Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CellaVision Interim / Quarterly Report 2014

Jul 18, 2014

3025_ir_2014-07-18_d05e542a-448d-48b8-bb63-edc1ae4aecb4.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Interim Report January–June 2014

Net sales, Q2 +50 %

Operating profit, Q2 10.8 MSEK

Operating margin, Q2

19.9 %

Continued strong sales growth of 50 percent

April 1–June 30 2014

  • Net sales increased by 50 % to SEK 54.2 million (36.1).
  • Operating profit increased to SEK 10.8 million (-0.4).
  • Operating margin increased to 19.9 %.
  • Profit before tax increased to SEK 11.4 million (-0.5).
  • Earnings per share increased to SEK 0.38 (-0.01).
  • New technology platform acquired to develop product for small/mid-size laboratories.
  • CellaVision received the Bede Prize for its ability to develop innovation into useful and profitable products.

CEO's comments

Sales continue to be strong, with growth of 50 percent and an operating margin of 20 percent. Despite the profit being compared with the weak second quarter of 2013 this growth is very positive. Also in this quarter the North American market primarily accounts for the sales growth (+73 %) where we see continued sound development. EMEA also reports good sales growth (+72 %) and is now at a stabilized level.

During the quarter CellaVision received another award; the Bede Prize. This confirms that our team has created a new market in health care by driving a paradigm shift from manual to digital microscopy. Of the available market we have now taken just over eleven percent and in our present market segment CellaVision's products lead with an approximate market share of 95 percent.

We see growing interest in the market for digital solutions and increasing competition, with more similar products and new solutions, not least in China. As part of strengthening our product portfolio a new technology platform was acquired that we intend to

January 1 – June 30, 2014

  • Net sales increased by 39 % to SEK 97.4 million (69.9).
  • Operating profit increased to SEK 18.3 million (-1.0).
  • Operating margin was 18.8 %.
  • Profit before tax increased to SEK 18.9 million (-2.0).
  • Earnings per share increased to SEK 0.63 (-0.08).

use as a basis for an analyzer for smaller laboratories presently not included in our target market. With the new platform we may increase the potential numbers of customers three times to 45,000 laboratories. The potential world market will increase about 30 percent to 10 billion SEK. However, we estimate that it could take a couple of years before these products are available.

Our new products, the CellaVision® DM9600 and the Advanced RBC Application, have had a very positive reception, which strengthens our market position and is a recognition of our ability to develop technological solutions. The products will be shown at the AACC Annual Meeting in Chicago at the end of July and the first analyzers were delivered at the start of the month. Work still remains to be done on registration and market introductions to replace our most sold product, the DM96, with the DM9600. As a result of this sales of the DM9600 are expected to be somewhat slow, which may impact the next quarter.

Yvonne Mårtensson, President and CEO

"As part of strengthening our product portfolio a new technology platform was acquired during the quarter"

Key ratios

(MSEK) Apr–Jun
2014
Apr–Jun
2013
Jan–Jun
2014
Jan–Jun
2013
Jan–Dec
2013
Net sales 54.2 36.1 97.4 69.9 179.9
Gross profit 36.3 23.4 64.3 45.4 112.6
Operating profit 10.8 -0.4 18.3 -1.0 25.9
Operating margin, % 19.9 Neg 18.8 Neg 14.4
Profit/loss before tax 11.4 -0.5 18.9 -2.0 24.7
Cash flow for the period -30.0 -11.4 -11.7 -5.1 11.6

Sales, earnings and investment

April 1 - June 30

In the second quarter of 2014 net sales for the Group amounted to SEK 54.2 million (36.1), an increase of 50 percent compared with the same period in 2013.

CellaVision invoices more than 90 percent of its sales in euro or dollars and thus exchange rate changes have impact on the company's sales. Total exchange rate impact including forward cover was +0.4 percent for euro and -0.8 percent for dollars compared with the same quarter of 2013.

The gross margin for the quarter was 67 percent (65). CellaVision usually has large gross margin variations from quarter to quarter. This is dependent on the share of sales via distributors or via CellaVision's own sales companies and the product mix.

CellaVision is conducting several development projects, aimed at strengthening the company's product portfolio in relation to customers in the field of hematology. Capitalized expenditure for development projects was SEK 7.7 million (6.0) during the quarter, of which SEK 4.3 million refers to the acquisition of a new technology platform from the Clear Lake Medical Foundation.

Investments in property, plant and equipment during the quarter amounted to SEK 0.3 million (0.2).

