AI assistant
Catena — Interim / Quarterly Report 2019
Jul 8, 2019
2901_ir_2019-07-08_f8425430-b782-4c48-8143-3a7a4646b040.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim report January-June 2019
- Rental income increased by 11 percent to SEK 585.0 million (527.5).
- The net operating surplus increased by 15 percent to SEK 455.1 million (396.6).
- Profit from property management rose by 16 percent to SEK 317.9 million (274.2).
- Profit for the period increased to SEK 507.5 million (371.2), corresponding to earnings per share of SEK 13.46 (9.92), including changes in value of SEK 324.6 million (108.9).
- Net asset value per share, EPRA NAV, increased to SEK 182.01 (156.40).
Events in the second quarter
- Catena has signed a lease with PostNord and is investing SEK 36 million in a 2,000 square metre terminal in Katrineholm.
- The 7,800 square metre Muttern 6 logistics property in Kungälv was acquired at a property value of SEK 52 million.
- Catena has signed a lease with Speed Logistics and is investing SEK 65 million in a 7,500 square metre extension of the Rosersberg 11:81 property in Sigtuna.

We link Scandinavia's cargo flows
This information is such that Catena AB (publ) is obliged to publish under the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication on 8 July at 08:00 a.m.
A presence in central logistics locations is a success factor for PostNord
Catena's construction of a new 18,300 square metre terminal at the Tostarp Logistics Position in the east of Helsingborg is to commence shortly. For the tenant, PostNord, the new facility is a natural step, since parcel volumes from Europe are continuously increasing.
PostNord offers communications and logistics solutions and the new terminal, the company's 11th, will primarily handle parcels, piece goods and distribution operations, as well as a certain amount of letter distribution. The tenant is scheduled to move in in the summer of 2020. Mattias Hovinen is the project manager at PostNord, leading property development projects in the company's Nordic terminal network all the way from concept to occupancy.
"The location at Tostarp in Helsingborg is excellent for several reasons – we can relieve existing terminals as import volumes increase and meet the growth of our e-commerce customers and our own TPL operations, which are growing. At the same time, our presence is strengthened in a region experiencing strong development, providing competitive advantages," says Mattias.
"The new terminal also allows us to co-locate terminal and distribution operations through closer collaboration with nearby facilities. That entails significant synergies," he continues.
Changed customer needs
To adapt to continuously growing e-commerce, with parcel volumes increasing and letter volumes decreasing drastically, PostNord is working purposefully to add capacity and identify new solutions. "Same-day deliveries" were recently launched in Sweden on a trial basis and, in Denmark, digital parcel boxes have been introduced within walking distance from people's homes for easier, more convenient and environmentally friendly deliveries. PostNord perceives increasing interest and commitment to sustainability issues among customers.
"Studies show that increasing numbers of consumers are prepared to make active choices for more environmentallyadapted deliveries. This requires increased transparency on our part and the capacity to propose more sustainable alternatives. I see a considerable potential in AI and 'machine learning' here, streamlining transport methods and logistics to be able to answer in detail questions regarding returns and how fully loaded vehicles are," says Mattias.
Sustainable cooperation
Reviewing flow analyses for transport methods, the effect on emissions and aspects of structural engineering are part of
the process when selecting locations in which to establish operations. The new Tostarp terminal will be environmentally certified in accordance with the Sweden Green Building Council's Miljöbyggnad Silver certification, which is also the ambition for all of Catena's new construction projects.
"It is gratifying that we share our ambitions to reduce the ecological footprint and this demonstrates our long-term strategy with Catena whereby we hope to identify innovative new solutions together," summarises Mattias Hovinen.

Focus on Helsingborg region
Catena's regional manager in Helsingborg, Göran Jönsson, is keen to highlight the substantial logistics advantages offered by the Helsingborg region, part of the Northern European, Greater Copenhagen metropolitan area.
"PostNord's establishment confirms the Tostarp Logistics Position as a central logistics hub, with its excellent location adjacent to the E4 and E6 motorways. For companies with European goods flows, this could not be better," says Göran.
Approximately 70,000 square metres of land remains to be developed at Tostarp once the new terminal is completed in 2020. Ängelholm is another strategically important logistics location in the region, with similar conditions.
"With our agreement to acquire 600,000 square metres of logistics land adjacent to the existing E-City Engelholm, we aim to build a complete e-commerce cluster meeting the needs that arise as flows and consumption patterns change and become globalised," says Göran.
Contact for Region Helsingborg, Göran Jönsson, [email protected]

The Catena Group in figures
| 2019 Apr–Jun |
2018 Apr–Jun |
2019 Jan-Jun |
2018 Jan-Jun |
Rolling 12-month |
2018 Jan–Dec |
|
|---|---|---|---|---|---|---|
| Rental income, SEK M | 291.0 | 264.3 | 585.0 | 527.5 | 1,148.2 | 1,090.7 |
| Net operating surplus, SEK M | 231.9 | 204.0 | 455.1 | 396.6 | 886.1 | 827.6 |
| Surplus ratio, % | 79.7 | 77.2 | 77.8 | 75.2 | 77.2 | 75.9 |
| Profit from property management, SEK M | 162.0 | 138.3 | 317.9 | 274.2 | 615.0 | 571.3 |
| Profit for the period/year, SEK M | 261.7 | 194.6 | 507.5 | 371.2 | 959.7 | 823.4 |
| Earnings per share, SEK | 6.94 | 5.20 | 13.46 | 9.92 | 25.46 | 21.93 |
| Equity ratio, % | 32.8 | 31.5 | 32.8 | 31.5 | 32.8 | 33.2 |
| Economic letting ratio, % | 95.5 | 95.2 | 95.5 | 95.2 | 95.5 | 95.9 |
Strong cash flow enables development
An increase in profit from property management by 16 percent generates a capacity to continue strengthening Catena's position through further investment and active project development.
We can state that rental income increased by 11 percent, the net operating surplus by 15 percent and profit from property management by 16 percent, compared with the corresponding period in 2018. Profit from property management amounted to SEK 317.9 million, totalling 54 percent of rental income. This basically constitutes our cash flow before changes in working capital, an outcome that matches well our ambition for the period and provides future capacity.
Each property is a business opportunity
Catena is growing through project development, both by establishing new strategic logistics positions and by refining and developing existing properties. With our 110 logistics facilities, we perceive continuous potential to adapt and refine the conditions of each property. This is how we and our customers can meet needs even better and ensure efficient logistics solutions for current and future flows.
One example is the Rosersberg 11:81 property outside Stockholm where we recently initiated an extension and are investing a total of SEK 65 million to extend the property by 7,500 square metres and to modernise existing premises. Following the investment, the property has slightly more than 30,000 square metres of space, enabling the tenant, Speed Logistics, to offer additional customers modern 3PL and e-commerce solutions. Another example is that we are looking into how we can environmentally certify the existing stocks. Our current target for new production is to achieve the Sweden Green Building Council's Miljöbyggnad Silver certification, with strict requirements on energy, indoor environment and choice of materials.
Our basic stance is that we should always add value where we can. The remaining investment volume in our ongoing project portfolio is SEK 600 million in new and existing properties and we are experiencing pressure from continued high demand. The market conditions for logistics space are good, and this is evident in the discussions we are conducting.
Energy efficiency – an important key
Development projects in which we review the energy solution result in improved environmental performance and lower expenses. Heating and energy comprise a significant part of our total operating expenses and we are investing continuously to increase energy efficiency. At the Vångagärdet 20 property in Helsingborg, work is underway to connect to the district heating network and uninstall inefficient steam boilers and natural gas, a measure that is expected to result in a reduced CO2 impact of at least 765 tonnes annually. Other conditions apply for the Dikartorp 3:12 property in Jakobsberg. There, we have instead disconnected the property from the district heating to meet the energy needs through geothermal energy storage with active recharging. We have also installed heat pumps, an electric boiler for peak heating needs and 943 photovoltaic cell modules. Over a rolling 12-month period, the result is that normal year-adjusted heating consumption has decreased by 83 percent.
For the portfolio as a whole, energy consumption in the first half of 2019 was the lowest in Catena's history to date.

