AI assistant
CHARTER HALL GROUP — Annual Report 2009
Aug 24, 2009
64645_rns_2009-08-24_3790deb6-8ee4-4152-b711-bbbc63013c9c.pdf
Annual Report
Open in viewerOpens in your device viewer
APPENDIX 4E – PRELIMINARY FINAL REPORT
YEAR ENDED 30 JUNE 2009
Charter Hall Group (CHC) – comprising the stapling of ordinary shares in Charter Hall Limited (CHL) (ACN 113 531 150) and units in Charter Hall Property Trust (CHPT) (ARSN 113 339 147)
1. Results for announcement to the market
| % change | 30 June 2009 $000’s |
30 June 2008 $000’s |
|
|---|---|---|---|
| Revenue | Decrease 33% to | 61,249 | 91,060 |
| Underlying profit | Decrease 34% to | 34,828 | 52,742 |
| Profit/(loss) from ordinary activities after tax attributable to members |
Decrease 222% to | (82,222) | 67,498 |
Underlying profit is a financial measure not prescribed by Australian Accounting Standards and represents the profit under Australian Accounting Standards adjusted for certain unrealised and non-cash items. Further details are provided in note 4 in the attached financial report.
| Distributions | Cents per stapled security | Cents per stapled security |
|---|---|---|
| Final distribution in respect of a CHPT unit (28/8/09) Final dividend in respect of a CHL share Interim distribution in respect of a CHPT unit (27/2/09) Interim dividend in respect of a CHL share |
30 June 2009 1.00 nil 3.96 nil |
30 June 2008 6.30 nil 6.30 nil |
Record date for determining entitlements to distributions - 30 June 2009
The Distribution Re-investment Plan (DRP) is currently activated and in operation for the 30 June 2009 distribution. The last election date for the DRP was 30 June 2009. The price was calculated as a 2% discount to the average of the daily volume weighted average price of sales of securities from 2 July 2009 to 22 July 2009 (inclusive). The DRP securities rank equally with existing securities.
2. Entities over which control has been lost during the year
| Charter Hall Core Plus Retail Fund* | Core Plus Retail Fund New Zealand |
|---|---|
| Charter Hall MMN Property Trust | Redcliffe Retail Property Trust |
| Rothwell Retail Property Trust | Belconnen Retail Warehouse Trust |
| Ipswich Retail Property Trust | Box Hill Retail Warehouse Trust |
| Mentone Property Trust | Nerang Retail Warehouse Trust |
| CPRF Gepps X Trust | Nowra Retail Warehouse Trust |
| CPRF Gepps 109 Trust | Penrith Retail Warehouse Trust |
| CPRF MSN Property Trust | Stafford Retail Warehouse Trust |
- CHPT sold down its investment in Charter Hall Core Plus Retail Fund (CPRF) and its sub-trusts and appointed the Investment Committee (IC) on 30 July 2008 when equity was raised. Whilst CHPT still owns a 65% direct interest and a 5% indirect interest in CPRF (CHPT has a 25% investment in Charter Hall Umbrella Fund (CHUF) and CHUF holds a 21% investment in CPRF) it does not have the power to govern the financial and operating policies of CPRF and therefore CHPT does not control the Fund. For this reason the financial accounts of CPRF are not consolidated into CHPT’s financial accounts.
The financial and operating policies of CPRF are determined by its IC. The IC comprises 2 Charter Hall representatives and 2 independent members. All decisions of the IC require the unanimous approval of all IC members and thus Charter Hall cannot dominate decision making. The IC, amongst other duties monitor and manage the investment activities of CPRF and approve asset opportunities and disposal of assets.
3. Associates and Joint venture entities
Refer to the attached financial report for details regarding interests in associates and joint venture entities.
All other information required to be disclosed by Charter Hall Group in the Appendix 4E is either not applicable or has been included in the attached financial report.
Charter Hall Group
Financial report - 30 June 2009
Contents
Page Corporate directory Directors' report Auditor’s independence declaration Corporate governance statement Financial report Independent auditor’s report Securityholder information
Charter Hall Group Corporate Directory 30 June 2009
| Directors Company Secretary Notice of annual general meeting Principal registered office in Australia Registry Auditor Solicitors Bankers Stock exchange listings Website address |
K Roxburgh_Chairman_ R Woodhouse_Deputy Chairman_ P Derrington G Fraser C Fuchs_Executive Director_ D Harrison_Joint Managing Director_ C McGowan D Southon_Joint Managing Director_ N Francis The annual general meeting of Charter Hall Group will be held at: Location Westin Hotel, 1 Martin Place, Sydney Time 2.30pm Date 11 November 2009 Level 11, 333 George Street Sydney NSW 2000 (02) 8908 4000 Link Market Services Level 8, 580 George Street Sydney NSW 2000 1300 664 498 PricewaterhouseCoopers Darling Park Tower 2 201 Sussex Street Sydney NSW 1171 Allens Arthur Robinson Level 28, Deutsche Bank Place Cnr of Hunter & Phillip Streets Sydney NSW 2000 National Australia Bank Level 24, NAB House, 255 George Street Sydney NSW 2000 Charter Hall Group stapled securities are listed on the Australian Securities Exchange (code CHC). www.charterhall.com.au |
|---|---|
3
Charter Hall Group Directors' report 30 June 2009 (continued)
Directors' report
Your directors present their report on the consolidated entity (referred to hereafter as the Group or Charter Hall Group) consisting of Charter Hall Limited (Company or CHL) and the entities it controlled at the end of, or during, the year ended 30 June 2009. Charter Hall group is a stapled group comprising CHL and its controlled entities and Charter Hall Property Trust (Trust or CHPT) and its controlled entities.
The Group includes Charter Hall Funds Management Limited (CHFML) as the responsible entity of CHPT. CHL and CHFML have identical Boards of Directors. The term Board hereafter should be read as references to both these Boards.
Directors
The following persons were directors of the Group during the whole of the year and up to the date of this report, unless noted otherwise:
K Roxburgh - Chairman
R Woodhouse - Deputy Chairman
-
P Derrington - Non Executive Director
-
G Fraser - Non Executive Director
C Fuchs - Executive Director
-
D Harrison - Joint Managing Director
-
C McGowan - Non Executive Director
D Southon - Joint Managing Director
Principal activities
During the year the principal continuing activities of the Group consisted of:
-
(a) Property investment
-
(b) Funds management
-
(c) Development management
-
(d) Property management
No significant changes in the nature of the activities of the Group occurred during the year.
Distributions - Charter Hall Group
Distributions paid / declared to members during the year were as follows:
| 2009 | 2008 | ||
|---|---|---|---|
| $'000 | $’000 | ||
| - | Interim ordinary distribution for the 6 months ended 31 December 2008 | ||
| of 3.96 cents per security paid on 27 February 2009 | 17,679 | - | |
| - | Final ordinary distribution for the 6 months ended 30 June 2009 of | ||
| 1.00 cent per security expected to be paid on 28 August 2009 | 6,980 | - | |
| - | Interim ordinary distribution for the 6 months ended 31 December 2007 | ||
| of 6.30 cents per security paid on 29 February 2008 | - | 26,448 | |
| - | Final ordinary distribution for the 6 months ended 30 June 2008 of 6.30 | ||
| cents per security paid on 29 August 2008 | - | 25,669 | |
| 24,659 | 52,117 |
Results
The Group recorded a statutory loss for the financial year of $82.2m compared to a profit of $67.5m in 2008. The result was adversely impacted by fair value adjustments, predominantly downward property revaluations within the Group’s managed funds and impairment of the Group’s 50% investment in Commercial and Industrial Property Pty Ltd (CIP). After adding back fair value adjustments, impairment and other non cash items such as the mark to market of derivatives, the Group generated an Underlying Profit of $34.8m compared to $52.7m in 2008.
The reduction in Underlying Profit was due mainly to the following factors:
-
lower performance fees and transaction fees
-
lower contribution from the 50% owned CIP
Underlying Earnings per Security (EPS) of 7.61 cents fell from 12.74 cents in 2008 due to the reasons outlined above. As a result the Distribution per Security (DPS) fell from 12.60 cents to 4.96 cents.
Net Tangible Assets per Security (NTA) has reduced from $1.19 at 30 June 2008 to $0.71 as a result of additional securities issued as part of the recent capital raising and due to devaluations and impairment of investments.
Funds under Management (FUM) has fallen from $3.9bn at 30 June 2008 to $3.4bn as a result of valuation reductions and asset sales.
4
Charter Hall Group Directors' report 30 June 2009 (continued)
Gearing has reduced significantly from 31.2% at 30 June 2008 to 2.4% at 30 June 2009 as a result of repayment of debt utilising proceeds from the selldown of ownership in the Charter Hall Core Plus Retail Fund in July 2008 and the June 2009 capital raising.
The financial report includes separate financial statements for CHL as an individual entity and the consolidated entity consisting of CHL and its subsidiaries and controlled entities including CHFML as responsible entity for CHPT.
The 30 June 2009 financial results with comparatives are summarised as follows:
| 2009 | 2008 | ||
|---|---|---|---|
| Gross revenue ($m) | 61 | 91 | |
| Net profit/(loss) after tax ($m) | (82) | 67 | |
| Underlying profit | 35 | 53 | |
| Distributions ($m) | 25 | 52 | |
| Underlying EPS (UEPS) (cents) | (i), (ii) | 7.61 | 12.74 |
| Statutory earnings per stapled security (EPS) (cents) |
(17.98) | 16.31 | |
| Distribution per stapled security (cents) | (ii) | 4.96 | 12.60 |
| Total assets ($m) | 524 | 802 | |
| Total liabilities ($m) | 30 | 310 | |
| Net assets ($m) | 494 | 492 | |
| NTA per security ($) | (ii) | 0.71 | 1.19 |
| Gearing – borrowings to total assets | (iii) | 2.4% | 31.2% |
| Funds under management ($bn) | 3.4 | 3.9 |
-
(i) – Excludes AASB 140 fair value adjustments on investment property and financial assets, impairment of assets, gains on sale of investments and non cash AIFRS charges such as share based payments expense, amortisation and tax benefit.
-
(ii) – Calculation excludes stapled securities issued under the Executive Loan Security Plan in accordance with AASB2 Share Based Payments .
(iii) – Calculation is net of cash.
Distribution Re-investment Plan (DRP)
The DRP is currently activated.
Review of operations
The Group has maintained focus on its strategy to de-risk both its managed funds and the listed balance-sheet, making substantial progress over the last six months in this regard including:
-
The capital raising and Gandel’s strategic investment;
-
Strong progress with its asset sales program to reduce the leverage in the investment funds;
-
Successfully refinanced the major debt facilities for both CPOF and CPIF; and
-
The lease up or extension of leases on approximately 74,700m[2] of space across the funds.
The Group is also pleased to advise that following the recent capital raising, the Group gained inclusion in the S&P/ASX 200 index, representing a significant milestone for the Group.
In accordance with the Group’s valuation policy, all asset valuations in the investment funds’ portfolios are reviewed quarterly. As a result of this process, valuations on 54% of the assets in these portfolios (by value) have been written down since 31 December 2008, based on independent valuations or directors’ valuations. Including the 31 December 2008 valuations, 100% of all investment funds’ portfolios have been revalued over the last six months. The reduction in the current portfolio carrying values represent a movement in capitalisation rate, on a like-for-like basis, of 74 basis points (bps) since 30 June 2008. The Group’s successful de-risking strategy has ensured that, despite the reduction in values across portfolios, the Group has not breached covenants in any of the finance facilities across the funds, with headroom remaining in these facilities.
5
Charter Hall Group Directors' report 30 June 2009 (continued)
The Group’s on-balance sheet portfolio of equity stakes in its managed investment funds shows an occupancy level of 98%, weighted average lease expiry (WALE) of eight years and a weighted average capitalisation rate of 7.66%.
The Group continues to pursue its announced asset sales program as part of a Group-wide initiative to reduce gearing in the investment funds. The Group announced target asset sales of $430 million in May and has now exchanged contracts on sales totalling $228 million, including the recently secured sale of Bunnings Penrith from the CPRF portfolio on 9 July for $21.8 million.
Over the previous half year, the Group has implemented a number of capital management initiatives, providing the Group with strong financial flexibility. Gandel Group has made a strategic investment of $75 million in the Group. This comprises an investment of $30 million in the Group, the commitment to acquire $30 million of CPOF units from the Group and a $15 million equity commitment to the new Charter Hall Group managed Special Situations Fund.
Other initiatives over the period include the $49 million entitlement offer, as well as the significant progress made on the asset sale program across managed funds. As previously announced, the Group also successfully refinanced the major portfolio finance facilities for both Charter Hall Core Plus Office Fund and Charter Hall Core Plus Retail Fund, securing new three year terms at market pricing. Both facilities continue to be non-recourse to all investors, including the Group.
Core Plus Office Fund (CPOF) - $1,452 million FUM, CHPT interest 23%
After a review of the entire CPOF portfolio in both the March and June quarters of this financial year, valuations on the portfolio were written down, resulting in a current weighted average cap rate of 7.60%. Including the 31 December 2008 valuations, 100% of this portfolio has now been revalued over the last six months.
The CPOF portfolio has a high occupancy of 96.4% and one of the longest WALE’s in the office sector at seven years. CPOF’s tenant mix remains of the highest quality, with 87% of the portfolio leased to government bodies and nationally or internationally recognised tenants.
Core Plus Industrial Fund (CPIF) - $358 million FUM, CHPT interest 25%
CPIF has also undertaken March and June quarterly reviews of its entire portfolio, with valuations on 38% of the portfolio (by value) being written down. Including the 31 December 2008 valuations, 100% of the portfolio has now been revalued over the last six months. The current weighted average cap rate of the portfolio is 7.82%. Current CPIF occupancy is 96.5% with a WALE of 9.4 years, underpinned by strong tenant covenants with, for example, 18 and 15 year leases to Coles and Smorgon Steel respectively.
CPIF has demonstrated a solid performance in the current challenging market environment. CPIF continues to secure lease renewals and extensions above forecast rental levels and is progressing the delivery of its enhanced activity.
Core Plus Retail Fund (CPRF) - $302 million FUM, CHPT interest 65%
Following the recently announced asset sales, the CPRF portfolio will consist of nine properties with a current weighted average cap rate of 7.59%. After both March and June quarterly reviews of the entire CPRF portfolio, 57% of the current portfolio (by value) was written down, bringing the percentage of the portfolio revalued in the last six months to 100%, including the 31 December 2008 valuations.
After completion of the announced asset sales, CPRF has an exposure of 69% to bulky goods and 31% to neighbourhood shopping centres anchored by Woolworths and Coles.
A long dated WALE of 8.8 years backs the current occupancy of 100% (including rental guarantees) and provides income stability into the future, with no significant lease expiries until 2013.
Diversified Property Fund (DPF) - $194 million FUM, CHPT interest 26%
After a review of the entire DPF portfolio in both the March and June quarters of this financial year, 27% of the portfolio was written down resulting in a current weighted average cap rate of 7.95%. Including the 31 December 2008 valuations, 100% of this portfolio has now been de-valued over the last six months.
During the June quarter, DPF management was able to renew five leases that were nearing their lease expiry, extending the WALE of the portfolio to 7.5 years. The DPF portfolio currently has an occupancy rate of 98%.
6
Charter Hall Group Directors' report 30 June 2009 (continued)
Charter Hall Umbrella Fund (CHUF) - $195 million FUM, CHPT interest 25%
CHUF is a fund with investments predominately in Charter Hall Group managed funds. CHUF has effectively had 50% of its portfolio written down over the March and June quarters of this financial year, and 100% of the portfolio including the 31 December 2008 valuations. CHUF continues to outperform its peers, principally as a result of its overweight position in the unlisted property sector, which has provided exposure to high quality assets with a WALE of 8.2 years and a current occupancy of 98%.
Opportunity Funds Update
The market remains challenging for development and re-positioning projects due to the tight credit markets, reduction in asset values and a decline in demand for space due to the economic downturn.
Charter Hall Opportunity Fund 4 (CHOF4) - $415 million FUM, CHL interest 3%
Construction of 275 George Street, the Group’s landmark office tower in Brisbane, reached Practical Completion on 6 April 2009, approximately three months ahead of schedule. This project was undertaken as 50/50 Joint Venture between CHOF4 and CPOF. 275 George Street comprises 40,000m2 of prime office space, which is now 98% leased on 10 year lease terms to Telstra and Queensland Gas Corporation (a subsidiary of British Gas), with the retail area now 47% leased.
The Gepps Cross Centre, a 32,000m2 bulky retail project in Adelaide, reached Practical Completion as scheduled on 5 June 2009. This project was undertaken as a 50/50 Joint Venture between CHOF4 and Axiom. The Centre currently has leases executed and terms agreed over 75% of the space, and is now open and trading strongly.
Construction works are continuing on Home HQ North Shore, an integrated 22,000m2 bulky goods centre in Artarmon, with completion expected in November this year. Lease documentation has been executed with key anchor tenants including The Good Guys, JB Hi Fi and Barbeques Galore. Heads of Agreement have also been signed with a number of major tenants including Freedom, Bay Leather Republic and Snooze. As these and other tenants are finalised, the Centre will be 55% leased, with the balance of the centre under negotiation.
Construction of the Perth CBD A-grade office tower, ‘Alluvion’, 58 Mounts Bay Road, is progressing well with completion remaining on schedule for April 2010. This project was undertaken as a 50/50 Joint Venture between the Group and Cape Bouvard Investments. Agreements for Lease have been signed on approximately 95% of the 22,400m2 of prime office space.
Charter Hall Opportunity Fund 5 (CHOF5) - $335 million FUM, CHL interest 15%
The refurbishment works at 40 Creek Street, a 12,444m2 office tower in Brisbane, reached Practical Completion on 29 June 2009. To date, two tenants have executed Agreements for Lease for levels 16 and 17 respectively, with terms agreed for a large portion of the retail space. The focus remains on leasing the balance of the available space in this well located property in the heart of Brisbane’s CBD.
The Little Bay development, an 11.4 hectare master-planned residential project in Sydney’s east, recently lodged its Stage 1 Master Plan Application with Randwick City Council. This application establishes the design controls for the site and once approved will enable the remediation and infrastructure works to proceed, creating 10 development super-lots across the site.
CHOF5’s Home HQ Hastings project includes an approval for an 18,000m2 bulky goods centre in New Zealand. Terms have now been agreed with Whakatu Coldstores for a new five year lease over their current premises, situated on a portion of the site. It is anticipated that this section of the site will be offered to the market during the next quarter, with negotiations continuing with anchor tenants for the remaining bulky good centre.
Environmental regulation
The principal activities of the group are property investment, funds management and development management. Funds management involves minimal environmental impact. The group ensures compliance with applicable environmental standards and regulations in its property investment and development management activities.
7
Charter Hall Group Directors' report 30 June 2009 (continued)
Significant changes in the state of affairs
Significant changes in the state of affairs of the Group during the year, in addition to the review of operations above, were as follows:
-
As previously mentioned the Group raised $76m via an entitlement offer and Placement to Gandel Group in June 2009 through the issue of 229.9m securities at 33 cents per security. As part of this raising Gandel Group has invested $30m in Charter Hall Group equating to a 12.2% interest.
-
CHPT sold down 38% of its holding in CPRF in July 2008 and repurchased 3% from CHUF in June 2009.
-
The sale of 372 Whitehorse Rd, Nunawading VIC and 25 Nepean Hwy, Mentone VIC to CPRF for $93.6m in July 2008.
-
With the proceeds from the selldown of its CPRF interest CHPT repaid debt and reduced its debt facility limit to $100m with an expiry of July 2011.
-
CHPT invested $50m in CHUF in August 2008 equating to an interest of 22%. Further purchases under the liquidity facility have brought the ownership to 25%.
Matters subsequent to the end of the period
Since 30 June 2009 CHPT has completed the following transactions:
- Received commitments from existing CPOF unitholders to purchase 39m CPOF units from CHPT for $30m on 31 August 2009. Once this transaction is completed CHPT’s ownership interest in CPOF will fall from 23% to 17%.
Except for the matters discussed above, no other matter or circumstance has arisen since 30 June 2009 that has significantly affected, or may significantly affect:
-
(a) the Group's operations in future financial years, or
-
(b) the results of those operations in future financial years, or
-
(c) the Group's state of affairs in future financial years.
Likely developments and expected results of operations
Further information on likely developments in the operations of the Group and the expected results of operations have not been included in this annual financial report because the directors believe it would be likely to result in unreasonable prejudice to the Group.
8
Charter Hall Group Directors' report 30 June 2009 (continued)
Information on directors
K Roxburgh Chairman – Independent non-executive director.
Experience and expertise
Independent non-executive director and Chairman appointed 12 April 2005. One of the founders of E*TRADE in Australia, Board Member for 11 years to 2007, Chief Executive Officer from 1998 to 2000 then Chairman until its takeover by the ANZ Bank in 2007. For 10 years from 1986 to 1995, he was an Executive Director at the Hong Kong Bank of Australia Group, Chairman of their stockbroker, James Capel Australia and Managing Director of their corporate finance subsidiary. Between 1964 to 1986 practiced as a Chartered Accountant for 4 years at Arthur Andersen followed by 18 years as a partner at Mann Judd in Sydney. Experienced in the financial markets and the financial management of the insurance, healthcare, technology, property and resource sectors. Bachelor of Commerce, MBA and Practitioner Member of the Securities & Derivatives Institute of Australia.
Other current listed company directorships
Non-executive Chairman of Eircom Holdings Limited (since 2006) Non-executive director of Ramsay Health Care Ltd (since 1997)
Former listed company directorships in last 3 years
E*TRADE Australia (Retired in June 2007) Everest Finance Group (from 2005 - 2009)
Special responsibilities
Chairman of the Board Chairman of Nomination Committee Member of Remuneration Committee Member of Audit, Risk and Compliance Committee
Interests in securities
64,285 securities in Charter Hall Group.
R Woodhouse Deputy Chairman – Independent non-executive director .
Experience and expertise
Appointed non-executive director and deputy Chairman of the Group on 6 April 2005. Worked for the Ballieu family for 30 years in senior executive capacities from 1975 including Director L.J. Hooker, Managing Director Knight Frank Australia and Chairman Knight Frank Australia. Fellow of the Institute of Company Directors.
Other current listed company directorships
Nil
Former listed company directorships in last 3 years
Nil
Special responsibilities
Deputy Chairman of the Board Member of Nomination Committee Chairman of Remuneration Committee
Interests in securities
85,713 securities in Charter Hall Group.
C McGowan Independent non-executive director.
Experience and expertise
Independent non-executive director since 6 April 2005. Formerly CEO of the listed AMP Diversified Property Trust, Executive Vice President of Bankers Trust (Australia), founding Fund Manager of the BT Property Trust and founding Fund Manager of the Advance Property Fund. Fellow of the Australian Property Institute and Senior Fellow of the Financial Services Institute of Australasia.
Other current listed company directorships
Nil
Former listed company directorships in last 3 years
Nil
Special responsibilities
Member of Remuneration Committee Member of Nomination Committee Member of the Valuation Committee
Interests in securities
Nil securities in Charter Hall Group.
9
Charter Hall Group Directors' report 30 June 2009 (continued)
P Derrington Independent non-executive director.
Experience and expertise
Independent non-executive director since 6 April 2005. Formerly the CEO of Penrith Lakes Development Corporation Limited and Managing Director of the US asset management firm Spears, Benzak, Salomon and Farrell, Patrice was also formerly the Vice President in the Real Estate Finance Group at Chemical Bank (now J.P. Morgan Chase) and in 1997 founded the Victory Real Estate Investment Fund. Holds an MBA from Harvard University and a Ph. D from U.C. Berkeley.
Other current listed company directorships
Nil
Former listed company directorships in last 3 years
Nil
Special responsibilities
Chair of Audit, Risk and Compliance Committee.
Interests in securities
Nil securities in Charter Hall Group.
G Fraser Independent non-executive director.
Experience and expertise
Non-executive director of the Group since 6 April 2005. Joined Transfield Holdings in 1996 where he was formerly the CFO and General Manager – Finance, Project Development and is currently a member of its Advisory Board. Previously was the principal of a finance advisory business Perry Development Finance Pty Limited. Member of the Institute of Chartered Accountants in Australia and the Institute of Company Directors.
Other current listed company directorships
Nil
Former listed company directorships in last 3 years
Nil
Special responsibilities
Member of Audit, Risk and Compliance Committee.
Interests in securities
823,792 securities in Charter Hall Group
10
Charter Hall Group Directors' report 30 June 2009 (continued)
C Fuchs Executive director.
Experience and expertise
Co-founder of Charter Hall in 1991. Executive director of the Group since 6 April 2005. Has over 40 years experience in property investment and financial services. Is involved in the Group’s funds management business and is a member of the Investment Committee for various Charter Hall managed funds. Previously worked at the Heine Group’s property arm and Leighton Properties.
Other current listed company directorships
Nil
Former listed company directorships in last 3 years
Nil
Special responsibilities
Member of the Valuation Committee
Interests in securities
8,105,997 securities in Charter Hall Group via direct and indirect interests including 2,671,404 securities in the Charter Hall Executive Loan Security Plan. In addition Mr Fuchs holds 50,481 performance rights in the Charter Hall Performance Rights and Options Plan. Securities, in the Plans may vest upon the satisfaction of performance and service criteria.
D Harrison Managing Director.
Experience and expertise
Joint Managing Director and head of the Funds Management Division & Property Management Division. Has more than 20 years of experience in the Australian commercial property markets. Prior to joining Charter Hall in 2004, was the Managing Director of Savills in Australia. Holds a Land Economics degree from the University of Western Sydney, a graduate Diploma in Applied Finance and is a Fellow of the Australian Property Institute.
Other current listed company directorships
Nil
Former listed company directorships in last 3 years
Nil
Special responsibilities
Member of the Valuation Committee
Interests in securities
20,070,203 securities in Charter Hall Group via direct and indirect interests including 12,276,884 securities in the Charter Hall Executive Loan Securities Plan. In addition Mr Harrison holds 403,846 performance rights in the Charter Hall Performance Rights and Options Plan. Securities in the Plans may vest upon the satisfaction of performance and service criteria.
D Southon Managing Director
Experience and expertise
David is a founding member of Charter Hall. He is Joint Managing Director and head of the Development Division and has over 20 years of property industry experience. Prior to co-founding Charter Hall in 1991 worked at the Heine Group’s property arm (now part of ING) and Leighton Properties. Holds a Land Economics degree from the University of Western Sydney.
Other current listed company directorships
Nil
Former listed company directorships in last 3 years
Nil
Special responsibilities
Member of the Valuation Committee
Interests in securities
20,427,012 securities in Charter Hall Group via direct interests including 12,233,577 securities in the Charter Hall Executive Loan Security Plan. In addition Mr Southon holds 403,846 performance rights in the Charter Hall Performance Rights and Options Plan. Securities in the Plans may vest upon the satisfaction of performance and service criteria.
Company Secretary
The company secretary is Mr N Francis, a member of the Institute of Chartered Accountants in Australia and Chartered Secretaries Australia. Before joining Charter Hall Group he was the Finance and Asset Manager at Quantum Property Group and prior to that gained seven years experience with PricewaterhouseCoopers in audit and transactions services. He also holds a Bachelor of Business degree from the University of Technology, Sydney.
11
Charter Hall Group Directors' report 30 June 2009
(continued)
Meetings of directors
The numbers of meetings of the Group’s board of directors and of each board committee held during the year ended 30 June 2009, and the numbers of meetings attended by each director were:
| Full meetings | Full meetings | Audit, Risk and Nomination Remuneration |
Audit, Risk and Nomination Remuneration |
Audit, Risk and Nomination Remuneration |
Audit, Risk and Nomination Remuneration |
Audit, Risk and Nomination Remuneration |
Audit, Risk and Nomination Remuneration |
|
|---|---|---|---|---|---|---|---|---|
| of the Board of | Compliance Committee Committee |
|||||||
| Directors | Committee |
|||||||
| A | B A |
B | A | B | A | B | ||
| K Roxburgh | 12 | 12 6 |
6 | 1 | 1 | 3 | 3 | |
R Woodhouse |
12 | 12 * |
* | 1 | 1 | 3 | 3 | |
| P Derrington | 12 | 12 6 |
6 | * | * | * | * | |
G Fraser |
11 | 12 5 |
6 | * | * | * | * | |
| C Fuchs | 11 | 12 * |
* | * | * | * | * | |
| C McGowan | 12 | 12 * |
* | 1 | 1 | 3 | 3 | |
| D Harrison | 12 | 12 * |
* | * | * | * | * | |
| D Southon | 12 | 12 * |
* | * | * | * | * |
- A = Number of meetings attended
B = Number of meetings held during the time the director held office or was a member of the committee during the year * = Not a member of the relevant committee
Remuneration report
The remuneration report is set out under the following main headings:
A Principles used to determine the nature and amount of remuneration B Details of remuneration C Service agreements D Security-based compensation E Additional information.
The information provided in this remuneration report has been audited as required by section 308(3C) of the Corporations Act 2001.
A Principles used to determine the nature and amount of remuneration The objective of the Group’s executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with achievement of strategic objectives and the creation of value for securityholders, and conforms with market best practice for delivery of reward. The Board ensures that executive reward satisfies the following key criteria for good reward governance practices: • competitiveness and reasonableness • acceptability to securityholders • performance linkage / alignment of executive compensation • transparency • capital management.
In consultation with external remuneration consultants, the Group has structured an executive remuneration framework that is market competitive and complimentary to the reward strategy of the organisation.
Alignment to securityholders’ interests:
-
has economic profit as a core component of plan design
-
• focuses on sustained growth in securityholder wealth, consisting of distributions and dividends and growth in security price, and delivering constant return on assets as well as focusing the executive on key non-financial drivers of value
-
attracts and retains high calibre executives.
Alignment to program participants’ interests:
-
rewards capability and experience
-
reflects competitive reward for contribution to growth in securityholder wealth
-
• provides a clear structure for earning rewards • provides recognition for contribution.
The framework provides a mix of fixed and variable pay, and a blend of short and long-term incentives. As executives gain seniority with the Group, the balance of this mix shifts to a higher proportion of ‘’at risk’’ rewards.
The Board has established a Remuneration Committee which provides advice on remuneration and incentive policies and practices and specific recommendations on remuneration packages and other terms of employment. The Corporate Governance Statement provides further information on the role of this committee.
12
Charter Hall Group Directors' report 30 June 2009 (continued)
Non-executive directors
Fees and payments to non-executive directors reflect the demands which are made on, and the responsibilities of, the directors. Non-executive directors’ fees and payments are reviewed annually by the Remuneration Committee. The Remuneration Committee has also reviewed independent remuneration research to ensure non-executive directors’ fees and payments are appropriate and in line with the market. The Chairman’s fees are determined independently to the fees of non-executive directors based on comparative roles in the external market. Non-executive directors are not a part of the Charter Hall Limited Executive Loan Security Plan or the Charter Hall Performance Rights and Option Plan.
Directors’ fees
The current base remuneration was last reviewed with effect from 1 July 2008. The base remuneration will be reviewed early in the year ending 30 June 2010 to determine its appropriateness.
Retirement allowances for directors
There are no retirement allowances for non-executive directors.
Executive pay
-
The executive pay and reward framework has four components:
-
base pay and other benefits
-
short-term performance incentives (STI)
-
long-term incentives (LTI) through participation in the Charter Hall Limited Executive Loan Security Plan and the Performance Rights and Options plan, and
-
other remuneration such as superannuation.
The combination of these comprises the executive’s total remuneration.
Base pay
Executives are offered a market based pay where reference is made to latest salary trends and salary surveys to ensure base pay is set to reflect the market for a comparable role. Other benefits include provision of car parking spaces at the office location. Given the underperformance of the property sector over the past 12 months and the continued challenging economic environment expected for FY10, there is a salary freeze for the 2010 financial year.
There are no guaranteed base pay increases included in any senior executives’ contracts.
Short-term incentives (STI)
Cash incentives (bonuses) are generally payable in July depending on Group and individual performance for the year to 30 June. Executives have an STI opportunity depending on the accountabilities of the role and impact on the organisation.
Each year, the Remuneration Committee and Joint Managing Directors will consider the appropriate targets and key performance indicators (KPI’s) to link the STI plan and the level of payout if targets are met. This includes setting any maximum payout under the STI plan, and minimum levels of performance to trigger payment of STI.
For the year ended 30 June 2009, the KPI’s linked to STI plans were based on group and personal objectives. The KPI’s required performance in achieving specific targets.
The Joint Managing Directors and Remuneration Committee are responsible for assessing whether the KPI’s are met. To help make this assessment, the committee receives reports on performance from management.
The short-term bonus payments may be adjusted up or down in line with under or over achievement against the target performance levels. This is at the discretion of the remuneration committee.
The STI target annual payment is reviewed annually.
STI - Executive Directors
As from 1 July 2008 the Joint Managing Directors bonus was subject to individual KPI’s and Group Performance targets. The Executive Directors bonus for the 12 months to 30 June 2009 is nil as not all of the individual and Group targets were met.
The Executive Directors FY08 short term incentive was linked to a percentage of distribution growth above the Board approved budget distribution. The Remuneration Committee approved a year ending 30 June 2008 bonus for the Executive Directors of 15% in aggregate (6% David Harrison, 6% David Southon, 3% Cedric Fuchs) of the amount that the distribution for the 12 months to 30 June 2008 exceeded the distribution forecast in the Board approved budget.
In order to bring the Joint Managing Directors in line with market levels and to acknowledge the earnings outperformance of the Group in 2008 the Remuneration Committee approved an additional payment of $275,000 each for David Harrison and David Southon.
Charter Hall Limited Executive Loan Security Plan Information on the Charter Hall Limited Executive Loan Security Plan is set out in note 39 to the financial statements.
13
Charter Hall Group Directors' report 30 June 2009 (continued)
B Details of remuneration
Amounts of remuneration
Details of the remuneration of the directors and the key management personnel (as defined in AASB 124 Related Party Disclosures) of Charter Hall Group are set out in the following tables.
The key management personnel of Charter Hall Group includes the directors as per pages 9 – 11 and the following executive officers, who with the executive directors include the 5 highest paid executives of the Group:
-
J Bakker – Chief Financial Officer
-
R Champion – Fund Manager and Retail Director
-
N Kelly – Wholesale Funds Director
-
M Winnem – Fund Manager and Development Director
The cash bonuses are dependent on the satisfaction of performance conditions as set out in the section headed Short-term incentives above.
Key management personnel of the Group
| 2009 | Short-term benefits | Short-term benefits | Post-employment | Security-based |
Long-term |
|
|---|---|---|---|---|---|---|
benefits |
payment |
benefits |
||||
| Cash | Long | |||||
| salary and | Cash |
service leave | ||||
| Name | fees |
bonus |
Superannuation | Securities | Total | |
| $ | $ | $ | $ | $ | $ | |
| Non-executive directors | ||||||
| K Roxburgh_Chairman_ | 144,008 | - | 12,862 | - | - | 156,870 |
| R Woodhouse_Deputy Chairman_ | 76,516 | - | 6,886 | - | - | 83,402 |
| P Derrington | 77,953 | - | 7,016 | - | - | 84,969 |
| G Fraser | 72,993 | - | 6,569 | - | - | 79,562 |
| C McGowan | 79,269 | - | 7,134 | - | - | 86,403 |
| Sub-total non-executive directors | 450,739 | - | 40,467 | - | - | 491,206 |
| Executive directors | ||||||
| C Fuchs | 249,847 | - | 100,000 | 22,301 | - | 372,148 |
| D Harrison | 699,651 | - | 50,000 | 49,904 | - | 799,555 |
| D Southon | 735,557 | - | 13,745 | 48,046 | - | 797,348 |
| Other key management personnel | ||||||
| J Bakker^ | 408,774 | 40,000 | 13,745 | (2,137) | - | 460,382 |
| R Champion* | 346,140 | - | 5,727 | - | - | 351,867 |
N Kelly |
366,679 | 35,000 | 25,745 | 10,407 | - | 437,831 |
| M Winnem | 386,255 | 30,000 | 13,745 | 8,726 | 1,860 | 440,586 |
| Totals | 3,643,642 | 105,000 | 263,174 | 137,247 | 1,860 | 4,150,923 |
- R Champion ceased to be an employee of Charter Hall Group on 14/11/08 and was paid an eligible termination payment of $171,356 which is included in cash salary and fees above.
