Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHROMA Interim / Quarterly Report 2016

Jun 15, 2016

52029_rns_2016-06-15_0c2818dd-678c-4213-bacc-ff2adefab59c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [720 x 52] intentionally omitted <==

CHROMA ATE INC.

2016.1Q Investor Conference

Paul Ying, CFO

28[th] April, 2016

==> picture [193 x 211] intentionally omitted <==

----- Start of picture text -----

1
----- End of picture text -----

1

Disclaimer

This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.

2

Agenda

  • Corporate Profile

  • Financial Review

  • Operation Highlights

  • Q&A

3

==> picture [720 x 52] intentionally omitted <==

CORPORATE PROFILE

4

Corporate Profile

  • Chroma Group founded in 1984, a world leading

own brand turnkey test & automation solution provider, specialized in electronics test and

measurement instruments and ATS (auto test system). Businesses cover test and measurement instruments and ATS for various industries, and a turnkey solution as an integration of Test and Measurement , Automation and MES (manufacturing execution system).

  • Key success: Precision, Reliability, Innovation

  • Chroma group encompass business unit of

Chroma Ate Inc., Modular Assembly System (MAS) and Chroma New Material Corp (CNMC).

  • 2015 Consolidated Sales : NT$ 9.69 billion

  • 2015 Net Income: NT$1.24 billion

• Harvard Business Review (HBR) names Chroma CEO Leo Huang as “The Taiwan Best Performing CEO” (Rank 38).

==> picture [33 x 55] intentionally omitted <==

Consolidated Chroma Ate Sales Others Consolidated CNMC Sales Consolidated MAS Sales

==> picture [38 x 11] intentionally omitted <==

----- Start of picture text -----

14,148
----- End of picture text -----

==> picture [316 x 314] intentionally omitted <==

----- Start of picture text -----

8%
11,644
5%
10,171 10,307
9,692
7%
48%
15%
13%
48% 29%
24%
34%
41% 44% 47% 60% 58%
----- End of picture text -----

2011 2012

2013

2014 2015

5

Taiwan Top 50 Best-Performing CEOs by HBR

==> picture [72 x 55] intentionally omitted <==

Harvard Business Review

==> picture [363 x 252] intentionally omitted <==

==> picture [66 x 66] intentionally omitted <==

==> picture [72 x 194] intentionally omitted <==

----- Start of picture text -----

No.38
----- End of picture text -----

==> picture [67 x 66] intentionally omitted <==

==> picture [71 x 268] intentionally omitted <==

----- Start of picture text -----

No.13
1,011%
----- End of picture text -----

2016

==> picture [66 x 66] intentionally omitted <==

==> picture [72 x 105] intentionally omitted <==

----- Start of picture text -----

No.70
NTD
34.5b
----- End of picture text -----

==> picture [281 x 54] intentionally omitted <==

----- Start of picture text -----

Overall ROE Market
Ranking Value
Appreciation
----- End of picture text -----

6

Financial Performance

Consolidated Sales

Gross Margin

==> picture [38 x 49] intentionally omitted <==

Sales Revenues Gross Margin R&D Expenses

R&D Expenses in % of Sales Revenues

==> picture [660 x 393] intentionally omitted <==

----- Start of picture text -----

Parent Only
Consolidated
56%
55%
54% 54%
14,148
5,338
5,135
52%
44%
4,539
11,644 37% 39%
4,174
3,926
10,307
10,171
28% 29% 9,692
17%
16%
15% 15%
12%
784
755
630 637 631
Chroma Employees : 1,447  (R&D 39%)
2011 2012 2013 2014 2015 2011 2012 2013 2014 2015
----- End of picture text -----

7

Financial Performance

ROE

Dividend

EPS Cash dividend Stock dividend Payout ratio

4.06

==> picture [26 x 10] intentionally omitted <==

----- Start of picture text -----

19%
----- End of picture text -----

==> picture [641 x 300] intentionally omitted <==

----- Start of picture text -----

3.51
3.28
3.21
15%
14%
13% 2.52 2.60
2.50 2.50
12% 2.40
2.00
----- End of picture text -----

