Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CHROMA Interim / Quarterly Report 2015

Sep 8, 2015

52029_rns_2015-09-08_8e9abccb-58d7-4371-ac5a-26c5ab808622.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [720 x 52] intentionally omitted <==

CHROMA ATE INC.

2015.2Q Investor Conference

Paul Ying, CFO Leo Huang, Chairman & CEO

31[th] July, 2015

==> picture [193 x 211] intentionally omitted <==

----- Start of picture text -----

1
----- End of picture text -----

1

Disclaimer

This presentation contains some forward-looking statements that are subject to substantial risks and uncertainties. Typically, these statements contain words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “plan”, “forecast”, “project”, “predict”, “potential”, “continue”, “may”, “should”, “will”, and “would” or similar words. You should consider these forward-looking statements carefully because such statements are only our expectations or projections about future events, and actual results may differ materially from those expressed or implied by such statements. The forward-looking statements in this presentation include, but are not limited to, growth rates for various markets estimated by third party sources, future products and technology development, widespread market acceptance of the hosted delivery model, future revenue growth and profitability. You should be cautioned that the forwardlooking statements are no guarantee of our future performance. The forward-looking statements contained in this presentation are made only as of the date of this presentation and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances, except as required by law. This presentation and the information contained herein are the property of Chroma Ate Inc.

2

Agenda

  • Corporate Profile

  • Financial Review

  • Operation Highlights

  • Q&A

3

==> picture [720 x 52] intentionally omitted <==

CORPORATE PROFILE

4

Corporate Profile

  • Chroma Group founded in 1984, a world leading

own brand turnkey test & automation solution provider, specialized in electronics test and measurement instruments and ATS (auto test system). Businesses cover test and measurement instruments and ATS for various industries, and a turnkey solution as an integration of Test and Measurement , Automation and MES (manufacturing execution system).

  • Key success: Precision, Reliability, Innovation

• Chroma group encompass business unit of Chroma Ate Inc., Modular Assembly System (MAS) and Chroma New Material Corp (CNMC).

  • 2014 Consolidated Sales : NT$10.31 billion

  • 2014 Net Income: NT$1.32 billion

  • Chroma Group total of 2,286 employees (as June,

2015)

==> picture [33 x 55] intentionally omitted <==

Consolidated Chroma Ate Sales Others Consolidated CNMC Sales Consolidated MAS Sales

==> picture [314 x 350] intentionally omitted <==

----- Start of picture text -----

14,886
14,148
11%
8%
11,644
5% 10,307
10,171
7%
47% 48%
15%
48% 29%
34%
40% 41% 44% 47% 60%
----- End of picture text -----

2010

2011

2012

2013 2014

5

Financial Performance

Consolidated Sales

Gross Margin

==> picture [38 x 49] intentionally omitted <==

Sales Revenues Gross Margin R&D Expenses R&D Expenses in % of Sales Revenues

Parent Only

==> picture [660 x 381] intentionally omitted <==

----- Start of picture text -----

Consolidated
14,886
5,640 55%
54% 54%
14,148
5,338
55% 5,135
52%
11,644 37% 39%
4,174
3,926
10,307
10,171
29% 29%
28%
16%
15% 15%
12%
11%
755
603 630 637 631
Chroma Employees : 1,352  (R&D 39%)
2010 2011 2012 2013 2014 2010 2011 2012 2013 2014
----- End of picture text -----

6

Financial Performance

ROE

Dividend

==> picture [634 x 391] intentionally omitted <==

----- Start of picture text -----

EPS Cash dividend
Stock dividend
5.05
25%
Payout ratio
4.06
19% 3.80
3.51
3.21
15%
14%
2.52 2.60
2.50 2.50
12%
2.00
0.40
----- End of picture text -----

==> picture [241 x 11] intentionally omitted <==

----- Start of picture text -----

2010 2011 2012 2013 2014
----- End of picture text -----

2010 2011 2012 2013 2014

7

Chroma Global Network

Global Employees2,286, Branch Offices x16, Distributors x65, Subsidiaries x6

Europe : Netherlands

US : Hong Kong : Neworld Irvine / Foothill Ranch, CA Tempe, AZ Japan: Shin Yokohama

