AI assistant
CCSB — Audit Report / Information 2025
May 11, 2026
51917_rns_2026-05-11_38f7d68c-e227-4261-83e7-b6f0ab605dc8.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Individual Financial Statements and Independent Auditor's Report
2025 and 2024
(Stock Code: 1762)
Address: 1, TUNG-HSING ST., SHU-LIN DIST., NEW TAIPEI CITY
Tel: (02) 8684-3318
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
The 2025 and 2024 Individual Financial Report and Independent Auditor’s Report
Table of Contents
| Item | Page / Number / Index |
|---|---|
| 1. Cover | 1 |
| 2. Table of Contents | 2 ~ 3 |
| 3. Auditor's Report | 4 ~ 8 |
| 4. Individual Balance Sheet | 9 ~ 10 |
| 5. Individual comprehensive income statements | 11 |
| 6. Individual statement of changes in equity | 12 |
| 7. Individual Cash Flow Statement | 13 |
| 8. Notes to the individual financial statements | 14 ~ 58 |
| (1) Organization and operations | 14 |
| (2) Financial reporting date and procedures | 14 |
| (3) Application of new and revised standards and interpretation | 14 ~ 15 |
| (4) Summary of significant accounting policies | 16 ~ 23 |
| (5) Main source of significant accounting judgment, estimates and assumptions uncertainty | 23~24 |
| (6) Summary of significant accounting titles | 24 ~ 46 |
| (7) Related party transactions | 46 ~ 48 |
| (8) Pledged assets | 48 |
| (9) Significant contingent liabilities and unrecognized contractual commitments | 48 |
~2~
~3~
| Item | Page / Number / Index |
|---|---|
| (10) Losses due to major disasters | 48 |
| (11) Major post-balance sheet events | 48 |
| (12) Other | 49 ~ 57 |
| (13) Notes of disclosure | 58 |
| (14) Segment information | 58 |
| 9. Significant accounting items statement | |
| Inventory | List 1 |
| Investment changes using the equity method | List 2 |
| Cost and the changes in accumulated depreciation of real property, plant and equipment | Note 6(6) |
| Statement of Short-term Loan | List 3 |
| Statement of long-term borrowings | List 4 |
| Deferred income tax liabilities | Note 6 (21) |
| Operating revenues | List 5 |
| Operating cost | List 6 |
| Manufacturing overhead | List 7 |
| Marketing expenses | List 8 |
| Administrative expenses | List 9 |
| Research and development expenses | List 10 |
| Employee benefit expense, depreciation and amortization | Note 6 (20) |
Auditor's Report
(2026) Cai-Shen-Bao-Zi No. 25003653
To Chunghwa Chemical Synthesis & Biotech Co., Ltd.,
Audit opinion
We have audited the accompanying proprietary individual balance sheet of Chunghwa Chemical Synthesis & Biotech Co., Ltd. as of December 31, 2025 and 2024 and the related individual statements of income, of changes in shareholders’ equity and of cash flows and Notes to individual financial statement (including significant accounting policies) for the years then ended.
In our opinion, the individual financial statements referred to above present fairly, in all material respects, the financial position of Chunghwa Chemical Synthesis & Biotech Co., Ltd. as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended in conformity with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.
Basis of an audit opinion
We conducted our audit of the financial statements in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and Auditing Standards. Our responsibilities under those standards are further described in the responsibilities of auditors for the audit of the separate financial statements. The personnel of the CPA Firm subject to the independence requirement have acted independently from the business operations of Chunghwa Chemical Synthesis & Biotech Co., Ltd. in accordance with the Code of Ethics and with other responsibilities of the Code of Ethics performed. We believe that our audit provides a reasonable basis for our opinion.
Key Audit Matters
The “key audit matters” means that the independent auditor has used their professional judgment to audit the most important matters on the 2025 individual financial statements of Chunghwa Chemical Synthesis & Biotech Co., Ltd.. The key audit matters have been responded to in the process of auditing the individual financial statements as a whole with an audit opinion formed; therefore, the independent auditor does not express an opinion on these matters separately.
The key audit items of the 2025 individual financial report of Chunghwa Chemical Synthesis & Biotech Co., Ltd. are presented below:
Accounting assessment of inventory valuation
Description of the matter
See Note 4 (11) in the individual financial report for details about the accounting policy on inventory valuation, Note 5 (2) for accounting assessment of inventory valuation and hypothetic uncertainty, and Note 6 (4) for an inventory account description.
Chunghwa Chemical Synthesis & Biotech Ltd. is engaged mainly in the production and sale of active pharmaceutical ingredients. Since active pharmaceutical ingredients are in a severely competitive market and sensitive to shelf life, the risk of losses from inventory devaluation or obsolescence is higher. Since the inventories involve large amounts of money and large numbers of items that require laborious work by human beings to identify expired or damaged goods, we regard the assessment of allowance to reduce inventory to market as a key audit item.
The responsive auditing process
The corresponding auditing procedures are as follows:
- Assessing the reasonableness of policy on allowance to reduce inventory to market in accordance with our understanding of the Company's operations and the nature of the business.
- Conduct sampling tests to see if the basis for market prices of net realized value is consistent with the Company's policy. Randomly check the correctness of the selling prices of individual inventory parts and the way net realized value is calculated.
- Obtain out-of-date inventory details that are identified by the management, check the related information and verify the account records.
Checking whether the time point of sales income recognition is appropriate
Description of the matter
For the accounting policy on the recognition of income, please refer to Note 4 (25) of the individual financial statement. For information on income accounts, please refer to Note 6 (16) of the individual financial statement. As stated in the accounting policies, the sales revenue is recognized when products are delivered to customers who have discretionary power in channels and prices of products sold and Chunghwa Chemical Synthesis and Biotech has no outstanding performance obligations which may affect customers' acceptance of products. As exports are the main source of income for Chunghwa Chemical Synthesis & Biotech Co., Ltd., the terms of business agreed upon between the Company and its customers are the basis of income assessment. However, such a process often involves a lot of manpower for verification and may lead to inappropriate income recognition time points. Therefore, we regard the sales income recognition time points as a key audit item.
The responsive auditing process
The corresponding auditing procedures are as follows:
- Understand and evaluate the Company’s operating process and internal controls at the cut-off points of the revenue recognition to assess the effectiveness of management’s control over sales revenue recognition.
- The execution of sales and income over a certain period before and after the time periods covered in the financial report were examined with the packing lists, customer orders and declaration forms in order to confirm that income was recognized at appropriate periods.
The responsibility of the management and management units to the individual financial statements
The management team is responsible for preparing individual financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" to present the Company's financial status in an objective way and for necessary internal controls, ensuring that the statements do not contain any false content due to fraudulence or mistakes.
While preparing the individual financial statements, the management’s responsibility also includes assessing the continuing operation of Chunghwa Chemical Synthesis & Biotech Co., Ltd., the disclosure of the relevant matters, and the adoption of the accounting base for continuing operations, unless the management intends to liquidate Chunghwa Chemical Synthesis & Biotech Co., Ltd. or cease business operation, or there is lack of any alternative except for liquidation or suspension.
The governance units (including the Audit Committee) of Chunghwa Chemical Synthesis & Biotech Co., Ltd. are responsible for supervising the financial reporting process.
The responsibilities of the independent auditor to the individual financial statements
The purpose of the independent auditor’s auditing of the individual financial statements is to obtain reasonable assurance about whether the individual financial statements are free of material misstatement arising from fraud or errors and with an audit report issued. Reasonable assurance means a high degree of assurance. However, the audit conducted in accordance with auditing standards of the R.O.C. does not guarantee having any material misstatement in the individual financial statements detected. Material misstatement could arise from fraud or errors. If the misstated amount or aggregated amount is reasonably expected to affect the economic decisions made by the users of the individual financial statements, it is considered significant.
We used professional judgment and suspicion during the audit in accordance with the auditing standards of the Republic of China. The independent auditor also performs the
~6~
following tasks:
-
Identify and evaluate the risk of material misstatement arising from fraud or errors of the individual financial statements; design and implement proper responsive measures to the risk assessed; also, obtain sufficient and adequate audit evidences for forming an audit opinion. The risk of fraud may involve conspiracy, forgery, deliberate omission, false declaration, or violating internal control; therefore, the risk of material misstatement arising from the undetected fraud is higher than that caused by errors.
-
Obtain necessary understanding on the internal control related to the audit in order to design appropriate audit procedures under the circumstance, but the purpose is not to express an opinion on the effectiveness of the internal control of Chunghwa Chemical Synthesis & Biotech Co., Ltd..
-
Assess the appropriateness of the accounting policies adopted by the management; also, the reasonableness of the accounting estimates and related disclosures made.
-
Base on the audit evidence obtained to make conclusions on the suitability of the accounting base for continuing operation base adopted by the management and whether or not the events or circumstances causing significant doubts to the continuing operation ability of Chunghwa Chemical Synthesis & Biotech Co., Ltd. are with significant uncertainties. If the independent auditor believes that such events or circumstances have significant uncertainties, it is necessary to remind the users of the individual financial statements in the audit report to pay attention to the relevant disclosure or to revise the audit opinion when such disclosures are inappropriate. The conclusion of the independent auditor is based on the audit evidence obtained as of the audit report date. However, future events or circumstances may result in the inability of Chunghwa Chemical Synthesis & Biotech Co., Ltd. to continue operating.
-
Assess the overall expression, structure, and content of the individual financial statements (including the relevant notes) and whether or not the relevant transactions and events in the individual financial statements are presented fairly.
-
Obtain sufficient and appropriate audit evidence on the financial information of business entities within the Group in order to express an opinion on the individual financial statements. The independent auditor is responsible for guiding, supervising, and implementing the audit of the business entity; also, it is responsible for forming an opinion on the audit of the individual financial statements.
The matters communicated by the independent auditor to the governing unit include the scope and timing of the planned audit, and the significant findings (including the major nonconformities of internal controls identified in the auditing process).
The independent auditor has provided the declaration of independence of the CPA Firm personnel subject to the Code of Ethics to the governing unit; also, it has communicated with the governing unit regarding the relationship and other matters
~7~
(including the relevant protection measures) that may affect the independence of the independent auditor.
The independent auditor has based on the communications with the governing unit to determine the key audit matters to be performed on the 2025 individual financial statements of Chunghwa Chemical Synthesis & Biotech Co., Ltd.. The independent auditor shall state the key audit matters in the audit report except for the specific matters prohibited by law from being disclosed, or, in rare cases; the independent auditor decides not to have specific matters communicated in the audit report since the negative effect of such disclosure can be reasonably expected to be greater than the increase of public interest.
PricewaterhouseCoopers, Taiwan
March 30, 2026
Notice to Readers
The accompanying Individual Financial Statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the ROC and not those of any other jurisdictions. The standards, procedures and practices to audit such Individual Financial Statements are those generally applied in the ROC.
For the convenience of readers, the independent auditors' report and the accompanying Individual Financial Statements have been translated into English from the original Chinese version prepared and used in the ROC. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors' report and Individual Financial Statements shall prevail.
~8~
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Individual Balance Sheet
December 31, 2025 and 2024
Unit: NTD thousand
| Assets | Additional notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| Current assets | ||||||
| 1100 | Cash and cash equivalents | 6 (1) | $ 163,100 | 4 | $ 183,996 | 4 |
| 1140 | Contract assets - Current | 6 (16) | 397 | - | 3,458 | - |
| 1170 | Net accounts receivable | 6(3) | 34,286 | 1 | 115,080 | 2 |
| 1180 | Account receivables-Related Parties-net | 7 | 67,169 | 2 | 72,120 | 2 |
| 1200 | Other receivable | 7 | 4,745 | - | 3,859 | - |
| 1220 | Current income tax assets | 21,210 | - | 8,367 | - | |
| 130X | Inventory | 6 (4) | 717,938 | 17 | 968,998 | 21 |
| 1410 | Prepayments | 6,665 | - | 42,282 | 1 | |
| 11XX | Total of Current Assets | 1,015,510 | 24 | 1,398,160 | 30 | |
| Non-Current assets | ||||||
| 1510 | Financial assets that are measured at fair value through profit or loss-non-current | 6 (2) | 32,835 | 1 | 17,433 | - |
| 1550 | Investments accounted for by the equity method | 6 (5) | 1,034,139 | 24 | 997,746 | 21 |
| 1600 | Property, plant, and equipment | 6 (6) | 2,056,221 | 48 | 2,192,903 | 46 |
| 1755 | Right-of-use assets | 6 (7) | 2,872 | - | 4,406 | - |
| 1760 | Real property for investment- net | 6 (8) | 10,700 | - | 10,700 | - |
| 1780 | Intangible assets | 1,537 | - | 3,768 | - | |
| 1840 | Deferred income tax assets | 6 (22) | 52,275 | 1 | 35,547 | 1 |
| 1990 | Other current non-assets- other | 6 (12) and 8 | 79,696 | 2 | 69,948 | 2 |
| 15XX | Total of Non-Current Assets | 3,270,275 | 76 | 3,332,451 | 70 | |
| 1XXX | Total assets | $ 4,285,785 | 100 | $ 4,730,611 | 100 |
(Continued next page)
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Individual Balance Sheet
December 31, 2025 and 2024
Unit: NTD thousand
| Liabilities and equity | Additional notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| Current liabilities | ||||||
| 2100 | Shot-term borrowings | 6 (9) | $ 200,000 | 5 | $ 150,000 | 3 |
| 2130 | Contract liabilities - Current | 6(16) and 7 | 23,165 | - | 97,228 | 2 |
| 2150 | Payable notes | 1,283 | - | 1,283 | - | |
| 2170 | Accounts payable | 28,962 | 1 | 40,161 | 1 | |
| 2219 | Other payable- other | 6 (10) | 69,502 | 2 | 101,807 | 2 |
| 2280 | Lease liabilities – Current | 1,129 | - | 2,543 | - | |
| 2399 | Other current liabilities- other | 2,129 | - | 2,193 | - | |
| 21XX | Total of current liabilities | 326,170 | 8 | 395,215 | 8 | |
| Non-current liabilities | ||||||
| 2527 | Contract liabilities – Non-current | 6 (16) | 3,501 | - | 12,743 | - |
| 2540 | Long-term borrowings | 6 (11) | 600,000 | 14 | 700,000 | 15 |
| 2570 | Deferred income tax liabilities | 6 (22) | 267,017 | 6 | 263,788 | 6 |
| 2580 | Lease liabilities – Non-current | 1,757 | - | 1,925 | - | |
| 25XX | Total of non-current liabilities | 872,275 | 20 | 978,456 | 21 | |
| 2XXX | Total liabilities | 1,198,445 | 28 | 1,373,671 | 29 | |
| Equity | ||||||
| Share capital | 6 (13) | |||||
| 3110 | Ordinary shares capital | 769,180 | 18 | 775,600 | 16 | |
| Capital reserve | 6 (14) | |||||
| 3200 | Capital reserve | 331,763 | 8 | 334,526 | 7 | |
| Retained earnings | 6 (15) | |||||
| 3310 | Legal earnings reserve | 356,741 | 8 | 348,897 | 7 | |
| 3320 | Special earnings reserve | 238,771 | 5 | 238,771 | 5 | |
| 3350 | Undistributed earnings | 1,446,718 | 34 | 1,724,311 | 37 | |
| Other equity | ||||||
| 3400 | Other equity | ( 55,833) | ( 1) | ( 65,165) | ( 1) | |
| 3XXX | Total equity | 3,087,340 | 72 | 3,356,940 | 71 | |
| Significant contingent liabilities and unrecognized contractual commitments | 9 | |||||
| 3X2X | Total liabilities and equity | $ 4,285,785 | 100 | $ 4,730,611 | 100 |
Please refer to the notes enclosed in the individual financial reports that are an integral part of the individual financial statements.