At the forefront
As a property owner, we become a reputable talking partner by remaining at the forefront and understanding the future of logistics. Securing that we have relevant knowledge and aggressive visions is as important as sharing them. With our annually recurring LogistikTrender event, we capture trends and solutions that can contribute to our customers' business. In May, we welcomed 350 invited guests who took a wealth of new insights and ideas home with them. This year's theme was the logistics revolution with the principal message that the task and role of logistics are changing at a fundamental level. From a property perspective, we perceive great opportunities in this. The logistics properties of the future are not merely ports of call in a flow but are adaptable and automated units interacting in an intelligent and sustainable network. This also means that the properties cannot fill just one function, but must be able to resolve a number of tasks in parallel or to switch from one task to another. This transformation is generating growth in our industry.
Favourable starting position
In addition to commitment, skill and our own capacity for change, Catena's strength is its solid customer base. Our ten largest tenants account for 45 percent of the income and include companies such as DHL, ICA and PostNord (which you can read more about in this report). This generates room for manoeuvre and enables aggressive investment whereby both major customers and completely new business concepts and companies can develop alongside us in our properties.
Helsingborg, July 2019
Benny Thögersen, CEO
Income and profit
Rental income
Rental income in the period increased by 11 percent to SEK 585.0 million (527.5), corresponding to SEK 654/m2 (637). The increase is mainly due to the acquisition and completion of major projects.
Income from contracts with terms of more than three years accounted for approximately 70 percent of Catena's contracted annual rent. This entails stable income that does not vary substantially between periods, except in connection with acquisitions, completed projects and sales. The average remaining lease period is slightly more than five years.
Duration of leases
| Duration | No. of contracts | Contractual annual rent, SEK M |
Contractual annual rent, % |
|---|---|---|---|
| 2019 | 76 | 6.8 | 1 |
| 2020 | 143 | 135.5 | 11 |
| 2021 | 46 | 212.5 | 17 |
| 2022 | 51 | 143.2 | 12 |
| 2023 | 41 | 153.6 | 13 |
| 2024 | 19 | 105.9 | 9 |
| 2025+ | 62 | 442.5 | 37 |
| Total | 438 | 1,200.0 | 100 |
Property expenses
Property expenses decreased to SEK 129.9 million (130.9) despite a larger property portfolio, corresponding to SEK 145/m2 (158). The decrease in expenses despite the larger property portfolio, is partly due to Catena's work to optimise the operating expenses yielding results and to this year's winter being milder than the previous year.
There are seasonal variations in the operation and maintenance of properties. Winters with much cold and snow entail higher costs for heating and snow removal. A hot summer can mean increased expenses for cooling. These variations, which have the greatest impact during the winter and summer months, are, to some extent, offset by a change in billed expenses to tenants.
On 1 January 2019, a new leasing standard IFRS 16 "Leases" took effect. The effect of the changed accounting is mainly that ground rents that were previously recognised as a part of the property expenses are now recognised as Financial expenses for lease assets. The ground rents amount to SEK 5.2 million for the six-month period. For more information, see the section Accounting and valuation principles on page 18.
Financial expenses
Financial expenses, excluding expenses for lease assets, amounted to SEK 113.4 million during the period (120.1). The financial expenses decreasing despite a larger loan portfolio is due to a lower average interest rate.
Profit
Profit from property management in the first half of the year rose by SEK 43.7 million to SEK 317.9 million compared with the preceding year – an increase of 16 percent. The biggest reason for the improved profit from property management is a larger operating surplus and lower cost of financing. Participations in profit of associated companies are significantly lower than in the preceding year, which is due to the holding in Huddinge Regulatorn, which accounted for the largest part of last year's profit, being divested in 2018 and the project property in Foodhills Fastighet AB generating a loss to date.
Profit for the period amounted to SEK 507.5 million, which is SEK 136.3 million higher than in the preceding year. Changes in the value of properties were SEK 271.2 million higher than in the preceding year. Realised changes in the value of properties amounted to SEK 12.5 million, stemming from the sale of the Högsbo 21:2 property in 2016. In connection with the divestment, a provision was made for rent guarantees up to and including 31 August 2019. The portion of the guarantee commitment that is not expected to be realised has been recognised as income. The negative change in the value of derivatives was SEK 66.1 million higher than in the preceding year. This was an effect of long-term market interest rates having fallen over the year.
The unrealised changes in value are of an accounting nature and do not affect cash flow.
Operating surplus, regions
| 2019 Apr-Jun |
2018 Apr-Jun |
2019 Jan-Jun |
2018 Jan-Jun |
Rolling 12-month |
2018 Jan–Dec |
|
|---|---|---|---|---|---|---|
| Gothenburg | 38.5 | 35.6 | 75.6 | 70.0 | 149.9 | 144.3 |
| Helsingborg | 38.4 | 31.2 | 76.0 | 60.0 | 139.5 | 123.5 |
| Jönköping | 13.9 | 14.2 | 28.3 | 30.9 | 61.3 | 63.9 |
| Malmö | 32.9 | 29.5 | 62.3 | 54.0 | 119.4 | 111.1 |
| Stockholm | 108.2 | 93.5 | 212.9 | 181.7 | 416.0 | 384.8 |
| Total | 231.9 | 204.0 | 455.1 | 396.6 | 886.1 | 827.6 |
Rental income, regions
| Apr–Jun 2019 Apr-Jun 2018 |
Jan-Jun 2019 | Jan-Jun 2018 | Rolling 12-month | Jan-Dec 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SEK M | Rental income |
Of which, re-invoiced * |
Rental income |
Of which, re-invoiced.* |
Rental income |
Of which, re-invoiced.* |
Rental income |
Of which, re-invoiced.* |
Rental income |
Of which, re-invoiced.* |
Rental income |
Of which, re-invoiced.* |
| Gothenburg | 43.4 | 2.2 | 40.7 | 1.8 | 86.7 | 4.5 | 80.9 | 3.6 | 171.2 | 8.7 | 165.4 | 7.8 |
| Helsingborg | 50,5 | 3.4 | 41.7 | 2.9 | 102.0 | 7.0 | 83.0 | 5.9 | 194.9 | 13.6 | 175.9 | 12.5 |
| Jönköping | 23.1 | 3.0 | 22.8 | 2.6 | 46.7 | 6.3 | 45.8 | 5.5 | 95.7 | 12.9 | 94.8 | 12.1 |
| Malmö | 46.4 | 9.3 | 42.5 | 9.2 | 91.8 | 19.4 | 84.0 | 18.1 | 178.3 | 39.0 | 170.5 | 37.7 |
| Stockholm | 127.6 | 8.1 | 116.6 | 9.3 | 257.8 | 18.6 | 233.8 | 19.2 | 508.1 | 39.4 | 484.1 | 40.0 |
| Total | 291.0 | 26.0 | 264.3 | 25.8 | 585.0 | 55.8 | 527.5 | 52.3 1,148.2 | 113.6 1,090.7 | 110.1 |
* Of which, re-invoiced expenses.
Consolidated Statement of Comprehensive Income
| 2019 | 2018 | 2019 | 2018 | Rolling | 2018 | |
|---|---|---|---|---|---|---|
| SEK M | Apr-Jun | Apr-Jun | Jan-Jun | Jan-Jun | 12-month | Jan–Dec |
| Rental income | 291.0 | 264.3 | 585.0 | 527.5 | 1,148.2 | 1,090.7 |
| Property expenses | -59.1 | -60.3 | -129.9 | -130.9 | -262.1 | -263.1 |
| Net operating surplus | 231.9 | 204.0 | 455.1 | 396.6 | 886.1 | 827.6 |
| Central administration | -8.8 | -8.6 | -16.0 | -16.2 | -31.2 | -31.4 |
| Other operating income | 0.5 | 0.6 | 1.3 | 1.4 | 2.4 | 2.5 |
| Other operating expenses | -0.2 | -0.2 | -0.2 | -0.2 | -0.3 | -0.3 |
| Interest in profits from associated companies | -3.6 | 0.4 | -5.8 | 11.2 | -8.4 | 8.6 |
| Financial income | 1.3 | 0.8 | 2.1 | 1.5 | 3.5 | 2.9 |
| Financial expenses | -56.5 | -58.7 | -113.4 | -120.1 | -231.9 | -238.6 |
| Financial expenses for lease assets |
-2.6 | – | -5.2 | – | -5.2 | – |
| Profit from property management | 162.0 | 138.3 | 317.9 | 274.2 | 615.0 | 571.3 |
| Realised changes in value of investment properties |
12.5 | 1.2 | 12.5 | 1.9 | 15.3 | 4.7 |
| Unrealised changes in value of | ||||||
| investment properties | 199.8 | 36.2 | 382.5 | 111.3 | 600.3 | 329.1 |
| Changes in values of derivatives | -45.1 | -15.3 | -70.4 | -4.3 | -31.1 | 35.0 |
| Profit before tax | 329.2 | 160.4 | 642.5 | 383.1 | 1,199.5 | 940.1 |
| Tax for the period/year | -67.5 | 34.2 | -135.0 | -11.9 | -239.8 | -116.7 |
| Profit for the period/year | 261.7 | 194.6 | 507.5 | 371.2 | 959.7 | 823.4 |
| Other comprehensive income | ||||||
| Translation difference | 3.9 | 0.2 | 6.6 | 7.8 | 6.1 | 7.3 |
| Comprehensive income for the period/year | 265.6 | 194.8 | 514.1 | 379.0 | 965.8 | 830.7 |
| Comprehensive income for the period/year distributed among the Parent Company's shareholders |
265.6 | 194.8 | 514.1 | 379.0 | 965.8 | 830.7 |
| Key share data | ||||||
| Shareholders' equity, SEK per share | 148.71 | 128.49 | 148.71 | 128.49 | 148.71 | 140.82 |
| Net asset value per share, EPRA NAV, SEK | 182.01 | 156.40 | 182.01 | 156.40 | 182.01 | 169.53 |
| Profit for the period/year, SEK per share | 6.94 | 5.20 | 13.46 | 9.92 | 25.46 | 21.93 |
| Number of shares outstanding, millions | 37.7 | 37.4 | 37.7 | 37.4 | 37.7 | 37.7 |