China : Shenzhen / Dongguan / Xiamen / Suzhou

8

==> picture [720 x 52] intentionally omitted <==

FINANCIAL REVIEW

==> picture [504 x 11] intentionally omitted <==

9

Year 2015.1H Condensed Consolidated Income Statement

Condensed Consolidated P&L
(In Million NTD, except for EPS in NTD)
2015.1H
%
2014.1H
%
YoY
%
Net Sales 4,633
100%
4,633
100%
-
Consolidated Sales of Testing Business 2,434
53%
2,557
55%
(5%)
Consolidated Sales of MAS 825
18%
272
6%
203%
Consolidated Sales of New Material 1,158
25%
1,578
34%
(27%)
Others 216
4%
226
5%
(4%)
Cost of Goods Sold (2,696)
(58%)
(2,876)
(62%)
(6%)
Gross Profit 1,937
42%
1,757
38%
10%
Operating Expenses:
General & Administration
Research & Development
(975)
(21%)
(414)
(9%)
(896)
(19%)
9%
(381)
(8%)
9%
Operating Income 548
12%
480
11%
14%
Non-Operating Income (Expenses), net 41
1%
109
2%
(62%)
Income (Loss) Before Tax
Income Tax
589
13%
(104)
(2%)
589
13%
-
(89)
(2%)
17%
Net Income 485
11%
500
11%
(3%)
Other Comprehensive Income (Losses) (175)
(4%)
(35)
(1%)
n/a
Comprehensive Income $ 310
7%
$ 465
11%
(33%)
Net Income (Losses) Attributable To:
Shareholders of the Parent
Noncontrolling Interests
505
11%
(20)
-
512
11%
(1%)
(12)
-
67%
$ 485
11%
$ 500
11%
(3%)
EPS (Basic) $ 1.34 $ 1.36
(1%)
10

10

Balance Sheet Highlights & Financial Ratio

Consolidated
(In Million NTD)
Balance Sheet Highlights
Cash & Short Term Investments
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2015. June
5,157
1,581
406
2,405
8,748
2014. Dec
+ / - %
4,129
25%
1,605
- 1%
426
- 5%
2,488
- 3%
9,373
- 7%
Total Assets 15,716 14,970
5%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
107
116
93
-
91
108
76
-
ROE (%) 11% 14%
ROA (%) 7% 9%
Cash Position
EBITDA
Cash Flow from Operation
2015.1H
770
1,366
2014.1H
743
825
YoY
4%
66%
Free Cash Flow 922 (1,105) n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

11 11

Quarterly Highlights

==> picture [318 x 426] intentionally omitted <==

----- Start of picture text -----

Sales Revenues Gross Margin
Operating Margin
1,604
1,345
1,249
57% 1,126
56%
55% 53% 51% 53%
937
864
24%
23%
18%
16% 16%
13%
----- End of picture text -----

2015.2Q Key Points

  • Sales Revenue: $ 1,126 million,

up 30% QoQ, down 10% YoY

  • Gross Margin: 53%

  • Operating Margin: 16%

  • Net Income: NT$ 381 million,

  • up 210% QoQ, up 14% YoY

  • 2015.2Q Highlights:

 The second quarter sales revenues mainly contributed from Test Measurements and ATS

sector, represented a growth of 22% QoQ and 7% YoY

respectively.

2014.1Q 2014.2Q 2014.3Q 2014.4Q 2015.1Q 2015.2Q

12 12

Year 2015.2Q Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD)
2015.2Q
%
2015.1Q
%
QoQ
%
2014.2Q
%
YoY
%
Net Sales 1,126
100%
864
100%
30%
1,249
100%
(10%)
Cost of Goods Sold (524)
(47%)
(369)
(43%)
42%
(546)
(44%)
(4%)
Gross Profit 602
53%
495
57%
22%
703
56%
(14%)
Operating Expenses:
General & Administration
Research & Development
(229)
(19%)
(198)
(18%)
(210)
(24%)
9%
(176)
(20%)
13%
(236)
(19%)
(3%)
(179)
(14%)
11%
Operating Income 175
16%
109
13%
61%
288
23%
(39%)
Non-Operating Income
(Expenses), net
225
20%
31
4%
626%
91
7%
147%
Income (Loss) Before Tax 400
36%
140
16%
186%
379
30%
6%
Income Tax (19)
(2%)
(17)
(2%)
12%
(46)
(4%)
(59%)
Net Income $ 381
34%
$ 123
14%
210%
$ 333
26%
14%
Other Comprehensive Income (122)
(11%)
(51)
(6%)
139%
(83)
(6%)
47%
Comprehensive Income $ 259
23%
$ 72
8%
n/a
$ 250
20%
4%
EPS (Basic) $ 1.01 $ 0.33
206%
$ 0.88
15%
EPS (Diluted) $ 0.96 $ 0.32
200%
$ 0.86
12%

==> picture [9 x 9] intentionally omitted <==

Non-operating Income included 100% owned subsidiaries’ income - New Material: 9m (QoQ ↓ 18%, YoY ↓ 25%), MAS: 164m

(QoQ ↑ 413%, YoY ↑ 720%, ).