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Individual comprehensive income statements
January 1 to December 31, 2025 and 2024
Unit: NTD thousand
(Except EPS (EPL) in NTD)
| Item | Additional notes | 2025 | 2024 | |||
|---|---|---|---|---|---|---|
| Amount | % | Amount | % | |||
| 4000 | Operating revenues | 6(16) and 7 | $ 782,848 | 100 | $ 1,327,606 | 100 |
| 5000 | Operating cost | 6(4)(21) and 7 | ( 809,004) | ( 103) | ( 952,667) | ( 72) |
| 5900 | Operating (gross loss) gross profit | ( 26,156) | ( 3) | 374,939 | 28 | |
| Operating expenses | 6 (21) and 7 | |||||
| 6100 | Marketing expenses | ( 62,188) | ( 8) | ( 83,098) | ( 6) | |
| 6200 | Administrative expenses | ( 70,440) | ( 9) | ( 86,377) | ( 7) | |
| 6300 | Research and development expenses | ( 168,348) | ( 22) | ( 205,841) | ( 15) | |
| 6000 | Total operating expenses | ( 300,976) | ( 39) | ( 375,316) | ( 28) | |
| 6900 | Operating loss | ( 327,132) | ( 42) | 377) | - | |
| Non-operating revenues and expenses | ||||||
| 7100 | Interest revenue | 6 (17) | 3,784 | 1 | 4,359 | - |
| 7010 | Other revenue | 6 (18) | 8,323 | 1 | 12,324 | 1 |
| 7020 | Other profits and losses | 6 (19) | 11,108 | 1 | 8,821 | 1 |
| 7050 | Financial costs | 6 (20) | ( 16,694) | ( 2) | ( 21,235) | ( 2) |
| 7070 | Share of profit of subsidiaries, associates and joint ventures accounted for under equity method | 6 (5) | ||||
| 62,642 | 8 | 51,158 | 4 | |||
| 7000 | Total non-operating revenues and expenses | 69,163 | 9 | 55,427 | 4 | |
| 7900 | Pre-tax profit (loss) | ( 257,969) | ( 33) | 55,050 | 4 | |
| 7950 | Income tax benefit (expense) | 6 (22) | 14,122 | 2 | ( 2,018) | - |
| 8200 | Current period net profit (loss) | ($ 243,847) | ( 31) | $ 53,032 | 4 | |
| Other comprehensive income (net) | ||||||
| Items not re-classified under profit or loss | ||||||
| 8311 | Defined benefit plan revaluation amount and volume | 6 (12) | $ 9,703 | 1 | $ 19,934 | 1 |
| 8330 | The proportion of other comprehensive incomes from subsidiaries, associates, and equity joint-ventures accounted for under the equity method – not reclassified as profit and loss | ( 2) | - | ( 5,646) | - | |
| 8349 | Income tax related to accounts not being reclassified | 6 (22) | ( 1,940) | - | ( 3,986) | - |
| 8310 | Total amount of items not reclassified to profit or income | 7,761 | 1 | 10,302 | 1 | |
| Items that may be re-classified subsequently under profit or loss | ||||||
| 8361 | Exchange differences arising from translating the financial statements of foreign operations | ( 514) | - | 850 | - | |
| 8380 | The proportion of other comprehensive incomes from subsidiaries, associates, and equity joint-ventures accounted for under the equity method – may be reclassified as profit and loss | 261 | - | 4,569 | - | |
| 8360 | Total amount of items probably reclassified to profit or loss subsequently | ( 253) | - | 5,419 | - | |
| 8300 | Other comprehensive income (net) | $ 7,508 | 1 | $ 15,721 | 1 | |
| 8500 | Total comprehensive income for the period | ($ 236,339) | ( 30) | $ 68,753 | 5 | |
| Earnings (loss) per share | 6 (23) | |||||
| 9750 | Basic earnings (loss) per share | ($ 4.39) | $ 0.95 | |||
| 9850 | Diluted earnings (loss) per share | ($ 4.39) | $ 0.94 |
Please refer to the notes enclosed in the individual financial reports that are an integral part of the individual financial statements.
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Individual statement of changes in equity
January 1 to December 31, 2025 and 2024
Unit: NTD thousand
| Additional notes | Ordinary shares capital | Capital reserve | Retained earnings | Other equity | Treasury stock | Total equity | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Issuance premium | Others | Legal earnings reserve | Special earnings reserve | Undistributed earnings | Exchange differences arising from translating the financial statements of foreign operations | Unrealized valuation gains or losses on financial assets measured at fair value through other comprehensive income | |||||
| 2024 | |||||||||||
| Balance at January 1, 2024 | $ 775,600 | $ 333,746 | $ 780 | $ 322,152 | $ 229,344 | $ 1,744,089 | ($ 5,929) | ($ 49,547) | $ - | $ 3,350,235 | |
| Current period net profit | - | - | - | - | - | 53,032 | - | - | - | 53,032 | |
| Current other comprehensive income | - | - | - | - | - | 19,588 | 5,419 | ( 9,286 ) | - | 15,721 | |
| Total comprehensive income for the period | - | - | - | - | - | 72,620 | 5,419 | ( 9,286 ) | - | 68,753 | |
| The 2023 appropriation and distribution of earnings: | 6 (15) | ||||||||||
| Legal earnings reserve | - | - | - | 26,745 | - | ( 26,745 ) | - | - | - | - | |
| Special earnings reserve | - | - | - | - | 9,427 | ( 9,427 ) | - | - | - | - | |
| Cash dividend | - | - | - | - | - | ( 62,048 ) | - | - | - | ( 62,048 ) | |
| The reinvested company(ies) disposed of equity instruments measured at the fair value through other comprehensive profits and losses | - | - | - | - | - | 5,822 | - | ( 5,822 ) | - | - | |
| Balance at December 31, 2024 | $ 775,600 | $ 333,746 | $ 780 | $ 348,897 | $ 238,771 | $ 1,724,311 | ($ 510 ) | ($ 64,655 ) | $ - | $ 3,356,940 | |
| 2025 | |||||||||||
| Balance at January 1, 2025 | $ 775,600 | $ 333,746 | $ 780 | $ 348,897 | $ 238,771 | $ 1,724,311 | ($ 510 ) | ($ 64,655 ) | $ - | $ 3,356,940 | |
| Current period net profit | - | - | - | - | - | ( 243,847 ) | - | - | - | ( 243,847 ) | |
| Current other comprehensive income | - | - | - | - | - | 9,450 | ( 253 ) | ( 1,689 ) | - | 7,508 | |
| Total comprehensive income for the period | - | - | - | - | - | ( 234,397 ) | ( 253 ) | ( 1,689 ) | - | ( 236,339 ) | |
| The 2024 appropriation and distribution of earnings: | 6 (15) | ||||||||||
| Legal earnings reserve | - | - | - | 7,844 | - | ( 7,844 ) | - | - | - | - | |
| Cash dividend | - | - | - | - | - | ( 14,736 ) | - | - | - | ( 14,736 ) | |
| The reinvested company(ies) disposed of equity instruments measured at the fair value through other comprehensive profits and losses | - | - | - | - | - | ( 11,274 ) | - | 11,274 | - | - | |
| Repurchase of treasury shares | 6 (13) | - | - | - | - | - | - | - | - | ( 18,525 ) | ( 18,525 ) |
| Cancellation of treasury shares | 6 (13) | ( 6,420 ) | ( 2,763 ) | - | - | - | ( 9,342 ) | - | - | 18,525 | - |
| Balance at December 31, 2025 | $ 769,180 | $ 330,983 | $ 780 | $ 356,741 | $ 238,771 | $ 1,446,718 | ($ 763 ) | ($ 55,070 ) | $ - | $ 3,087,340 |
Please refer to the notes enclosed in the individual financial reports that are an integral part of the individual financial statements.
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Individual Cash Flow Statement
January 1 to December 31, 2025 and 2024
Unit: NTD thousand
| Additional notes | January 1 to December 31, 2025 | January 1 to December 31, 2024 | |
|---|---|---|---|
| Cash flow from operating activities | |||
| Pre-tax profit (loss) for the current period | ($ 257,969) | $ 55,050 | |
| Adjustments | |||
| Income, expense, and loss | |||
| Depreciation | 6 (21) | 187,560 | 194,606 |
| Amortization | 6 (21) | 3,192 | 3,397 |
| Net loss (profit) from financial assets and liabilities at fair value through profit and loss | 6 (2)(19) | ||
| Dividend income | 6 (18) | - | 15,423 |
| Interest revenue | 6 (17) | ( 3,784 ) | ( 4,286 ) |
| The profit or loss in the subsidiary, affiliated company and joint ventures recognized under the equity method | 6 (5) | ||
| Interest expenses | 6 (20) | 16,694 | 51,158 |
| Gains on lease modification | 6 (7) (19) | ( 132 ) | - |
| Gain in disposal and scrap of property, plant and equipment | 6 (19) | - | 609 |
| Changes in assets/liabilities relating to operating activities | |||
| Net changes in assets relating to operating activities | |||
| Financial assets at fair value through profit and loss | 6 (2) | 1,521 | - |
| Contract assets | 3,061 | 3,183 | |
| Net accounts receivable | 80,794 | 83,027 | |
| Account receivables-Related Parties- net | 4,951 | 139,070 | |
| Other receivable | ( 2,172 ) | 5,986 | |
| Inventory | 277,695 | 242,028 | |
| Prepayments | 8,982 | 7,510 | |
| Net defined benefit assets | ( 607 ) | 8 | |
| Net changes in liabilities relating to operating activities | |||
| Accounts payable | ( 11,199 ) | ( 62,920 ) | |
| Other payable | ( 19,741 ) | ( 82,747 ) | |
| Other current liabilities-others | ( 64 ) | 425 | |
| Contract liabilities | ( 83,305 ) | 69,607 | |
| Net cash provided by operating activities | 125,912 | 461,190 | |
| Interest received | 3,784 | 4,359 | |
| Dividends received | 27,379 | 30,197 | |
| Income tax paid | ( 14,160 ) | ( 34,824 ) | |
| Interest paid | ( 16,587 ) | ( 21,525 ) | |
| Net cash inflow from operating activities | 126,328 | 439,397 | |
| Cash flow from investing activities | |||
| Acquisition of investment under the equity method | ( 100 ) | - | |
| Costs of property, plant and equipment acquired | 6 (24) | ( 61,373 ) | ( 103,085 ) |
| Proceeds from disposal of property, plant and equipment | - | 609 | |
| Acquisition of Intangible assets | ( 961 ) | ( 1,606 ) | |
| Decrease in refundable deposits | 620 | 4,000 | |
| Net cash outflow from investing activities | ( 61,814 ) | ( 100,082 ) | |
| Cash flow from financing activities | |||
| Increase (decrease) in Shot-term borrowings | 6 (25) | 50,000 | 350,000 |
| Proceeds from long-term loan | 6 (25) | 200,000 | - |
| Re-payments of long-term borrowings | 6 (25) | ( 300,000 ) | - |
| Lease principal repayment | 6 (25) | ( 2,149 ) | ( 2,851 ) |
| Cash dividend distribution | 6 (15) | ( 14,736 ) | ( 62,048 ) |
| Repurchase of treasury shares | 6 (13) | ( 18,525 ) | - |
| Net cash outflow from financing activities | 85,410 | 414,899 | |
| Decrease in cash and cash equivalents for the current period | ( 20,896 ) | ( 75,584 ) | |
| Opening balance of cash and cash equivalents | 183,996 | 259,580 | |
| Closing balance of cash and cash equivalents | $ 163,100 | $ 183,996 |
Please refer to the notes enclosed in the individual financial reports that are an integral part of the individual financial statements.
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Notes to the individual financial statements
2025 and 2024
Unit: NTD thousand
(Except where otherwise stated)
- Organization and operations
Chunghwa Chemical Synthesis & Biotech Co., Ltd. (hereinafter referred to as the Company) was established in Taiwan on May 19, 1964. Originally named as China Chemical Synthesis Industry Co., Ltd., the company was renamed to the current name at the shareholder meeting in 2003. The main areas of business of the Company include research, development, manufacturing and sales of active pharmaceutical ingredients. The Company was officially listed in the Taiwan Stock Exchange on December 20, 2010.
- Financial reporting date and procedures
The Board of Directors approved the individual financial statements for publication on March 5, 2026.
- Application of new and revised standards and interpretation
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards ("IFRS") as endorsed by the Financial Supervisory Commission ("FSC")
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards approved and announced effective by the Financial Supervisory Commission in 2025.
| New releases / amendments / revisions of the Standards and Interpretations | The effective date announced by the International Accounting Standards Board |
|---|---|
| Amendments to IAS No. 21 "Lack of Exchangeability" | January 1, 2025 |
The Company has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Company's financial position and financial performance.
