Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CCSB Annual Report 2021

Nov 12, 2021

51917_rns_2021-11-12_778203e4-5242-408f-ae69-6945c11f8237.pdf

Annual Report

Open in viewer

Opens in your device viewer

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries

Consolidated financial statements and Auditor's Report 2021 and 2020

(Stock Code: 1762)

Address: No.1, Dongxing St., Shulin Dist., New Taipei City Tel: (02)8684-3318

----------------------------------------------------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries The 2021 and 2020 Consolidated Financial Report and Independent Auditor’s Report Table of Contents

Item Page
1. Cover 1
2. Table of Contents 2 ~ 3
3. Declaration 4
4. Auditor's Report 5 ~ 9
5. Consolidated Balance Sheet 10 ~ 11
6. Consolidated comprehensive income statements 12 ~ 13
7. Consolidated statement of changes in equity 14
8. Consolidated cash flow statement 15 ~ 16
9. Notes to consolidated financial statement 17 ~ 56
(1) Company history 17
(2) Date On Which And Procedures By Which The Financial Reports Were
Authorized For Issuance. 17
(3) Application of New Standards, Amendments and Interpretations 17 ~ 18
(4) Summary of significant accounting policies 18 ~ 26
(5) Critical accounting judgments, estimates and key sources of assumption
uncertainty 27
(6) Descriptions of major accounts 27 ~ 43
(7) Related party transactions 43 ~ 44
(8) Collateralized assets 44

~2~

Item Page
(9) Significant contingent liabilities and unrecognized contractual 44 ~ 45
commitments
(10) Losses due to major disasters 45
(11) Major post-balance sheet events 45
(12) Other 45 ~ 53
(13) Notes of disclosure 53
(14) Segment information 54 ~ 55

~3~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. The Affiliate’s Declaration of Consolidated Financial Statements

In 2021 (from January 1, 2021 to December 31, 2021), the companies that should be included in the consolidated financial reports of affiliated companies based on the "Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises" and the companies that should be included in the consolidated financial reports of subsidiaries based on the "Consolidated and separate financial statements" of Section 10 of International Financial Reporting Standards were the same. The related information that should be disclosed in the consolidated financial statements of affiliated companies are also already disclosed in the consolidated financial reports for subsidiaries, so that the consolidated financial statements of affiliated companies would not be published separately.

Declared by:

Company name: Chunghwa Chemical Synthesis & Biotech Co., Ltd.

March 29, 2022

~4~

Auditor's Report (2022) Cai-Shen-Bao-Zi No. 21004240

To Chunghwa Chemical Synthesis & Biotech Co., Ltd.,

Audit opinion

We have audited the accompanying proprietary consolidated balance sheet of Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries (hereinafter referred to as Chunghwa Group) as of December 31, 2021 and 2020 and the related consolidated statements of income, of changes in shareholders’ equity and of cash flows and Notes to consolidated financial statement (including significant accounting policies) for the years then ended.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Chunghwa Group as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended in conformity with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers,” and International Financial Reporting Standards (IFRS) that was recognized by the Financial Supervisory Commission, International Accounting Standards, Interpretations, and Notices (IFRS), International Accounting Standards (IAS), Interpretation (IFRIC) and Interpretative Announcement (SIC).

Basis of an audit opinion

We conducted our audit in accordance with the “Rules Governing the Examination of Financial Statements by Certified Public Accountants” and generally accepted auditing standards. The responsibilities of the independent auditor under these standards will be further explained in the paragraph of “independent auditor’s responsibility for consolidated financial statements.” The personnel of the CPA Firm subject to the independence requirement have acted independently from the business operations of Chunghwa Group in accordance with the Code of Ethics and with other responsibilities of the Code of Ethics performed. We believe that our audit provides a reasonable basis for our opinion.

Key Audit Matters

The “key audit matters” means that the independent auditor has used their professional judgment to audit the most important matters on the 2021 consolidated financial statements of Chunghwa Group. The key audit matters have been responded to in the process of auditing the consolidated financial statements as a whole and forming an audit opinion; therefore, the independent auditor does not express an opinion on these matters separately.

The key audit items from the 2021 consolidated financial statement of Chunghwa Chemical Synthesis and Biotech Co., Ltd. are presented below:

~5~

Accounting assessment of inventory valuation

Description of the matter

See Note 4 (12) in the consolidated financial report regarding the accounting policy on inventory valuation, Note 5 (2) for the accounting assessment and hypothetical uncertainty on inventory valuation, and Note 6 (4) for the description of the inventory account.

Chunghwa Chemical Synthesis & Biotech Ltd. is engaged mainly in the production and sale of active pharmaceutical ingredients. Since drug tests are now stricter and it takes a longer time to obtain drug certificates, the risk of inventory loss or obsolescence becomes higher. Since the inventories involve large amounts of money and large numbers of items that require laborious work by human beings to identify expired or damaged goods, we regard the assessment of allowance to reduce inventory to market as a key audit item.

The responsive auditing process

Our key audit procedures performed in respect of the above area included the following:

  1. Assessing the policy on allowance to reduce inventory to market in accordance with our understanding of the Company's operations and the nature of the business.

  2. Performing sampling tests to examine if the market price of net realized value is consistent with the Company's policy, and randomly examining the accuracy of the selling price of individual inventory parts and the way net realized value is calculated.

  3. Obtain out-of-date inventory details that are identified by the management, check the related information and verify the account records.

Checking whether the time point of sales income recognition is appropriate

Description of the matter

For the accounting policy on the recognition of income, please refer to Note 4 (26) of the consolidated financial statement. For information on income accounts, please refer to Note 6 (15) of the consolidated financial statement. As stated in the accounting policies, the sales revenue is recognized when products are delivered to customers who have discretionary power in channels and prices of products sold and Chunghwa Chemical Synthesis and Biotech has no outstanding performance obligations which may affect customers’ acceptance of products. As exports are the main source of income for Chunghwa Chemical Synthesis & Biotech Co., Ltd., the terms of business agreed upon between the Company and its customers are the basis of income assessment. However, such a process often involves a lot of manpower for verification and may lead to inappropriate income recognition time points. Therefore, we regard the sales income recognition time points as a key audit item.

~6~

The responsive auditing process

Our key audit procedures performed in respect of the above area included the following:

  1. The group's operating procedure for and internal control on income recognition time points were examined and assessed, while the Company's internal control on sales deadlines was tested to verify the correctness of the income recognition time points.

  2. The execution of sales and income over a certain period before and after the time periods covered in the financial report were examined with the packing lists, customer orders and declaration forms in order to confirm that income was recognized at appropriate periods.

Other matters - individual financial report

Chunghwa Group has compiled its 2021 and 2020 individual financial statements, for which we issued unqualified opinion.

The responsibility of the management and management units to the consolidated financial statements

The responsibility of the management is to have the consolidated financial statements presented fairly, in all material respects, in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, and International Financial Reporting Standards (IFRS) that was recognized by the Financial Supervisory Commission, International Accounting Standards, Interpretations, and Notices (IFRS), International Accounting Standards (IAS), Interpretation (IFRIC) and Interpretative Announcement (SIC); also, maintain the necessary internal controls related to the consolidated financial statements in order to ensure that the consolidated financial statements are free of any material misstatement arising from fraud or errors.

While preparing the consolidated financial statements, the management’s responsibility also includes assessing the continuing operation of Chunghwa Group, the disclosure of the relevant matters, and the adoption of the accounting base for continuing operation, unless the management intends to liquidate Chunghwa Group or cease the business operation, or there is lack of any alternative except for liquidation or suspension.

The governance units (including the Audit Committee) of Chunghwa Group are responsible for supervising the financial reporting process.

The responsibilities of the independent auditor to the consolidated financial statements

The purpose of the independent auditor’s auditing the consolidated financial statements is to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement arising from fraud or errors and with an audit report issued. Reasonable assurance means a high degree of assurance. However, the audit conducted in accordance with generally accepted auditing standards of the R.O.C. does not guarantee having any material misstatement in the individual financial statements detected. Material misstatement could arise from fraud or errors. If the misstated amount or aggregated amount is reasonably expected to affect the economic decisions made by the users of the consolidated financial statements, it is considered significant.

~7~

The independent auditor when conducting the audit in accordance with generally accepted auditing standards of the R.O.C. exercises professional judgment and maintains professional skepticism. The independent auditor also performs the following tasks:

  1. Identify and evaluate the risk of material misstatement arising from fraud or errors of the consolidated financial statements; design and implement proper responsive measures to the risk assessed; also, obtain sufficient and adequate audit evidences for forming an audit opinion. The risk of fraud may involve conspiracy, forgery, deliberate omission, false declaration, or violating internal control; therefore, the risk of material misstatement arising from the undetected fraud is higher than that caused by errors.

  2. Obtain necessary understanding on the internal control related to the audit in order to design appropriate audit procedures under the circumstance, but the purpose is not to express an opinion on the effectiveness of the internal control of Chunghwa Group.

  3. Assess the appropriateness of the accounting policies adopted by the management; also, the reasonableness of the accounting estimates and related disclosures made.

  4. Base on the audit evidence obtained to make conclusions on the suitability of the accounting base for continuing operation base adopted by the management and whether or not the events or circumstances causing significant doubts to the continuing operation ability of Chunghwa Group are with significant uncertainties. If the independent auditor believes that such events or circumstances are with significant uncertainties, it is necessary to remind the users of the consolidated financial statements in the audit report to pay attention to the relevant disclosure or to revise the audit opinion when such disclosures are inappropriate. The conclusion of the independent auditor is based on the audit evidence obtained as of the audit report date. However, future events or circumstances may result in the inability of Chunghwa Group to continue operating.

  5. Assess the overall expression, structure, and content of the consolidated financial statements (including the relevant notes) and whether or not the relevant transactions and events in the consolidated financial statements are presented fairly.

  6. Obtain sufficient and appropriate audit evidence on the financial information of business entities within the Group in order to express an opinion on the consolidated financial statements. The independent auditor is responsible for guiding, supervising, and implementing the audit of the Group; also, is responsible for forming an opinion on the audit of the Group.

The matters communicated by the independent auditor to the governing unit include the scope and timing of the planned audit, and the significant findings (including the major nonconformities of internal controls identified in the auditing process).

The independent auditor has provided the declaration of independence of the CPA Firm personnel subject to the Code of Ethics to the governing unit; also, it has communicated with the governing unit regarding the relationship and other matters (including the relevant protection measures) that may affect the independence of the independent auditor.

~8~

The independent auditor has based on the communications with the governing unit to determine the key audit matters to be performed on the 2021 consolidated financial statements of Chunghwa Group. The independent auditor shall state the key audit matters in the audit report except for the specific matters prohibited by law from being disclosed, or, in rare cases; the independent auditor decides not to have specific matters communicated in the audit report since the negative effect of such disclosure can be reasonably expected to be greater than the increase of public interest.

PwC Taiwan

March 29, 2022

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the ROC and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the ROC.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the ROC. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

~9~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries Consolidated Balance Sheet December 31, 2021 and 2020

Unit: NTD thousand

Assets Additional notes
6 (1)
6 (15)
6(3)
6(3)
7
4(3)
6 (4)
6 (2)
6 (5)
6 (6)
6 (7)
6 (21)
6 (11) and 8
December 31, 2021
Amount
%
$ 195,250
5
-
-
480
-
355,923
8
23,477
1
16,127
-
-
-
753,850
17
11,971
-
1,357,078
31
26,726
1
1,032,860
24
1,866,152
43
2,313
-
10,700
-
1,803
-
24,480
-
58,649
1
3,023,683
69
$ 4,380,761
100
December 31, 2020
Amount
%
$ 148,625
5
21
-
344
-
315,610
10
41,952
2
9,653
-
21
-
481,244
15
4,132
-
1,001,602
32
32,456
1
511,434
16
1,539,251
49
3,110
-
10,700
-
1,293
-
16,758
1
30,536
1
2,145,538
68
$ 3,147,140
100
Amount
$ 195,250
-
480
355,923
23,477
16,127
-
753,850
11,971
1,357,078
26,726
1,032,860
1,866,152
2,313
10,700
1,803
24,480
58,649
3,023,683
$ 4,380,761
Amount
$ 148,625
21
344
315,610
41,952
9,653
21
481,244
4,132
1,001,602
32,456
511,434
1,539,251
3,110
10,700
1,293
16,758
30,536
2,145,538
$ 3,147,140
Current assets
1100
Cash and cash equivalents

1140
Contract assets - Current

1150
Notes receivable-net

1170
Net accounts receivable

1180
Account receivables-Related Parties-
net

1200
Other receivable

1220
Current income tax assets
130X
Inventory

1410
Prepayments
11XX
Total of Current Assets
Non-Current assets
1510
Financial assets that are measured at
fair value through profit or
loss-non-current

1550
Investments accounted for by the
equity method

1600
property , plant, and equipment

1755
Right-of-use assets
1760
Real property for investment- net

1780
Intangible assets
1840
Deferred income tax assets

1900
Other current non-assets

15XX
Total of Non-Current Assets
1XXX
Total assets

(Continued next page)

~10~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries Consolidated Balance Sheet December 31, 2021 and 2020