During the quarter it was announced that Yvonne Mårtensson will leave the post of President/CEO. Expenses of SEK 3.5 million connected to the succession were charged to income for the quarter.

Seasonal variations

Like others in the medical devices industry selling capital equipment, CellaVision's inflow of orders is unevenly distributed over the year, historically with a strong fourth quarter, depending on distributors' sales, inventory levels and contracted volumes and the fact that parts of the healthcare investment budget are released late in the year. Consequently, the variation in order volume in individual quarters may be great in the different geographical regions.

Financial targets

Our objective is to create a global standard for digital microscopy in the sub-field hematology, aiming in the long term to be a world leading supplier in several sub-fields of laboratory medicine. The objective is broken down into important financial targets.

  • Sales growth ≥15% Increase sales over an economic cycle by an average of at least 15 per cent per year.
  • Operating margin >15 % The annual operating margin is to exceed 15 percent.

Net sales, Q2 54.2 MSEK

Operating margin, rolling 12 months 21.8 %

CellaVision's sales and business support offices

Development in geographical markets

North America

The company sees continued strong demand for CellaVision's products in the USA. The previous weak rate of investment in large items of laboratory equipment has improved, as reflected in sales of CellaVision's products, both analyzers and software. Sysmex, Beckman and Siemens report a high level of activity in the American market and have all included CellaVision analyzers in their sales for the past quarter. Sales in Canada continue to be weak, despite increased market penetration. One reason for the weak sales is lack of financing for this type of laboratory investment.

Sales for CellaVision in North America increased to SEK 32.5 million, an increase of 73 percent compared with the same quarter in 2013. The company can also see sales growth compared with the first quarter this year, despite slowing sales of the outgoing product DM96. The replacement product, DM9600, is now commercially available in the USA and will be launched on the

American market during the AACC (American Association for Clinical Chemistry) annual meeting in Chicago at the end of July. Introduction of the product to CellaVision's partners will take place in stages, which may initially mean slow sales. The new software application for in-depth analysis of red blood cells, the Advanced RBC Application, will require FDA approval in the USA, which the company will soon apply for. Both products will be sold by the company's global distributor network.

Europe

Sales and activity in the region continue to increase and, as in the previous quarter, the company sees an increased number of tenders and sales in previously weak regions such as the Nordics and southern Europe. A fall in sales of the outgoing DM96 analyzer has also been noted in Europe. As many laboratories that renew their hematology equipment prefer an automated analysis line

Stabilized sales in Europe

the integrated DI-60 analyzer from Sysmex has continued to attract great interest. CellaVision's new products, the DM9600 and Advanced RBC Application, were presented at the ISLH trade fair in the Netherlands in May. Interest in both products was great from both partners and end customers. The products will be available for sale in Europe from the third quarter. The introduction by the company's partners in Europe will also take place gradually. This, combined with evaluation by customers before any purchase may mean that it will take another quarter before sales of these new products gets under way.

Sales in the region amounted to SEK 16.7 million, an increase of 72 percent compared with 2013. The sales level is in line with the previous quarter, despite reduced sales of the DM96.

Asia and the Pacific region

CellaVision's sales in the second quarter were SEK 4.9 million, which is a decrease of 36 percent compared with the same quarter in 2013. Compared with the first quarter this year we can nevertheless note increased sales.

CellaVision assesses that interest and awareness in China regarding digital morphology and CellaVision's system are great. Despite this there is a cautious attitude among our customers while waiting for the replacement analyzer for the DM96, which is the only product that has market approval in China. The extensive CFDA processes for market approval of the DM1200, DI-60 and DM9600 are in progress and clearance for both the DM1200 and the DI-60 is expected in 2014.

Research and development

CellaVision is continually conducting a number of development projects, aimed at strengthening the product portfolio in relation to customers in the field of hematology.

CellaVision has completed development of the DM9600, the successor to our most sold analyzer to date, the DM96. The DM9600 is based on the same patented hardware platform as our other two analyzers (DM1200 and DI-60), which delivers synergy effects for partners, end customers and not least at the production stage. The company has also completed development of the new software application for in-depth analysis of red blood cells, the Advanced RBC Application.

CellaVision has acquired a new technology platform from an American high tech company, Clear Lake Medical Foundation, specialists in digital microscopy. The technology acquisition gives CellaVision the opportunity to extend its long-term product portfolio to include cost-effective products for small laboratories that are outside the current target market. During the quarter CellaVision started to evaluate the possibilities of how the technology platform can best form the basis for the next development project. A pre-study will soon be initiated to enable the company to start a new technology project in the fall.