(2) Effect of new issuances of or amendments to IFRS as endorsed by the FSC but not yet adopted by the Company and subsidiaries
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized by the Financial Supervisory Commission in 2025.
| New releases / amendments / revisions of the Standards and Interpretations | The effective date announced by the International Accounting Standards Board |
|---|---|
| Amendments to IFRS 9 and IFRS 7 - “Amendments to the Classification and Measurement of Financial Instruments” regarding the application of the classification of financial assets” | January 1, 2026 |
~14~
~15~
| New releases / amendments / revisions of the Standards and Interpretations | The effective date announced by the International Accounting Standards Board |
|---|---|
| Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity” | January 1, 2026 |
| IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendments to IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendment to International Financial Reporting Standard 17: "Initial Application of IFRS 17 and IFRS 9—Comparative Information" | January 1, 2023 |
| “Annual Improvements to IFRS Accounting Standards—Volume 11” | January 1, 2026 |
The Group has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Group’s financial position and financial performance.
(3) IFRS issued by IASB but not yet endorsed by the FSC
The newly released, revised and amended IFRS standards and interpretations by the IASB but not yet recognized by the FSC are summarized as follows:
| New releases / amendments / revisions of the Standards and Interpretations | The effective date announced by the International Accounting Standards Board |
|---|---|
| Amendment to IFRS 10 and IAS 28 “The Assets Sales or Purchase between Investors and Their Affiliates or Joint Ventures” | To be determined by the International Accounting Standards Board (IASB). |
| IFRS 18 “Presentation and Disclosure in Financial Statements” | January 1, 2027 (Note) |
| IIFRS 19 “Subsidiaries without Public Accountability: Disclosures” | January 1, 2027 |
| IAS 21 Amendment “Translation to a Hyperinflationary Presentation Currency” | January 1, 2027 |
Note: In the press release dated September 25, 2025, the FSC announced that publicly listed companies shall adopt International Financial Reporting Standard 18 ("IFRS 18") from 2026 onwards. In addition, enterprises may choose to adopt IFRS 18 early once the FSC has endorsed IFRS 18.
Except for the following statements, the Company has assessed the aforementioned standards, interpretations, and interpretative announcements and has concluded that they have no material impact on the Company’s financial position and financial performance.
IFRS 18 “Presentation and Disclosure in Financial Statements”
IFRS 18 “Presentation and Disclosure in Financial Statements” has replaced IAS 1, updated the structure of the statement of comprehensive income, added the disclosure of management performance measurement, and strengthened the summary and division of the use in the main financial statements and notes.
- Summary of significant accounting policies
The principal accounting policies applied in the preparation of these individual financial statements are set out below. These policies have been consistently applied to all the period presented, unless otherwise stated.
(1) Compliance Statement
These standalone financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Statements by Securities Issuers”.
(2) Basis of preparation
- Except for the following items, these individual statements have been prepared under the historical cost convention:
(1) Financial assets at fair value through other comprehensive Income
(2) The ascertained welfare assets recognized as the net amount of the pension fund assets minus the current value of the ascertained welfare obligations.
- The financial statements prepared in accordance with the International Financial Reporting Standards, international accounting standards, interpretation and interpretation notice (referred to as “IFRS” hereinafter) that is recognized and approved by the FSC requires the use of some critical accounting estimates; also, the judgment by the management is required while using the Company’s accounting policies. Please refer to Note 5 for the items involving extensive judgment or complexity, or significant assumptions and estimates related to the individual financial statements.
(3) Foreign-currency translations
Items included in the individual financial statements of each of the Company are measured using the currency of the primary economic environment in which the Company operates (the “functional currency”). The individual financial statements are presented in New Taiwan Dollars, which is the Company’s functional currency.
- Foreign Currency Transactions and Balances
(1) Transactions denominated in foreign currency are translated into a functional currency at the spot exchange rate on the date of the transaction or measurement. Foreign currency differences arising from translating such transactions are recognized in current profit or loss.
(2) The foreign currency asset or liability balances are revaluated based on spot exchange rate of the balance sheet date, and any exchange difference arising from the adjustment is included in the profit and loss for the year.
(3) Non-monetary assets and liabilities denominated in foreign currency held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in current profit or loss; Non-monetary assets and liabilities denominated in foreign currency held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currency that are not measured at fair value are translated using the historical exchange rates at the date of the initial transaction.
(4) All foreign exchange gains and losses are presented in the statement of comprehensive
~16~
income within "Other gains and losses".
- Translation of the financial statements of foreign operations
(1) The operating results and financial position of all the invested entity that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
A. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet.
B. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
C. All resulting exchange differences are recognized in other comprehensive income.
(2) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. However, if the Company retains partial interest in the former subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interests in the foreign operation.
(4) Criteria for distinguishing Current or Non-Current on the Balance Sheet
- Assets that meet one of the following criteria are classified as current assets:
(1) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle.
(2) Held mainly for the purpose of trading.
(3) Those to be realized within 12 months of the reporting period.
(4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the reporting period.
The Company classifies assets that do not meet any of the above criteria as non-current assets.
- Liabilities that meet one of the following criteria are classified as current liabilities:
(1) Liabilities that are expected to be paid off within the normal operating cycle.
(2) Held mainly for the purpose of trading.
(3) Those to be repaid within 12 months of the reporting period.
(4) The Company does not have the right to defer the settlement of liabilities for at least 12 months after the reporting period.
The Company classifies liabilities that do not meet any of the above criteria as non-current assets.
(5) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
(6) Financial assets at fair value through profit and loss
- Refer to the financial assets that are not measured at amortized cost or are measured at fair value through other comprehensive income.
~17~
-
On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.
-
The Company measures financial assets at fair value in initial recognition. The related transaction costs are recognized in profit and loss. These financial assets are subsequently re-measured and stated at fair value, and any changes in the fair value of these financial assets are recognized in profit or loss.
-
Once the right to receive dividends is confirmed, the Company recognizes the dividend income in profit or loss if the future economic benefits are expected to flow to the entity and the dividend can be measured reliably.
(7) Accounts receivable
-
Refers to accounts that have been unconditionally charged for the right to exchange the value of the consideration due to the transfer of goods or services.
-
The short-term accounts without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(8) Impairment of Financial Assets
Financial assets measured at amortized cost, the Company on each balance sheet date, considers all reasonable and supportable information (including forward-looking ones) and measures the loss allowance based on the 12-month expected credit losses for those that do not have their credit risk increased significantly since initial recognition. For those that have increased significantly since initial recognition, the loss allowance is measured based on the full lifetime expected credit losses. A loss allowance for full lifetime expected credit losses is also required for trade receivables that do not constitute a financing transaction.
(9) The de-recognition of financial assets
A financial asset is derecognized when the Company's rights to receive cash flows from the financial assets have expired.
(10) The lessor's lease transaction/business lease
Income from under an operating lease (net of any incentives given to the lessee) are recognized in profit or loss on a straight-line basis over the lease term.
(11) Inventory
Inventories are measured at the lower of cost or net realizable value, and the cost is determined by weighted-average method. The costs of finished and work in process goods include raw materials, direct labor, other direct costs and manufacturing-related expenses, excluding borrowing costs. At the end of year, inventories are evaluated at the lower of cost or net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. The net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated costs necessary to make the sale.
(12) Investments using the equity method - Subsidiaries and affiliates
- Subsidiaries refer to all entities (including structural entities) with the right to direct financial and operational policies. When the company is exposed to changes in rewards with the involvement of the entity or has rights to the said changes in rewards and that the rights of the entity can exert an influence on the rewards, the company is said to have control over the
~18~
entity.
-
The unrealized gains and losses resulting from the transactions conducted between the Company and its subsidiaries had been written-off. Subsidiaries' financial statements are adjusted to align the accounting policies with those of the Company.
-
The Company recognized the shares of profit and/or loss of subsidiaries after acquisition as the profit and/or loss of the current term, and recognized the shares of profit and/or loss of other consolidated income after acquisition as other consolidated profit and/or loss of the current term. In the event that the shares of losses in a subsidiary recognized by the Company exceed the Company's equity in that subsidiary, the Company would continually recognize the losses pro rata to the shareholder percentages.
-
The term "associates" as set forth herein refers to the entities upon which the Company holds significant effect but holds no controlling power, normally as the shares of more than 20% of the voting power held by the Company either directly or indirectly. Over the investment in associates, the Company adopts equity method, recognizing them at cost at the moment of acquisition.
-
The Company's share of its associates' post-acquisition profits or losses is recognized in profit or loss in the current period, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company's share of losses in an associate equals or exceeds its interest in the associate (including any other unsecured receivables), the Company does not recognize further losses, unless it has incurred statutory/constructive obligations or made payments on behalf of the associate.
-
When there is equity change in non-profit and loss and other consolidated profit and loss occurring to the affiliated enterprises that do not affect the shareholding of the affiliated enterprises, the Company will have the equity change recognized as "additional paid-in capital" proportionally to the shareholding ratio.
-
Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company's interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
-
When the Company disposes of its investment in an associate and loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are accounted for on the same basis as direct disposal of related assets or liabilities, that is, profit or loss previously recognized in other comprehensive income are reclassified to profit or loss when related assets or liabilities are disposed of. When the Company loses significant influence over the associate, the aforesaid profit or loss is reclassified from retained earnings to profit or loss. If it still retains significant influence over the associate, then the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
-
According to Regulations Governing the Preparation of Financial Reports by Securities Issuers, the profit or loss during the period and other comprehensive income presented in standalone financial reports shall be the same as the allocations of profit or loss during the period and of other comprehensive income attributable to owners of the parent presented in the financial reports prepared on a consolidated basis, and the owners' equity presented in the parent company only financial reports shall be the same as the equity attributable to owners of the parent presented in the financial reports prepared on a consolidated basis.
~19~
(13) Property, plant, and equipment
-
Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.
-
Subsequent costs are included in the asset’s carrying amount or recognized as a spate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the period in which they are incurred.
-
Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
-
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors”, from the date of change. The estimated useful lives of property, plant and equipment are as follows:
| Buildings and structures | 2 years ~ 60 years |
|---|---|
| Machinery equipment | 1 years ~ 43 years |
| Transport equipment | 2 years ~ 22 years |
| Other equipment | 2 years ~ 41 years |
(14) The lessee’s lease transaction-right-of-use assets/lease liabilities.
-
Lease assets are recognized on the day of the available for use by the Company as right-of-use assets and lease liabilities. If the lease contract is a short-term lease or a lease of an underlying asset with low-value, lease payment is recognized using the straight-line method as an expense during the period of lease based.
-
The lease liability on the first day of lease is recognized at the present value after unpaid lease payments are converted into cash according to the Company’s incremental borrowing interest rate. Lease payments include fixed payments deducted by any lease incentives received. According to the follow-up interest method and measurements by the amortized cost method, interest incurring during the period of lease is provisioned. In case of changes in the period of lease or lease payments not attributed to contract modifications, the lease liability will be re-evaluated, and the remeasurement will be used to readjust the right-of-use asset.
-
The right-of-use asset is recognized by cost on the starting day of lease. The costs include:
(1) The original measured amount of lease liability;
(2) Any original direct costs incurred;
The cost model is adopted for subsequent measurements. Either the end of the durability of right-of-use assets or the end of the period of lease incurring earlier will be provisioned as depreciation fees. When re-evaluating lease liability, the right-of-use asset will readjust any remeasurements of lease liability.
~20~
(15) Investment property
Investment properties are initially measured at cost and may be subsequently measured using a cost model.
(16) Intangible assets
Based on the acquisition cost as the accounting basis; computer software, patent rights and specialized technology are amortized based on their economic life or contractual term, whichever is shorter.
(17) Losses in non-financial asset
The company estimates recoverable amounts on assets with signs of losses on the balance sheet date, and when the recoverable amount is lower than the book value, then loss is recognized. Recoverable amount refers to an asset's fair value less the cost of disposal or the useful value, whichever is the higher. Except for goodwill, when the impairment of assets recognized in prior period is non-existent or reduced, the impairment loss should be reversed. However, the increased book value of the asset due to the reversed impairment loss may not exceed the book value net of depreciation or amortization before recognizing impairment loss.
(18) Loans
Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
(19) Notes and accounts payable
- Refers to debts incurred as a result of the purchase of raw materials, goods or services and the notes payable due to business and non-business purposes.
- The short-term accounts payables and notes without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(20) De-recognition of financial liabilities
The Company derecognizes a liability when the obligation under the liability specified in the contract is discharged or cancelled or expires.
(21) Financial assets and liabilities written-off against each other
Recognized financial liabilities and assets are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
(22) Employee benefits
- Short-term employee benefits
Short-term employee benefits are measured at the discounted amount of the benefits expected to be paid in respect of service rendered by employees and are recognized as expenses in the period when the employees render service.
- Pension
(1) Defined contribution plan
~21~
For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized to the extent of a cash refund or a reduction in the future payments.
(2) Defined benefit plan
A. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) instead.
B. Re-measurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recoded as retained earnings.
C. The expense associated with prior service cost is recognized immediately as a profit or loss.
- Remunerations for employees and directors:
Remunerations for employees and directors are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. If the accrued amounts for employees' compensation and remuneration to directors and supervisors are different from the actual distributed amounts, the differences should be recognized based on the accounting for changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
(23) Income tax
-
The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.
-
The current income tax expense is calculated using the tax rate enacted or substantively enacted at the balance sheet date. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with the applicable tax regulations. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the individual financial statements. A deferred tax liability is not recognized for liabilities arising from initial recognition of goodwill or arising from the initial recognition of an asset/liability other than in a business combination which, at the time of the transaction, does not affect either the accounting or the taxable profit (taxable loss) and at the time of the transaction, does not give rise to equal taxable and deductible temporary differences. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and
~22~
laws) that have been enacted or substantially enacted as of the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.
- Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.
(24) Dividends
Dividends distributed to shareholders of the Company are recognized in the financial statements when the shareholder meeting resolves to distribute dividends, and the cash dividends are recognized as liabilities.
(25) Recognition of revenue
- Product sales
(1) The Company manufactures and sells API-related products. The sales revenue is recognized when products are delivered to customers who have discretionary power in channels and prices of products sold and the Company has no outstanding performance obligations which may affect customers' acceptance of products. The delivery of products is considered occurs when the products are shipped to the designated locations and the risks of obsolescence and loss have been transferred to customers who accept the products under sales contracts, or when there is objective evidence showing that all acceptance criteria have been met.