==> picture [239 x 11] intentionally omitted <==

----- Start of picture text -----

2011 2012 2013 2014 2015
----- End of picture text -----

==> picture [257 x 10] intentionally omitted <==

----- Start of picture text -----

2011 2012 2013 2014 2015
----- End of picture text -----*

*** The dividend will be paid out after the resolutions of Annual General Shareholders meeting.**

8

Chroma Global Network

Global Employees2,367, Branch Offices x17, Distributors x68

==> picture [702 x 370] intentionally omitted <==

----- Start of picture text -----

US :
Irvine/ Santa Clara/
Foothill Ranch, CA
Tempe, AZ
Hong Kong : Neworld
Europe : Netherlands
SE Asia: Singapore Japan: Yokohama
China : Beijing / Nanjing / Shanghai / Suzhou
Chongqing / Xiamen / Shenzhen / Dongguan
----- End of picture text -----

9

==> picture [720 x 52] intentionally omitted <==

FINANCIAL REVIEW

==> picture [504 x 11] intentionally omitted <==

10

Year 2016.1Q Condensed Consolidated Income Statement

Condensed Consolidated P&L
(In Million NTD, except for EPS in NTD) (Unaudited)
2016.1Q
%
2015.1Q
%
YoY %
Net Sales 2,610
100%
1,924
100%
36%
Consolidated Sales of Testing Equipment Business 1,904
73%
1,065
56%
79%
Consolidated Sales of MAS 41
2%
161
8%
(75%)
Consolidated Sales of New Material 568
22%
595
31%
(5%)
Others 97
3%
103
5%
(6%)
Cost of Goods Sold (1,456)
(56%)
(1,127)
(59%)
29%
Gross Profit 1,154
44%
797
41%
45%
Operating Expenses:
General & Administration
Research & Development
(533)
(20%)
(237)
(9%)
(472)
(25%)
13%
(194)
(10%)
22%
Operating Income 384
15%
131
6%
193%
Non-Operating Income (Expenses), net (12)
(1%)
12
1%
n/a
Income (Loss) Before Tax
Income Tax
372
14%
(66)
(2%)
143
7%
160%
(30)
(1%)
120%
Net Income $ 306
12%
113
6%
171%
Other Comprehensive Income (Losses) (21)
(1%)
(51)
(3%)
(59%)
Comprehensive Income $ 285
11%
$ 62
3%
360%
Net Income (Losses) Attributable To:
Shareholders of the Parent
Noncontrolling Interests
321
12%
(15)
-
123
6%
161%
(10)
-
50%
$ 306
12%
$ 113
6%
171%
EPS (Basic) $ 0.85 $ 0.33
158%
EPS (Diluted) $ 0.80
$ 0.32
150%
11

11 11

Balance Sheet Highlights & Financial Ratio

Consolidated
(In Million NTD) (Unaudited)
Balance Sheet Highlights
Cash & Short Term Investments
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
Consolidated
(In Million NTD) (Unaudited)
Balance Sheet Highlights
Cash & Short Term Investments
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2016. March
5,323
1,779
577
2,880
9,872
2016. March
5,323
1,779
577
2,880
9,872
2015. Dec
+ / - %
5,116
4%
1,636
9%
333
73%
3,142
- 8%
9,531
4%
Total Assets 16,539 16,060
3%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
106
85
93
Negative
108
108
91
Negative
ROE (%) 13% 13%
ROA (%) 8% 8%
Cash Position
EBITDA
Cash Flow from Operation
2016.1Q
468
391
2015.1Q
234
807
YoY
100%
(52%)
Free Cash Flow (240) 534 n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

12 12

Quarterly Highlights

2016.1Q Key Points

  • Sales Revenue: $ 1,654 million,

up 39% QoQ, up 91% YoY

  • Gross Margin: 50%

  • Operating Margin: 23%

  • Net Income: NT$ 321 million,

  • up 28% QoQ, up 161% YoY

  • 2016.1Q Highlights:

  • 1Q sales hit the third highest

revenues in company history

  • The major growth driver came from Turnkey Solutions, presented a

403% growth QoQ

==> picture [305 x 447] intentionally omitted <==

----- Start of picture text -----

Sales Revenues Gross Margin
Operating Margin
1,654
1,356
1,193
57% 1,126 57%
55%
53%
50%
864
23%
22%
20%
16%
13%
----- End of picture text -----