13 13

Year 2015.1H Condensed Income Statement

Condensed P&L– Parent Only
(In Million NTD, except for EPS in NTD)
2015.1H
%
2014.1H
%
YoY
%
Net Sales 1,990
100%
2,186
100%
(9%)
Cost of Goods Sold (894)
(45%)
(967)
(44%)
(8%)
Gross Profit 1,096
55%
1,219
56%
(10%)
Operating Expenses:
General & Administration
Research & Development
(438)
(22%)
(374)
(19%)
(419)
(19%)
5%
(340)
(16%)
10%
Operating Income 284
14%
460
21%
(38%)
Non-Operating Income (Expenses), net 256
13%
122
6%
110%
Income (Loss) Before Tax 540
27%
582
27%
(7%)
Income Tax (35)
(2%)
(70)
(4%)
(50%)
Net Income $ 505
25%
$ 512
23%
(1%)
Other Comprehensive Income (174)
(8%)
(35)
(2%)
n/a
Comprehensive Income $ 331
17%
$ 477
21%
(31%)
EPS (Basic) $ 1.34 $ 1.36
(1%)
EPS (Diluted) $ 1.28 $ 1.33
(4%)

==> picture [10 x 9] intentionally omitted <==

14 14

Non-operating Income included 100% owned subsidiaries’ income - New Material: 20m (YoY ↓ 31%), MAS: 196m (YoY ↑ 576%).

Balance Sheet Highlights & Financial Ratio

Parent Only
(In Million NTD)
Balance Sheet Highlights
Cash & Short Term Investment
Inventory
Short Term Debt
Long Term Debt
Shareholders Equity
2015. June
2,482
1,236
144
2,304
8,606
2014. Dec
2,168
1,257
151
2,361
9,271
+ / - %
14%
- 2%
- 5%
- 2%
- 7%
Total Assets 13,401 13,290 1%
Inventory Turnover (Day)
AR Turnover (Day)
AP Turnover (Day)
Net Debt to Equity (%)
251
191
106
-
186
141
71
5%
ROE (%) 11% 15%
ROA (%) 8% 11%
Cash Position
EBITDA
Cash Flow from Operation
2015.2Q
447
188
2015.1Q
186
419
QoQ
140%
(55%)
2015.1H
YoY
633
(4%)
607
(5%)
Free Cash Flow (5) 224 n/a 219
n/a

==> picture [9 x 9] intentionally omitted <==

All ROE + ROA has been annualized.

==> picture [9 x 9] intentionally omitted <==

==> picture [9 x 9] intentionally omitted <==

Free Cash Flow = Net Cash Provided by Operating Activities + (Net Cash used by Investing Activities)

15 15

==> picture [720 x 52] intentionally omitted <==

OPERATION HIGHLIGHT

16

Chroma Ate Inc. Sales Breakdown by Testing Solutions

(Unit: Million NTD)
Test Instruments
& ATS
Semiconductor
Test Solutions
Turnkey
Solutions
Service &
Others
2015.2Q
%
QoQ
787
70%
22%
184
16%
21%
105
10%
275%
50
4%
32%
2014.2Q
%
YoY
735
59%
7%
260
21%
(29%)
202
16%
(48%)
52
4%
-

2015.1H
%
1,433
72%
336
17%
133
7%
88
4%
2014.1H
%
YoY
1,328
61%
8%
418
19%
(20%)
349
16%
(62%)
91
4%
(3%)
Total 1,126
100%
30%
1,249
100%
(10%)
1,990
100%
2,186
100%
(9%)

17 17

Chroma Ate. Inc. Sales Mix Breakdown (YTD)

A Turnkey Solution and Intelligent Automation Line Provider

==> picture [591 x 374] intentionally omitted <==

----- Start of picture text -----

Parent Only 5,338 4,174 3,926 5,135 1,990
7% 6% 5% 4% 4%
9% 7%
Others 10% 18%
21%
17%
17% 21%
Turnkey Solutions
9% 21%
Semiconductor Test Solutions
Test Instruments & ATS
63% 67% 65% 57% 72%
2011 2012 2013 2014 2015.1H
----- End of picture text -----

18 18

Sales Breakdown by Consolidated Entities

(Unit: Million NTD)
Chroma Ate. Inc.
included overseas
affiliates
MAS
New Material
Others
2015.2Q
%
QoQ
1,369
51%
29%
665
25%
313%
563
21%
(5%)
112
4%
9%
2014.2Q
%
YoY
1,476
56%
(7%)
176
7%
278%
850
32%
(34%)
125
5%
(10%)
2015.1H
%
2,434
53%
825
18%
1,158
25%
216
4%
2014.1H
%
YoY
2,557
55%
(5%)
272
6%
203%
1,578
34%
(27%)
226
5%
(4%)
Consolidated
Sales
2,709
100%
41%
2,627
100%
3%
4,633
100%
4,633
100%
-

19 19

Year 2015 Guidance

==> picture [12 x 12] intentionally omitted <==

Heading into peak season, the Chroma parent sales revenues in second quarter presented a growth of 30% QoQ. The growth drivers are mainly coming from Turnkey Solutions and Test Instruments & ATS which presented a growth of 275% and 22% QoQ respectively.