(2) Account receivables are recognized when goods are delivered to customers. Since the Company has unconditional rights to the contract price from that point in time, only the passage of time is required before the payment is due.
- Labor revenue
(1) The Company provides commissioned bio drug testing and other related services. Labor service income is recognized as income during the period of financial reporting on services provided to customers. Revenues from fixed price contracts are recognized based on the proportion of services provided in all services provided as of the balance sheet date. The percentage of service completion is based on the proportion of actual costs incurred in the total costs. The customer shall pay contract prices according to the payment time agreed. When services provided by the company exceed the customer's accounts payable, they are recognized as contract assets; if the customer's accounts payable exceeds the services provided by the company, they are recognized as contract liability.
(2) The Company's estimates of revenues, costs, and degree of work completion are subject to amendments as circumstances change. Any increase or decrease in estimated income or cost due to changes in estimates shall be reflected in profit or loss during the period in which the circumstances leading to the amendments are known to management.
- Main source of significant accounting judgment, estimates and assumptions uncertainty
The preparation of these standalone financial statements requires the management to make critical judgements in applying the Company's accounting policies and make critical assumptions and estimates concerning future events. The resulting accounting estimates might be different from the related actual results, the judgments and estimates are continually evaluated and adjusted based on
~23~
historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Critical accounting judgments, estimates and key sources of assumption uncertainty are explained as follows:
(1) Critical judgments concerning the application of accounting policies
none.
(2) Critical accounting estimates and assumptions
Evaluation of inventory
The Company measures the normal sales of inventories by the lower of cost and net realizable value. For inventories that have existed longer than a certain period of time and are obsolete and damaged, net realizable value of each inventory is identified to be recognized as a loss. Therefore, the Company must use its best judgments and estimates to determine the net realizable value of inventory at the balance sheet date. Due to the stricter verification of active pharmaceutical ingredients and the lengthening time required to obtain drug licenses, the disposal of inventory is below expectation, resulting in the loss from inventory depreciation or the higher risk of inventory obsolescence. The Company assesses on the balance sheet date the inventory due to normal wear and tear, obsolescence or without market sales value and reduces the inventory cost to net realizable value. The inventory assessment may experience significant changes due to fluctuations in the net realizable value of future products. As of December 31, 2025, the book balance of the Company's inventories is $717,938.
- Summary of significant accounting titles
(1) Cash and cash equivalents
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash on hand and petty cash | $ 914 | $ 618 |
| Checking accounts and demand deposits | 162,186 | 183,378 |
| $ 163,100 | $ 183,996 |
- The financial institutions that the Company deals with are with good credit quality; also, the Company deals with a number of financial institutions to diversify credit risk; therefore, the possibility of default is very unlikely.
- None of the Company's cash and cash equivalents pledged to others as collateral.
(2) Financial assets at fair value through profit and loss
| Item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Non-current items: | ||
| Financial assets mandatorily measured at fair value through profit or loss | ||
| China Development Biomedical Venture Capital (limited company) | $ 5,250 | $ 6,771 |
| Evaluation adjustment | 27,585 | 10,662 |
| $ 32,835 | $ 17,433 |
- Financial assets at fair value through profit and loss is detailed as follows:
| 2025 | 2024 | |
|---|---|---|
| Financial assets mandatorily measured at fair value through profit or loss | ||
| Equity instruments | $ 16,923 | ($ 15,423) |
- In December 2025, the share value returned upon capital decrease for financial assets measured at fair value through profits or losses invested in by the Company totaled $1,521.
(3) Accounts receivable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Accounts receivable | $ 34,534 | $ 115,328 |
| Less: Allowance for losses | (248) | (248) |
| $ 34,286 | $ 115,080 |
- Aging of accounts receivable is as follows:
Accounts receivable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Not overdue | $ 27,446 | $ 110,513 |
| Overdue within 30 days | 110 | 4,815 |
| Overdue 31-90 days | 6,978 | - |
| $ 34,534 | $ 115,328 |
The aforementioned aging analysis is based on the overdue days.
-
The accounts receivables balance in December 31, 2025 and 2024 were generated from the client contract. The accounts receivables balance and allowance loss in the client contract as of January 1, 2024 amount to $32,301 and $248 respectively.
-
While not considering the collaterals or other credit enhancements, the accounts receivable held by the Company had the maximum exposure of credit risk at $34,286 and $115,080, respectively, as of December 31, 2025 and 2024.
-
The Company does not hold any collaterals.
-
Please see Note 12 (2) for the credit risk of the accounts receivable.
(4) Inventory
| December 31, 2025 | |||
|---|---|---|---|
| Cost | Price loss allowance | Book value | |
| Raw materials | $ 308,220 | ($ 34,336) | $ 273,884 |
| Work in process | 90,615 | ( 10,723) | 79,892 |
| Finished products | 780,329 | ( 416,167) | 364,162 |
| $ 1,179,164 | ($ 461,226) | $ 717,938 | |
| December 31, 2024 | |||
| --- | --- | --- | --- |
| Cost | Price loss allowance | Book value | |
| Raw materials | $ 404,807 | ($ 72,963) | $ 331,844 |
| Work in process | 83,735 | - | 83,735 |
| Finished products | 668,912 | ( 115,493) | 553,419 |
| $ 1,157,454 | ($ 188,456) | $ 968,998 |
The Company’s current inventory cost recognized as expenses:
| 2025 | 2024 | |
|---|---|---|
| Cost of inventory sold | $ 515,153 | $ 811,129 |
| Loss of price decline of inventory and obsolescence loss | 282,051 | 123,514 |
| Labor service cost | 13,133 | 19,344 |
| Proceeds from sale of scraps. | ( 1,333) | ( 1,320) |
| $ 809,004 | $ 952,667 |
(5) Investments accounted for by the equity method
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Affiliate business: | ||
| Cenra Inc. (formerly China Chemical & Pharmaceutical Co., Ltd.) | $ 1,020,521 | $ 984,386 |
| Joint venture: | ||
| BioDuro-Cenra Biotech CO., LTD. | 92 | - |
| Subsidiaries: | ||
| PHARMAPORTS, LLC | 13,526 | 13,360 |
| $ 1,034,139 | $ 997,746 |
~27~
1. Affiliate business
(1) The basic information of the Company’s main affiliates is shown as follows:
| Company name | Main places of business operations | Ratio of Shareholding | Type of affiliation | Measurement | |
|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||||
| Cenra Inc. (formerly China Chemical & Pharmaceutical Co., Ltd.) | Taiwan | 14.42% | 14.11% | Strategic investment | Equity method |
To achieve operational growth and enhance overall strategic synergy, the Company’s affiliate, China Chemical & Pharmaceutical Co., Ltd. (CCPC), resolved at its Board of Directors meeting on April 11, 2024 to establish Cenra Inc. (Cenra). Through a share swap, all of CCPC’s issued common shares will be transferred to Cenra on the record date of September 2, 2024, with Cenra issuing new shares to CCPC shareholders as consideration. On the record date, CCPC will be delisted, and Cenra will list its shares in accordance with the relevant regulations of the Taiwan Stock Exchange.
(2) Financial information of the Company’s major associates is summarized as follows: Balance Sheet
| Cenra Inc. (formerly China Chemical & Pharmaceutical Co., Ltd.) | ||
|---|---|---|
| December 31, 2025 | December 31, 2024 | |
| Current assets | $ 5,758,198 | $ 5,894,140 |
| Non-Current assets | 6,688,711 | 6,860,867 |
| Current liabilities | ( 4,100,318) | ( 3,416,021) |
| Non-current liabilities | ( 735,937) | ( 1,789,636) |
| Total net assets | $ 7,610,654 | $ 7,549,350 |
| Book value of affiliates | $ 1,020,521 | $ 984,386 |
Comprehensive income statement
| Cenra Inc. (formerly China Chemical & Pharmaceutical Co., Ltd.) | ||
|---|---|---|
| 2025 | 2024 | |
| Income | $ 8,570,113 | $ 8,918,894 |
| Current net profits from continuing operations | $ 299,994 | $ 319,062 |
| Other comprehensive income (net after tax) | 12,773 | ( 84,715) |
| Total comprehensive income for the period | $ 312,767 | $ 234,347 |
| Stock dividends collected from affiliates | $ 21,384 | $ 21,028 |
(3) Profit and loss of subsidiaries and associates recognized by using equity method:
| 2025 | 2024 | |
|---|---|---|
| Cenra Inc. (formerly China Chemical & Pharmaceutical Co., Ltd.) | $ 57,260 | $ 44,865 |
| Subsidiaries: | ||
| PHARMAPORTS, LLC | 5,390 | 6,293 |
| $ 62,650 | $ 51,158 |
(4) The Company's investment in Cenra Inc. has a public offer of which the fair value were $702,287 and $786,394 as of December 31, 2025 and 2024, respectively.
(5) The Company holds up to 14.42% of the total shares of Cenra Inc. as the largest single shareholder. Given the facts that the Company lacks substantial capability to dominate the relevant events as indicated through the participation by other shareholders in that company and the voting powers in major motions, it is judged that the Company does not possess control power but only has influence toward that company.
(6) For information on the Company's subsidiaries, please refer to Note 4 (3) of 2025 consolidated financial statements.
2. Joint venture
(1) The basic information on the significant joint ventures of the Company is as follows:
| Company name | Main places of business operations | Ratio of Shareholding | Type of affiliation | Measurement | |
|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||||
| BioDuro-Cenra Biotech CO., LTD. | Taiwan | 49.00% | - | Business cooperation | Equity method |
In response to the business requirements and long-term development of the Company, the Company jointly invested in the establishment of BioDuro-Cenra Biotech Co., Ltd. with Company S. In the first stage, the Company will make the capital contribution. Subsequently, both parties will carry out capital increases separately after Company S has obtained the letter of approval from the Department of Investment Review, MOEA. After the capital increases, the agreed upon shareholding ratio of the Company and Company S shall be 49% and 51%, respectively.
(2) The book value of the Company's individually insignificant joint ventures and the share in their operating results are summarized as follows:
As of December 31, 2025, the book value of the Company's individually insignificant joint ventures was NT$92.
| BioDuro-Cenra Biotech CO., LTD. | ||
|---|---|---|
| 2025 | 2024 | |
| Total comprehensive income for the period | ($ 8) | $ - |
(6) Property, plant, and equipment
| Land | Buildings and structures | Machinery equipment | Transport equipment | Other equipment | Uncompleted construction and equipment pending inspection | Total | |
|---|---|---|---|---|---|---|---|
| January 1, 2025 | |||||||
| Cost | $ 1,091,583 | $ 948,265 | $ 1,767,520 | $ 6,868 | $ 680,902 | $ 59,457 | $ 4,554,595 |
| Accumulated depreciation and impairment | - | ( 604,450) | ( 1,228,144) | ( 6,631) | ( 522,467) | - | ( 2,361,692) |
| $ 1,091,583 | $ 343,815 | $ 539,376 | $ 237 | $ 158,435 | $ 59,457 | $ 2,192,903 | |
| 2025 | |||||||
| January 1 | $ 1,091,583 | $ 343,815 | $ 539,376 | $ 237 | $ 158,435 | $ 59,457 | $ 2,192,903 |
| Additions | - | 368 | 1,215 | - | 2,834 | 44,228 | 48,645 |
| Reclassification | - | 5,533 | 65,257 | 18,099 | ( 88,889) | - | |
| Depreciation | - | ( 46,968) | ( 99,274) | ( 237) | ( 38,848) | - | ( 185,327) |
| December 31 | $ 1,091,583 | $ 302,748 | $ 506,574 | $ - | $ 140,520 | $ 14,796 | $ 2,056,221 |
| December 31, 2025 | |||||||
| Cost | $ 1,091,583 | $ 954,166 | $ 1,815,261 | $ 6,868 | $ 689,429 | $ 14,796 | $ 4,572,103 |
| Accumulated depreciation and impairment | - | ( 651,418) | ( 1,308,687) | ( 6,868) | ( 548,909) | - | ( 2,515,882) |
| $ 1,091,583 | $ 302,748 | $ 506,574 | $ - | $ 140,520 | $ 14,796 | $ 2,056,221 |
| Land | Buildings and structures | Machinery equipment | Transport equipment | Other equipment | Uncompleted construction and equipment pending inspection | Total | |
|---|---|---|---|---|---|---|---|
| January 1, 2024 | |||||||
| Cost | $1,091,583 | $936,092 | $1,708,513 | $7,731 | $672,875 | $48,393 | $4,465,187 |
| Accumulated depreciation and impairment | - | (555,928) | (1,125,517) | (6,971) | (492,521) | - | (2,180,937) |
| $1,091,583 | $380,164 | $582,996 | $760 | $180,354 | $48,393 | $2,284,250 | |
| 2024 | |||||||
| January 1 | $1,091,583 | $380,164 | $582,996 | $760 | $180,354 | $48,393 | $2,284,250 |
| Additions | - | 178 | 4,551 | - | 5,820 | 89,836 | 100,385 |
| Reclassification | - | 11,994 | 54,894 | - | 11,884 | (78,772) | - |
| Depreciation | - | (48,521) | (103,065) | (523) | (39,623) | - | (191,732) |
| December 31 | $1,091,583 | $343,815 | $539,376 | $237 | $158,435 | $59,457 | $2,192,903 |
| December 31, 2024 | |||||||
| Cost | $1,091,583 | $948,265 | $1,767,520 | $6,868 | $680,902 | $59,457 | $4,554,595 |
| Accumulated depreciation and impairment | - | (604,450) | (1,228,144) | (6,631) | (522,467) | - | (2,361,692) |
| $1,091,583 | $343,815 | $539,376 | $237 | $158,435 | $59,457 | $2,192,903 |
(7) Lease transactions - lessee
-
The underlying assets leased by the Company are company cars, and the lease term generally ranges from 1 to 3 years. Lease contracts are individually negotiated and include different terms and conditions. There are no other restrictions, except that leased assets may not be used as collateral for borrowings.
-
The lease term of part of the transportation equipment leased by the Company does not exceed 12 months, and the underlying low-value assets leased are office equipment.