The company continuously capitalizes expenditure on new development. Capitalized expenditure for development projects was SEK 7.7 million (6.0) during the period, of which SEK 4.3 million refers to the acquisition from the Clear Lake Medical Foundation.

Financing

In May SEK 11.9 million was distributed as dividends to shareholders. The Group's cash and cash equivalents at the close of the quarter amounted to SEK 46.2 million (41.1).

CellaVision's financial position has strengthened over time and now allows the company to cease factoring its customer invoices. This means a saving of SEK 0.5 million per year on interest and transaction expenses. The one-off effect on the cash flow will total SEK 15 million, of which SEK 13 million has been charged to the second quarter this year. During the quarter the company invested in a new technology platform that reduced the cash balance by SEK 4.3 million.

Cash flow from operating activities for the quarter was SEK 2.5 million (4.2).

Total cash flow for the quarter was SEK -30 million (-11.4).

Parent company

Parent company sales in the quarter were SEK 51.8 million (32.8). Profit before tax was SEK 10.4 million (-0.3).

The parent company's investments in property, plant and equipment and intangible assets during the quarter amounted to SEK 8.0 million (6.6) and the cash flow was SEK -34.7 million (-11.2).

Personnel

The number of employees of the Group, restated as full-time equivalents, was 68 (68) at the close of the period. Of these, 42 were men (41) and 26 women (27).

Information concerning risks and uncertainties

Reduced demand and changes in exchange rates constitute uncertainties but not material risks. For a more detailed description of the risks and uncertainties facing CellaVision, please refer to the risk and sensitivity analysis in the Annual Report for 2013.

Disposable funds 46.2 MSEK

Cash flow from operation activities 2.5 MSEK

Total cash flow for the quarter was -30.0 MSEK

Number of employees 68

CellaVision has completed development of the CellaVision® DM9600 and the Advanced RBC Application

Significant events after the

period close

The DM9600 analyzer is commercially available in Europe and the USA. The first instruments were delivered according to plan at the beginning of July. Deliveries of analyzers have been made to our partners both in the USA and Europe. The Advanced RBC Application software is available in Europe but requires FDA approval for the USA.

Other information

Group

On 30 June 2014 the Group consisted of the parent company and the wholly-owned subsidiaries CellaVision Inc. (USA), CellaVision Canada Inc. (Canada), CellaVision Japan K.K. (Japan) and CellaVision International AB.

In other respects please refer to the information for the Group.

Accounting policies

The Group applies International Financial Reporting Standards (IFRS), as adopted by the EU. This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Annual Accounts Act and the Nasdaq OMX Stockholm Rule Book for Issuers. The parent company applies the Annual Accounts Act and the Swedish Financial Reporting Board recommendation RFR 2 Accounting for Legal Entities. The accounting policies and calculation methods applied are consistent with those described in the annual report for 2013.

New standards and interpretations that came into force on January 1, 2014 have not had any impact on CellaVision's financial reporting for the interim report period.

Financial instruments

Derivatives held for foreign currency hedging are valued at level 2, financial instruments where fair value is determined on the basis of valuation models based on other observable data for the asset or liability than listed prices included in level 1, either directly (i.e. as prices) or indirectly (i.e. derived from prices). Currency forwards are valued on the basis of observable information referring to exchange rates on the balance sheet date and market rates for remaining maturities. The value of CellaVision's derivatives is SEK -1.2 million at June 30, 2014.

The carrying amount of financial instruments measured at amortized cost is consistent with fair value at June 30, 2014.

Segment reporting

CellaVision's operations only comprise one operating segment; automated microscopy systems in the field of hematology, and therefore reference is made to the income statement and balance sheet regarding operating segment reporting.

Review

This report has not been reviewed by the company's auditors.

The Board of Directors and the President/Chief Executive Officer certify that the interim report provides a true and fair view of the parent company's and the Group's business, financial position and performance and describes material risks and uncertainties to which the parent company and the companies in the Group are exposed.

