Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHROMA Interim / Quarterly Report 2016

Sep 1, 2016

52029_rns_2016-09-01_57ca7020-6501-44b1-8440-ffd03a8d4a19.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [720 x 52] intentionally omitted <==

致茂電子股份有限公司

2016 年第 2 季公司概況 財務長 應正 董事長兼總經理 黃欽明 2016728

==> picture [193 x 211] intentionally omitted <==

----- Start of picture text -----

1
----- End of picture text -----

1

Disclaimer

This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.

2

議程

• 公司簡介 • 財務數據 • 營運概況 • 問與答

3

==> picture [720 x 52] intentionally omitted <==

公司簡介

4

公司簡介

  • 致茂電子成立於 1984 ,為自有品牌之自動化檢測

  • 解決方案供應商。商品包含提供產業相關之檢測

儀器與設備及整合性自動化測試解決方案。

  • 經營宗旨:精密、可靠、創新。

  • 致茂集團包含致茂主體,威光自動化及日茂新材

  • 料三個事業體。

  • 2015 年合併營收為 9.7 億新台幣。

  • 2015 年淨利為 1.2 億新台幣。

  • 致茂集團截至 2016 年 6 月底員工總數為 2,399 人。

  • 致茂電子執行長 黃欽明先生獲美國「哈佛商業評

==> picture [33 x 58] intentionally omitted <==

致茂主體合併營收 日茂新材料合併營收 威光自動化合併營收 其他

14,148

==> picture [317 x 313] intentionally omitted <==

----- Start of picture text -----

8%
11,644
5%
10,171 10,307
9,692
7%
48%
15%
13%
48% 29%
24%
34%
41% 44% 47% 60% 58%
----- End of picture text -----

論」選為 2016 年台灣最佳執行長 50 強。

2011

2012

2013

2014 2015

5

財務表現

==> picture [660 x 440] intentionally omitted <==

----- Start of picture text -----

集團合併總營收 集團合併 總營收 研發費用
營業毛利
營業毛利率
研發費用佔營收比
致茂主體
56%
55%
54% 54%
14,148
5,338
5,135
52%
44%
4,539
11,644 37% 39%
4,174
3,926
10,307
10,171
28% 29% 9,692
17%
16%
15% 15%
12%
784
755
630 637 631
致茂母公司員工數: 1,408  ( 研發人員比重 39%)
2011 2012 2013 2014 2015 2011 2012 2013 2014 2015
----- End of picture text -----

6

財務表現

股東權益報酬率

股利政策

每股盈餘 現金股利 股票股利 配發比率

4.06

19%

==> picture [290 x 299] intentionally omitted <==

----- Start of picture text -----

15%
14%
13%
12%
----- End of picture text -----

==> picture [291 x 296] intentionally omitted <==

----- Start of picture text -----

3.51
3.28
3.21
2.52 2.60
2.50 2.50
2.40
2.00
----- End of picture text -----

2014

==> picture [131 x 8] intentionally omitted <==

----- Start of picture text -----


股利將經公司股東會決議後配發之 .
----- End of picture text -----*

2011 2012 2013 2014 2015

**2015 ***

2011 2012 2013

7

致茂電子全球據點

Global Employees2,310, Branch Offices x17, Distributors x68

==> picture [702 x 354] intentionally omitted <==

----- Start of picture text -----

US :
Irvine/ Santa Clara/
Foothill Ranch, CA
Hong Kong : Neworld Tempe, AZ
Europe : Netherlands
SE Asia: Singapore Japan: Yokohama
China : Beijing / Nanjing / Shanghai / Suzhou
Chongqing / Xiamen / Shenzhen / Dongguan
----- End of picture text -----