-
The information on the book value of the right-of-use assets and the recognized depreciation expense is as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Book value | Book value | |
| Transport equipment | $ 2,872 | $ 4,406 |
| 2025 | 2024 | |
| Depreciation | Depreciation | |
| Transport equipment | $ 2,233 | $ 2,874 |
-
The additions to the right-of-use assets of the Company in 2025 and 2024 were NT$3,422 and NT$2,654, respectively.
-
The information on profit or loss items related to lease contracts is as follows:
| 2025 | 2024 | |
|---|---|---|
| Items affecting current profit and loss | ||
| Interest expenses on lease liabilities | $ 69 | $ 106 |
| Expenses for short-term lease contracts | 54 | 184 |
| Expenses for leases of low-value assets | 335 | 245 |
| Gains on lease modification | 132 | - |
- The total cash outflows from leases of the Company in 2025 and 2024 were NT$2,607 and NT$3,385, respectively.
(8) Investment property
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Land cost | $ 10,700 | $ 10,700 |
- Rental income and direct operating expenses of investment properties:
| 2025 | 2024 | |
|---|---|---|
| Rental income of investment properties | $ 743 | $ 743 |
| Direct operating expenses incurred in investment properties that have rental income in the current period | $ 64 | $ 64 |
- The fair value of investment properties held by the Company for the years ended December 31, 2025 and 2024 was $85,420 and $85,420, respectively, based on the transaction prices of the adjacent lands.
(9) Shot-term borrowings
The short-term borrowings of the Company as of December 31, 2025 and 2024 are as follows:
| Loans nature | December 31, 2025 | Interest rate collars | Collateral |
|---|---|---|---|
| Bank loan | |||
| Credit loan | $ 200,000 | 1.85% | None |
| Loans nature | December 31, 2024 | Interest rate collars | Collateral |
| Bank loan | |||
| Credit loan | $ 150,000 | 1.85%~1.99% | None |
The Company's interest expenses recognized in profit or loss in 2025 and 2024 were NT$3,590 and NT$6,590, respectively.
(10) Other payable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Salary and bonus payables | $ 28,842 | $ 34,716 |
| Commission payable | 7,874 | 11,314 |
| R&D expenses payable | 6,013 | 9,493 |
| Equipment payables | 5,993 | 18,661 |
| Repair fees payable | 4,694 | 3,761 |
| Remuneration to employees and directors and supervisors payable | - | 7,963 |
| Others | 16,086 | 15,899 |
| $ 69,502 | $ 101,807 |
(11) Long-term borrowings
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Bank loan | ||
| Credit loan | $ 600,000 | $ 700,000 |
| Interest rate collars | 2.01~2.09% | 2.01~2.04% |
The one-time repayment of credit loan is due in 2027.
(12) Pension
- (1) The Company has a defined benefit pension plan in accordance with the “Labor Standards Act”, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. When an employee meets the requirements of retirement, the payment of pension is based on service years and the average salary of the six months prior to retirement, with services within 15 years accumulating 2 basis points per year, and service years beyond 15 years accumulating 1 basis point per year up to a maximum of 45 basis points. The company provisions 5% of total monthly salary to the pension fund in the name of the Pension Supervisory Committee at the Bank of Taiwan. In addition, the Company has the labor pension reserve account balance referred to in the preceding paragraph estimated at the end of each fiscal year. If the account balance is insufficient to pay pension benefit to the employees who qualify for retirement within next year for the pension benefit calculated in the preceding paragraph, the Company will have the spread amount appropriated in a lump sum before the end of March next year.
(2) The amounts recognized in the balance sheet are as follows:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Present value of the defined benefit obligations | ($ | 77,809) | ($ | 82,888) |
| The fair value of plan assets | 147,065 | 141,834 | ||
| Net defined benefit assets (Recognized as Other non-current assets) | $ | 69,256 | $ | 58,946 |
(3) Changes in net defined benefit assets are as follows:
| Present value of the defined benefit obligations | The fair value of plan assets | Net defined benefit assets | ||
|---|---|---|---|---|
| 2025 | ||||
| Balance at January 1 | ($ | 82,888) | $ 141,834 | $ 58,946 |
| Current service cost | ( | 336) | ( 336) | |
| Interest (expense) income | ( | 1,286) | 2,229 | 943 |
| Present value of the defined benefit obligations | The fair value of plan assets | Net defined benefit assets | |
|---|---|---|---|
| (84,510) | 144,063 | 59,553 | |
| Revaluation amount: | |||
| Return on plan assets (excluding amounts included in interest income or expense) | - | 10,395 | 10,395 |
| The effect of changes in financial assumptions | (1,330) | - | (1,330) |
| Experience adjustments | 638 | - | 638 |
| (692) | 10,395 | 9,703 | |
| Pension payment | 7,393 | (7,393) | - |
| Balance at December 31 | ($77,809) | $147,065 | $69,256 |
| Present value of the defined benefit obligations | The fair value of plan assets | Net defined benefit assets | |
| 2024 | |||
| Balance at January 1 | ($104,900) | $143,904 | $39,004 |
| Current service cost | (454) | - | (454) |
| Interest (expense) income | (1,157) | 1,619 | 462 |
| (106,511) | 145,523 | 39,012 | |
| Revaluation amount: | |||
| Return on plan assets (excluding amounts included in interest income or expense) | - | 13,186 | 13,186 |
| The effect of changes in financial assumptions | 2,392 | - | 2,392 |
| Experience adjustments | 4,356 | - | 4,356 |
| 6,748 | 13,186 | 19,934 | |
| Pension payment | 16,875 | (16,875) | - |
| Balance at December 31 | ($82,888) | $141,834 | $58,946 |
(4) The Bank of Taiwan was commissioned to manage the Fund of the Company's defined benefit pension plan in accordance with the Fund's annual investment and utilization plan and the "Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund" (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic
or foreign real estate securitization products, etc.). For the use of this fund, the minimum earnings distribution every year shall not be for an amount less than the income calculated in accordance with the local bank's two-year time deposit rate; also, the insufficient fund, if any, should be made up by the National Treasury with the approval of the competent authorities. Since the Company is not entitled to participating in the operation and management of the Fund, the classification of the fair value of plant asset cannot be disclosed in accordance with International Accounting Standards No. 19, paragraph 142. The composition of fair value of plan assets as of December 31, 2025 and 2024 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.
(5) Assumptions for the actuation of pension funds are summarized as follows:
| 2025 | 2024 | |
|---|---|---|
| Discounted rate | 1.30% | 1.60% |
| Future salary increases rate | 2.00% | 2.00% |
Assumptions regarding future mortality experience are set based on actuarial advice in accordance with the published statistics and experience in the 6th Taiwan Standard Ordinary Experience Mortality Table.
The present value of the defined benefit obligations affected by the changes in the actuarial assumptions is analyzed as follows:
| Discounted rate | Future salary increases rate | |||
|---|---|---|---|---|
| Increase by 0.25% | Decrease by 0.25% | Increase by 0.25% | Decrease by 0.25% | |
| December 31, 2025 | ||||
| The impact on the present value of the defined benefit obligations | ($ 1,112) | $ 1,143 | $ 1,132 | ($ 1,108) |
| Discounted rate | Future salary increases rate | |||
| Increase by 0.25% | Decrease by 0.25% | Increase by 0.25% | Decrease by 0.25% | |
| December 31, 2024 | ||||
| The impact on the present value of the defined benefit obligations | ($ 1,279) | $ 1,314 | $ 1,306 | ($ 1,277) |
The sensitivity analysis above analyzes the impact from changing one of the assumptions while others remain constant. In practice, many changes in assumptions may be mutually interactive. The sensitivity analysis is consistent with the method adopted for calculating the net pension liability on the balance sheet.
(6) The Company applied for a suspension of the allocation of labor pension reserve on November 29, 2024 and December 15, 2023, which was approved to suspend the
allocation of labor pension reserve in 2025 and 2024.
- (1) The Company has a retirement policy with a defined pension contribution plan regulated in accordance with the “Labor Pension Act” for the employees of Taiwan nationality since July 1, 2005. The Company has established a defined contribution pension plan (the “New Plan”) under the “Labor Pension Act” covering all regular employees. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to an employee’s individual pension account at the Bureau of Labor Insurance. The payment of pension benefits is based on an employee’s individual pension fund account and the cumulative profit in such account, and employees can choose to receive such pension benefits monthly or in one lump sum.
(2) The pension costs under the defined contribution pension plans of the Company for the years ended December 31, 2025 and 2024 were $9,130 and $10,468, respectively.
(13) Share capital
-
As of December 31, 2025, the Company’s authorized capital was $1,600,000, consisting of 160,000 thousand shares of ordinary stock, and the paid-in capital was $769,180 with a par value of $10 (in dollars) per share. All issued capital of the Company were paid up.
-
The number of the Company’s outstanding ordinary shares as of 2025 and 2024: (Unit: thousand shares)
| 2025 | 2024 | |
|---|---|---|
| January 1 | $ 77,560 | $ 77,560 |
| Repurchase and cancellation of treasury shares | ( 642) | - |
| December 31 | $ 76,918 | $ 77,560 |
-
To protect the Company's credit and shareholders' rights and interests, the Board of Directors resolved on April 14, 2025 to repurchase treasury shares and cancel them within six months, and the number of repurchased shares and the amount shall be 642 thousand shares and NT$18,525, respectively; June 14, 2025 shall be the expiry date of the repurchase period. On September 16, 2025, the Administration of Commerce, MOEA approved the cancellation of treasury shares and completed the alteration registration of the capital reduction of the Company, and NT$2,763 and NT$9,342 were written off from the capital reserve and retained earnings, respectively.
-
The affiliation of the Company held 21,575 thousand shares of the Company as of December 31, 2025 and 2024.
-
On May 29, 2025, the Company's shareholders' meeting adopted a resolution to issue ordinary shares or domestic convertible corporate bonds (including secured or unsecured convertible corporate bonds) through private placement. The board of directors is authorized to decide on the number of shares to be actually issued or converted within the limit of 20% of the total number of ordinary shares issued (i.e., not exceeding 15,512,000 shares), depending on the capital market conditions.
(14) Capital reserve
According to the Company Act, capital reserves from premium income for issuing shares over face values and gift income, not only can offset losses, it can also issue new shares or cash
~36~
according to the original shareholding when there is no accumulated losses in the company. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. When the retained earnings of a company is not enough to offset capital losses, the capital reserves cannot be applied.
(15) Retained earnings
-
According to the Company's articles of incorporation, the dividend policy considers the Company's future capital needs and long-term financial planning and meets the shareholders' demand for cash inflows. The current year's earning, if any, shall first be used to offset prior years' operating losses and pay all taxes, and then 10% of the remaining amount shall be set aside as legal reserve. Special reserve shall also be allocated. If there is still surplus, it can be put together with the accumulated undistributed surplus of the previous year as the surplus available this year for distribution. Part of it can be retained, depending on the Company's business needs for the year, before being distributed to shareholders. Cash dividends shall not be less than 50% of the shareholder dividend given, but when the cash dividend is calculated to be less than $0.1 per share, it can be given in the form of stock dividend.
-
Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company's paid-in capital.
-
(1) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
(2) When adopting IFRSs for the first time on special reserve, the Company will conduct a reversal of the originally allocated special reserve when using, disposing of or reclassifying assets.
- (1) The appropriations of 2024 and 2023 earnings had been resolved at the stockholders' meeting on May 29, 2025 and May 30, 2024, respectively. Details are summarized below:
| 2024 | 2023 | |||
|---|---|---|---|---|
| Amount | Dividends per share ($) | Amount | Dividends per share ($) | |
| Legal earnings reserve | $ 7,844 | $ 26,745 | ||
| Special earnings reserve | - | 9,427 | ||
| Cash dividend | 14,736 | $ 0.19 | 62,048 | $ 0.8 |
| $ 22,580 | $ 98,220 |
(2) The loss compensation for 2025 was proposed by the Board of Directors on March 5, 2026, but it had not yet been resolved at the shareholders' meeting.
(16) Operating revenues
| 2025 | 2024 | |
|---|---|---|
| Revenue from Contracts with Customers | $ 782,848 | $ 1,327,606 |
- Segmentation of revenue from contracts with customers
The Company’s revenues are generated from goods and labor services gradually transferred with time and transferred at a specific time. Revenues can be subdivided into the following geographic areas:
| 2025 | Taiwan | United States | Total |
|---|---|---|---|
| Revenue from contracts with external customers | $ 486,818 | $ 296,030 | $ 782,848 |
| Time point of sales income recognition | |||
| Revenues recognized at a specific time | $ 486,818 | $ 296,030 | $ 782,848 |
| Revenues gradually recognized with time | - | - | - |
| $ 486,818 | $ 296,030 | $ 782,848 | |
| 2024 | Taiwan | United States | Total |
| Revenue from contracts with external customers | $ 860,863 | $ 466,743 | $ 1,327,606 |
| Time point of sales income recognition | |||
| Revenues recognized at a specific time | $ 857,333 | $ 466,743 | $ 1,324,076 |
| Revenues gradually recognized with time | 3,530 | - | 3,530 |
| $ 860,863 | $ 466,743 | $ 1,327,606 |
- Contract assets and contract liabilities
(1) The contract assets and contract liabilities of customer contract revenue recognized by the Company are shown as follows:
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Contract assets: | |||
| Contract assets | |||
| -Labor services | $ 397 | $ 3,458 | $ 275 |
| Contract liabilities: | |||
| Contract liabilities | |||
| -Drug sale contracts | $ 20,311 | $ 101,666 | $ 37,831 |
| -Labor services | 6,355 | 8,305 | 2,533 |
| $ 26,666 | $ 109,971 | $ 40,364 |
(2) The initial contract liabilities arising from sales contracts recognized as revenues in 2025 and 2024 total $89,296 and $18,323 respectively.