Liabilities and equity Additional notes
6 (8)
6 (15)
6 (9) and 7
6 (10)
6 (21)
6 (12)
6 (13)
6 (14)
9
11
December 31,2021
Amount
%
$ 150,000
3
73,988
2
1,215
-
77,550
2
297,541
7
31,047
1
1,320
-
2,509
-
635,170
15
600,000
13
250,299
6
1,018
-
851,317
19
1,486,487
34
775,600
18
334,323
8
226,015
5
183,296
4
1,335,088
30
39,762
1
2,894,084
66
190
-
2,894,274
66
$ 4,380,761
100
Unit: NTD thousand
December 31,2020
Amount
%
$ -
-
3,657
-
1,215
-
96,495
3
187,686
6
106,544
4
2,252
-
2,310
-
400,159
13
-
-
247,499
8
819
-
248,318
8
648,477
21
775,600
25
334,323
10
171,229
5
183,296
6
1,030,235
33
3,719
-
2,498,402
79
261
-
2,498,663
79
$ 3,147,140
100
Amount
$ 150,000
73,988
1,215
77,550
297,541
31,047
1,320
2,509
635,170
600,000
250,299
1,018
851,317
1,486,487
775,600
334,323
226,015
183,296
1,335,088
39,762
2,894,084
190
2,894,274
$ 4,380,761
Amount
$ -
3,657
1,215
96,495
187,686
106,544
2,252
2,310
400,159
-
247,499
819
248,318
648,477
775,600
334,323
171,229
183,296
1,030,235
3,719
2,498,402
261
2,498,663
$ 3,147,140
Current liabilities
2100
Shot-term borrowings

2130
Contract liabilities - Current

2150
Payable notes
2170
Accounts payable
2200
Other payable

2230
Current Income Tax Liability
2280
Lease liabilities – Current
2399
Other current liabilities- other
21XX
Total of current liabilities
Non-current liabilities
2540
Long-term borrowings

2570
Deferred income tax liabilities

2580
Lease liabilities – Non-current
25XX
Total of non-current liabilities
2XXX
Total liabilities
Attributable to owners of the parent
company
Share capital

3110
Ordinary shares capital
Capital reserve

3200
Capital reserve
Retained earnings

3310
Legal earnings reserve
3320
Special earnings reserve
3350
Undistributed earnings
Other equity
3400
Other equity
31XX
Equity attributable to owners of
the parent Company
36XX
non-controlling interests
3XXX
Total equity
Significant contingent liabilities and
unrecognized contractual commitments

Major post-balance sheet events

3X2X
Total liabilities and equity

Please refer to the notes enclosed in the consolidated financial reports that are an integral part of the consolidated financial statements.

~11~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries Consolidated comprehensive income statements January 1 to December 31, 2021 and 2020

Unit: NTD thousand (except EPS in NTD)

Item 2021
2020
Additional notes
Amount
%
Amount
%
6 (15) and 7
$ 1,934,702
100
$ 1,543,589
100
6(4)(20) and
7
(
985,314)(
51) (
856,836)(
56)
949,388
49
686,753
44
6 (20) and 7
(
144,667) (
8) (
109,696) (
7)
(
95,227) (
5) (
92,408) (
6)
(
252,674) (
13) (
215,729) (
14)
(
18,345) (
1)
-
-
(
510,913) (
27) (
417,833)(
27)
438,475
22
268,920
17
6 (16)
181
-
424
-
6 (17)
18,500
1
10,834
1
6 (18)
(
6,322)
-
336,980
22
6 (19)
(
3,321)
- (
4,757)
-
6 (5)
50,100
2
37,896
2
59,138
3
381,377
25
497,613
25
650,297
42
6 (21)
(
96,563)(
5)(
118,234)(
8)
$ 401,050
20
$ 532,063
34
4000
Operating revenues

5000
Operating cost

5900
Operating gross profit
Operating expenses

6100
Marketing expenses
6200
Administrative expenses
6300
Research and development
expenses
6450
Expected loss on credit
impairment
6000
Total operating expenses
6900
Operating profit
Non-operating revenues and
expenses
7100
Interest income

7010
Other revenue

7020
Other profits and losses

7050
Financial costs

7060
Shareholding in the affiliated
companies and joint ventures
under the equity method

7000
Total non-operating revenues
and expenses
7900
Earnings before tax
7950
Income tax expense

8200
Current period net profit

(Continued next page)

~12~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries Consolidated comprehensive income statements January 1 to December 31, 2021 and 2020

Unit: NTD thousand (except EPS in NTD)

Item 2021
Additional notes
Amount
6 (11)
$ 1,750
111,209
6 (21)
(
350)
112,609
(
507)
(
868)
(
1,375)
$ 111,234
$ 512,284
$ 400,778
$ 272
$ 512,022
$ 262
6 (22)
$ $
2021 2020
%
Amount
- ( $ 244)
6
13,848
-
49
6
13,653
- (
1,028)
-
1,031
-
3
6
$ 13,656
26
$ 545,719
20
$ 531,873
-
$ 190
26
$ 545,550
-
$ 169
5.17
$ 5.12
$
2020 %
-
1
-
1
-
-
-
1
35
34
-
35
-
6.86
6.79
Other comprehensive income
(net)
Items not re-classified under
profit or loss
8311
Defined benefit plan revaluation
amount and volume

8320
The proportion of other
comprehensive incomes from
associates, and equity
joint-ventures accounted for
under the equity method – not
reclassified as profit and loss
8349
Income tax related to accounts
not being reclassified

8310
Total amount of items not
reclassified to profit or income
Items that may be re-classified
subsequently under profit or loss
8361
Exchange differences arising
from translating the financial
statements of foreign operations
8370
The proportion of other
comprehensive incomes from
associates, and equity
joint-ventures accounted for
under the equity method – may
be reclassified as profit and loss.
8360
Total amount of items
probably reclassified to profit
or loss subsequently
8300
Other comprehensive income
(net)
8500
Total comprehensive income for
the period
Profit attributable to:
8610
Owners of parent
8620
non-controlling interests
Total comprehensive income
attributable to:
8710
Owners of parent
8720
non-controlling interests
Earnings per share

9750
Base earnings per share
9850
Diluted earnings per share
$ $

Please refer to the notes enclosed in the consolidated financial reports that are an integral part of the consolidated financial statements.

~13~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries Consolidated statement of changes in equity January 1 to December 31, 2021 and 2020

Unit: NTD thousand

2020
Balance as of January 1, 2020
Current period net profit
Current other comprehensive income
Total comprehensive income for the period
The 2019 appropriation and distribution of earnings:
Legal earnings reserve
Cash dividend
The reinvested company(ies) disposed of equity
instruments measured at the fair value through other
comprehensive profits and losses
Change in non-controlling interests
Balance at December 31, 2020
January 1 to December 31, 2021
Balance at January 1, 2021
Current period net profit
Current other comprehensive income
Total comprehensive income for the period
The 2020 appropriation and distribution of earnings:
Legal earnings reserve
Cash dividend
The reinvested company(ies) disposed of equity
instruments measured at the fair value through other
comprehensive profits and losses
Change in non-controlling interests
Balance at December 31, 2021
Additional
notes
Attribut able to owners ofthe able to owners ofthe able to owners ofthe parent company non-controlling
interests
Total equity
Ordinary shares
capital
Capital re serve Retained earnings Other equity Total
Issuance
premium
Others Legal
earnings
reserve
Special
earnings reserve
Undistributed
earnings
Exchange
differences
arising from
translating the
financial
statements of
foreign
operations
Unrealized gain
or loss on
financial assets
at fair value
through other
comprehensive
profit or loss
6 (14)
6 (14)
$ 775,600
-
-
-
-
-
-
-
$ 775,600
$ 775,600
-
-
-
-
-
-
-
$ 775,600
$ 333,746
-
-
-
-
-
-
-
$ 333,746
$ 333,746
-
-
-
-
-
-
-
$ 333,746
$ 577
-
-
-
-
-
-
-
$ 577
$ 577
-
-
-
-
-
-
-
$ 577
$159,344
-
-
-
11,885
-
-
-
$171,229
$171,229
-
-
-
54,786
-
-
-
$226,015
$ 183,296
-
-
-
-
-
-
-
$ 183,296
$ 183,296
-
-
-
-
-
-
-
$ 183,296
$ 556,306
531,873
(
385 )
531,488
(
11,885 )
(
62,048 )
16,374
-
$1,030,235
$1,030,235
400,778
4,412
405,190
(
54,786 )
(
116,340 )
70,789
-
$1,335,088
($ 2,691 )
-
24
24
-
-
-
-
($ 2,667 )
($ 2,667 )
-
(
1,365 )
(
1,365 )
-
-
-
-
($ 4,032 )
$ 8,722
-
14,038
14,038
-
-
(
16,374 )
-
$ 6,386
$ 6,386
-
108,197
108,197
-
-
(
70,789 )
-
$ 43,794
$ 2,014,900
531,873
13,677
545,550
-
(
62,048 )
-
-
$ 2,498,402
$ 2,498,402
400,778
111,244
512,022
-
(
116,340 )
-
-
$ 2,894,084
$ 232
190
(
21 )
169
-
-
-
(
140 )
$ 261
$ 261
272
(
10 )
262
-
-
-
(
333 )
$ 190
$ 2,015,132
532,063
13,656
545,719
-
(
62,048 )
-
(
140 )
$ 2,498,663
$ 2,498,663
401,050
111,234
512,284
-
(
116,340 )
-
(
333 )
$ 2,894,274

Please refer to the notes enclosed in the consolidated financial reports that are an integral part of the consolidated financial statements.

~14~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries Consolidated cash flow statement

January 1 to December 31, 2021 and 2020

Unit: NTD thousand

Cash flow from operating activities
Pre-tax profit for the current period
Adjustments
Income, expense, and loss
Depreciation

Amortization

Expected loss on credit impairment
Interest expenses

Net profit from financial assets and liabilities
at fair value through profit and loss

Interest income

Shareholding in the affiliated companies and
joint ventures under the equity method

Gain in disposal of property, plant and
equipment

Changes in assets/liabilities relating to
operating activities
Net changes in assets relating to operating
activities
De-capitalization refunded monies of
financial assets at fair value through profit
or loss

Contract assets - Current
Notes receivable-net
Net accounts receivable
Accounts receivable-related parties (net)
Other receivable
Inventory
Prepayments
Net defined benefit assets
Net changes in liabilities relating to operating
activities
Contract liabilities - Current
Payable notes
Accounts payable
Other payable
Other current liabilities-others
Net cash provided by operating activities
Interest received
Dividends received
Interest paid
Income tax paid
Net cash inflow from operating
activities
Additional notes
January 1 to
December 31, 2021
January 1 to
December 31, 2020
$ 497,613 $ 650,297
6 (20)
130,414
129,545
6 (20)
1,579
1,609
18,345
-
6 (19)
3,321
4,757
6 (2) (18)
(
3,270 ) (
4,296 )
6 (16)
(
181 ) (
424 )
6 (5)
(
50,100 ) (
37,896 )
6 (18)
- (
346,826 )
6 (2)
9,000
-
21
431
(
136 )
1
(
58,658 ) (
190,342 )
18,475 (
17,659 )
(
6,480 )
11,247
(
272,606 ) (
69,060 )
(
7,839 ) (
1,652 )
1,057 (
1,428 )
70,331 (
57,982 )
-
23
(
18,945 )
19,269
28,371
54,988
199 (
311 )
360,511
144,291
187
432
38,977
20,235
(
3,198 ) (
4,864 )
(
177,298 ) (
21,859 )
219,179
138,235

(Continued next page)

~15~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries Consolidated cash flow statement

January 1 to December 31, 2021 and 2020

Cash flow from investing activities
Acquisition of investment under the equity
method

Costs of property, plant and equipment acquired

Proceeds from disposal of property, plant and
equipment

Acquisition of Intangible assets
Decrease (increase) in deposits paid
Net cash inflow (outflow) from
investing activities
Cash flow from financing activities
Increase (decrease) in Shot-term borrowings

Decrease in short-term bills payable

Proceeds from long-term loan

Re-payments of long-term borrowings

Lease principal repayment

Cash dividend distribution

Cash dividends paid by subsidiaries - Changes in
non-controlling interests
Net cash inflow (outflow) from
financing activities
Effects of exchange rate fluctuation on cash
Increase in cash and cash equivalents for the current
period
Opening balance of cash and cash equivalents
Closing balance of cash and cash equivalents
Unit: NTD thousand
Additional notes
January 1 to
December 31, 2021
January 1 to
December 31, 2020
6 (5)
( $ 399,961 ) $ -
6 (23)
(
403,363 ) (
191,612 )
6 (23)
-
1,059,906
(
2,090 ) (
1,371 )
2,664 (
1,895 )
(
802,750 )
865,028
6 (24)
150,000 (
70,000 )
6 (24)
- (
219,740 )
6 (24)
1,200,000
600,000
6 (24)
(
600,000 ) (
1,200,000 )
6 (24)
(
2,712 ) (
2,918 )
6 (14)
(
116,340 ) (
62,048 )
(
333 ) (
140 )
630,615 (
954,846 )
(
419 ) (
1,012 )
46,625
47,405
148,625
101,220
$ 195,250 $ 148,625

Please refer to the notes enclosed in the consolidated financial reports that are an integral part of the consolidated financial statements.