^ J Bakker has a negative security-based payment amount as the performance vesting conditions make the amount of the benefit received less than previously forecast.
14
Charter Hall Group Directors' report 30 June 2009 (continued)
Key management personnel of the Group
| 2008 | Short-term benefits | Short-term benefits | Post-employment | Security-based |
Long-term |
|
|---|---|---|---|---|---|---|
benefits |
payment |
benefits |
||||
| Cash | Long | |||||
| salary and | Cash | service leave | ||||
| Name | fees |
bonus | Superannuation | Securities | Total | |
| $ | $ | $ | $ | $ | $ | |
| Non-executive directors | ||||||
| K Roxburgh_Chairman_ | 125,344 | - | 11,281 | - | - | 136,625 |
| R Woodhouse_Deputy Chairman_ | 75,102 | - | 6,759 | - | - | 81,861 |
| P Derrington | 78,784 | - | 7,091 | - | - | 85,875 |
| G Fraser | 73,624 | - | 6,626 | - | - | 80,250 |
| C McGowan | 24,861 | - | 60,000 | - | - | 84,861 |
| A Biet (to 25/10/07) | 23,867 | - | 2,148 | - | - | 26,015 |
| Sub-total non-executive directors | 401,582 | - | 93,905 | - | - | 495,487 |
| Executive directors | ||||||
| C Fuchs | 181,420 | 101,000 | 98,580 | 136,208 | - | 517,208 |
| D Harrison | 484,684 | 477,000 | 13,129 | 700,811 | - | 1,675,624 |
| D Southon | 486,871 | 477,000 | 13,129 | 697,997 | - | 1,674,997 |
| Other key management personnel | ||||||
| J Bakker | 334,962 | 100,000 | 13,129 | 59,324 | - | 507,415 |
| R Champion | 386,871 | 60,000 | 13,129 | 89,222 | - | 549,222 |
| M Winnem | 295,332 | 80,000 | 12,886 | 62,814 | 12,325 | 463,357 |
| Totals | 2,571,722 | 1,295,000 | 257,887 | 1,746,376 | 12,325 | 5,883,310 |
The bonus for the year ended 30 June 2007 paid to the executive directors (being $102,000 for each of the Joint Managing Director’s and $51,000 for C Fuchs) was not accrued in 2007 and was consequently included in the 30 June 2008 year together with the 2008 bonus. Bonuses relating to the 30 June 2008 year were $375,000 for each of the Joint Managing Director’s and $50,000 for C Fuchs
C Service agreements
The Joint Managing Directors, David Harrison and David Southon signed 3 year agreements which expired on 18 October 2007 and 1 July 2007, respectively which related to the purchase of 50% of Charter Hall Holdings Pty Limited by Transfield (CHG) Limited on 1 July 2004. Updated agreements have not been pursued because the un-vested component of the Charter Hall Limited Executive Loan Security Plan and Performance Rights and Options Plan provides a strong incentive for continuity of employment. Base salary for all KMPs is reviewed annually by the Remuneration Committee.
D Employee security scheme
The Charter Hall Limited Loan Security Plan (LSP) and Performance Rights and Options Plan (PROP) are designed to develop a clear line of sight between business objectives and reward. They are incentive plans aimed at creating a strong link between executive performance and reward and increasing securityholder value by enabling plan participants to have a greater involvement with, and share in the future growth and profitability of the Group.
LSP participants are offered non-recourse loans to acquire securities under the plan with interest charged at the Charter Hall Group distribution yield. If the performance and service conditions are satisfied, the securities become available to the plan participants after repayment of any loan obligations outstanding. PROP participants are granted rights/options which may be exercised depending upon performance and service conditions being satisfied.
Non-executive directors do not participate in the LSP or the PROP.
15
Charter Hall Group Directors' report 30 June 2009 (continued)
The following table shows securities issued under the LSP since inception of the plan. The issue prices range from $1.00 to $2.94 compared to the security price at 30 June 2009 of $0.52.
| Year of issue (calendar year) | Securities | Issue Price | Vesting conditions |
|---|---|---|---|
| 2005 | 6,200,000 | $1.00 to $1.07 | Meet the PDS forecast DPS of 6.56 in FY06 and 5% growth in FY07 and FY08 |
| 2006 | 7,534,230 | $1.27 to $2.00 | UEPS must increase by 5% in each year from FY06 or have achieved 5% compound annualgrowth on FY06 |
| 2007 | 10,729,304 | $2.47 to $2.94 | UEPS must increase by 5% in each year from FY07 or have achieved 5% compound annualgrowth on FY07 |
| 2008 | 31,712,129 | $1.04 to $1.67 | UEPS must increase by 5% in each year from FY08 or have achieved 5% compound annualgrowth on FY08 |
| 2009* | nil | n/a | |
| Total LSP issued | 56,175,663 | ||
| Transferred,sold,forfeited ** | (5,832,068) | ||
| Total LSP securities on issue^ | 50,343,595 |
- 1 January 2009 to date of this report.
** Securities can be sold direct from the plan or transferred to members once securities vest. Unvested securities are forfeited when an employee ceases employment.
^ Whilst the securities are legally issued and are quoted securities they are not recognised for accounting (EPS/DPS/NTA) purposes until they are exercised (per AASB 2 Share Based Payments ). Options are exercised when executives pay the exercise price of the option (i.e. repay the loan that is recognised for tax and legal purposes). This is consistent with the fact that unvested and vested shares continue to be held by the employee share trust until the employee loan is repaid.
Underlying EPS since the inception of the Charter Hall Group are shown below:
| FY06 (cps) |
FY07 (cps) |
FY08 (cps) |
FY09 (cps) |
|
|---|---|---|---|---|
| UEPS UEPS growthonprevious year |
6.47 | 9.51 47% |
12.74 34% |
7.61 (40%) |
As noted above there have been significant reduction in earnings in FY09 equating to an underlying EPS of 7.64 cps compared to 12.74 cps in FY08.
Under AASB 2 there is a requirement to “true up” at each reporting date to determine the appropriate share based payment expense based on the number of unvested securities which are estimated to vest. The Group has re-assessed the likelihood of vesting in light of the earnings reductions and hence the share based payments expense has fallen significantly compared to 2008. This is reflected in the remuneration disclosures overleaf where there has been a significant reduction of LTI based remuneration of key management employees compared to 30 June 2008.
Of the 50m LTI securities on issue approximately 11m are vested securities, with the balance of 39m securities being unvested securities.
The performance condition under the LSP is set at 5% growth per annum in Underlying EPS. The performance condition was amended at the 2008 AGM as the previous DPS measure was not considered appropriate. For the 2008 LSP offer the base year for the Underlying EPS measure is 30 June 2008 resulting in a base Underlying EPS of 12.74cps.
Performance Rights and Options Plan
Since the initial public offering in June 2005, Charter Hall Group has operated the LSP as the long term incentive component of an executive’s remuneration arrangements to align reward with long term performance. The LSP is described above.
In early 2008, the Board engaged external advisers to gain a market perspective on LTI arrangements. In particular, the key issues explored and conclusions reached by the Board are outlined below:
-
Alignment of reward and performance. Introducing a performance rights plan to replace a proportion of the ELSP for future years, would provide a better balance between risk and reward;
-
Market prevalence of various LTI instruments . It was found that among Australian listed companies and direct peers, Performance Rights plans were regularly used, particularly in conjunction with other instruments;
-
Financial and potential dilution impact on Charter Hall Group . A Performance Rights plan would potentially result in less dilution to existing Securityholders, compared to other forms of equity (for example, options);
-
External stakeholder perspectives . It was found that external stakeholders look favourably upon Performance Rights plans.
16
Charter Hall Group Directors' report 30 June 2009 (continued)
The Board, in consultation with independent remuneration consultants, resolved that LTI for the 2009 year would be delivered through a combination of the existing LSP and the new PROP.
The Board has introduced the PROP as a key component of the Group’s broader strategy for rewarding and retaining key talent. The PROP is a long term incentive plan aimed at creating a stronger link between executive performance and reward and increasing securityholder value by enabling plan participants to have a greater involvement with, and share in, the future growth and profitability of the Group.
The Performance Rights are unquoted securities and conversion of Performance Rights to stapled securities, and vesting to executives, is subject to the same service and performance conditions as the LSP.
The performance condition is based on the achievement of a 5% compound annual growth rate, over a 3 year period, above FY08 Underlying EPS of 12.74 cents per security.
The total number of Performance Rights granted was 1,628,789 (no options have been granted under the PROP). Of this total 858,173 Performance Rights were granted to the Executive Directors following securityholder approval at the November 2008 Annual General Meeting. The balance of Performance Rights relates to grants to senior executives of the Group.
The executive directors of Charter Hall Group and other key management personnel of the Group received the following vested securities during the year from the company’s LSP:
| LSP Securities | Total LSP | |||||||
|---|---|---|---|---|---|---|---|---|
| LSP Securities | LSP Securities | LSP Securities | LSP Securities | LSP Securities | Forfeited in |
Securities that | ||
| Issued in 2006 | Issued in 2007 | Issued in 2008 | Forfeited in 2008 | Issued in 2009 | 2009 | can vest | ||
| Issue price | $1.00 | $1.27 | $2.76 | $1.04 | ||||
| Executive Directors | ||||||||
| C Fuchs | 1,050,000 | 393,700 | 362,319 | - | 865,385 | - | 2,671,404 | |
| D Harrison | 1,475,000 | 1,161,417 | 2,717,391 | - | 6,923,076 | - | 12,276,884 | |
| D Southon | 1,475,000 | 1,118,110 | 2,717,391 | - | 6,923,076 | - | 12,233,577 | |
| Key management | personnel | |||||||
| J Bakker^ | - | 621,118 | 362,319 | - | 865,384 | - | 1,848,821 | |
| R Champion | - | 551,181 | 326,087 | - | 721,153 | (1,122,271) | 476,150 | |
| N Kelly^ | - | 186,335 | 289,855 | - | 865,384 | - | 1,341,574 | |
| M Winnem | - | 236,220 | 289,855 | - | 865,384 | - | 1,391,459 |
None of the above securities were exercised during FY08 or FY09.
| Total LSP | |||||
|---|---|---|---|---|---|
| Securities that can | LSP Securities | LSP Securities | LSP Securities | LSP unvested | |
| vest | Vested in 2007# | Vested in 2008# | Vested in 2009# | securities 30/6/09 | |
| Executive Directors | |||||
| C Fuchs | 2,671,404 | (350,000) | (481,233) | (602,007) | 1,238,164 |
| D Harrison | 12,276,884 | (491,667) | (878,806) | (1,784,602) | 9,121,809 |
| D Southon | 12,233,577 | (491,667) | (864,370) | (1,770,167) | 9,107,373 |
| Key management | personnel | ||||
| J Bakker^ | 1,848,821 | - | (207,039) | (327,813) | 1,313,969 |
| R Champion | 476,150 | - | (183,727) | (292,423) | - |
| N Kelly^ | 1,341,574 | - | (62,112) | (158,730) | 1,120,732 |
| M Winnem | 1,391,459 | - | (78,740) | (175,358) | 1,137,361 |
^ J Bakker and Nick Kelly’s 2007 securities were issued at a price of $1.61.
Securities that have vested but have not been exercised by repayment of the loan and removal from the LTI plan.
17
Charter Hall Group Directors' report 30 June 2009 (continued)
The executive directors of Charter Hall Group and other key management personnel of the Group received the following rights during the year from the company’s PROP:
| Total PROP rights | |
|---|---|
| Executive Directors | |
| C Fuchs | 50,481 |
| D Harrison | 403,846 |
| D Southon | 403,846 |
| Key management personnel | |
| J Bakker | 50,480 |
| R Champion | - |
| N Kelly | 50,480 |
| M Winnem | 50,480 |
The model inputs for the Black-Scholes method for assessing the fair value at loan date for the LSP securities and PROP rights issued during the year ended 30 June 2009 include the following:
| Grant date | 7/8/08 | 10/10/08 | 19/11/08 | 22/12/08 |
|---|---|---|---|---|
| Security price at grant date | $0.865 | $0.66 | $0.41 | $0.30 |
| Loan value per security | $1.04 | $1.04 | $1.04 | $1.04 |
| Expiry of loan | 6/8/13 | 9/8/13 | 18/11/13 | 21/12/13 |
| Expected pricevolatility | 23.68% | 22.75% | 58.06% | 59.49% |
| Expected distribution yield | 9.47% | 9.47% | 9.47% | 9.47% |
| Risk-freeinterestrate | 5.85% | 4.28% | 3.72% | 3.19% |
E Additional information
Details of the short term incentives and the vesting of the securities are shown above. The table below shows the percentage of securities forfeited for not satisfying the service and performance criteria that make up the vesting conditions. No options will vest if the conditions are not satisfied. The maximum value of the options yet to vest has been determined as the amount of the grant date fair value of the options that is yet to be expensed.
| Financial | Minimum total | Maximum total | |||
|---|---|---|---|---|---|
| year | value of grant | value of grant | |||
| Name | granted | Vested % | Forfeited % | yet to vest $ | yet to vest $ |
| C Fuchs | 2009 | - | - | nil | 2,354 |
| 2008 | 33% | - | nil | 4,543 | |
| 2007 | 66% | - | nil | 1,246 | |
| 2006 | 100% | - | nil | - | |
| D Harrison | 2009 | - | - | nil | 18,823 |
| 2008 | 33% | - | nil | 34,066 | |
| 2007 | 66% | - | nil | 6,125 | |
| 2006 | 100% | - | nil | - | |
| D Southon | 2009 | - | - | nil | 18,823 |
| 2008 | 33% | - | nil | 34,066 | |
| 2007 | 66% | - | nil | 5,896 | |
| 2006 | 100% | - | nil | - | |
| J Bakker | 2009 | - | - | nil | 2,152 |
| 2008 | 33% | - | nil | 2,726 | |
| 2007 | 66% | - | nil | 4,684 | |
| N Kelly | 2009 | - | - | nil | 2,152 |
| 2008 | 33% | - | nil | 2,181 | |
| 2007 | 66% | - | nil | 1,045 | |
| M Winnem | 2009 | - | - | nil | 2,152 |
| 2008 | 33% | - | nil | 2,181 | |
| 2007 | 66% | - | nil | 1,246 |
18
Charter Hall Group Directors' report 30 June 2009 (continued)
Further details relating to the LSP securities issued during the year ended 30 June 2009 are set out below:
| Remuneration | Value at grant | Value at | |
|---|---|---|---|
| Name | consisting of LSP | date $ | 30 June 2009 $ |
| C Fuchs | 6.0% | - | - |
| D Harrison | 6.2% | - | - |
| D Southon | 6.0% | - | - |
| J Bakker | 0.0% | - | - |
| R Champion | 0.0% | - | - |
| N Kelly | 2.4% | - | - |
| M Winnem | 2.0% | - | - |
The value of securities at grant date is nil as the grant value is equivalent to the loan provided. The securities were issued at grant date at $1.04 with the value at 30 June 2009 being $0.52.
Loans to directors and executives
Information on loans to directors and executives, including amounts, interest rates and repayment terms are set out in note 29 to the financial statements.
Insurance of officers
During the year, Charter Hall Group paid a premium of $103,953 (2008: $72,300) to insure the directors and secretary of the company and its Australian-based controlled entities.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of entities in the Group, and any other payments arising from liabilities incurred by the officers in connection with such proceedings. This does not include such liabilities that arise from conduct involving a wilful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else or to cause detriment to the company. It is not possible to apportion the premium between amounts relating to the insurance against legal costs and those relating to other liabilities.
Proceedings on behalf of the company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the company, or to intervene in any proceedings to which the company is a party, for the purpose of taking responsibility on behalf of the company for all or part of those proceedings.
No proceedings have been brought or intervened in on behalf of the company with leave of the Court under section 237 of the Corporations Act 2001.
Non-audit services
The company may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor's expertise and experience with the company and/or the Group are important.
Details of the amounts paid or payable to the auditor (PricewaterhouseCoopers) for audit and non-audit services provided during the year are set out below.
The board of directors has considered the position and, in accordance with the advice received from the Audit, Risk and Compliance Committee, is satisfied that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The directors are satisfied that the provision of non-audit services by the auditor, as set out below, did not compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons:
-
all non-audit services have been reviewed by the Audit, Risk and Compliance Committee to ensure they do not impact the impartiality and objectivity of the auditor.
-
none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants .
19
Charter Hall Group Directors' report 30 June 2009 (continued)
During the year the following fees were paid or payable for services provided by the auditor of the Group and other non-related audit firms:
| (a) Assurance services Audit services PricewaterhouseCoopers Australian firm Audit and review of financial reports and other audit work under the Corporations Act 2001 Non-PricewaterhouseCoopers audit firms for the audit or review of financial reports of any entity in the Group W F White & Co Ernst & Young Total remuneration for audit services Other assurance services PricewaterhouseCoopers Australian firm Investigating Accountants Reports – equity raising Total remuneration for other assurance services Total remuneration for assurance services (b) Taxation services PricewaterhouseCoopers Australian firm Tax compliance services, including review of company income tax returns Non-PricewaterhouseCoopers firms for taxation services (Ernst & Young) Total remuneration for taxation services (c) Advisory services PricewaterhouseCoopers Australian firm Long term incentive plan structure Non-PricewaterhouseCoopers firms for advisory services Ernst & Young KMPG Total remuneration for advisory services |
Consolidated Parent entity 2009 2008 2009 2008 $ $ $ $ 236,092 206,901 - - 4,770 51,942 - - - 4,475 - - |
|---|---|
| 240,862 263,318 - - |
|
| 70,000 219,000 - - |
|
| 70,000 219,000 - - |
|
| 310,862 482,318 - - |
|
| 13,920 21,090 - - 141,075 - 20,600 - |
|
| 154,995 21,090 20,600 - |
|
| 21,538 - - - 69,806 - - - 15,300 - 15,300 - |
|
| 106,644 - 15,300 - |
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 21.
Rounding of amounts
The company is of a kind referred to in Class Order 98/100, issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in the directors' report. Amounts in the directors' report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, to the nearest dollar.
Auditor
PricewaterhouseCoopers continues in office in accordance with section 327 of the Corporations Act 2001.
This report is made in accordance with a resolution of directors.
==> picture [142 x 42] intentionally omitted <==
K Roxburgh
Chairman Sydney
24 August 2009
20
PricewaterhouseCoopers ABN 52 780 433 757
Auditor’s Independence Declaration
Darling Park Tower 2 201 Sussex Street GPO BOX 2650 SYDNEY NSW 1171 DX 77 Sydney Australia www.pwc.com/au Telephone +61 2 8266 0000 Facsimile +61 2 8266 9999
As lead auditor for the audit of Charter Hall Limited for the year ended 30 June 2009, I declare that, to the best of my knowledge and belief, there have been:
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
- (b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Charter Hall Limited and the entities it controlled during the year, including Charter Hall Property Trust.
==> picture [119 x 64] intentionally omitted <==
B K Hunter Partner PricewaterhouseCoopers
Sydney 24 August 2009
Liability limited by a scheme approved under Professional Standards Legislation
21
Charter Hall Group Corporate Governance Statement 30 June 2009 (continued)
Corporate governance statement
This statement has been prepared in a manner consistent with the revised Corporate Governance Principles and Recommendations released by the Australian Securities Exchange (ASX) Corporate Governance Council on 2 August 2007. The appropriate practice recommendations have been adopted so as to reflect the Group’s commitment to the highest standards of corporate governance practice. The Group reviews its corporate governance framework on an ongoing basis and has reviewed each Recommendation in detail in the lead up to the preparation of this statement. Additional corporate governance information may be found on the Group’s website www.charterhall.com.au or by contacting the Company Secretary.
Principle 1: Lay Solid Foundations for Management and Oversight
Recommendation 1.1: Companies should establish the functions reserved to the board and those delegated to senior executives and disclose those functions.
The Board operates in accordance with a formal charter which establishes its duties and responsibilities and the scope of the functions and authority delegated to senior executives.
In summary, the Board’s charter states that the Board has responsibility to provide strategic guidance to the Group, monitor the operational and financial position of the Group, and ensure appropriate risk management systems are in place, among other duties. Senior Management is responsible for the day to day management of the Group, which includes developing business plans, budgets and strategies for consideration by the Board; identifying and managing risks and, where those risks could have a material impact on the Group’s businesses, formulating strategies for managing these risks, among other responsibilities.
The Board Charter (which includes the full detail of matters reserved by the Board and those delegated to Senior Management) can be found on the Corporate Governance section of the Group’s website.
Recommendation 1.2: Companies should disclose the process for evaluating the performance of senior management.
The performance of all levels of management is evaluated annually in conjunction with remuneration reviews undertaken by the Remuneration and Nomination Committees and Joint Managing Directors.
The process for performing this evaluation consists of setting Key Performance Indicators (agreed with the employee), which encompass financial and non-financial objectives, and evaluating performance against those. The process is formally recorded and tracked. During this financial year, senior executives were evaluated in line with this process.
Principle 2: Structure the board to add value
Board of Directors
The Board is comprised of 8 members appointed with a view to providing appropriate skills and experience likely to add value to the Group’s activities.
| Name | Position | Independent (Yes/No) |
First Appointed |
|---|---|---|---|
| KerryRoxburgh | Chairman | Yes | 12 April 2005 |
| Roy Woodhouse | Deputy Chairman | Yes | 6 April 2005 |
| Cedric Fuchs | Executive Director | No | 6 April 2005 |
| PatriceDerrington | Non-ExecutiveDirector | Yes | 6April 2005 |
| Glenn Fraser | Non-Executive Director | Yes | 6 April 2005 |
| Colin McGowan | Non-ExecutiveDirector | Yes | 6April 2005 |
| David Harrison | Joint Managing Director | No | 30 August 2006 |
| David Southon | JointManagingDirector | No | 30August2006 |
Details of the Directors’ qualifications, experience, other responsibilities, number of meetings attended and holdings of Securities in the Group can be found in the Directors Report.
Recommendation 2.1: A majority of the Board should be independent directors.
As shown in the table above, the Board comprises a majority of independent directors. Five out of the eight members of the Board independent directors in accordance with the criteria set by Board in relation to determining directors’ independence. These principles are guided by the criteria set by the ASX and are subject to specific materiality tests which are determined on both quantitative and qualitative bases. An amount exceeding 5% of annual turnover of the Group or 5% of a director’s net worth, is considered material for this purpose. Furthermore, any transaction and all relationships are deemed material if they impact a securityholder’s understanding of a director’s performance.
22
Charter Hall Group Corporate Governance Statement 30 June 2009 (continued)
Recommendation 2.2: The chair should be an independent director.
Recommendation 2.3: The roles of chair and chief executive officer should not be exercised by the same individual.
Mr Kerry Roxburgh is the Chair of the Board. Mr Roxburgh is a non-executive, independent member of the Board (in accordance with the criteria described above). The role of CEO – or Managing Director – is carried out jointly by Mr Harrison and Mr Southon, two executive directors of the group.
Recommendation 2.4: The board should establish a nomination committee.
The Board has established a Nomination Committee which consists of the Group Chairman Kerry Roxburgh (Committee Chairman), Roy Woodhouse and Colin McGowan, who are all independent, non executive directors. Details of the committee members experience and the number of meetings held and attended can be found in the Directors Report. A copy of the Nomination Committee Charter which sets out the competencies of the Committee is available on the Group’s website.
Recommendation 2.5: Companies should disclose the process for evaluating the performance of the board, its committees and individual directors.
Board and Committee members are subject to an annual self-assessment of their performance via completion of a questionnaire prepared by the Chair. The process is run on calendar year basis. The results of the appraisals are aggregated and reviewed by the Board to assess Board and Committees overall performance and issues that require attention. This process is underway for the year ended 31 December 2008 and is to due to be completed by early October 2009, to coincide with the review of Non-executive Directors’ fees and nominations for re-election (as required), which are undertaken prior to the Annual General Meeting. The review was completed during the reporting period in respect of the previous calendar year.
The process for the selection and re-election of candidates for directorship positions is outlined in the Nomination Committee Charter (which can be viewed in the Corporate Governance section of the Group’s website), and includes making proposals to the Board based on its evaluation on whether the Board’s composition is appropriate for the circumstances and incorporates a variety of perspectives and skills. The Nomination Committee has carriage for the selection and appointment process of Directors.
Independent Advice
The terms of each Director’s letter of appointment permits him or her to seek independent professional advice, including, but not limited to, legal, accounting and financial advice, at the Group’s expense or any matter connected with the discharge of his or her responsibilities. The cost, nature and details of such advice must first be approved by the Chairman.
Principle 3: Promote Ethical and Responsible Decision Making
Recommendation 3.1: Companies should establish a code of conduct and disclose the code or a summary of the code to guide key executives as to:
-
The practices necessary to maintain the confidence in the company’s integrity
-
The practices necessary to take into account their legal obligations and the reasonable expectations of their stakeholders
-
The responsibility and accountability of individuals for reporting and investigating reports of unethical practices.
The Group recognises the need to observe the highest standards of corporate practice and business conduct. For this purpose, the Group has established a formal Code of Conduct for its Directors (Directors’ Code of Conduct), as well as a separate Code of Conduct for employees (Charter Hall Code of Conduct), which form the basis for ethical behaviour. The Codes form the framework that provides the foundation for maintaining and enhancing the Group’s integrity. The objective of the Codes is to ensure that staff, directors and stakeholders can be confident that the Group conducts its affairs honestly in accordance with the law, ethical values and practices and that there is clearly defined responsibility and accountability for maintaining these standards. As part of Charter Hall’s corporate governance strategy, the Charter Hall Code of Conduct has been reviewed and updated, with a new version of the Code being adopted by the Board in December 2008.
All Directors and employees of the Group are provided with the Code of Conduct at induction and are required to comply with both the spirit as well as the letter of the relevant laws which govern the operations of the Group.
In addition to this, in order to deal specifically with the responsibility and accountability of individuals for reporting and investigating reports of fraudulent and unethical practices, Charter Hall has adopted a Fraud Risk Management Policy which addresses these matters. A full copy of this policy is posted on the Corporate Governance section of the Group’s website.
A full copy of the Directors’ Code of Conduct and a summary of the Charter Hall Code of Conduct can be obtained from the
23
Charter Hall Group Corporate Governance Statement 30 June 2009 (continued)
Corporate Governance section of the Group’s website. A full copy of the Charter Hall Code of Conduct is also available upon request from the Company Secretary.
Recommendation 3.2: Companies should establish a policy concerning trading in company securities by directors, senior executives and employees, and disclose the policy or a summary of that policy.
The Group has in place a formal Security Trading Policy which regulates the manner in which Directors, senior executives and employees can deal with Securities in the Group. It requires that they conduct their personal investment activities in a manner that is lawful and avoids conflicts between their own interests and those of the Group.
The policy specifies trading blackouts as the periods during which trading Securities cannot occur. Trading is always prohibited if the relevant person is in procession of non-public price sensitive information regarding the Group.
The policy has been formally reviewed and updated by the Board in April 2009. A copy of the current Security Trading Policy is available on the Group’s website.
Principle 4: Safeguard integrity in financial reporting
Recommendation 4.1: The board should establish an audit committee.
Recommendation 4.2: Structure the audit committee so that it:
-
consists only of non-executive directors
-
consists of a majority of independent directors
-
is chaired by an independent chair, who is not chair of the board
-
has at least three members.
The Audit, Risk and Compliance Committee assists the Board in fulfilling its corporate governance and has oversight responsibilities relating to financial accounting practices, risk management and internal control systems, external reporting, compliance and the external audit function.
The Committee is comprised of Patrice Derrington (Chair), Kerry Roxburgh and Glenn Fraser, who are all non executive independent Directors. The members have comprehensive financial and property industry expertise. The Committee met on six occasions during the year to 30 June 2009. Please refer to the Directors Report for more information on members, including attendance at committee meetings.
Recommendation 4.3: The audit committee should have a formal charter
The Audit, Risk and Compliance Committee reports to the Board and has adopted a formal Charter which sets out the Committee’s role and responsibilities, composition, structure and membership requirements. Responsibilities include the assessment of the internal control and compliance systems, monitoring the integrity of the financial statements, reviewing the financial reporting processes and continuous disclosure, selection and appointment of external auditors, and the rotation of external audit engagement partners, as well as monitoring their performance.
The Charter is reviewed regularly and was last updated in April 2009. A copy of the Charter is available on the Corporate Governance section on the Group’s website.
Principle 5: Make timely and balanced disclosure
Recommendation 5.1: Companies should establish written policies designed to ensure compliance with ASX Listing Rule disclosure requirements and to ensure accountability at a senior management level for that compliance and disclose those policies or a summary of those policies.
The Group has a Continuous Disclosure and Communications Policy consistent with the continuous disclosure obligations of the ASX Listing Rules and Corporations Act 2001. The policy has been formally reviewed and up-dated by the Board in February 2009. The policy is designed to ensure that all investors and stakeholders have equal and timely access to information concerning the Group, and to ensure that price-sensitive information from any part of the Group is immediately notified to the ASX in a complete, balanced and timely manner. It also describes the processes by which senior executives are involved in ensuring the Policy is adhered to and sets out their responsibilities and accountability. The Charter Hall Code of Conduct and the Compliance Manual also deal with Continuous Disclosure.
A copy of the Continuous Disclosure and Communications Policy is available on the Group’s website.
24
Charter Hall Group Corporate Governance Statement 30 June 2009 (continued)
Principle 6: Respect the rights of shareholders
Recommendation 6.1: Companies should design a communications policy for promoting effective communication with shareholders and encouraging their participation at general meetings and disclose their policy or a summary of that policy.
The Group is committed to communicating with its investors in an effective and timely manner so as to provide them with ready access to information relating to the Group. The Group’s communication’s strategy is outlined and disclosed in the Continuous Disclosure and Communications Policy, mentioned above, which encourages participation of securityholders at the AGMs.
In addition to this, the Group maintains a website (www.charterhall.com.au) providing access to information likely to be of interest to securityholders, including a Corporate Governance Section, Investor Centre, and News Centre. The Group encourages securityholders to utilise its website, which is regularly updated, as their primary tool to access information and disclosures.
Principle 7: Recognise and manage risk
Recommendation 7.1: Companies should establish policies for the oversight and management of material business risks and disclose a summary of those policies.
The Board, through the Audit, Risk and Compliance Committee, ensures that strategic, operational, legal, reputation and financial risks are identified, effectively assessed, and efficiently managed and monitored so as to achieve the Group’s objectives.
During this financial year, Charter Hall has conducted a thorough review of its risk management framework and as a result a revised Risk Management Policy has been put in place and adopted by the Board to deal with the Group’s material business risks. Internal processes and documents have also been updated to make them more relevant to the Group’s operation and to ensure material business risks are appropriately identified and managed. The Risk Management Policy is available on the Corporate Governance Section of Charter Hall’s website.
Recommendation 7.2: The board should require management to design and implement the risk management and internal control system to manage the company’s material business risks and report to it on whether those risks are being managed effectively. The board should disclose that management has reported to it as to the effectiveness of the company’s management of its material business risks.
As requested by the Board, Management has put in place risk management and internal control systems which have been reviewed by Board. An external party was engaged to conduct a full review of the Group’s risk management process and findings and recommendations were reported to the Audit, Risk and Compliance Committee in the first instance and further escalated to the Board. The Audit, Risk and Compliance Committee has been allocated the specific responsibility of providing guidance and oversight to the Board on risk management activities, whilst the ultimate responsibility for risk oversight and risk management rests with the Board.
Management has reported to the Board on the effectiveness of the company’s management of its material business risks.
Recommendation 7.3: The board should disclose whether it has received assurance from the chief executive officer (or equivalent) and the chief financial officer (or equivalent) that the declaration provided in accordance with section 295A of the Corporations Act is founded on a sound system of risk management and internal control and that the system is operating effectively in all material respects.
The Joint Managing Directors and the Chief Financial Officer confirm in writing to the Board that the declaration provided in accordance with section 295A of the Corporations Act is founded on a sound system of risk management and internal control and that the system is operating effectively in all material respects.
Principle 8: Remunerate fairly and responsibly
Recommendation 8.1: The Board should establish a remuneration committee.
The Board has established a Remuneration Committee to assist it in achieving fairness and transparency in relation to remuneration issues and overseeing the remuneration and human resource policies and practices of the Group. The Remuneration Committee aims to ensure that the Group’s remuneration policies and outcomes strike an appropriate balance between the interests of investors and rewarding and motivating the Group’s management.
The Remuneration Committee comprises three non-executive, independent directors being Roy Woodhouse (Chairman), Colin McGowan and Kerry Roxburgh (please refer to the Directors Report for information in regards to the members and the number of meetings held and attended).
25
Charter Hall Group Corporate Governance Statement 30 June 2009 (continued)
The Remuneration Committee obtain the advice of independent experts to ensure the Group’s remuneration policies are appropriate and follow best practice and address the requirements of the Group’s stakeholders.
For further information in regards to the Group’s Remuneration policies and framework please refer to the Remuneration Report, including a detailed description of the structure of non-executive directors’ remuneration and executive directors’ and senior executives’ remuneration.
A copy of the Remuneration Committee Charter is available on the Group’s website. The Security Trading Policy, also posted on the website, deals with the Group’s policy on entering into transactions in associated products which limit the economic risk of participating in unvested entitlements under any equity-based remuneration scheme.
Recommendation 8.2: Companies should clearly distinguish the structure of non-executive directors’ remuneration from that of executive directors and senior executives
Fees paid to Non-Executive Directors are set by the Board in consultation with remuneration experts, within an aggregate limit approved by securityholders. The total remuneration paid to Non-Executive Directors to 30 June 2009 is set out in the Remuneration Report.
Directors’ fees are reviewed annually and are benchmarked against fees paid to Directors of similar organisations.
Non-Executive Directors are not provided with retirement benefits other than statutory superannuation and do not participate in staff security plans, receive options or bonus payments.
Executive Directors’, as well as senior executives’, remuneration packages comprise salary, short term incentives (i.e. bonus) and long term incentives. Further details on Executive Directors’ packages are set out in the Remuneration Report.
26
Charter Hall Group Financial report 30 June 2009
| Contents | Page |
|---|---|
| Financial report | |
| Income statements | 28 |
| Balance sheets | 29 |
| Statements of changes in equity | 30 |
| Cash flow statements | 31 |
| Notes to the financial statements | 32 |
| Directors' declaration | 79 |
| Independent auditor’s report | 80 |
27
Charter Hall Group Income Statements For the year ended 30 June 2009
| Notes Revenue 6 Gain on sale of investments Investment property expenses Employee benefits expense Depreciation 8 Other expenses Finance costs 8 Foreign exchange gain Share of net profit/(loss) of associates accounted for using the equity method Impairment of investment accounted for using the equity method Fair value adjustments 7 Profit/(loss) before income tax Income tax benefit 9 Net profit/(loss) after income tax attributable to stapled security holders of Charter Hall Group Attributable to: Equity holders of Charter Hall Limited Equity holders of Charter Hall Property Trust (minority interest) Profit/(loss) attributable to stapled securityholders of Charter Hall Group Group earnings per stapled security Basic earnings per security 38 Diluted earnings per security 38 |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 61,249 91,060 25,098 16,398 1,339 838 - - (3,168) (8,275) - - (16,663) (17,412) - (66) (285) (252) - - (4,733) (5,052) (20) (2) (7,403) (20,111) (21,890) (27,548) - 922 - - (2,154) 7,534 - - |
|---|---|
| 28,182 49,252 3,188 (11,218) (17,644) - (15,530) - (93,982) 15,287 - - |
|
| (83,444) 64,539 (12,342) (11,218) 1,222 2,959 4,993 7,834 |
|
| (82,222) 67,498 (7,349) (3,384) |
|
| (32,848) (3,888) (7,349) (3,384) (49,374) 71,386 - - |
|
| (82,222) 67,498 (7,349) (3,384) |
|
| Cents Cents (17.98) 16.31 (15.85) 16.14 |
The above income statements should be read in conjunction with the accompanying notes.