==> picture [12 x 12] intentionally omitted <==

The US, Europe and Japan markets penetration have reached 28% of Chroma parent sales in first half 2015 through increasing recognition from global top-tier customers.

==> picture [12 x 12] intentionally omitted <==

Industrial Automation (IA) remains strong, the Company expected IA related businesses (Turnkey Solutions + MAS) to reach over 20% of the group consolidated sales compared to 16% in 2014. The first half 2015 have reached . 21% of group consolidated sales

==> picture [12 x 12] intentionally omitted <==

The Company expected the 2015 second half results will be better than first half due to delivery of new applications of Turnkey Solutions and increasing demand from clean tech related power testing businesses.

20 20

Test Instruments & ATS (1/2)

TECHNOLOGY

System Integration Automated AC Type: 10KW, SAE J1772 Testing DC Type: 10~50KW, IEC61851 Parallel, High Efficiency, Regenerative 60~300kW, >85% Power Bi-direction, AC/DC, AC/AC Testing Ultra High Measurement Accuracy High Transient Linear Load: 10us Voltage: 0.015%+0.015%F.S. High Power Density: 6kW@4U Current: 0.04%+0.04%F.S. ‘15 ‘16 MARKET Server/ Telecom Power/ DD Converter/ Grid/ Green Energy/ Electric Vehicle/ Power Battery Pack High Power DC Load 150~1200V,4~24kW, 632XXA Regenerative Grid Simulator Regenerative Battery Pack Tester 0~400Vac,30~60kVA, 61800 0~200V, 0~2600A, 0.6W~50kW, 17020 EV Charging ATS 8000

SOLUTION

21 21

Test Instruments & ATS (2/2)

TECHNOLOGY

==> picture [697 x 436] intentionally omitted <==

----- Start of picture text -----

High Speed CSP (Chip-Scale
LED Testing Packaged) ; UPH : 25k
High Density Burn-in Module
Optical Testing
128ch/module; 10sec/DUT
Passive Impedance Measurement Impulse & Hi-pot test with Vacuum
Comp. Testing Wide Freq. Range: 60Hz~5MHz 7 in 1 (ACW/DCW/IR/IWT/DCR/L/Q Phase)
4K x 2K@60Hz
Video Testing
5.4Gbps Lane Rate
‘15 ‘16
MARKET HD Display/ Fiber Communication/ High Power Components/ LED/ Motor
FPD Tester 040201
HF LCR Meter Programmable HF
11050-5M AC Tester 11805-20-20
Motor Stator
Test System 1920
LD CoC Characterization LD CoC Burn-In Test
Test System 58620 System 58601/58603
----- End of picture text -----

LED Tester & Tapper 58280

SOLUTION

22 22

Semiconductor Test Solutions

TECHNOLOGY

==> picture [696 x 426] intentionally omitted <==

----- Start of picture text -----

Thermal Engine
IC Testing
Nitro-TEC (Liquid Nitrogen)
Handler
Multi-site Testing Integrated Digital/ Mixed
Logic Testing
1024 digital pins, 200Mbps Signal Testing
High Power/High Accuracy
Analog Testing
VI 45/100/200; 4A Max; 0.05%
‘15 ‘16
MARKET IC – SoC/ MCU/ PMIC/ Sensors (touch-screen, fingerprint) / Connectivity (WiFi, BT)
Analog/power
Instruments
VI45/PVI100
SoC Test System VLSI Test System Full Range Active
3650-EX 3380-D Thermal Control
Handler 3160-F
----- End of picture text -----

SOLUTION

23 23

Turnkey Solutions

TECHNOLOGY

==> picture [679 x 426] intentionally omitted <==

----- Start of picture text -----

Collaborative Robotic Application
Automation
Smart Conveyance System
Configurable/Scalable/Reusable
Battery Cell Regenerative CH/DCH System
Testing 5V/10A,20A,50A, 100A Tester
Real-Time
MES Multi Protocol Interface
Mobile Production Report
‘15 ‘16
MARKET
Industry 4.0 – Battery Cell Formation/ Battery Pack Auto Assembly/ IT/ICT Auto Test Line/ Smart Factory
Battery Cell Formation
System 17000
Battery Pack Automatic
Assembly Line
Smart Conveyer 5703
----- End of picture text -----

SOLUTION

24 24

www.chromaate.com

==> picture [233 x 233] intentionally omitted <==

let’s make a better world.

Thank You!

25 25