2015.1Q 2015.2Q

2015.3Q 2015.4Q 2016.1Q

13 13

Year 2016.1Q Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD)
(Unaudited)
2016.1Q
%
2015.4Q
%
QoQ
%
2015.1Q
%
YoY
%
Net Sales 1,654
100%
1,193
100%
39%
864
100%
91%
Cost of Goods Sold (821)
(50%)
(515)
(43%)
59%
(369)
(43%)
122%
Gross Profit 833
50%
678
57%
23%
495
57%
68%
Operating Expenses:
General & Administration
Research & Development
(234)
(14%)
(213)
(13%)
(237)
(20%)
(1%)
(204)
(17%)
4%
(210)
(24%)
11%
(176)
(20%)
21%
Operating Income 386
23%
237
20%
63%
109
13%
254%
Non-Operating Income
(Expenses), net
(7)
-
50
4%
n/a
31
4%
n/a
Income (Loss) Before Tax 379
23%
287
24%
32%
140
16%
171%
Income Tax (58)
(4%)
(37)
(3%)
57%
(17)
(2%)
241%
Net Income $ 321
19%
$ 250
21%
28%
$ 123
14%
161%
Other Comprehensive Income (20)
(1%)
(101)
(9%)
n/a
(51)
(6%)
(61%)
Comprehensive Income $ 301
18%
$ 149
12%
102%
$ 72
8%
318%
EPS (Basic) $ 0.85 $ 0.66
29%
$ 0.33
158%
EPS (Diluted) $ 0.80 $ 0.62
29%
$ 0.32
150%

==> picture [9 x 9] intentionally omitted <==

100% owned subsidiaries’ income - New Material: 12m (QoQ ↑ 9%, YoY -), MAS: (4m) .

14 14

Balance Sheet Highlights & Financial Ratio

Parent Only
(In Million NTD) (Unaudited)
Balance Sheet Highlights
Cash & Short Term Investment
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
Parent Only
(In Million NTD) (Unaudited)
Balance Sheet Highlights
Cash & Short Term Investment
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2016. March
2,822
1,400
348
2,730
9,766
2016. March
2,822
1,400
348
2,730
9,766
2015. Dec
+ / - %
2,703
4%
1,301
8%
101
245%
2,988
- 9%
9,410
4%
Total Assets 14,726 13,965
5%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
148
102
81
2%
231
159
101
4%
ROE (%) 13% 13%
ROA (%) 9% 9%
Cash Position
EBITDA
Cash Flow from Operation
2016.1Q
425
276
2015.4Q
333
718
QoQ
YoY
28%
128%
(62%)
(34%)
Free Cash Flow (487) 423 n/a
n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

15 15

==> picture [720 x 52] intentionally omitted <==

OPERATION HIGHLIGHT

16

Chroma Ate Inc. Sales Breakdown by Testing Solutions

(Unit: Million NTD)
Test Instruments &
ATS
Semiconductor Test
Solutions
Turnkey Solutions
Service & Others
2016.1Q
%
QoQ
739
45%
(2%)
144
9%
(36%)
714
43%
403%
57
3%
(19%)
2015.1Q
%
646
75%
152
18%
28
3%
38
4%
YoY
14%
(5%)
n/a
50%
Total 1,654
100%
39%
864
100%
91%

17 17

Chroma Ate. Inc. Sales Mix Breakdown (YTD)

A Turnkey Solution and Intelligent Automation Line Provider

==> picture [590 x 378] intentionally omitted <==

----- Start of picture text -----

4,174 3,926 5,135 4,539 1,654
Parent Only
6% 5% 4% 4% 3%
9% 12% 43%
10% 18%
Others
17% 21% 17%
Turnkey Solutions 21%
Semiconductor Test Solutions
9%
Test Instruments & ATS
63% 67% 65% 57% 45%
2012 2013 2014 2015 2016.1Q
----- End of picture text -----

18 18

Sales Breakdown by Consolidated Entities

(Unit: Million NTD)
Chroma Ate. Inc.included
overseas affiliates
MAS
New Material
Others
2016.1Q
%
QoQ
1,904
73%
22%
41
2%
(87%)
568
22%
(3%)
97
3%
(10%)
2015.1Q
%
YoY
1,065
55%
79%
161
9%
(75%)
595
31%
(5%)
103
5%
(6%)
Consolidated Sales 2,610
100%
2%
1,924
100%
36%

19 19

Year 2016.2Q Guidance

==> picture [11 x 11] intentionally omitted <==

==> picture [11 x 11] intentionally omitted <==

As an increasing investment in clean tech industries, particularly in EV used lithium battery and solar cell, the Chroma parent sales revenues in first quarter 2016 hit the third highest in company history presented a strong growth of 39% QoQ and 91% YoY. The major growth driver is coming from Turnkey Solutions, which outperform the total sales of Turnkey Solution in 2015 by 1.3 times. Meanwhile, the core business of Test Instruments and ATS also presented a double digits growth of 14% compared to last year first quarter. The Company expected the sales revenues in 2016 would be the same seasonal pattern as usual, the 2Q sales revenues will be higher than 1Q.