Lund, July 18, 2014

Lars Gatenbeck Chairman of the Board

Niklas Prager Member of the Board Christer Fåhraeus Member of the Board

Roger Johanson Member of the Board Torbjörn Kronander Member of the Board

Anna Malm Bernsten Member of the Board

Yvonne Mårtensson President/CEO

Consolidated Income Statement in Summary

SEK thousands Apr-Jun 2014 Apr-Jun 2013 Jan-Jun 2014 Jan-Jun 2013 Jan-Dec 2013
Net sales 54,154 36,095 97,391 69,890 179,851
Cost of goods sold -17,881 -12,697 -33,128 -24,514 -67,225
Gross profit 36,273 23,398 64,263 45,376 112,626
Sales and marketing expenses -10,146 -11,376 -19,434 -20,346 -39,344
Administration expenses -10,961 -6,705 -18,211 -13,607 -26,653
R&D expenses -4,365 -5,674 -8,309 -12,465 -20,638
Operating profit 10,801 -375 18,309 -1,042 25,946
Interest income and financial exchange gains 696 31 767 109 594
Interest expense and financial exchange losses -62 -157 -210 -1,048 -1,850
Profit/loss before tax 11,435 -483 18,866 -1,981 24,690
Taxes -2,341 169 -3,878 169 -5,758
Profit/loss for the period 9,094 -314 14,988 -1,812 18,932
Other comprehensive income:
Components not to be reclassified to net profit:
Components to be reclassified to net profit:
a) Financial assets at fair value
Reclassified to operating result -110 -1,320 76 -2,256 -2,493
Revaluation of financial assets -960 -2,211 -1,380 -2,094 -204
Income tax relating to financial assets 236 777 287 957 560
b)Translation difference
Translation difference in the group 367 325 250 390 350
Sum of Components to be reclassified to net profit: -467 -2,429 -767 -3,003 -1,787
Sum of other comprehensive income: -467 - 2,429 -767 -3,003 -1,787
Total comprehensive income for the period 8,627 -2,743 14,221 -4,816 17,145
Per share data Apr-Jun 2014 Apr-Jun 2013 Jan-Jun 2014 Jan-Jun 2013 Jan-Dec 2013
Earnings per share (before and after dilution), SEK * 0.38 -0.01 0.63 -0.08 0.79
Equity per share, SEK 5.65 4.64 5.65 4.64 5.56
Equity ratio, % 79 66 79 66 70
Number of shares outstanding 23,851,547 23,851,547 23,851,547 23,851,547 23,851,547
Average number of shares outstanding 23,851,547 23,851,547 23,851,547 23,851,547 23,851,547
Stock exchange rate, SEK 22.80 12.55 22.80 12.55 15.40

* Based on the profit/loss for the period divided by the average number of shares in issue

Quarterly earnings trend

SEK thousands Q2 2014 Q1 2014 Q4 2013 Q3 2013 Q2 2013 Q1 2013 Q4 2012 Q3 2012
Net sales 54,154 43,237 64,885 45,076 36,095 33,795 50,405 35,332
Gross profit 36,273 27,990 39,785 27,465 23,398 21,978 31,696 22,591
Gross margin in % 67 65 61 61 65 65 63 64
Overhead costs -25,472 -20,482 -23,488 -16,774 -23,755 -22,663 -24,882 -18,609
Operating profit 10,801 7,508 16,297 10,691 -357 -685 6,814 3,982
Profit /loss for the period 9,094 5,894 12,831 7,913 -314 -1,498 -3,194 3,892
Cash flow -29,962 18,291 15,257 1,513 -11,420 6,296 -6,389 5,150

Consolidated Balance Sheet in Summary

SEK thousands 30.6.2014 30.6.2013 31.3.2014 31.12.2013
Assets
Intangible assets 33,412 26,573 27,872 26,466
Tangible assets 3,109 3,101 3,058 3,195
Deferred tax assets 29,271 38,189 31,627 33,078
Financial assets 89 82 244 83
Inventory 16,275 23,369 16,214 16,797
Trade receivables 34,612 26,288 23,102 43,338
Other receivables 8,521 7,579 7,707 7,734
Cash and bank 46,211 41,112 76,173 57,882
Total assets 171,482 166,293 185,997 188,573
Equity and liabilities
Equity 134,812 110,556 138,111 132,516
Short term debt 24,391 22,315 18,709 22,990
Short term debt with interest - 13,993 12,518 19,978
Trade payables 9,037 17,581 13,857 10,641
Other liabilities 3,242 1,848 2,802 2,448
Total equity and liabilities 171,482 166,293 185,997 188,573

Consolidated Statement of Changes in Equity

SEK thousands 30.6.2014 30.6.2013 31.3.2014 31.12.2013
Balance at the beginning of the year 138,111 124,912 132,516 124,912
Dividend -11,926 -9,541 - -9,541
Net profit for the year 9,094 -1,812 5,894 18,932
Comprehensive result for the period -467 -3,003 -299 -1,787
Balance at the end of the year 134,812 110,556 138,111 132,516