8

==> picture [720 x 52] intentionally omitted <==

財務數據

==> picture [504 x 11] intentionally omitted <==

9

2016年上半年合併損益表摘要

合併損益表
(單位:佰萬新台幣,除每股盈餘為新台幣元)
2016.1H
%
~~10~~
10
2015.1H
%
YoY %
4,633
100%
14%
2,434
53%
58%
825
18%
(83%)
1,158
25%
(5%)
216
4%
(10%)
(2,696)
(58%)
4%
1,937
42%
28%
(975)
(21%)
13%
(414)
(9%)
16%
548
12%
63%
41
1%
(44%)
589
13%
56%
(104)
(2%)
66%
485
11%
53%
(175)
(4%)
(46%)
$ 310
7%
109%
505
11%
51%
(20)
-
5%
$ 485
11%
53%
$ 1.34
51%
$ 1.28
48%
淨營業收入 5,292
100%
量測儀器事業部之合併營收(淨值) 3,856
73%
威光自動化事業部之合併營收 138
2%
日茂特殊材料事業部之合併營收 1,104
21%
其他 194
4%
營業成本 (2,815)
(53%)
營業毛利 2,477
47%
營業費用
推銷管理費用
研發費用
(1,102)
(21%)
(482)
(9%)
營業淨利 893
17%
營業外收入及支出 23
-
稅前淨利
所得稅費用
916
17%
(173)
(3%)
本期淨利 743
14%
其他綜合損益淨額 (94)
(2%)
綜合損益總額 $ 649
12%
淨利歸屬於:
本公司業主
非控制權益
764
14%
(21)
-
$ 743
14%
每股盈餘 $ 2.02
$ 1.89

資產負債摘要及財務指標

集團合併 (單位:佰萬新台幣)
資產負債摘要
現金及流動金融資產
存貨
短期負債
長期負債
股東權益
2016. 6
5,660
2,017
709
2,865
9,466
2015. 12
+ / - %
5,116
11%
1,636
23%
333
113%
3,142
- 9%
9,531
- 1%
總資產 17,399 16,060
8%
存貨週轉天數
應收帳款週轉天數
應付帳款週轉天數
淨負債資產比(%)
117
90
102
Negative
108
108
91
Negative
股東權益報酬率(%) 16% 13%
資產報酬率(%) 9% 8%
現金流量 (單位:佰萬新台幣)
未計利息稅項折舊及攤銷
營業現金流入
2016.上半年
1,107
594
2015.上半年
770
1,366
年成長
44%
(57%)
自由現金流量 90 922 n/a

==> picture [8 x 9] intentionally omitted <==

股東報酬率及資產報酬率皆已年化。

==> picture [8 x 9] intentionally omitted <==

==> picture [8 x 9] intentionally omitted <==

自由現金流量 = 營運活動之淨現金流入 + ( 投資活動之淨現金流出 ) 。

11 11

本季重點摘要

2 季重點摘要

  • 總營業收入 : $15.9 億新台幣,

季下滑 4% ,年增加 16%

  • 營業毛利率 : 55%

  • 營業利益率 : 25%

  • 淨利 : $4.4 億新台幣,

季成長 38% ,年增加 16%

  • 2016 年第 2 季摘要 :

  • 本季主要成長來自於半導體測試 解決方案及量測及自動化檢測系 。

  • 統,分別較上季成長 155% 及 29%

==> picture [288 x 443] intentionally omitted <==

----- Start of picture text -----

營業收入 營業毛利
營業利益率
1,654
1,589
1,356
1,193
57% 1,126 57%
55%
53% 55%
50%
864
25%
23%
22%
20%
16%
13%
----- End of picture text -----

2015.1Q 2015.2Q 2015.3Q 2015.4Q 2016.1Q 2016.2Q

12 12

2016年第2季損益表摘要(母公司)

損益表摘要(母公司)
(單位:佰萬新台幣,除每股盈餘為新台幣元)
2016.2Q
%
2016.1Q
%
QoQ
%
2015.2Q
%
YoY
%
淨營業收入 1,589
100%
1,654
100%
(4%)
1,126
100%
41%
營業成本 (721)
(45%)
(821)
(50%)
(12%)
(524)
(47%)
38%
營業毛利 868
55%
833
50%
4%
602
53%
44%
營業費用
推銷管理費用
研發費用
(255)
(16%)
(222)
(14%)
(234)
(14%)
9%
(213)
(13%)
4%
(229)
(19%)
11%
(198)
(18%)
12%
營業淨利 391
25%
386
23%
1%
175
16%
123%
營業外收入及支出 136
9%
(7)
-
n/a
225
20%
(40%)
稅前淨利 527
34%
379
23%
39%
400
36%
32%
所得稅費用 (84)
(5%)
(58)
(4%)
45%
(19)
(2%)
n/a
本期淨利 $ 443
29%
$ 321
19%
38%
$ 381
34%
16%
其他綜合損益淨額 (74)
(5%)
(20)
(1%)
n/a
(122)
(11%)
(39%)
綜合損益總額 $ 369
24%
$ 301
18%
23%
$ 259
23%
42%
每股盈餘(基本) $ 1.17 $ 0.85
38%
$ 1.01
16%
每股盈餘(稀釋) $ 1.09 $ 0.80
36%
$ 0.96
14%