Profit from property management Q R12

Financial position
Cash flow
| SEK M | 2019 Jan-Jun |
2018 Jan-Jun |
2018 Jan–Dec |
|---|---|---|---|
| Profit before tax | 642.5 | 383.1 | 940.1 |
| Adjustments for | |||
| non-cash items | -318.1 | -119.8 | -375.6 |
| Tax paid | -14.8 | -13.9 | -13.7 |
| Cash flow before changes in working capital |
309.6 | 249.4 | 550.8 |
| Change in operating receivables | -17.6 | -5.8 | -13.9 |
| Change in operating liabilities | 27.0 | 41.9 | -19.2 |
| Cash flow from operating activities | 319.0 | 285.5 | 517.7 |
| Acquisition of assets via subsidiaries | -18.3 | – | -75.3 |
| Divestment of operations | – | 11.9 | 24.3 |
| Investments in investment properties | -371.2 | -412.8 | -796.6 |
| Divestment of investment properties | – | 1.8 | 4.8 |
| Acquisitions of property, plant and equipment |
-0.1 | -0.3 | -0.4 |
| Change in financial assets | -5.1 | -51.7 | 28.1 |
| Cash flow from investment | |||
| operations | -394.7 | -451.1 | -815.1 |
| Change in loans | 145.7 | 755.3 | 651.9 |
| Dividend paid | -216.8 | -168.4 | -168.4 |
| Cash flow from financing | |||
| operations | -71.1 | 586.9 | 483.5 |
| Cash flow for the period | -146.8 | 421.3 | 186.1 |
| Opening cash and cash equivalents | 281.2 | 94.8 | 94.8 |
| Exchange rate difference in cash and cash equivalents |
1.4 | 0.4 | 0.3 |
| Closing cash and cash equivalents | 135.8 | 516.5 | 281.2 |
Cash flow for the period before changes in working capital improved by SEK 60.2 million to SEK 309.6 million (249.4). Cash flow has been impacted by significant investments in existing investment properties. Catena has predominantly financed its investments during the period through its own cash balances.
At the end of the period, cash and cash equivalents amounted to SEK 135.8 million (516.5).
SEK M 2019 30 Jun 2018 30 Jun 2018 31 Dec Assets Fixed assets Goodwill 503.0 503.0 503.0 Investment properties 15,570.4 13,647.2 14,721.1 Tangible fixed assets 1.2 1.8 1.5 Lease assets 357.1 – – Financial non-current assets 265.4 303.5 227.0 Deferred tax assets 112.6 129.8 96.9 Current assets Current receivables 131.1 144.1 154.2 Cash and cash equivalents 135.8 516.5 281.2 Total assets 17,076.6 15,245.9 15,984.9 Equity and liabilities Equity attributable to Parent Company shareholders 5,606.1 4,807.1 5,308.8 Non-current liabilities Interest-bearing liabilities 4,543.3 6,497.8 6,170.2 Deferred tax liability 1,416.4 1,227.3 1,271.6 Lease liability 354.5 – –
Statement of financial position
Other non-current liabilities 571.0 530.0 491.6 Current liabilities Interest-bearing liabilities 4,176.6 1,790.8 2,346.6 Other current liabilities 408.7 392.9 396.1 Total equity and liabilities 17,076.6 15,245.9 15,984.9