~16~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries Consolidated Notes to financial statements

2021 and 2020

Unit: NTD thousand (Except where otherwise stated)

1. Organization and operations

Chunghwa Chemical Synthesis and Biotech Co., Ltd. (hereinafter referred to as the Company) was established in Taiwan on May 19, 1964. Originally named as China Chemical Synthesis Industry Co., Ltd., the company was renamed to the current name at the shareholder meeting in 2003. The main areas of business of the Company and the subsidiaries (collectively referred to as the Group) include research, development, manufacturing and sales of active pharmaceutical ingredients. The Company was officially listed in the Taiwan Stock Exchange on December 20, 2010.

2. Financial reporting date and procedures

The Board of Directors approved the consolidated financial statements for publication on March 8, 2022.

3.

Application of new and revised standards and interpretation

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2021.

The effective date announced by the New releases / amendments / revisions of the Standards and International Accounting Interpretations Standards Board Amendment to International Financial Reporting Standards (IFRS) #4 January 1, 2021 “The temporary exemption is equally applicable to the extension under IFRS #9.”

Phase II amendment to “Revolution to Interest Indicators” in January 1, 2021 International Financial Reporting Standards (IFRS) #9; IAS#39, IFRS#7, IFRS#4 and IFRS#16. Amendment to International Financial Reporting Standard 16: April 1, 2021 (Note) “Related Lease Concession due to COVID-19 after June 30, 2021”

Note: The Financial Supervisory Commission permits it to be applied on January 1, 2021 ahead of schedule.

The Group has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Group’s financial position and financial performance.

~17~

(2) Effect of new issuances of or amendments to IFRS as endorsed by the FSC but not yet

adopted by the Company and subsidiaries

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2022.

The effective date announced by the New releases / amendments / revisions of the Standards and International Accounting Interpretations Standards Board Amendment to International Financial Reporting Standards (IFRS) #3 January 1, 2022 “Index to Conceptual Framework.” Amendment to International Financial Reporting Standards (IFRS) #16 January 1, 2022 “Real property, factories & equipment: Pricing prior to reach of anticipated state of use.” Amendment to International Financial Reporting Standards (IAS) #37 January 1, 2022 “Onerous contracts—the cost of fulfilling the contracts.” Improvements to IFRS 2018-2020 January 1, 2022

The Group has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Group’s financial position and financial performance.

(3) IFRS issued by IASB but not yet endorsed by the FSC

The newly released, revised and amended IFRS standards and interpretations by the IASB but not yet recognized by the FSC are summarized as follows:

The effective date announced by the New releases / amendments / revisions of the Standards and International Accounting Interpretations Standards Board Amendment to IFRS 10 and IAS 28 “The Assets Sales or Purchase To be determined by the between Investors and Their Affiliates or Joint Ventures” “International Accounting Standards Board (IASB). IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 “Insurance Contracts” January 1, 2023 Amendment to International Financial Reporting Standard 17: "Initial January 1, 2023 Application of IFRS 17 and IFRS 9―Comparative Information" Current or non-current classification of liabilities (Amendments to IAS 1) January 1, 2023 Amendment to International Financial Reporting Standards (IAS) #1 January 1, 2023 “Disclosure of accounting policies.” Amendment to International Financial Reporting Standards (IAS) #8 January 1, 2023 “Definition of accounting estimate.” Amendment to International Accounting Standard 12 “Deferred Tax January 1, 2023 related to Assets and Liabilities arising from a Single Transaction”

The Group has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Group’s financial position and financial performance.

4. Summary of significant accounting policies

The principal accounting polices applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the period presented, unless otherwise stated.

(1) Compliance Statement

These consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Statements by Securities Issuers”,

~18~

International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs).

(2) Basis of preparation

  1. Except for the following items, these consolidated statements have been prepared under the historical cost convention:

  2. (1) Financial assets at fair value through other comprehensive Income

  3. (2) The ascertained welfare assets recognized as the net amount of the pension fund assets minus the current value of the ascertained welfare obligations.

  4. The preparation of financial statements in conformity with IFRS requires the use of certain critical estimates. It also requires management to exercise its judgment in the process of applying the accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumption and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  1. The basis of preparation for consolidated financial statements

  2. (1) The Group incorporates all subsidiaries for the preparation of the consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are incorporated into the consolidated financial statements from the date they are controlled by the Group and cease to be consolidated on the date it is no longer controlled by the Group.

  3. (2) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated from the consolidated financial statements. Subsidiaries’ financial statements are adjusted to align the accounting policies with those of the Group.

  4. (3) The components of profit and loss and other comprehensive income are attributable to the owner of the parent company and non-controlling interests. The total comprehensive income is also attributable to the owner of the parent company and non-controlling interests, even if it results in a loss of non-controlling interests.

  5. (4) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.

  6. (5) When the Group loses control of a subsidiary, the Group re-measures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~19~

  1. Subsidiaries included in the financial statements:
Subsidiaries included in the financial statements:
Investor
Subsidiary name
Nature of the operation
Chunghwa Chemical
Synthesis & Biotech
Co., Ltd.
PHARMAPORTS,
LLC
Trading of API drugs
"
CCSB HOLDING
CO., LTD.
Engaged in shareholding and
reinvestment
Percentage of shareholdings
December 31,
2021
December 31,
2020
98.00%
98.00%
-
-
Description
Note
  • Note 1: CCSB Holding Co., Ltd. reduced its capital in 2020 and remitted the investment amount NT$14,590 back to our Company on October 6, 2020 and completed the cancellation process on December 31, 2020. Since then, the Company discontinues to count it into the consolidated financial statement and enters it into other receivables instead. As of December 31, 2021, the other receivables amounted to NT$1,500.

  • Subsidiary company not included in the consolidated financial statements are as follows: None

  • Adjustments on subsidiary companies with different accounting periods: None.

  • Significant limitations: None

  • Subsidiaries of the Group with significant non-controlling interests: None.

- (4) Foreign currency translations

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan Dollars, which is the Company’s functional currency.

  1. Foreign Currency Transactions and Balances

  2. (1) Transactions denominated in foreign currency are translated into a functional currency at the spot exchange rate on the date of the transaction or measurement. Foreign currency differences arising from translating such transactions are recognized in current profit or loss.

  3. (2) The foreign currency asset or liability balances are revaluated based on spot exchange rate of the balance sheet date, and any exchange difference arising from the adjustment is included in the profit and loss for the year.

  4. (3) Non-monetary assets and liabilities denominated in foreign currency held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in current profit or loss ; Non-monetary assets and liabilities denominated in foreign currency held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currency that are not measured at fair value are translated using the historical exchange rates at the date of the initial transaction.

  5. (4) All foreign exchange gains and losses are presented in the statement of comprehensive income within “Other gains and losses”.

  6. Translation of the financial statements of foreign operations

  7. (1) The operating results and financial position of all the subsidiaries that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • A. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet.

    • B. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • C. All resulting exchange differences are recognized in other comprehensive income.

  8. (2) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are

~20~

proportionately transferred to the non-controlling interest in this foreign operation. However, if the Group retains partial interest in the former subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interests in the foreign operation.

(5) Criteria for distinguishing Current or Non-Current on the Balance Sheet

  1. Assets that meet one of the following criteria are classified as current assets:

  2. (1) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle.

  3. (2) Held mainly for the purpose of trading.

  4. (3) Assets that are expected to be realized within twelve months from the balance sheet date.

  5. (4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve month after the balance sheet date.

The Group classifies assets that do not meet any of the above criteria as non-current assets.

  1. Liabilities that meet one of the following criteria are classified as current liabilities:

  2. (1) Liabilities that are expected to be paid off within the normal operating cycle.

  3. (2) Held mainly for the purpose of trading.

  4. (3) Expected to be repaid within 12 months of the balance sheet date

  5. (4) Liabilities for which the repayment date cannot be extended unconditionally to more than 12 months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

The Group classifies liabilities that do not meet any of the above criteria as non-current liabilities.

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit and loss

  1. Refer to the financial assets that are not measured at amortized cost or are measured at fair value through other comprehensive income.

  2. A regular way purchase or sale of financial assets is recognized and derecognized using either trade date or settlement date accounting.

  3. The Group measures financial assets at fair value in initial recognition. The related transaction costs are recognized in profit and loss. These financial assets are subsequently re-measured and stated at fair value, and any changes in the fair value of these financial assets are recognized in profit or loss.

  4. Once the right to receive dividends is confirmed, the Group recognizes the dividend income in profit or loss if the future economic benefits are expected to flow to the entity and the dividend can be measured reliably.

(8) Accounts receivable and notes

  1. Refers to accounts and notes that have been unconditionally charged for the right to exchange the value of the consideration due to the transfer of goods or services.

  2. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

~21~

(9) Impairment of Financial Assets

Financial assets measured at amortized cost, the Group, on each balance sheet date, considers all reasonable and supportable information (including forward-looking ones) and measures the loss allowance based on the 12-month expected credit losses for those that do not have their credit risk increased significantly since initial recognition. For those that have increased significantly since initial recognition, the loss allowance is measured based on the full lifetime expected credit losses. A loss allowance for full lifetime expected credit losses is also required for trade receivables that do not constitute a financing transaction.

(10) The de-recognition of financial assets

A financial asset is derecognized when the Group’s rights to receive cash flows from the financial assets have expired.

(11) The lessor’s lease transaction/business lease

Income from under an operating lease (net of any incentives given to the lessee) are recognized in profit or loss on a straight-line basis over the lease term.

(12) Inventory

Inventories are measured at the lower of cost or net realizable value, and the cost is determined by weighted-average method. The costs of finished and work in process goods include raw materials, direct labor, other direct costs and manufacturing-related expenses, excluding borrowing costs. At the end of year, inventories are evaluated at the lower of cost or net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable costs of completion and selling expenses.

- (13) Investments in equity method associate companies

  1. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for under the equity method and are initially recognized at cost.

  2. The Group’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss in the current period, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate (including any other unsecured receivables), the Group does not recognize further losses, unless it has incurred statutory/constructive obligations or made payments on behalf of the associate.

  3. When there is equity change in non-profit and loss and other consolidated profit and loss occurring to the affiliated enterprises that do not affect the shareholding of the affiliated enterprises, the Group will have the equity change recognized as “additional paid-in capital” proportionally to the shareholding ratio.

  4. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the polices adopted by the Group.

  5. When the Group disposes of its investment in an associate and loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are accounted for on the same basis as direct disposal of related assets or liabilities, that is, profit or loss previously recognized in other comprehensive income are reclassified to profit or loss when related assets or liabilities are disposed of. When the Group loses significant influence over the associate, the aforesaid profit or loss is

~22~

reclassified from retained earnings to profit or loss. If it still retains significant influence over the associate, then the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

(14) Property , plant, and equipment

  1. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

  2. Subsequent costs are included in the asset’s carrying amount or recognized as a spate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the period in which they are incurred.

  3. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  4. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors”, from the date of change. The estimated useful lives of property, plant and equipment are as follows:

Buildings and structures 2 years ~ 60 years Machinery equipment 1 years ~ 43 years Transport equipment 2 years ~ 34 years Other equipment 5 years ~ 18 years

(15) The lessee’s lease transaction-right-of-use assets/lease liabilities.

  1. Lease assets are recognized on the day of the available for use by the Group as right-of-use assets and lease liabilities. If the lease contract is a short-term lease or a lease of an underlying asset with low-value, lease payment is recognized using the straight-line method as an expense during the period of lease based.

  2. The lease liability on the first day of lease is recognized at the present value after unpaid lease payments are converted into cash according to the Group’s incremental borrowing interest rate. Lease payments include fixed payments deducted by any lease incentives received. According to the follow-up interest method and measurements by the amortized cost method, interest incurring during the period of lease is provisioned. In case of changes in the period of lease or lease payments not attributed to contract modifications, the lease liability will be re-evaluated, and the remeasurement will be used to readjust the right-of-use asset.

  3. The right-of-use asset is recognized by cost on the starting day of lease. The costs include:

  4. (1) The original measured amount of lease liability;

  5. (2) Any original direct costs incurred;

The cost model is adopted for subsequent measurements. Either the end of the durability of right-of-use assets or the end of the period of lease incurring earlier will be provisioned as depreciation fees. When re-evaluating lease liability, the right-of-use asset will readjust any remeasurements of lease liability.

(16) Investment property

Investment properties are initially measured at cost and may be subsequently measured using

~23~

a cost model.

(17) Intangible assets

Computer software is recognized at cost and is amortized over the estimated useful life of 1 to 3 years according to the straight-line method.

(18) Losses in non-financial asset

The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. Recoverable amount refers to an asset’s fair value less the cost of disposal or the useful value, whichever is the higher. Except for goodwill, when the impairment of assets recognized in prior period is non-existent or reduced, the impairment loss should be reversed. However, the increased book value of the asset due to the reversed impairment loss may not exceed the book value net of depreciation or amortization before recognizing impairment loss.

(19) Loans

Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.

(20) Notes and accounts payable

  1. Refers to debts incurred as a result of the purchase of raw materials, goods or services and the notes payable due to business and non-business purposes.

  2. The short-term accounts and notes payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(21) De-recognition of financial liabilities

The Group derecognizes a liability when the obligation under the liability specified in the contract is discharged or cancelled or expires.

(22) Financial assets and liabilities written-off against each other

Recognized financial liabilities and assets are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.

(23) Employee benefits

  1. Short-term employee benefits

Short-term employee benefits are measured at the discounted amount of the benefits expected to be paid in respect of service rendered by employees and are recognized as expenses in the period when the employees render service.