==> picture [11 x 8] intentionally omitted <==

100% 持有之子公司淨利認列,日茂為獲利 1 仟 4 佰萬新台幣 ( 季增加 17% ,年成長 56%) ,威光為獲利 1 仟 4 佰萬新台幣 。

13 13

2016年上半年損益表摘要(母公司)

損益表摘要(母公司)
(單位:佰萬新台幣,除每股盈餘為新台幣元)
2016.1H
%
2015.1H
%
YoY
%
淨營業收入 3,243
100%
1,990
100%
63%
營業成本 (1,543)
(48%)
(894)
(45%)
73%
營業毛利 1,700
52%
1,096
55%
55%
營業費用
推銷管理費用
研發費用
(490)
(15%)
(434)
(13%)
(438)
(22%)
12%
(374)
(19%)
16%
營業淨利 776
24%
284
14%
173%
營業外收入及支出 130
4%
256
13%
(49%)
稅前淨利 906
28%
540
27%
68%
所得稅費用 (142)
(4%)
(35)
(2%)
n/a
本期淨利 $ 764
24%
$ 505
25%
51%
其他綜合損益淨額 (94)
(3%)
(174)
(8%)
(46%)
綜合損益總額 $ 670
21%
$ 331
17%
102%
每股盈餘(基本) $ 2.02 $ 1.34
51%
每股盈餘(稀釋) $ 1.89 $ 1.28
48%

==> picture [11 x 8] intentionally omitted <==

100% 持有之子公司淨利認列,日茂為獲利 2 仟 6 佰萬新台幣 ( 年成長 30%) ,威光為獲利 1 仟萬新台幣 。

14 14

資產負債摘要及財務指標

未合併 (單位:佰萬新台幣)
資產負債摘要
現金及流動金融資產
存貨
短期負債
長期負債
股東權益
2016. 6
3,273
1,633
446
2,706
9,281
2015. 12
+ / - %
2,703
21%
1,301
26%
101
342%
2,988
- 9%
9,410
- 1%
總資產 15,566 13,965
11%
存貨週轉天數
應收帳款週轉天數
應付帳款週轉天數
淨負債資產比(%)
169
123
95
Negative
231
159
101
4%
股東權益報酬率(%) 16% 13%
資產報酬率(%) 11% 9%
現金流量 (單位:佰萬新台幣)
未計利息稅項折舊及攤銷
營業現金流入
2016.2
573
415
2016.1
425
276
季成長
年成長
35%
28%
50%
121%
自由現金流量 456 (487) n/a
n/a

==> picture [8 x 9] intentionally omitted <==

股東報酬率及資產報酬率皆已年化。

==> picture [8 x 9] intentionally omitted <==

==> picture [8 x 9] intentionally omitted <==

自由現金流量 = 營運活動之淨現金流入 + ( 投資活動之淨現金流出 ) 。

15 15

==> picture [720 x 52] intentionally omitted <==

營運概況

==> picture [503 x 11] intentionally omitted <==

16

各產品線銷售佔比

(單位:百萬新台幣)
量測及自動化檢測設備
半導體測試解決方案
Turnkey Solutions
其它
2016.2Q
%
QoQ
YoY
950
60%
29%
21%
367
23%
155%
99%
169
11%
n/a
61%
103
6%
81%
106%
2016.1H
%
YoY
1,689
52%
18%
511
16%
52%
883
27%
564%
160
5%
82%
2015
%
3,029
67%
759
17%
532
12%
219
4%
Total 1,589
100%
(4%)
41%
3,243
100%
63%
4,539
100%

17 17

銷售佔比 (累計)

A Turnkey Solution and Intelligent Automation Line Provider

母公司 4,174 3,926 5,135 4,539 3,243
6% 5% 4% 4% 5%
其他 10% 9% 18% 12%
27%
17% 21% 17%
21%
Turnkey Solutions
16%
半導體測試解決方案
量測及自動化檢測設備
63% 67% 65% 57%
52%
2012 2013 2014 2015 2016.1H