28
Charter Hall Group Balance sheets As at 30 June 2009
| Notes ASSETS Current assets Cash and cash equivalents 11 Trade and other receivables 12 Total current assets Non-current assets Trade and other receivables 15 Investments accounted for using the equity method 16 Financial assets at fair value through the profit and loss 13 Other financial assets 17 Property, plant and equipment 18 Investment properties 19 Derivative financial instruments 14 Deferred tax assets 20 |
Notes ASSETS Current assets Cash and cash equivalents 11 Trade and other receivables 12 Total current assets Non-current assets Trade and other receivables 15 Investments accounted for using the equity method 16 Financial assets at fair value through the profit and loss 13 Other financial assets 17 Property, plant and equipment 18 Investment properties 19 Derivative financial instruments 14 Deferred tax assets 20 |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 1,923 16,183 741 328 17,082 32,344 1,751 64 |
|---|---|---|
| 19,005 48,527 2,492 392 |
||
| 5,307 5,082 18,691 13,763 43,258 50,340 - - 433,621 227,283 - - - 18,182 102,301 100,693 2,304 1,577 - - 15,770 439,645 - - - 5,880 - - 3,946 5,110 10,265 10,105 295 295 295 295 |
||
| Other assets | ||
| Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables 21 Provisions 22 Total current liabilities Non-current liabilities Borrowings 23 Deferred tax liabilities 24 Financial liabilities 19 Provisions 25 Total non-current liabilities Total liabilities Net assets/(liabilities) EQUITY Equity holders of Charter Hall Limited Contributed equity 26 Reserves 27(a) Accumulated losses 27(b) Parent entity interest Equity holders of Charter Hall Property Trust (minority interest) 28 Total equity |
504,501 753,394 131,552 124,856 |
|
| 523,506 801,921 134,044 125,248 |
||
| 14,221 42,491 - 58 222 109 - - |
||
| 14,443 42,600 - 58 |
||
| 14,220 260,981 144,355 129,008 852 3,408 243 555 - 2,462 - - 25 150 - - |
||
| 15,097 267,001 144,598 129,563 |
||
| 29,540 309,601 144,598 129,621 |
||
| 493,966 492,320 (10,554) (4,373) |
||
| 6,383 5,272 6,383 5,272 (45,997) (46,679) 1,717 1,660 (36,530) (3,683) (18,654) (11,305) |
||
| (76,144) (45,090) (10,554) (4,373) 570,110 537,410 - - |
||
| 493,966 492,320 (10,554) (4,373) |
The above balance sheets should be read in conjunction with the accompanying notes.
29
Charter Hall Group Statements of changes in equity
For the year ended 30 June 2009
| Consolidated | Consolidated | Parent | entity | ||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| Notes | $'000 | $'000 | $'000 | $'000 | |
| Total equity at the beginning of the year | 492,320 | 461,011 | (4,373) | (2,790) | |
| Changes in the fair value of cash flow hedges, net of tax | 14,27 | (763) | (379) | - | - |
| Foreign currency reserve movement | 27 | 1,188 | (1,257) | 57 | (57) |
| Net loss recognised directly in equity | 425 | (1,636) | 57 | (57) | |
| Profit / (loss) for the year | (82,222) | 67,498 | (7,349) | (3,384) | |
| Total recognised income and expense for the year | (81,797) | 65,862 | (7,292) | (3,441) | |
| Transactions with equity holders in their capacity as equity | |||||
| holders: | |||||
| Contributions of equity, net of transaction costs * | 26 | 107,486 | 13,225 | 1,111 | 141 |
| Distributions provided for or paid * | 10 | (24,659) | (52,117) | - | - |
| Other | - | (47) | - | - | |
| Security based payments reserve | 27 | 616 | 4,386 | - | 1,717 |
| 83,443 | (34,553) | 1,111 | 1,858 | ||
| Total equity at the end of the year | 493,966 | 492,320 | (10,554) | (4,373) | |
| Total recognised income and expense for the year | |||||
| Equity holders of Charter Hall Limited | (32,782) | (4,001) | (7,292) | (3,441) | |
| Equity holders of Charter Hall Property Trust (minority interest) | (49,015) | 69,863 | - | - | |
| (81,797) | 65,862 | (7,292) | (3,441) |
- The equity and distributions for Charter Hall Limited and Charter Hall Property Trust are combined as the two entities are stapled together and have the same investors. As outlined in note 1, for accounting purposes, equity attributable to Charter Hall Property Trust is considered attributable to minority interest. Refer to note 28 for a breakdown of the minority interest in equity.
The above statements of changes in equity should be read in conjunction with the accompanying notes.
30
Charter Hall Group Cash flow statements
For the year ended 30 June 2009
| Consolidated Parent entity 2009 2008 2009 2008 Notes $'000 $'000 $'000 $'000 Cash flows from operating activities Receipts from customers (inclusive of goods and services tax) 50,455 80,456 61 53 Payments to suppliers and employees (inclusive of goods and services tax) (30,025) (37,933) (71) (16) 20,430 42,523 (10) 37 Interest paid (12,746) (17,323) (21,890) (27,498) Distributions and dividends from investments 28,367 13,990 24,499 15,642 Interest received 5,089 6,092 369 1,166 |
Consolidated Parent entity 2009 2008 2009 2008 Notes $'000 $'000 $'000 $'000 Cash flows from operating activities Receipts from customers (inclusive of goods and services tax) 50,455 80,456 61 53 Payments to suppliers and employees (inclusive of goods and services tax) (30,025) (37,933) (71) (16) 20,430 42,523 (10) 37 Interest paid (12,746) (17,323) (21,890) (27,498) Distributions and dividends from investments 28,367 13,990 24,499 15,642 Interest received 5,089 6,092 369 1,166 |
Consolidated Parent entity 2009 2008 2009 2008 Notes $'000 $'000 $'000 $'000 Cash flows from operating activities Receipts from customers (inclusive of goods and services tax) 50,455 80,456 61 53 Payments to suppliers and employees (inclusive of goods and services tax) (30,025) (37,933) (71) (16) 20,430 42,523 (10) 37 Interest paid (12,746) (17,323) (21,890) (27,498) Distributions and dividends from investments 28,367 13,990 24,499 15,642 Interest received 5,089 6,092 369 1,166 |
|---|---|---|
| 20,430 42,523 (10) 37 (12,746) (17,323) (21,890) (27,498) 28,367 13,990 24,499 15,642 5,089 6,092 369 1,166 |
||
| Interest received | ||
| Net cash inflow / (outflow) from operating activities 37 Cash flows from investing activities Payments for property, plant and equipment Payments for investment property Proceeds on disposal of investment property Payments for other financial assets Loans to employees Investment in associates Proceeds on disposal of investments in associates Investment in joint venture Repayments from / (loans to) associates Receipts from sale of subsidiary net of cash Net cash outflow from investing activities Cash flows from financing activities Proceeds from issues of securities and other equity securities Proceeds from forfeited LTI securities Proceeds from borrowings Repayment of borrowings Payout of hedge derivatives Security issue and transaction costs Distributions paid to securityholders Net cash inflow / (outflow) from financing activities Net increase / (decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 11 |
41,140 45,282 2,968 (10,653) |
|
| (1,016) (377) - - - (102,829) - - 23,270 98,943 - - - (18,182) - - - (3,894) (3,945) (129,114) (113,715) (17,080) (5,944) - 41,700 - - - (25,510) - (25,510) (1,985) 9,115 (1,897) - 55,800 - - - |
||
| (53,045) (114,749) (18,977) (35,399) |
||
| 93,085 4,337 1,074 189 - - - 1,717 181,876 209,187 15,348 44,306 (246,999) (106,921) - - (3,353) - - - (2,219) (380) - - (24,745) (47,080) - - |
||
| (2,355) 59,143 16,422 46,212 |
||
| (14,260) (10,324) 413 160 16,183 26,507 328 168 |
||
| 1,923 16,183 741 328 |
The above cash flow statements should be read in conjunction with the accompanying notes.
31
Charter Hall Group Notes to Financial Statements 30 June 2009
Contents of the notes to the financial statements
| Page | ||
|---|---|---|
| 1 | Summary of significant accounting policies | 33 |
| 2 | Financial risk management | 40 |
| 3 | Critical accounting estimates and judgements | 42 |
| 4 | Underlying earnings per security | 43 |
| 5 | Segment information | 44 |
| 6 | Revenue | 45 |
| 7 | Fair value adjustments | 45 |
| 8 | Expenses | 46 |
| 9 | Income tax expense | 46 |
| 10 | Distributions | 47 |
| 11 | Current assets – Cash and cash equivalents | 47 |
| 12 | Current assets – Trade and other receivables | 48 |
| 13 | Non-current assets – Financial assets at fair value through profit or loss | 48 |
| 14 | Derivative financial instruments | 49 |
| 15 | Non-current assets – Trade and other receivables | 50 |
| 16 | Non-current assets – Investments accounted for using the equity method | 52 |
| 17 | Non-current assets – Other financial assets | 53 |
| 18 | Non-current assets – Property, plant and equipment | 53 |
| 19 | Non-current assets – Investment properties | 54 |
| 20 | Non-current assets – Deferred tax assets | 55 |
| 21 | Current liabilities – Trade and other payables | 55 |
| 22 | Current liabilities – Provisions | 56 |
| 23 | Non-current liabilities – Borrowings | 56 |
| 24 | Non-current liabilities – Deferred tax liabilities | 59 |
| 25 | Non-current liabilities – Provisions | 60 |
| 26 | Contributed equity | 61 |
| 27 | Reserves and retained profits | 63 |
| 28 | Minority interest | 64 |
| 29 | Key management personnel disclosures | 64 |
| 30 | Remuneration of auditors | 67 |
| 31 | Commitments | 67 |
| 32 | Related parties | 68 |
| 33 | Subsidiaries | 70 |
| 34 | Investments in associates | 71 |
| 35 | Investment in joint venture | 73 |
| 36 | Events occurring after the balance sheet date | 74 |
| 37 | Reconciliation of profit after income tax to net cash inflow from operating activities | 75 |
| 38 | Earnings per security | 75 |
| 39 | Security-based payments | 77 |
32
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies
The principal accounting policies adopted in the preparation of the financial report are set out below. The financial report includes separate financial statements for Charter Hall Limited (CHL) as an individual entity and the consolidated entity consisting of CHL and its subsidiaries and controlled entities including Charter Hall Funds Management Limited as Responsible Entity for Charter Hall Property Trust (CHPT). For the purposes of AASB Interpretation 1002 Post date of transition stapling arrangements (AASB I – 1002), CHL has been identified as the parent entity in relation to the stapling that occurred on 6 June 2005 which is the date of the initial public offering (IPO). In accordance with AASB Interpretation 1002 the results and equity, not directly owned by CHL, of CHPT have been treated and disclosed as a minority interest. Whilst the results and equity of CHPT are disclosed as minority interest, the stapled securityholders of CHL are the same as the stapled securityholders of CHPT.
On 6 June 2005 CHL acquired Charter Hall Holdings Pty Ltd (CHH). Under the terms of AASB 3 Business Combinations CHH was deemed to be the accounting acquirer in this business combination. This transaction has therefore been accounted for as a reverse acquisition under AASB 3. Accordingly the consolidated financial statements of CHG have been prepared as a continuation of the consolidated financial statements of CHH. CHH as the deemed acquirer, has acquisition accounted for CHL as at 6 June 2005.
(a) Basis of preparation
This general purpose financial report has been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001.
Compliance with IFRSs
The financial report of Charter Hall Group also complies with International Financial Reporting Standards (IFRSs) as issued by the International Accounting Standards Board (IASB).
Historical cost convention
These financial statements have been prepared under the historical cost convention, as modified by the revaluation of investment property, financial assets and liabilities (including derivative financial instruments) at fair value through profit or loss.
Critical accounting estimates
The preparation of financial statements in conformity with AIFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 3.
Correction of error in recording investment in subsidiary
In error the purchase price paid by Charter Hall Limited for Charter Hall Holdings Pty Limited has been shown in the parent entity as a business combination reserve rather than as an other financial asset. This error has had the effect of understating CHL’s (the parent entity) other financial assets by $52m and overstating CHL’s (the parent entity) business combination reserve by $52m as at 30 June 2008.
The error has been corrected by restating each of the affected financial statement line items for the prior year, as described above.
There was no impact on the consolidated entity’s financial statements.
(b) Principles of consolidation
(i) Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Charter Hall Limited (‘’company’’ or ‘’parent entity’’) including CHPT, as at 30 June 2009 and the results of all subsidiaries for the year then ended. Charter Hall Limited and its subsidiaries together are referred to in this financial report as the Group or the consolidated entity.
Subsidiaries are all those entities over which the Group has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group (refer to note 1(g)).
Disposals to minority interests result in gains and losses for the Group that are recorded in the income statement. Purchases from minority interests result in goodwill, being the difference between any consideration paid and the relevant share acquired of the carrying value of identifiable net assets of the subsidiary.
33
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction involves impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Minority interests in the results and equity of subsidiaries are shown separately in the consolidated income statement and balance sheet respectively.
Investments in subsidiaries are accounted for at cost in the individual financial statements of Charter Hall Limited.
(ii) Associates Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for in the parent entity financial statements using the cost method and in the consolidated financial statements using the equity method of accounting except as noted below in relation to CHPT investments, after initially being recognised at cost.
The Group’s share of its associates’ post-acquisition profits or losses is recognised in the income statement, and its share of post-acquisition movements in reserves is recognised in reserves. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. Dividends receivable from associates are recognised in the parent entity’s income statement, while in the consolidated financial statements they reduce the carrying amount of the investment.
When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured long-term receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the Group.
Investments in associates held by CHPT are accounted for as financial assets at fair value through profit or loss. Investments are initially and in subsequent periods carried at fair value. Gain or losses arising from changes in the fair value of the “financial assets at fair value through profit or loss” category are presented in the income statement within fair value gains / (losses) in the period in which they arise. Distribution income from financial assets accounted at fair value through the profit or loss is recognised in the income statement as part of revenue.
(iii) Joint ventures
The interest in a joint venture is accounted for in the consolidated financial statements using the equity method and is carried at cost by the parent entity. Under the equity method, the share of the profits or losses is recognised in the income statement, and the share of movements in reserves is recognised in the reserves in the balance sheet. Details relating to the joint venture are set out in note 35.
I Segment reporting
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different to those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment and is subject to risks and returns that are different from those of segments operating in other economic environments.
(d) Foreign currency translation
(i) Functional and presentation currency The financial statements are presented in Australian Dollars which is Charter Hall Limited’s functional and presentation currency.
(ii) Group companies The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet (NZ$1 for A$0.8046 for 30 June 2009)
-
income and expenses for each income statement are translated at average exchange rates (NZ$1 for A$0.816); and
-
all resulting exchange differences are recognised as a separate component of equity.
On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings are taken to a separate component of equity.
34
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
(e) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade allowances and amounts collected on behalf of third parties. Revenue is recognised for the major business activities as follows:
(i) Rental income Rental income from operating leases is recognised on a straight-line basis over the lease term. Rental income relating to straight lining is included as a component of the net gain from fair value adjustments on investment property. An asset is recognised to represent the portion of operating lease income in a reporting period relating to fixed increases in operating lease rentals in future periods. Such assets are recognised as a component of the carrying amount of investment properties in the balance sheet.
(ii) Management fees Management fees are brought to account on an accruals basis and, if not received at the balance sheet date are reflected in the Balance sheet as a receivable. Performance fees are only recognised when realised.
Where management fees are derived in respect of an acquisition or disposal of property the fees are recognised where it is probable that criteria for entitlement will be met.
(iii) Interest income
Interest income is recognised on a time proportion basis using the effective interest method, see note 1(k). When a receivable is impaired, the Group reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument, and continues unwinding the discount as interest income. Interest income on impaired loans is recognised using the original effective interest rate.
(iv) Dividends / Distributions
Dividends / distributions are recognised as revenue when the right to receive payment is established.
(f) Income tax
The period’s income tax expense or revenue is the tax payable on the current period’s taxable income based on the national income tax rate adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax asset or liability. No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
Tax consolidation legislation
On 22 August 2005 Charter Hall Limited and its wholly-owned Australian controlled entities implemented the tax consolidation legislation.
The head entity, Charter Hall Limited, and the controlled entities in the tax consolidated group continue to account for their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax consolidated group continues to be a stand alone taxpayer in its own right.
In addition to its own current and deferred tax amounts, Charter Hall Limited also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the group. Details about the tax funding agreement are disclosed in note 9.
35
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
Any difference between the amounts assumed and amounts receivable or payable under the tax funding agreement are recognised as a contribution to (or distribution from) wholly-owned tax consolidated entities.
(g) Business combinations
The purchase method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given, securities issued or liabilities incurred or assumed at the date of exchange plus costs directly attributable to the acquisition. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the Group’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the Group’s share of the fair value of the identifiable net assets of the subsidiary acquired, the difference is recognised directly in the income statement, but only after a reassessment of the identification and measurement of the net assets acquired.
(h) Impairment of assets
Assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. In assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at each reporting date.
(i) Cash and cash equivalents
For cash flow statement presentation purposes, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.
(j) Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for doubtful debts. Trade receivables are due for settlement no more than 30 days from the date of recognition.
Collectibility of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for doubtful receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is immaterial. The amount of the provision is recognised in the income statement.
(k) Investments and other financial assets
The Group classifies its investments in the following categories: financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, and available-for-sale financial assets. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and, in the case of assets classified as held-to-maturity, re-evaluates this designation at each reporting date.
(i) Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss are financial assets held for long term investment. Their treatment is discussed at Note 1b(ii). Derivatives are also categorised as held for trading unless they are designated as hedges.
(ii) Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the Group provides money, goods or services directly to a debtor with no intention of selling the receivable. They are included in current assets, except for those with maturities greater than 12 months after the balance sheet date which are classified as non-current assets. Loans and receivables are included in receivables in the balance sheet (notes 12 and 15).
(iii) Held-to-maturity investments Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group’s management has the positive intention and ability to hold to maturity.
36
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
(iv) Available-for-sale financial assets
Available-for-sale financial assets, comprising principally marketable equity securities, are non-derivatives that are either designated in this category or not classified in any of the other categories. They are included in non-current assets unless management intends to dispose of the investment within 12 months of the balance sheet date.
Regular purchases and sales of investments are recognised on trade-date – the date on which the Group commits to purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Financial assets carried at fair value through profit or loss are initially recognised at fair value and transaction costs are expensed in the income statement. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.
Available-for-sale financial assets and financial assets at fair value through profit and loss are subsequently carried at fair value. Loans and receivables and held-to-maturity investments are carried at amortised cost using the effective interest method. Gains or losses arising from changes in the fair value of the ‘financial assets at fair value through profit or loss’ category, excluding interest and dividend income, are presented in the income statement within other income or other expenses in the period in which they arise.
When securities classified as available-for-sale are sold or impaired, the accumulated fair value adjustments recognised in equity are included in the income statement as gains and losses from investment securities.
The fair values of quoted investments are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities), the Group establishes fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models making maximum use of market inputs and relying as little as possible on entity-specific inputs.
The Group assesses at each balance date whether there is objective evidence that a financial asset or group of financial assets is impaired. In the case of equity securities classified as available-for-sale, a significant or prolonged decline in the fair value of a security below its cost is considered in determining whether the security is impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit and loss – is removed from equity and recognised in the income statement. Impairment losses recognised in the income statement on equity instruments classified as available-for-sale are not reversed through the income statement.
(l) Derivatives
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group designates certain derivatives as either; (1) hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedge); or (2) hedges of the cash flows of recognised assets and liabilities and highly probable forecast transactions (cash flow hedges).
The Group documents at the inception of the hedging transaction the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions have been and will continue to be highly effective in offsetting changes in fair values or cash flows of hedged items.
The fair values of various derivative financial instruments used for hedging purposes are disclosed in note 14. Movements in the hedging reserve in securityholders’ equity are shown in note 27.
(i) Cash flow hedge The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in equity in the hedging reserve. The gain or loss relating to the ineffective portion is recognised immediately in the income statement within other income or other expense.
Amounts accumulated in equity are recycled in the income statement in the periods when the hedged item will affect profit or loss. The gain or loss relating to the effective portion of interest rate swaps hedging variable rate borrowings is recognised in the income statement within ‘finance costs’. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset (for example, inventory) or a non-financial liability, the gains and losses previously deferred in equity are transferred from equity and included in the measurement of the initial cost or carrying amount of the asset or liability.
When a hedging instrument expires or is sold or terminated, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement.
37
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
(ii) Derivatives that do not qualify for hedge accounting Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any derivative instruments that do not qualify for hedge accounting are recognised immediately in the income statement and are included in fair value adjustment gains / (losses). The fair value previously recognised for hedges which are no longer effective is amortised over the remaining period of the hedge.
(m) Fair value estimation
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Group is the current bid price; the appropriate quoted market price for financial liabilities is the current ask price.
The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. The Group uses a variety of methods and makes assumptions that are based on market conditions existing at each balance date. Quoted market prices or dealer quotes for similar instruments are used for long-term debt instruments held. Other techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments. The fair value of interest-rate swaps is calculated as the present value of the estimated future cash flows. The fair value of forward exchange contracts is determined using forward exchange market rates at the balance sheet date.
The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.
(n) Plant and equipment
Plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
Depreciation on other assets is calculated using the straight-line method to allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives, as follows:
- Furniture, fittings and equipment 3-8 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount (note 1(h)).
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the income statement.
(o) Investment property
Investment properties comprise investment interests in land and buildings held for long-term rental yields and not occupied by the Group. Investment property is carried at fair value, which is based on active market prices, adjusted, if necessary, for any differences in the nature, location and condition of the specific asset. The Group aims to have properties valued externally on a regular basis.
The carrying amount of investment properties recorded in the balance sheet includes components relating to lease incentives and assets relating to fixed increases in operating lease rentals in future periods. Changes in fair values are recorded in the income statement as part of fair value adjustments.
(p) Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of period which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
(q) Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the income statement over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities, which are not incremental cost relating to the actual draw-down of the facility, are recognised as prepayments and amortised on a straight-line basis over the term of the facility.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date.
38
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
I Borrowing costs
Borrowing costs incurred for the construction of any qualifying asset are capitalised during the period of time that is required to complete and prepare the asset for its intended use or sale. Other borrowing costs are expensed.
(s) Provisions
Provisions for legal claims are recognised when: the Group has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount has been reliably estimated. Provisions are not recognised for future operating losses.
(t) Employee benefits
(i) Wages and salaries and annual leave Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.
(ii) Long service leave Liabilities for other employee entitlements which are not expected to be paid or settled within 12 months of balance date are accrued in respect of all employees at present values of future amounts expected to be paid, based on a projected weighted average increase in wage and salary rates. Expected future payments are discounted using interest rates on national government securities with terms to maturity that match, as closely as possible, the estimated future cash outflows.
(iii) Retirement benefit obligations Contributions to employee defined contribution superannuation funds are recognised as an expense as they become payable.
(iv) Security-based payments
Security-based compensation benefits are provided to employees via the Charter Hall Limited Executive Loan Security Plan and the Charter Hall Performance Rights and Options Plan. Information relating to these schemes is set out in note 39.
The fair value at grant date is independently determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the security price at grant date and expected price volatility of the underlying security, the expected dividend yield and the risk free interest rate for the term of the option.
The fair value of the securities granted is adjusted to reflect market vesting conditions, but excludes the impact of any non-market vesting conditions (for example, profitability and sales growth targets). Non-market vesting conditions are included in assumptions about the number of securities that are expected to vest. At each balance sheet date, the entity revises its estimate of the number of securities that are expected to vest. The employee benefit expense recognised each period takes into account the most recent estimate.
Upon the vesting of securities and repayment of the loan, the balance of the security-based payments reserve relating to those securities is transferred to equity and the proceeds received, net of any directly attributable transaction costs, are credited to equity.
(v) Bonus plans
The Group recognises a liability and an expense. The Group recognises a provision where contractually obliged or where there is a past practice that has created a constructive obligation.
(vi) Termination benefits
Termination benefits are payable when employment is terminated before the normal retirement date, or when an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after the reporting date are discounted to present value.
(u) Contributed equity
Ordinary stapled securities are classified as equity. Incremental costs directly attributable to the issue of new securities or options are shown in equity as a deduction, net of tax, from the proceeds.
(v) Distributions
Provision is made for the amount of any distribution or dividend declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the period but not distributed at balance date.
39
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
(w) Earnings per security
(i) Basic earnings per security Basic earnings per security is calculated by dividing the profit attributable to equity holders of CHG, excluding any costs of servicing equity other than ordinary stapled securities, by the weighted average number of ordinary securities outstanding during the period, adjusted for bonus elements in ordinary stapled securities issued during the year.
(ii) Diluted earnings per security Diluted earnings per security adjusts the figures used in the determination of basic earnings per stapled security to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary securities and the weighted average number of stapled securities assumed to have been issued in relation to dilutive potential stapled securities.
(x) Goods and Services Tax (GST)
Revenues, expenses and assets (with the exception of receivables) are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the balance sheet.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow.
(y) Rounding of amounts
The company is of a kind referred to in Class Order 98/100, issued by the Australian Securities and Investments Commission, relating to the ‘’rounding off’’ of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar.
(z) New accounting standards and UIG interpretations
Certain new accounting standards and UIG interpretations have been published that are not mandatory for 30 June 2009 reporting periods. The Group’s assessment of the impact of these new standards and interpretations is set out below.
(i) AASB 8 Operating Segments and AASB 2007-3 Amendments to Australian Accounting Standards arising from AASB 8 AASB 8 and AASB 2007-3 are effective for annual reporting periods commencing on or after 1 January 2009. AASB 8 will result in a significant change in the approach to segment reporting, as it requires adoption of a “management approach” to reporting on the financial performance. The information being reported will be based on what the key decision-makers use internally for evaluating segment performance and deciding how to allocate resources to operating segments. The Group will adopt AASB 8 from 1 July 2009. Application of AASB 8 is not expected to result in different segments, segment results and different type of information being reported in the segment note of the financial report.
(ii) Revised AASB 101 Presentation of Financial Statements and AASB 2007-8 Amendments to Australian Accounting Standards arising from AASB 101
A revised AASB 101 was issued in September 2007 and is applicable to annual reporting periods beginning on or after 1 January 2009. It ensures the presentation of a statement of comprehensive income and makes changes to the statement of changes in equity, but will not affect any of the amounts recognised in the financial statements. The Group intends to apply the revised standard from 1 July 2009.
(aa) Leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases (note 31). Payments made under operating leases are charged to the income statement on a straight-line basis. Lease income from operating leases is recognised in income on a straight-line basis over the lease term.
(ab) Going concern
Although the parent entity shows net liabilities there is no reason to believe that it will not be able to pay its liabilities as and when they fall due. CHL has a loan facility provided by CHPT which has significant net assets.
2 Financial risk management
The Group’s activities expose it to a variety of financial risks; market risk (fair value interest rate risk and price risk), credit risk, liquidity risk and cash flow interest rate risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses derivative financial instruments such as interest rate swaps to hedge certain risk exposures.
40
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
2 Financial risk management (continued)
Risk management is carried out by the Joint Managing Directors in discussion with the Board of Directors. The Managing Directors identify, evaluate and hedge financial risks in close co-operation with the finance department. The Board provides guidance for overall risk management, as well as covering specific areas, such as mitigating interest rate, price and credit risks, use of derivative financial instruments and investing excess liquidity.
(a) Market risk
(i) Unlisted units price risk
The Group is exposed to unlisted units price risk. This arises from an investment in unlisted property funds managed by the Group. These funds invest in direct property. Charter Hall manage all the funds that the Group invests in and its staff have an excellent understanding of the underlying property values and trends that give rise to price risk. The carrying value of the financial assets at fair value through the profit and loss is determined with reference to the fund’s unit price which is determined in accordance with the fund’s constitution. The key determinant of the unit price is the underlying property values which are approved by the Board and the Valuation Sub-Committee of the Board.
The table below illustrates the potential impact a change in unlisted unit prices by +/-10% would have on the Group’s profit and equity. The movement in the price variable has been determined based on management’s best estimate, having regard to a number of factors, including historical levels of price movement, historical correlation of the Group’s investments with the relevant benchmark and market volatility. However, actual movements in the price may be greater or less than anticipated due to a number of factors. As a result, historic price variations are not a definitive indicator of future price variations.
| -10% | +10% | ||||
|---|---|---|---|---|---|
| 2009 | Carrying | ||||
| amount | Profit | Equity |
Profit | Equity | |
| $’000 | $’000 | $’000 |
$’000 | $’000 | |
| Assets | |||||
| Unlisted units | 433,621 | (43,362) | (43,362) |
43,362 | 43,362 |
| Total increase/(decrease) | (43,362) | (43,362) | 43,362 | 43,362 | |
| -10% | +10% | ||||
| 2008 | Carrying | ||||
| amount | Profit | Equity |
Profit | Equity | |
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| Assets | |||||
| Unlisted units | 225,279 | (22,528) | (22,528) |
22,528 | 22,528 |
| Total increase/(decrease) | (22,528) | (22,528) | 22,528 | 22,528 |
(ii) Cash flow and fair value interest rate risk As the Group has no significant long term interest-bearing assets, the Group’s income and operating cash receipts are not materially exposed to changes in market interest rates.
The Group's interest-rate risk arises from long-term borrowings of $14,220,000 (2008: $260,981,000). Borrowings issued at variable rates expose the Group to cash flow interest-rate risk. Borrowings issued at fixed rates expose the Group to fair value interest-rate risk. Group policy is to fix the rates for up to 100% of its long term borrowings (when appropriate). At year end 0% (2008: 75%) of debt had fixed interest rates through the use of derivatives. After the selldown of $30m of units in CPOF in August 2009 Charter Hall Group will have no debt. As at 30 June 2009, no derivatives were in place.
The Group manages its cash flow interest-rate risk by using floating-to-fixed interest rate swaps. Such interest rate swaps have the economic effect of converting borrowings from floating rates to fixed rates. Generally, the Group raises long-term borrowings at floating rates and swaps them into fixed rates that are lower than those available if the Group borrowed at fixed rates directly. Under the interest-rate swaps, the Group agrees with other parties to exchange, at specified intervals (mainly quarterly), the difference between fixed contract rates and floating-rate interest amounts calculated by reference to the agreed notional principal amounts. Refer to note 15(c) for interest rate sensitivity analysis on assets and note 23(d) for sensitivity analysis for liabilities.
(iii) Foreign exchange risk
The foreign exchange risk that the Group is exposed to is not material.
(b) Credit risk
The Group has policies in place to ensure that sales of services are made to customers with an appropriate credit history. The vast majority of transactions are with related parties and the Trust’s exposure is limited to 2 tenants. Refer to note 15(d) for more information on credit risk.
Derivative counterparties and cash transactions are limited to high credit quality financial institutions. The Group has policies that limit the amount of credit exposure to any one financial institution.
41
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
2 Financial risk management (continued)
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash, the availability of funding through an adequate amount of committed credit facilities and the ability to close-out market positions. Due to the dynamic nature of the underlying businesses, Treasury aims at maintaining flexibility in funding by keeping committed credit lines available.
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows, except for interest rate swaps:
Maturities of financial liabilities
| 2009 Consolidated Non-interest bearing Bank and other loans 2008 Consolidated Non-interest bearing Bank and other loans Interest rate swaps 2009 Parent Bank and other loans 2008 Parent Non-interest bearing Bank and other loans |
Carrying Amount Less than 1 year Between 1 and 2 years Between 2 and 5 years Over 5 years Total cash flows $’000 $’000 $’000 $’000 $’000 $’000 14,221 14,221 - - - 14,221 14,220 558 558 14,547 - 15,663 |
|---|---|
| 28,441 14,779 558 14,547 - 29,884 |
|
| Carrying Amount Less than 1 year Between 1 and 2 years Between 2 and 5 years Over 5 years Total cash flows $’000 $’000 $’000 $’000 $’000 $’000 42,491 42,491 - - - 42,491 260,981 22,430 283,411 - - 305,841 (5,880) (2,901) (2,868) - - (5,769) |
|
| 297,592 62,020 280,543 - - 342,563 |
|
| Carrying Amount Less than 1 year Between 1 and 2 years Between 2 and 5 years Over 5 years Total cash flows $’000 $’000 $’000 $’000 $’000 $’000 144,355 12,947 12,947 38,841 220,428 285,163 |
|
| 144,355 12,947 12,947 38,841 220,428 285,163 |
|
| Carrying Amount Less than 1 year Between 1 and 2 years Between 2 and 5 years Over 5 years Total cash flows $’000 $’000 $’000 $’000 $’000 $’000 58 58 - - - 58 129,008 30,014 30,014 90,042 228,299 378,369 |
|
| 129,066 30,072 30,014 90,042 228,299 378,427 |
3 Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.
(a) Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:
(i) Estimated value of investments
Critical judgements are made by the Group in respect of the fair value of investments in associates (note 34) and investment properties (note 19). These investments are reviewed regularly for impairment by reference to external independent property valuations and market conditions, using generally accepted market practices. KPMG have been engaged to provide an independent indicative estimate of the investment in Commercial and Industrial Property Pty Ltd as discussed in note 35.
42
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
3 Critical accounting estimates and judgements (continued)
(ii) Estimated performance fees
Critical judgements are made by the Group in respect of recognising performance fee revenue. Performance fees are only recognised when a fee is received.
(iii) De-consolidation of investment in Charter Hall Core Plus Retail Fund (CPRF)
In accordance with note 1(b)(i) subsidiaries are de-consolidated from the date that control ceases. CHPT sold down its investment in Charter Hall Core Plus Retail Fund (CPRF) and its sub-trusts and appointed the Investment Committee (IC) on 30 July 2008 when equity was raised. Whilst CHPT still owns a 65% direct interest and a 5% indirect interest in CPRF (CHPT has a 25% investment in CHUF and CHUF holds a 21% investment in CPRF) it does not have the power to govern the financial and operating policies of CPRF and therefore CHPT does not control the Fund. For this reason the financial accounts of CPRF are not consolidated into CHPT’s financial accounts.
The financial and operating policies of CPRF are determined by its IC. The IC comprises 2 Charter Hall representatives and 2 independent members. All decisions of the IC require the unanimous approval of all IC members and thus Charter Hall cannot dominate decision making. The IC, amongst other duties monitor and manage the investment activities of CPRF and approve asset opportunities and disposal of assets.
4 Underlying earnings per security
The Responsible Entity does not consider it appropriate to use profit under certain Australian Accounting Standards to determine distributions to securityholders. The table below outlines the Responsible Entity’s adjustments to profit under Australian Accounting Standards to determine the amount the Responsible Entity believes should be available for distribution for the current year. The Responsible Entity uses this amount as guidance for determination.
Underlying earnings is a financial measure which is not prescribed by Australian Accounting Standards and represents the profit under Australian Accounting Standards adjusted for certain unrealised and non-cash items. Per the Trust Constitution, the adjustments, and therefore the amount distributed to securityholders are at the discretion of the Responsible Entity. The Responsible Entity will use the underlying earnings calculated as a guide to assessing an appropriate distribution to declare.
The adjustments made to profit under Australian Accounting Standards in order to solely determine underlying earnings may change from time to time depending on future changes to accounting standards and the Responsible Entity’s assessment as to whether non-recurring or infrequent items (such as realised gains on the sale of properties) will be distributed to securityholders.
| Earning per security per note 38 (cents) Underlying earning per security (cents) Earnings used in the calculation of underlying earnings per security (‘000s) Weighted average number of ordinary securities used in the calculation of underlying earnings per security (‘000s) (note 38) Net profit attributable to stapled securityholders of the Group Fair value adjustments Impairment of assets Foreign exchange gain Inventory write downs in CHOF4 & CHOF5 (equity accounted investments) Gains on sale of investments Tax benefit on unrealised gains or losses Non cash long term incentive plan expense Amortisation of fees paid for raising of wholesale equity Amortisation of lease incentives Performance fee accrual reversal Underlying earnings Distribution paid/payable Distribution paid/payable per security (cents) |
Consolidated 2009 2008 (17.98) 16.31 7.61 12.74 34,828 52,742 457,410 413,905 $’000 $'000 (82,222) 67,498 93,982 (15,287) 17,644 - - (922) 3,625 - (1,339) (838) (1,222) (1,552) 616 2,669 744 755 - 419 3,000 - |
|---|---|
| 34,828 52,742 |
|
| 24,659 52,117 |
|
| 4.96 12.60 |
43
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
5 Segment Information
(a) Description of segments
Business segments
The consolidated entity is organised into the following divisions:
Property investment
Has interests in investment properties and unlisted property funds.