  1. Pension

  2. (1) Defined contribution plan

For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized to the extent of a cash refund or a reduction in the future payments.

  • (2) Defined benefit plan

  • A. Net obligation under a defined benefit plan is defined as the present value of an

~24~

amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) instead.

  • B. Re-measurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recoded as retained earnings.

  • C. The expense associated with prior service cost is recognized immediately as a profit or loss.

  • Remunerations for employees and directors

Remunerations for employees and directors are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. If the accrued amounts for employees’ compensation and remuneration to directors and supervisors are different from the actual distributed amounts, the differences should be recognized based on the accounting for changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

(24) Income tax

  1. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  2. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Group operates and generates taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with the applicable tax regulations. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  3. Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted as of the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

  4. Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.

~25~

  1. Current income tax and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

(25) Dividends

Dividends distributed to shareholders of the Company are recognized in the financial statements when the shareholder meeting resolves to distribute dividends, and the cash dividends are recognized as liabilities.

(26) Recognition of revenue

1. Product sales

  • (1)The Group manufactures and sells API-related products. The sales revenue is recognized when products are delivered to customers who have discretionary power in channels and prices of products sold and the Group has no outstanding performance obligations which may affect customers’ acceptance of products. The delivery of products is considered occurs when the products are shipped to the designated locations and the risks of obsolescence and loss have been transferred to customers who accept the products under sales contracts, or when there is objective evidence showing that all acceptance criteria have been met.

  • (2) Account receivables are recognized when goods are delivered to customers. Since the Group has unconditional rights to the contract price from that point in time, only the passage of time is required before the payment is due.

2. Labor revenue

  • (1) The Group provides commissioned bio drug testing and other related services. Labor service income is recognized as income during the period of financial reporting on services provided to customers. Revenues from fixed price contracts are recognized based of the proportion of services provided in all services provided as of the balance sheet date. The percentage of service completion is based on the proportion of actual costs incurred in the total costs. The customer shall pay contract prices according to the payment time agreed. When services provided by the company exceed the customer’s accounts payable, they are recognized as contract assets; if the customer’s accounts payable exceeds the services provided by the company, they are recognized as contract liability.

  • (2) The Group’s estimates of revenues, costs, and degree of work completion are subject to amendments as circumstances change. Any increase or decrease in estimated income or cost due to changes in estimates shall be reflected in profit or loss during the period in which the circumstances leading to the amendments are known to management.

(27) Operating segments

The operating segment information and the internal management reports submitted to the mainly operational decision makers are consistent in the way of reporting. The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

~26~

5. Main source of significant accounting judgment, estimates and assumptions uncertainty

The preparation of these consolidated financial statements requires management to make critical judgments in applying the Group’s accounting policies and make critical assumptions and estimates based on the expectation of future events that are believed to be reasonable under the circumstances at the end of the reporting period. The resulting accounting estimates might be different from the related actual results, the judgments and estimates are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Critical accounting judgments, estimates and key sources of assumption uncertainty are explained as follows:

(1) Critical judgments concerning the application of accounting policies

None.

  • (2) Critical accounting estimates and assumptions

Evaluation of inventory

The Group measures the normal sales of inventories by the lower of cost and net realizable value. For inventories that have existed longer than a certain period of time and are obsolete and damaged, net realizable value of each inventory is identified to be recognized as a loss. Therefore, the Group must use its best judgments and estimates to determine the net realizable value of inventory at the balance sheet date. Due to the stricter verification of active pharmaceutical ingredients and the lengthening time required to obtain drug licenses, the disposal of inventory is below expectation, resulting in the loss from inventory depreciation or the higher risk of inventory obsolescence. The Group assesses on the balance sheet date the inventory due to normal wear and tear, obsolescence or without market sales value and reduces the inventory cost to net realizable value. The inventory assessment may experience significant changes due to fluctuations in the net realizable value of future products. As of December 31, 2021, the book balance of the Group’s inventories is NT$753,850.

6. Summary of significant accounting titles

(1) Cash and cash equivalents

Cash on hand and petty cash
Checking accounts and demand deposits
Cash equivalents- Short-term bills
$
December 31, 2021
513
194,737
-
$
December 31, 2020
418
99,791
48,416
148,625
$ 195,250

$
  1. The financial institutions that the Group deals with are with good credit quality; also, the Group deals with a number of financial institutions to diversify credit risk; therefore, the possibility of default is very unlikely.

  2. None of the Group’s cash and cash equivalents pledged to others as collateral.

~27~

(2) Financial assets at fair value through profit and loss

Item December 31, 2021 December 31, 2021 December 31, 2020 December 31, 2020
Non-current items:
Financial assets mandatorily
measured at fair value through
profit or loss
China Development Biomedical
Venture Capital (limited company) $ 21,000 $ 30,000
Evaluation adjustment 5,726
2,456
$ 26,726
$ 32,456
1. Financial assets at fair value through profit and loss is detailed as follows:
2021 2020
Financial assets mandatorily
measured at fair value through profit
or loss
Equity instruments $ 3,270
$ 4,296
2. In March 2021, the share value returned upon capital decrease for financial assets measured
at fair value through profits or losses invested in by the Group totaled $9,000.

(3) Note receivable and accounts receivable

December 31, 2021
Notes receivable
$ 480
Less: Allowance for losses
-
$ 480
Accounts receivable
$ 374,534
Less: Allowance for losses
( 18,611)
$ 355,923
1. Aging of accounts receivable and notes receivable is as follows:
(1) Notes receivable
December 31, 2021
Not overdue
$ 480
(2) Accounts receivable
December 31, 2021
Not overdue
$ 319,258
Up to 30 days
36,931
Over 90 days
18,345
$ 374,534
December 31, 2021
Notes receivable
$ 480
Less: Allowance for losses
-
$ 480
Accounts receivable
$ 374,534
Less: Allowance for losses
( 18,611)
$ 355,923
1. Aging of accounts receivable and notes receivable is as follows:
(1) Notes receivable
December 31, 2021
Not overdue
$ 480
(2) Accounts receivable
December 31, 2021
Not overdue
$ 319,258
Up to 30 days
36,931
Over 90 days
18,345
$ 374,534
December 31, 2021
480
-
$
480
$
374,534
18,611)
355,923
$ (


$



$
December 31, 2021
$ 319,258
36,931
18,345
$ 374,534

The aforementioned aging analysis is based on the overdue days.

~28~

  1. The accounts receivables and bills receivable balance in December 31, 2021 and 2020 were generated from the client contract. The accounts receivables balance and allowance loss in the client contract as of January 1, 2020 amount to NT$125,879 and NT$266 respectively.

  2. While not considering the collaterals or other credit enhancements, the notes and accounts receivable held by the Group had the maximum exposure of credit risk at NT$356,403 and NT$315,954, respectively, as of December 31, 2021 and 2020.

  3. The Group does not hold any collaterals.

  4. Please see Note 12 (2) for the credit quality of the accounts receivable and notes receivable.

  5. (4) Inventory

Raw materials
Work in process
Finished products
Raw materials
Work in process
Finished products
$
Cost
366,960
71,866
396,099
834,925
Cost
188,368
77,104
282,773
548,245
December 31, 2021
Price loss allowance
($ 33,034) $ ( 471)
( 47,570)

($ 81,075)
$ December 31, 2020
Price loss allowance
($ 21,153) $ ( 550)
( 45,298)

($ 67,001)
$
December 31, 2021
Price loss allowance
($ 33,034) $ ( 471)
( 47,570)

($ 81,075)
$ December 31, 2020
Price loss allowance
($ 21,153) $ ( 550)
( 45,298)

($ 67,001)
$
Book value
333,926
71,395
348,529
753,850
Book value
167,215
76,554
237,475
481,244

$

$

$
($ 21,153)
( 550)
( 45,298)
($ 67,001)

$

The Group’s current inventory cost recognized as expenses:

Cost of inventory sold
Loss of price decline of inventory and
obsolescence loss
Proceeds from sale of scraps.
$
(
2021
957,369
28,964
3,019)
983,314
$
(
2020
839,956
14,899
3,179)
851,676

$

$

(5) Investments accounted for by the equity method

Affiliate business:
China Chemical & Pharmaceutical
Co., Ltd.
1. Affiliate business
December 31, 2021
$ 1,032,860
December 31, 2020
$ 511,434

(1) The basic information of the Group’s main affiliates is shown as follows:

Company
Name
China Chemical
& Pharmaceutical
Co., Ltd.
Main places Ratio of
Shareholding
Ratio of
Shareholding
Type of
affiliation
December 31, 2021
December 31, 2020
14.11%
8.49%
Strategic
investment
Measurement

Equity
method

of business
operations

Taiwan

~29~

  • (2) The aggregated information of the Group’s main affiliates is shown as follows: Balance Sheet
BalanceSheet
Current assets
Non-Current assets
Current liabilities
Non-current liabilities
Total net assets
Book value of affiliates
$
(
(
China Chemical & Pharmaceutical Co., Ltd.
December 31, 2021
December 31, 2020
3,193,213 $ 3,475,791
7,988,514 7,093,226
1,512,912) ( 1,874,262)
1,914,705)
( 2,103,576)

$

7,754,110



$

6,591,179

$

1,032,860



$

511,434

Comprehensive income statement

Income
Current net profits from
continuing operations
Other comprehensive income
(net after tax)
Total comprehensive income for
the period
Stock dividends collected from
affiliates
$ China Chemical & Pharmaceutical Co., Ltd.
2021
2020
3,407,463
$ 3,857,241
China Chemical & Pharmaceutical Co., Ltd.
2021
2020
3,407,463
$ 3,857,241
China Chemical & Pharmaceutical Co., Ltd.
2021
2020
3,407,463
$ 3,857,241


2021
3,407,463
$

$




517,508 $ 942,413

557,232
366,087

$



1,459,921
$

923,319

$



38,977
$

20,235

  1. Profit and loss of associates recognized by using equity method:
China Chemical & Pharmaceutical
Co., Ltd.
$ 2021
50,100

$
2020
37,896
  1. In 2021, the Group obtained NT$399,961 equity from China Chemical & Pharmaceutical Co., Ltd. in the open market.

  2. The Group’s investment in China Chemical & Pharmaceutical has a public offer of which the fair value were NT$952,504 and NT$508,987 as of December 31, 2021 and 2020, respectively.

  3. The Group holds up to 14.11% of the total shares of China Chemical & Pharmaceutical Co., Ltd. as the largest single shareholder. Given the facts that the Group lacks substantial capability to dominate the relevant events as indicated through the participation by other shareholders in that company and the voting powers in major motions, it is judged that the Group does not possess control power but only has influence toward that company.

~30~

(6) Property , plant, and equipment

January 1
Cost
Accumulated
depreciation and
impairment
2021
January 1
Additions
Reclassification
Depreciation
Net exchange
differences
December 31
December 31
Cost
Accumulated
depreciation and
impairment
$ Land
741,400
-
(
Buildings and Buildings and $ ( Machinery
equipment
1,172,957
888,583)
$ ( 2021
Transport
equipment
7,448
5,950)
1,498
Other equipment
$ 580,181
( 409,306)

$ 170,875
Uncompleted
construction and
equipment pending
inspection

$ 112,289
-

$ 112,289
$ 112,289
404,269
( 390,115)
-
-

$ 126,443
$ 126,443
-

$ 126,443
Total
$ 3,288,531
( 1,749,280)
$ 1,539,251
$ 1,539,251
454,638
-
( 127,733)
( 4)
$ 1,866,152
$ 3,725,884
( 1,859,732)
$ 1,866,152

$

structures
674,256
445,441)
$
741,400

$

228,815


$

284,374


$

$

$



741,400
-
-
- (
-

$



228,815
17,727
134,124
25,253)
-


$

(

284,374
14,160
241,528
66,750)
-


$

(

1,498
860
-
457)
-


$ 170,875
17,622
14,463
( 35,273)
( 4)

$ 167,683


$
(

$ 741,400 $ 355,413
$
473,312
$
1,901
$

$

741,400
-
(

$

826,107
470,694)


$ (

1,414,963
941,651)


$ (

8,121
6,220)
1,901


$ 608,850
( 441,167)

$ 167,683


$
$
741,400

$

355,413


$

473,312


$

$

~31~

Land
January 1
Cost
$ 1,454,384
Accumulated
depreciation and
impairment
-
$ 1,454,384
2020
January 1
$ 1,454,384
Additions
-
Disposition
( 712,984)
Reclassification (Note) -
Depreciation
-
Net exchange
differences
-
December 31
$ 741,400
December 31
Cost
$ 741,400
Accumulated
depreciation and
impairment
-
$ 741,400
Buildings and
structures
$ 662,864
( 421,831)
$ 241,033
$ 241,033
5,960
-
5,433
( 23,611)
-
$ 228,815
$ 674,256
( 445,441)
$ 228,815
$ ( Machinery
equipment
1,128,088
833,042)
295,046
295,046
5,222
96)
50,481
66,279)
-
284,374
1,172,957
888,583)
284,374
$ ( 2020
Transport
equipment
6,899
6,624)
275
275
1,421
-
-
198)
-
1,498
7,448
5,950)
1,498
Other equipment
$ 553,846
( 381,544)
$ 172,302
$ 172,302
30,229
-
4,970
( 36,622)
( 4)
$ 170,875
$ 580,181
( 409,306)
$ 170,875
$ Uncompleted
construction and
equipment pending
inspection
17,268
-
17,268
17,268
156,186
-
61,165)
-
-
112,289
112,289
-
112,289
Total
$ 3,823,349
( 1,643,041)
$ 2,180,308
$ 2,180,308
199,018
( 713,080)
( 281)
( 126,710)
( 4)
$ 1,539,251
$ 3,288,531
( 1,749,280)
$ 1,539,251



$

$

$
$

$


(

$
(

(
$


(

$

(

$ $ $ $

$ (

$ (

$ (

$

$

$

$
$

Note: The term reclassification is an act to transfer out onto “intangible assets.”

