Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHROMA Interim / Quarterly Report 2015

Feb 23, 2016

52029_rns_2016-02-23_c632a378-a40a-44e7-8b68-7f110db84acb.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [720 x 52] intentionally omitted <==

CHROMA ATE INC.

2015.4Q Investor Conference

Paul Ying, CFO Leo Huang, Chairman & CEO

23[rd] February, 2016

==> picture [193 x 211] intentionally omitted <==

----- Start of picture text -----

1
----- End of picture text -----

1

Disclaimer

This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.

2

Agenda

  • Corporate Profile

  • Financial Review

  • Operation Highlights

  • Q&A

3

==> picture [720 x 52] intentionally omitted <==

CORPORATE PROFILE

4

Corporate Profile

  • Chroma Group founded in 1984, a world leading

own brand turnkey test & automation solution provider, specialized in electronics test and measurement instruments and ATS (auto test system). Businesses cover test and measurement instruments and ATS for various industries, and a turnkey solution as an integration of Test and Measurement , Automation and MES (manufacturing execution system).

  • Key success: Precision, Reliability, Innovation

  • Chroma group encompass business unit of

Chroma Ate Inc., Modular Assembly System (MAS) and Chroma New Material Corp (CNMC).

  • 2015 Consolidated Sales : NT$ 9.69 billion

  • 2015 Net Income: NT$1.24 billion

  • Chroma Group total of 2,310 employees (as Dec,

2015)

==> picture [33 x 55] intentionally omitted <==

Consolidated Chroma Ate Sales Others Consolidated CNMC Sales Consolidated MAS Sales

==> picture [38 x 11] intentionally omitted <==

----- Start of picture text -----

14,148
----- End of picture text -----

==> picture [316 x 314] intentionally omitted <==

----- Start of picture text -----

8%
11,644
5%
10,171 10,307
9,692
7%
48%
15%
13%
48% 29%
24%
34%
41% 44% 47% 60% 58%
----- End of picture text -----

2011

2012

2013

2014 2015

5

Financial Performance

Consolidated Sales

Gross Margin

==> picture [38 x 49] intentionally omitted <==

Sales Revenues Gross Margin R&D Expenses

R&D Expenses in % of Sales Revenues

==> picture [660 x 393] intentionally omitted <==

----- Start of picture text -----

Parent Only
Consolidated
56%
55%
54% 54%
14,148
5,338
5,135
52%
44%
4,539
11,644 37% 39%
4,174
3,926
10,307
10,171
28% 29% 9,692
17%
16%
15% 15%
12%
784
755
630 637 631
Chroma Employees : 1,447  (R&D 38%)
2011 2012 2013 2014 2015 2011 2012 2013 2014 2015
----- End of picture text -----

6

Financial Performance

ROE

Dividend

EPS Cash dividend Stock dividend Payout ratio

4.06

==> picture [26 x 10] intentionally omitted <==

----- Start of picture text -----

19%
----- End of picture text -----

==> picture [641 x 300] intentionally omitted <==

----- Start of picture text -----

3.51
3.28
3.21
15%
14%
13% 2.52 2.60
2.50 2.50
12% 2.40
2.00
----- End of picture text -----

==> picture [239 x 11] intentionally omitted <==

----- Start of picture text -----

2011 2012 2013 2014 2015
----- End of picture text -----

==> picture [257 x 10] intentionally omitted <==

----- Start of picture text -----

2011 2012 2013 2014 2015
----- End of picture text -----*

*** The dividend will be paid out after the resolutions of Annual General Shareholders meeting.**

7

Chroma Global Network

Global Employees2,310, Branch Offices x17, Distributors x68

==> picture [702 x 354] intentionally omitted <==

----- Start of picture text -----

US :
Irvine/ Santa Clara/
Foothill Ranch, CA
Hong Kong : Neworld Tempe, AZ
Europe : Netherlands
SE Asia: Singapore Japan: Yokohama
China : Beijing / Nanjing / Shanghai / Suzhou
Chongqing / Xiamen / Shenzhen / Dongguan
----- End of picture text -----