Funds management and corporate
Property funds management, development management and property management.
| 2009 Revenue Inter-segment sales (note (ii)) Total sales revenue Gain on sale of Investments Share of net profit of associates and joint ventures (note (iii)) Total segment revenue/income Segment result before interest expense Interest expense Segment result after interest expense Impairment of equity accounted investments Fair value adjustments Profit before income tax Income tax benefit Loss for the year Segment assets Segment liabilities (note (ii)) Investments in associates and joint ventures (note (iii)) Acquisitions of plant and equipment and other non-current segment assets Depreciation and amortisation expense Long Term Incentive expenses 2008 Revenue Inter-segment sales (note (ii)) Total sales revenue Gain on sale of Investments Share of net profit of associates and joint ventures (note (iii)) Total segment revenue/income Segment result before interest expense Interest expense Segment result after interest expense Fair value adjustments Profit before income tax Income tax expense Profit/(loss) for the year Segment assets Segment liabilities (note (ii)) Investments in associates and joint ventures (note (iii)) Acquisitions of plant and equipment and other non-current segment assets Depreciation and amortisation expense Long term incentive expenses |
Property Investment Funds management and corporate Inter-segment eliminations/ unallocated Consolidated $'000 $'000 $'000 $'000 55,922 27,217 (21,890) 61,249 - 3,525 (3,525) - |
|---|---|
| 55,922 30,742 (25,415) 61,249 1,358 (19) - 1,339 - (2,154) - (2,154) |
|
| 57,280 28,569 (25,415) 60,434 |
|
| 50,624 6,849 (21,890) 35,583 (7,335) (21,958) 21,890 (7,403) |
|
| 43,289 (15,107) - 28,180 - (17,644) - (17,644) (92,663) (1,319) - (93,982) |
|
| (49,374) (34,070) - (83,444) - 1,222 - 1,222 |
|
| (49,374) (32,848) - (82,222) |
|
| 599,141 68,720 (144,355) 523,506 29,031 144,864 (144,355) 29,540 433,621 43,258 - 476,879 - 1,012 - 1,012 - 285 - 285 - 616 - 616 Property Investment Funds management and corporate Inter-segment eliminations/ unallocated Consolidated $'000 $'000 $'000 $'000 78,394 40,214 (27,548) 91,060 - 745 (745) - |
|
| 78,394 40,959 (28,293) 91,060 838 - - 838 - 7,534 - 7,534 |
|
| 79,232 48,493 (28,293) 99,432 |
|
| 70,566 26,345 (27,548) 69,363 (20,109) (27,550) 27,548 (20,111) |
|
| 50,457 (1,205) - 49,252 21,132 (5,845) - 15,287 |
|
| 71,589 (7,050) - 64,539 (203) 3,162 - 2,959 |
|
| 71,386 (3,888) - 67,498 |
|
| 842,817 93,762 (134,658) 801,921 299,758 144,501 (134,658) 309,601 225,279 52,344 - 277,623 8,944 474 - 9,418 - (252) - (252) - (2,669) - (2,669) |
44
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
5 Segment information (continued)
(b) Notes to and forming part of the segment information
(i) Accounting policies
Segment information is prepared in conformity with the accounting policies of the entity as disclosed in note 1 and accounting standard AASB 114 Segment Reporting.
Segment revenues, expenses, assets and liabilities are those that are directly attributable to a segment and the relevant portion that can be allocated to the segment on a reasonable basis. Segment assets include all assets used by a segment and consist primarily of operating cash, receivables, investment properties, property, plant and equipment net of related provisions. While most of these assets can be directly attributable to individual segments, the carrying amounts of certain assets used jointly by segments are allocated based on reasonable estimates of usage. Segment liabilities consist primarily of trade and other creditors, employee benefits and provisions. Segment assets and liabilities include income taxes.
(ii) Inter-segment transfers
Segment revenues, expenses and results include transfers between segments. Such transfers are priced on an ''arm’s-length'' basis and are eliminated on consolidation.
(iii) Investments in associates
The Group owns 26% of Charter Hall Diversified Property Fund, 23% of Charter Hall Core Plus Office Fund, 25% of Charter Hall Core Plus Industrial Fund, 65% of Charter Hall Core Plus Retail Fund and 25% of Charter Hall Umbrella Fund which are all accounted for at fair value and are allocated to the property investment segment (refer note 35). Investments of 3% in Charter Hall Opportunity Fund No 4, 15% in Charter Hall Opportunity Fund No 5 and 50% of Commercial and Industrial Property Pty Ltd are equity accounted and allocated to the funds management and corporate segment.
6 Revenue
| Sales revenue Gross rental income Management and performance fees Other revenue Interest Distributions / dividends Total revenue |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 5,187 36,548 - - 26,594 39,570 5 49 |
|---|---|
| 31,781 76,118 5 49 |
|
| 5,089 5,401 594 707 24,379 9,541 24,499 15,642 |
|
| 29,468 14,942 25,093 16,349 |
|
| 61,249 91,060 25,098 16,398 |
7 Fair value adjustments
| 7 Fair value adjustments |
|
|---|---|
| Investment properties Financial assets at fair value through profit and loss Derivative financial instruments |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 (2,085) 4,156 - - (82,663) 10,218 - - (9,234) 913 - - |
| (93,982) 15,287 - - |
45
Charter Hall Group Notes to the financial statements 30 June 2009
(continued)
| 8 Expenses Profit before income tax includes the following specific expenses: Depreciation Plant and equipment Finance costs Interest and finance charges paid/payable Defined contribution superannuation expense Rent expense relating to operating leases |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 285 252 - - |
|---|---|
| 7,403 20,111 21,890 27,548 |
|
| 1,223 1,046 - - |
|
| 630 444 - - |
|
Minimum lease payments |
|
| Impairment losses – Financial assets (refer to note 35) Doubtful debts Trade receivables 9 Income tax expense (a) Income tax benefit Current tax Deferred tax Under provided in prior years Deferred income tax expense / (revenue) included in income tax benefit comprises: Decrease/(increase) in deferred tax assets (note 20) Increase/(decrease) in deferred tax liabilities (note 24) (b) Numerical reconciliation of income tax benefit to prima facie tax payable Profit before income tax expense Tax at the Australian tax rate of 30% Tax effect of amounts which are not deductible (taxable) in calculating taxable income: Charter Hall Property Trust income Entertainment Share based payments expense Non-taxable dividends Tax on LTI interest Adjustments to current tax of prior periods Impairment loss Loss on sale of financial asset at fair value through profit or loss Sundry items |
17,644 - 15,530 - |
| (300) 300 - - |
|
| Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 (591) (165) (5,172) (3,623) (1,392) (2,981) (472) (4,231) 761 187 651 20 |
|
| (1,222) (2,959) (4,993) (7,834) |
|
| 1,164 (3,827) (160) (4,418) (2,556) 846 (312) 187 |
|
| (1,392) (2,981) (472) (4,231) |
|
| (83,444) 64,539 (12,342) (11,218) |
|
| (25,034) 19,362 (3,702) (3,365) 14,812 (21,321) - - 11 16 - - 185 801 - - 646 (2,167) (7,350) (4,599) 749 - 749 - 761 187 651 20 5,293 - 4,659 - 1,303 - - - 52 163 - 110 |
|
| (1,222) (2,959) (4,993) (7,834) |
46
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
9 Income tax expense (continued)
(d) Tax consolidation legislation
Charter Hall Limited and its wholly-owned Australian controlled entities have implemented the tax consolidation legislation of 1 July 2003. The accounting policy in relation to this legislation is set out in note 1(f).
On adoption of the tax consolidation legislation, the entities in the tax consolidated group entered into a tax sharing agreement which, in the opinion of the directors, limits the joint and several liability of the wholly-owned entities in the case of a default by the head entity, Charter Hall Limited.
The entities have also entered into a tax funding agreement under which the wholly-owned entities fully compensate Charter Hall Limited for any current tax payable assumed and are compensated by Charter Hall Limited for any current tax receivable and deferred tax assets relating to unused tax losses or unused tax credits that are transferred to Charter Hall Limited under the tax consolidation legislation. The funding amounts are determined by reference to the amounts recognised in the wholly-owned entities’ financial statements.
The amounts receivable/payable under the tax funding agreement are due upon receipt of the funding advice from the head entity, which is issued as soon as practicable after the end of each financial year. The head entity may also require payment of interim funding amounts to assist with its obligations to pay tax instalments. The funding amounts are recognised as current intercompany receivables or payables (see note 32).
10 Distributions
| 10 Distributions | ||
|---|---|---|
| Consolidated | entity | |
| 2009 | 2008 | |
| $'000 | $'000 | |
| (a) Ordinary securities | ||
| - Interim ordinary distribution for the 6 months ended 31 December 2008 of | ||
| 3.96 cents per security paid on 27 February 2009 | 19,672 | - |
| - Final ordinary distribution for the 6 months ended 30 June 2009 of 1.00 cent per | ||
| security expected to be paid on 28 August 2009 | 7,484 | - |
| - Interim ordinary distribution for the 6 months ended 31 December 2008 of | ||
| 6.30 cents per security paid on 29 February 2008 | - | 27,512 |
| - Final ordinary distribution for the 6 months ended 30 June 2008 of 6.30 cents | ||
| per security paid on 29 August 2008 | - | 27,562 |
| Total distributions provided for or paid | 27,156 | 55,074 |
| Less: distributions paid to holders of LTI securities | (2,497) | (2,957) |
| 24,659 | 52,117 | |
| Distributions paid in cash or satisfied by the issue of securities under the | ||
| distribution reinvestment plan for the year ended 30 June were as follows: | ||
| Paid in cash | 19,858 | 27,512 |
| Satisfied by issue of securities | 7,298 | 27,562 |
| 27,156 | 55,074 |
Franking credits available in the parent entity for subsequent financial years based on a tax rate of 30% (2008: 30%) are $2,765,000 (2008 $1,766,000).
11 Current assets - Cash and cash equivalents
| 11 Current assets - Cash and cash equivalents | |
|---|---|
| Cash at bank and in hand Deposits at call |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 1,923 16,153 741 328 - 30 - - |
| 1,923 16,183 741 328 |
(a) Cash at bank and on hand
These amounts earn between 2.5% and 2.9% (2008: 6.8% and 7.2%).
(b) Deposits at call
The deposits earned floating interest rates of 7.3% and 7.4% in 2008. These deposits had an average maturity of 28 days in 2008.
47
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
12 Current assets – Trade and other receivables
| 12 Current assets – Trade and other receivables | |
|---|---|
| Trade receivables Provision for doubtful debts Loans to joint ventures Loans to associates Other receivables Prepayments |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $’000 6,381 19,529 1 - - (300) - - |
| 6,381 19,229 1 - 1,750 - 1,750 - 24 - - - 6,191 9,936 - 64 2,736 3,179 - - |
|
| 17,082 32,344 1,751 64 |
Further information relating to loans to associates is set out in note 32.
(a) Bad and doubtful trade receivables
The Group has recognised a gain of $300,000 (2008: loss of $300,000) in respect of reversing a provision for bad and doubtful trade receivables during the period ended 30 June 2009. The gain has been included in ‘other expenses’ in the income statement.
Movements in the provision for impairments of receivables are as follows:
| Opening balance Provision for impairment recognised during the year Receivables written off during the year |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 (300) (290) - - 300 (300) - - - 290 - - |
|---|---|
| - (300) - - |
(b) Effective interest rates and credit risk
Information concerning the effective interest rate and credit risk of both current and non-current receivables is set out in the non-current receivables note (note 15).
13 Non current assets – Financial assets at fair value through profit or loss
| Opening balance Additions Revaluation / (devaluation) Disposals Closing balance Share and units in associates (note 34) Shares in listed securities |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 227,283 149,945 - - 289,686 102,862 - - (82,663) 12,120 - - (685) (37,644) - - |
|---|---|
| 433,621 227,283 - - |
|
| 433,621 225,279 - - - 2,004 - - |
|
| 433,621 227,283 - - |
Changes in fair values of financial assets at fair value through profit or loss are recorded in fair value adjustments in the income statement.
These investments have been designated at fair value through profit or loss.
Information about the Group’s and parent entity’s material exposure to security price risk is provided in note 2(a)(i)
Shares in listed securities (16.7m shares held in Axiom Properties Limited) were sold on 3 March 2009 for $668,000.
48
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
14 Derivative financial instruments
| 14 Derivative financial instruments | ||||||
|---|---|---|---|---|---|---|
| Consolidated | Parent entity | |||||
| 2009 | 2008 | 2009 | 2008 | |||
| $'000 | $'000 | $'000 | $’000 | |||
| Non-current assets | ||||||
| Interest rate swap contracts | - | 5,880 | - | - | ||
| Total non-current derivativefinancial instrument assets | - | 5,880 | - | - |
(a) Instruments used by the Group
The Group was party to derivative financial instruments in the normal course of business in order to hedge exposure to fluctuations in interest rates in accordance with the Group’s financial risk management policies (refer to note 2).
Interest rate swap contracts
It is policy to protect up to 100% of bank loans from exposure to increasing interest rates. Accordingly, the Group had entered into interest rate swap contracts under which it is obliged to receive interest at variable rates and to pay interest at fixed rates. At the point of deconsolidation of CPRF, 3 hedges ($40m, $40m and NZ$45m) were novated to CPRF. With debt further reducing following the CPRF selldown and the recent capital raising the remaining 2 swaps ($47m and $33m) were closed out.
Swaps currently in place cover 0% (2008: 75%) of the loan principal outstanding. The fixed interest rates in 2008 ranged between 6.55% and 7.74% for $AUD swaps (including margin and line fees). There was one $NZ swap in 2008 which had a rate of 8.56%.
At 30 June 2009, the notional principal amounts and periods of expiry of the interest rate swap contracts are as follows:
| 2009 | 2008 | |
|---|---|---|
| $’000 | $’000 | |
| 1 - 2 years | - | 47,000 |
3 - 4 years |
- | 33,000 |
| 6 - 7 years | - | 40,000 |
9 - 10 years |
- | 40,000 |
11–12 years |
- | 35,598 |
| - | 195,598 |
The contracts required settlement of net interest receivable or payable each 90 days. The settlement dates coincided with the dates on which interest is payable on the underlying debt. The contracts were settled on a net basis.
The gain or loss from remeasuring the hedging instruments at fair value was previously deferred in equity in the hedging reserve. With the hedge no longer tested for effectiveness $1,331,000 was recorded in equity at 31 December 2006 and was being amortised to fair value adjustments over the period of the hedge remaining. With the hedge now repaid the remaining amount of $763,000 (2008: $379,000) has been amortised in the year ended 30 June 2009. The amount of fair value adjustments on hedges recorded directly in the profit and loss statement was a loss of $9,234,000 (2008: profit of $913,000).
(b) Credit risk exposures
Credit risk arises from the potential failure of counterparties to meet their obligations under the respective contracts at maturity. This arises with amounts receivable from unrealised gains on derivative financial instruments.
The Group undertakes 100% of its transactions in interest rate contracts with financial institutions.
(c) Interest rate risk exposures
Refer to note 23(c) for the Group's exposure to interest rate risk on interest rate swaps.
49
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
15 Non-current assets – Trade and other receivables
| Loans to key management personnel Loans to subsidiaries |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 5,307 5,082 5,307 5,082 - - 13,384 8,681 |
|---|---|
| 5,307 5,082 18,691 13,763 |
Further information relating to loans to key management personnel is set out in note 29.
(a) Fair values
The fair values and carrying values of non-current receivables of the Group and Parent entity are as follows:
| 2009 | 2008 | 2008 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying | Carrying | ||||||||||||
| amount Fair | value | amount | Fair value | ||||||||||
| $'000 | $'000 | $'000 | $'000 | ||||||||||
| Loans to key management personnel | 5,307 | 5,307 | 5,082 | 5,082 | |||||||||
| Loans to subsidiaries | **13,384 ** | **13,384 ** | 8,681 | 8,681 | |||||||||
| 18,691 | 18,691 | 13,763 | 13,763 | ||||||||||
| (b) Interest rate risk | |||||||||||||
| The Group’s exposure to interest | rate risk and the effective weighted average interest rate by | maturity | periods is set | out in | |||||||||
| the following tables. | |||||||||||||
| Consolidated | Fixed interest maturing in: | ||||||||||||
| 2009 | Floating | 1 year or | Over 1 to | Over 2 to |
Over 3 | to | Over 4 | to | Over 5 |
Non- | Total | ||
| interest | less | 2 years | 3 years | 4 years | 5 years | years | interest | ||||||
| rate | bearing | ||||||||||||
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |||||
| Cash | 1,923 | - | - | - | - | - | - | - | 1,923 | ||||
| Trade receivables | - | - | - | - | - | - | - | 6,381 | 6,381 | ||||
| Loans to key management | |||||||||||||
| personnel | - | - | 5,307 | - | - | - | - | - | 5,307 | ||||
| Loans to joint ventures | - | 1,750 | - | - | - | - | - | - | 1,750 | ||||
| Loans to associates | - | - | - | - | - | - | - | 24 | 24 | ||||
| Other receivables | - | - | - | - | - | - | - | 6,191 | 6,191 | ||||
| 1,923 | 1,750 | 5,307 | - | - | - | - | 12,596 | 21,576 | |||||
| Weighted average interest rate | 2.5% | 12.00% | 4.96% | - | - | - | - | - | |||||
| Consolidated | Fixed interest maturing in: | ||||||||||||
| 2008 | Floating | 1 year or | Over 1 to | Over 2 to |
Over 3 | to | Over 4 | to | Over 5 |
Non- | Total | ||
| interest | less | 2 years | 3 years | 4 years | 5 years | years | interest | ||||||
| rate | bearing | ||||||||||||
| $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |||||
| Cash | 16,183 | - | - | - | - | - | - | - | 16,183 | ||||
| Trade receivables | - | - | - | - | - | - | - | 19,229 | 19,229 | ||||
| Loans to key management | |||||||||||||
| personnel | - | - | - | 5,082 | - | - | - | - | 5,082 | ||||
| Other receivables | - | - | - | - | - | - | - | 9,936 | 9,936 | ||||
| 16,183 | - | - | 5,082 | - | - | - | 29,165 | 50,430 | |||||
| Weighted average interest rate | 7.15% | - | - | 12.60% | - | - | - | - |
50
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
15 Non-current assets – Trade and other receivables (continued)
| Parent 2009 Cash Trade receivables Loans to key management personnel Loans to subsidiaries Loans to joint ventures Weighted average interest rate Parent 2008 Cash Loans to key management personnel Loans to subsidiaries Other receivables Weighted average interest rate |
Fixed interest maturing in: Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Non- interest bearing Total $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 741 - - - - - - - 741 - - - - - - - 1 1 - - 5,307 - - - - - 5,307 - - - - - - 13,384 - 13,384 - 1,750 - - - - - - 1,750 |
|---|---|
| 741 1,750 5,307 - - - 13,384 1 21,183 2.5% 12.00% 4.96% - - - 1% - Fixed interest maturing in: Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Non- interest bearing Total $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 328 - - - - - - - 328 - - - 5,082 - - - - 5,082 - - - - - - 8,681 - 8,681 - - - - - - - 64 64 |
|
| 328 - - 5,082 - - 8,681 64 14,155 7.15% - - 12.60% - - 1% - |
(c) Interest rate sensitivity analysis
The following table illustrates the potential impact a change in interest rates by +/-1% would have on the Group’s profit after tax and equity.
| -1% | +1% | ||||
|---|---|---|---|---|---|
| Carrying | |||||
| Consolidated | amount | Profit | Equity | Profit | Equity |
| 2009 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Assets | |||||
| Cash and cash equivalents | 1,923 | (19) | (19) | 19 | 19 |
| Total increase/(decrease) | (19) | (19) | 19 | 19 | |
| -1% | +1% | ||||
| Carrying | |||||
| Consolidated | amount | Profit | Equity | Profit | Equity |
| 2008 | $’000 | $’000 | $’000 | $’000 | $’000 |
| Assets | |||||
| Cash and cash equivalents | 16,183 | (162) | (162) | 162 | 162 |
| Derivative financial instruments | 5,880 | (9,579) | (9,579) | 9,006 | 9,006 |
| Total increase/(decrease) | (9,741) | (9,741) | 9,168 | 9,168 |
51
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
| -1% | +1% | ||||||
|---|---|---|---|---|---|---|---|
| Carrying | |||||||
| Parent | amount | Profit | Equity | Profit | Equity | ||
| 2009 | $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Assets | |||||||
| Cash and cash equivalents | 741 | (5) | (5) | 5 | 5 | ||
| Total increase/(decrease) | (5) | (5) | 5 | 5 | |||
| -1% | +1% | ||||||
| Carrying | |||||||
| Parent | amount | Profit | Equity | Profit | Equity | ||
| 2008 | $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Assets | |||||||
| Cash and cash equivalents | 328 | (2) | (2) | 2 | 2 | ||
| Total increase/(decrease) | (2) | (2) | 2 | 2 |
(d) Credit risk
There is a limited concentration of credit risk with respect to current and non-current receivables, as the Group has a large number of customers. Refer to note 2 for more information on the risk management policy of the Group.
The ageing of trade receivables at the reporting date was as follows:
| 1 to 3 months 3 to 6 months |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 5,400 19,133 1 - 981 96 - - |
|---|---|
| 6,381 19,229 1 - |
The receivables that are aged 1 to 6 months are considered past due but not impaired while the receivables aged more than 6 months are considered to be impaired and are provided for in addition to other provisions required.
The carrying value approximates fair value.
16 Non-current assets - Investments accounted for using the equity method
| Units in associates (note 34) Shares in joint venture entity (note 35) |
Consolidated 2009 2008 $'000 $'000 18,279 6,502 24,979 43,838 |
|---|---|
| 43,258 50,340 |
(a) Units in associates
Investments in associates are accounted for in the consolidated financial statements using the equity method of accounting and are carried at cost by the parent entity.
(b) Shares in joint venture entity
The interest in Commercial and Industrial Property Pty Ltd is accounted for in the consolidated financial statements using the equity method of accounting and is carried at cost (adjusted for impairment) by the parent entity using a 30 June 2009 valuation prepared by KPMG.
52
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
17 Non-current assets - Other financial assets
| Consolidated | Consolidated | Parent | entity | |
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| $'000 | $'000 | $'000 | $’000 | |
| Shares and units in subsidiaries (note 33) | - | - | 53,600 | 53,600 |
| Shares and units in associates (note 34) | - | - | 23,722 | 6,584 |
| Shares in joint venture (note 35) | - | - | 24,979 | 40,509 |
| Units to be issued for equity contributed | - | 18,182 | - | - |
| - | 18,182 | 102,301 | 100,693 | |
| These financial assets are carried at cost. | ||||
| $18,182,000 was invested by CHPT into CPOF on 27 June 2008 with units not being issued | until 1 July | 2008 | ||
| Movements in other financial assets | ||||
| Opening balance | 18,182 | - | 100,693 | 54,360 |
| Additions / (units issued) | (18,182) | 18,182 | 17,138 | 46,333 |
| Impairment | - | - | (15,530) | - |
| Closing balance | - | 18,182 | 102,301 | 100,693 |
18 Non-current assets - Property, plant and equipment
| Furniture, fittings | ||||
|---|---|---|---|---|
| Consolidated | and equipment | Fixtures | Software | Total |
| $'000 | $'000 | $'000 | $'000 | |
| Year ended 30 June 2008 | ||||
| Opening net book amount | 407 | 948 | - | 1,355 |
| Additions | 472 | 2 | - | 474 |
| Depreciationcharge | (217) | (35) | - | (252) |
| Closingnet bookamount | 662 | 915 | - | 1,577 |
| At 30 June 2008 | - | |||
| Cost | 1,207 | 1,073 | - | 2,280 |
| Accumulated depreciation | (545) | (158) | - | (703) |
| Net bookamount | 662 | 915 | - | 1,577 |
| Year ended 30 June 2009 | ||||
| Opening net book amount | 662 | 915 | - | 1,577 |
| Additions | 246 | - | 766 | 1,012 |
| Depreciationcharge | (203) | (82) | - | (285) |
| Closingnet bookamount | 705 | 833 | 766 | 2,304 |
| At 30 June 2009 | ||||
| Cost | 1,458 | 1,073 | 766 | 3,297 |
| Accumulated depreciation | (753) | (240) | - | (993) |
| Net bookamount | 705 | 833 | 766 | 2,304 |
53
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
19 Non-current assets - Investment properties
| 19 Non-current assets - Investment properties | ||
|---|---|---|
| Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 At fair value Opening balance 439,645 430,701 - - Acquisitions and additions 39 103,563 - - Lease incentives paid - 761 - - Lease incentives amortised - (419) - - Asset deconsolidated (301,404) - - - Disposals (120,425) (99,117) - - Net gain / (loss) from fair value adjustment (2,085) 4,156 - - Closing balance at 30 June 15,770 439,645 - - (a) Amounts recognised in profit and loss for investment property Rental income 5,187 36,548 - - Direct operating expenses from property that generated rental income (3,168) (8,275) - - 2,019 28,273 - - Property Type % Owned Date acquired Cost incl additions Independent valuation date Independent valuation amount Valuer Book value 2009 Book value 2008 $'000 $'000 $'000 $'000 |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 439,645 430,701 - - 39 103,563 - - - 761 - - - (419) - - (301,404) - - - (120,425) (99,117) - - (2,085) 4,156 - - |
|
| 15,770 439,645 - - |
||
| 5,187 36,548 - - (3,168) (8,275) - - |
||
| 2,019 28,273 - - |
||
| Book value 2009 Book value 2008 $'000 $'000 |
||
| 61 Nepean Hwy, Mentone^^ Residential 50 15/6/05 27,399 31/12/07 27,595 Savills 56 Anzac St, Chullora Industrial 100 21/6/05 18,589 30/4/09 15,000 Savills 372 Whitehorse Rd, Nunawading ^ Bulky retail 100 31/10/06 72,922 30/6/08^ 69,000^ Savills 25 Nepean Hwy, Mentone^ Bulky retail 100 21/7/06 23,059 30/6/08^ 24,600^ Savills CPRF properties1 Bunnings, Kalgoorlie Bulky retail N/A 20/12/06 6,571 30/6/08 6,600 CBRE Bunnings, Bendigo Bulky retail N/A 20/12/06 9,213 30/6/08 9,100 CBRE Harvey Norman, Dunedin, NZ Bulky retail N/A 2/2/07 14,253 30/6/08 14,239 CBRE Bunnings, Box Hill Bulky retail N/A 20/6/07 27,722 30/6/08 25,400 Colliers Bunnings, Nerang Bulky retail N/A 20/6/07 20,058 30/6/08 18,750 Colliers Bunnings, Nowra Bulky retail N/A 20/6/07 14,588 30/6/08 13,800 Colliers Bunnings, Penrith Bulky retail N/A 20/6/07 28,020 30/6/08 25,600 Colliers Bunnings, Stafford Bulky retail N/A 20/6/07 21,669 30/6/08 21,250 Colliers Bunnings, Belconnen Bulky retail N/A 27/6/07 25,475 30/6/08 23,500 Colliers Foodtown, Auckland, NZ(c) Retail N/A 6/7/07 24,643 30/6/08 22,150 Colliers Home HQ, Ipswich Retail N/A 14/8/07 12,547 30/6/08 12,547 Knight Frank Home HQ, Rothwell Bulky Retail N/A 28/9/07 17,923 30/6/08 17,300 Savills Menai Central, Menai @ Retail N/A 4/7/05 224 30/6/08 39,000 CBRE Bluewater Square, Redcliffe Retail N/A 9/11/07 53,217 30/6/08 53,217 CBRE 418,092 |
770 27,595 15,000 17,150 - 69,000 - 24,600 - 6,600 - 9,100 - 14,239 - 25,400 - 18,750 - 13,800 - 25,600 - 21,250 - 23,500 - 24,613 - 11,047 - 17,300 - 39,000 - 51,101 |
|
| 15,770 439,645 |
@ Menai Central was purchased by CHPT on 4 July 2005. A lease transferred ownership to Charter Hall MMN Trust a subsidiary of CPRF on 22 February 2008.
1CHPT sold 38% of its units in CPRF on 30 July 2008 and no longer consolidates the CPRF properties in its accounts as it does not control CPRF.
^Ownership of 372 Whitehorse Rd, Nunawading and 25 Nepean Hwy Mentone was transferred to MSN Property Trust a subsidiary of CPRF on 4 July 2008. The valuation information is included for comparative only as new valuations have been obtained.
^^The carrying value of 61 Nepean Hwy Mentone previously included 3 adjacent residential properties. With the sale of 61 Nepean Hwy to CPRF the residential properties have been retained.
*Valuation information is included for comparative only as these properties were deconsolidated from 30/7/08.
(b) Valuation basis
The basis of the valuation of investment properties is fair value being based on a discounted cash flow calculation or capitalisation approach. The 2008 revaluations were based on a combination of directors’ valuations and independent valuations. The 2009 valuations were based on director’s valuations with the key assumptions for Chullora being a capitalisation rate of 9.25%, a vacancy rate of 0% and a weighted average rent review of 3.63%.
54
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
19 Non-current assets – Investment properties (continued)
(c) Foodtown financial liability
The independent valuation reflects the net property value after deducting the Foodtown ground rent lease value $2,462,000 from the valuation of total income to be received. This asset is owned by CPRF and was deconsolidated on 30 July 2008.
| Foodtown financial liability | Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 - 2,462 - - |
|---|---|
20 Non-current assets – Deferred tax assets
| The balance comprises temporary differences attributable to: Employee benefits Other provisions Financial assets at fair value through profit or loss Tax losses Movements: Opening balance Charged to the income statement (note 9) Closing balance at 30 June Deferred tax assets to be recovered after more than 12 months Deferred tax assets to be recovered within 12 months |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 232 256 - - 3 26 - - - 902 - - 3,711 3,926 10,265 10,105 |
|---|---|
| 3,946 5,110 10,265 10,105 |
|
| 5,110 1,283 10,105 5,687 (1,164) 3,827 160 4,418 |
|
| 3,946 5,110 10,265 10,105 |
|
| 3,946 5,110 10,265 10,105 - - - - |
|
| 3,946 5,110 10,265 10,105 |
21 Current liabilities – Trade and other payables
| Trade payables Accruals Distribution payable GST payables Annual leave payable Other payables |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 4,283 1,002 - 53 73 11,705 - - 6,980 25,670 - - 695 2,083 - 5 525 595 - - 1,665 1,436 - - |
|---|---|
| 14,221 42,491 - 58 |
All current liabilities are expected to be settled within 12 months.
55
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
22 Current liabilities – Provisions
Employee benefits – long service leave
| Consolidated | Consolidated | Parent entity | Parent entity | |
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| $’000 | $’000 | $’000 | $’000 | |
| 222 | 109 | - | - | |
| 222 | 109 | - | - |
(a) Movements in provisions
Refer to Note 25 for the movement in provisions and split between current and non-current.
23 Non-current liabilities – Borrowings
| Unsecured Bank loans Loan – Charter Hall Property Trust Total unsecured non-current borrowings |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 14,220 260,981 - - - - 144,355 129,008 |
|---|---|
| 14,220 260,981 144,355 129,008 |
(a) Total unsecured liabilities
The total unsecured liabilities (current and non-current) are as follows:
| Bank loans Loan – Charter Hall Property Trust Total unsecured liabilities |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 14,220 260,981 - - - - 144,355 129,008 |
|---|---|
| 14,220 260,981 144,355 129,008 |
(b) Financing arrangements
Unrestricted access was available at balance date to the following lines of credit:
| Total facilities Used at balance date Unused at balance date |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 100,000 304,079 150,000 150,000 14,220 260,981 144,355 129,008 |
|---|---|
| 85,780 43,098 5,645 20,992 |
In July 2008 following the selldown of its interest in CPRF from 100% to 62% CHPT obtained a new $100m NAB debt facility that expires in July 2011.
The Parent entity has a debt facility provided by CHPT.
56
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
23 Non-current liabilities – Borrowings (continued)
(c) Interest rate risk exposures
The following table sets out the Group’s exposure to interest rate risk, including the effective weighted average interest rate by maturity periods.
Exposures arise predominantly from liabilities bearing variable interest rates as the Group intends to hold fixed rate liabilities to maturity.
| Consolidated 2009 Bank and other loans Weighted average interest rate Consolidated 2008 Bank and other loans Interest rate swaps Weighted average interest rate Parent 2009 Bank and other loans Weighted average interest rate Parent 2008 Bank and other loans Weighted average interest rate |
Fixed interest rate Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 14,220 - - - - - - 14,220 |
|---|---|
| 14,220 - - - - - - 14,220 |
|
| 6.04% - - - - - - - Fixed interest rate Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 260,981 - - - - - - 260,981 (195,598) - 47,000 33,000 - - 115,598 - |
|
| 65,383 - 47,000 33,000 - - 115,598 260,981 |
|
| 8.46% - 6.55% 7.44% - - 7.99% Fixed interest rate Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 144,355 - - - - - - 144,335 |
|
| 144,355 - - - - - - 144,335 |
|
| 11.05% - - - - - - - Fixed interest rate Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 129,008 - - - - - - 129,008 |
|
| 129,008 - - - - - - 129,008 |
|
| 17.32% - - - - - - |
57
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
23 Non-current liabilities – Borrowings (continued)
(d) Interest rate sensitivity analysis
The following table illustrates the potential impact a change in interest rates by +/-1% would have on the Group’s profit after tax and equity.
| -1% | +1% | |||||
|---|---|---|---|---|---|---|
| Carrying | ||||||
| Consolidated | amount | Profit | Equity | Profit | Equity | |
| 2009 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Liabilities | ||||||
| Trade and other payables | 14,221 | - | - | - | - | |
| Borrowings | 14,220 | 142 | 142 | (142) | (142) | |
| Total increase/(decrease) | 142 | 142 | (142) | (142) | ||
| -1% | +1% | |||||
| Carrying | ||||||
| Consolidated | amount | Profit | Equity | Profit | Equity | |
| 2008 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Liabilities | ||||||
| Trade and other payables | 42,491 | - | - | - | - | |
| Financial liabilities | 2,462 | - | - | - | - | |
| Borrowings | 260,981 | 654 | 654 | (654) | (654) | |
| Total increase/(decrease) | 654 | 654 | (654) | (654) | ||
| -1% | +1% | |||||
| Carrying | ||||||
| Parent | amount | Profit | Equity | Profit | Equity | |
| 2009 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Liabilities | ||||||
| Borrowings | 144,355 | 1,452 | 1,452 | (1,452) | (1,452) | |
| Total increase/(decrease) | 1,452 | 1,452 | (1,452) | (1,452) | ||
| -1% | +1% | |||||
| Carrying | ||||||
| Parent | amount | Profit | Equity | Profit | Equity | |
| 2008 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| Liabilities | ||||||
| Trade and other payables | 58 | - | - | - | - | |
| Borrowings | 129,008 | 1,178 | 1,178 | (1,178) | (1,178) | |
| Total increase/(decrease) | 1,178 | 1,178 | (1,178) | (1,178) |
58
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
23 Non-current liabilities – Borrowings (continued)
(e) Fair value
The carrying amounts and fair values of borrowings at balance date are:
| 2009 Consolidated | 2009 Consolidated | 2009 | Parent | Parent | |
|---|---|---|---|---|---|
| Carrying | Fair value | Carrying | Fair value | ||
| amount | amount | ||||
| $’000 | $’000 | $’000 | $’000 | ||
| On-balance sheet | |||||
| Non-traded financial liabilities | |||||
| Bank loans | 14,220 | 14,220 | - | - | |
| Other loans | - | - | 144,355 | 144,355 |
Fair value is inclusive of costs which would be incurred on settlement of a liability.