The Group executed a contract on land transaction with Lian Hwa Foods Corporation on May 14, 2020. The aggregate total price under the transaction amounted to NT$1,063,953. After deducting essential transaction cost of NT$4,247, the benefit from the transaction amounted to NT$346,722. The ownership transfer registration was completed in June 2020.

~32~

(7) Investment property

Land cost $ December 31, 2021
10,700


$
December 31, 2020
10,700
  1. Rental income and direct operating expenses of investment properties:
Rental income of investment
properties
Direct operating expenses incurred in
investment properties that have rental
income in the current period
2021
$ 800
2020

$ 824


$ 48

$ 48
  1. The fair value of investment properties held by the Group for the years ended December 31, 2021 and 2020 was NT$70,305 and NT$50,239, respectively, based on the transaction prices of the adjacent lands.

(8) Shot-term borrowings

In the Group, short-term loans were nonexistent as of December 31, 2020. As of December 31, 2021, the short-term loan fact was as follows:

Loans nature December 31, 2021 Interest rate collars Collateral
Bank loan
Credit loan $ 150,000 0.80%~0.83% None

(9) Other payable

Remuneration to employees and
directors and supervisors payable
Equipment payables
Salary and bonus payables
Commission payable
Repair fees payable
Others
$



December 31, 2021
52,390
94,544
74,224
11,458
5,643
59,282
$




December 31, 2020
46,996
13,183
74,628
12,184
7,103
33,592

$

297,541



$

187,686

- (10) Long term borrowings

Bank loan
Credit loan
Interest rate collars
$ December 31, 2021
600,000

$ –
December 31, 2020
-

1.13%~1.35%

The one-time repayment of credit loan is due in 2023.

~33~

(11) Pension

  1. (1) The Company has a defined benefit pension plan in accordance with the “Labor Standards Act”, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. When an employee meets the requirements of retirement, the payment of pension is based on service years and the average salary of the six months prior to retirement, with services within 15 years accumulating 2 basis points per year, and service years beyond 15 years accumulating 1 basis point per year up to a maximum of 45 basis points. The company provisions 5% of total monthly salary to the pension fund in the name of the Pension Supervisory Committee at the Bank of Taiwan. In addition, the Company has the labor pension reserve account balance referred to in the preceding paragraph estimated at the end of each fiscal year. If the account balance is insufficient to pay pension benefit to the employees who qualify for retirement within next year for the pension benefit calculated in the preceding paragraph, the Company will have the spread amount appropriated in a lump sum before the end of March next year.

  2. (2) The amounts recognized in the balance sheet are as follows:

estimated at the end of each fiscal year. If the account balance is insufficient to pay
pension benefit to the employees who qualify for retirement within next year for the
pension benefit calculated in the preceding paragraph, the Company will have the
spread amount appropriated in a lump sum before the end of March next year.
The amounts recognized in the balance sheet are as follows:
estimated at the end of each fiscal year. If the account balance is insufficient to pay
pension benefit to the employees who qualify for retirement within next year for the
pension benefit calculated in the preceding paragraph, the Company will have the
spread amount appropriated in a lump sum before the end of March next year.
The amounts recognized in the balance sheet are as follows:
estimated at the end of each fiscal year. If the account balance is insufficient to pay
pension benefit to the employees who qualify for retirement within next year for the
pension benefit calculated in the preceding paragraph, the Company will have the
spread amount appropriated in a lump sum before the end of March next year.
The amounts recognized in the balance sheet are as follows:
estimated at the end of each fiscal year. If the account balance is insufficient to pay
pension benefit to the employees who qualify for retirement within next year for the
pension benefit calculated in the preceding paragraph, the Company will have the
spread amount appropriated in a lump sum before the end of March next year.
The amounts recognized in the balance sheet are as follows:
estimated at the end of each fiscal year. If the account balance is insufficient to pay
pension benefit to the employees who qualify for retirement within next year for the
pension benefit calculated in the preceding paragraph, the Company will have the
spread amount appropriated in a lump sum before the end of March next year.
The amounts recognized in the balance sheet are as follows:
estimated at the end of each fiscal year. If the account balance is insufficient to pay
pension benefit to the employees who qualify for retirement within next year for the
pension benefit calculated in the preceding paragraph, the Company will have the
spread amount appropriated in a lump sum before the end of March next year.
The amounts recognized in the balance sheet are as follows:
estimated at the end of each fiscal year. If the account balance is insufficient to pay
pension benefit to the employees who qualify for retirement within next year for the
pension benefit calculated in the preceding paragraph, the Company will have the
spread amount appropriated in a lump sum before the end of March next year.
The amounts recognized in the balance sheet are as follows:
December 31, 2021
December 31, 2020
Present value of the defined
benefit obligations
($ 117,792) ($ 115,828)
The fair value of plan assets
141,770
139,113
Net defined benefit assets
$ 23,978
$ 23,285
(Recognized as Other
non-current assets)
Changes in net defined benefit assets are as follows:
Present value of the
defined benefit
obligations
The fair value of plan
assets
Net defined benefit
assets
2021
Balance at January 1
($ 115,828) $ 139,113 $ 23,285
Current service cost
( 1,326) - ( 1,326)
Interest (expense)
income
( 342)
416
74
( 117,496)
139,529
22,033
Revaluation amount:
Return on plan assets
(excluding amounts
included in interest
income or expense)
- 2,046 2,046
The effect of changes
in financial
assumptions
3,508 - 3,508
Experience
adjustments
( 3,804)
-
( 3,804)
( 296)
2,046
1,750
The appropriation of
pension fund
-
195
195
Balance at December
31
($ 117,792)
$ 141,770
$ 23,978



assets
139,113 $ - (
416
assets
23,285
1,326)
74

(


117,496)

139,529
22,033



(




-
3,508
3,804)






2,046
-
-
(

2,046
3,508
3,804)
1,750

(


296)



2,046



-




195

195
($ 117,792) $ 141,770
$
23,978
  • (3) Changes in net defined benefit assets are as follows:

~34~

2020
Balance at January 1
($ Current service cost
(
Interest (expense) income
(
(
Revaluation amount:
Return on plan assets
(excluding amounts included
in interest income or
expense)

The effect of changes in
financial assumptions
(
Experience adjustments
(
(
The appropriation of pension
fund

Balance at December 31
($
($ (
(
Present value of the
defined benefit
obligations
109,160)
1,073)
728)
110,961)
-
3,674)
1,193)
4,867)
-
115,828)
Present value of the
defined benefit
obligations
109,160)
1,073)
728)
110,961)
-
3,674)
1,193)
4,867)
-
115,828)
The fair value of plan
assets
$ 131,261
-
891
132,152
4,623
-
-
4,623
2,338
$ 139,113
Net defined benefit
assets
$ 22,101
( 1,073)
163
21,191
4,623
( 3,674)
( 1,193)
( 244)
2,338
$ 23,285
Net defined benefit Net defined benefit




assets
22,101
1,073)
163
21,191
4,623
3,674)
1,193)
244)
2,338
23,285

(













(
(

(



(




($
$

$

(4) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). For the use of this fund, the minimum earnings distribution every year shall not be for an amount less than the income calculated in accordance with the local bank’s two-year time deposit rate; also, the insufficient fund, if any, should be made up by the National Treasury with the approval of the competent authorities. Since the Company is not entitled to participating in the operation and management of the Fund, the classification of the fair value of plant asset cannot be disclosed in accordance with International Accounting Standards No. 19, paragraph 142. The composition of fair value of plan assets as of December 31, 2021 and 2020 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

(5) Assumptions for the actuation of pension funds are summarized as follows:

Discounted rate
Future salary increases rate
2021
0.70%
2.00%
2020
0.30%
2.00%

Assumptions regarding future mortality experience are set based on actuarial advice in accordance with the published statistics and experience in the 6th Taiwan Standard Ordinary Experience Mortality Table.

The present value of the defined benefit obligations affected by the changes in the actuarial assumptions is analyzed as follows:

December 31, 2021
The impact on the present value of the
defined benefit obligations
($ December 31, 2020
The impact on the present value of the
defined benefit obligations
($
Discounted rate
Increase by
0.25%
Decrease by
0.25%
2,132)
$ 2,197
2,319)
$ 2,395
$ Future salary
Increase by
0.25%
2,163
2,348
Future salary increases rate
Decrease by
0.25%
$ 2,110
($ 2,286)
increases rate
Decrease by
0.25%
$ 2,110
($ 2,286)
increases rate
Decrease by
0.25%
$ 2,110
($ 2,286)

$




0.25%
2,110
2,286)


$


($

~35~

The sensitivity analysis above analyzes the impact from changing one of the assumptions while others remain constant. In practice, many changes in assumptions may be mutually interactive. The sensitivity analysis is consistent with the method adopted for calculating the net pension liability on the balance sheet.

  - (6) The Company applied on December 7, 2020 for suspension from appropriation of labor pension reserve. The Company has been approved for suspension from appropriation starting from fiscal year 2021.
  1. (1) The Company has a retirement policy with a defined pension contribution plan regulated in accordance with the “Labor Pension Act” for the employees of Taiwan nationality since July 1, 2005. The Company has established a defined contribution pension plan (the “New Plan”) under the “Labor Pension Act” covering all regular employees. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to an employee’s individual pension account at the Bureau of Labor Insurance. The payment of pension benefits is based on an employee’s individual pension fund account and the cumulative profit in such account, and employees can choose to receive such pension benefits monthly or in one lump sum.

    • (2) Pharmaports, LLC follows the retirement insurance system in the US and has an internal policy determining the allocation of pensions. Every month, a certain percentage of the local employees’ salary is allocated to the pension fund.

    • (3) The pension costs under the defined contribution pension plans of the Group for the 2021 and 2020 were NT$9,856 and NT$9,102, respectively.

  2. (12) Share capital

  3. As of December 31, 2021, the Company’s authorized capital was $1,600,000, consisting of 160,000 thousand shares of ordinary stock, and the paid-in capital was NT$775,600 with a par value of $10 (in dollars) per share. All issued capital of the Company were paid up.

  4. The number of the Company’s outstanding ordinary shares was 77,560 thousand as of 2021 and 2020.

  5. The affiliation of the Company held 19,245 thousand shares and 17,331 thousand shares, respectively of the Company as of December 31, 2021 and 2020.

  6. (13) Capital reserve

According to the Company Act, capital reserves from premium income for issuing shares over face values and gift income, not only can offset losses, it can also issue new shares or cash according to the original shareholding when there is no accumulated losses in the company. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. When the retained earnings of a company is not enough to offset capital losses, the capital reserves cannot be applied.

(14) Retained earnings

  1. According to the Company’s articles of incorporation, the dividend policy considers the Company’s future capital needs and long-term financial planning and meets the shareholders’ demand for cash inflows. The current year’s earning, if any, shall first be used to offset prior years’ operating losses and pay all taxes, and then 10% of the remaining amount shall be set aside as legal reserve. Special reserve shall also be allocated. If there is still surplus, it can be put together with the accumulated undistributed surplus of the previous year as the surplus available this year for distribution. Part of it can be retained, depending on the Company’s business needs for the year, before being distributed to

~36~

shareholders. Cash dividends shall not be less than 50% of the shareholder dividend given, but when the cash dividend is calculated to be less than $0.1 per share, it can be given in the form of stock dividend.

  1. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  2. (1) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  3. (2) When adopting IFRSs for the first time, refer to Jin-Guan-Zheng-Fa-Zi Document #1010012865 on special reserve. The Company will conduct a reversal of the originally allocated special reserve when using, disposing of or reclassifying assets.

  4. (1) The appropriations of 2020 and 2019 earnings had been resolved at the shareholders’ meeting on July 1, 2021 and May 29, 2020, respectively. Details are summarized below:

below: below:
Legal earnings reserve $ Cash dividend

$
Amount
54,786
116,340
2020
Dividends per share
($)

$ $ 1.5

$
Amount
11,885
62,048
2019
Dividends per
share ($)


$ 0.8

($)
$ 1.5

share ($)
0.8

$

171,126

$

73,933
  • (2) The appropriations of 2021 earnings had been proposed by the Board of Directors on March 8, 2022. Details are summarized below:
March 8, 2022. Details are summarized below:
Legal earnings reserve
Cash dividend
$ Amount
47,598
100,828
2021
Dividends per
share ($)


$ 1.3

share ($)
1.3

$

148,426

The aforementioned distribution of earnings of 2021 has not been passed in the shareholders’ meeting.