(17) Interest revenue
| 2025 | 2024 | |
|---|---|---|
| Interest from bank deposits | $ 3,760 | $ 4,333 |
| Other interest incomes | 24 | 26 |
| $ 3,784 | $ 4,359 |
(18) Other revenue
| 2025 | 2024 | |
|---|---|---|
| Rent revenue | $ 743 | $ 743 |
| Dividend income | - | 4,286 |
| Insurance claim income | - | 768 |
| Other Revenue- other | 7,580 | 6,527 |
| $ 8,323 | $ 12,324 |
(19) Other profits and losses
| 2025 | 2024 | |
|---|---|---|
| Net profit (loss) from financial assets at fair value through profit and loss | $ 16,923 | ($ 15,423) |
| Net foreign exchange profit (loss) | ( 5,371) | 23,635 |
| Gain in disposal and scrap of property, plant and equipment | - | 609 |
| Gains on lease modification | 132 | - |
| Miscellaneous income | ( 576) | - |
| $ 11,108 | $ 8,821 |
(20) Financial costs
| 2025 | 2024 | |
|---|---|---|
| Interest from bank loan | $ 16,625 | $ 21,129 |
| Other financial expenses | 69 | 106 |
| $ 16,694 | $ 21,235 |
(21) Employee benefit expense, depreciation and amortization
- Employee benefit expense, depreciation and amortization:
| Functionality | 2025 | ||
|---|---|---|---|
| Allocated as operating cost | Employee expenses | Total | |
| Employee benefits expenses | |||
| Salaries and wages | $ 78,843 | $ 112,936 | $ 191,779 |
| Labor insurance and national health insurance | 9,738 | 12,207 | 21,945 |
| Pension expenses | 3,227 | 5,296 | 8,523 |
| Directors' remuneration | - | 5,282 | 5,282 |
| Other employee expenses | 8,629 | 9,618 | 18,247 |
| Depreciation | 151,259 | 36,301 | 187,560 |
| Amortization | 1,756 | 1,436 | 3,192 |
| Functionality | 2024 | ||
| --- | --- | --- | --- |
| Allocated as operating cost | Employee expenses | Total | |
| Employee benefits expenses | |||
| Salaries and wages | $ 100,136 | $ 129,215 | $ 229,351 |
| Labor insurance and national health insurance | 12,687 | 14,049 | 26,736 |
| Pension expenses | 4,170 | 6,290 | 10,460 |
| Directors' remuneration | - | 6,125 | 6,125 |
| Other employee expenses | 9,233 | 9,592 | 18,825 |
| Depreciation | 156,071 | 38,535 | 194,606 |
| Amortization | 1,756 | 1,641 | 3,397 |
Note 1: The number of employees in 2025 and 2024 were 280 and 327 people respectively. Among them, the number of directors not concurrently employees were seven people and seven people, respectively.
Note 2: The company is TAIEX listed. Therefore, the following information should be added:
(1) The average expenditure of employee benefits for 2025 and 2024 were $881 and $892 respectively.
(2) The average expenditure of employee salary for 2025 and 2024 were $702 and $717 respectively.
(3) Changes in the average employee salary expense adjustment are (2.09%).
(4) Salary remuneration related policies
A. Policy on remuneration toward directors
According to the Articles of Association for the company, if the company has earned annual profits, it shall allocate 1% to 15% as employee remuneration and no more than 3% for director remuneration. However, in case of the accumulated losses, certain profits shall first be reserved to cover them. The amount appropriated this time is subject to passing by the Remuneration Committee with a resolution before being submitted to the board of directors for discussion, resolution and enforcement.
B. Policy on remuneration toward employees and managerial officers
(A) Upon final accounting settlement by the Company in each fiscal year, the earnings, if any, shall be first used to pay tax, make up loss, if any, and to appropriate dividend and reserve. To employees who have committed no fault at all in the entire year, in accordance with "Regulations Governing Year-End Bonus Review," the Company shall grant a year-end bonus which means a gracious grant for encouragement instead of a consideration for services rendered.
(B) In each and every year, the Company will, as well, evaluate whether the salary calls for an adjustment for employees based on the scalar indicators such as the Company's operating performance, commodity price index, salary level prevalent in the market and whether the salaries paid by the Company to employees are competitive enough in the market.
- Remunerations for employees and directors:
(1) According to the articles of incorporation of the Company, amended by the shareholders' meeting in 2025, a portion of the distributable profit of the current year, after covering accumulated losses, shall be distributed as employee compensation and director remuneration. The percentage shall be 1% to 15% for employee compensation and shall not be higher than 3% for director remuneration. For the amount of employee compensation, no less than 10% shall be appropriated as the compensation of non-executive employees.
(2) A. The Company recorded losses for 2025; therefore, no employee compensation or director remuneration was appropriated. For the 2024, employees' compensation was accrued at $7,063 while directors' remuneration was accrued at $900. The aforementioned amounts were recognized in salary expenses.
B. The employee compensation and director remuneration resolved by the Board of Directors for 2024 were $7,063 and $900, respectively, consistent with the amount recognized in the 2024 financial report. Employee compensation and director remuneration are distributed in cash; please visit the MOPS for inquiries about relevant information.
C. Information about employees' compensation and directors' remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the "Market Observation Post System".
(22) Income tax
- Income tax (benefit) expense
(1) Components of income tax (benefit) expense:
~41~
| 2025 | 2024 | |
|---|---|---|
| Current income tax: | ||
| Current income tax | ($ 3,169) | $ 13,866 |
| Additional levy on undistributed earnings | - | 7,556 |
| Underestimate (overestimated) income tax of prior years | 4,486 | ( 5,558) |
| Total Current income tax | 1,317 | 15,864 |
| Deferred income tax: | ||
| Origin and reversal of temporary differences | ( 15,439) | ( 13,846) |
| Income tax (benefit) expense | ($ 14,122) | $ 2,018 |
(2) Income tax amounts relating to other comprehensive profit and loss:
| 2025 | 2024 | |
|---|---|---|
| Defined benefit obligation revaluation amount and volume | ($ 1,940) | ($ 3,986) |
- Reconciliation between income tax (benefit) expense and accounting profit:
| 2025 | 2024 | |||
|---|---|---|---|---|
| Income tax derived by applying the statutory tax rate to pre-tax net profit (loss) | ($) | 51,594) | $ | 8,692) |
| Tax-free income by Income Tax Law | ( | 15,149) | ( | 4,045) |
| Impact on income tax from items excluded according to the tax law | 557 | 564 | ||
| Realizable changes from deferred income tax assets | 145 | ( | 27) | |
| Unrecognized deferred income tax assets on temporary differences | 46,123 | - | ||
| Unrecognized income tax assets on taxable losses | 4,479 | - | ||
| Additional levy on undistributed earnings | - | 7,556 | ||
| Underestimate (overestimated) income tax of prior years | 4,486 | ( | 5,558) | |
| Income tax effect of investment tax credit | ( | 3,640) | ( | 5,652) |
| Foreign dividend withholding tax rate difference | 471 | 488 | ||
| Income tax (benefit) expense | ($) | 14,122) | $ | 2,018 |
- Deferred income tax assets or liabilities arising from temporary differences and taxable losses:
| 2025 | ||||
|---|---|---|---|---|
| January 1 | Recognized in the profit or loss | Recognized in other comprehensive net loss | December 31 | |
| Temporary differences: Deferred income tax assets: | ||||
| Falling price of inventory | $ 32,548 | $ 13,575 | $ - | $ 46,123 |
| Unrealized exchange loss | 1,326 | ( 1,326) | - | - |
| Impairment loss of fixed assets | 8 | ( 3) | - | 5 |
| Bonus payable for paid leave not taken | 1,665 | 3 | - | 1,668 |
| Taxable losses | - | 4,479 | - | 4,479 |
| Subtotal | 35,547 | 16,728 | - | 52,275 |
| -Deferred income tax liabilities | ||||
| Profit and loss recognized by using equity method | ( 11,834) | ( 1,078) | - | ( 12,912) |
| Unrealized exchange gain | - | ( 90) | - | ( 90) |
| Determined benefit obligation | ( 11,790) | ( 121) | ( 1,940) | ( 13,851) |
| Reserve for land revaluation increment tax (“LRIT”) | ( 240,164) | - | - | ( 240,164) |
| Subtotal | ( 263,788) | ( 1,289) | ( 1,940) | ( 267,017) |
| Total | ($ 228,241) | $ 15,439 | ($ 1,940) | ($ 214,742) |
| 2024 | ||||
| January 1 | Recognized in the profit or loss | Recognized in other comprehensive net loss | December 31 | |
| Temporary differences: Deferred income tax assets: | ||||
| Falling price of inventory | $ 16,448 | $ 16,100 | $ - | $ 32,548 |
| Unrealized exchange | 2,084 | ( 758) | - | 1,326 |
~44~
loss
| Impairment loss of fixed assets | 26 | ( 18) | - | 8 |
|---|---|---|---|---|
| Bonus payable for paid leave not taken | 1,710 | ( 45) | - | 1,665 |
| Unrealized profit from sales of inventories in transit | 172 | ( 172) | - | - |
| Subtotal | 20,440 | 15,107 | - | 35,547 |
| -Deferred income tax liabilities | ||||
| Profit and loss recognized by using equity method | ( 10,575) | ( 1,259) | - | ( 11,834) |
| Determined benefit obligation | ( 7,802) | ( 2) | ( 3,986) | ( 11,790) |
| Reserve for land revaluation increment tax (“LRIT”) | ( 240,164) | - | - | ( 240,164) |
| Subtotal | ( 258,541) | ( 1,261) | ( 3,986) | ( 263,788) |
| Total | ($ 238,101) | $ 13,846 | ($ 3,986) | ($ 228,241) |
- The valid period for the unused taxable losses and the amount related to unrecognized deferred income tax assets of the Company is as follows:
| December 31, 2025 | ||||
|---|---|---|---|---|
| Year of occurrence | Amount declared/amount approved | Undeducted amount | Amount of unrecognized deferred income tax assets | Last deduction year |
| 2025 | $ 44,794 | $ 44,794 | $ 22,397 | 2035 |
- Deductible temporary differences that the Company did not recognize as deferred income tax assets are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Deductible temporary differences | $ 230,615 | $ - |
- The Company's filings of profit-seeking enterprise business income tax returns had been certified by the tax authority up till 2023.
(23) Earnings (loss) per share
| 2025 | |||
|---|---|---|---|
| After-tax amount | Weighted average outstanding shares (thousand shares). | Loss per share (NT$) | |
| Basic loss per share | |||
| Current period net loss | ($ 243,847) | 55,571 | ($ 4.39) |
| 2024 | |||
| After-tax amount | Weighted average outstanding shares (thousand shares). | Earnings per share ($) | |
| Base earnings per share | |||
| Current period net profit | $ 53,032 | 55,985 | $ 0.95 |
| Diluted earnings per share | |||
| Current period net profit | $ 53,032 | 55,985 | |
| Effect of dilutive potential ordinary shares: Employees’ compensation | - | 303 | |
| The effect of net profit in the current period to the potential ordinary shares | $ 53,032 | 56,288 | $ 0.94 |
(24) Supplemental cash flow information
Investing activities partially funded with cash:
| 2025 | 2024 | |||
|---|---|---|---|---|
| Purchase of property, plant, and equipment | $ | 48,645 | $ | 100,385 |
| Add: Opening balance of payable on equipment | 18,661 | 27,683 | ||
| Prepayments for land and equipment at the end of the period | 942 | 882 | ||
| Less: Ending balance of payable on equipment | ( | 5,993) | ( | 18,661) |
| Prepayments for land and equipment at the beginning of the period | ( | 882) | ( | 7,204) |
| Cash Paid for the Period | $ | 61,373 | $ | 103,085 |
(25) Changes in liabilities arising from financing activities
| 2025 | ||||
|---|---|---|---|---|
| Shot-term borrowings | Long-term borrowings | Lease liabilities | Total liabilities arising from financing activities | |
| January 1 | $ 150,000 | $ 700,000 | $ 4,468 | $ 854,468 |
| Addition | 1,000,000 | 200,000 | - | 1,200,000 |
| Repayment | ( 950,000) | ( 300,000) | ( 2,149) | ( 1,252,149) |
| Other non-cash changes | - | - | 567 | - |
| December 31 | $ 200,000 | $ 600,000 | $ 2,886 | $ 802,886 |
| 2024 | ||||
| Shot-term borrowings | Long-term borrowings | Lease liabilities | Total liabilities arising from financing activities | |
| January 1 | $ 500,000 | $ 700,000 | $ 7,319 | $ 1,207,319 |
| Addition | 650,000 | - | - | 650,000 |
| Repayment | ( 1,000,000) | - | ( 2,851) | ( 1,002,851) |
| December 31 | $ 150,000 | $ 700,000 | $ 4,468 | $ 854,468 |
- Related party transactions
(1) Name and relationship of related parties
Name
PHARMAPORTS, LLC (PPL)
Cenra Inc. (Cenra)
China Chemical & Pharmaceutical Co., Ltd. (CCPC)
Chunghwa Senior Care Co., Ltd.
Chunghwa Yuming Healthcare Co., Ltd. (CYH)
Tairung Development Co., Ltd.
The Mr. Wang Min-ning Memorial Foundation
Relationship with The
Company
Subsidiaries
The Company's main affiliates
The Company's main affiliates
The Company's main affiliates
The Company's main affiliates
The Company's main affiliates
Other related parties
(2) Major transactions with related parties
- Operating revenues
| 2025 | 2024 | |
|---|---|---|
| Product sales: | ||
| PPL | $ 296,030 | $ 466,743 |
| CCPC | 36,787 | 33,832 |
| $ 332,817 | $ 500,575 |
(1) The transaction price of the Company for related parties is based on the price agreed upon by both parties, which is similar to the sales price for general customers.
(2) The Company's payment period is 30-120 days (monthly) for non-stakeholders and 60-120 days (monthly) for stakeholders after shipment.
(3) The Group signed a raw material production and sales contract with China Chemical & Pharmaceutical Co., Ltd. in 2024 and renewed the contract in 2016. The Group sold raw materials to the said party at the net cost for processing into goods; the Group is entitled to a differential profit ratio of $50\%$ profit from actual sales (China Chemical & Pharmaceutical Co., Ltd. gross profit and the Group's sales gross profit).
2. Account receivable from related parties
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Account receivable from related parties: | ||
| PPL | $ 58,270 | $ 58,122 |
| CCPC | 8,945 | 14,044 |
| Less: Allowance for losses | (46) | (46) |
| $ 67,169 | $ 72,120 |
3. Other receivable
| Nature of main transactions | December 31, 2025 | December 31, 2024 | |
|---|---|---|---|
| PPL | Agency collection and payment | $ 943 | $ 590 |
| CCPC | Inspection service | - | 12 |
| Chunghwa | Agency collection | ||
| Holding Co., Ltd. and payment | 66 | - | |
| $ 1,009 | $ 602 |
4. Contract liabilities - Current
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| PPL | $ - | $ 82,135 |
-
The Company’s business supplies purchased in 2025 and 2024 totaled $3,750 and $2,827, respectively, and are listed as operating cost and miscellaneous fees.