8

==> picture [720 x 52] intentionally omitted <==

FINANCIAL REVIEW

==> picture [504 x 11] intentionally omitted <==

9

Year 2015 Condensed Consolidated Income Statement

Condensed Consolidated P&L
(In Million NTD, except for EPS in NTD)
2015
%
2014
%
YoY %
Net Sales 9,692
100%
10,307
100%
(6%)
Consolidated Sales of Testing Equipment Business 5,666
58%
6,175
60%
(8%)
Consolidated Sales of MAS 1,261
13%
680
7%
85%
Consolidated Sales of New Material 2,328
24%
2,983
29%
(22%)
Others 437
5%
469
4%
(7%)
Cost of Goods Sold (5,471)
(56%)
(6,261)
(61%)
(13%)
Gross Profit 4,221
44%
4,046
39%
4%
Operating Expenses:
General & Administration
Research & Development
(2,128)
(22%)
(873)
(9%)
(1,995)
(19%)
7%
(830)
(8%)
5%
Operating Income 1,220
13%
1,221
12%
-
Non-Operating Income (Expenses), net 263
2%
302
3%
(13%)
Income (Loss) Before Tax
Income Tax
1,483
15%
(288)
(3%)
1,523
15%
(3%)
(227)
(2%)
27%
Net Income 1,195
12%
1,296
13%
(8%)
Other Comprehensive Income (Losses) (132)
(1%)
5
-
n/a
Comprehensive Income $ 1,063
11%
$ 1,301
13%
(18%)
Net Income (Losses) Attributable To:
Shareholders of the Parent
Noncontrolling Interests
1,237
13%
(42)
(1%)
1,318
13%
(6%)
(22)
-
91%
$ 1,195
12%
$ 1,296
13%
(8%)
EPS (Basic) $ 3.28 $ 3.51
(7%)
EPS (Diluted) $ 3.10
$ 3.30
(6%)
10

10 10

Balance Sheet Highlights & Financial Ratio

Consolidated
(In Million NTD)
Balance Sheet Highlights
Cash & Short Term Investments
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2015. Dec
5,116
1,636
333
3,142
9,531
2015. Dec
5,116
1,636
333
3,142
9,531
2014. Dec
+ / - %
4,129
24%
1,605
2%
425
- 22%
2,488
26%
9,373
2%
Total Assets 16,060 14,970
7%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
108
108
91
-
91
108
76
-
ROE (%) 13% 14%
ROA (%) 8% 9%
Cash Position
EBITDA
Cash Flow from Operation
2015
1,853
2,269
2014
1,856
1,228
YoY
-
85%
Free Cash Flow 1,101 (407) n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

11 11

Quarterly Highlights

Sales Revenues Gross Margin Operating Margin

2015.4Q Key Points

==> picture [315 x 392] intentionally omitted <==

----- Start of picture text -----

1,604
1,345 1,356
1,193
1,249
57% 1,126 57%
56% 55%
55% 53% 51% 53%
937
864
24%
23%
22%
18% 20%
16% 16%
13%
----- End of picture text -----

  • Sales Revenue: $ 1,193 million,

down 12% QoQ, down 11% YoY

  • Gross Margin: 57%

  • Operating Margin: 20% 55%

  • Net Income: NT$ 250 million,

  • down 48% QoQ, down 22% YoY • 2015.4Q Highlights:

  • In the low season of fourth

quarter, the Semiconductor

testing solutions is major growth driver, presented a 14% growth

QoQ.

2014.1Q 2014.2Q 2014.3Q 2014.4Q 2015.1Q 2015.2Q 2015.3Q 2015.4Q

12 12

Year 2015.4Q Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD)
2015.4Q
%
2015.3Q
%
QoQ
%
2014.4Q
%
YoY
%
Net Sales 1,193
100%
1,356
100%
(12%)
1,345
100%
(11%)
Cost of Goods Sold (515)
(43%)
(610)
(45%)
(16%)
(664)
(49%)
(22%)
Gross Profit 678
57%
746
55%
(9%)
681
51%
-
Operating Expenses:
General & Administration
Research & Development
(237)
(20%)
(204)
(17%)
(235)
(17%)
1%
(207)
(16%)
(1%)
(259)
(19%)
(8%)
(213)
(16%)
(4%)
Operating Income 237
20%
304
22%
(22%)
209
16%
13%
Non-Operating Income
(Expenses), net
50
4%
243
18%
(79%)
142
10%
(65%)
Income (Loss) Before Tax 287
24%
547
40%
(48%)
351
26%
(18%)
Income Tax (37)
(3%)
(65)
(4%)
(43%)
(32)
(2%)
16%
Net Income $ 250
21%
$ 482
36%
(48%)
$ 319
24%
(22%)
Other Comprehensive Income (101)
(9%)
141
10%
n/a
103
7%
n/a
Comprehensive Income $ 149
12%
$ 623
46%
n/a
$ 422
31%
(65%)
EPS (Basic) $ 0.66 $ 1.28
(48%)
$ 0.86
(23%)
EPS (Diluted) $ 0.62 $ 1.20
(48%)
$ 0.84
(26%)

==> picture [9 x 9] intentionally omitted <==

Non-operating Income included 100% owned subsidiaries’ income - New Material: 11m (QoQ ↓ 42%, YoY ↓ 42%), MAS: 15m

(QoQ ↓ 29%, YoY ↓ 52%, ).