18 18

合併營收佔比

(單位:百萬新台幣)
致茂電子
(含海外量測事業子公司)
威光自動化
日茂新材料
其它
2016.2Q
%
QoQ
YoY
1,952
72%
3%
43%
97
4%
137%
(85%)
536
20%
(6%)
(5%)
97
4%
-
(14%)
2016.1H
%
YoY
3,856
73%
58%
138
2%
(83%)
1,104
21%
(5%)
194
4%
(10%)
集團合併營收 2,682
100%
3%
(1%)
5,292
100%
14%

19 19

2016 年下半年展望

==> picture [12 x 12] intentionally omitted <==

==> picture [12 x 12] intentionally omitted <==

致茂電子上半年母公司營收主要成長動能來自於 Turnkey Solutions 及半導體檢測設備,分別較去年同期成長 564% 及 52% 。而本業量 。 測及自動化檢測設備同時較去年同期成長 18% 公司預估下半年整體營運狀況將優於上半年, Turnkey Solutions 仍 舊是營收之成長動能,量測及自動化檢測設備及半導體檢測設備將 維持穩健成長。

20 20

Business Development Roadmap

Turnkey (Test & Measurement + Automation + MES)

==> picture [427 x 250] intentionally omitted <==

----- Start of picture text -----

ICT Industries
----- End of picture text -----

==> picture [71 x 77] intentionally omitted <==

Industry 4.0

==> picture [18 x 28] intentionally omitted <==

Clean Tech. 2010 2016

21 21

I984

Test Instruments & ATS

TECHNOLOGY

==> picture [682 x 433] intentionally omitted <==

----- Start of picture text -----

Power Wider Operation Voltage: Up to1200V 1~60 Series Cell Voltage Simulation
Testing Max. Power: 240kW (parallel) Active and Passive Balance Test
Wide Range Inductance:
Electrical
10~1,000V; 0.1uH~100uH
Safety
High speed: <18mS
FPD Testing 8K x 4K@60Hz 8K x 4K@120Hz
’16 ’16.2H
MARKET Server & Telecom Power/ EV/EVSE/Battery/UHD Display/ Mobile Phone/Power Choke
High Power DC Load
632XXA
BMS ATS
Impulse Winding Tester 8700
19301A
FPD Tester 8K FPD Tester
----- End of picture text -----

SOLUTION

27014

2918

22 22

Test Instruments & ATS

TECHNOLOGY

==> picture [694 x 428] intentionally omitted <==

----- Start of picture text -----

High Precision/High Speed
AOI
2D & 3D Measuring
2.5sec/pcs
New Application:
LED Testing
UVA, UVB, UVC
Optical Device Bar Type Sorting High Density Burn-in Module 6” VCSEL Wafer
Testing No Probing Mark 256Ch SMU/module NF &FF Testing
’16 ’16.2H
MARKET 3C Cosmetics/LED/Fiber Optical Communication
Multi-Functional
Dimension Measuring
System 7505
UV LED Chip Prober
58212-C
Laser Diode/Photo Diode Laser Diode Burn-In VCSEL Wafer Probing
Mapping Sorter Test System Test System
58205 58604 58630
----- End of picture text -----

SOLUTION

23 23

Semiconductor Test Solutions

TECHNOLOGY

Touch Sensor/Finger Printing IC testing Analog Testing 256 I/O, 16 bits ADC/DAC Compact Size, Best Cost Of Ownership Logic Testing 256 digital pins, 100Mbps IC Testing Thermal Engine Handler Nitro-TEC (Liquid Nitrogen) ’16 ’16.2H MARKET IoT, Touch Sensor ICs, Finger Printing IC , MCU VLSI Test System 3380D Full Range ATC Cold Temperature Handler 3160C

SOLUTION

24 24

Turnkey Solutions

TECHNOLOGY

==> picture [675 x 426] intentionally omitted <==

----- Start of picture text -----

MES Intelligent Process System
Battery
Regenerative CH/DCH System ,
Formation Negative Pressure Formation
’15
‘16
MARKET Industry 4.0 – Battery Cell Formation
Intelligent Battery
Process System
Battery Cell Formation
System 17000
----- End of picture text -----

SOLUTION

25 25

www.chromaate.com

let’s make a better world

Thank You!

Copyright© 2016 Chroma ATE Inc.

26 26