Loan-to-value ratio

Interest-bearing liabilities, SEK M Loan-to-value ratio, %
Change in equity
| SEK M | 2019 30 Jun |
2018 30 Jun |
2018 31 Dec |
|---|---|---|---|
| Opening balance | 5,308.8 | 4,596.5 | 4,596.5 |
| Dividend paid to shareholders | -216.8 | -168.4 | -168.4 |
| New share issue1) | – | – | 50.0 |
| Comprehensive income for the period/year attributable to Parent Company shareholders |
514.1 | 379.0 | 830.7 |
| Closing balance | 5,606.1 | 4,807.1 | 5,308.8 |
| Attributable to: | |||
| Parent Company's shareholders | 5,606.1 | 4,807.1 | 5,308.8 |
1) A new share issue of SEK 50 million (2018) has been used to settle liabilities from acquisitions.
Interest-bearing liabilities
At the end of the period, Interest-bearing liabilities amounted to SEK 8,719.9 million (8,288.6) of which the share of traditional bank loans amounted to 73 percent, covered bonds to 16 percent and commercial papers to 11 percent. The credit framework amounted to SEK 8,819.9 million.
During the period, Catena has renegotiated financing agreements with a total framework of approximately SEK 1,452.7 million. The term to interest maturity amounted to 2.7 years.
Debt maturity
| Year | Contract volume, SEK M |
Utilised, SEK M |
Unutilised, SEK M |
|---|---|---|---|
| 2019 | 847.9 | 747.9 | 100.0 |
| 2020 | 3,982.0 | 3,982.0 | – |
| 2021 | 2,948.4 | 2,948.4 | – |
| 2022 | 982.7 | 982.7 | – |
| >2031 | 58.9 | 58.9 | – |
| Total | 8,819.9 | 8,719.9 | 100.0 |
Interest expenses and sensitivity
On the balance sheet date, the average interest rate, including the cost of derivatives and unutilised lines of credit, was 2.5 percent (2.8).
If the market interest rate defined as Stibor 3-month were to increase by one percentage point, all else being equal, the interest expenses would increase by around SEK 21 million. If the market interest rate were to instead decrease by one percentage point, the interest expenses would increase by around SEK 33 million.
An explanation of the effect of the sensitivity is in part that the majority of the Group's loans are encumbered by interest-rate floors that limit the interest changes on the downside by the market rate not being able to be negative at the same time that the cost of the outstanding and purchased interest derivatives can increase by negative market interest rates.
Bond financing
Catena's outstanding covered (through property mortgages) bond financing amounts to SEK 1,386 million and is fully financed through Svensk FastighetsFinansiering AB (SFF).
SFF issues bonds on the Swedish capital market through a covered MTN programme of SEK 12,000 million. SFF is equally owned by Catena, Diös, Fabege, Platzer and Wihlborgs.
Commercial paper financing
Catena has a commercial paper programme with a framework of SEK 2 billion. Papers within the programme have a maturity of at most 364 days. The programme is arranged by Swedbank AB, which also functions as an issuing institute together with Danske Bank. To manage the refinancing risk, the programme has secured backup facilities (through property mortgages). The current backup facility matures in May 2021 with a framework amount of SEK 1 billion.
On the balance sheet date, the outstanding volume was nominally SEK 1,000 million.
Derivative instruments
Financial instruments consist of derivative instruments in Category 2 of the valuation hierarchy. The derivatives are marked to market, meaning that the carrying amount agrees with the fair value. The change is recognised in the income statement. The carrying amount was a negative SEK 480.8 million (449.8). The change in value of the derivatives does not affect cash flow and, on reaching maturity, the value of derivatives is always zero.
The nominal value of the derivatives is equivalent to 52 percent of consolidated interest-bearing liabilities.
Interest hedges through interest-rate swaps
| Start year | End year | Interest rate, % | SEK M |
|---|---|---|---|
| 2011 | 2021 | 2.9 | 500.0 |
| 2012 | 2021 | 2.7 | 191.7 |
| 2013 | 2021 | 2.8 | 22.0 |
| 2013 | 2021 | 2.8 | 45.5 |
| 2012 | 2022 | 2.3 | 500.0 |
| 2014 | 2023 | 1.7 | 500.0 |
| 2014 | 2024 | 1.4 | 500.0 |
| 2017 | 2025 | 2.3 | 561.0 |
| 2017 | 2025 | 2.3 | 561.0 |
| 2017 | 2026 | 2.7 | 572.0 |
| 2017 | 2026 | 2.7 | 572.0 |
| Total | 2.3 | 4,525.2 |
Fixed interest including derivatives
| Year | SEK M | Interest rate, %1) | Share, % |
|---|---|---|---|
| 2019 | 2,885.8 | 1.1 | 33.1 |
| 2020 | 1,151.0 | 1.0 | 13.2 |
| 2021 | 759.2 | 4.9 | 8.7 |
| 2022 | 658.0 | 3.2 | 7.6 |
| 2023 | 500.0 | 3.2 | 5.7 |
| 2024 | 500.0 | 2.9 | 5.7 |
| 2025 | 1,122.0 | 3.8 | 12.9 |
| 2026 | 1,143.9 | 4.1 | 13.1 |
| Total | 8,719.9 | 2.5 | 100.0 |
1) Refers to the current average interest rate as per 30 June 2019. The margin is distributed evenly across the fixed-interest period.
The property portfolio
Property portfolio
| SEK M | Fair value |
Number of properties |
|---|---|---|
| Property portfolio at beginning | ||
| of year | 14,721.1 | 107 |
| Acquisitions* | 81.6 | 3 |
| Investments in existing properties | 371.2 | |
| Translation difference | 14.0 | |
| Unrealised changes in value | 382.5 | |
| Total investment properties | 15,570.4 | 110 |
* Property value after deduction of deferred tax and with addition of transaction expenses.
Changes in the property portfolio
During the first half of the year, Catena acquired the Välingen 2 property in Karlstad, the Sockret 7 property in Malmö and the Muttern 6 property in Kungälv at a total value of SEK 81.6 million.
In addition, investments have been made in new construction, remodelling and extensions at existing properties for SEK 371.2 million. At the Sunnanå Logistics Position outside Malmö, Chefs Culinar has now moved into its 7,800 square metre distribution warehouse. Work is also in progress at Sunnanå, on the construction of the so-called multi-tenant warehouse being constructed as two buildings totalling 36,000 square metres, where the first tenants will move in during the summer.
At the Plantehuset 3 property within the Tostarp Logistics Position in Helsingborg, construction continues of a 11,000 square metre logistics warehouse for Nowaste, which includes a high-bay section. At the same time, the planning of PostNord's new 18,300 square metre terminal commenced. Space for further construction remains on Catena's land at the Tostarp Logistics Position and leasing efforts are ongoing.
The Tahe 1:64 property in Jönköping is being adapted to the needs of tenant Procurator and, once the extension is completed, the logistics warehouse and associated offices will have a total area of 35,000 square metres. The tenant is scheduled to move in early next year.
Property valuation
Unrealised changes in value of Catena's properties have arisen as a result of coordination, well-executed projects and good property management and amounted to SEK 382.5 million in the period. This corresponds to 2.5 percent of the value before adjustment.
Each quarter, Catena implements internal valuations of all its investment properties and this is used to determine the fair values recognised in the balance sheet. In the first half of 2019, approximately SEK 5.3 billion of the property portfolio was valued externally.
All of the Group's investment properties are assessed as being at level 3 in the valuation hierarchy. A detailed description of the valuation principles is available on page 23 of Catena's Annual Report for 2018.
Some leeway is allowed between the value according to the internal valuation and fair value before adjustment of fair value is carried out. The discrepancy should be within a range controlled by a permitted discrepancy from the established direct yield requirement of +/-0.25 percent. Only when the deviation exceeds or falls short of this range is the fair value adjusted. This deviation is accepted since there is always some uncertainty in estimated figures.
Disposals