13 13

Year 2015 Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD)
2015
%
2014
%
YoY
%
Net Sales 4,539
100%
5,135
100%
(12%)
Cost of Goods Sold (2,019)
(44%)
(2,382)
(46%)
(15%)
Gross Profit 2,520
56%
2,753
54%
(8%)
Operating Expenses:
General & Administration
Research & Development
(910)
(20%)
(784)
(18%)
(947)
(18%)
(4%)
(754)
(15%)
4%
Operating Income 826
18%
1,052
20%
(21%)
Non-Operating Income (Expenses), net 548
12%
432
9%
27%
Income (Loss) Before Tax 1,374
30%
1,484
29%
(7%)
Income Tax (137)
(3%)
(166)
(3%)
(17%)
Net Income $ 1,237
27%
$ 1,318
26%
(6%)
Other Comprehensive Income (134)
(3%)
2
-
n/a
Comprehensive Income $ 1,103
24%
$ 1,320
26%
(16%)
EPS (Basic) $ 3.28 $ 3.52
(7%)
EPS (Diluted) $ 3.10 $ 3.31
(6%)

==> picture [10 x 9] intentionally omitted <==

Non-operating Income included 100% owned subsidiaries’ income - New Material: 50m (YoY ↓ 22%), MAS: 232m (YoY ↑ 102%).

14 14

Balance Sheet Highlights & Financial Ratio

Parent Only
(In Million NTD)
Balance Sheet Highlights
Cash & Short Term Investment
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2015. Dec
2,703
1,301
101
2,988
9,410
2014. Dec
2,168
1,257
151
2,361
9,271
+ / - %
25%
4%
- 33%
27%
1%
Total Assets 13,965 13,290 5%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
231
159
101
4%
186
141
71
5%
ROE (%) 13% 15%
ROA (%) 9% 11%
Cash Position
EBITDA
Cash Flow from Operation
2015.4Q
333
718
2015.3Q
595
198
QoQ
(44%)
263%
2015.A
YoY
1,561
(6%)
1,523
85%
Free Cash Flow 423 254 67% 896
n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

15 15

==> picture [720 x 52] intentionally omitted <==

OPERATION HIGHLIGHT

16

Chroma Ate Inc. Sales Breakdown by Testing Solutions

(Unit: Million NTD)
Test Instruments
& ATS
Semiconductor
Test Solutions
Turnkey
Solutions
Service & Others
2015.4Q
%
QoQ
756
63%
(10%)
225
19%
14%
142
12%
(45%)
70
6%
13%
2014.4Q
%
YoY
810
60%
(7%)
291
22%
(23%)
179
13%
(21%)
65
5%
8%
2015
%
3,029
67%
759
17%
532
12%
219
4%
2014
%
YoY
2,919
57%
4%
1,085
21%
(30%)
935
18%
(43%)
196
4%
12%

Total
1,193
100%
(12%)
1,345
100%
(11%)
4,539
100%
5,135
100%
(12%)

17 17

Chroma Ate. Inc. Sales Mix Breakdown (YTD)

A Turnkey Solution and Intelligent Automation Line Provider

==> picture [591 x 376] intentionally omitted <==

----- Start of picture text -----

Parent Only 5,338 4,174 3,926 5,135 4,539
7% 6% 5% 4% 4%
9% 12%
10% 18%
Others
21%
17% 21% 17%
Turnkey Solutions 9% 21%
Semiconductor Test Solutions
Test Instruments & ATS
63% 67% 65% 57% 67%
2011 2012 2013 2014 2015
----- End of picture text -----

18 18

Sales Breakdown by Consolidated Entities

(Unit: Million NTD)
Chroma Ate. Inc.
included overseas
affiliates
MAS
New Material
Others
2015.4Q
%
QoQ
1,561
61%
(7%)
309
12%
143%
583
23%
-
108
4%
(4%)
2014.4Q
%
1,667
64%
201
8%
623
24%
116
4%
YoY
(6%)
54%
(6%)
(7%)
2015
%
5,666
58%
1,261
13%
2,328
24%
437
5%
2014
%
YoY
6,175
60%
(8%)
680
7%
85%
2,983
29%
(22%)
469
4%
(7%)
Consolidated
Sales
2,561
100%
3%
2,607
100%
(2%) 9,692
100%
10,307
100%
(6%)

19 19

Year 2016 Guidance

==> picture [11 x 11] intentionally omitted <==

Due to sluggish economy and low capex sentiment, the Chroma parent sales revenues in year 2015 presented a decline of 12% compared to year 2014. The major decline is coming from Turnkey Solutions, which declined by 43% YoY. However, the core business of Test Instruments & ATS still presented a steady growth of 4% YoY, despite difficult market conditions.

