Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHROMA Interim / Quarterly Report 2016

Dec 1, 2016

52029_rns_2016-12-01_44037ad0-9791-4d66-8bd8-99bb41545470.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [720 x 52] intentionally omitted <==

CHROMA ATE INC.

2016.3Q Investor Conference

Paul Ying, CFO

24[th] October, 2016

==> picture [193 x 211] intentionally omitted <==

----- Start of picture text -----

1
----- End of picture text -----

1

Disclaimer

This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.

2

Agenda

  • Corporate Profile

  • Financial Review

  • Operation Highlights

  • Q&A

3

==> picture [720 x 52] intentionally omitted <==

CORPORATE PROFILE

4

Corporate Profile

• Chroma Group founded in 1984, a world leading own brand turnkey test & automation solution provider, specialized in electronics test and measurement instruments and ATS (auto test system). Businesses cover test and

measurement instruments and ATS for various industries, and a turnkey solution as an integration of Test and Measurement , Automation and MES (manufacturing execution system).

  • Key success: Precision, Reliability, Innovation

  • Chroma group encompass business unit of Chroma Ate Inc., Modular Assembly System (MAS) and Chroma New Material Corp (CNMC).

  • 2015 Consolidated Sales : NT$ 9.69 billion

  • 2015 Net Income: NT$1.24 billion

  • Chroma Group total of 2,450 employees (as September, 2016)

  • Harvard Business Review (HBR) names Chroma CEO Leo Huang as “The Taiwan Best Performing CEO” (Rank 38).

==> picture [33 x 55] intentionally omitted <==

Consolidated Chroma Ate Sales Others Consolidated CNMC Sales Consolidated MAS Sales

==> picture [316 x 336] intentionally omitted <==

----- Start of picture text -----

14,148
8%
11,644
5%
10,171 10,307
9,692
7%
48%
15%
13%
48% 29%
24%
34%
41% 44% 47% 60% 58%
----- End of picture text -----

2011

2012 2013

2014 2015

5

Financial Performance

Consolidated Sales

Gross Margin

==> picture [38 x 49] intentionally omitted <==

Sales Revenues Gross Margin R&D Expenses

R&D Expenses in % of Sales Revenues

==> picture [660 x 393] intentionally omitted <==

----- Start of picture text -----

Parent Only
Consolidated
56%
55%
54% 54%
14,148
5,338
5,135
52%
44%
4,539
11,644 37% 39%
4,174
3,926
10,307
10,171
28% 29% 9,692
17%
16%
15% 15%
12%
784
755
630 637 631
Chroma Employees : 1,490  (R&D 39%)
2011 2012 2013 2014 2015 2011 2012 2013 2014 2015
----- End of picture text -----

6

Financial Performance

ROE

Dividend

EPS Cash dividend Stock dividend Payout ratio

4.06

==> picture [26 x 10] intentionally omitted <==

----- Start of picture text -----

19%
----- End of picture text -----

==> picture [290 x 299] intentionally omitted <==

----- Start of picture text -----

15%
14%
13%
12%
----- End of picture text -----

==> picture [291 x 296] intentionally omitted <==

----- Start of picture text -----

3.51
3.28
3.21
2.52 2.60
2.50 2.50
2.40
2.00
----- End of picture text -----

==> picture [140 x 10] intentionally omitted <==

----- Start of picture text -----

2011 2012 2013
----- End of picture text -----

==> picture [32 x 10] intentionally omitted <==

----- Start of picture text -----

2014
----- End of picture text -----

2011 2012 2013 2014 2015

2015

7

Chroma Global Network

Global Employees2,450, Branch Offices x17, Distributors x68

==> picture [702 x 354] intentionally omitted <==

----- Start of picture text -----

US :
Irvine/ Santa Clara/
Foothill Ranch, CA
Hong Kong : Neworld Tempe, AZ
Europe : Netherlands
SE Asia: Singapore Japan: Yokohama
China : Beijing / Nanjing / Shanghai / Suzhou
Chongqing / Xiamen / Shenzhen / Dongguan
----- End of picture text -----

