~60kVA, 61800 0~200V, 0~2600A, 0.6W~50kW, 17020 EV Charging ATS 8000

SOLUTION

21 21

Test Instruments & ATS (2/2)

TECHNOLOGY

==> picture [697 x 436] intentionally omitted <==

----- Start of picture text -----

High Speed CSP (Chip-Scale
LED Testing Packaged) ; UPH : 25k
High Density Burn-in Module
Optical Testing
128ch/module; 10sec/DUT
Passive Impedance Measurement Impulse & Hi-pot test with Vacuum
Comp. Testing Wide Freq. Range: 60Hz~5MHz 7 in 1 (ACW/DCW/IR/IWT/DCR/L/Q Phase)
4K x 2K@60Hz
Video Testing
5.4Gbps Lane Rate
‘15 ‘16
MARKET HD Display/ Fiber Communication/ High Power Components/ LED/ Motor
FPD Tester 040201
HF LCR Meter Programmable HF
11050-5M AC Tester 11805-20-20
Motor Stator
Test System 1920
LD CoC Characterization LD CoC Burn-In Test
Test System 58620 System 58601/58603
----- End of picture text -----

LED Tester & Tapper 58280

SOLUTION

22 22

Semiconductor Test Solutions

TECHNOLOGY

==> picture [696 x 426] intentionally omitted <==

----- Start of picture text -----

Thermal Engine
IC Testing
Nitro-TEC (Liquid Nitrogen)
Handler
Multi-site Testing Integrated Digital/ Mixed
Logic Testing
1024 digital pins, 200Mbps Signal Testing
High Power/High Accuracy
Analog Testing
VI 45/100/200; 4A Max; 0.05%
‘15 ‘16
MARKET IC – SoC/ MCU/ PMIC/ Sensors (touch-screen, fingerprint) / Connectivity (WiFi, BT)
Analog/power
Instruments
VI45/PVI100
SoC Test System VLSI Test System Full Range Active
3650-EX 3380-D Thermal Control
Handler 3160-F
----- End of picture text -----

SOLUTION

23 23

Turnkey Solutions

TECHNOLOGY

==> picture [679 x 426] intentionally omitted <==

----- Start of picture text -----

Collaborative Robotic Application
Automation
Smart Conveyance System
Configurable/Scalable/Reusable
Battery Cell Regenerative CH/DCH System
Testing 5V/10A,20A,50A, 100A Tester
Real-Time
MES Multi Protocol Interface
Mobile Production Report
‘15 ‘16
MARKET
Industry 4.0 – Battery Cell Formation/ Battery Pack Auto Assembly/ IT/ICT Auto Test Line/ Smart Factory
Battery Cell Formation
System 17000
Battery Pack Automatic
Assembly Line
Smart Conveyer 5703
----- End of picture text -----

SOLUTION

24 24

www.chromaate.com

==> picture [233 x 233] intentionally omitted <==

let’s make a better world.

Thank You!

25 25