AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Ch. Charilaou Group Plc

Interim / Quarterly Report Oct 4, 2021

2453_ir_2021-10-04_fafae914-89c1-4ccf-99fe-f55bd3e0f756.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

CONDENSED CONSOLIDATED STATEMENT OF TOTAL INCOME Period from 1 January 2021 to 30 June 2021

01/01-30/06 01/01-30/06
2021
2020
Income 321.324 258.594
Cost of sales (209.356) (179.037)
Gross profit 111.968 79.557
Other income 7.500
Sales and administrative expenses (85.456) (148.496)
Profit from operating activities 34.012 (69.939)
Net finance costs (3.224) (975)
Profit before taxation 30.788 (69.914)
Taxation - -
Net profit 30.788 (69.914)
Other total income - -
Total
costs
30.788 (69.914)
Earnings per share attributed to the shareholders of the
parent company (cents) 0.014 (0.03)

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 30 June 2021

30/06/2021 31/12/2020
ASSETS
Non-current assets
Plant and equipment 63.136 64.898
Assets with right of use 88.415 91.412
Intangible assets 436.164 436.971
587.715 593.281
Current assets
Stocks 450.845 524.163
Trade and other receivables 102.426 77.081
Financial assets at fair value through profit and loss 4.087 4.087
Tax refundable 22.052 22.052
Cash at bank and in hand 746.768 685.420
1.326.178 1.313.803
Total assets 1.913.893 1.906.084
EQUITY AND LIABILITIES
Equity
Share capital 362.430 362.430
Accumulated profits
Total equity
1.301.074
1.663.504
1.270.286
1.632.716
Current liabilities
Trade and other creditors 163.009 167.124
Bank ovedrafts 87.380 106.244
250.389 273.368
Total equity and liabilities 1.913.893 1.906.084

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Period from 1 January 2021 to 30 June 2021

Accumulated
Share capital profits Total
Balance –
1 January 2020
362.430 1.434.320 1.796.750
Net loss
for the year
(163.139) (163.139)
Contribution for defence in
deemed
dividend distribution -- (895) (895)
Balance –
31 December
2020
362.430 1.270.286 1.632.716
Balance –
1 January 2021
362.430 1.270.286 1.632.716
Net profit
for the year
-- 30.788 30.788
Contribution for defence in
deemed
dividend distribution -- -- --
Balance –
30 June
2021
362.430 1.301.074 1.663.504

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS For the period from 1 January 2021 to 30 June 2021

01/01-30/06/
2021 31/12/2020
CASH FLOW FROM OPERATING ACTIVITIES
Profit
/ (loss) before taxation
30.788 (163.139)
Adjustments for:
Depreciation of plant and equipment 19.230 37.166
Depreciation of
computer programmes
806 1.613
Charge for impairment
in the value of cash and cash equivalents
- 10.570
Credit interest - -
Debit interest 3.224 2.591
54.048 (111.199)
Cash flow for operating activities before changes in working
capital
Decrease / (Increase) in stocks 73.318 (79.437)
(Increase)
/
Decrease in trade and other receivables
(25.345) 40.241
Increase
/
(Decrease)
in
trade and other creditors
(4.115) (60.381)
Cash flow (for)
/
from operating activities
98.176 (210.776)
Tax paid
Net cash flow (for)
/
from operating activities
98.176 (210.776)
CASH FLOW FROM INVESTING ACTIVITIES
Payment for the purchase of intangible assets -
Payment for the purchase of property, plant and equipment (14.740) (21.682)
Interest received -
Net cash flow for investing activities (14.740) (21.682)
CASH FLOW FROM FINANCING ACTIVITIES
Repayment of loans - -
Payment of interest (3.224) (2.591)
Payment of contribution for defence
in
deemed dividend
- (895)
distribution
Net cash flow from financing activities (3.224) (3.486)
Net (decrease)/increase
in cash and cash equivalents
80.212 (235.944)
Cash and cash equivalents:
At beginning of period 579.176 825.690
Charge for impairment
in the value of cash and cash equivalents
- (10.570)
At end of period 659.388 579.176

Talk to a Data Expert

Have a question? We'll get back to you promptly.