(i) On-balance sheet
The fair value of borrowings is based upon market prices where a market exists or by discounting the expected future cash flows by the current interest rates for liabilities with similar risk profiles.
(ii) Off-balance sheet
There are no off-balance sheet liabilities
(f) Capital risk management
Gearing is a measure used to monitor levels of debt capital used by the business to fund its operations. This ratio is calculated as interest bearing debt divided by tangible assets with both net of cash and cash equivalents.
The gearing ratios at 30 June 2009 and 30 June 2008 were 2.4% and 31.2% respectively. Debt covenants are monitored regularly to ensure compliance and reported to the debt provider on a 6 monthly basis. The Group has appointed a Treasurer who is responsible for negotiating new debt facilities and compliance with covenants.
24 Non-current liabilities – Deferred tax liabilities
| 24 Non-current liabilities – Deferred tax liabilities | |
|---|---|
| The balance comprises temporary differences attributable to: Prepayments Fund establishment costs Accrued revenue Depreciation on New Zealand property plant and equipment Other Movements: Opening balance Charged/(credited) to the income statement (note 9) Closing balance at 30 June Deferred tax liabilities to be settled after more than 12 months Deferred tax liabilities to be settled within 12 months |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 - 11 - - 516 739 - - 243 2,370 243 555 - 288 - - 93 |
| 852 3,408 243 555 |
|
| 3,408 2,562 555 368 (2,556) 846 (312) 187 |
|
| 852 3,408 243 555 |
|
| 852 3,408 243 555 - - - - |
|
| 852 3,408 243 555 |
59
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
25 Non-current liabilities – Provisions
Employee benefits – long service leave
| Consolidated | Consolidated | Parent entity | Parent entity | |
|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | |
| $’000 | $’000 | $’000 | $’000 | |
| 25 | 150 | - | - |
(a) Movements in provisions
Movements in employee benefits provisions are set out below:
| Movements in employee benefits provisions are set out below: | |
|---|---|
| Long service leave Opening balance Additional provisions recognised/(utilised) Carrying amount at end of period Current Non-current Total |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 259 190 - - (12) 69 - - |
| 247 259 - - |
|
| 222 109 - - 25 150 - - |
|
| 247 259 - - |
60
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
26 Contributed equity
| (b) Movements in ordinary security capital: Parent Parent 2009 2008 2009 2008 Notes Securities Securities $'000 $'000 (a) Security capital Ordinary securities (b),(c) Fully paid 698,040,044 413,983,609 634,308 526,822 698,040,044 413,983,609 634,308 526,822 Details Notes Number of securities Issue price $'000* |
(b) Movements in ordinary security capital: Parent Parent 2009 2008 2009 2008 Notes Securities Securities $'000 $'000 (a) Security capital Ordinary securities (b),(c) Fully paid 698,040,044 413,983,609 634,308 526,822 698,040,044 413,983,609 634,308 526,822 Details Notes Number of securities Issue price $'000* |
(b) Movements in ordinary security capital: Parent Parent 2009 2008 2009 2008 Notes Securities Securities $'000 $'000 (a) Security capital Ordinary securities (b),(c) Fully paid 698,040,044 413,983,609 634,308 526,822 698,040,044 413,983,609 634,308 526,822 Details Notes Number of securities Issue price $'000* |
(b) Movements in ordinary security capital: Parent Parent 2009 2008 2009 2008 Notes Securities Securities $'000 $'000 (a) Security capital Ordinary securities (b),(c) Fully paid 698,040,044 413,983,609 634,308 526,822 698,040,044 413,983,609 634,308 526,822 Details Notes Number of securities Issue price $'000* |
|---|---|---|---|
| 698,040,044 413,983,609 634,308 526,822 |
|||
| Number of securities Issue price |
$'000 | ||
| Opening balance Addback LTI securities reversed last year Employee security scheme issue (e) Issue for purchase of CIP (h) Employee gift issue (i) Security purchase plan (j) Employee security scheme issue (e) Balance at 30 June 2008 Less: Transaction costs on security issues Less: LTI securities reversed Balance per accounts at 30 June 2008 Addback LTI securities reversed last year Employee security scheme issue (e) Distribution reinvestment plan issue August 2008 (d) Employee security scheme issue (e) Distribution reinvestment plan issue February 2009 (d) Placement (g) Entitlement offer (f) Gandel underwriting (k) Balance at 30 June 2009 Less: Transaction costs on security issues Less: LTI securities reversed Balance per accounts at 30 June 2009 Charter Hall Limited Charter Hall Property Trust |
409,120,620 11,844,991 10,041,015 $2.76 5,599,098 $2.68 23,320 $2.83 68,976 $3.00 793,701 $1.51 437,491,721 - (23,508,112) 413,983,609 23,508,112 15,321,360 $1.04 32,459,346 $0.8489 11,508,812 $1.04 21,723,725 $0.2879 81,735,340 $0.33 138,532,553 $0.33 9,610,782 $0.33 748,383,639 (50,343,595) 698,040,044 |
513,597 14,598 27,713 15,000 66 207 1,198 |
|
| 572,379 (246) (45,311) |
|||
| 526,822 | |||
| 45,311 15,934 27,555 11,969 6,254 26,973 45,716 3,172 |
|||
| 709,706 (2,219) (73,179) |
|||
| 634,308 | |||
| 6,383 627,925 |
- This includes security capital of Charter Hall Limited and Charter Hall Property Trust which are stapled. Refer to note 1 for details of the accounting for this stapling arrangement.
In 2008 the issued capital of $526,822,000 was divided between Charter Hall Limited $5,272,000 and Charter Hall Property Trust $521,550,000.
(c) Ordinary securities
Ordinary securities entitle the holder to participate in distributions/dividends and the proceeds on winding up of the trust/company in proportion to the number of and amounts paid on the securities held. The securities issued under the placement are fully paid with no entitlement to the distribution for 30 June 2009.
On a show of hands every holder of ordinary securities present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each security is entitled to one vote.
61
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
26 Contributed equity (continued)
(d) Distribution reinvestment plan
The company has established a distribution reinvestment plan (DRP) under which holders of ordinary securities may elect to have all or part of their distribution satisfied by the issue of new ordinary securities rather than by being paid in cash. Securities are issued under the plan at a discount to the market price. The DRP was activated for the 31 December 2008 and 30 June 2009 distributions.
(e) Employee security scheme
Information on the employee security scheme, including details of securities issued under the scheme, is set out in note 39.
(f) Entitlement offer
On 27 May 2009 the company invited securityholders to subscribe to a entitlement offer of 148.1m ordinary securities at an issue price of $0.33 per security on the basis of 2 securities for every 7 fully paid ordinary securities held, such securities to be issued on 12 June 2009 or 29 June 2009 and be entitled to distributions/dividends from 30 June 2009.
(g) Placement
On 11 June 2009 72,847,275 securities were issued at $0.33 to Gandel Group. The securities are entitled to the distribution for the six months ended 30 June 2009. An additional 8,888,065 securities were issued to Gandel Group as part of a top up placement also at $0.33.
(h) Issue for purchase of CIP
On 20 July 2007 5,599,098 securities were issued at $2.68 as part payment for the purchase of a 50% interest in Commercial and Industrial Property Pty Limited.
(i) Gift to employees
On 23 July 2007 23,320 securities were issued at $2.83 to employees of the Group to mark the market capitalisation of CHG reaching $1bn. 530 securities per employee were granted to 44 employees and are subject to escrow conditions governing the sale of the securities.
(j) Security purchase plan
As a part of the 2007 placement all securityholders were given the opportunity to purchase securities in the Group at $3.00. As a result on 23 July 2007 68,976 securities were issued at $3.00 per security.
(k) Gandel underwriting
The retail security offer was underwritten by Gandel Group with 9,610,782 securities not taken up by retail securityholders issued at $0.33.
62
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
27 Reserves and retained profits
| 27 Reserves and retained profits | |
|---|---|
| (a) Reserves Hedging reserve - cash flow hedges Business combination reserve Security-based payments reserve Foreign currency reserve Charter Hall Limited and controlled entities Charter Hall Property Trust Movements: Hedging reserve - cash flow hedges Opening balance Amortisation (in full as swap paid out) (note 14) Closing balance Security-based payments reserve Opening balance Expense relating to LTI scheme Closing balance 30 June Business combination reserve Opening and closing balance Foreign currency reserve Opening balance Translation Closing balance |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 - 763 - - (52,000) (52,000) - - 6,050 5,434 1,717 1,717 (47) (1,235) - (57) |
| (45,997) (47,038) 1,717 1,660 |
|
| (45,997) (46,679) - (359) (45,997) (47,038) 763 1,142 - - (763) (379) - - |
|
| - 763 - - |
|
| 5,434 1,048 1,717 - 616 4,386 - 1,717 |
|
| 6,050 5,434 1,717 1,717 |
|
| (52,000) (52,000) - - |
|
| (1,235) 22 (57) - 1,188 (1,257) 57 (57) |
|
| (47) (1,235) - (57) |
(i) Hedging reserve - cash flow hedges
The hedging reserve is used to record gains or losses on a hedging instrument in a cash flow hedge that are recognised directly in equity, as described in note 1(l).
(ii) Security-based payments reserve
The security-based payments reserve is used to recognise the fair value of securities issued to the LSP but not issued to employees and rights issued under the PROP.
(iii) Business combination reserve
This reserve relates to the reverse acquisition at IPO. This is the amount that relates to the investment in CHH that is not eliminated by paid in capital. No goodwill is recognised as this transaction is the result of a reverse acquisition.
(iv) Foreign currency reserve
This relates to a loan between Charter Hall Holdings Pty Limited and Charter Hall Holdings (NZ) Pty Limited.
(b) Retained profits / (accumulated losses)
Movements in retained profits were as follows:
| Opening balance Net profit / (loss) for the year Distributions / dividends Other Balance 30 June Charter Hall Limited and controlled entities Charter Hall Property Trust |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 12,536 (2,798) (11,305) (7,921) (82,222) 67,498 (7,349) (3,384) (24,659) (52,117) - - - (47) - - |
|---|---|
| (94,345) 12,536 (18,654) (11,305) |
|
| (36,530) (3,683) (57,815) 16,219 (94,345) 12,536 |
63
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
28 Minority interest
The financial report includes separate financial statements for CHL as an individual entity and the consolidated entity consisting of Charter Hall Limited and its subsidiaries and controlled entities including Charter Hall Property Trust (CHPT). For the purposes of AASB Interpretation 1002 Post date of transition stapling arrangements (AASB I - 1002), Charter Hall Limited has been identified as the Parent Entity in relation to the stapling. In accordance with AASB I - 1002 the results and equity, not directly owned by CHL, of CHPT have been treated and disclosed as minority interest. Whilst the results and equity of CHPT are disclosed as minority interest, the stapled securityholders of CHL are the same as the stapled securityholders of CHPT.
| Notes Interest in: Contributed equity 26(b) Reserves 27(a) Retained profits 27(a) |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $’000 $'000 $’000 627,925 521,550 - - - (359) - - (57,815) 16,219 - - |
|---|---|
| 570,110 537,410 - - |
29 Key Management Personnel disclosures
(a) Directors
The following persons were directors of Charter Hall Limited during the year:
(i) Chairman - non-executive K Roxburgh (ii) Executive directors C Fuchs D Harrison (Joint Managing Director) D Southon (Joint Managing Director) (iii) Non-executive directors R Woodhouse (Deputy Chairman) P Derrington G Fraser C McGowan
(b) Other key management personnel
The following persons also had authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, during the year:
| Name | Position | Employer |
|---|---|---|
| J Bakker | Chief Financial Officer | Charter Hall Holdings Pty Ltd |
| R Champion | Fund Manager and Retail Director | Charter Hall Holdings Pty Ltd |
| N Kelly | Wholesale Funds Director | Charter Hall Holdings Pty Ltd |
| M Winnem | Fund Manager and Development Director | Charter Hall Holdings Pty Ltd |
(c) Key management personnel compensation
| Short-term employee benefits Post-employment benefits Security-based payment |
Consolidated Parent entity 2009 2008 2009 2008 $ $ $ $ 3,748,642 3,866,722 - 263,174 257,887 - 137,247 1,746,376 - |
|---|---|
| 4,149,063 5,870,985 - |
Detailed remuneration disclosures are provided in sections A-C of the remuneration report on pages 12 to 19.
(d) Equity instrument disclosures relating to key management personnel
(i) Security holdings The numbers of securities in the company held during the year by each director of CHL and other key management personnel of the Group, including their personally related parties, are set out below.
64
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
29 Key Management personnel disclosures (continued)
| 2009 Name |
Opening balance | Purchased / (sold) during the period |
LTI securities vesting/(forfeited) during the period |
Closing balance# |
|---|---|---|---|---|
| Directors of Charter Hall Limited Ordinary securities P Derrington G Fraser C Fuchs D Harrison C McGowan K Roxburgh D Southon R Woodhouse |
- 350,000 5,887,828 7,897,420 - 50,000 8,129,240 66,666 |
- 473,792 377,999 1,291,371 - 14,285 1,420,232 19,047 |
- - 602,006 1,784,603 - - 1,770,167 - |
- 823,792 6,867,833 10,973,394 - 64,285 11,319,639 85,713 |
| Other key management personnel of the Group Ordinary securities J Bakker R Champion^ N Kelly M Winnem |
222,235 184,259 62,642 357,932 |
|||
| (2,241) | 327,812 | 547,806 | ||
| - | (183,729) | 530 | ||
| - | 158,730 | 221,372 | ||
| 76,445 | 175,358 | 609,735 |
This total includes securities that have vested but have not been exercised by repayment of the loan and removal from the LTI plan. Unvested securities are excluded from the balance. The vested securities were issued with loans varying from $1.00 to $2.76 per security which are significantly higher than the security price at 30 June 2009 of $0.52.
^ The balance for Richard Champion when he ceased employment was 530 securities. After this time his holding has not been monitored.
| 2008 Name |
Opening balance | Purchased / (sold) during the period |
LTI securities vesting during the period |
Closing balance |
|---|---|---|---|---|
| Directors of Charter Hall Limited Ordinary securities A Biet (resigned 24/10/07)* P Derrington G Fraser C Fuchs D Harrison C McGowan K Roxburgh D Southon R Woodhouse |
5,559,724 - 225,000 5,486,595 8,666,809 - 50,000 8,754,870 366,666 |
(350,000) - 125,000 (80,000) (1,648,195) - - (1,490,000) (300,000) |
- - - 481,233 878,806 - - 864,370 - |
5,209,724 - 350,000 5,887,828 7,897,420 - 50,000 8,129,240 66,666 |
| Other key management personnel of the Group Ordinary securities J Bakker M Winnem |
14,666 - |
|||
| 530 | 207,039 | 222,235 | ||
| 530 | 183,727 | 184,257 | ||
| RChampion | 1,654,548 | (1,349,109) | 52,493 | 357,932 |
- The balance for Andre Biet when he resigned as a director was 5,209,724 securities. After this time his holding was not monitored.
(e) Loans to key management personnel
Details of loans made to directors of Charter Hall Limited and other key management personnel of the Group, including their personally related parties, are set out below.
(i) Aggregates for key management personnel
| Number in | ||||
|---|---|---|---|---|
| Balance at the | Balance at the | Group at the | ||
| start of the | Interest paid and | end of the | end of the | |
| Group | period | payable for the period | period | period |
| $ | $ | $ | ||
| 2009 | 9,928,333 | 248,000 | 5,306,500 | 2 |
| 2008 | 7,062,280 | 1,134,126 | 9,928,333 | 6 |
65
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
29 Key Management personnel disclosures (continued)
(ii) Individuals with loans above $100,000 during the period
| 2009 | Highest | |||
|---|---|---|---|---|
| Balance at the | Balance at the | indebtedness |
||
| start of the | Interest paid and | end of the | during the | |
| Name | period | payable for the period | period | period |
| $ | $ | $ | $ | |
| D Harrison | 2,657,500 | 124,000 | 2,781,500 | 2,781,500 |
| DSouthon | 2,657,500 | 124,000 | 2,525,000 | 2,756,500 |
| 2008 | Highest | |||
| Balance at the | Balance at the | indebtedness |
||
| start of the | Interest paid and | end of the | during the | |
| Name | period | payable for the period | period | period |
| $ | $ | $ | $ | |
| D Harrison | 3,161,295 | 315,000 | 2,541,064 | 2,657,500 |
| D Southon | 3,161,295 | 315,000 | 2,541,064 | 2,657,500 |
| C Fuchs | 369,845 | - | - | - |
| A Bietresigned25/10/07) | 369,845 | - | - | - |
Loans to key management personnel are for periods of 5 years at interest rates equivalent to the distribution, and are secured by mortgages over the securities that have been purchased with the loan.
As predicated in the Product Disclosure Statement dated 11 May 2005, on 6 June 2005 the Joint Managing Directors, David Harrison and David Southon entered into loan agreements, which are full recourse, with CHL. Loans of $2.5m each were provided to acquire Charter Hall Group securities. The interest on the loans is equivalent to the Charter Hall Group distribution paid in respect of the securities purchased using the loan proceeds. The provision of the loans further aligns the Joint Managing Directors interests with those of the Group and Securityholders. The loans, which were for a period of 3 years, were extended in 2008 for a further 3 years until 6 June 2011, under the same terms and conditions, by resolution of the Board.
66
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
30 Remuneration of Auditors
During the period the following fees were paid or payable for services provided by the auditor of the parent entity, its related practices and non-related audit firms:
| (a) Assurance services Audit services PricewaterhouseCoopers Australian firm Audit and review of financial reports and other audit work under the Corporations Act 2001 Non-PricewaterhouseCoopers audit firms for the audit or review of financial reports of any entity in the Group W F White & Co Ernst & Young Total remuneration for audit services Other assurance services PricewaterhouseCoopers Australian firm Investigating Accountants Reports – equity raising Total remuneration for other assurance services Total remuneration for assurance services (b) Taxation services PricewaterhouseCoopers Australian firm Tax compliance services, including review of company income tax returns Non-PricewaterhouseCoopers firms for taxation services (Ernst & Young) Total remuneration for taxation services (c) Advisory services PricewaterhouseCoopers Australian firm Long term incentive plan structure Non-PricewaterhouseCoopers firms for advisory services Ernst & Young KMPG Total remuneration for advisory services |
Consolidated Parent entity 2009 2008 2009 2008 $ $ $ $ 236,092 206,901 - - 4,770 51,942 - - - 4,475 - - |
|---|---|
| 240,862 263,318 - - |
|
| 70,000 219,000 - - |
|
| 70,000 219,000 - - |
|
| 310,862 482,318 - - |
|
| 13,920 21,090 - - 141,075 - 20,600 - |
|
| 154,995 21,090 20,600 - |
|
| 21,538 - - - 69,806 - - - 15,300 - 15,300 - |
|
| 106,644 - 15,300 - |
The Group’s policy is to employ PricewaterhouseCoopers (PwC) on assignments additional to their statutory audit duties where PwC’s expertise and experience with the Group are important. These assignments are principally tax advice and Investigating Accountants Reports reporting on acquisitions, or where PwC is awarded assignments on a competitive basis. It is the Group’s policy to seek competitive tenders for all major consulting projects.
31 Commitments
(a) Capital Commitments
Expenditure contracted for at the reporting date but not recognised as liabilities is as follows:
| Investment property Payable: Within one year Later than one year but not later than five years Later than five years |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $’000 - 6,054 - - - - - - - - - - |
|---|---|
| - 6,054 - - |
67
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
31 Commitments (continued)
(b) Lease commitments : Group as lessee
Commitments in relation to leases contracted for at the reporting date but not recognised as liabilities, payable:
| Within one year Later than one year but not later than five years Later than five years |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $’000 617 124 - - 2,815 2,210 - - - 153 - - |
|---|---|
| 3,432 2,487 - - |
32 Related Parties
(a) Parent Entity
The parent entity within the Group is Charter Hall Limited.
(b) Subsidiaries
Interests in subsidiaries are set out in note 33.
(c) Key management personnel
Disclosures relating to key management personnel are set out in note 29.
(d) Transactions with related parties
The following transactions occurred with related parties:
| The following transactions occurred with related parties: | ||||
|---|---|---|---|---|
| Consolidated | Parent | entity | ||
| 2009 | 2008 | 2009 | 2008 | |
| $ | $ | $ | $ | |
| Sales of services | ||||
| Management and performance fees from associates | 24,077,334 | 29,135,241 | - | - |
| Acquisition fees from associates | 359,173 | 6,513,024 | - | - |
| Commitment fees from associates | 180,225 | 180,225 | - | - |
| Property management fees from associates | 755,674 | - | - | - |
| Tax consolidation legislation | ||||
| Current tax payable assumed from wholly-owned tax consolidated | ||||
| entities | - | - | 4,566,089 | 3,612,254 |
| Dividend revenue | ||||
| Subsidiaries | - | - | 20,078,304 | 11,354,988 |
Sales of investment properties to related parties are disclosed in note 19.
Transactions with associates and joint ventures are disclosed in note 34 and note 35 respectively.
68
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
32 Related Parties (continued)
(e) Loans to/from related parties
| Loans to associates Beginning of the period Loans advanced Loan repayments received Interest charged Interest received End of period Loans to subsidiaries Beginning of the period Loans advanced Loan repayments received Interest charged End of period Loans to joint ventures Beginning of the period Loans advanced Loan repayments received Interest charged Interest received End of period Loans from subsidiaries Beginning of the period Loans received Loan repayments paid Interest charged Interest paid End of period |
Consolidated Parent entity 2009 2008 2009 2008 $ $ $ $ - 9,283,306 - - - - - - - (9,283,306) - - - 144,670 - - - (144,670) - - |
|---|---|
| - - - - |
|
| - - 8,681,489 5,018,510 - - 5,317,790 3,612,254 - - (668,000) - - - 52,839 50,725 |
|
| - - 13,384,118 8,681,489 |
|
| - - - - 1,750,000 - 1,750,000 - - - - - 177,205 - 177,205 - (177,205) - (177,205) - |
|
| 1,750,000 - 1,750,000 - |
|
| - - 129,007,038 75,350,694 - - 20,272,587 42,297,921 - - (4,924,803) - - - 21,890,455 27,548,475 - - (21,890,455) (16,190,052) |
|
| - - 144,354,822 129,007,038 |
No provisions for doubtful debts have been raised in relation to any outstanding balances, and no expense has been recognised in respect of bad or doubtful debts due from related parties.
69
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
33 Subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 1(b):
| Country of | ||||
|---|---|---|---|---|
| Name of entity | **incorporation ** | Class of securities | Equity holding | |
| 2009 | 2008 | |||
| % | % | |||
| Controlled entities of Charter Hall Limited | ||||
| Charter Hall Holdings Pty Limited | Australia | Ordinary | 100 | 100 |
| Charter Hall CUB Pty Ltd | Australia | Ordinary | 100 | 100 |
| Controlled entities of Charter Hall Holdings Pty Ltd | ||||
| Charter Hall (NZ) Pty Limited | Australia | Ordinary | 100 | 100 |
| CH Management Australia Pty Limited | Australia | Ordinary | 100 | 100 |
| Charter Hall Funds Management Limited | Australia | Ordinary | 100 | 100 |
| Bowvilla Pty Limited | Australia | Ordinary | 100 | 100 |
| Charter Hall Holdings Real Estate Pty Limited | Australia | Ordinary | 100 | 100 |
| Frolish Pty Limited | Australia | Ordinary | 100 | 100 |
| Stelridge Pty Limited | Australia | Ordinary | 100 | 100 |
| Visokoi Pty Limited | Australia | Ordinary | 100 | 100 |
| Bieson Pty Limited | Australia | Ordinary | 100 | 100 |
| Sandkilt (No 2) Pty Limited | Australia | Ordinary | 100 | 100 |
| Controlled entities of Charter Hall Holdings Real Estate Pty Ltd | ||||
| Charter Hall Holdings Real Estate (Vic) Pty | Australia | Ordinary | 100 | 100 |
| Limited | ||||
| Controlled Entities of Charter Hall Property Trust | ||||
| Charter Hall Investment Fund No. 15 | Australia | Ordinary | 100 | 100 |
| Charter Hall Core Plus Retail Fund* | Australia | Ordinary | N/A | 100 |
| Controlled entities of Charter Hall Core Plus Retail Fund | ||||
| Core Plus Retail Fund New Zealand | Australia | Ordinary | N/A | 100 |
| Redcliffe Retail Property Trust | Australia | Ordinary | N/A | 100 |
| Belconnen Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Box Hill Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Nerang Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Nowra Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Penrith Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Stafford Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Ipswich Retail Property Trust | Australia | Ordinary | N/A | 100 |
| Rothwell Retail Property Trust | Australia | Ordinary | N/A | 100 |
| Mentone Property Trust | Australia | Ordinary | N/A | 100 |
| Charter Hall MMN Property Trust | Australia | Ordinary | N/A | 100 |
| CPRF Gepps X Trust | Australia | Ordinary | N/A | 100 |
| CPRF Gepps 109 Trust | Australia | Ordinary | N/A | 100 |
| CPRF MSN Property Trust | Australia | Ordinary | N/A | 100 |
*CHPT sold down its interest in CPRF in July 2008 from 100% to 62% (current interest is 65%). As outlined on the cover page of this report CHPT does not control the fund and therefore does not consolidate CPRF into its financial statements.
The CPRF Investment Committee (IC), consisting of 2 independent members and 2 executive directors of Charter Hall, controls CPRF as it has the power to govern the financial and operating policies of CPRF. All decisions of the IC require the unanimous approval of all IC members. The IC, amongst other duties monitor and manage the investment activities of CPRF and approve asset opportunities and disposal of assets.
70
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
34 Investment in associates
(a) Carrying amounts
Information relating to associates is set out below.
| Name of company Principal activity Ownership Interest 2009 2008 Unlisted % % Charter Hall Diversified Property Fund Property Investment 25.7% 23.3% Charter Hall Core Plus Office Fund Property Investment 23.4% 20.0% Charter Hall Core Plus Industrial Fund Property Investment 25.0% 25.0% Charter Hall Core Plus Retail Fund Property Investment 65.3% N/A Charter Hall Umbrella Fund Property Investment 24.9% <1.0% Charter Hall Opportunity Fund 4 Property Development 3.0% 3.0% Charter Hall Opportunity Fund 5 Property Development 15.0% 15.0% |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $’000 22,319 24,332 - - 161,376 143,178 - - 61,989 57,698 - - 139,888 - - - 48,049 71 - - |
|---|---|
| 433,621 225,279 - - |
|
| 2,951 3,214 3,643 3,115 15,328 3,288 20,079 3,469 |
|
| 18,279 6,502 23,722 6,584 |
The above associates are incorporated in Australia. The investments in Charter Hall Opportunity Fund 4 & 5 held by Charter Hall Limited are equity accounted in the consolidated financial statements and are other financial assets in the parent financial statements (note 16 and 17).
The investments in Charter Hall Diversified Property Fund, Charter Hall Core Plus Office Fund, Charter Hall Core Plus Industrial Fund, Charter hall Core Plus Retail Fund and Charter Hall Umbrella Fund are held by Charter Hall Property Trust and as such are accounted for at fair value through the profit or loss (note 13).
The investment in Charter Hall Diversified Property Fund consists of units which consist of a 19.7% interest but also an additional investment in the form of bridging equity of $9m.
| (b) Movements in carrying amounts Charter Hall Diversified Property Fund Opening balance Investment Fair value adjustment Closing balance Charter Hall Core Plus Office Fund Opening balance Investment Fair value adjustment Disposal of units Closing balance Charter Hall Core Plus Industrial Fund Opening balance Investment Fair value adjustment Disposal of units Closing balance Charter Hall Core Plus Retail Fund Investment Fair value adjustment Closing balance |
Consolidated 2009 2008 $'000 $'000 24,332 5,179 2,835 18,184 (4,848) 969 |
|---|---|
| 22,319 24,332 |
|
| 143,178 80,058 50,000 67,002 (31,802) 12,516 - (16,398) |
|
| 161,376 143,178 |
|
| 57,698 45,986 12,503 18,754 (8,212) 3,404 - (10,446) |
|
| 61,989 57,698 |
|
| 163,635 - (23,747) - |
|
| 139,888 - |
71
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
34 Investment in associates (continued)
| Charter Hall Umbrella Fund Opening balance Investment Disposal of units Fair value adjustment Closing Balance Charter Hall Opportunity Fund 4 Opening balance Investment Share of profit/(loss) after income tax Distributions received/receivable Reserves Carrying amount at the end of the period Charter Hall Opportunity Fund 5 Opening balance Investment Share of loss after income tax Distributions received/receivable Reserves Closing Balance (c) Fair value of unlisted investments in associates Charter Hall Diversified Property Fund Charter Hall Core Plus Office Fund Charter Hall Core Plus Industrial Fund Charter Hall Core Plus Retail Fund Charter Hall Umbrella Fund Carrying value of equity accounted associates Charter Hall Opportunity Fund 4 Charter Hall Opportunity Fund 5 (d) Share of associates’ profits or losses Profit before income tax Income tax expense Profit after income tax |
Consolidated 2009 $'000 2008 $'000 71 10,873 58,563 11,030 - (21,828) (10,585) (4) |
|---|---|
| 48,049 71 |
|
| 3,214 662 522 2,458 (538) 454 (252) (360) 5 - |
|
| 2,951 3,214 |
|
| 3,288 98 16,558 3,486 (3,733) (142) (837) (38) 52 (116) |
|
| 15,328 3,288 |
|
| 22,319 24,332 161,376 143,178 61,989 57,698 139,888 - 48,049 74 2,951 3,214 15,328 3,288 (87,926) 312 1,540 - |
|
| (86,386) 312 |
(e) Summarised financial information of associates
| Group's | share of: | |||
|---|---|---|---|---|
| Assets | Liabilities | Revenues | Profit/(loss) | |
| $'000 | $'000 | $'000 | $'000 | |
| 2009 | ||||
| Charter Hall Diversified Property Fund | 35,362 | 21,194 | 3,504 | (4,788) |
| Charter Hall Core Plus Office Fund | 329,296 | 182,585 | 24,591 | (33,887) |
| Charter Hall Core Plus Industrial Fund | 106,106 | 44,674 | 9,415 | (9,550) |
| Charter Hall Core Plus Retail Fund | 248,963 | 124,308 | 20,151 | (25,951) |
| Charter Hall Umbrella Fund | 44,143 | 841 | 3,345 | (7,941) |
| Charter Hall Opportunity Fund 4 | 9,884 | 6,898 | 60 | (536) |
| Charter Hall Opportunity Fund 5 | 41,535 | 26,240 | 573 | (3,733) |
72
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
34 Investment in associates (continued)
(f) Charter Hall Core Plus Retail Fund’s revenue, expenses and results
The summary income statement and balance sheet of CPRF are shown below. Whilst CHPT still owns a 65% direct interest and a 5% indirect interest in CPRF (CHPT has a 25% investment in CHUF and CHUF holds a 21% investment in CPRF) it does not have the power to govern the financial and operating policies of CPRF and therefore CHPT does not control the Fund. Therefore the financial accounts of CPRF are not consolidated into CHPT’s financial accounts.
The CPRF Investment Committee (IC), comprises 2 Charter Hall representatives and 2 independent members. All decisions of the IC require the unanimous approval of all IC members and thus Charter Hall cannot dominate decision making. The IC, amongst other duties monitor and manage the investment activities of CPRF and approve asset opportunities and disposal of assets.
Of CPRF’s $103.6m current assets shown below $91.5m relates to assets held for sale (exchanged contracts). As at the date of this report CPRF has settled $75.2m of these assets which has reduced CPRF’s bank debt from $168m to $105m. Following settlement of another asset CPRF’s debt will fall to approximately $90m, reducing gearing from 43% to 31%.
| Consolidated | ||
|---|---|---|
| 2009 | 2008 | |
| $'000 | $'000 | |
| Revenues | 30,845 | 16,831 |
| Expenses | (19,064) | (14,909) |
| Profit before adjustments and tax | 11,781 | 1,922 |
| Income tax expense | (179) | (203) |
| Fair value adjustments/losses on sale | (51,249) | (2,029) |
| Profit after income tax | (39,647) | (310) |
| (g) Charter Hall Core Plus Retail Fund’s assets and liabilities | ||
| Current assets | 103,645 | 3,717 |
| Non-current assets | 277,654 | 305,067 |
| Total assets | 381,299 | 308,784 |
| Current liabilities | 7,614 | 2,484 |
| Non-current liabilities | 182,800 | 226,202 |
| Total liabilities | 190,414 | 228,686 |
| Net assets | 190,885 | 80,098 |
35 Investment in joint venture
(a) Carrying amounts
Information relating to joint ventures is set out below and at note 17.
| Name of company Principal activity Unlisted Commercial and Industrial Property Pty Ltd Property Development (b) Movements in carrying amounts Commercial and Industrial Property Pty Limited Opening balance Investment Share of profit after income tax Dividends received/receivable Impairment of investment Closing balance |
Ownership Interest Consolidated Parent entity 2009 2008 2009 2008 2009 2008 % % $'000 $'000 $'000 $’000 50% 50% 24,979 43,838 24,979 40,509 Consolidated 2009 2008 $'000 $'000 43,838 - - 40,510 2,116 7,222 (3,331) (3,894) (17,644) - 24,979 43,838 |
|---|---|
73
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
35 Investment in joint venture (continued)
| Consolidated | |
|---|---|
| 2009 | 2008 |
| $'000 | $'000 |
(c) Fair value of joint venture entity
Commercial and Industrial Property Pty Ltd 24,979 43,838
KPMG were engaged to provide an indicative estimate of Charter Hall Limited’s 50% equity investment in Commercial and Industrial Property Pty Ltd as at 30 June 2009. The valuation methodology used was Value In Use (VIU) (in accordance with the requirements of AASB 136) and three different scenarios in relation to growth prospects were considered. Management adopted the base case scenario which had a value in use of $24,979,044.
Consideration was given to the fair value less cost to sell (FVLCTS) method but management believe VIU gives the most accurate recoverable amount. In accordance with our accounting policy (note 1(h)) consideration was given to FVLCS, however VIU resulted in a higher recoverable amount which is required to be taken up in accordance with AASB 136.
The base case scenario includes a decrease in gross profit of 47% in FY10 and then subsequently reflecting growth in gross profit to FY13 and maintaining real growth in gross profit of 4% beyond FY13 up to the end of the forecast period in FY19.
A weighted average cost of capital of 11.6% was used to reflect the current market assessments of the time value of money and the risks specific to the investment and the net debt position was calculated as $6,630,000 being the forecast debt of $8,490,000 and forecast cash of $1,960,000 as at 30 June 2009.
(d) Share of joint venture’s revenue, expenses and results
| Revenues Expenses Profit before income tax (e) Share of joint venture’s assets and liabilities Current assets Non-current assets Total assets Current liabilities Non-current liabilities Total liabilities Net assets |
28,871 19,129 (25,842) (8,829) |
|---|---|
| 3,029 10,300 |
|
| 10,507 6,017 2,511 4,166 |
|
| 13,018 10,183 |
|
| 5,843 1,862 2,591 2,492 |
|
| 8,434 4,354 |
|
| 4,584 5,829 |
36 Events occurring after the balance sheet date
Since 30 June 2009 CHPT has completed the following transactions:
- Received commitments from existing CPOF unitholders to purchase 39m CPOF units from CHPT for $30m on 31 August 2009. Once this transaction is completed CHPT’s ownership interest in CPOF will fall from 23% to 17%.