Properties by region
| Regions | Number of properties |
Lettable area, thousand sq. m. |
Fair value, SEK M |
Rental value, SEK M |
Economic letting ratio, % |
Contractual annual rent, SEK M |
Surplus ratio, % |
|---|---|---|---|---|---|---|---|
| Gothenburg | 15 | 231.0 | 2,220.6 | 180.5 | 97 | 174.3 | 87 |
| Helsingborg | 23 | 380.7 | 2,760.6 | 219.4 | 95 | 207.6 | 75 |
| Jönköping | 12 | 209.6 | 1,180.4 | 116.2 | 91 | 106.1 | 61 |
| Malmö | 17 | 230.0 | 2,457.6 | 192.7 | 97 | 187.6 | 68 |
| Stockholm | 43 | 764.9 | 6,951.2 | 548.4 | 96 | 524.4 | 83 |
| Total | 110 | 1,816.2 | 15,570.4 | 1,257.2 | 95 | 1,200.0 | 78 |
Property acquisitions
| Property designation | Transfer date | Region | Municipality | Space, sq. m. | Property value, SEK M |
Rental income/ year, SEK M |
|---|---|---|---|---|---|---|
| Välingen 2 | 17 Jan 2019 | Stockholm | Karlstad | 3,430 | 20.4 | 2.1 |
| Sockret 7 | 1 Apr 2019 | Malmö | Malmö | 2,707 | 9.2 | 0.3 |
| Muttern 6 | 29 May 2019 | Gothenburg | Kungälv | 7,800 | 52.1 | 0.0 |
| Total | 13,937 | 81.7 | 2.4 |

Property portfolio continued
A selection of current properties
Tostarp Logistics Position, Helsingborg
At the expansive Tostarp Logistics Position at the junction of the E4 and E6 motorways outside Helsingborg, Nowaste's 30,400 square metre warehouse has been in operation through its first winter. The property is environmentally certified and, alongside the tenant, Catena has imposed considerable requirements with regard to energy consumption.
The heat pumps use about 6.7 kWh/m2 (normal-year adjusted) compared with the Swedish National Board of Housing, Building and Planning's requirement of 45 kWh/m2, demonstrating that Catena's strategy for delivering properties that are sustainable from both environmental and economic perspectives is working well. The image shows the "energy trees" that are an important part of the heat pump system, which is based on energy being extracted from vapour in the outdoor air.
Tahe 1:64, Jönköping
At the Torsvik's industrial area in the southern environs of Jönköping, Catena is adapting and extending a property for tenant Procurator. Construction is expected to continue for the remainder of 2019, after which the tenant will move into a well-adapted logistics facility of some 35,000 square metres in an excellent logistics location along the E4 motorway, close to trunk road 40, midway between Stockholm, Gothenburg and the Copenhagen region.


Slätthög 4, Malmö
At the Slätthög 4 property in the eastern environs of Malmö, Linde Material Handling leases 2,123 square metres of premises from Catena. The tenant is running short of space and now needs a larger area for its operations. For this reason, Catena is building a 725 square metre extension, which is expected to be ready for occupancy by the end of the year.





Women
Current earnings capacity
| SEK M | 2019 30 Jun |
2019 31 March |
2018 31 Dec |
2018 30 Sep |
2018 30 Jun |
2018 31 March |
2017 31 Dec |
2017 30 Sep |
|---|---|---|---|---|---|---|---|---|
| Rental income | 1,169.6 | 1,157.7 | 1,158.0 | 1,112.8 | 1,085.7 | 1,061.9 | 1,042.6 | 939.7 |
| Property expenses | -268.2 | -265.5 | -276.0 | -276.3 | -269.6 | -263.6 | -260.6 | -234.9 |
| Net operating surplus | 901.4 | 892.2 | 882.0 | 836.5 | 816.2 | 798.3 | 782.0 | 704.8 |
| Central administration | -32.4 | -32.4 | -32.4 | -32.4 | -32.4 | -32.0 | -32.0 | -31.2 |
| Interest in profits from associated companies |
-5.0 | -5.0 | -5.0 | -10.0 | 0.0 | 7.0 | 8.0 | 9.0 |
| Net financial items | -216.8 | -216.2 | -223.9 | -232.7 | -231.1 | -225.6 | -230.5 | -210.8 |
| Ground rent | -10.5 | -10.5 | – | – | – | – | – | – |
| Profit from property management | 636.7 | 628.1 | 620.7 | 561.4 | 552.7 | 547.7 | 527.5 | 471.8 |
| Tax for the period | -136.3 | -134.4 | -132.8 | -123.5 | -121.6 | -120.5 | -116.0 | -103.8 |
| Profit for the period | 500.4 | 493.7 | 487.9 | 437.9 | 431.1 | 427.2 | 411.5 | 368.0 |
| Key share data | ||||||||
| Profit for the period/year, SEK per share | 13.3 | 13.1 | 12.9 | 11.6 | 11.5 | 11.4 | 11.0 | 10.3 |
| Number of shares outstanding, millions | 37.7 | 37.7 | 37.7 | 37.7 | 37.4 | 37.4 | 37.4 | 35.7 |
In the table, Catena presents its earnings capacity on a 12-month basis. As the table is not equivalent to a forecast, but is intended to reflect a normal year, actual outcomes may differ because of decisions that affect the outcome positively as well as negatively in relation to normal years, like unforeseen events. The presented earnings capacity does not include any assessment of changes in rent, vacancy or interest rate. Catena's income statement is also affected by changes in value and changes in the property portfolio as well as changes in the value of derivative instruments. None of
this has been taken into account in the current earnings capacity. The net operating surplus is based, at the balance sheet date, on contracted leases and normalised property costs for the current portfolio. Financial expenses are based on Catena´s average interest rate level including hedges for current loan debt less capitalised interest in normal project volume. As of 2019, ground rents are no longer recognised as property expenses, but rather as interest on leased assets. The tax is calculated on a conventional basis according to the tax rate at any given time.
Yield
| % | 2019 30 Jun |
2019 31 March |
2018 31 Dec |
2018 30 Sep |
2018 30 Jun |
2018 31 March |
2017 31 Dec |
|---|---|---|---|---|---|---|---|
| EPRA NIY (initial yield) | 6.1 | 6.2 | 6.2 | 6.0 | 6.1 | 6.2 | 6.3 |
| EPRA "topped-up" NIY (normalised yield) |
6.3 | 6.5 | 6.4 | 6.4 | 6.4 | 6.6 | 6.7 |
Catena presents a direct yield here in the form of "Net Initial Yield (NIY)" and "topped-up" Net Initial Yield in accordance with EPRA's definitions. Both key figures are calculated on the basis of Investment properties according to the consolidated balance sheet plus addition of ownership of investment properties in joint ventures and after deductions for development land and projects not yet completed. Net initial yield (NIY) is based on contractual annual rent for properties in Catena's own portfolio as well as our share of contractual annual rent in properties owned by joint ventures after deduction of initial discounts. From these
annual rents, deductions are made for expected operating and maintenance expenses, property tax and property administration. The net operating surplus calculated in this way differs from current earnings capacity mainly because contracted annual rent and expenses for projects not yet completed are not included.
In the calculation of EPRA "topped-up" NIY, contracted annual rent is used without deduction of initial discounts. Up to 31 December 2018, ground rents were also included in the property expenses. The change affects the yield by around 0.1 percentage points.