8

==> picture [720 x 52] intentionally omitted <==

FINANCIAL REVIEW

==> picture [504 x 11] intentionally omitted <==

9

Year 2016.1~3Q Condensed Consolidated Income Statement

Condensed Consolidated P&L
(In Million NTD, except for EPS in NTD) (unaudited)
2016.1~3Q
%
2015.1-3Q
%
YoY %
Net Sales 8,849
100%
7,131
100%
24%
Consolidated Sales of Testing Equipment Business 6,640
75%
4,105
58%
62%
Consolidated Sales of MAS 264
3%
952
13%
(72%)
Consolidated Sales of New Material 1,658
19%
1,745
24%
(5%)
Others 287
3%
329
5%
(13%)
Cost of Goods Sold (4,732)
(53%)
(4,057)
(57%)
17%
Gross Profit 4,117
47%
3,074
43%
34%
Operating Expenses:
General & Administration
Research & Development
(1,729)
(20%)
(762)
(9%)
(1,513)
(21%)
14%
(646)
(9%)
18%
Operating Income 1,626
18%
915
13%
78%
Non-Operating Income (Expenses), net (26)
-
251
3%
n/a
Income (Loss) Before Tax
Income Tax
1,600
18%
(290)
(3%)
1,166
16%
37%
(205)
(3%)
41%
Net Income 1,310
15%
961
13%
36%
Other Comprehensive Income (Losses) (177)
(2%)
(30)
-
n/a
Comprehensive Income $ 1,133
13%
$ 931
13%
22%
Net Income (Losses) Attributable To:
Shareholders of the Parent
Noncontrolling Interests
1,338
15%
(28)
-
986
14%
36%
(25)
(1%)
12%
$ 1,310
15%
$ 961
13%
36%
EPS (Basic) $ 3.54 $ 2.62
35%
EPS (Diluted) $ 3.31 ~~10~~
$ 2.48
33%

10 ~~10~~

Balance Sheet Highlights & Financial Ratio

Consolidated
(In Million NTD)(unaudited)
Balance Sheet Highlights
Cash & Short Term Investments
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
Consolidated
(In Million NTD)(unaudited)
Balance Sheet Highlights
Cash & Short Term Investments
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2016. Sept
5,279
1,826
1,411
2,915
10,249
2015. Dec
+ / - %
5,116
3%
1,636
12%
333
n/a
3,142
- 7%
9,531
8%
Total Assets 18,017 16,060
12%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
99
87
90
Negative
108
108
91
Negative
ROE (%) 18% 13%
ROA (%) 10% 8%
Cash Position
EBITDA
Cash Flow from Operation
2016.1~3Q
1,887
978
2015.1~3Q
1,444
1,277
YoY
31%
(23%)
Free Cash Flow (380) 560 n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

11 11

Quarterly Highlights

2016.3Q Key Points

  • Sales Revenue: $ 2,373 million,

up 49% QoQ, up 75% YoY

  • Gross Margin: 50%

  • Operating Margin: 26%

  • Net Income: NT$ 574 million,

  • up 30% QoQ, up 19% YoY

  • 2016.3Q Highlights:

  • The major growth driver in this

quarter is Turnkey Solutions,

presented a growth of 501% QoQ.

==> picture [258 x 38] intentionally omitted <==

----- Start of picture text -----

Gross Margin Sales Revenues
Operating Margin
2,373
----- End of picture text -----

==> picture [304 x 414] intentionally omitted <==

----- Start of picture text -----

1,654
1,589
1,356
1,193
57% 1,126 57%
55%
53% 55%
50%
50%
864
26%
25%
23%
22%
20%
16%
13%
----- End of picture text -----

12 2015.1Q 2015.2Q 2015.3Q 2015.4Q 2016.1Q 2016.2Q 2016.3Q 12

Year 2016.3Q Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD)
(unaudited)
2016.3Q
%
2016.2Q
%
QoQ
%
2015.3Q
%
YoY
%
Net Sales 2,373
100%
1,589
100%
49%
1,356
100%
75%
Cost of Goods Sold (1,186)
(50%)
(721)
(45%)
64%
(610)
(45%)
94%
Gross Profit 1,187
50%
868
55%
37%
746
55%
59%
Operating Expenses:
General & Administration
Research & Development
(327)
(13%)
(251)
(11%)
(255)
(16%)
28%
(222)
(14%)
13%
(235)
(17%)
39%
(207)
(16%)
21%
Operating Income 609
26%
391
25%
56%
304
22%
100%
Non-Operating Income
(Expenses), net
55
2%
136
9%
(60%)
243
18%
(77%)
Income (Loss) Before Tax 664
28%
527
34%
26%
547
40%
21%
Income Tax (90)
(4%)
(84)
(5%)
7%
(65)
(4%)
38%
Net Income $ 574
24%
$ 443
29%
30%
$ 482
36%
19%
Other Comprehensive Income (79)
(3%)
(74)
(5%)
7%
141
10%
n/a
Comprehensive Income $ 495
21%
$ 369
24%
34%
$ 623
46%
(21%)
EPS (Basic) $ 1.52 $ 1.17
30%
$ 1.28
19%
EPS (Diluted) $ 1.42 $ 1.09
30%
$ 1.20
18%