74
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
37 Reconciliation of profit after income tax to net cash flow inflow from operating activities
| Profit / (loss) for the year Depreciation and amortisation Non-cash employee benefits expense - security-based payments Gain on sale of investments Fair value adjustments Impairment of investment accounted for using the equity method Change in operating assets and liabilities, net of effects from purchase of controlled entity Decrease / (increase) in trade debtors Decrease / (increase) in accrued revenue Decrease / (increase) in other operating assets Increase / (decrease) in trade creditors Increase / (decrease) in accrued expenses Increase / (decrease) in other operating liabilities Decrease in provision for deferred income tax Net cash inflow / (outflow) from operating activities |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 (82,222) 67,498 (7,349) (3,384) 285 252 - - 616 2,669 - - (1,339) (838) - - 93,982 (15,287) - - 17,644 - 15,530 - 10,569 (11,683) 63 515 627 (5,548) (225) - 6,460 (142) - - (632) 1,988 - - (3,656) 9,167 - - 28 165 (58) 50 (1,222) (2,959) (4,993) (7,834) |
|---|---|
| 41,140 45,282 2,968 (10,653) |
Dividend and interest income received on investments has been classified as cash flow from operating activities.
38 Earnings per security
| (a) Basic earnings per security Profit before fair value adjustments and impairment Fair value adjustments and impairment Profit / (loss) attributable to the ordinary equity holders of the Group (b) Diluted earnings per security Profit before fair value adjustments and impairment Fair value adjustments and impairment Profit / (loss) attributable to the ordinary equity holders of the Group (c) Underlying earnings per security |
Consolidated 2009 2008 Cents Cents 6.43 12.61 (24.41) 3.70 |
|---|---|
| (17.98) 16.31 |
|
| 6.34 12.64 (22.19) 3.50 |
|
| (15.85) 16.14 |
|
Refer to note 4 for further details.
75
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
38 Earnings per security (continued)
(d) Reconciliations of earnings used in calculating earnings per security
| Consolidated | Consolidated | |
|---|---|---|
| 2009 | 2008 | |
| $'000 | $'000 | |
| Basic earnings per security | ||
| Profit before fair value adjustments and impairment | 29,404 | 52,211 |
| Fair value adjustments and impairment | (111,626) | 15,287 |
| Profit attributable to the ordinary equity holders of the | ||
| consolidated entity used in calculating basic earnings per | ||
| security | (82,222) | 67,498 |
| Diluted earnings per security | ||
| Profit | (82,222) | 67,498 |
| Interest received from LTI securities | 2,497 | 2,957 |
| Profit attributable to the ordinary equity holders of the consolidated entity used in calculating diluted earnings per |
(79,725) | 70,455 |
| security | ||
| Fair value adjustments and impairment | 111,626 | (15,287) |
| Profit attributable to the ordinary equity holders of the | ||
| consolidated entity used in calculating diluted earnings per | ||
| security before fair value adjustments and impairment | 31,901 | 55,168 |
| (e) Weighted average number of securities used as the denominator | ||
| Consolidated | ||
| 2009 | 2008 | |
| Number | Number | |
| Weighted average number of ordinary securities used as the | ||
| denominator in calculating basic earnings per security | 457,410,018 | 413,905,265 |
| Adjustments for calculation of diluted earnings per security: | ||
| Performance rights | 1,214,696 | - |
| Securities issued to the Charter Hall Limited Executive Loan | ||
| Security Plan | 44,265,783 | 22,711,623 |
| Weighted average number of ordinary securities and potential | ||
| ordinary securities used as the denominator in calculating diluted | ||
| earnings per security | 502,890,497 | 436,616,888 |
(f) Information concerning the classification of securities
(i) Securities issued under the Charter Hall Limited Executive Loan Security Plan
Securities issued under the Charter Hall Limited Executive Loan Security Plan have been issued in trust and have a corresponding loan given to the employee. Under AIFRS, the loan, securities, interest received on the loan and the distribution paid and payable are derecognised for the preparation of the financial report but recognised for the calculation of diluted earnings per security.
(i) Performance rights issued under the Charter Hall Performance Rights and Options Plan
The Performance Rights are unquoted securities and conversion of Performance Rights to stapled securities, and vesting to executives, is subject to the same service and performance conditions as the LSP.
76
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
39 Security-based payments
(a) Employee Security Plan
The establishment of the Charter Hall Limited Executive Loan Security Plan (LSP) was approved by the Board in the process of the initial public offering. Staff who are eligible to participate in the plan are determined by the Joint Managing Directors in discussion with the Board. Please refer to the Remuneration Report for details relating to vesting conditions.
Securities are granted under the plan at market value and are purchased with a loan to the employee. Recourse on the loan is limited to the value of the securities. The securities are intended to vest over a three year period in equal portions subject to performance and service conditions. The amount of interest due on the loan is equivalent to the amount of the distribution receivable on the underlying securities.
Distributions on the loan securities are paid to Charter Hall Limited as interest receivable on the loan provided to employees.
As LSP members do not hold securities in their own name the plan manager seeks instructions from plan members on their voting intentions. The plan manager distributed a voting instruction form to collate responses and completes the LSP’s proxy form for lodgement with the share registry.
Set out below are summaries of securities granted under the plan:
| Opening balance (number of securities) Number of securities issued on 02/07/07 at $2.76 Number of securities purchased on market on 06/08/07 at $2.84 Number of securities purchased on market on 30/08/07 at $2.80 Number of securities purchased on market on 05/02/08 at $1.67 Number of securities purchased on market on 11/02/08 at $1.49 Number of securities purchased on market on 19/02/08 at $1.53 Number of securities issued on 19/02/08 at $1.51 Number of securities issued on 07/08/08 at $1.04 Number of securities issued on 19/11/08 at $1.04 Other Number of securities forfeited or transferred out during the year |
Consolidated Parent entity 2009 2008 2009 2008 23,508,112 13,931,343 23,508,112 13,931,343 - 10,041,016 - 10,041,016 - 70,534 - 70,534 - 35,714 - 35,714 - 54,970 - 54,970 - 100,376 - 100,376 - 197,180 - 197,180 - 793,701 - 793,701 15,321,360 - 15,321,360 - 11,508,812 - 11,508,812 - 5,311 - 5,311 - - (1,716,722) - (1,716,722) |
|---|---|
| 50,343,595 23,508,112 50,343,595 23,508,112 |
Charter Hall Performance Rights and Options Plan (PROP)
In early 2008, the Board engaged external advisers to gain a market perspective on LTI arrangements. The Board, in consultation with the independent remuneration consultants, resolved that LTI for the 2009 year would be delivered through a combination of the existing LSP and the new PROP.
The Performance Rights are unquoted securities and conversion of Performance Rights to stapled securities, and vesting to executives, is subject to the same service and performance conditions as the LSP which are discussed in the Remuneration Report.
| Number of rights issued on 22/12/08 at $1.04 | Consolidated Parent entity 2009 2008 2009 2008 1,628,789 - 1,628,789 - |
|---|---|
| 1,628,789 - 1,628,789 - |
77
Charter Hall Group Notes to the financial statements 30 June 2009 (continued)
39 Security-based payments (continued)
(c) Expenses arising from security-based payment transactions
Total expenses arising from security-based payment transactions recognised during the period as part of employee benefit expense were as follows:
| Securities issued under employee security plan | Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 616 2,669 - - |
|---|---|
The model inputs for the Black-Scholes method for assessing the fair value at loan date for the LSP securities and PROP rights issued during the year ended 30 June 2009 include the following:
| Grant date | 7/8/08 | 10/10/08 | 19/11/08 | 22/12/08 |
|---|---|---|---|---|
| Security price at grant date | $0.865 | $0.66 | $0.41 | $0.30 |
| Loan value persecurity | $1.04 | $1.04 | $1.04 | $1.04 |
| Expiry of loan | 6/8/13 | 9/8/13 | 18/11/13 | 21/12/13 |
| Expected pricevolatility | 23.68% | 22.75% | 58.06% | 59.49% |
| Expected distribution yield | 9.47% | 9.47% | 9.47% | 9.47% |
| Risk-freeinterestrate | 5.85% | 4.28% | 3.72% | 3.19% |
78
Charter Hall Group Directors’ declaration 30 June 2009 (continued)
In the directors’ opinion:
-
(a) the financial statements and notes set out on pages 27 to 78 are in accordance with the Corporations Act 2001, including:
-
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(ii) giving a true and fair view of the company’s and consolidated entity's financial position as at 30 June 2009 and of their performance for the financial year ended on that date; and
-
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
The directors have been given the declarations by the joint managing directors and chief financial officer required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the directors.
==> picture [142 x 42] intentionally omitted <==
K Roxburgh
Chairman
Sydney 24 August 2009
79
___________
Independent auditor’s report to the members of Charter Hall Limited
PricewaterhouseCoopers ABN 52 780 433 757 Darling Park Tower 2 201 Sussex Street GPO BOX 2650 SYDNEY NSW 1171 DX 77 Sydney Australia www.pwc.com/au Telephone +61 2 8266 0000 Facsimile +61 2 8266 9999
Report on the financial report
We have audited the accompanying financial report of Charter Hall Limited (the company), which comprises the balance sheet as at 30 June 2009, and the income statement, statement of changes in equity and cash flow statement for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration for both Charter Hall Limited and the Charter Hall Group (the consolidated entity). The consolidated entity comprises the company and the entities it controlled at the year's end or from time to time during the financial year.
Directors’ responsibility for the financial report
The directors of the company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 . This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the financial statements and notes, complies with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
Our procedures include reading the other information in the Annual Report to determine whether it contains any material inconsistencies with the financial report.
Our audit did not involve an analysis of the prudence of business decisions made by directors or management.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.
80
Liability limited by a scheme approved under Professional Standards Legislation
Auditor’s opinion
In our opinion:
-
(a) the financial report of Charter Hall Limited is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2009 and of their performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and
-
(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
Report on the Remuneration Report
We have audited the Remuneration Report included in pages 12 to 19 of the directors’ report for the year ended 30 June 2009. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s opinion
In our opinion, the Remuneration Report of Charter Hall Limited for the year ended 30 June 2009, complies with section 300A of the Corporations Act 2001 .
==> picture [168 x 60] intentionally omitted <==
PricewaterhouseCoopers
==> picture [119 x 63] intentionally omitted <==
B K Hunter Partner
Sydney 24 August 2009
81
Liability limited by a scheme approved under Professional Standards Legislation
Charter Hall Group Securityholder information 30 June 2008
The shareholder information set out below was applicable as at 30 June 2009.
A. Distribution of equity securities
Analysis of numbers of equity securityholders by size of holding:
Ordinary Securities
1 - 1000 76,902 1,001 - 5,000 1,209,496 5,001 - 10,000 3,323,450 10,001 - 100,000 39,589,946 100,001 and over 704,183,845
B. Equity securityholders
Twenty largest quoted equity securityholders
The names of the twenty largest holders of quoted equity securities are listed below:
| Name | Ordinary securities | Ordinary securities |
|---|---|---|
| Percentage of issued | ||
| Number held | securities | |
| National Nominees Limited | 165,565,163 | 22.12% |
| Alphabridge Pty Ltd | 91,346,122 | 12.21% |
| HSBC Custody Nominees (Australia) Limited | 85,164,036 | 11.38% |
| J P Morgan Nominees Australia Limited | 57,824,472 | 7.73% |
| CHL Executive Loan Security Plan Managers Pty Ltd | 50,343,595 | 6.72% |
| Wyllie Group Pty Ltd | 23,000,000 | 3.07% |
| Citicorp Nominees Pty Limited | 20,206,180 | 2.70% |
| Transfield (CHG) Pty Ltd | 17,571,577 | 2.35% |
| Citicorp Nominees Pty Limited | 12,192,899 | 1.63% |
| Citicorp Nominees Pty Limited | 12,022,726 | 1.61% |
| Citicorp Nominees Pty Limited | 8,140,070 | 1.09% |
| Cogent Nominees Pty Limited | 6,349,546 | 0.85% |
| AMP Life Limited | 6,222,139 | 0.83% |
| Portmist Pty Limited | 5,784,973 | 0.77% |
| Cedayu Pty Ltd | 5,533,734 | 0.74% |
| Citicorp Nominees Pty Limited | 5,142,857 | 0.69% |
| Queensland Investment Corporation | 5,003,504 | 0.67% |
| Citicorp Nominees Pty Limited | 4,543,885 | 0.61% |
| Santilli Nominees Pty Ltd | 3,599,420 | 0.48% |
| ANZ Nominees Limited | 3,363,219 | 0.45% |
C. Substantial holders
Substantial holders in the group are set out below:
| Substantial holders in the group are set out below: | ||
|---|---|---|
| Number held | Percentage | |
| Ordinary securities | ||
| Alphabridge Pty Ltd | 91,346,122 | 12.21% |
| Commonwealth Bank of Australia and its subsidiaries | 71,948,162 | 9.61% |
| UBS Nominees Pty Ltd and its related bodies corporate | 52,701,457 | 7.04% |
| Quest Asset Partners Pty Ltd | 41,944,763 | 5.60% |
D. Voting rights
The voting rights attaching to each class of equity securities are set out below:
(a) Ordinary shares
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
82
Charter Hall Property Trust
ARSN: 113 339 147
Financial Report – 30 June 2009
Contents
Page Directors' report Auditor’s independence declaration Financial report Independent auditor’s report
This financial report covers Charter Hall Property Trust as an individual entity and as a consolidated entity consisting of Charter Hall Property Trust and its controlled entities. The financial report is presented in Australian dollars.
Charter Hall Funds Management Limited, the responsible entity of the Charter Hall Property Trust, is domiciled in Australia. The registered office and the principal place of business of the Responsible Entity is located at Level 11, 333 George Street, Sydney NSW 2000.
Charter Hall Property Trust Directors' report 30 June 2009 (continued)
Directors' report
The directors of Charter Hall Funds Management Limited (CHFML) (ABN 31 082 991 786), as the responsible entity of Charter Hall Property Trust (Trust or CHPT) (ARSN: 113 339 147) present their report together with the consolidated report of Charter Hall Property Trust and the entities it controlled (the Consolidated entity) at the end of, or during, the year ended 30 June 2009.
The units in the Trust are ‘stapled’ to the shares in Charter Hall Limited (Company). These entities form the Charter Hall Group (the Group). A stapled security consists of one Trust unit and one Company share which cannot be traded separately. CHL and CHFML have identical Boards of Directors. The term Board hereafter should be read as references to both these Boards.
Directors
The following persons were directors of CHFML during the year and up to the date of this report:
K Roxburgh - Chairman
R Woodhouse - Deputy Chairman
P Derrington - Non Executive Director
G Fraser - Non Executive Director
C Fuchs - Executive Director
- D Harrison - Joint Managing Director
C McGowan - Non Executive Director
D Southon - Joint Managing Director
Principal activities
During the year the principal continuing activities of the Consolidated entity consisted of direct and indirect property investment.
No significant changes in the nature of the activities of the Consolidated entity occurred during the year.
Distributions
Distributions paid / declared to unitholders during the year were as follows:
| - Interim ordinary distribution for the 6 months ended 31 December 2008 of 3.96 cents per unit paid on 27 February 2009 - Final ordinary distribution for the 6 months ended 30 June 2009 of 1.0 cent per unit to be paid on 28 August 2009 - Interim ordinary distribution for the 6 months ended 31 December 2007 of 6.30 cents per unit paid on 29 February 2008 - Final ordinary distribution for the 6 months ended 30 June 2008 of 6.30 cents per unit to be paid on 29 August 2008 |
2009 2008 $'000 $'000 17,679 - 6,980 - - 26,448 - 25,669 |
|---|---|
| 24,659 52,117 |
Review of Operations
Income statement
The net profit before fair value adjustments for the year was $43.3m (2008: profit of $50.5m). After fair value losses of $92.7m (2008: gains of $21.1m) a net loss of $49.4m (2008: profit of $71.4m) was reported. Fair value adjustments consisted of property revaluations, revaluations of investments in unlisted property funds and changes in value of interest rate hedges.
The distribution for the 6 months to 30 June 2009 was 1.0 cent per unit. The distribution for the 12 months to 30 June 2009 was 4.96 cents per unit.
Total income of $55.9m comprised:
-
Rental income of $5.2m
-
Interest received of $26.3m
-
Distributions received of $24.4m
Total expenses of $14.0m comprised mainly interest paid of $7.3m and property expenses of $3.2m.
2
Charter Hall Property Trust Directors' report 30 June 2009 (continued)
Review of Operations ( continued)
Balance Sheet
As at 30 June 2009 total assets were $599.1m consisting of mainly:
-
Investment in unlisted property funds $433.6m
-
Investment property totalling $15.0m
-
Loan to Charter Hall Limited $144.4m
Total liabilities were $29.0m comprising mainly borrowings of $14.2m and distribution payable of $7.0m.
Statement of changes in equity
The main movement in equity related to the issue of $106.3 million of equity under the dividend reinvestment plan and the June 2009 entitlement and placement.
Cash flow statement
Net cash outflow for the year totalled $12.8 million. The main components were as follows:
-
$38.1m inflow from operating cash flow (after interest paid of $12.7m)
-
$47.7m outflow from investing activities comprising $112.7m for investments in unlisted trusts offset by $55.8m receipts for sale of investments in unlisted trusts.
-
$3.2m outflow from financing activities comprising $89.8m from issue of units and $64.9m net repayment of borrowings.
Environmental regulation
The principal activities of the Consolidated entity are property investment. Property investment involves minimal environmental impact. The Consolidated entity ensures compliance with applicable environmental standards and regulations in its property investment activities.
Significant changes in the state of affairs
Significant changes in the state of affairs of the Consolidated entity during the year, in addition to the review of operations, above were as follows:
-
The Consolidated entity raised $76m via an institutional and retail entitlement offer and placement to Gandel Group in June 2009 through the issue of 229.9m securities at 33 cents per security. As part of this raising Gandel Group has invested $30m in Charter Hall Group equating to a 12.2% interest.
-
CHPT sold down 38% of its holding in Charter Hall Core Plus Retail Fund (CPRF) in July 2008 and repurchased 3% from Charter Hall Umbrella Fund (CHUF) in June 2009.
-
The sale of 372 Whitehorse Rd, Nunawading VIC and 25 Nepean Hwy, Mentone VIC to CPRF for $93.6m in July 2008.
-
With the proceeds from the selldown of its CPRF interest CHPT repaid debt and reduced its debt facility limit to $100m with an expiry of July 2011.
-
CHPT invested $50m in CHUF in August 2008 equating to an interest of 22%. Further purchases under the liquidity facility have brought the ownership to 25%.
Matters subsequent to the end of the year
Since 30 June 2009 CHPT has completed the following transactions:
- Received commitments from existing CPOF unitholders to purchase approximately 39m CPOF units from CHPT for $30m on 31 August 2009. Once this transaction is completed CHPT’s ownership interest in CPOF will fall from 23% to 17%.
Except for the matters discussed above, no other matter or circumstance has arisen since 30 June 2009 that has significantly affected, or may significantly affect:
-
(a) the Consolidated entity 's operations in future financial years, or
-
(b) the results of those operations in future financial years, or
-
(c) the Consolidated entity’s state of affairs in future financial years.
3
Charter Hall Property Trust Directors' report 30 June 2009 (continued)
Likely developments and expected results of operations
Further information on likely developments in the operations of the Consolidated entity and the expected results of operations have not been included in this annual financial report because the directors believe it would be likely to result in unreasonable prejudice to the Consolidated entity.
Directors and key management personnel unit holding
The numbers of securities in the Group held during the year by each director of Charter Hall Funds Management Limited and other key management personnel of the Consolidated entity including their personally related parties, are set out below.
| 2009 Name |
Opening balance | Purchased / (sold) during the year |
LTI securities exercised during the year |
Closing balance# |
|---|---|---|---|---|
| Directors of Charter Hall Funds Management Limited Ordinary securities P Derrington G Fraser C Fuchs D Harrison C McGowan K Roxburgh D Southon R Woodhouse |
- 350,000 5,887,828 7,897,420 - 50,000 8,129,240 66,666 |
- 473,792 377,999 1,291,371 - 14,285 1,420,232 19,047 |
- - 602,006 1,784,603 - - 1,770,167 - |
- 823,792 6,867,833 10,973,394 - 64,285 11,319,639 85,713 |
| Other key management personnel of the Group Ordinary securities J Bakker R Champion^ N Kelly M Winnem |
222,235 184,257 62,642 357,932 |
|||
| (2,241) | 327,812 | 547,806 | ||
| - | (183,727) | 530 | ||
| - | 158,730 | 221,372 | ||
| 76,445 | 175,358 | 609,735 |
This total includes securities that have vested but have not been exercised by repayment of the loan and removal from the LTI plan. Unvested securities are excluded from the balance. The vested securities were issued with loans varying from $1.00 to $2.76 per security which are significantly higher than the security price at 30 June 2009 of $0.52.
^ The balance for Richard Champion when he ceased employment was 530 securities. After this time his holding has not been monitored.
| 2008 Name |
Opening balance | Purchased / (sold) during the year |
LTI securities exercised during the year |
Closing balance |
|---|---|---|---|---|
| Directors of Charter Hall Funds Management Limited Ordinary securities A Biet (resigned 25/10/07)* P Derrington G Fraser C Fuchs D Harrison C McGowan K Roxburgh D Southon R Woodhouse |
5,559,724 - 225,000 5,486,595 8,666,809 - 50,000 8,754,870 366,666 |
(350,000) - 125,000 (80,000) (1,648,195) - - (1,490,000) (300,000) |
- - - 481,233 878,806 - - 864,370 - |
5,209,724 - 350,000 5,887,828 7,897,420 - 50,000 8,129,240 66,666 |
| Other key management personnel of the Group Ordinary securities J Bakker R Champion M Winnem |
14,666 - 1,654,548 |
|||
| 530 | 207,039 | 222,235 | ||
| 530 | 183,727 | 184,257 | ||
| (1,349,109) | 52,493 | 357,932 |
* The balance for Andre Biet when he resigned as a director was 5,209,724 units. After this time his holding was not monitored.
Fees paid to the responsible entity or its associate
Fees paid to CHFML and its associates out of Trust property during the year were $3,525,217.37 (2008: $744,652) for asset management fees. No fees were paid out of Trust property to the directors of the responsible entity during the financial year.
4
Charter Hall Property Trust Directors' report 30 June 2009 (continued)
Insurance of officers
No insurance premiums are paid out of the assets of the Consolidated entity to insure the director and secretaries of the responsible entity.
So long as the officers of CHFML act in accordance with the constitution and the law, the officers remain indemnified out of the assets of the Consolidated entity against losses incurred while acting on behalf of the Consolidated entity.
Auditors’ independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 6.
Rounding of amounts
The Consolidated entity is of a kind referred to in Class Order 98/100, issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in the directors' report. Amounts in the directors' report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, to the nearest dollar.
Auditor
PricewaterhouseCoopers continues in office in accordance with section 327 of the Corporations Act 2001.
This report is made in accordance with a resolution of directors.
==> picture [134 x 40] intentionally omitted <==
K Roxburgh Chairman
Sydney
24 August 2009
5
PricewaterhouseCoopers ABN 52 780 433 757
Auditor’s Independence Declaration
Darling Park Tower 2 201 Sussex Street GPO BOX 2650 SYDNEY NSW 1171 DX 77 Sydney Australia www.pwc.com/au Telephone +61 2 8266 0000 Facsimile +61 2 8266 9999
As lead auditor for the audit of Charter Hall Property Trust for the year ended 30 June 2009, I declare that, to the best of my knowledge and belief, there have been:
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Charter Hall Property Trust and the entities it controlled during the period.
==> picture [112 x 59] intentionally omitted <==
B K Hunter Partner PricewaterhouseCoopers
Sydney 24 August 2009
Liability limited by a scheme approved under Professional Standards Legislation
6
Charter Hall Property Trust Financial report 30 June 2009
| Contents | Page |
|---|---|
| Financial report | |
| Income statements | 8 |
| Balance sheets | 9 |
| Statements of changes in equity | 10 |
| Cash flow statements | 11 |
| Notes to the financial statements | 12 |
| Directors' declaration | 43 |
| Independent auditor’s report | 44 |
7
Charter Hall Property Trust Income statements
For the year ended 30 June 2009
| Notes Revenue 5 Gain on sale of investments Investment property expenses Other expenses Finance costs 6 Fair value adjustments 7 Profit/(loss) before income tax Income tax expense 8 Profit/(loss) attributable to unitholders of Charter Hall Property Trust Earnings per unit for profit/(loss) attributable to the ordinary unitholders of the Trust: Basic earnings per unit 31 Diluted earnings per unit 31 |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 55,922 78,393 55,922 78,224 1,359 838 (10,525) 838 (3,168) (8,275) (3,168) (7,055) (3,489) (389) (3,489) (222) (7,335) (20,109) (7,335) (20,109) |
|---|---|
| 43,289 50,458 31,405 51,676 (92,663) 21,132 (92,663) 23,161 |
|
| (49,374) 71,590 (61,258) 74,837 - (203) - - |
|
| (49,374) 71,387 (61,258) 74,837 |
|
Cents Cents (10.79) 17.05 (9.82) 16.35 |
The above income statements should be read in conjunction with the accompanying notes.
8
Charter Hall Property Trust Balance sheets As at 30 June 2009
| Notes ASSETS Current assets Cash and cash equivalents 10 Trade and other receivables 11 Total current assets Non-current assets Receivables 14 Financial assets at fair value through the profit and loss 12 Other financial assets 15 Investment property 16 Deferred tax assets 17 Derivative financial instruments 13 Total non-current assets Total assets LIABILITIES Current liabilities Trade and other payables 18 Total current liabilities Non-current liabilities Borrowings 19 Deferred tax liabilities 20 Financial liabilities 16 Total non-current liabilities Total liabilities Net assets EQUITY Contributed equity 21 Reserves 22(a) Retained profits / (accumulated losses) 22(b) Total equity |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 73 12,904 73 10,390 6,092 6,034 6,092 4,858 |
|---|---|
| 6,165 18,938 6,165 15,248 |
|
| 144,355 129,008 144,355 352,576 433,621 225,279 433,621 225,279 - 18,182 - 110,201 15,000 440,121 15,000 138,345 - 152 - - - 5,880 - 5,880 |
|
| 592,976 818,622 592,976 832,281 |
|
| 599,141 837,560 599,141 847,529 |
|
| 14,811 36,420 14,811 36,124 |
|
| 14,811 36,420 14,811 36,124 |
|
| 14,220 260,981 14,220 260,981 - 288 - - - 2,462 - - |
|
| 14,220 263,731 14,220 260,981 |
|
| 29,031 300,151 29,031 297,105 |
|
| 570,110 537,409 570,110 550,424 |
|
| 627,925 521,550 627,925 521,550 - (359) - 772 (57,815) 16,218 (57,815) 28,102 |
|
| 570,110 537,409 570,110 550,424 |
The above balance sheets should be read in conjunction with the accompanying notes.
9
Charter Hall Property Trust Statements of changes in equity For the year ended 30 June 2009
| Consolidated | Consolidated | Parent | entity | ||
|---|---|---|---|---|---|
| 2009 | 2008 | 2009 | 2008 | ||
| Notes | $'000 | $'000 | $'000 | $'000 | |
| Total equity at the beginning of the year | 537,409 | 506,625 | 550,424 | 515,008 | |
| Changes in the fair value of cash flow hedges | 22 | (763) | (379) | (763) | (379) |
| Foreign currency reserve movement | 22 | 1,122 | (1,144) | (9) | 39 |
| Net profit/(loss) recognised directly in equity | 359 | (1,523) | (772) | (340) | |
| Profit/(loss) for the year | (49,374) | 71,387 | (61,258) | 74,837 | |
| Total recognised income and expense for the year | (49,015) | 69,864 | (62,030) | 74,497 | |
| Transactions with equity holders in their capacity as equity holders: | |||||
| Contributions of equity, net of transaction costs | 21 | 106,375 | 13,084 | 106,375 | 13,084 |
| Distributions provided for or paid | 9 | (24,659) | (52,117) | (24,659) | (52,117) |
| Other | - | (47) | - | (48) | |
| 81,716 | (39,080) | **81,716 ** | (39,081) | ||
| Total equity at the end of the year | 570,110 | 537,409 | 570,110 | 550,424 |
The above statement of changes in equity should be read in conjunction with the accompanying notes.
10
Charter Hall Property Trust Cash flow statements
For the year ended 30 June 2009
| Notes Cash flows from operating activities Receipts from customers (inclusive of goods and services tax) Payments to suppliers and employees (inclusive of goods and services tax) |
Notes Cash flows from operating activities Receipts from customers (inclusive of goods and services tax) Payments to suppliers and employees (inclusive of goods and services tax) |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 4,008 48,740 8,825 24,532 (3,556) (19,060) (3,527) (7,993) |
|---|---|---|
| 452 29,680 5,298 16,539 26,356 32,123 26,356 46,102 (12,679) (17,321) (12,679) (17,221) 23,946 9,541 19,127 9,541 |
||
| Interest received | ||
| Interest paid Distributions from investments Net cash inflow from operating activities 30 Cash flows from investing activities Payments for investment property Proceeds on disposal of investment property Payments for other financial assets Investment in associates Proceeds on disposal of investments in associates Receipts from sale of subsidiary net of cash Repayment from / (loans to) associates Net cash outflow from investing activities Cash flows from financing activities Proceeds from issues of units Payout of hedge derivatives Proceeds from borrowings Repayment of borrowings Distributions paid to unitholders Net cash inflow from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 10 |
||
| 38,075 54,023 38,102 54,961 |
||
| - (103,145) - (2,222) 24,511 98,943 27,650 98,943 - (18,182) - (18,182) (112,719) (107,729) (112,719) (126,396) - 41,700 - 41,700 55,848 - 57,929 - (15,350) (50,021) (15,348) (135,033) |
||
| (47,710) (138,434) (42,488) (141,190) |
||
| 89,787 18,727 89,787 18,734 (3,353) - (3,353) - 181,876 209,187 181,876 209,187 (246,761) (106,921) (246,761) (106,921) (24,745) (47,080) (27,480) (47,080) |
||
| (3,196) 73,913 (5,931) 73,920 |
||
| (12,831) (10,498) (10,317) (12,309) 12,904 23,402 10,390 22,699 |
||
| 73 12,904 73 10,390 |
The above cash flow statements should be read in conjunction with the accompanying notes.
11
Charter Hall Property Trust Notes to Financial Statements 30 June 2009
Contents of the notes to the financial statements
| Page | ||
|---|---|---|
| 1 | Summary of significant accounting policies | 13 |
| 2 | Financial risk management | 18 |
| 3 | Critical accounting estimates and judgements | 20 |
| 4 | Segment information | 21 |
| 5 | Revenue | 21 |
| 6 | Expenses | 21 |
| 7 | Fair value adjustments | 21 |
| 8 | Income tax expense | 21 |
| 9 | Distributions | 22 |
| 10 | Current assets - Cash and cash equivalents | 22 |
| 11 | Current assets - Trade and other receivables | 22 |
| 12 | Non-current assets - Financial assets at fair value through profit or loss | 23 |
| 13 | Derivative financial instruments | 23 |
| 14 | Non-current assets - Receivables | 24 |
| 15 | Non-current assets - Other financial assets | 26 |
| 16 | Non-current assets - Investment property | 27 |
| 17 | Non-current assets – Deferred tax assets | 28 |
| 18 | Current liabilities – Trade and other payables | 28 |
| 19 | Non-current liabilities - Borrowings | 28 |
| 20 | Non-current liabilities – Deferred tax liabilities | 31 |
| 21 | Contributed equity | 32 |
| 22 | Reserves and retained profits | 34 |
| 23 | Key management personnel disclosures | 35 |
| 24 | Remuneration of auditors | 36 |
| 25 | Commitments | 37 |
| 26 | Related parties | 37 |
| 27 | Investments in controlled entities | 38 |
| 28 | Investments in associates | 38 |
| 29 | Events occurring after the balance sheet date | 39 |
| 30 | Reconciliation of profit/(loss) to net cash flow from operating activities | 40 |
| 31 | Earnings per unit | 41 |
| 32 | Security-based payments | 42 |
12
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies
The principal accounting policies adopted in the preparation of the financial report are set out below. The financial report includes separate financial statements for Charter Hall Property Trust (CHPT) as an individual entity and the Consolidated entity consisting of CHPT and its controlled entities.
(a) Basis of preparation
This general purpose financial report has been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001.
Compliance with IFRS
The financial report of Charter Hall Property Trust also complies with International Financial Reporting Standards (IFRSs) as issued by the International Accounting Standards Board (IASB).
Historical cost convention
These financial statements have been prepared under the historical cost convention, as modified by the revaluation of investment property, financial assets and liabilities (including derivative financial instruments) at fair value through profit or loss.
Critical accounting estimates
The preparation of financial statements in conformity with AIFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Consolidated entity’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 3.
(b) Principles of consolidation
(i) Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of CHPT (''Trust'' or ''parent entity''). CHPT and its subsidiaries together are referred to in this financial report as the Consolidated entity.
Subsidiaries are all those entities over which the Trust has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one-half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Trust controls another entity.
Subsidiaries are fully consolidated from the date on which control is transferred to the Trust. They are de-consolidated from the date that control ceases.
The purchase method of accounting is used to account for the acquisition of subsidiaries by the Trust.
Intercompany transactions, balances and unrealised gains on transactions between Trust entities are eliminated. Unrealised losses are also eliminated unless the transaction involves impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Trust.
Investments in subsidiaries are accounted for at cost in the individual financial statements of Charter Hall Property Trust.
(ii) Associates
Associates are all entities over which the Trust has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for in parent entity financial statements as financial assets at fair value through the profit and loss and in the consolidated financial statements using the equity method of accounting except as noted below, after initially being recognised at cost.
Investments in associates held by CHPT are accounted for as financial assets at fair value through profit or loss. Investments are initially and in subsequent periods carried at fair value. Gains or losses arising from changes in the fair value of the “financial assets at fair value through profit or loss” category are presented in the income statement within fair value gains / (losses) in the year in which they arise. Distribution income from financial assets accounted at fair value through profit or loss is recognised in the income statement as part of revenue.
(c) Segment reporting
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different to those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment and is subject to risks and returns that are different from those of segments operating in other economic environments.
13
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
(d) Foreign currency translation
Functional and presentation currency
The financial statements are presented in Australian Dollars which is Charter Hall Property Trust’s functional and presentation currency.
(e) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade allowances and amounts collected on behalf of third parties. Revenue is recognised for the major business activities as follows:
(i) Rental income
Rental income from operating leases is recognised on a straight-line basis over the lease term. Rental income relating to straight lining is included as a component of the net gain from fair value adjustments on investment property. An asset is recognised to represent the portion of operating lease income in a reporting period relating to fixed increases in operating lease rentals in future periods. Such assets are recognised as a component of the carrying amount of investment property in the balance sheet.
(ii) Interest income
Interest income is recognised on a time proportion basis using the effective interest method. When a receivable is impaired, the Consolidated entity reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument, and continues unwinding the discount as interest income. Interest income on impaired loans is recognised using the original effective interest rate.
(iii) Distribution income
Distributions are recognised as revenue when the right to receive payment is established.
(f) Income tax
Charter Hall Property Trust and its controlled entities are not liable for tax, provided that taxable income and taxable realised gains are fully distributed to unitholders each year. In the previous year Charter Hall Core Plus Retail Fund (NZ) was a subsidiary and was taxed in New Zealand.
The year’s income tax expense or revenue is the tax payable on the current year’s taxable income based on the national income tax rate adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax asset or liability. No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
(g) Impairment of assets
Assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. In assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units).
Non-financial assets other than goodwill that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
14
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
(h) Cash and cash equivalents
For cash flow statement presentation purposes, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.
(i) Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for doubtful debts. Trade receivables are due for settlement no more than 30 days from the date of recognition.
Collectibility of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for doubtful receivables is established when there is objective evidence that the Consolidated entity will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is immaterial. The amount of the provision is recognised in the income statement.
(j) Investments and other financial assets
The Trust classifies its investments in the following categories: financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, and available-for-sale financial assets. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and, in the case of assets classified as held-to-maturity, re-evaluates this designation at each reporting date.
(i) Financial assets at fair value through profit or loss Financial assets at fair value through profit or loss are financial assets held for long term investment. Derivatives are also categorised as held for trading unless they are designated as hedges.
(ii) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the Consolidated entity provides money, goods or services directly to a debtor with no intention of selling the receivable. They are included in current assets, except for those with maturities greater than 12 months after the balance sheet date which are classified as non-current assets. Loans and receivables are included in receivables in the balance sheet (notes 11 and 14).