(15) Operating revenues

Revenue from Contracts with Customers $ 2021
1,934,702
$ 2020
1,543,589
  1. Segmentation of revenue from contracts with customers

The Group’s revenues are generated from goods and labor services gradually transferred with time and transferred at a specific time. Revenues can be subdivided into the following geographic areas:

ographic areas:
2021
Revenue from contracts with external
customers
Time point of sales income
recognition
Revenues recognized at a specific
time
Revenues gradually recognized with
time
$ Taiwan
681,900
677,384
4,516
681,900
$ United States
1,252,802
1,252,802
-
1,252,802
Total
$ 1,934,702
$ 1,930,186
4,516
$ 1,934,702

$

$

$
$

~37~

2020
Revenue from contracts with external
customers
$ Time point of sales income
recognition
Revenues recognized at a specific
time
$ Revenues gradually recognized with
time

$
$ Taiwan
745,592
735,636
9,956
745,592
$ United States
797,997
797,997
-
797,997

$

$
$
  1. Contract assets and contract liabilities

(1) The contract assets and contract liabilities of customer contract revenue recognized by the Group are shown as follows:

Contract assets
-Labor services
Contract liabilities:
-Drug sale contracts
-Labor services
Total
December 31,
2021
December 31,
2020
January 1, 2020
$-
$ 21
$ 452
December 31,
2021
December 31,
2020
January 1, 2020
$-
$ 21
$ 452
December 31,
2021
December 31,
2020
January 1, 2020
$-
$ 21
$ 452
$ 70,299 $ 3,689
1,263 $ 59,377
2,394
2,263

$


73,988
$


3,657
$ 61,640
  • (2) The initial contract liabilities arising from sales and labor contracts recognized as revenues in 2021 and 2020 total NT$972 and NT$56,136 respectively.

(16) Interest income

(16) Interest income
(17) Interest from bank deposits
Other interest incomes
Other revenue
$ 2021
175 $ 6
2020
354
70
$ 181
$
424
Other revenue
Rent revenue
Other Revenue- other
$ 2021
12,800
5,700
$
2020
1,296
9,538

$

18,500



$

10,834

(18) Other profits and losses

Other profits and losses
Gain in disposal of property, plant and
equipment
Net foreign exchange loss
Net profit from financial assets and
liabilities at fair value through profit
and loss
Other losses
$ (

2021
-
9,592)
3,270
-
$ (

(
2020
346,826
11,819)
4,296
2,323)
336,980
($ 6,322)
$

~38~

(19) Financial costs

Financial costs
Bank loan
Lease liabilities
$ 2021
3,273
48
3,321
$ 2020
4,704
53
4,757
$ $

(20) Employee benefit expense, depreciation and amortization

  1. Employee benefit expense, depreciation and amortization:
Functionality
Characteristics
2021
Allocated as
operating cost
Employee expenses Total
Employee benefits expenses
Salaries and wages $ 139,452 $ 202,256 $ 341,708
Labor insurance and national
health insurance

12,155
13,363 25,518
Pension expenses 4,188 6,920 11,108
Other employee expenses 9,325 8,862 18,187
Depreciation 97,188 33,226 130,414
Amortization - 1,579 1,579
Functionality
Characteristics
2020
Allocated as
operating cost
Employee expenses Total
Employee benefits expenses

Salaries and wages $ 124,930 $ 191,556 $ 316,486
Labor insurance and national
health insurance

9,748
12,242 21,990
Pension expenses 3,565 6,447 10,012
Other employee expenses 8,177 13,068 21,245
Depreciation 96,564 32,981 129,545
Amortization - 1,609 1,609
  1. Remunerations for employees and directors:

  2. (1) According to the articles of incorporation of the Company, a portion of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The percentage shall be 1% to 15% for employees’ compensation and shall not be higher than 3% for directors’ remuneration.

  3. (2) A. For the 2021, employees’ compensation was accrued at NT$45,777 while directors’ remuneration was accrued at NT$6,613. The aforementioned amounts were recognized in salary expenses.

    • B. For the 2020, employees’ compensation was accrued at NT$39,296 while directors’ remuneration was accrued at NT$7,481. The aforementioned amounts were recognized in salary expenses.

    • C. The employees’ compensation and directors’ remuneration were estimated and accrued based on 8.42% and 1.22% of profit of current year distributable for the 2021, respectively.

    • D. The employees’ compensation and directors’ remuneration resolved by the Board of Directors for 2020 were NT$39,296 and NT$7,481, respectively, consistent with the amount recognized in the 2020 financial report.

~39~

     - E. Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System”.
  • (21) Income tax

  • Income tax expense

    • (1) Components of income tax expense:
Income tax expense
(1) Components of income tax expense:
Income tax expense
(1) Components of income tax expense:
2021
Current income tax:
Current income tax
$ 98,794 $ Additional levy on undistributed
earnings
1,980
Underestimate (overestimated)
income tax of prior years
1,061
(
Total Current income tax
101,835

Deferred income tax:
Origin and reversal of temporary
differences
( 5,272)

Income tax expense
$ 96,563
$ (2) Income tax amounts relating to other comprehensive profit and loss:
2021
Defined benefit obligation
revaluation amount and volume($ 350)
$ Reconciliation between income tax expense and accounting profit:
2021
Income tax derived by applying the
statutory tax rate to pre-tax net profit
$ 104,373 $ Tax-free income by Income Tax Law ( 10,675) (
Impact on income tax from items
excluded according to the tax law
12
Realizable changes from deferred
income tax assets
( 1,817)
Additional levy on undistributed
earnings
1,980
Underestimate (overestimated)
income tax of prior years
1,061 (
Foreign dividend withholding tax
rate difference
1,629
The land value increment tax
payable for land sold
-

Income tax expense
$ 96,563
$
2021
98,794 $ 1,980
1,061
(
2020
121,952
112
8,832)
113,232


101,835


5,272)

5,002


96,563
$

118,234

2020
49

accounting profit:
2021
104,373 $ 10,675) (
12
1,817)
1,980
1,061 (
1,629
-
2020
133,094
9,504)
66
1,546
112
8,832)
686
1,066
118,234
$
96,563
$
  • (2) Income tax amounts relating to other comprehensive profit and loss:

2. Reconciliation between income tax expense and accounting profit:

~40~

  1. Deferred income tax assets or liabilities arising from temporary differences:
January 1
Temporary differences
- Deferred income tax assets:
Falling price of inventory
$ 13,826
Excess losses from bad debts
-
Unrealized exchange loss
424
Impairment loss of fixed assets 1,019
Bonus payable for paid leave not
taken
1,489
Unrealized profit from sales of
inventories in transit
-
Subtotal
16,758
Deferred income tax liabilities
Profit and loss recognized by
using equity method
( 2,678)
Determined benefit obligation
( 4,657)
Reserve for land revaluation
increment tax (“LRIT”)
( 240,164)
Subtotal
( 247,499)
Total
($ 230,741)
January 1
Temporary differences
- Deferred income tax assets:
Falling price of inventory
$ 14,996
Unrealized exchange loss
264
Impairment loss of fixed assets 1,658
Bonus payable for paid leave not
taken
1,270
Profit and loss recognized by
using equity method
608
Subtotal
18,796
Deferred income tax liabilities
Profit and loss recognized by using
equity method
-
Determined benefit obligation
( 4,420)
Reserve for land revaluation
increment tax (“LRIT”)
( 240,164)
Subtotal
( 244,584)
Total
($ 225,788)
January 1
Temporary differences
- Deferred income tax assets:
Falling price of inventory
$ 13,826
Excess losses from bad debts
-
Unrealized exchange loss
424
Impairment loss of fixed assets 1,019
Bonus payable for paid leave not
taken
1,489
Unrealized profit from sales of
inventories in transit
-
Subtotal
16,758
Deferred income tax liabilities
Profit and loss recognized by
using equity method
( 2,678)
Determined benefit obligation
( 4,657)
Reserve for land revaluation
increment tax (“LRIT”)
( 240,164)
Subtotal
( 247,499)
Total
($ 230,741)
January 1
Temporary differences
- Deferred income tax assets:
Falling price of inventory
$ 14,996
Unrealized exchange loss
264
Impairment loss of fixed assets 1,658
Bonus payable for paid leave not
taken
1,270
Profit and loss recognized by
using equity method
608
Subtotal
18,796
Deferred income tax liabilities
Profit and loss recognized by using
equity method
-
Determined benefit obligation
( 4,420)
Reserve for land revaluation
increment tax (“LRIT”)
( 240,164)
Subtotal
( 244,584)
Total
($ 225,788)
Recognized
in the profit
or loss
$ 2,388
2,868
( 179)
( 776)
41
3,380
7,722
( 2,661)
211
-
( 2,450)
$ 5,272
Recognized
in the profit
or loss
($ 1,170)
160
( 639)
219

( 608)
( 2,038)
( 2,678)
( 286)
-
( 2,964)
($ 5,002)
Recognized Recognized 2021
Recognized in
other
comprehensive
net loss


$ -
-
-
-
-
-
-
-
( 350)
-
( 350)
($ 350)
2020
Recognized in
other
comprehensive
net loss


$ -
-
-
-
-
-
-
49
-
49
$ 49
2021
Recognized in
other
comprehensive
net loss


$ -
-
-
-
-
-
-
-
( 350)
-
( 350)
($ 350)
2020
Recognized in
other
comprehensive
net loss


$ -
-
-
-
-
-
-
49
-
49
$ 49
2021
Recognized in
other
comprehensive
net loss


$ -
-
-
-
-
-
-
-
( 350)
-
( 350)
($ 350)
2020
Recognized in
other
comprehensive
net loss


$ -
-
-
-
-
-
-
49
-
49
$ 49






in

the profit
16,758


( 2,678)
( 4,657)
( 240,164)

(


(
(
(

( 247,499)
(
(

($ 230,741)
January 1
$ 14,996
264
1,658

1,270
608


$







in

the profit

or loss
1,170)
160
639)
219
608)
2,038)
2,678)
286)
-
2,964)
5,002)

$



net loss
-
-
-
-
-
-
-
49
-
49
49
18,796
(

(
(





( 244,584)
(

($ 225,788)

($
$
  1. The Company's filings of profit-seeking enterprise business income tax returns had been certified by the tax authority up till 2019.

~41~

(22) Earnings per share

(23) 2021
Weighted average
outstanding shares
(thousand shares).
Earnings per
share
After-tax amount
(NT$)
Base earnings per share
Net income attributable to the parent
company
$ 400,778
77,560
$ 5.17
Diluted earnings per share
Net income attributable to the parent
company
$ 400,778
77,560
Effect of dilutive potential ordinary shares:
Employees’ compensation
-
758
Net income attributable to the parent
company
Potential effect on ordinary shares
$ 400,778
78,318
$ 5.12
2020
Weighted average
outstanding shares
(thousand shares).
Earnings per
share
After-tax amount
(NT$)
Base earnings per share
Net income attributable to the parent
company
$ 531,873
77,560
$ 6.86
Diluted earnings per share
Net income attributable to the parent
company
$ 531,873
77,560
Effect of dilutive potential ordinary shares:
Employees’ compensation
-
771
Net income attributable to the parent
company
Potential effect on ordinary shares
$ 531,873
78,331
$ 6.79
Supplemental cash flow information
1. Investment activities with partial cash payments:
2021
2020
Purchase of property, plant, and
equipment
$ 454,638 $ 199,018
Add: Opening balance of payable on
equipment
13,183 5,777
Prepayments for equipment at
the end of the period
30,086 -
Less: Ending balance of payable on
equipment
( 94,544)
( 13,183)
Cash Paid for the Period
$ 403,363
$ 191,612
2. Investment activities with partial cash collection:
2021
2020
Disposal of property, plant, and
equipment
$ - $ 1,064,153
Less: Relevant expenses
-
( 4,247)
Cash received during the year
$-
$ 1,059,906

(24) Changes in liabilities arising from financing activities

~42~

2021

2021 2021 2021
January 1
Addition
Repayment
Other non-cash
changes
December 31
January 1
Borrowing
Repayment
Other non-cash
changes
December 31
Shot-term
borrowings
$ -
1,310,000
( 1,160,000)
-
Short-term
bills payable
Long-term
borrowings
Lease
liabilities
$ - $ - $ 3,071
50,014 1,200,000 1,913
( 50,014) ( 600,000) ( 2,712)
-
-
66
$-
$ 600,000
$ 2,338
2020
Short-term
bills payable
Long-term
borrowings
Lease
liabilities
$ 219,740 $ 600,000 $ 5,366
190,306 600,000 -
( 410,046) ( 1,200,000) ( 2,918)
-
-
623
$-
$-
$ 3,071
Total liabilities
arising from
financing
activities
$ 3,071
2,561,927
( 1,812,726)
66
$ 752,338
Total liabilities
arising from
financing
activities
$ 895,106
1,130,306
( 2,022,964)
623
$ 3,071
$ 150,000 $-
$
600,000
$

Shot-term
borrowings
$ 70,000
340,000
( 410,000)
-
$-


(

$

$

7. Related party transactions

(1) Name and relationship of related parties

Name Relationship with the Group
China Chemical & Pharmaceutical Co., Ltd. (CCPC) The Group’s main affiliates
Chunghwa Yuming Healthcare Co., Ltd. (CYH) The Group’s main affiliates
Tairung Development Co., Ltd. The Group’s main affiliates
Sino-Japan Chemical Co., Ltd. Other related parties

(2) Major transactions with related parties

1. Operating revenues

Product sales:
Affiliate business
$ 2021
66,516
$
2020
95,737

(1) The transaction price of the Group’s sales to related parties is based on the price agreed by both parties.