-
The Company donated $1,500 to Mr. Min-Ning Wang Foundation, other related party, in 2024 in order to reward professionals for engagement in academic research and development.
-
The dividends received from the Company’s affiliates for the years 2025 and 2024 amounted $21,384 and $21,028, respectively.
(3) Remuneration to key management
| 2025 | 2024 | |
|---|---|---|
| Salaries and other short-term employee benefits | $ 15,614 | $ 19,711 |
| Retirement benefits | 2,317 | 282 |
| $ 17,931 | $ 19,993 |
- Pledged assets
The Company’s assets are used as collateral as follows:
| Book Value | Purpose of guarantee | ||
|---|---|---|---|
| Asset Item | December 31, 2025 | December 31, 2024 | |
| Deposits paid | |||
| (Recognized as Other non-current assets) | $ 9,500 | $ 10,120 | Customs guarantees, lease deposits, etc. |
- Significant contingent liabilities and unrecognized contractual commitments
(1) Contingencies
none.
(2) Commitments
Capital expenditures that have been signed but not yet incurred
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Property, plant, and equipment | $ 9,290 | $ 35,112 |
- Losses due to major disasters
none.
- Major post-balance sheet events
none.
~49~
12. Others
(1) Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. The Company may make adjustments to dividends paid to shareholders, refund capital to shareholders, issue new shares or sell assets to reduce the level of debts in order to maintain or adjust the Company’s capital structure. The Company monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including “current and non-current borrowings” as shown in the balance sheet) less cash and cash equivalents. Total capital is calculated as “equity” as shown in the balance sheet plus net debt.
The strategy of the Company in 2025 remained the same as in 2024 to be committed to maintaining a debt to capital ratio below 40%.
(2) Financial instruments
1. Types of financial instrument
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Financial assets | ||
| Financial assets at fair value through profit and loss | ||
| Financial assets mandatorily measured at fair value through profit or loss | $ 32,835 | $ 17,433 |
| Financial assets based on cost after amortization | ||
| Cash and cash equivalents | 163,100 | 183,996 |
| Accounts receivable (including related parties) | 101,455 | 187,200 |
| Other receivable | 4,745 | 3,859 |
| Deposits paid (Recognized as Other non-current assets) | 9,500 | 10,120 |
| $ 311,635 | $ 402,608 | |
| Financial liability measured at the amortized cost | ||
| Shot-term borrowings | $ 200,000 | $ 150,000 |
| Payable notes | 1,283 | 1,283 |
| Accounts payable | 28,962 | 40,161 |
| Other payable | 69,502 | 101,807 |
| Long-term borrowings | 600,000 | 700,000 |
| Deposits received (Recognized as other current liabilities) | 266 | 266 |
| $ 900,013 | $ 993,517 | |
| Lease liabilities | $ 2,886 | $ 4,468 |
~50~
- Risk management policies
(1) The Company’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Company’s overall risk management policy focuses on unpredictable events in the financial market, and the Company seeks to mitigate potential adverse effect on the financial position and performance.
(2) The Company’s Finance Department identifies and assesses financial risks in close collaboration with the Company’s other operating units.
- The nature and extent of significant financial risks
(1) Market risk
Exchange rate risk
A. The Company is a multinational operation and therefore is subject to exchange rate risk arising from transactions between the different currencies, especially in US dollars. The relevant exchange rate risks might come from assets and liabilities that are generated from future operating activities and have been recognized.
B. The Finance Department of the Company conducts hedging for the overall exchange rate risk. Exchange rate risk is measured by highly probable transactions in US dollars. Forward foreign exchange contracts are adopted to reduce the impact of exchange rate fluctuations on expected transactions.
C. The Company’s operations involve certain non-functional currencies (the Company’s functional currency is the New Taiwan dollar (NTD)), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values would be materially affected by exchange rate fluctuations are as follows:
| December 31, 2025 | |||
|---|---|---|---|
| Foreign currency (thousand dollars) | Exchange rate | Book value (NTD) | |
| (Foreign currency: functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD: NTD | $ 5,459 | 31.43 | $ 171,576 |
| Investments accounted for by the equity method | |||
| USD: NTD | $ 430 | 31.43 | $ 13,526 |
| Financial liabilities | |||
| Monetary items | |||
| USD: NTD | $ 381 | 31.43 | $ 11,975 |
| December 31, 2024 | |||
|---|---|---|---|
| Foreign currency (thousand dollars) | Exchange rate | Book value (NTD) | |
| (Foreign currency: functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD: NTD | $ 8,165 | 32.79 | $ 267,730 |
| Investments accounted for by the equity method | |||
| USD: NTD | $ 407 | 32.79 | $ 13,360 |
| Financial liabilities | |||
| Monetary items | |||
| USD: NTD | $ 433 | 32.79 | $ 14,198 |
D. Total exchange gain, including realized and unrealized gains from significant foreign exchange variations on monetary items held by the Company amounted to a loss of $(\$ 5,371)$ and a gain of $\$ 23,635$ for the 2025 and 2024, respectively.
E. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:
| 2025 | |||
|---|---|---|---|
| Sensitivity analysis | |||
| Magnitude changes | Profit and loss affected | Other comprehensive profit and loss affected | |
| (Foreign currency: functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD: NTD | 1% | $ 1,716 | $ - |
| Financial liabilities | |||
| Monetary items | |||
| USD: NTD | 1% | $ 120 | $ - |
| 2024 | |||
|---|---|---|---|
| Sensitivity analysis | |||
| Magnitude changes | Profit and loss affected | Other comprehensive profit and loss affected | |
| (Foreign currency: functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD: NTD | 1% | $ 2,677 | $ - |
| Financial liabilities | |||
| Monetary items | |||
| USD: NTD | 1% | $ 142 | $ - |
Price risk
A. The Company's equity instruments exposed to the price risk are such financial assets held at fair value through profit & loss. To manage the price risk of investment in equity instruments, the Company conducts investment exactly within the limit set by the Company.
B. The Company invests primarily in equity instruments issued by domestic companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. In case the price of the said equity instrument rises or drops by $10\%$ while the other factors remain unchanged, the after-tax net profit for 2025 and 2024due to the profit or loss of the equity instrument measured from fair value through profit and loss will increase or decrease by $\$3,284$ and $\$1,743$ respectively.
Cash flow and fair value interest rate risk
A. The Company's interest rate risk mainly comes from short-term borrowings issued at floating rates and long-term borrowing, which exposes the Company to cash flow interest rate risk. For 2025 and 2024, the Company's borrowings issued at floating rates were mainly denominated in New Taiwan dollars.
B. If the interest rates of borrowing NTD increases or decreases by $1\%$ , while all other factors remain constant, the net profit after tax for 2025 and 2024 is an increase of $\$6,400$ and $\$6,800$ , respectively, mainly due to the interest expense changes caused by the floating interest rate.
(2) Credit risk
A. Credit risk refers to the risk of financial loss of the Company arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable.
B. The management of credit risk is established with a Company perspective. According to the Company's credit policy, each local entity in the Company is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Office of
the General Manager. The utilization of credit limits is regularly monitored.
C. The Company adopts the above assumption provided by the IFRS 9 that if a contract payment is overdue for more than 90 days in accordance with the agreed payment terms, it is considered a breach of contract.
D. The Company adopts the following assumption provided by the IFRS 9 as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:
If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.
E. The Company categorizes the accounts receivable from customers based on their nature. The provision matrix and the loss ratio method are adopted as the basis for estimating the expected credit loss.
F. The Company may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Company will still continue the recourse to protect the rights of the claims. For the year ended December 31, 2025 and 2024, the Company has no creditor's rights that have been written off but are involved in recourse.
G. The Company has included the global economic indicators and signals and estimated the loss allowance for accounts receivable (including the interested parties) based on the loss rates built according to historic and current data. The provision matrix and loss rate as of December 31, 2023 and 2022 are show as follows:
| December 31, 2025 | Expected rate of loss | Total book value | Allowance for losses |
|---|---|---|---|
| Not overdue | 0.01%~0.11% | $ 71,265 | $ 294 |
| Overdue within 30 days | 0.13%~1.33% | 5,659 | - |
| Overdue 31 to 60 days | 0.14%~1.36% | 24,825 | - |
| Overdue 61 to 90 days | 0.96%~9.63% | - | - |
| Overdue 91 | 10.00%~100.00% | - | - |
| $ 101,749 | $ 294 | ||
| December 31, 2024 | Expected rate of loss | Total book value | Allowance for losses |
| Not overdue | 0.01%~0.12% | $ 153,327 | $ 294 |
| Overdue within 30 days | 0.15%~1.46% | 33,959 | - |
| Overdue 31 to 60 days | 0.15%~1.49% | 208 | - |
| Overdue 61 to 90 days | 0.89%~8.93% | - | - |
| Overdue 91 | 10.00%~100.00% | - | - |
| $ 187,494 | $ 294 |
H. The Company adopts a simplified method in which the loss allowance for the accounts receivable is shown below:
| 2025 | |
|---|---|
| Accounts receivable (including related parties) | |
| January 1 (December 31) | $ 294 |
| 2024 | |
| Accounts receivable (including related parties) | |
| January 1 (December 31) | $ 294 |
The amount recognized above is based on other credit enhancements held, so the unrecognized loss allowance as of December 31, 2025 and 2024 are $211 and $295. Among the reversed loss in 2025 and 2024, $0 is the impairment loss reversed by payables derived from customer contracts.
(3) Liquidity risk
A. Cash flow forecasting is performed by the operating entities of the Company and aggregated by the Company's Finance Department. It monitors rolling forecasts of liquidity requirements to ensure the Company has sufficient cash to meet operational needs and maintain sufficient unencumbered loan commitments at all times. Such forecasting takes into consideration the Company's debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.
B. The Company's unutilized borrowings are shown as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Maturing in one year or less | $ 770,000 | $ 820,000 |
| Mature beyond one year | 550,000 | 550,000 |
| $ 1,320,000 | $ 1,370,000 |
C. The table below analyses the Company's non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| December 31, 2025 | Within 1 year | 1 to 2 years | 2 to 5 years |
|---|---|---|---|
| Shot-term borrowings | $ 200,000 | $ - | $ - |
| Payable notes | 1,283 | - | - |
| Accounts payable | 28,962 | - | - |
| Other payable | 69,502 | - | - |
| Lease liabilities | 1,174 | 1,174 | 608 |
| Long-term borrowings | 12,205 | 607,961 | - |
| Deposits received (Recognized as other current liabilities- others) | 266 | - | - |
Non-derivative financial liabilities:
| December 31, 2024 | Within 1 year | 1 to 2 years | 2 to 5 years |
|---|---|---|---|
| Shot-term borrowings | $ 150,000 | $ - | $ - |
| Payable notes | 1,282 | - | - |
| Accounts payable | 40,161 | - | - |
| Other payable | 101,807 | - | - |
| Lease liabilities | 2,601 | 1,938 | - |
| Long-term borrowings | 14,115 | 709,736 | - |
| Deposits received | |||
| (Recognized as other current liabilities-others) | 266 | - | - |
D. The Company does not expect the timing of cash flows analyzed for maturity analysis to occur significantly earlier than expected, nor does it expect the actual amount to differ significantly.
(1) Fair value information
- The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: The quotation (unadjusted) of the same assets or liabilities that can be acquired by the company in an active market on the measurement date A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company's investment in publicly traded or OTC stocks is included.
Level 2: It refers to the directly or indirectly observable input value of asset or liability, except for those quotations included in Level 1.
Level 3: The unobservable inputs of assets or liabilities.
-
Please refer to Note 6 (8) for the fair value of investment property carried at cost.
-
Financial instrument not measured at fair value:
Include the book value of cash and cash equivalents, notes receivable, accounts receivable (including the interested parties), other receivable, deposits paid, short-term borrowings, notes payable, accounts payable, other accounts payable, long-term borrowings, deposits received and lease liabilities as reasonable approximation of fair value.
- The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
(1) The Company classifies them based on the nature of assets and liabilities, and the information is as follows:
| December 31, 2025 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets | ||||
| Repeatable fair value | ||||
| Financial assets at fair value through profit and loss | ||||
| Equity securities | $ - | $ - | $ 32,835 | $ 32,835 |
| December 31, 2024 | Level 1 | Level 2 | Level 3 | Total |
| --- | --- | --- | --- | --- |
| Assets | ||||
| Repeatable fair value | ||||
| Financial assets at fair value through profit and loss | ||||
| Equity securities | $ - | $ - | $ 17,433 | $ 17,433 |
(2) The methods and assumptions adopted by the Company to measure fair value are as follows:
A. The fair value of other financial instruments is obtained by valuation or reference to quotation from counterparties.
B. When assessing non-standardized and less complex financial instruments, the Company adopts valuation techniques widely used by other market participants. The parameters used in the valuation models for this type of financial instruments are usually observable market information.
C. The output of valuation models are estimates, and the valuation techniques may not reflect all factors affecting the financial instruments and non-financial instruments held by the Company. Therefore, the estimates of valuation models will be adjusted according to additional parameters, such as model risk or liquidity risk. Based on the management policies of the Company's valuation model at fair value and the related control procedures, the management believes that to fairly present the fair value of financial and non-financial instruments in the individual balance sheet, adjusting valuation may be appropriate and necessary. Price information and parameters used in valuation are carefully assessed and they are appropriately adjusted according to the current market conditions.
- There were no transfers between Level 1 and 2 in 2025 and 2024.
~56~
- The following table shows the changes in Level 3 in 2025 and 2024:
| 2025 | 2024 | |||
|---|---|---|---|---|
| Equity instruments | Equity instruments | |||
| January 1 | $ | 17,433 | $ | 32,856 |
| Income (loss) recognized in profit or loss (Note) | 16,923 | ( | 15,423) | |
| Payment on shares refunded by capital decrease | ( | 1,521) | - | |
| December 31 | $ | 32,835 | $ | 17,433 |
| Note: Other gains and losses listed. |
-
There were no transfers in and/or out of Level 3 in 2025 and 2024.