Shares and shareholders
The share
As at the closing date, the Catena share was registered on the Nasdaq Stockholm Nordic Mid Cap list. The closing price on 28 June 2019 was SEK 292.00, against the closing price of SEK 220.50 on 28 December 2018, representing an increase of 32 percent over the period. During the period, the highest price noted for the Catena share was SEK 295.00 and the lowest was SEK 213.00. Since the autumn of 2017, Catena's share has been included in the international property index EPRA.
As at 31 May 2019, Catena had 14,402 shareholders, and the number of shares amounted to 37,698,853.
Share price trend 30 June 2017 – 30 June 2019


Ownership structure as at 31 May 2019, major shareholders
No. of shares,
Votes,
| Total | 37,699 | 100.0 |
|---|---|---|
| Other shareholders | 10,530 | 27.9 |
| Skagen M2 Verdipaprifondet | 384 | 1.0 |
| CBNY-Norges Bank | 472 | 1.2 |
| BNY Mellon SA/NV,W8IMY | 490 | 1.3 |
| BNP Paribas Sec Serv Luxembourg, W8IMY |
613 | 1.6 |
| SEB Investment Management | 773 | 2.0 |
| UBS Switzerland AB, W8IMY | 829 | 2.2 |
| Citi Switz AG AS Agent For Clients | 935 | 2.5 |
| SFU Sverige AB | 1,310 | 3.5 |
| Kilen 134 Strängnäs AB | 1,678 | 4.5 |
Dividend policy
In the long term, Catena's dividends shall amount to at least 50 percent of profit from property management less standard rate tax.
Financial reporting
| 25 October 2019 Interim Report, January – September 2019 | |
|---|---|
| 20 February 2020 Year-end Report 2019 | |
| 29 April 2020 | 2020 Annual General Meeting |
| 29 April 2020 | Interim Report, January – March 2020 |
Catena's interim report for the first six months and second quarter of 2019 will be presented online on 8 July at 10.00 a.m. CET – to participate, please see the instructions given on Catena's website. Up-to-date financial information is always available in both Swedish and English on Catena's website.

Benny Thögersen, CEO [email protected] phone +46 (0)706 608 350 Contact
Peter Andersson, Deputy CEO, CFO [email protected] phone +46 (0)42 449 22 44 Contact


Parent Company's financial statements
Parent Company Income Statement
| 2019 | 2018 | 2018 | |
|---|---|---|---|
| SEK M | Jan-Jun | Jan-Jun | Jan–Dec |
| Net sales | 25.7 | 23.7 | 47.6 |
| Cost of services performed | -41.2 | -39.1 | -78.1 |
| Operating profit/loss | -15.5 | -15.4 | -30.5 |
| Financial income and expenses | |||
| Other interest income and similar income | 118.9 | 88.5 | 149.4 |
| Profit from participations in Group companies | – | 977.3 | 1,219.1 |
| Interest expenses and similar expenses | -140.8 | -155.4 | -248.4 |
| Profit before appropriations and taxes | -37.4 | 895.0 | 1,089.6 |
| Appropriations | – | – | -7.0 |
| Tax on profit for the period/year | 7.4 | 12.0 | -58.8 |
| Comprehensive income for the period/year | -30.0 | 907.0 | 1,023.8 |
No items in the Parent Company are recognised in other comprehensive income and total comprehensive income is therefore consistent with profit for the period/year.
Balance Sheet, Parent Company
| 2019 | 2018 | 2018 | |
|---|---|---|---|
| SEK M | 30 Jun | 30 Jun | 31 Dec |
| Assets | |||
| Fixed assets | |||
| Tangible fixed assets | 1.2 | 1.8 | 1.5 |
| Financial non-current assets | 3,236.2 | 3,238.1 | 3,236.2 |
| Deferred tax assets | 99.4 | 93.0 | 84.8 |
| Non-current receivables | 23.1 | 2.7 | 2.7 |
| Current assets | |||
| Receivables from Group companies | 4,070.5 | 5,524.4 | 3,900.5 |
| Receivables from associated companies | – | 4.0 | 20.1 |
| Current receivables | 14.3 | 5.8 | 5.9 |
| Cash and cash equivalents | 59.6 | 464.1 | 195.7 |
| Total assets | 7,504.3 | 9,333.9 | 7,447.4 |
| Equity and liabilities | |||
| Shareholders' equity | 2,787.6 | 2,867.6 | 3,034.4 |
| Untaxed reserves | 24.2 | 17.2 | 24.2 |
| Non-current liabilities | |||
| Interest-bearing liabilities | 998.9 | 748.4 | 898.6 |
| Liabilities to associated companies | 30.8 | – | – |
| Provisions | 1.1 | – | – |
| Other non-current liabilities | 481.1 | 449.9 | 411.5 |
| Current liabilities | |||
| Liabilities to Group companies | 3,128.3 | 5,196.2 | 3,025.1 |
| Liabilities to associated companies | – | 13.0 | 1.0 |
| Other current liabilities | 52.3 | 41.6 | 52.6 |
| Total equity and liabilities | 7,504.3 | 9,333.9 | 7,447.4 |

Financial targets, Group operations



-19
Events during the period

The Nomination Committee has submitted a proposal regarding the composition of the Board of Directors to the Annual General Meeting to be held on 25 April 2019. It is proposed that Henry Klotz, Katarina Wallin, Tomas Andersson, Ingela Bendrot and Hélène Briggert be re-elected and that Gustaf
Hermelin be re-elected as the Chairman of the Board. The new election of Magnus Swärdh is also proposed, since Bo Forsén has declined re-election.
On 26 February 2019, Catena signed a 15-year lease with PostNord and commenced the new construction of a 18,300 square metre terminal for handling of piece goods, packages and letters, at Logistics Position Tostarp located where the E4 and E6 motorways meet outside Helsingborg. The investment amounts to SEK 250 million and the rental value amounts to more than SEK 16 million. PostNord is expected to move into the new premises in summer 2020.
At the end of January, it was decided that Catena would be a new arena sponsor for Rögle BK's home arena, which as of 1 May will change name to Catena Arena. The agreement extends for two years.