(2) The Group’s payment period is 30–120 days (monthly) for non-stakeholders and 120 days (monthly) for stakeholders after shipment.

~43~

  • (3) The Group signed a raw material production and sales contract with China Chemical & Pharmaceutical Co., Ltd. in 2016 and renewed the contract in 2019. The Group sold raw materials to the said party at the net cost +30% profit for processing into goods; the Group is entitled to a differential profit ratio of 50% profit from actual sales (China Chemical & Pharmaceutical Co., Ltd. gross profit and the Group’s sales gross profit).

2. Account receivable from related parties

2. Account receivable from related parties es
Accounts receivable:
CCPC
$ Less: Allowance for losses
(
$ 3. Other accounts payable to related parties
Other payable:
Affiliate business
$
$ ( December 31, 2021
23,523
46)
23,477
$ ( December 31, 2020
41,998
46)
41,952
December 31, 2020
20

$


$

December 31, 2021
145



$
  1. The Group’s business supplies purchased in 2021 and 2020 totaled NT$2,770 and NT$2,128, respectively, and are listed as operating cost and miscellaneous fees.

  2. On November 8, 2021, the Board of Directors approved that the Group may enter into the Letter of Intent for Land Transaction with Sino-Japan Chemical Co., Ltd. As of March 29, 2022, the parties were still negotiating with each other; the Land Transaction Contract was yet to be officially signed by the Group.

(3) Remuneration to key management

Salaries and other short-term employee
benefits
Retirement benefits
$ 2021
39,524
532
$
2020
40,862
538
$ 40,056 $ 41,400

8. Pledged assets

The assets of the Group are offered as collateral as follows:

Book Value

Asset Item
Deposits paid
(Recognized as Other
non-current assets)
$ December 31, 2021
4,000
$ December 31, 2020
Purpose of
guarantee
4,000
Tariff guarantee
bond
  1. Significant contingent liabilities and unrecognized contractual commitments

(1) Contingencies

None.

~44~

(2) Commitments

Capital expenditures that have been signed but not yet incurred

December 31, 2021 December 31, 2020 property , plant, and equipment $ 147,601 $ 445,400

10. Significant disaster loss

None.

11. Major post-balance sheet events

  1. Please refer to Note 6 (14) 4 for a description on distribution of surplus for 2021.

  2. On March 8, 2022, the Board of Directors approved that the Group can issue common stock shares or domestic convertible corporate bonds through private placement (including secured or unsecured convertible corporate bonds). It is brought forth during the shareholders’ meeting for authorizing the Board of Directors to select appropriate timing and fund-raising tools reflective of the market situation and the needs of the Company for issuance of either one or the combination of the two separately or concurrently.

12. Others

(1) Capital management

The Group’s capital risk management objectives are to ensure that the Group is capable of continuing operations, to maintain the most appropriate capital structure in order to reduce cost of capital and to maximize returns for shareholders. The Group may make adjustments to dividends paid to shareholders, refund capital to shareholders, issue new shares or sell assets to reduce the level of debts in order to maintain or adjust the Group’s capital structure. The Group uses the debt-to-equity ratio to monitor its capital. The ratio is calculated by dividing net debts by total capital. Net debts are calculated as total debts (including “current and non-current borrowings” presented in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as “equity” presented in the consolidated balance sheet plus net debts.

The Group maintained the same strategy in 2021 as in 2020. It is committed to keeping the debt-to-capital ratio between 20% and 45%.

~45~

(2) Financial instruments

1. Types of financial instrument
December 31, 2021
December 31, 2020
Financial assets
Financial assets at fair value through
profit and loss
Financial assets mandatorily
measured at fair value through profit
or loss
$ 26,726 $ 32,456
Financial assets based on cost after
amortization
Cash and cash equivalents
195,250 148,625
Notes receivable
480 344
Accounts receivable (including
related parties)
379,400 357,562
Other receivable
16,127 9,653
Deposits paid (Recognized as Other
non-current assets)
4,585
7,251
$ 622,568
$ 555,891
Financial liabilities
Financial liability measured at the
amortized cost
Shot-term borrowings
$ 150,000 $ -
Payable notes
1,215 1,215
Accounts payable
77,550 96,495
Other payable
297,541 187,686
Long-term borrowings
600,000 -
Deposits received (Recognized as
other current liabilities-others)
266
266
$ 1,126,572
$ 285,662
Lease liabilities (including current and
non-current)
$ 2,338
$ 3,071

2. Risk management policies

(1) The Group’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Group’s overall risk management policy focuses on unpredictable events in the financial market, and the Group seeks to mitigate potential adverse effect on the financial position and performance.

  • (2) The Group’s Finance Department identifies and assesses financial risks in close collaboration with the Group’s other operating units.

  • The nature and extent of significant financial risks

  • (1) Market risk

Exchange rate risk

  • A. The Group is a multinational operation and therefore is subject to exchange rate risk arising from transactions between the different currencies of the Company and its subsidiaries, mainly in US dollars. The related exchange risk from future operating activities have been recognized in assets and liabilities.

  • B. The Finance Department of the Group conducts hedging for the overall

~46~

exchange rate risk. In order to manage the exchange rate risk from future commercial transactions and recognized assets and liabilities, companies within the Group take on the natural hedging approach for general imports and exports to reduce the foreign exchange risk.

  • C. The Group’s operations involve certain non-functional currencies (the Company’s functional currency is the New Taiwan dollar (NTD), and subsidiary's functional currency is the USD), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values would be materially affected by exchange rate fluctuations are as follows:
fluctuations are as follows:
December 31, 2021
Foreign currency Book value
(thousand
dollars) Exchange rate (NTD)
(Foreign currency: Functional
currency)
Financial assets
Monetary items
USD: NTD $ 15,395 27.68 $ 426,134
Financial liabilities
Monetary items
USD: NTD $ 1,487 27.68 $ 41,160
December 31, 2020
Foreign currency Book value
(thousand Exchange rate (NTD)
dollars)
(Foreign currency: Functional
currency)
Financial assets
Monetary items
USD: NTD $ 13,185 28.48 $ 375,509
Financial liabilities
Monetary items
USD: NTD $ 2,700 28.48 $ 76,896
  • D. Total exchange gain, including realized and unrealized gains from significant foreign exchange variations on monetary items held by the Group amounted to a gain of (NT$9,592) and a loss of (NT$11,819) for the years ended December 31, 2021 and 2010, respectively.

~47~

  • E. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:
is as follows:
2021
Sensitivity analysis
Magnitude
Profit and
loss Other comprehensive
changes affected profit and loss affected
(Foreign currency: Functional
currency)
Financial assets
Monetary items
USD: NTD 1% $ 4,261 $ -
Financial liabilities
Monetary items
USD: NTD 1% ($ 412) $ -
2020
Sensitivity analysis
Magnitude
Profit and loss
Other comprehensive
changes affected profit and loss affected
(Foreign currency: Functional
currency)
Financial assets
Monetary items
USD: NTD 1% $ 3,755 $ -
Financial liabilities
Monetary items
USD: NTD 1% ($ 769) $ -
Price risk
  • A. The equity instruments of the Group that are exposed to price risks are those financial assets held at fair value through profit and loss. To manage the price risk of equity instruments, the Group diversifies its investment portfolio in a manner that is based on the limits set by the Group.

  • B. The Group invests primarily in equity instruments issued by domestic companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. In case the price of the said equity instrument rises or drops by 10% while the other factors remain unchanged, the after-tax net profit for 2021 and 2020 due to the profit or loss of the equity instrument measured from fair value through profit and loss will increase or decrease by NT$2,673 and NT$3,246 respectively.

Cash flow and fair value interest rate risk

  • A. The Group’s interest rate risk mainly comes from short-term borrowings issued at floating rates and long-term borrowing, which exposes the Group to cash flow interest rate risk. As a policy of the Group, a fixed interest rate is maintained for at least 40% of borrowings. For 2021 and 2020, the Group’s borrowings issued at floating rates were mainly denominated in New Taiwan dollars.

  • B. If the interest rates of borrowing NTD and USD increases or decreases by 1%, while all other factors remain constant, the net profit after tax for 2021 and 2020 is an increase of $5,600 and $0, respectively, mainly due to the interest expense changes caused by the floating interest rate.

  • (2) Credit risk

~48~

  • A. Credit risk refers to the risk of financial loss of the Group arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable.

  • B. The management of credit risk is established with a Group perspective. According to the Company’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Office of the General Manager. The utilization of credit limits is regularly monitored.

  • C. The Group uses IFRS 9 to provide an assumption that if a contract payment is overdue for more than 90 days in accordance with the agreed payment terms, it is considered a breach of contract.

  • D. The Group uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition: If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.

  • E. The Group categorizes the accounts receivable from customers based on their nature. The provision matrix and the loss ratio method are adopted as the basis for estimating the expected credit loss.

  • F. The Group may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Group will still continue the recourse to protect the rights of the claims. For the year ended December 31, 2021 and 2010, the Group has no creditor’s rights that have been written off but are involved in recourse.

  • G. The Group has included the global economic indicators and signals and estimated the loss allowance for notes receivable and accounts (including the interested parties) based on the loss rates built according to historic and current data. The provision matrix and loss rate as of December 31, 2021 and 2020 are show as follows:

show as follows:
December 31, 2021
Not overdue
Overdue within 30 days
Overdue 31 to 60 days
Overdue 61 to 90 days
Overdue 91
December 31, 2020
Not overdue
Overdue within 30 days
Overdue 31 to 60 days
Overdue 61 to 90 days
Overdue 91
Expected rate of loss
0.02%~0.17%
$
0.21%~2.08%

0.21%~2.12%

0.80%~8%

10%~100%

$ Expected rate of loss
0.02%~0.20%
$
0.25%~2.46%

0.25%~2.50%

0.68%~6.67%

10%~100%

$
Total book value
116,465
-
-
-
18,345
134,810
Total book value
105,899
105
-
-
-
106,004




Allowance for losses
$ 294
-
-
-
18,345
$ 18,639
Allowance for losses
$ 285
9
-
-
-
$ 294







0.02%~0.20%

0.25%~2.46%
0.25%~2.50%
0.68%~6.67%
10%~100%
$

The customers of Pharmaports, LLC, one of the Company’s subsidiaries, prove very sound in credit standing. The previous experiences show no default record at all. The anticipated loss rate is, therefore, at 0.2%. As of December 31, 2020 and 2020, the total receivable book value and the allowance for loss amounted to

~49~

NT$263,727 and NT$18 and NT$252,214 and NT$18.

  • H. The Group adopts a simplified method in which the loss allowance for the accounts receivable is shown below:
accounts receivable is shown below:
January 1

Impairment loss is recognized

December 31

January 1

Impairment loss is recognized

December 31
2021
Notes receivable and accounts
(including interested parties)
$ 312
18,345

$

18,657

2020
Notes receivable and accounts
(including interested parties)
$ 312
-
$ 312

The amount recognized above is based on other credit enhancements held, so the unrecognized loss allowance as of December 31, 2021 and 2020 are NT$200 and NT$559. Among the reversed loss in 2021 and 2020, $0 is the impairment loss reversed by payables derived from customer contracts.

  • (3) Liquidity risk

  • A. Cash flow forecasting is performed by the operating entities of the Group and aggregated by the Group’s finance department. It monitors rolling forecasts of liquidity requirements to ensure the Group has sufficient cash to meet operational needs and maintain sufficient unencumbered loan commitments at all times. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.

B. The Group’s unutilized borrowings are shown as follows:

Maturing in one year or
less
Mature beyond one year
December 31, 2021
$ 920,000
-
December 31, 2020
$ -
200,000

$ 200,000
$ 920,000
  • C. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial
liabilities:
December 31, 2021
Within 1 year
Payable notes
$ 1,215 $ Accounts payable
77,550
Other payable
297,541
Lease liabilities
1,338
Deposits received
(Recognized as other
current liabilities-others)
266
Non-derivative financial
liabilities:
December 31, 2020
Within 1 year
1 to 2 years
- $ -
-
772
-
1 to 2 years
2 to 5 years
-
-
-
253
-
2 to 5 years

~50~

Payable notes $ 1,215 $ - $ -
Accounts payable 96,495 - -
Other payable 187,686 - -
Lease liabilities 2,370 700 123
Deposits received
(Recognized as other
current liabilities-others) 266 - -
  • (3) Fair value information

  • The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

    • Level 1: The quotation (unadjusted) of the same assets or liabilities that can be acquired by the company in an active market on the measurement date A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in publicly traded or OTC stocks is included.

    • Level 2: It refers to the directly or indirectly observable input value of asset or liability, except for those quotations included in Level 1.

    • Level 3: The unobservable inputs of assets or liabilities.

  • Please refer to Note 6 (7) for the fair value of investment property carried at cost.