-
With respect to the valuation of fair value classified as Level 3, the Finance Department is responsible for the independent verification of fair value of financial instruments. Based on independent information, the valuation results can be closer to the market conditions. The independence and reliability of information and the consistency with other sources, as well as other necessary adjustments to the fair value, can ensure that the results are reasonable. In addition, the Finance Department develops valuation policies and procedures for fair value of financial instruments and ensure that they comply with the requirements of the International Financial Reporting Standards.
-
The quantitative and sensitivity analysis of significant and unobservable input of valuation models used for measuring Level 3 fair value is shown as follows:
| December 31, 2025 | Valuation technique | Significant unobservable input value | Relationship between input value and fair value | |
|---|---|---|---|---|
| Shares of venture capital | $ 32,835 | Net asset value method | Not applicable | Not applicable |
| December 31, 2024 | Valuation technique | Significant unobservable input value | Relationship between input value and fair value | |
| Shares of venture capital | $ 17,433 | Net asset value method | Not applicable | Not applicable |
- The Company conducts careful assessment before determining the valuation model and parameters to be used, and the use of different valuation models or parameters may lead to different valuation results.
~58~
- Notes of disclosure
(1) Information about important transactions
- Loans to others: None
- Provision of endorsements and guarantees to others: None
- Major securities held at the end of the period (not including subsidiaries, associates and joint ventures equity): Please refer to Attached table 1.
- Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to Attached table 2.
- Receivables from related parties reaching $100 million or 20% of paid-in capital or more: None.
- Business relationship and significant transactions between Parent Company and Subsidiaries: Please refer to Attached table 3.
(2) Information regarding investees
Names, locations and other information of investee companies (not including investees in China): Please refer to Attached table 4.
(3) Information regarding investment in the territory of mainland china
- Basic information: None.
-
Significant transactions, either directly or indirectly through a third area, with investee companies in China: None.
-
Segment information
Based on IAS 8 and is also disclosed in the consolidated financial report.
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Major securities held at the end of the period (not including subsidiaries, associates and joint ventures)
January 1 to December 31, 2025
Attached table 1
Unit: NTD thousand
(Except where otherwise stated)
| Holding company | Type and name of marketable securities (Note 1) | Relationship with the securities issuer | Account titles in book | At ending | Remarks | |||
|---|---|---|---|---|---|---|---|---|
| Quantity | Book value (Note 2) | Shareholding percentage | Fair value | |||||
| Chunghwa Chemical Synthesis & Biotech Co., Ltd. | Common shares | |||||||
| China Development Biomedical Venture Capital (limited company) | None | Financial assets that are measured at fair value through profit or loss - non-current | 2,434,286 | $ 32,835 | 1.71% | $ 32,835 | None |
Note 1: Securities as stated in this table are the stocks, bonds, beneficiary certificates and the securities deriving from the above items within the scope of IFRS 9, "Financial Instruments".
Note 2: Book value is determined based on fair value less accumulated impairment for marketable securities measured at fair value. For those not measured at fair value, the book value is determined based on the acquisition cost or amortized cost less accumulated impairment.
Note 3: The table sets out marketable securities determined by the Company based on the principle of materiality.
Page 1 of Attached table 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Purchase from or sale to related parties for an amount exceeding NTD 100 million or 20% of paid-in capital
January 1 to December 31, 2025
Attached table 2
Unit: NTD thousand
(Except where otherwise stated)
| Purchase (sale) company | Name of counterparty | Relation | Transactions | Trading terms different from general trade and reasons | Notes and accounts receivable (payable) | Remarks | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sale) | Amount | Percentage of total purchase (sale) | The credit period | Unit price | The credit period | Balance | Percentage of total notes, accounts receivable (payable) | ||||
| Chunghwa Chemical Synthesis & Biotech Co., Ltd. | PHARMAPORTS, LLC | Subsidiaries | Sale | $ 296,030 | 38% | Collection period is 60 to 120 days after delivery. | The agreed amount of the two parties | - | $ 58,270 | 57% | None |
Note: The disclosure is made by the income and corresponding transactions will not be disclosed additionally.
Page 1 of Attached table 2
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Significant inter-company transactions during the reporting periods
January 1 to December 31, 2025
Attached table 3
Unit: NTD thousand
(Except where otherwise stated)
| Code
(Note 1) | Trader's name | Counterparty | Relationship
(Note 2) | Transactions | | | |
| --- | --- | --- | --- | --- | --- | --- | --- |
| | | | | Item | Amount | Terms and conditions | Percentage of consolidated total operating revenues or total assets
(Note 3) |
| 0 | Chunghwa Chemical Synthesis & Biotech Co., Ltd. | PHARMAPORTS, LLC | 1 | Sales revenue | $ 296,030 | Note 4 | 37% |
| 0 | Chunghwa Chemical Synthesis & Biotech Co., Ltd. | PHARMAPORTS, LLC | 1 | Accounts receivable | 58,270 | Note 4 | 1% |
Note 1: The information about transactions between parent company and subsidiaries shall be numbered and noted in the following manner in the box of numbers:
(1) Fill in “0” for parent company.
(2) Subsidiaries are numbered from number 1.
Note 2: The relationship with the traders is classified into three categories, which should be specified (the transaction conducted between the parent company and its subsidiaries or between two subsidiaries need not be disclosed in duplication). Such as: if the parent company has the transaction with the subsidiaries disclosed, the subsidiaries need not to have it disclosed in duplication. If one of the two subsidiaries has the transaction disclosed, the other subsidiary needs not to have it disclosed in duplication).
(1) Parent company vs. subsidiaries.
(2) Subsidiaries vs. parent company.
(3) Subsidiaries vs. subsidiaries.
Note 3: For computing the ratio of trade amount to total sales revenue or total assets, if it is for asset and liability account, the computation is based on the ratio of ending balance to total consolidated assets; however, if it is for income and expense account, the computation is based on the ratio of interim cumulative amount to total consolidated revenue.
Note 4: Payment collection terms for sales and service provided to related parties are 60 to 120 days after shipment and provision of service, respectively.
Note 5: The presentation of material transactions in the table can be determined by the Company based on the principle of materiality.
Page 1 of Attached table 3
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Names, locations and other information of investee companies (not including investees in China)
January 1 to December 31, 2025
Attached table 4
Unit: NTD thousand
(Except where otherwise stated)
| Investor | Name of investee | Location | Principal business | Sum of initial investment | Ending shareholding | Current period profit / loss of the investee | Recognized investment Income | Remarks | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current period-end | The end of last year | Quantity | Ratio | Book value | |||||||
| Chunghwa Chemical Synthesis & Biotech Co. Ltd. | PHARMAPORTS, LLC | U.S. | Trading of API drugs | $ 4,925 | $ 4,925 | -100.00% | $ 13,526 | $ 5,390 | $ 5,390 | Subsidiaries | |
| Chunghwa Chemical Synthesis & Biotech Co. Ltd. | Cenra Inc. (formerly China Chemical & Pharmaceutical Co., Ltd.) | Taiwan | Manufacturing and sales of pharmaceuticals and health care products and import of the related medical equipment. | 863,602 | 863,602 | 21,026,568 | 14.42% | 1,020,521 | 299,994 | 57,260 | Affiliate business |
| Chunghwa Chemical Synthesis & Biotech Co. Ltd. | BioDuro-Cenra Biotech CO., LTD. | Taiwan | API business market development | 100 | - | 10,000 | 49.00% | 92 | (17) | (8) | Affiliate business |
Page 1 of Attached table 4
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Inventory
December 31, 2025
List 1
Unit: NTD thousand
| Item | Summary | Amount | Remarks | |
|---|---|---|---|---|
| Cost | Net realizable value | |||
| Raw materials | $ 308,220 | $ 346,511 | The replacement cost of raw materials is the net realizable value, and the work in process products and the finished products are evaluated by the net realizable value. | |
| Work in process | 90,615 | 114,135 | ||
| Finished products | 780,329 | 1,826,126 | ||
| Subtotal | 1,179,164 | $ 2,286,772 | ||
| ( 461,226) | ||||
| Less: Allowance for inventory price decline | ||||
| $ 717,938 |
Page 1 of List 1
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Investment changes using the equity method
January 1 to December 31, 2025
List 2
Unit: NTD thousand
| Balance, beginning | Increase | Decrease | Balance, ending | Net market price or equity | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Quantity | Amount | Quantity | Amount | Quantity | Amount | Quantity | Shareholding percentage | Amount | Unit price | Total amount | Collateral or pledge |
| Director of Cenra Inc. | 21,026,568 | $ 984,386 | - | $ 57,519 | ($ 21,384) | 21,026,568 | 14.42% | $ 1,020,521 | $ 33 | $ 702,287 | None | |
| BioDuro-Cenra Biotech CO., LTD. | - | - | 10,000 | 100 | - | ( 8) | 10,000 | 49.00% | 92 | 9 | 92 | None |
| PHARMAPORTS,LLC | - | 13,360 | - | 5,390 | - | ( 5,224) | - | 100.00% | 13,526 | - | 13,526 | None |
| $ 997,746 | $ 63,009 | ($ 26,616) | $ 1,034,139 | $ 715,905 |
Page 1 of List 2
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Statement of Short-term Loan
December 31, 2025
List 3
Unit: NTD thousand
| Type of Loans | Description | Balance, ending | Agreement Terms | Interest rate collars | Financing amount | Collateral and Mortgage |
|---|---|---|---|---|---|---|
| Credit loan | Yushan Bank | $ 200,000 | 2025.12.24~2026.03.24 | 1.85% | $200,000 | None |
Page 1 of List 3
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Statement of long-term borrowings
December 31, 2025
List 4
Unit: NTD thousand
| Creditor | Summary | Loan amount | Agreement Terms | Interest rate | Collateral and Mortgage |
|---|---|---|---|---|---|
| Hua Nan Commercial Bank | Credit loan | $ 300,000 | 2025.11.27~2027.11.26 | 2.010% | None |
| Bank of Taiwan | 〃 | 200,000 | 2025.11.17~2027.05.15 | 2.085% | 〃 |
| Chang Hwa Bank | 〃 | 100,000 | 2025.06.27~2027.06.25 | 2.005% | 〃 |
| $ 600,000 |
Page 1 of List 4
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Operating revenues
January 1 to December 31, 2025
List 5
Unit: NTD thousand
| Item | Volume | Amount | Remarks |
|---|---|---|---|
| Biotechnology products | 5,367.64 KG | $ 554,002 | |
| Non-biotechnology products | 36,175.08 KG | 204,344 | |
| Labor revenue | 24,502 | ||
| Net operating income | $ 782,848 |
Page 1 of List 5
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Operating cost
January 1 to December 31, 2025
List 6
Unit: NTD thousand
| Item | Summary | Amount | Remarks |
|---|---|---|---|
| Beginning raw materials | $ 404,808 | ||
| Add: Incoming materials delivered for the period | 176,469 | ||
| Less: Raw materials at the end of period | ( 308,220) | ||
| Sales of raw materials | ( 58) | ||
| Scrapped raw materials | ( 752) | ||
| Transferred to R&D expenses | ( 5,050) | ||
| Direct material usage | 267,197 | ||
| Direct labor | 48,421 | ||
| Manufacturing overhead | 344,808 | ||
| Manufacturing cost | 660,426 | ||
| Add: Opening balance of work in process products | 83,735 | ||
| Transfer-in of finished products | 608,915 | ||
| Less: Ending balance of work in process products | ( 90,615) | ||
| Cost for finished goods | 1,262,461 | ||
| Add: Opening balance of finished products | 668,911 | ||
| Purchases for current period | - | ||
| Less: Ending balance of finished products | ( 780,329) | ||
| Transfer-in of work in process products | ( 608,915) | ||
| Transferred to R&D expenses | ( 8,682) | ||
| Transferred as labor costs | ( 9,764) | ||
| Finished products scrapped | ( 8,529) | ||
| Cost of goods sold | 515,153 | ||
| Less: Income from sales of scrap | ( 1,333) | ||
| Add: Inventory disposition losses | 9,281 | ||
| Falling price of inventory | 272,770 | ||
| Labor service cost | 13,133 | ||
| Total operating cost | $ 809,004 |
Page 1 of List 6
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Manufacturing overhead
January 1 to December 31, 2025
List 7
Unit: NTD thousand
| Item | Summary | Amount | Remarks |
|---|---|---|---|
| Depreciation | $ 151,259 | ||
| Utilities expenses | 57,064 | ||
| Salaries | 30,422 | ||
| Garbage and sludge cleaning and transportation fees | 19,913 | ||
| Consumables | 13,273 | ||
| Other expenses | 72,877 | The amount of each item did not exceed 5% of this account. | |
| $ 344,808 |
Page 1 of List 7
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Marketing expenses
January 1 to December 31, 2025
List 8
Unit: NTD thousand
| Item | Summary | Amount | Remarks |
|---|---|---|---|
| Commission expense | $ 18,907 | ||
| Professional service expenses | 14,120 | ||
| Salaries | 9,619 | ||
| Transportation expenses | 5,722 | ||
| Other expenses | 13,820 | The amount of each item did not exceed 5% of this account. | |
| $ 62,188 |
Page 1 of List 8
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Administrative expenses
January 1 to December 31, 2025
List 9
Unit: NTD thousand
| Item | Summary | Amount | Remarks |
|---|---|---|---|
| Salaries | $ 32,956 | ||
| Professional service expenses | 8,565 | ||
| Depreciation | 7,218 | ||
| Directors' remuneration | 5,282 | ||
| Other expenses | 16,419 | The amount of each item did not exceed 5% of this account. | |
| $ 70,440 |
Page 1 of List 9
Chunghwa Chemical Synthesis & Biotech Co., Ltd.
Research and development expenses
January 1 to December 31, 2025
List 10
Unit: NTD thousand
| Item | Summary | Amount | Remarks |
|---|---|---|---|
| Salaries | $ 70,361 | ||
| Consumables | 17,366 | ||
| Depreciation | 28,839 | ||
| Repair fees | 9,304 | ||
| Utilities expenses | 10,028 | ||
| Other expenses | 32,450 | The amount of each item did not exceed 5% of this account. | |
| $ 168,348 |
Page 1 of List 10