==> picture [11 x 11] intentionally omitted <==

In January 2016, Chroma has acquired a 60% stake of Quantel, a Singapore incorporated test and measuring equipment distribution company. This further expands the Chroma’s market penetration to Southeast Asia, after US, Europe and Japan markets.

==> picture [11 x 11] intentionally omitted <==

Moving into future, Chroma sees two industries as future growth opportunities – Semiconductor, an increasing demand for SLT and RF function tester due to more IoT and Auto IC applications and clean tech industries, a rising clean energy investment, particularly from EV related applications (Battery, motor and controller) and solar industry . The Company expected this will bring a sales growth to Semiconductor test solutions and tripling the sales to Turnkey Solutions in year 2016.

20 20

Test Instruments & ATS (1/2)

TECHNOLOGY

System Integration, GB/T 18487.1 System Integration Automated AC Type: 1~40KW, USB Power Delivery Emulator Testing DC Type: 10~200KW Power/Comm./Protection Test High Voltage Solar Array Simulator High Transient Linear Load: 10us Power/Battery Voc :1000 – 1500V , Isc: Up to 150A High Power Density: 6kW@4U Testing Power Rating: 22kW – 225kW Passive Impedance Measurement Impulse & Hi-pot test with Vacuum Comp. Testing Wide Freq. range: 30MHz 7 in 1 (ACW/DCW/IR/IWT/DCR/L/Q Phase) ’15 ‘16 EVSE/ Battery/ PV/ USB PD/ Monitor/3C Adapter & Charger/Portable & Wearable Device/ Motor MARKET USB PD USB PD AC/DC EVSE ATS Emulator ATS 8020 8000 High Power DC Load 150~1200V,4~24kW 1500V Solar Array 632XXA Simulator HF LCR Meter Motor Stator SOLUTION 11050-30M

Motor Stator Test System

21 21

Test Instruments & ATS (2/2)

TECHNOLOGY

==> picture [697 x 443] intentionally omitted <==

----- Start of picture text -----

5K x 3K@60Hz
FPD Testing 8K x 4K@60Hz
5.4Gbps lane rate
High Capacity Burn-in High Temperature Uniformity
Optical Testing
Max. 1,280 DUT, up to 120 ℃ ± 0.5 ℃ temperature stability
High Precision PXI DPS High Precision PXI SMU/CMU
PXI SMU/CMU
4 CH/Slot, 600k sampling rate Ultra high resolution
’15 ‘16
MARKET HD Display/ Fiber Communication/ Mobile Phone/ Component Manufacturing/ Semiconductor/ LED
FPD Tester 27014 8K FPD Tester
TO-CAN/CoC TOSA/BOSA
Burn In System Temp. Control
58603 System
58691
PXIe
PXI e SMU
SMU/CMU
52304
SOLUTION 52XXX
----- End of picture text -----

22 22

Semiconductor Test Solutions

TECHNOLOGY

==> picture [696 x 436] intentionally omitted <==

----- Start of picture text -----

High Parallel Sites Testing High Multi-site Testing
Logic Testing
1024 digital pins, 200Mbps 512 sites supported
High parallel sites for ADC/DAC testing
Analog Testing
16 bits 32 CH, 32 CH DIG, per card
IC Testing Thermal Engine
Handler Nitro-TEC (Liquid Nitrogen)
’15 ‘16
MARKET IC – SoC/ MCU/ PMIC/ Sensors (touch-screen, fingerprint) / Connectivity (WiFi, BT)
SoC Test System
High Density Instrument 3650-EX
HDADDA
Full Range Active
Thermal Control
Handler 3160-F
----- End of picture text -----

SOLUTION

23 23

Turnkey Solutions

TECHNOLOGY

==> picture [678 x 442] intentionally omitted <==

----- Start of picture text -----

Integrated System
Automation
Automation
Collaborative Robotic Application
Battery Regenerative CH/DCH System ,
Formation Negative Pressure Formation
MES Intelligent Process System
’15
‘16
MARKET Industry 4.0 – Battery Cell Formation/ Battery Pack Auto Assembly/ IT/ICT Auto Test Line/ Smart Factory
Battery Pack Automatic
Automated Optical
Assembly Line
Measurement System
Smart Conveyer
Battery Cell Formation
5703
System 17000
Intelligent Battery
SOLUTION Process System
----- End of picture text -----

24 24

www.chromaate.com

==> picture [233 x 233] intentionally omitted <==

let’s make a better world.

Thank You!

25 25