At the beginning of April, Catena signed a lease with PostNord and commenced construction of a logistics facility of some 2,000 square metres, including offices, parking and marshalling areas. Construction will take place at Catena's Sothönan 3 property, adjacent to the Katrineholm logistics centre, a
modern node and an excellent location for cargo flows where goods transported by rail and truck can be handled efficiently. The lease extends over 10 years.
At the end of May, Catena acquired the Muttern 6 property in Kungälv at a value of SEK 52 million. The property comprises a 7,800 square metre logistics building. The property is currently vacant.
In June, Catena signed an agreement with third-party logistics company Speed Logistics and invested a total of SEK 65 million in the Rosersberg 11:81 property north of Stockholm, which is being expanded by 7,500 square metres. Following the investment, which also includes modernising the existing premises, the property will be slightly more than 30,000 square metres in size. The extension is scheduled for completion in the spring of 2020.


Other
Market outlook
Over time, the market for logistics properties is driven by increased cargo flows and growing retail trade, particularly e-commerce. Demand for Catena's well-situated, purposeappropriate and environmentally efficient logistics spaces is therefore expected to remain favourable in the second half of 2019.
The availability of modern, strategically located logistics premises, preferably adjacent to container terminals, is limited. For this reason, we expect the letting ratio at our properties to remain high. The availability of developable land with suitable planning permission is also limited within certain geographical areas, providing opportunities for increased rent levels. Accordingly, this provides good opportunities to move forward with new construction at our existing development sites.
Concluded agreement negotiations also indicate stable rent levels in our existing portfolio. In addition, as a result of increased space efficiency, we expect increased rental income per square metre for our newer holdings of larger buildings and newly developed properties.
We believe that the transaction market for efficient, energy-smart and appropriately situated logistics properties remains highly attractive, and we see good opportunities, through acquisitions and property development, to expand the operations over the upcoming years.
The credit market offers substantial liquidity and good access to capital and, with a renewed boost from defensive monetary policies by both the Federal Reserve and the European Central Bank, the market is pricing in low interest rates. The Riksbank (Swedish central bank) is following in the same defensive footsteps, placing negative pressure on the Swedish currency, which has, at the same time, been able to support strong exports.
We are closely monitoring the development of the world's financial markets and are well-prepared regardless of what directions these take. Opportunities for transactions are not generated by upswings alone.
Catena's sustainability activities
Sustainability is one of Catena's four prioritised areas. Our sustainable work focuses on participating in social progress by establishing the conditions for more sustainable logistics, reducing the environmental impact of our properties and being an attractive employer.
In March 2019, Catena strengthened its expertise with a new role of a Sustainability Manager. The Sustainability Manager primarily serves as a support function for the organisation and ensures socially, financially and ecologically sustainable choices in projects and management from an early stage. A major focus in the future is to develop the environmental certifications of our properties, both on new construction and existing buildings. Catena has long worked with many of the criteria touched on by the environmental standards and the focus is now on taking the work to the next level and thereby also developing the conditions for green financing.
Catena serves as the specifier to contractors and suppliers regarding sustainability aspects and by participating in networks and monitoring external trends, the sustainability work is further developed.
Related parties
This year's earnings include minor related-party transactions with Hansan AB and Evidens BLW AB.