(iii) Held-to-maturity investments Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that CHPT’s management has the positive intention and ability to hold to maturity.
(iv) Available-for-sale financial assets
Available-for-sale financial assets, comprising principally marketable equity securities, are non-derivatives that are either designated in this category or not classified in any of the other categories. They are included in non-current assets unless management intends to dispose of the investment within 12 months of the balance sheet date.
Regular purchases and sales of investments are recognised on trade-date - the date on which CHPT commits to purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Financial assets carried at fair value through profit or loss are initially recognised at fair value and transaction costs are expensed in the income statement. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and CHPT has transferred substantially all the risks and rewards of ownership.
Available-for-sale financial assets and financial assets at fair value through profit and loss are subsequently carried at fair value. Loans and receivables and held-to-maturity investments are carried at amortised cost using the effective interest method. Gains or losses arising from changes in the fair value of the 'financial assets at fair value through profit or loss' category, excluding interest and dividend income, are presented in the income statement within other income or other expenses in the period in which they arise.
When securities classified as available-for-sale are sold or impaired, the accumulated fair value adjustments recognised in equity are included in the income statement as gains and losses from investment securities.
15
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
The fair values of quoted investments are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities), CHPT establishes fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models making maximum use of market inputs and relying as little as possible on entity-specific inputs.
The Consolidated entity assesses at each balance date whether there is objective evidence that a financial asset or group of financial assets is impaired. In the case of equity securities classified as available-for-sale, a significant or prolonged decline in the fair value of a security below its cost is considered in determining whether the security is impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss - measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit and loss - is removed from equity and recognised in the income statement. Impairment losses recognised in the income statement on equity instruments classified as available-for-sale are not reversed through the income statement.
(k) Derivatives
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Consolidated entity designates certain derivatives as either; (1) hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedge); or (2) hedges of the cash flows of recognised assets and liabilities and highly probable forecast transactions (cash flow hedges).
The Consolidated entity documents at the inception of the hedging transaction the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The Consolidated entity also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions have been and will continue to be highly effective in offsetting changes in fair values or cash flows of hedged items.
The fair values of various derivative financial instruments used for hedging purposes are disclosed in note 13. Movements in the hedging reserve in securityholders' equity are shown in note 21.
(i) Cash flow hedge
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognised in equity in the hedging reserve. The gain or loss relating to the ineffective portion is recognised immediately in the income statement within other income or other expense.
Amounts accumulated in equity are recycled in the income statement in the periods when the hedged item will affect profit or loss. The gain or loss relating to the effective portion of interest rate swaps hedging variable rate borrowings is recognised in the income statement within ‘finance costs’. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset (for example, inventory) or a non-financial liability, the gains and losses previously deferred in equity are transferred from equity and included in the measurement of the initial cost or carrying amount of the asset or liability.
When a hedging instrument expires or is sold or terminated, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement.
(ii) Derivatives that do not qualify for hedge accounting
Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any derivative instruments that do not qualify for hedge accounting are recognised immediately in the income statement and are included in fair value adjustment gains / (losses). The fair value previously recognised for hedges which are no longer effective is amortised over the remaining period of the hedge.
(l) Fair value estimation
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes.
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Consolidated entity is the current bid price; the appropriate quoted market price for financial liabilities is the current ask price.
16
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. The Consolidated entity uses a variety of methods and makes assumptions that are based on market conditions existing at each balance date. Quoted market prices or dealer quotes for similar instruments are used for long-term debt instruments held. Other techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments. The fair value of interest-rate swaps is calculated as the present value of the estimated future cash flows. The fair value of forward exchange contracts is determined using forward exchange market rates at the balance sheet date.
The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Consolidated entity for similar financial instruments.
(m) Investment property
Investment property comprises investment interests in land and buildings held for long-term rental yields and not occupied by the Consolidated entity. Investment property is carried at fair value, which is based on active market prices, adjusted, if necessary, for any differences in the nature, location and condition of the specific asset. The Consolidated entity aims to have properties valued externally on a regular basis.
The carrying amount of investment property recorded in the balance sheet includes components relating to lease incentives and assets relating to fixed increases in operating lease rentals in future periods. Changes in fair values are recorded in the income statement as part of fair value adjustments.
(n) Trade and other payables
These amounts represent liabilities for goods and services provided to the Consolidated entity prior to the end of period which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
(o) Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the income statement over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities, which are not incremental costs relating to the actual draw-down of the facility, are recognised as prepayments and amortised on a straight-line basis over the term of the facility.
Borrowings are classified as current liabilities unless the Consolidated entity has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date.
(p) Borrowing costs
Borrowing costs incurred for the construction of any qualifying asset are capitalised during the period of time that is required to complete and prepare the asset for its intended use or sale. Other borrowing costs are expensed.
(q) Contributed equity
Ordinary units are classified as equity. Incremental costs directly attributable to the issue of new units or options are shown in equity as a deduction, net of tax, from the proceeds.
(r) Distributions
Provision is made for the amount of any distribution declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the year but not distributed at balance date.
(s) Earnings per unit
(i) Basic earnings per unit
Basic earnings per unit is calculated by dividing the profit attributable to unitholders of CHPT, excluding any costs of servicing equity other than ordinary units, by the weighted average number of ordinary units outstanding during the year, adjusted for bonus elements in ordinary units issued during the year.
(ii) Diluted earnings per unit
Diluted earnings per unit adjusts the figures used in the determination of basic earnings per unit to take into account the effect of interest and other financing costs associated with dilutive potential ordinary units and the weighted average number of units assumed to have been issued in relation to dilutive potential units.
17
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
1 Summary of significant accounting policies (continued)
(t) Goods and Services Tax (GST)
Revenues, expenses and assets (with the exception of receivables) are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the balance sheet.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow.
(u) Rounding of amounts
The Trust is of a kind referred to in Class order 98/0100, issued by the Australian Securities and Investments Commission, relating to the ''rounding off'' of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar.
(v) New accounting standards and UIG interpretations
Certain new accounting standards and UIG interpretations have been published that are not mandatory for 30 June 2009 reporting periods. CHPT’s assessment of the impact of these new standards and interpretations is set out below.
(i) AASB 8 Operating Segments and AASB 2007-3 Amendments to Australian Accounting Standards arising from AASB 8 AASB 8 and AASB 2007-3 are effective for annual reporting periods commencing on or after 1 January 2009. The Consolidated entity will adopt AASB 8 from 1 July 2009. Application of AASB 8 will not result in any changes to reportable segments, as the Consolidated entity operates in only one segment.
(ii) Revised AASB 101 Presentation of Financial Statements and AASB 2007-8 Amendments to Australian Accounting Standards arising from AASB 101
A revised AASB 101 was issued in September 2007 and is applicable to annual reporting periods beginning on or after 1 January 2009. It ensures the presentation of a statement of comprehensive income and make changes to the statement of changes in equity, but will not affect any of the amounts recognised in the financial statements. The Consolidated entity intends to apply the revised standard from 1 July 2009.
(w) Leases
Lease income from operating leases is recognised in income on a straight-line basis over the lease term.
(x) Going concern
Although the Consolidated entity shows net current liabilities there is no reason to believe that it will not be able to pay its liabilities as and when they fall due. The deficiency is well covered by a $100m debt facility that has significant capacity with only $14.2m drawn.
2 Financial risk management
The Consolidated entity's activities expose it to a variety of financial risks; market risk (fair value interest rate risk and price risk), credit risk, liquidity risk and cash flow interest rate risk. The Consolidated entity's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Consolidated entity. The Consolidated entity uses derivative financial instruments such as interest rate swaps to hedge certain risk exposures.
Risk management is carried out by the Joint Managing Directors (MD’s) in discussion with the Board of Directors. The MD’s identify, evaluate and hedge financial risks in close co-operation with the finance department. The Board provides guidance for overall risk management, as well as covering specific areas, such as mitigating interest rate, price and credit risks, the use of derivative financial instruments and investing excess liquidity.
(a) Market risk
(i) Unlisted units price risk
The Consolidated entity is exposed to unlisted units price risk. This arises from an investment in unlisted property funds managed by the Consolidated entity. These funds invest in direct property. Charter Hall manage all the funds that the Group invests in and its staff have an excellent understanding of the underlying property values and trends that give rise to price risk. The carrying value of the financial assets at fair value through the profit and loss is determined with reference to the fund’s unit price which is determined in accordance with the fund’s constitution. The key determinant of the unit price is the underlying property values which are approved by the Board and the Valuation Sub-Committee of the Board.
18
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
2 Financial risk management (continued)
The table below illustrates the potential impact a change in unlisted unit prices by +/-10% would have on profit and equity. The movement in the price variable has been determined based on management’s best estimate, having regard to a number of factors, including historical levels of price movement, historical correlation of investments with the relevant benchmark and market volatility. However, actual movements in the price may be greater or less than anticipated due to a number of factors. As a result, historic price variations are not a definitive indicator of future price variations.
| -10% | +10% | ||||
|---|---|---|---|---|---|
| 2009 Consolidated and Parent | Carrying | ||||
| amount | Profit | Equity | Profit | Equity | |
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| Assets | |||||
| Unlisted units | 433,621 | (43,362) | (43,362) | 43,362 | 43,362 |
| Total increase/(decrease) | (43,362) | (43,362) | 43,362 | 43,362 | |
| -10% | +10% | ||||
| 2008 Consolidated and Parent | Carrying | ||||
| amount | Profit | Equity | Profit | Equity | |
| $’000 | $’000 | $’000 | $’000 | $’000 | |
| Assets | |||||
| Unlisted units | 225,279 | (22,528) | (22,528) | 22,528 | 22,528 |
| Total increase/(decrease) | (22,528) | (22,528) | 22,528 | 22,528 |
(ii) Cash flow and fair value interest rate risk As the Consolidated entity has no significant long term interest-bearing assets, the Consolidated entity’s income and operating cash receipts are not materially exposed to changes in market interest rates.
The Consolidated entity's interest-rate risk arises from long-term borrowings of $14,220,000 (2008:$260,981,000). Borrowings issued at variable rates expose the Consolidated entity to cash flow interest-rate risk. Borrowings issued at fixed rates expose the Consolidated entity to fair value interest-rate risk. The Consolidated entity’s policy is to fix the rates for up to 100% of its long term borrowings (when appropriate). At year end 0% (2008: 75%) of debt had fixed interest rates through the use of derivatives. As at 30 June 2009, no derivatives were in place.
The Consolidated entity manages its cash flow interest-rate risk by using floating-to-fixed interest rate swaps. Such interest rate swaps have the economic effect of converting borrowings from floating rates to fixed rates. Generally, the Consolidated entity raises long-term borrowings at floating rates and swaps them into fixed rates that are lower than those available if the Consolidated entity borrowed at fixed rates directly. Under the interest-rate swaps, the Consolidated entity agrees with other parties to exchange, at specified intervals (mainly quarterly), the difference between fixed contract rates and floating-rate interest amounts calculated by reference to the agreed notional principal amounts. Refer to note 14(c) for interest rate sensitivity analysis on assets and note 19(d) for sensitivity analysis for liabilities.
(b) Credit risk
The Consolidated entity has no significant concentrations of credit risk. The Consolidated entity has policies in place to ensure that sales of services are made to customers with an appropriate credit history. Derivative counterparties and cash transactions are limited to high credit quality financial institutions. The Consolidated entity has policies that limit the amount of credit exposure to any one financial institution. Refer to note 14 (d) for the ageing of trade receivables.
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash, the availability of funding through an adequate amount of committed credit facilities and the ability to close-out market positions. Due to the dynamic nature of the underlying businesses, Treasury aims at maintaining flexibility in funding by keeping committed credit lines available.
The table overleaf analyses CHPT’s financial liabilities into relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows, except for interest rate swaps:
Maturities of financial liabilities
| 2009 Consolidated Non-interest bearing Bank and other loans |
Carrying Amount Less than 1 year Between 1 and 2 years Between 2 and 5 years Over 5 years Total cash flows $’000 $’000 $’000 $’000 $’000 $’000 14,811 14,811 - - - 14,811 14,220 558 558 14,547 - 15,663 |
|---|---|
| 29,031 15,369 558 14,547 - 30,474 |
19
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
2 Financial risk management (continued)
| 2008 Consolidated Non-interest bearing Bank and other loans Interest rate swaps 2009 Parent Non-interest bearing Bank and other loans 2008 Parent Non-interest bearing Bank and other loans Interest rate swaps |
Carrying Amount Less than 1 year Between 1 and 2 years Between 2 and 5 years Over 5 years Total cash flows $’000 $’000 $’000 $’000 $’000 $’000 36,420 36,420 - - - 36,420 260,981 22,430 283,411 - - 305,841 (5,880) (2,901) (2,868) - - (5,769) |
|---|---|
| 291,521 55,949 280,543 - - 336,492 |
|
| Carrying Amount Less than 1 year Between 1 and 2 years Between 2 and 5 years Over 5 years Total cash flows $’000 $’000 $’000 $’000 $’000 $’000 14,811 14,811 - - - 14,811 14,220 558 558 14,547 - 15,663 |
|
| 29,031 15,369 558 14,547 - 30,474 |
|
| Carrying Amount Less than 1 year Between 1 and 2 years Between 2 and 5 years Over 5 years Total cash flows $’000 $’000 $’000 $’000 $’000 $’000 36,124 36,124 - - - 36,124 260,981 22,430 283,411 - - 305,841 (5,880) (2,901) (2,868) - - (5,769) |
|
| 291,225 55,653 280,543 - - 336,196 |
Capital management
Gearing is a measure used to monitor levels of debt capital used by the business to fund its operations. This ratio is calculated as interest bearing debt divided by tangible assets, net of cash and cash equivalents.
The gearing ratios at 30 June 2009 and 30 June 2008 were 2.4% and 30.1% respectively. Debt covenants are monitored regularly to ensure compliance and reported to the debt provider on a 6 monthly basis. The Group has appointed a Treasurer who is responsible for negotiating new debt facilities and compliance with covenants.
3 Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions
The Consolidated entity makes estimates and assumptions concerning the future. The resulting estimates will, by definition, seldom equal the actual results. The estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
(i) Estimated value of investments
Critical judgements are made by the Consolidated entity in respect of the fair value of investments in associates (note 28) and investment property (note 16). These investments are reviewed regularly for impairment by reference to external independent property valuations and market conditions, using generally accepted market practices .
(ii) De-consolidation of investment in Charter Hall Core Plus Retail Fund (CPRF)
In accordance with note 1(b)(i) subsidiaries are de-consolidated from the date that control ceases. CHPT sold down its investment in Charter Hall Core Plus Retail Fund (CPRF) and its sub-trusts and appointed the Investment Committee (IC) on 30 July 2008 when equity was raised. Whilst CHPT still owns a 65% direct interest and a 5% indirect interest in CPRF (CHPT has a 25% investment in CHUF and CHUF holds a 21% investment in CPRF) it does not have the power to govern the financial and operating policies of CPRF and therefore CHPT does not control the Fund. For this reason the financial accounts of CPRF are not consolidated into CHPT’s financial accounts.
The financial and operating policies of CPRF are determined by its IC. The IC comprises 2 Charter Hall representatives and 2 independent members. All decisions of the IC require the unanimous approval of all IC members and thus Charter Hall cannot dominate decision making. The IC, amongst other duties monitor and manage the investment activities of CPRF and approve asset opportunities and disposal of assets.
20
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
4 Segment information
The Consolidated entity’s only business is investing in direct property and unlisted property funds. Consequently there are no separately reportable segments.
5 Revenue
| Sales revenue Gross rental income Other revenue Other revenue Interest Distributions (a) Total revenue |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 5,187 36,548 5,187 22,401 - 180 - 180 |
|---|---|
| 5,187 36,728 5,187 22,581 |
|
| 26,356 32,124 26,356 46,102 24,379 9,541 24,379 9,541 |
|
| 50,375 41,665 50,735 55,643 |
|
| 55,922 78,393 55,922 78,224 |
(a) Distributions from investments
CHPT owns 260% of Charter Hall Diversified Property Fund, 24% of Charter Hall Core Plus Office Fund, 25% of Charter Hall Core Plus Industrial Fund, 65% of Charter Hall Core Plus Retail Fund and 25% of Charter Hall Umbrella Fund which are all accounted for at fair value. This represents the distribution of income from these Funds.
6 Expenses
| Profit before income tax includes the following specific expenses: Finance costs Interest and finance charges paid/payable 7 Fair value adjustments Investment property Financial assets at fair value through profit or loss Derivative financial instruments |
Consolidated Parent entity 2009 $'000 2008 $'000 2009 $'000 2008 $'000 7,335 20,109 7,335 20,109 |
|---|---|
| 7,335 20,109 7,335 20,109 |
|
| Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 (2,085) 4,156 (2,085) 6,185 (81,344) 16,063 (81,344) 16,063 (9,234) 913 (9,234) 913 |
|
| (92,663) 21,132 (92,663) 23,161 |
8 Income tax expense
| (a) Income tax expense / (benefit) Deferred tax Deferred income tax (revenue) expense included in income tax expense comprises: Decrease/(increase) in deferred tax assets (note 17) Increase/(decrease) in deferred tax liability (note 20) Difference due to unrealised foreign exchange translation Derecognised on deconsolidation of CPRF |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 - 203 - - |
|---|---|
| - 203 - - |
|
| 152 (93) - - (288) 288 - - - 8 - - 136 - - - |
|
| - 203 - - |
21
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
8 Income tax expense (continued)
| 8 Income tax expense (continued) | ||||
|---|---|---|---|---|
| Consolidated | Parent entity | |||
| 2009 | 2008 | 2009 | 2008 | |
| $'000 | $'000 | $'000 | $'000 | |
| (b) Numerical reconciliation of income tax expense to prima | ||||
| facie tax payable | ||||
| Profit before income tax expense - CPRF NZ | - | 502 | - | - |
| Tax at the New Zealand rate tax rate of 30% (FY08) | - | 150 | - | - |
| Tax effect of amounts which are not deductible (taxable) in | ||||
| calculating taxable income: | ||||
| Adjustments to current tax of prior years | - | 53 | - | - |
| - | 203 | - | - | |
| 9 Distributions | ||||
| Consolidated | Consolidated | |||
| 2009 | 2008 | |||
| $’000 | $’000 | |||
| (a) Ordinary units | ||||
| - Interim ordinary distribution for the 6 months ended 31 December 2008 of | ||||
| 3.96 cents per unit paid on 27 February 2009 | 19,672 | - | ||
| - Final ordinary distribution for the 6 months ended 30 June 2009 of 1.00 cent per | ||||
| unit expected to be paid on 28 August 2009 | 7,484 | - | ||
| - Interim ordinary distribution for the 6 months ended 31 December 2008 of | ||||
| 6.30 cents per unit paid on 29 February 2008 | - | 27,512 | ||
| - Final ordinary distribution for the 6 months ended 30 June 2008 of 6.30 cents | ||||
| per unit paid on 29 August 2008 | - | 27,562 | ||
| Total distributions provided for or paid | 27,156 | 55,074 | ||
| Less: distributions paid to holders of LTI securities | (2,497) | (2,957) | ||
| 24,659 | 52,117 | |||
| Distributions paid in cash or satisfied by the issue of units under the distribution | ||||
| reinvestment plan for the year ended 30 June were as follows: | ||||
| Paid in cash | 19,858 | 27,512 | ||
| Satisfied by issue of units | 7,298 | 27,562 | ||
| 27,156 | 55,074 | |||
| 10 Current assets - Cash and cash equivalents |
| Cash at bank and in hand | Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 73 12,904 73 10,390 |
|---|---|
| 73 12,904 73 10,390 |
Cash at bank and on hand
These amounts earn interest of between 2.5% and 2.9% (2008: 6.8% and 7.2%).
11 Current assets - Trade and other receivables
| Trade receivables Provision for doubtful debts Prepayments Other |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 - 1,879 - 737 - (300) - (300) |
|---|---|
| - 1,579 - 437 977 664 977 664 5,115 3,791 5,115 3,757 |
|
| 6,092 6,034 6,092 4,858 |
22
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
11 Current assets - Trade and other receivables (continued)
(a) Bad and doubtful trade receivables
The Trust has recognised a gain of $300,000 (2008: loss of $300,000) in respect of reversing a provision for bad and doubtful trade receivables during the year ended 30 June 2009. The gain has been included in ‘other expenses’ in the income statement.
Movements in the provision for impairments of receivables are as follows:
| Opening balance Provision for impairment recognised during the year Receivables written off during the year |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 (300) (290) (300) (290) 300 (300) 300 (300) - 290 - 290 |
|---|---|
| - (300) - (300) |
(b) Effective interest rates and credit risk
Information concerning the effective interest rate and credit risk of both current and non-current receivables is set out in the non-current receivables note (note 14).
12 Non current assets – Financial assets at fair value through profit or loss
| Opening balance Additions Revaluation / (devaluation) Disposals Closing balance |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 225,279 142,096 225,279 142,096 289,686 114,971 289,686 114,971 (80,659) 16,885 (80,659) 16,885 (685) (48,673) (685) (48,673) |
|---|---|
| 433,621 225,279 433,621 225,279 |
Changes in fair values of financial assets at fair value through profit or loss are recorded in fair value adjustments in the income statement.
13 Derivative financial instruments
| Consolidated | Consolidated | Parent entity | |
|---|---|---|---|
| 2009 | 2008 | 2009 2008 $'000 $'000 - 5,880 |
|
| $'000 | $'000 | ||
| Non-current assets | |||
| Interestrate swap contracts | - | 5,880 | |
| Total non-current derivative financial instrument assets | - | 5,880 | - 5,880 |
(a) Instruments used by the Consolidated entity
The Consolidated entity is party to derivative financial instruments in the course of business in order to hedge exposure to fluctuations in interest rates in accordance with the Trust’s financial risk management policies (refer to note 2).
Interest rate swap contracts
It is policy to protect up to 100% of bank loans from exposure to increasing interest rates. Accordingly, the Trust had entered into interest rate swap contracts under which it is obliged to receive interest at variable rates and to pay interest at fixed rates. At the point of deconsolidation of CPRF, 3 hedges ($40m, $40m and NZ$45m) were novated to CPRF. With debt further reducing following the CPRF selldown and the recent capital raising the remaining 2 swaps ($47m and $33m) were closed out.
Swaps currently in place cover 0% (2008: 75%) of the loan principal outstanding. The fixed interest rates in 2008 ranged between 6.55% and 7.74% for A$ swaps (including margin and line fees). There was one NZ$ swap in 2008 which had a rate of 8.56%
23
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
13 Derivative financial instruments ( continued)
At 30 June 2009, the notional principal amounts and periods of expiry of the interest rate swap contracts are as follows:
| 2009 | 2008 | |
|---|---|---|
| $’000 | $’000 | |
| 1 - 2 years | - | 47,000 |
| 3 - 4 years | - | 33,000 |
| 6 - 7 years | - | 40,000 |
| 9 - 10 years | - | 40,000 |
| 11 - 12years | - | 35,598 |
| - | 195,598 |
The contracts required settlement of net interest receivable or payable each 90 days. The settlement dates coincided with the dates on which interest is payable on the underlying debt. The contracts were settled on a net basis.
The gain or loss from remeasuring the hedging instruments at fair value was previously deferred in equity in the hedging reserve. With the hedge no longer tested for effectiveness $1,331,000 was recorded in equity at 31 December 2006 and was being amortised to fair value adjustments over the period of the hedge remaining. With the hedge now repaid the remaining amount of $763,000 (2008: $379,000) has been amortised in the year ended 30 June 2009. The amount of fair value adjustments on hedges recorded directly in the profit and loss statement was a loss of $9,234,000 (2008: profit of $913,000).
(b) Credit risk exposures
Credit risk arises from the potential failure of counterparties to meet their obligations under the respective contracts at maturity. This arises with amounts receivable from unrealised gains on derivative financial instruments.
CHPT undertakes 100% of its transactions in interest rate contracts with financial institutions.
(c) Interest rate risk exposures
Refer to note 19(c) for the Group's exposure to interest rate risk on interest rate swaps.
14 Non-current assets – Receivables
| Loans to related parties | Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 144,355 129,008 144,355 352,576 |
|---|---|
| 144,355 129,008 144,355 352,576 |
Refer to note 26 for information relating to loans to related parties.
(a) Fair values
The fair values and carrying values of non-current receivables of CHPT are as follows:
| Loans to related parties | 2009 2008 Carrying amount Fair value Carrying amount Fair value $’000 $’000 $’000 $’000 144,355 144,355 129,008 129,008 |
|---|---|
| 144,355 144,355 129,008 129,008 |
24
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
14 Non-current assets – Receivables (continued)
(b) Interest rate risk
The Trust’s exposure to interest rate risk and the effective weighted average interest rate by maturity periods is set out in the following tables:
| Consolidated and parent 2009 Loans to related parties Other receivables Weighted average interest rate Consolidated 2008 Trade receivables Loans to related parties Other receivables Weighted average interest rate Parent 2008 Trade receivables Loans to related parties Other receivables Weighted average interest rate |
Fixed interest maturing in: Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Non- interest bearing Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 144,355 - - - - - - - 144,355 - - - - - - - 5,115 5,115 |
|---|---|
| 144,355 - - - - - - 5,115 149,470 11.05% - - - - - - - Fixed interest maturing in: Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Non- interest bearing Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 - - - - - - - 1,579 1,579 129,008 - - - - - - - 129,008 - - - - - - - 3,791 3,791 |
|
| 129,008 - - - - - - 5,370 134,378 17.32% - - - - - - - Fixed interest maturing in: Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Non- interest bearing Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 - - - - - - - 437 437 352,576 - - - - - - - 352,576 - - - - - - - 3,757 3,757 |
|
| 352,576 - - - - - - 4,194 356,770 13.37% - - - - - - - |
© Interest rate sensitivity analysis
The following table illustrates the potential impact a change in interest rates by +/-1% would have on CHPT’s profit and equity:
| equity: | |||||||
|---|---|---|---|---|---|---|---|
| -1% | +1% | ||||||
| Consolidated 2009 | Carrying | Profit | Equity | Profit | Equity | ||
| $’000 | amount | $’000 | $’000 | $’000 | $’000 | ||
| $’000 | |||||||
| Assets | |||||||
| Cashand cashequivalents | 73 | (1) | (1) | 1 | 1 | ||
| Total increase/(decrease) | (1) | (1) | 1 | 1 | |||
| -1% | +1% | ||||||
| Consolidated 2008 | Carrying | Profit | Equity | Profit | Equity | ||
| $’000 | amount | $’000 | $’000 | $’000 | $’000 | ||
| $’000 | |||||||
| Assets | |||||||
| Cash and cash equivalents | 12,904 | (129) | (129) | 129 | 129 | ||
| Derivativefinancial instruments | 5,880 | (9,579) | (9,579) | 9,006 | 9,006 | ||
| Total increase/(decrease) | (9,708) | (9,708) | 9,135 | 9,135 |
25
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
14 Non-current assets – Receivables (continued)
| -1% | +1% | ||||||
|---|---|---|---|---|---|---|---|
| Parent 2009 | Carrying | Profit | Equity | Profit | Equity | ||
| $’000 | amount | $’000 | $’000 | $’000 | $’000 | ||
| $’000 | |||||||
| Assets | |||||||
| Cashand cashequivalents | 73 | (1) | (1) | 1 | 1 | ||
| Total increase/(decrease) | (1) | (1) | 1 | 1 | |||
| -1% | +1% | ||||||
| Parent 2008 | Carrying | Profit | Equity | Profit | Equity | ||
| $’000 | amount | $’000 | $’000 | $’000 | $’000 | ||
| $’000 | |||||||
| Assets | |||||||
| Cash and cash equivalents | 10,390 | (104) | (104) | 104 | 104 | ||
| Derivative financial instruments | 5,880 | (9,579) | (9,579) | 9,006 | 9,006 | ||
| Total increase/(decrease) | (9,683) | (9,683) | 9,110 | 9,110 |
(d) Credit risk
There is a limited concentration of credit risk with respect to current and non-current receivables, as the Consolidated entity has a large number of customers. Refer to note 2 for more information on the risk management policy of the Consolidated entity.
The ageing of trade receivables at the reporting date was as follows:
| 1 to 3 months 3 to 6 months |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 - 1,483 - 374 - 96 - 63 |
|---|---|
| - 1,579 - 437 |
The receivables that are aged 1 to 3 months are considered past due but not impaired while the receivables aged 3 to 6 months are considered to be impaired and have been provided for in addition to other provisions required.
The carrying value approximates fair value.
15 Non-current assets – Other financial assets
| 15 Non-current assets – Other financial assets | ||||
|---|---|---|---|---|
| Consolidated | Parent | entity | ||
| 2009 | 2008 | 2009 | 2008 | |
| $’000 | $’000 | $’000 | $’000 | |
| Units to be issued for equity contributed | - | 18,182 | - | 18,182 |
| Units in controlled entities | - | - | - | 92,019 |
| - | 18,182 | - | 110,201 | |
| These financial assets are carried at cost. | ||||
| $18,182,000 was invested by CHPT into CPOF on 27 June 2008 with units not being issued | until 1 July | 2008. | ||
| Movements in other financial assets | ||||
| Opening balance | 18,182 | - | 110,201 | 34,352 |
| Units issued | (18,182) | 18,182 | (18,182) | 75,849 |
| Transfer to financial assets at fair value through profit and loss on deconsolidation | - | - | (92,019) | - |
| Closing balance | - | 18,182 | - | 110,201 |
26
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
16 Non-current assets – Investment property
| Consolidated 2009 2008 $’000 $’000 At fair value Opening balance 440,121 430,701 Acquisitions and additions 39 104,039 Lease incentives paid - 761 Lease incentives amortised - (419) Asset removed on deconsolidation (301,776) - Disposals (121,299)(99,117) Net gain / (loss) from fair value adjustment (2,085) 4,156 Closing balance at 30 June 15,000 440,121 (a) Amounts recognised in profit and loss for investment property Rental income 5,187 36,548 Direct operating expenses from property that generated rental income (3,168) (8,275) 2,019 28,273 Property Type % Owned Date acquired Cost incl additions Independent valuation date Independent valuation amount Valuer $’000 $’000 61 Nepean Hwy, Mentone Bulky retail 50 15/6/05 27,399 31/12/07 27,595 Savills 56 Anzac St, Chullora^ Industrial 100 21/6/05 18,589 30/4/09 15,000 Savills 372 Whitehorse Rd, Nunawading ^ Bulky retail 100 31/10/06 72,922 30/6/08^ 69,000^ Savills 25 Nepean Hwy, Mentone^ Bulky retail 100 21/7/06 23,059 30/6/08^ 24,600^ Savills CHPT parent CPRF properties1 Bunnings, Kalgoorlie Bulky retail 100 20/12/06 6,571 30/6/08 6,600 CBRE Bunnings, Bendigo Bulky retail 100 20/12/06 9,213 30/6/08 9,100 CBRE Harvey Norman, Dunedin, NZ Bulky retail 100 2/2/07 14,253 30/6/08 14,239 CBRE Bunnings, Box Hill Bulky retail 100 20/6/07 27,722 30/6/08 25,400 Colliers Bunnings, Nerang Bulky retail 100 20/6/07 20,058 30/6/08 18,750 Colliers Bunnings, Nowra Bulky retail 100 20/6/07 14,588 30/6/08 13,800 Colliers Bunnings, Penrith Bulky retail 100 20/6/07 28,020 30/6/08 25,600 Colliers Bunnings, Stafford Bulky retail 100 20/6/07 21,669 30/6/08 21,250 Colliers Bunnings, Belconnen Bulky retail 100 27/6/07 25,475 30/6/08 23,500 Colliers Foodtown, Auckland, NZ © Retail 100 6/7/07 24,643 30/6/08 22,150 Colliers Home HQ, Ipswich Retail 100 14/8/07 12,547 30/6/08 12,547 Knight Frank Home HQ, Rothwell Bulky Retail 100 28/9/07 17,923 30/6/08 17,300 Savills Menai Central, Menai @ Retail 100 4/7/05 224 30/6/08 39,000 CBRE Bluewater Square, Redcliffe Retail 100 9/11/07 53,217 30/6/08 53,217 CBRE 418,092 |
Consolidated 2009 2008 $’000 $’000 440,121 430,701 39 104,039 - 761 - (419) (301,776) - (121,299)(99,117) (2,085) 4,156 |
Parent entity 2009 2008 $’000 $’000 138,345 268,094 39 1,863 - 761 - (441) - - (121,299) (138,117) (2,085) 6,185 |
|---|---|---|
| 15,000 440,121 |
15,000 138,345 |
|
| 5,187 36,548 (3,168) (8,275) |
5,187 22,401 (3,168) (7,055) |
|
| 2,019 28,273 |
2,019 15,346 |
|
| Book value 2009 Book value 2008 $’000 $’000 - 27,595 15,000 17,150 - 69,000 - 24,600 |
||
| 15,000 138,345 - 6,600 - 9,100 - 14,239 - 25,400 - 18,750 - 13,800 - 25,600 - 21,250 - 23,500 - 24,613 - 11,523 - 17,300 - 39,000 - 51,101 |
||
| 15,000 440,121 |
@ Menai Central was purchased by CHPT on 4 July 2005. A lease transferred ownership to Charter Hall MMN Trust a subsidiary of CPRF on 22 February 2008.
1CHPT sold 38% of its units in CPRF on 30 July 2008 and no longer consolidates the CPRF properties in its accounts as it does not control CPRF.
^Ownership of 372 Whitehorse Rd, Nunawading and 25 Nepean Hwy Mentone was transferred to MSN Property Trust on 4 July 2008. The valuation information is included for comparative only as new valuations have been obtained. *Valuation information is included for comparative only as these properties were deconsolidated from 30/7/08.
(b) Valuation basis
The basis of the valuation of investment property is fair value being based on a discounted cash flow calculation or capitalisation approach. The 2008 revaluations were based on a combination of directors’ valuations and independent valuations. The 2009 valuations were based on director’s valuations with the key assumptions for Chullora being a capitalisation rate of 9.25%, a vacancy rate of 0% and a weighted average rent review of 3.63%.
27
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
16 Non-current assets – Investment property (continued)
© Foodtown financial liability
The independent valuation reflects the net property value after deducting the Foodtown ground rent lease value of $2,462,372 from the valuation of total income to be received. This asset is owned by CPRF and was deconsolidated on 30 July 2008.
| Foodtown financial liability | Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 - 2,462 - - |
|---|---|
17 Non-current assets – Deferred tax assets
| 17 Non-current assets – Deferred tax assets | |
|---|---|
| The balance comprises temporary differences attributable to: Tax losses Movements: Opening balance Credited to the income statement (note 8) Closing balance at 30 June Deferred tax assets to be recovered after more than 12 months Deferred tax assets to be recovered within 12 months |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 - 152 - - |
| - 152 - - |
|
| 152 59 - - (152) 93 - - |
|
| - 152 - - |
|
| - 152 - - - - - - |
|
| - 152 - - |
18 Current liabilities – Trade and other payables
| Trade payables Deposits Accruals Distribution payable GST payable Other payables |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 4,239 6,109 4,239 5,759 - 80 - 80 3,525 4,138 3,525 4,138 6,980 25,670 6,980 25,670 67 393 67 447 - 30 - 30 |
|---|---|
| 14,811 36,420 14,811 36,124 |
19 Non-current liabilities – Borrowings
| Unsecured Bank loans Total unsecured non-current borrowings |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 14,220 260,981 14,220 260,981 |
|---|---|
| 14,220 260,981 14,220 260,981 |
(a) Total unsecured liabilities
The total unsecured liabilities (current and non-current) are as follows:
| Bank loans Total unsecured liabilities |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 14,220 260,981 14,220 260,981 |
|---|---|
| 14,220 260,981 14,220 260,981 |
28
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
19 Non-current liabilities – Borrowings (continued)
(b) Financing arrangements
Unrestricted access was available at balance date to the following lines of credit:
| Total facilities Used at balance date Unused at balance date |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 100,000 304,079 100,000 304,079 14,220 260,981 14,220 260,981 |
|---|---|
| 85,780 43,098 85,780 43,098 |
In July 2008 following the selldown of its interest in CPRF from 100% to 62% CHPT obtained a new $100m NAB debt facility that expires in July 2011.