==> picture [9 x 9] intentionally omitted <==

100% owned subsidiaries’ income - New Material: 6m (QoQ ↓ 57%, YoY ↓ 68%), MAS: 44m (QoQ ↑ 214%, YoY ↑ 110%) .

13 13

Year 2016.1~3Q Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD) (unaudited)
2016.1~3Q
%
2015.1~3Q
%
YoY
%
Net Sales 5,616
100%
3,347
100%
68%
Cost of Goods Sold (2,728)
(49%)
(1,505)
(45%)
81%
Gross Profit 2,888
51%
1,842
55%
57%
Operating Expenses:
General & Administration
Research & Development
(817)
(14%)
(686)
(12%)
(673)
(20%)
21%
(581)
(17%)
18%
Operating Income 1,385
25%
588
18%
136%
Non-Operating Income (Expenses), net 185
3%
499
15%
(63%)
Income (Loss) Before Tax 1,570
28%
1,087
33%
44%
Income Tax (232)
(4%)
(101)
(3%)
n/a
Net Income $ 1,338
24%
$ 986
30%
36%
Other Comprehensive Income (173)
(3%)
(32)
(1%)
n/a
Comprehensive Income $ 1,165
21%
$ 954
29%
22%
EPS (Basic) $ 3.54 $ 2.62
35%
EPS (Diluted) $ 3.31 $ 2.48
33%

==> picture [10 x 9] intentionally omitted <==

Non-operating Income included 100% owned subsidiaries’ income - New Material: 32m (YoY ↓ 18%), MAS: 54m (YoY n/a).

14 14

Balance Sheet Highlights & Financial Ratio

Parent Only
(In Million NTD) (unaudited)
Balance Sheet Highlights
Cash & Short Term Investment
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
Parent Only
(In Million NTD) (unaudited)
Balance Sheet Highlights
Cash & Short Term Investment
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2016. Sept
3,163
1,460
1,200
2,745
10,076
2015. Dec
+ / - %
2,703
17%
1,301
12%
100
n/a
2,988
- 8%
9,410
7%
Total Assets 16,366 13,965
17%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
137
99
88
8%
231
159
101
4%
ROE (%) 18% 13%
ROA (%) 12% 9%
Cash Position
EBITDA
Cash Flow from Operation
2016.3Q
710
350
2016.2Q
573
415
QoQ
YoY
24%
19%
(16%)
77%
Free Cash Flow (233) 456 n/a
n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

15 15

==> picture [720 x 52] intentionally omitted <==

OPERATION HIGHLIGHT

16

Chroma Ate Inc. Sales Breakdown by Testing Solutions

(Unit: Million NTD)
Test Instruments &
Automate Testing
System (ATS)
Semiconductor Test
Solutions
Turnkey Solutions
Service & Others
2016.3Q
%
QoQ
YoY
916
39%
(4%)
9%
365
15%
(1%)
85%
1,015
43%
501%
295%
77
3%
(25%)
24%
2016.1~3Q
%
YoY
2,605
46%
15%
876
16%
64%
1,898
34%
387%
237
4%
58%
2015
%
3,029
67%
759
17%
532
12%
219
4%
Total 2,373
100%
49%
75%
5,616
100%
68%
4,539
100%

17 17

Chroma Ate. Inc. Sales Mix Breakdown (YTD)

A Turnkey Solution and Intelligent Automation Line Provider

==> picture [590 x 378] intentionally omitted <==

----- Start of picture text -----

4,174 3,926 5,135 4,539 5,616
Parent Only
6% 5% 4% 4% 4%
9% 12%
10% 18% 34%
Others
17% 21% 17%
Turnkey Solutions 21%
16%
Semiconductor Test Solutions
Test Instruments & ATS
63% 67% 65% 67% 46%
2012 2013 2014 2015 2016.1~3Q
----- End of picture text -----