Cash Flow Analysis in Summary

SEK thousands Apr-Jun 2014 Apr-Jun 2013 Jan-Jun 2014 Jan-Jun 2013 Jan-Dec 2013
Profit/loss before tax 11,435 -483 18,866 -1,981 24,690
Adjustments for non-cash items 7,537 2,301 6,756 5,991 13,309
Income tax paid 16 -26 -70 -26 -842
Cash flow from operations before changes in working capital 18,988 1,792 25,552 3,983 37,157
Changes in working capital -16,486 2,423 6,353 7,736 -9,885
Cash flow from operations 2,502 4,215 31,905 11,719 27,272
Capitalisation of development costs -7,698 -3,378 -11,261 -5,979 -10,196
Acquisitions in financial non-current assets 155 -106 -6 9 -
Acquisitions in tangible non-current assets -295 -220 -405 -1,054 -1,597
Cash flow from investment activities -7,838 -3,704 -11,672 -7,023 -11,793
Loans repaid/raised -12,700 - 2,390 -19,978 -279 5,708
Dividend to shareholders -11,926 -9,541 -11,926 -9,541 -9,541
Cash flow from financing activities -24,626 -11,931 -31,904 -9,820 -3,833
Total cash flow for the period -29,962 -11,420 -11,671 -5,124 11,646
Cash and cash equivalents at beginning of period 76,173 52,532 52,882 46,236 46,236
Cash and cash equivalents at close of period 46,211 41,112 46,211 41,112 57,882

Parent company income statement

SEK thousands Apr-Jun 2014 Apr-Jun 2013 Jan-Jun 2014 Jan-Jun 2013 Jan-Dec 2013
Net sales 51,803 32,824 93,328 62,798 166,757
Cost of goods sold -21,675 -14,936 -41,019 -27,726 -83,619
Gross profit 30,128 17,888 52,309 35,072 83,138
Selling expenses -5,062 -5,793 -9,179 -9,699 -18,293
Administrative expenses -10,961 -6,706 -18,211 -13,607 -23,923
Research and development costs -4,365 -5,674 -8,309 -12,465 -22,766
Operating profit 9,740 -285 16,610 -699 18,156
Interest income and financial exchange gains 717 31 739 107 225
Interest expense and financial exchange losses -55 -82 -105 -946 -1,684
Impairment loss on intra-group receivables and shares in
subsidiary - - - - -14,546
Profit/loss before tax 10,402 -336 17,244 -1,538 2,151
Taxes -2,289 - -3,794 - -4,128
Profit/loss for the period 8,113 -336 13,450 1,538 -1,977

Parent company statement of comprehensive income

All amounts in SEK thousands Apr-Jun 2014 Apr-Jun 2013 Jan-Jun 2014 Jan-Jun 2013 Jan-Dec 2013
Profit/loss for the period 8,113 -336 13,450 -1,538 -1,977
Other comprehensive income: - - - - -
Total other comprehensive income, net after tax: 0 0 0 0 0
Total comprehensive income for the period 8,113 -336 13,450 -1,538 -1,977

Parent company balance sheet

All amounts in SEK thousands 30.6.2014 30.6.2013 31.3.2014 31.12.2013
Assets
Intangible assets 33,412 26,573 27,872 26,466
Property, plant and equipment 1,578 2,106 1,566 1,685
Deferred tax assets 29,169 37,092 31,458 32,963
Financial assets 106 9,852 106 106
Inventories 13,481 19,822 13,155 14,370
Trade receivables 31,864 23,800 19,898 39,593
Receivables from group companies 8,454 9,908 4,908 5,356
Other receivables 7,414 8,162 7,079 7,186
Cash and bank balances 35,700 34,545 70,353 50,785
Total assets 161,178 171,860 176,395 178,510
Equity and liabilities
Equity 121,417 120,330 125,229 119,892
Short term debt 18,953 3,000 14,718 17,876
Short term debt with interest - 13,993 12,518 19,978
Trade payables 8,830 17,361 13,826 10,412
Liabilities to group companies 8,736 - 7,302 7,905
Other liabilities 3,242 17,176 2,802 2,447
Total equity and liabilities 161,178 171,860 176,395 178,510

This is CellaVision

CellaVision creates value by improving processes for blood analysis, enabling more patients to receive better and faster care at a lower cost to healthcare services.