In August 2008 CPRF secured a 3 year debt facility of $250 million from National Australia Bank and St George Bank and used the facility to repay loans from CHPT. CHPT used the proceeds to repay the $34 million facility and the $270 million facility.
© Interest rate risk exposures
The following table sets out CHPT’s exposure to interest rate risk, including the contractual repricing dates and the effective weighted average interest rate by maturity periods.
Exposures arise predominantly from liabilities bearing variable interest rates as CHPT intends to hold fixed rate liabilities to maturity.
| 2009 Consolidated and parent Trade and other payables Bank and other loans Weighted average interest rate 2008 Consolidated Trade and other payables Bank and other loans Interest rate swaps Weighted average interest rate 2008 Parent Trade and other payables Bank and other loans Interest rate swaps Weighted average interest rate |
Fixed interest rate Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Non- interest bearing Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 - - - - - - - 14,811 14,811 14,220 - - - - - - - 14,220 |
|---|---|
| 14,220 - - - - - - 14,811 29,031 |
|
| 6.04% - - - - - - - Fixed interest rate Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Non- interest bearing Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 - - - - - - - 36,420 36,420 260,981 - - - - - - - 260,981 (195,598) - 47,000 33,000 - - 115,598 - - |
|
| 65,383 - 47,000 33,000 - - 115,598 36,420 297,401 8.46% - 6.55% 7.44% - - 7.99% - Fixed interest rate Floating interest rate 1 year or less Over 1 to 2 years Over 2 to 3 years Over 3 to 4 years Over 4 to 5 years Over 5 years Non- interest bearing Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 - - - - - - - 36,124 36,124 260,981 - - - - - - - 260,981 (195,598) - 47,000 33,000 - - 115,598 - - |
|
| 65,383 - 47,000 33,000 - - 115,598 36,124 297,105 8.46% - 6.55% 7.44% - - 7.99% - |
29
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
19 Non-current liabilities – Borrowings (continued)
(d) Interest rate sensitivity analysis
The following table illustrates the potential impact a change in interest rates by +/-1% would have on CHPT’s profit after tax and equity.
| tax and equity. | |||||||
|---|---|---|---|---|---|---|---|
| -1% | +1% | ||||||
| Carrying | |||||||
| Consolidated | amount | Profit | Equity | Profit | Equity | ||
| 2009 | $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Liabilities | |||||||
| Trade and other payables | 14,811 | - | - | - | - | ||
| Borrowings | 14,220 | 142 | 142 | (142) | (142) | ||
| Total increase/(decrease) | 142 | 142 | (142) | (142) | |||
| 1% | +1% | ||||||
| Carrying | |||||||
| Consolidated | amount | Profit | Equity | Profit | Equity | ||
| 2008 | $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Liabilities | |||||||
| Trade and other payables | 36,420 | - | - | - | - | ||
| Financial liabilities | 2,462 | - | - | - | - | ||
| Borrowings | 260,981 | 654 | 654 | (654) | (654) | ||
| Total increase/(decrease) | 654 | 654 | (654) | (654) | |||
| -1% | +1% | ||||||
| Carrying | |||||||
| Parent | amount | Profit | Equity | Profit | Equity | ||
| 2009 | $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Liabilities | |||||||
| Trade and other payables | 14,811 | - | - | - | - | ||
| Borrowings | 14,220 | 142 | 142 | (142) | (142) | ||
| Total increase/(decrease) | 142 | 142 | (142) | (142) | |||
| -1% | +1% | ||||||
| Carrying | |||||||
| Parent | amount | Profit | Equity | Profit | Equity | ||
| 2008 | $’000 | $’000 | $’000 | $’000 | $’000 | ||
| Liabilities | |||||||
| Trade and other payables | 36,124 | - | - | - | - | ||
| Borrowings | 260,981 | 654 | 654 | (654) | (654) | ||
| Total increase/(decrease) | 654 | 654 | (654) | (654) |
(e) Fair value
The carrying amounts and fair values of borrowings at balance date are:
| 2009 | 2008 | Parent | |||
|---|---|---|---|---|---|
| Carrying | Fair value | Carrying | Fair value | ||
| amount | amount | ||||
| $’000 | $’000 | $’000 | $’000 | ||
| On-balance sheet | |||||
| Non-traded financial liabilities | |||||
| Bank loans | 14,220 | 14,220 | 260,981 | 261,270 |
|
| Other loans | - | - | - | - |
Fair value is inclusive of costs which would be incurred on settlement of a liability.
(i) On-balance sheet The fair value of borrowings is based upon market prices where a market exists or by discounting the expected future cash flows by the current interest rates for liabilities with similar risk profiles.
(ii) Off-balance sheet
There are no off-balance sheet liabilities.
30
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
19 Non-current liabilities – Borrowings (continued)
(f) Capital risk management
Gearing is a measure used to monitor levels of debt capital used by the business to fund its operations. This ratio is calculated as interest bearing debt divided by tangible assets with both net of cash and cash equivalents.
The gearing ratios at 30 June 2009 and 30 June 2008 were 2.4% and 31.2% respectively. Debt covenants are monitored regularly to ensure compliance and reported to the debt provider on a 6 monthly basis. The Group has appointed a Treasurer who is responsible for negotiating new debt facilities and compliance with covenants.
20 Non-current liabilities – Deferred tax liabilities
| The balance comprises temporary differences attributable to: Depreciation on New Zealand assets Movements: Opening balance Charged/(credited) to the income statement (note 8) Closing balance at 30 June Deferred tax liabilities to be settled after more than 12 months Deferred tax liabilities to be settled within 12 months |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 - 288 - - |
|---|---|
| - 288 - - |
|
| 288 - - - (288) 288 - - |
|
| - 288 - - |
|
| - 288 - - - - - - |
|
| - 288 - - |
31
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
21 Contributed equity
| (b) Movements in ordinary security capital: Parent Parent 2009 2008 2009 2008 Notes Securities Securities $'000 $'000 (a) Security capital Ordinary securities (b),(c) Fully paid 698,040,044 413,983,609 634,308 521,550 698,040,044 413,983,609 634,308 521,550 Details Notes Number of securities Issue price $'000* |
(b) Movements in ordinary security capital: Parent Parent 2009 2008 2009 2008 Notes Securities Securities $'000 $'000 (a) Security capital Ordinary securities (b),(c) Fully paid 698,040,044 413,983,609 634,308 521,550 698,040,044 413,983,609 634,308 521,550 Details Notes Number of securities Issue price $'000* |
(b) Movements in ordinary security capital: Parent Parent 2009 2008 2009 2008 Notes Securities Securities $'000 $'000 (a) Security capital Ordinary securities (b),(c) Fully paid 698,040,044 413,983,609 634,308 521,550 698,040,044 413,983,609 634,308 521,550 Details Notes Number of securities Issue price $'000* |
|---|---|---|
| 698,040,044 413,983,609 634,308 521,550 |
||
| Number of securities Issue price |
$'000 | |
| Opening balance Addback LTI securities reversed last year Employee security scheme issue (e) Issue for purchase of CIP (h) Employee gift issue (i) Security purchase plan (j) Employee security scheme issue (e) Balance at 30 June 2008 Less: Transaction costs on security issues Less: LTI securities reversed Balance per accounts at 30 June 2008 Addback LTI securities reversed last year Employee security scheme issue (e) Distribution reinvestment plan issue August 2008 (d) Employee security scheme issue (e) Distribution reinvestment plan issue February 2009 (d) Placement (g) Entitlement offer (f) Gandel underwriting (k) Balance at 30 June 2009 Less: Transaction costs on security issues Less: LTI securities reversed Balance per accounts at 30 June 2009 Charter Hall Limited Charter Hall Property Trust |
409,120,620 11,844,991 10,041,015 $2.76 5,599,098 $2.68 23,320 $2.83 68,976 $3.00 793,701 $1.51 437,491,721 - (23,508,112) 413,983,609 23,508,112 15,321,360 $1.04 32,459,346 $0.8489 11,508,812 $1.04 21,723,725 $0.2879 81,735,340 $0.33 138,532,553 $0.33 9,610,782 $0.33 748,383,639 - (50,343,595) 698,040,044 |
513,597 14,598 27,713 15,000 66 207 1,198 |
| 572,379 (246) (45,311) |
||
| 526,822 | ||
| 45,311 15,934 27,555 11,969 6,254 26,973 45,716 3,172 |
||
| 709,706 (2,219) (73,179) |
||
| 634,308 | ||
| 6,383 627,925 |
- This includes security capital of Charter Hall Limited and Charter Hall Property Trust which are stapled.
In 2008 the issued capital of $526,822,000 was divided between Charter Hall Limited $5,272,000 and Charter Hall Property Trust $521,550,000.
(c) Ordinary securities
Ordinary securities entitle the holder to participate in distributions/dividends and the proceeds on winding up of the trust/company in proportion to the number of and amounts paid on the securities held. The securities issued under the placement are fully paid with no entitlement to the distribution for 30 June 2009.
On a show of hands every holder of ordinary securities present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each security is entitled to one vote.
32
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
21 Contributed equity (continued)
(d) Distribution reinvestment plan
The company has established a distribution reinvestment plan (DRP) under which holders of ordinary securities may elect to have all or part of their distribution satisfied by the issue of new ordinary securities rather than by being paid in cash. Securities are issued under the plan at a discount to the market price. The DRP was activated for the 31 December 2008 and 30 June 2009 distributions.
(e) Employee security scheme
Information on the employee security scheme, including details of securities issued under the scheme, is set out in note 32.
(f) Entitlement, placement and public offer
On 27 May 2009 the company invited securityholders to subscribe to a entitlement offer of 148.1m ordinary securities at an issue price of $0.33 per security on the basis of 2 securities for every 7 fully paid ordinary securities held, such securities to be issued on 12 June 2009 or 29 June 2009 and be entitled to distributions/dividends from 30 June 2009.
(g) Placement
On 11 June 2009 72,847,275 securities were issued at $0.33 to Gandel Group. The securities are entitled to the distribution for the six months ended 30 June 2009. An additional 8,888,065 securities were issued to Gandel Group as part of a top up placement also at $0.33.
(h) Issue for purchase of CIP
On 20 July 2007 5,599,098 securities were issued at $2.68 as part payment for the purchase of a 50% interest in Commercial and Industrial Property Pty Limited.
(i) Gift to employees
On 23 July 2007 23,320 securities were issued at $2.83 to employees of the Group to mark the market capitalisation of CHG reaching $1bn. 530 securities per employee were granted to 44 employees and are subject to escrow conditions governing the sale of the securities.
(j) Security purchase plan
As a part of the 2007 placement all securityholders were given the opportunity to purchase securities in the Group at $3.00. As a result on 23 July 2007 68,976 securities were issued at $3.00 per security.
(k) Gandel underwriting
The retail offer was underwritten by Gandel Group with 9,610,782 securities not taken up by retail securityholders issued at $0.33.
33
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
22 Reserves and retained profits
| (a) Reserves Hedging reserve - cash flow hedges Foreign currency reserve Hedging reserve - cash flow hedges Opening balance Amortisation (in full as swap paid out) (note 13) Closing balance Foreign currency reserve Opening balance Translation Closing balance (b) Retained profits / (accumulated losses) Movements in retained profits were as follows: Opening balance Net profit/(loss) for the year Distributions Other Balance 30 June 2009 |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 - 763 - 763 - (1,122) - 9 |
|---|---|
| - (359) - 772 |
|
| 763 1,142 763 1,142 (763) (379) (763) (379) |
|
| - 763 - 763 |
|
| (1,122) 22 9 (30) 1,122 (1,144) (9) 39 |
|
| - (1,122) - 9 |
|
| 16,218 (3,005) 28,102 5,430 (49,374) 71,387 (61,258) 74,837 (24,659) (52,117) (24,659) (52,117) - (47) - (48) |
|
| (57,815) 16,218 (57,815) 28,102 |
(i) Hedging reserve – cash flow hedges
The hedging reserve is used to record gains or losses on a hedging instrument in a cash flow hedge that are recognised directly in equity, as described in note 1(k).
(ii) Foreign currency reserve
This related to a NZ$ loan from CHPT to CPRF that was repaid in July 2008.
34
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
23 Key management personnel disclosures
(a) Directors
The following persons were directors of Charter Hall Funds Management Limited during the year:
(i) Chairman - non-executive
K Roxburgh (Chairman)
(ii) Executive directors
C Fuchs
D Harrison (Joint Managing Director)
D Southon (Joint Managing Director)
(iii) Non-executive directors
R Woodhouse (Deputy Chairman)
P Derrington G Fraser C McGowan
(b) Other key management personnel
The following persons also had authority and responsibility for planning, directing and controlling the activities of the Trust, directly or indirectly, during the year:
Name Position Employer J Bakker Chief Financial Officer Charter Hall Holdings Pty Ltd R Champion Fund Manager and Retail Director Charter Hall Holdings Pty Ltd N Kelly Wholesale Funds Director Charter Hall Holdings Pty Ltd M Winnem Fund Manager and Development Director Charter Hall Holdings Pty Ltd
(c) Key management personnel compensation
Key management personnel are employed by a related party. Payments made from the consolidated entity to Charter Hall Funds Management Limited do not include any amounts directly attributable to the compensation of key management personnel.
(d) Equity instrument disclosures relating to key management personnel
(i) Unit holdings
The numbers of securities in the Group held during the year by each director of Charter Hall Funds Management Limited and other key management personnel of the Consolidated entity, including their personally related parties, are set out below.
| 2009 Name |
Opening balance | Purchased / (sold) during the period |
LTI securities exercised during theperiod |
Closing balance# |
|---|---|---|---|---|
| Directors of Charter Hall Limited Ordinary securities P Derrington G Fraser C Fuchs D Harrison C McGowan K Roxburgh D Southon R Woodhouse |
- 350,000 5,887,828 7,897,420 - 50,000 8,129,240 66,666 |
- 473,792 377,999 1,291,371 - 14,285 1,420,232 19,047 |
- - 602,006 1,784,603 - - 1,770,167 - |
- 823,792 6,867,833 10,973,394 - 64,285 11,319,639 85,713 |
| Other key management personnel of the Group Ordinary securities J Bakker R Champion^ N Kelly |
222,235 184,259 62,642 |
|||
| (2,241) | 327,812 | 547,806 | ||
| - | (183,729) | 530 | ||
| - | 158,730 | 221,372 | ||
| M Winnem | 357,932 | 76,445 | 175,358 | 609,735 |
This total includes securities that have vested but have not been exercised by repayment of the loan and removal from the LTI plan. Unvested securities are excluded from the balance. The vested securities were issued with loans varying from $1.00 to $2.76 per security which are significantly higher than the security price at 30 June 2009 of $0.52.
^ The balance for Richard Champion when he ceased employment was 530 securities. After this time his holding has not monitored.
35
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
23 Key management personnel disclosures (continued)
| 2008 Name |
Opening balance | Purchased / (sold) during the period |
LTI securities exercised during the period |
Closing balance# |
|---|---|---|---|---|
| Directors of Charter Hall Limited Ordinary securities A Biet (resigned 25/10/07) P Derrington G Fraser C Fuchs D Harrison C McGowan K Roxburgh D Southon R Woodhouse |
5,559,724 - 225,000 5,486,595 8,666,809 - 50,000 8,754,870 366,666 |
(350,000) - 125,000 (80,000) (1,648,195) - - (1,490,000) (300,000) |
- - - 481,233 878,806 - - 864,370 - |
5,209,724 - 350,000 5,887,828 7,897,420 - 50,000 8,129,240 66,666 |
| Other key management personnel of the Group Ordinary securities J Bakker R Champion |
14,666 - |
|||
| 530 | 207,039 | 222,235 | ||
| 530 | 183,727 | 184,257 | ||
| M Winnem | 1,654,548 | (1,349,109) | 52,493 | 357,932 |
- The balance for Andre Biet when he resigned as a director was 5,209,724 units. After this time his holding was not monitored.
24 Remuneration of auditors
During the year the following fees were paid or payable for services provided by the auditor of the parent entity, its related practices and non-related audit firms:
| (a) Assurance services Audit services PricewaterhouseCoopers Australian firm Audit and review of financial reports and other audit work under the_Corporations Act 2001_ Non-PricewaterhouseCoopers audit firms for the audit or review of financial reports of any entity in the Consolidated entity (Ernst & Young) Total remuneration for audit services (b) Taxation services PricewaterhouseCoopers Australian firm Tax compliance services, including review of trust income tax returns Total remuneration for taxation services |
Consolidated Parent entity 2009 2008 2009 2008 $ $ $ $ 13,000 - - - - 51,942 - - |
|---|---|
| 13,000 51,942 - - |
|
12,920 21,090 - 21,090 |
|
| 12,920 21,090 - 21,090 |
It is the Consolidated entity’s policy to employ PricewaterhouseCoopers (PwC) on assignments additional to their statutory audit duties where PwC’s expertise and experience with the Consolidated entity are important. These assignments are principally tax advice and investigating accountants reports, reporting on acquisitions, or where PwC is awarded assignments on a competitive basis. It is CHPT’s policy to seek competitive tenders for all major consulting projects.
36
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
25 Commitments
(a) Capital Commitments
Expenditure contracted for at the reporting date but not recognised as liabilities is as follows:
| Investment property Payable: Within one year Later than one year but not later than five years Later than five years |
Consolidated Parent entity 2009 2008 2009 2008 $'000 $'000 $'000 $'000 - 6,054 - - - - - - - - - - |
|---|---|
| - 6,054 - - |
26 Related Parties
(a) The Responsible Entity
The responsible entity of the Trust is Charter Hall Funds Management Limited. The parent entity of the Responsible Entity is Charter Hall Holdings Pty Limited and its ultimate parent entity is Charter Hall Limited.
(b) Controlled entities
Interests in controlled entities are set out in note 27.
(c) Key management personnel
Disclosures relating to key management personnel are set out in note 23.
(d) Loans to/from related parties
| Loans to associates – current Opening balance Loans advanced Loan repayments received Interest charged Interest received End of year Loan to Charter Hall Limited – non current Opening balance Loans advanced Loan repayments received Interest charged Interest received End of year Loans to subsidiaries Opening balance Loans advanced Loan repayments received Interest charged Foreign exchange movement End of year |
Consolidated Parent entity 2009 2008 2009 2008 $ $ $ $ - 9,283,305 - 9,283,305 - - - - - (9,283,305) - (9,283,305) - 144,670 - 144,670 - (144,670) - (144,670) |
|---|---|
| - - - - |
|
| 129,007,038 75,351,195 129,007,038 75,351,195 20,272,587 43,834,420 20,272,587 43,834,420 (4,924,803) (1,537,000) (4,924,803) (1,537,000) 21,890,455 27,548,475 21,890,455 27,548,475 (21,890,455) (16,190,052) (21,890,455) (16,190,052) |
|
| 144,354,822 129,007,038 144,354,822 129,007,038 |
|
| - - 223,568,371 138,557,422 - - - 76,098,255 - - (223,568,371) (12,120,000) - - - 16,765,569 - - - 4,267,125 |
|
| - - - 223,568,371 |
No provisions for doubtful debts have been raised in relation to any outstanding balances, and no expense has been recognised in respect of bad or doubtful debts due from related parties.
Sales of investment properties to related parties are disclosed in note 16.
37
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
27 Investments in controlled entities
The consolidated financial statements incorporate the assets, liabilities and results of the following controlled entities in accordance with the accounting policy described in note 1(b):
| accordance with the accounting policy described | in note 1(b): | |||
|---|---|---|---|---|
| Country of | ||||
| Name of entity | incorporation | Class of units | Equity holding | |
| 2009 | 2008 | |||
| Controlled entities of Charter Hall Property Trust | % | % | ||
| Charter Hall Investment Fund No. 15 | Australia | Ordinary | 100 | 100 |
| Charter Hall Core Plus Retail Fund* | Australia | Ordinary | N/A | 100 |
| Controlled entities of Charter Hall Core Plus Retail Fund | ||||
| Core Plus Retail Fund New Zealand | Australia | Ordinary | N/A | 100 |
| Redcliffe Retail Property Trust | Australia | Ordinary | N/A | 100 |
| Belconnen Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Box Hill Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Nerang Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Nowra Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Penrith Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Stafford Retail Warehouse Trust | Australia | Ordinary | N/A | 100 |
| Ipswich Retail Property Trust | Australia | Ordinary | N/A | 100 |
| Rothwell Retail Property Trust | Australia | Ordinary | N/A | 100 |
| Mentone Property Trust | Australia | Ordinary | N/A | 100 |
| Charter Hall MMN Property Trust | Australia | Ordinary | N/A | 100 |
| CPRF Gepps X Trust | Australia | Ordinary | N/A | 100 |
| CPRF Gepps 109 Trust | Australia | Ordinary | N/A | 100 |
| CPRF MSN Property Trust | Australia | Ordinary | N/A | 100 |
- In accordance with note 1(b)(i) subsidiaries are de-consolidated from the date that control ceases. CHPT sold down its investment in CPRF and it’s sub-trusts and appointed the Investment Committee (IC) on 30 July 2008 when equity was raised. Whilst CHPT still owns a 65% direct interest and a 5% indirect interest in CPRF (CHPT has a 25% investment in CHUF and CHUF holds a 21% investment in CPRF) it does not have the power to govern the financial and operating policies of CPRF and therefore CHPT does not control the Fund. Therefore the financial accounts of CPRF are not consolidated into CHPT’s financial accounts.
The financial and operating policies of CPRF are determined by its IC. The IC comprises 2 Charter Hall representatives and 2 independent members. All decisions of the IC require the unanimous approval of all IC members and thus Charter Hall cannot dominate decision making. The IC, amongst other duties monitor and manage the investment activities of CPRF and approve asset opportunities and disposal of assets.
28 Investments in associates
(a) Carrying amounts
Information relating to associates is set out below.
| Information relating to associates is set out below. | |
|---|---|
| Name of entity Principal activity Ownership Interest 2009 2008 Unlisted % % Charter Hall Diversified Property Fund Property Investment 25.7% 23.3% Charter Hall Core Plus Office Fund Property Investment 23.4% 20.0% Charter Hall Core Plus Industrial Fund Property Investment 25.0% 25.0% Charter Hall Core Plus Retail Fund Property Investment 65.3% N/A Charter Hall Umbrella Fund Property Investment 24.9% <1.0% Total |
Consolidated Parent entity 2009 2008 2009 2008 $’000 $’000 $’000 $’000 22,319 24,332 22,319 24,332 161,376 143,178 161,376 143,178 61,989 57,698 61,989 57,698 139,888 - 139,888 - 48,049 71 48,049 71 |
| 433,621 225,279 433,621 225,279 |
The investments in Charter Hall Diversified Property Fund, Charter Hall Core Plus Office Fund, Charter Hall Core Plus Industrial Fund, Charter Hall Core Plus Retail Fund and Charter Hall Umbrella Fund are accounted for at fair value through the profit or loss (note 12).
| (b) Movements in carrying amounts Charter Hall Diversified Property Fund Opening balance Investment Fair value increase Closing balance |
Consolidated 2009 2008 $'000 $'000 24,332 5,179 2,835 18,184 (4,848) 969 |
|---|---|
| 22,319 24,332 |
38
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
28 Investments in associates (continued)
| Charter Hall Core Plus Office Fund Opening balance Investment Fair value increase Disposal of units Closing balance Charter Hall Core Plus Industrial Fund Opening balance Investment Fair value increase Disposal of units Closing balance Charter Hall Core Plus Retail Fund Investment Fair value adjustment Closing balance Charter Hall Umbrella Fund Opening balance Investment Disposal of units Fair value adjustment Closing Balance (c) Fair value of unlisted investments in associates Charter Hall Diversified Property Fund Charter Hall Core Plus Office Fund Charter Hall Core Plus Industrial Fund Charter Hall Core Plus Retail Fund Charter Hall Umbrella Fund (d) Summarised financial information of associates |
Consolidated 2009 2008 $'000 $'000 143,178 80,058 50,000 67,002 (31,802) 12,516 - (16,398) |
|---|---|
| 161,376 143,178 |
|
| 57,698 45,986 12,503 18,754 (8,212) 3,404 - (10,446) |
|
| 61,989 57,698 |
|
| 163,635 - (23,747) - |
|
| 139,888 - |
|
| 71 10,873 58,563 11,030 - (21,828) (10,585) (4) |
|
| 48,049 71 |
|
| 22,319 24,332 161,376 143,178 61,989 57,698 139,888 - 48,049 71 |
| Consolidated entity's share of: | Consolidated entity's share of: | |||
|---|---|---|---|---|
| Assets | Liabilities | Revenues | Profit/(loss) | |
| $'000 | $'000 | $'000 | $'000 | |
| 2009 | ||||
| Charter Hall Diversified Property Fund | 35,362 | 21,194 | 3,504 | (4,788) |
| Charter Hall Core Plus Office Fund | 329,296 | 182,585 | 24,591 | (33,887) |
| Charter Hall Core Plus Industrial Fund | 106,106 | 44,674 | 9,415 | (9,550) |
| Charter Hall Core Plus Retail Fund | 248,963 | 124,308 | 20,151 | (25,951) |
| Charter Hall Umbrella Fund | 44,143 | 841 | 3,345 | (7,941) |
| 2008 | ||||
| Charter Hall Diversified Property Fund | 49,922 | 25,569 | 2,899 | 4,242 |
| Charter Hall Core Plus Office Fund | 286,119 | 139,342 | 12,833 | 15,957 |
| Charter Hall Core Plus Industrial Fund | 102,472 | 40,669 | 5,559 | 7,690 |
| Charter Hall Umbrella Fund | 63 | 1 | 3 | - |
39
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
28 Investments in associates (continued)
(e) Charter Hall Core Plus Retail Fund’s revenue, expenses and results
The summary income statement and balance sheet of CPRF are shown below. CHPT has a 65% interest in CPRF however it does not control the fund and hence it is not consolidated by CHPT.
The CPRF Investment Committee (IC), consisting of 2 independent members and 2 executive directors of Charter Hall, controls CPRF as it has the power to govern the financial and operating policies of CPRF. All decisions of the IC require the unanimous approval of all IC members. The IC, amongst other duties monitor and manage the investment activities of CPRF and approve asset opportunities and disposal of assets.
Of CPRF’s $103.6m current assets shown below $91.5m relates to assets held for sale (exchanged contracts). As at the date of this report CPRF has settled $75.2m of these assets which has reduced CPRF’s bank debt from $168m to $105m. Following settlement of another asset CPRF’s debt will fall to approximately $90m, reducing gearing from 43% to 31%.
| Revenues Expenses Profit before adjustments and tax Income tax expense Fair value adjustments/losses on sale Profit after income tax |
Consolidated 2009 2008 $'000 $'000 30,845 16,831 (19,064) (14,909) |
|---|---|
| 11,781 1,922 |
|
| (179) (203) (51,249) (2,029) |
|
| (39,647) (310) |
(f) Charter Hall Core Plus Retail Fund’s assets and liabilities
| Current assets Non-current assets Total assets Current liabilities Non-current liabilities Total liabilities Net assets |
103,645 3,717 277,654 305,067 |
|---|---|
| 381,299 308,784 |
|
| 7,614 2,484 182,800 226,202 |
|
| 190,414 228,686 |
|
| 190,885 80,098 |
29 Events occurring after the balance sheet date
Since 30 June 2009 CHPT has completed the following transactions:
- Received commitments from existing CPOF unitholders to purchase approximately 39m CPOF units from CHPT for $30m on 31 August 2009. Once this transaction is completed CHPT’s ownership interest in CPOF will fall from 23% to 17%.
30 Reconciliation of profit/(loss) to net cash flow from operating activities
| Profit / (loss) for the year Gain on sale of investments Fair value adjustments Change in operating assets and liabilities Decrease / (increase) in operating assets Increase in operating liabilities Increase / (decrease) in other provisions Net cash inflow from operating activities |
Consolidated Parent entity 2009 2008 2008 2008 $'000 $'000 $'000 $'000 (49,374) 71,387 (61,258) 74,837 (1,359) (838) 10,525 (838) 92,663 (21,132) 92,663 (23,161) (800) (2,518) (1,285) (1,602) (2,919) 6,922 (2,593) 5,725 (136) 202 - - |
Consolidated Parent entity 2009 2008 2008 2008 $'000 $'000 $'000 $'000 (49,374) 71,387 (61,258) 74,837 (1,359) (838) 10,525 (838) 92,663 (21,132) 92,663 (23,161) (800) (2,518) (1,285) (1,602) (2,919) 6,922 (2,593) 5,725 (136) 202 - - |
|---|---|---|
| 38,075 | 54,023 38,102 54,961 |
40
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
31 Earnings per unit
| (a) Basic earnings per unit Profit before fair value adjustments Fair value adjustments Profit attributable to the ordinary unitholders of the Trust (b) Diluted earnings per unit Profit before fair value adjustments Fair value adjustments Profit attributable to the ordinary unitholders of the Trust (c) Reconciliations of earnings used in calculating earnings per unit Basic earnings per unit Profit before fair value adjustments Fair value adjustments Profit attributable to the ordinary unitholders of the consolidated entity used in calculating basic earnings per unit Diluted earnings per unit Profit attributable to the ordinary equity holders of the consolidated entity used in calculating diluted earnings per unit before fair value adjustments Fair value adjustments Profit attributable to the ordinary unitholders of the consolidated entity used in calculating diluted earnings per unit (no adjustments to profit for year) (d) Weighted average number of units used as the denominator Weighted average number of ordinary units used as the denominator in calculating basic earnings per unit Adjustments for calculation of diluted earnings per unit: Performance rights Units issued to the Charter Hall Limited Executive Loan Security Plan Weighted average number of ordinary units and potential ordinary units used as the denominator in calculating diluted earnings per unit |
Consolidated Consolidated 2009 2008 Cents Cents 9.46 12.00 (20.25) 5.05 |
|---|---|
| (10.79) 17.05 |
|
| 8.63 11.51 (18.45) 4.84 |
|
| (9.82) 16.35 |
|
| Consolidated Consolidated 2009 2008 $'000 $'000 43,289 50,255 (92,663) 21,132 |
|
| (49,374) 71,387 |
|
| 43,289 50,255 (92,663) 21,132 |
|
| (49,374) 71,387 |
|
| Consolidated Consolidated 2009 2008 Number Number 457,410,018 413,905,265 1,214,696 - 44,265,783 22,711,623 |
|
| 502,890,497 436,616,888 |
(e) Information concerning the classification of units
(i) Units issued under the Charter Hall Limited Executive Loan Security Plan
Units issued under the Charter Hall Limited Executive Loan Security Plan have been issued in trust and have a corresponding loan given to the employee. Under AIFRS the loan, units, interest received on the loan and the distribution paid and payable is derecognised for the preparation of the financial report but recognised for the calculation of diluted earnings per unit.
(i) Performance Rights and Options Plan
The Performance Rights are unquoted securities and conversion of Performance Rights to stapled securities, and vesting to executives, is subject to the same service and performance conditions as the LSP.
41
Charter Hall Property Trust Notes to the financial statements 30 June 2009 (continued)
32 Security-based payments
(a) Employee Security Plan
The establishment of the Charter Hall Limited Executive Loan Security Plan was approved by the Board in the process of the initial public offering. Staff who are eligible to participate in the plan are determined by the Joint Managing Directors in discussion with the Board. Please refer to the Remuneration Report for details relating to vesting conditions.
Securities are granted under the plan at market value and are purchased with a loan to the employee. Recourse on the loan is limited to the value of the securities. The securities are intended to vest over a three year period in equal portions. The amount of interest due on the loan is equivalent to the amount of the distribution receivable on the underlying securities.
Distributions on the loan securities are paid to Charter Hall Limited as interest receivable on the loan provided to employees.
As LSP members do not hold securities in their own name the plan manager seeks instructions from plan members on their voting intentions. The plan manager distributed a voting instruction form to collate responses and completes the LSP’s proxy form for lodgement with the share registry.
Set out below are summaries of securities granted under the plan:
| Opening balance (number of securities) Number of securities issued on 02/07/07 at $2.76 Number of securities purchased on market on 06/08/07 at $2.84 Number of securities purchased on market on 30/08/07 at $2.80 Number of securities purchased on market on 05/02/08 at $1.67 Number of securities purchased on market on 11/02/08 at $1.49 Number of securities purchased on market on 19/02/08 at $1.53 Number of securities issued on 19/02/08 at $1.51 Number of securities issued on 07/08/08 at $1.04 Number of securities issued on 19/11/08 at $1.04 Other Number of securities forfeited or transferred out during the year |
Consolidated Parent entity 2009 2008 2009 2008 23,508,112 13,931,343 23,508,112 13,931,343 - 10,041,016 - 10,041,016 - 70,534 - 70,534 - 35,714 - 35,714 - 54,970 - 54,970 - 100,376 - 100,376 - 197,180 - 197,180 - 793,701 - 793,701 15,321,360 - 15,321,360 - 11,508,812 - 11,508,812 - 5,311 - 5,311 - - (1,716,722) - (1,716,722) |
|---|---|
| 50,343,595 23,508,112 50,343,595 23,508,112 |
Charter Hall Performance Rights and Options Plan (PROP)
In early 2008, the Board engaged external advisers to gain a market perspective on LTI arrangements. The Board, in consultation with the independent remuneration consultants, resolved that LTI for the 2009 year would be delivered through a combination of the existing LSP and the new PROP.
The Performance Rights are unquoted securities and conversion of Performance Rights to stapled securities, and vesting to executives, is subject to the same service and performance conditions as the LSP which are discussed in the Remuneration Report.
| Number of rights issued on 22/12/08 at $1.04 | Consolidated Parent entity 2009 2008 2009 2008 1,628,789 - 1,628,789 - |
|---|---|
| 1,628,789 - 1,628,789 - |
42
Charter Hall Property Trust Directors' declaration 30 June 2008
In the directors’ opinion:
-
(a) the financial statements and notes set out on pages 7 to 42 are in accordance with the Corporations Act 2001, including:
-
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(ii) giving a true and fair view of the trust’s and consolidated entity's financial position as at 30 June 2009 and of their performance for the financial year ended on that date; and
-
(b) there are reasonable grounds to believe that the trust will be able to pay its debts as and when they become due and payable.
The directors have been given the declarations by the Joint Managing Directors and Chief Financial Officer required by section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the directors.
==> picture [134 x 39] intentionally omitted <==
K Roxburgh
Chairman Sydney 24 August 2009
43
___________
PricewaterhouseCoopers ABN 52 780 433 757
Independent auditor’s report to the unitholders of Charter Hall Property Trust
Report on the financial report
Darling Park Tower 2 201 Sussex Street GPO BOX 2650 SYDNEY NSW 1171 DX 77 Sydney Australia www.pwc.com/au Telephone +61 2 8266 0000 Facsimile +61 2 8266 9999
We have audited the accompanying financial report of Charter Hall Property Trust (the Trust), which comprises the balance sheet as at 30 June 2009, and the income statement, statement of changes in equity and cash flow statement for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration for both Charter Hall Property Trust and Charter Hall Property Trust group (the consolidated entity). The consolidated entity comprises the Trust and the entities it controlled at the year's end or from time to time during the financial year.
Director responsibility for the financial report
The directors of Charter Hall Funds Management Limited (the directors) as responsible entity of the Trust are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 . This responsibility includes establishing and maintaining internal control relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. In Note 1a, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the financial statements and notes, complies with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
Our procedures include reading the other information in the Annual Report to determine whether it contains any material inconsistencies with the financial report.
Our audit did not involve an analysis of the prudence of business decisions made by directors or management.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 .
44
Liability limited by a scheme approved under Professional Standards Legislation
Auditor’s opinion
In our opinion:
-
(a) the financial report of Charter Hall Property Trust is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the Trust’s and consolidated entity’s financial position as at 30 June 2009 and of their performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001 ; and
-
(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
==> picture [158 x 56] intentionally omitted <==
PricewaterhouseCoopers
==> picture [112 x 59] intentionally omitted <==
B K Hunter Partner
Sydney 24 August 2009
45