18 18

Sales Breakdown by Consolidated Entities

(Unit: Million NTD) (unaudited)
Chroma Ate. Inc.included
overseas affiliates
MAS
New Material
Others
2016.3Q
%
2,784
78%
126
4%
554
16%
93
2%
QoQ
YoY
43%
67%
30%
(1%)
3%
(6%)
(4%)
(18%)
2016.1~3Q
%
YoY
6,640
75%
62%
264
3%
(72%)
1,658
19%
(5%)
287
3%
(13%)
Consolidated Sales 3,557
100%
33%
42%
8,849
100%
24%

19 19

Year 2016.4Q Guidance

==> picture [11 x 11] intentionally omitted <==

==> picture [11 x 11] intentionally omitted <==

In the first three quarters 2016, turnkey solutions and semiconductor testing solutions are the biggest drivers for Chroma parent sales, which presented a strong growth of 387% and 64% YoY respectively. Meanwhile, the core business of Test Instruments and ATS also presented a double digits growth of 15% compared to last year. Company expected the fourth quarter will be better than last year. The semiconductor testing solutions will be the major growth driver compare to 2015 fourth quarter.

20 20

Business Development Roadmap

Turnkey (Test & Measurement + Automation + MES)

==> picture [427 x 250] intentionally omitted <==

----- Start of picture text -----

ICT Industries
----- End of picture text -----

==> picture [71 x 77] intentionally omitted <==

Industry 4.0

==> picture [18 x 28] intentionally omitted <==

Clean Tech. 2010 2016

21 21

I984

Test Instruments & ATS

TECHNOLOGY

==> picture [682 x 433] intentionally omitted <==

----- Start of picture text -----

Power Wider Operation Voltage: Up to1200V 1~60 Series Cell Voltage Simulation
Testing Max. Power: 240kW (parallel) Active and Passive Balance Test
Wide Range Inductance:
Electrical
10~1,000V; 0.1uH~100uH
Safety
High speed: <18mS
FPD Testing 8K x 4K@60Hz 8K x 4K@120Hz
’16 ’16.2H
MARKET Server & Telecom Power/ EV/EVSE/Battery/UHD Display/ Mobile Phone/Power Choke
High Power DC Load
632XXA
BMS ATS
Impulse Winding Tester 8700
19301A
FPD Tester 8K FPD Tester
----- End of picture text -----

SOLUTION

27014

2918

22 22

Test Instruments & ATS

TECHNOLOGY

==> picture [694 x 428] intentionally omitted <==

----- Start of picture text -----

High Precision/High Speed
AOI
2D & 3D Measuring
2.5sec/pcs
New Application:
LED Testing
UVA, UVB, UVC
Optical Device Bar Type Sorting High Density Burn-in Module 6” VCSEL Wafer
Testing No Probing Mark 256Ch SMU/module NF &FF Testing
’16 ’16.2H
MARKET 3C Cosmetics/LED/Fiber Optical Communication
Multi-Functional
Dimension Measuring
System 7505
UV LED Chip Prober
58212-C
Laser Diode/Photo Diode Laser Diode Burn-In VCSEL Wafer Probing
Mapping Sorter Test System Test System
58205 58604 58630
----- End of picture text -----

SOLUTION

23 23

Semiconductor Test Solutions

TECHNOLOGY

Touch Sensor/Finger Printing IC testing Analog Testing 256 I/O, 16 bits ADC/DAC Compact Size, Best Cost Of Ownership Logic Testing 256 digital pins, 100Mbps IC Testing Thermal Engine Handler Nitro-TEC (Liquid Nitrogen) ’16 ’16.2H MARKET IoT, Touch Sensor ICs, Finger Printing IC , MCU VLSI Test System 3380D Full Range ATC Cold Temperature Handler 3160C

SOLUTION

24 24

Turnkey Solutions

TECHNOLOGY

==> picture [675 x 426] intentionally omitted <==

----- Start of picture text -----

MES Intelligent Process System
Battery
Regenerative CH/DCH System ,
Formation Negative Pressure Formation
’15
‘16
MARKET Industry 4.0 – Battery Cell Formation
Intelligent Battery
Process System
Battery Cell Formation
System 17000
----- End of picture text -----

SOLUTION

25 25

www.chromaate.com

let’s make a better world

Thank You!

Copyright© 2016 Chroma ATE Inc.

26 26