  • Financial instrument not measured at fair value:

    • Include the book value of cash and cash equivalents, notes receivable, accounts receivable (including the interested parties), other receivable, short-term borrowings, long-term borrowings, notes payable, accounts payable, other accounts payable and lease liabilities as reasonable approximation of fair value.
  • The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

    • (1) The Group classifies them based on the nature of assets and liabilities, and the information is as follows:
information is as follows:
December 31, 2021
Assets
Repeatable fair value
Financial assets at fair value
through profit and loss
Equity securities
December 31, 2020
Assets
Repeatable fair value
Financial assets at fair value
through profit and loss
Equity securities
$ Level 1
-
$ Level 2
-
$
Level 3
26,726
$
Total
26,726
Total
32,456
$ Level 1
-
$
Level 2
-
$


Level 3
32,456
$

~51~

  • (2) The methods and assumptions adopted by the Group to measure fair value are as follows:

    • A. The fair value of other financial instruments is obtained by valuation or reference to quotation from counterparties.

    • B. When assessing non-standardized and less complex financial instruments, the Group adopts valuation techniques widely used by other market participants. The parameters used in the valuation models for this type of financial instruments are usually observable market information.

    • C. The output of valuation models are estimates, and the valuation techniques may not reflect all factors affecting the financial instruments and non-financial instruments held by the Group. Therefore, the estimates of valuation models will be adjusted according to additional parameters, such as model risk or liquidity risk. Based on the management policies of the Group’s valuation model at fair value and the related control procedures, the management believes that to fairly present the fair value of financial and non-financial instruments in the consolidated balance sheet, adjusting valuation may be appropriate and necessary. Price information and parameters used in valuation are carefully assessed and they are appropriately adjusted according to the current market conditions.

  • There were no transfers between Level 1 and 2 in 2021 and 2020.

  • The following table shows the changes in Level 3 in 2021 and 2020:

January 1
Income recognized in profit or loss
(Note)
Payment on shares refunded by capital
decrease
December 31
Note: Other gains and losses listed.
$
(
2021
Equity instruments
32,456
3,270
9,000)
26,726
$
2020
Equity instruments
28,160
4,296
-
32,456

$
$
  1. There were no transfers in and/or out of Level 3 in 2021 and 2020.

  2. With respect to the valuation of fair value classified as Level 3, the Finance Department is responsible for the independent verification of fair value of financial instruments. Based on independent information, the valuation results can be closer to the market conditions. The independence and reliability of information and the consistency with other sources, as well as other necessary adjustments to the fair value, can ensure that the results are reasonable.

In addition, the Finance Department develops valuation policies and procedures for fair value of financial instruments and ensure that they comply with the requirements of the International Financial Reporting Standards.

  1. The quantitative and sensitivity analysis of significant and unobservable input of valuation models used for measuring Level 3 fair value is shown as follows:
Fair value as of
December 31, 2021
Shares of venture
capital
$ 26,726
Fair value as of
December 31, 2020
Valuation technique
Net asset value
method
Valuation technique
Significant
unobservable input
value
Not applicable
Significant
unobservable input
value
Relationship between Relationship between

input value and fair
value
Not applicable
Relationship between

input value and fair
value

~52~

Shares of venture Net asset value capital $ 32,456 method Not applicable Not applicable

  1. The Group conducts careful assessment before determining the valuation model and parameters to be used, and the use of different valuation models or parameters may lead to different valuation results.

(4) Other matters

In response to the COVID-19 pandemic and the multiple preventive measures promoted by the government, the Group has split operations and continued to address related matters; it is determined that there are no major impacts on the financial standing and performance of the Group.

13. Notes of disclosure

(1) Information about important transactions

In accordance with the provisions of the Regulations Governing the Preparation of Financial Reports by Securities Issuers. the major transactions related to the Group in 2021 are as follows:

  1. Loans to others: None

  2. Provision of endorsements and guarantees to others: None

  3. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 1.

  4. The cumulative purchase or sale of the same security for an amount exceeding NT$300 million or 20% of paid-in capital: Not applicable.

  5. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  6. Disposition of real estate properties amounting to more than NTD300 million or 20% of paid up capital: Not applicable.

  7. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Attached table 2.

  8. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Table 3.

  9. Engaged in derivatives trading: None.

  10. Significant inter-company transactions during the reporting periods: Please refer to Table 4.

(2) Information regarding investees

Names, locations and other information of investee companies (not including investees in China): Please refer to Table 5.

  • (3) Information regarding investment in the territory of mainland china

  • Basic information: None.

  • Significant transactions, either directly or indirectly through a third area, with investee companies in China: None.

(4) Information of major shareholders

Information of major shareholders: Please refer to Table 6.

~53~

14. Segment information

(1) General information

Management has determined the reportable operating segments based on reports reviewed by the general manager and used to make strategic decisions. The general manager operates the business from a geographical perspective, with the production and sales of active pharmaceutical ingredients being the main sources of income. Taiwan is mainly responsible for sales and research and development, and the US mainly is involved in sales. The Group provides the operating results of entities in the consolidated statements to the chief operating decision-maker for review and uses the information to evaluate performance of the departments.

(2) Evaluation of department information

The Group presents the chief operating decision-maker with the pre-tax net profit or loss of each region which uses consistent measurement for revenue and expense in the income statements, and the performance of each operating department is evaluated based on the pre-tax net profit or loss.

The Group did not provide the chief operating decision-maker with total assets and liabilities for operational decisions.

(3) Segment profit/loss

Information on the reporting segments provided to the chief operating decision maker is shown as follows:

shown as follows:
2021
Revenue from external
clients
Revenue from internal
transactions
Department income
Segment profit/loss
Segment profit and loss
include:
Depreciation and
amortization
2020
Revenue from external
clients
Revenue from internal
transactions
Department income
Segment profit/loss
Segment profit and loss
include:
Depreciation and
amortization
Taiwan
$ 681,900
1,214,722
$ 1,896,622
$ 477,920
$ 130,865
Taiwan
$ 745,592
769,552
$ 1,515,144
$ 636,958
$ 129,968
United States
$ 1,252,802
-
$ 1,252,802
$ 19,693
$ 1,128
United States
$ 797,997
-
$ 797,997
$ 13,339
$ 1,186

(
Adjustment and Total
$ 1,934,702
-
$ 1,934,702
$ 497,613


$

$

131,993

(

Total
$ 1,543,589
-

$

($
$ 1,543,589
$ 650,297

$
$
$ 131,154

(4) Reconciliation of segment profit and loss

The reports provided to the chief operating decision-maker for the segments’ operating decision are not different from the segments’ profit and loss statement, so no adjustment is required.

~54~

(5) Information on types of product and labor service

The income from external customers is mainly in the forms of manufacturing and sales of APIs, and the breakdown of income balance is shown as follows:

Sales revenue of biotechnology
products
Sales revenue of non-biotech
products
Labor revenue
$
2021
852,641
1,077,545
4,516
1,934,702
$ 2020
1,045,679
487,954
9,956

$

$

1,543,589

(6) Information by areas

Information by region for the Group in 2021 and 20120:

Taiwan
U.S.
Japan
India
Ireland
Others
Total
$



2021
Income
113,905 $ 1,252,802
124,206
148,507
108,450
186,832

1,934,702
$
2021 2021
Non-Current
assets
1,880,520
448
-
-
-
-

Non-Current
assets
1,880,520
448
-
-
-
-
$



2020
Income
151,562 $ 797,997
147,931
124,543
-
321,556

1,543,589
$
2020 2020
Non-Current
assets
1,552,745
1,609
-
-
-
-
1,554,354
$



$















$

1,934,702
$ 1,880,968
$

1,543,589

$

(7) Information about important customers

Major clients who accounted for more than 10% of the sales in 2021 and 2020:

Client A
$ Client B
Income
968,881
-
2021
Department

United States $
Taiwan
Income

~55~

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

January 1 to December 31, 2021

Attached table 1 Unit: NTD thousand
(Except where otherwise stated)
At ending
Type and name of marketable securities
Relationship with the securities
Shareholding
Holding company (Note 1) issuer Account titles in book Quantity Book value (Note 2) percentage Fair value Remarks
Chunghwa Chemical Synthesis &
Common shares
None Financial assets at fair value through 2,100,000 $ 26,726 1.71% $ 26,726
None
Biotech Co., Ltd. China Development Biomedical Venture profit and loss
Capital (limited company)

Note 1: Securities as stated in this table are the stocks, bonds, beneficiary certificates and the securities deriving from the above items within the scope of IFRS 9, “Financial Instruments”. Note 2: Book value is determined based on fair value less accumulated impairment for marketable securities measured at fair value. For those not measured at fair value, the book value is determined based on the acquisition cost or amortized cost less accumulated impairment.

Attached table 1 Page 1

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries

Purchase from or sale to related parties for an amount exceeding NT$100 million or 20% of paid-in capital

January 1 to December 31, 2021

Attached table 2

Unit: NTD thousand (Except where otherwise stated)

Trading terms different from general trade and Transactions reasons Notes and accounts receivable (payable) Percentage of Percentage of total notes, total purchase The credit accounts receivable Purchase (sale) company Name of counterparty Relation Purchase (sale) Amount (sale) period Unit price The credit period Balance (payable) Remarks Chunghwa Chemical Synthesis & PHARMAPORTS, LLC Subsidiaries Sale $ 1,214,722 64% Collection The agreed amount of the - $ 265,727 66% None Biotech Co., Ltd. period is 60 to two parties 90 days after delivery.

Note: The disclosure is made by the income and corresponding transactions will not be disclosed additionally.

Attached table 2 Page 1

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries

  1. Receivables from related parties reaching $100 million or 20% of paid-in capital or more

January 1 to December 31, 2021

Attached table 3 Unit: NTD thousand
(Except where otherwise stated)
Overdue Receivables from related parties Receivables amount collected
Turnover from related parties
The company booked in the receivables Name of counterparty Relation Receivables from related party rate Amount Disposal Method subsequently Provision for loss allowance
Chunghwa Chemical Synthesis & Biotech PHARMAPORTS, LLC Subsidiaries $ 265,727 4.76 $ - - $ 265,727 $ -
Co., Ltd.
" " " 3,678 (Note) - - - - -

Note: As other receivables.

Attached table 3 Page 1

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries

Significant inter-company transactions during the reporting periods

January 1 to December 31, 2021

Attached table 4

Unit: NTD thousand

(Except where otherwise stated)

Code (Note
1)
Trader’s name
Counterparty
0
Chunghwa Chemical Synthesis & Biotech
Co., Ltd.
PHARMAPORTS, LLC
0
Chunghwa Chemical Synthesis & Biotech
Co., Ltd.
PHARMAPORTS, LLC
0
Chunghwa Chemical Synthesis & Biotech
Co., Ltd.
PHARMAPORTS, LLC
0
Chunghwa Chemical Synthesis & Biotech
Co., Ltd.
PHARMAPORTS, LLC
Relationship (Note 2)
Item
1
Sales revenue
$ 1
Accounts receivable

1
Other revenue

1
Other receivable
Transactions
Amount
Terms and conditions
1,214,722
Note 4
265,727
Note 4
6,468
Note 4
3,678
Note 4
Percentage of consolidated total Percentage of consolidated total

operating revenues or total
assets (Note 3)
63%
6%
0%
0%

Note 1: The information about transactions between parent company and subsidiaries shall be numbered and noted in the following manner in the box of numbers:

(1) Fill in “0” for parent company.

(2) Subsidiaries are numbered from number 1.

Note 2: The relationship with the traders is classified into three categories, which should be specified (the transaction conducted between the parent company and its subsidiaries or between two subsidiaries need not be disclosed in duplication). Such as: if the parent company has the transaction with the subsidiaries disclosed, the subsidiaries need not to have it disclosed in duplication. If one of the two subsidiaries has the transaction disclosed, the other subsidiary needs not to have it disclosed in duplication).

  • (1) Parent company vs. subsidiaries.

  • (2) Subsidiaries vs. parent company.

  • (3) Subsidiaries vs. subsidiaries.

Note 3: For computing the ratio of trade amount to total sales revenue or total assets, if it is for asset and liability account, the computation is based on the ratio of ending balance to total consolidated assets; however, if it is for income and expense account, the computation is based on the ratio of interim cumulative amount to total consolidated revenue.

Note 4: Payment collection terms for sales and service provided to related parties are 60 to 90 days after shipment and provision of service, respectively.

Attached table 4 Page 1

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries

Names, locations and other information of investee companies (not including investees in China)

January 1 to December 31, 2021

Attached table 5

Unit: NTD thousand

(Except where otherwise stated)

Investor
Name of investee
Location
Principal business
Chunghwa Chemical
Synthesis & Biotech
Co. Ltd.
PHARMAPORTS, LLC
U.S.
Trading of API drugs
$ Chunghwa Chemical
Synthesis & Biotech
Co. Ltd.
China Chemical
& Pharmaceutical Co., Ltd.
Taiwan
Manufacturing and sales of
pharmaceuticals and health care
products and import of the related
medical equipment.
Sum of initial investment
Current
period-end
The end of last
year
4,925 $ 4,925
863,602 463,641
Ending shareholding
Quantity
Ratio
-
98.00% $ 42,053,137
14.11%
Ending shareholding Book value
9,289

1,032,860
Current period
profit / loss of
the investee
$ 13,579
517,508
Recognized
investment
Income
Remarks
$ 13,308
Subsidiaries
50,100 Affiliate business
$

Attached table 5 Page 1

Chunghwa Chemical Synthesis & Biotech Co., Ltd. and its subsidiaries

Information of major shareholders December 31, 2021

Attached table 6 Shareholding Name of main shareholder Number of shares held Shareholding percentage China Chemical & Pharmaceutical Co., Ltd. 21,509,064 27.73

Attached table 6 Page 1