CellaVision's core activities

CellaVision's core activities are digital image analysis of blood and other body fluids. Innovation is an important part of CellaVision's mission and its employees are the company's main resource. The company's coordinated competence transforms customers' needs into effective solutions for healthcare services.

CellaVision's employees have a high level of education and sound experience of the biomedical sector. Our employees' broad competence in product development, quality assurance, market establishment and market support is crucial to the company's development. The company has core technological expertise in image analysis, artificial intelligence and automated microscopy.

Corporate culture

CellaVision's corporate culture is characterized by understanding of the customer, quality awareness and ability to take action with responsibility, which is reflected in CellaVision's value-creating core values: Customer in focus, Initiative and Responsibility and Simplicity and Quality. Along with objectives, vision and guidelines, the core values inform the daily work and form a profitable corporate culture.

Offer to end customers

CellaVision offers digital solutions for medical microscopy in hematology. The end customers are large hospital laboratories and commercial laboratories. CellaVision's unique concept replaces manual microscopes and improves the blood analysis process. In that way more patients can receive faster care of better quality while healthcare services can use their resources better.

Strategic partnerships

To achieve scalability in manufacture and sales CellaVision works with strategic partners.

Suppliers

CellaVision's analyzers are manufactured in Sweden on contract by Kitron. The company has direct agreements with selected sub-contractors for key components.

Distribution via suppliers of cell counters

CellaVision's solution is the last step in a blood analysis process, in which the cell counter is central. Agreements with foremost suppliers of cell counters are therefore strategically important so as to reach end customers cost effectively. CellaVision partners have a broad range of products and global salesforces with local knowledge. CellaVision's own organization supports its partners in the sales process.

Vision

Our vision is to create a global standard for digital microscopy in the field of laboratory medicine. Our method provides the laboratory with competency and quality as well as freeing up time, which together imply cost-effectiveness and improved patient care.

Business concept

CellaVision develops and sells digital solutions for medical microscopy. We replace manual microscopes with analyzers based on digital image analysis technology, artificial intelligence and IT. Our systems contribute to more effective workflows and higher quality in laboratory medicine, an important part of the health care sector.

Automated analysis chain

Taking samples

Blood samples are taken at health centers or hospitals and sent for analysis to a clinical laboratory specializing in hematology and clinicalchemistry

Analysis by cell counter

The main part of the samples can be analyzed using cell counters, which are available at all clinical chemistry laboratories.

More specialized analysis in CellaVision's analyzer

The need for a specialized analysis in Cella-Vision's analyzer arises when the patient has immature or malignant cells in their blood.

Questions concerning the report can be addressed to:

Yvonne Mårtensson, CEO Tel: +46 46 286 44 01 [email protected]

Magnus Blixt, CFO Tel: +46 46 286 44 36 [email protected]

Financial calendar
Interim Report Jan-Sep: Nov 5, 2014
Year-end bulletin 2014: Feb 12, 2015

Definitions of key figures and ratios

Equity per share. Equity divided by the number of shares at the end of the period.

Earnings per share. Profit/loss for the period in relation to average weighted number of shares.

Equity-assets ratio. Equity as a percentage of the balance sheet total.

Publication

The information in this interim report is disclosed by CellaVision AB (publ) pursuant to the Securities Market Act and/or the Financial Instruments Trading Act. The information was released for public disclosure on July 18, 2014 at 08.20.

CellaVision is listed on the Nasdaq OMX Stockholm, Small Cap list. The company is traded under the ticker symbol CEVI and ISIN code SE0000683484.

HEADQUARTERS IN SWEDEN CellaVision AB (publ) Ideon Science Park 223 70 Lund Visiting address: Scheelevägen 19A Tel: 046-286 44 00 Email: [email protected] Org.no. 556500-0998

Web: www.cellavision.com Blog: http://blog.cellavision.com App: CellAtlas

USA CellaVision Inc. 2530 Meridian Pkwy, Suite 300 Durham, NC 27713 Tel: +1 919 806 4420 Email: [email protected]

CANADA CellaVision Canada Inc. 2 Bloor St West, Suite 2120 Toronto, ON M4W 3E2 Tel: +1 800 390 1374 Email: [email protected]

JAPAN

CellaVision Japan K.K. 20/F Yokohama LandMark Tower 2-2-1 Minatomirai, Nishi-ku, Yokohama, 220-8120 Tel: +81 45 670 7110 Email: [email protected]