20 20

Test Instruments & ATS (1/2)

TECHNOLOGY

System Integration, GB/T 18487.1 System Integration Automated AC Type: 1~40KW, USB Power Delivery Emulator Testing DC Type: 10~200KW Power/Comm./Protection Test High Voltage Solar Array Simulator High Transient Linear Load: 10us Power/Battery Voc :1000 – 1500V , Isc: Up to 150A High Power Density: 6kW@4U Testing Power Rating: 22kW – 225kW Passive Impedance Measurement Impulse & Hi-pot test with Vacuum Comp. Testing Wide Freq. range: 30MHz 7 in 1 (ACW/DCW/IR/IWT/DCR/L/Q Phase) ’15 ‘16 EVSE/ Battery/ PV/ USB PD/ Monitor/3C Adapter & Charger/Portable & Wearable Device/ Motor MARKET USB PD USB PD AC/DC EVSE ATS Emulator ATS 8020 8000 High Power DC Load 150~1200V,4~24kW 1500V Solar Array 632XXA Simulator HF LCR Meter Motor Stator SOLUTION 11050-30M

Motor Stator Test System

21 21

Test Instruments & ATS (2/2)

TECHNOLOGY

==> picture [697 x 443] intentionally omitted <==

----- Start of picture text -----

5K x 3K@60Hz
FPD Testing 8K x 4K@60Hz
5.4Gbps lane rate
High Capacity Burn-in High Temperature Uniformity
Optical Testing
Max. 1,280 DUT, up to 120 ℃ ± 0.5 ℃ temperature stability
High Precision PXI DPS High Precision PXI SMU/CMU
PXI SMU/CMU
4 CH/Slot, 600k sampling rate Ultra high resolution
’15 ‘16
MARKET HD Display/ Fiber Communication/ Mobile Phone/ Component Manufacturing/ Semiconductor/ LED
FPD Tester 27014 8K FPD Tester
TO-CAN/CoC TOSA/BOSA
Burn In System Temp. Control
58603 System
58691
PXIe
PXI e SMU
SMU/CMU
52304
SOLUTION 52XXX
----- End of picture text -----

22 22

Semiconductor Test Solutions

TECHNOLOGY

==> picture [696 x 436] intentionally omitted <==

----- Start of picture text -----

High Parallel Sites Testing High Multi-site Testing
Logic Testing
1024 digital pins, 200Mbps 512 sites supported
High parallel sites for ADC/DAC testing
Analog Testing
16 bits 32 CH, 32 CH DIG, per card
IC Testing Thermal Engine
Handler Nitro-TEC (Liquid Nitrogen)
’15 ‘16
MARKET IC – SoC/ MCU/ PMIC/ Sensors (touch-screen, fingerprint) / Connectivity (WiFi, BT)
SoC Test System
High Density Instrument 3650-EX
HDADDA
Full Range Active
Thermal Control
Handler 3160-F
----- End of picture text -----

SOLUTION

23 23

Turnkey Solutions

TECHNOLOGY

==> picture [678 x 442] intentionally omitted <==

----- Start of picture text -----

Integrated System
Automation
Automation
Collaborative Robotic Application
Battery Regenerative CH/DCH System ,
Formation Negative Pressure Formation
MES Intelligent Process System
’15
‘16
MARKET Industry 4.0 – Battery Cell Formation/ Battery Pack Auto Assembly/ IT/ICT Auto Test Line/ Smart Factory
Battery Pack Automatic
Automated Optical
Assembly Line
Measurement System
Smart Conveyer
Battery Cell Formation
5703
System 17000
Intelligent Battery
SOLUTION Process System
----- End of picture text -----

24 24

www.chromaate.com

==> picture [233 x 233] intentionally omitted <==

let’s make a better world.

Thank You!

25 25