Quarterly overview
| 2019 Q2 |
2019 Q1 |
2018 Q4 |
2018 Q3 |
2018 Q2 |
2018 Q1 |
2017 Q4 |
2017 Q3 |
|
|---|---|---|---|---|---|---|---|---|
| Rental income, SEK M | 291.0 | 294.0 | 285.3 | 277.9 | 264.3 | 263.2 | 233.4 | 225.0 |
| Net operating surplus, SEK M | 231.9 | 223.2 | 217.1 | 213.9 | 204.0 | 192.6 | 170.3 | 170.6 |
| Surplus ratio, % | 79.7 | 75.9 | 76.1 | 77.0 | 77.2 | 73.2 | 73.0 | 75.8 |
| Economic letting ratio, % | 95.5 | 95.8 | 95.9 | 95.8 | 95.2 | 94.6 | 94.7 | 93.4 |
| Profit from property management, SEK M | 162.0 | 155.9 | 148.5 | 148.6 | 138.3 | 135.9 | 107.1 | 113.7 |
| Profit for the period, SEK M | 261.7 | 245.8 | 158.1 | 294.1 | 194.6 | 176.6 | 103.7 | 194.8 |
| Return on equity, % | 4.7 | 4.5 | 3.0 | 5.9 | 4.1 | 3.8 | 2.3 | 4.6 |
| Equity ratio, % | 32.8 | 33.5 | 33.2 | 33.2 | 31.5 | 32.5 | 32.3 | 32.9 |
| Share price at end of period, SEK | 292.00 | 257.50 | 220.50 | 199.00 | 174.80 | 164.80 | 155.50 | 146.50 |
| Cash flow before change in working capital | ||||||||
| per share, SEK | 4.40 | 3.81 | 4.01 | 3.99 | 3.69 | 2.97 | 2.89 | 3.11 |
| Earnings per share, SEK | 6.94 | 6.52 | 4.19 | 7.81 | 5.20 | 4.72 | 2.89 | 4.40 |
| Net asset value per share, EPRA NAV, SEK | 182.01 | 178.50 | 169.53 | 164.88 | 156.40 | 155.92 | 149.85 | 143.73 |
Key financial figures for the Group
| Key figures 1, 2) | Definitions | |||||
|---|---|---|---|---|---|---|
| 2019 | 2018 | Rolling | 2018 | |||
| Property-related | Jan-Jun | Jan-Jun | 12-month | Jan–Dec | ||
| Rental income, SEK M | 585.0 | 527.5 | 1,148.2 | 1,090.7 | Rental income according to Statement of comprehensive income | |
| Net operating surplus, SEK M | 455.1 | 396.6 | 886.1 | 827.6 | Rental income less operating and maintenance expenses, property tax and property administration (including ground rent |
|
| deductions in 2018). | ||||||
| Surplus ratio, % | 77.8 | 75.2 | 77.2 | 75.9 | Net operating surplus as a percentage of income from property. | |
| Rental value, SEK M | 1,257.2 | 1,132.7 | 1,257.2 | 1,216.1 | Contractual rents on an annual basis plus a supplement for assessed market rents for vacant space. |
|
| Economic letting ratio, % | 95.5 | 95.2 | 95.5 | 95.9 | Contractual annual rents under leases valid at the end of the period/year as a percentage of rental value. |
|
| Loan-to-value ratio, % | 56.0 | 60.7 | 56.0 | 57.9 | Interest-bearing liabilities attributable to the properties as a percentage of the carrying amounts of the properties at the end of the period/year. |
|
| Lettable area, thousand sq. m. | 1,816.2 | 1,677.7 | 1,816.2 | 1,792.7 | Total area available for letting. | |
| Financial | ||||||
| Profit from property management, SEK M |
317.9 | 274.2 | 615.0 | 571.3 | Pre-tax profit with reversal of changes in value. | |
| Pre-tax profit, SEK M | 642.5 | 383.1 | 1,199.5 | 940.1 | Profit before tax in accordance with Statement of comprehensive income. |
|
| Profit for the period/year, SEK M | 507.5 | 371.2 | 959.7 | 823.4 | Profit for the period/year in accordance with Statement of comprehensive income |
|
| Total assets, SEK M | 17,076.6 15,245.9 17,076.6 15,984.9 | |||||
| Return on equity, % | 9.3 | 7.9 | 18.4 | 16.6 | Profit for the period/year as a percentage of average equity. | |
| Return on assets, % | 5.0 | 3.4 | 9.1 | 7.6 | Pre-tax profit plus financial expenses as a percentage of average total assets. |
|
| Interest-coverage ratio, multiple | 3.9 | 3.3 | 3.7 | 3.4 | Pre-tax profit before reversal of financial expenses and unrealised changes in value in relation to financial expenses. |
|
| Average interest rate, % | 2.5 | 2.8 | 2.5 | 2.7 | Average interest on the loan portfolio with derivatives being taken into account as per the balance sheet date. |
|
| Term to interest rate maturity, years | 2.7 | 3.6 | 2.7 | 3.0 | Average remaining period of fixed interest on the loan portfolio with derivatives being taken into account. |
|
| Debt maturity, years | 1.4 | 1.8 | 1.4 | 1.4 | The average remaining period of debt maturity in the loan portfolio. |
|
| Equity ratio, % | 32.8 | 31.5 | 32.8 | 33.2 | Equity including non-controlling interests as a percentage of total assets total assets. |
|
| Equity/assets ratio, excluding goodwill and lease assets, % |
34.6 | 32.6 | 34.6 | 34.3 | Equity including non-controlling interests as a percentage of total assets less goodwill and lease assets. |
|
| Share-related | ||||||
| Share price at end of period, SEK | 292.00 | 174.80 | 292.00 | 220.50 | ||
| Cash flow before change in working capital per share, SEK |
8.21 | 6.67 | 16.21 | 14.67 | ||
| Equity per share, SEK | 148.71 | 128.49 | 148.71 | 140.82 | Equity attributable to Parent Company shareholders in relation to the number of shares outstanding at the end of the period/year. |
|
| Profit from property management per share, SEK |
8.43 | 7.33 | 16.32 | 15.21 | Profit from property management in relation to the number of shares outstanding at the end of the period/year. |
|
| Earning per share, SEK | 13.46 | 9.92 | 25.46 | 21.93 | Profit for the period/year attributable to the Parent Company's shareholders in relation to the average number of shares outstanding. |
|
| Net asset value per share, EPRA NAV, SEK |
182.01 | 156.40 | 182.01 | 169.53 | Shareholders' equity with reversal of the fair value of interest rate derivatives and deferred taxes in the balance sheet less goodwill associated with the deferred tax, calculated per share. |
|
| Number of shares outstanding, millions |
37.7 | 37.4 | 37.7 | 37.7 | Number of shares on the balance sheet date | |
| P/E ratio | 11 | 10 | 11 | 10 | Share price at the end of the period/year in relation to earnings per share for the period/year. |
1) For division into IFRS categories, alternative and other key figures, please refer to Catena's Annual Report for 2018, pages 136-137.
2)On remaining properties at the end of the period.
Accounting and valuation principles
Catena AB draws up its consolidated accounts in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), and also with interpretive statements from the International Financial Interpretations Committee (IFRIC), as approved by the European Commission for application in the EU.
The Parent Company applies the same accounting policies as the Group, with due consideration of the recommendations of the Swedish Council for Financial Reporting: RFR 2, Accounting for Legal Entities.
This interim report was drawn up in accordance with IAS 34, Interim Financial Reporting, for the Group and according to the Swedish Annual Accounts Act for the Parent Company. The accounting principles are unchanged compared with the annual accounts for the preceding year. None of the other IFRS or IFRIC interpretations that apply effective from 1 January 2019 are deemed to have any significant impact on the Group, with the exception of IFRS16 "Leases".
On 1 January 2019, a new leasing standard, IFRS16 "Leases", entered into effect that replaces IAS 17 Leases and the related interpretations IFRIC 4, SIC-15 and SIC-27. Implementation of the standard means that leases are reported in the balance sheet, since no distinction is made between operating and finance leases. According to the new standard, an asset (the right to use a leased asset) shall be reported, as well as a financial liability to pay lease payments. Short-term contracts and contracts of smaller value are excluded. The accounts of the lessor will be essentially unchanged. The standard is deemed to have no significant effects for Catena as a lessor. In the Group's capacity as a lessee, the impact mainly consists of the present value of ground rents and leased cars being booked up in the balance sheet. Leaseholds have been discounted by interest on ground rent of 3 percent and cars by their implicit contract interest. Other identified leases for office machines and software, for example, are deemed to be of lesser value. With regard to leasehold agreements, Catena recognises a leasing asset of SEK 349.2 million and a leasing liability of SEK 346.6 million at the transition to IFRS 16 as of 1 January 2019 and SEK 3.5 million for cars. The transition, in which Catena applied the forward-looking method, does not have any effect on equity and, in accordance with the standard, the comparison year has not been restated. The income statement was affected by the ground rents being reclassified from Property expenses to Financial expenses. For the first half of 2019, the ground rents amounted to SEK 5.2 million.
Risks and uncertainty factors
In order to draw up the accounts according to generally accepted accounting principles, the company management must make assessments and assumptions that affect the asset and liability items and the income and expense items disclosed in the annual accounts, and also other information provided. Actual outcomes may diverge from these assessments. Catena's financial risks are described in Note 19 on pages 77-79 of the 2018 Annual Report and in Corporate Governance Report on pages 111-115. No essential changes have occurred since its publication.
The Board of Directors and the Chief Executive Officer certify that this report gives a true and fair view of the financial position and results and describes significant risks and uncertainties that the Group and the companies included in the Group face.
Helsingborg, 5 July 2019 Catena AB
Board of Directors
Auditor's review report regarding the summary interim financial information (interim report) prepared in accordance with IAS 34 and Chapter 9 of the Annual Accounts Act
Introduction
We have performed a limited review of the interim financial information (interim report) of Catena AB as per 30 June 2019 and the six-month period ended on that date. The Board and the CEO are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
Focus and scope of the review
We conducted our review in accordance with International Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Company's Elected Auditor. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical review and undertaking other review procedures. A review has a different focus and is substantially less in scope than the focus and scope of an audit in accordance with
the International Standards on Auditing and generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain a level of assurance such that we would become aware of all significant matters that might be identified in an audit. The conclusion based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim report has not, in all material respects, been prepared for the Group in accordance with IAS 34 and the Annual Accounts Act and for the Parent Company in accordance with the Annual Accounts Act.
Malmö, 5 July 2019
PricewaterhouseCoopers AB Mats Åkerlund, Authorised Public Accountant
Catena in brief
Catena's mission is to develop, own and efficiently manage, through cooperation and in a sustainable manner, strategically located logistics facilities that supply Scandinavia's metropolitan regions and have conditions to generate stable growing cash flows and good value grow.
Vision
Catena's good insights regarding future freight and cargo flows are absolutely crucial to the ability to offer the right locations, the right premises and the right service. By generating strong cash flows, development takes place towards the vision – Catena links Scandinavia's cargo flows.
Business concept
Catena offers logistics facilities for today's and tomorrow's cargo flows along the most important transport routes and at the most important hubs. Efficient logistics and transports are an important success factor that provides both financial and environmental advantages. In close cooperation with the customers and with good knowledge of the market, Catena develops its part of the chain. The business concept clarifies the mission – Catena shall sustainably and through partnerships develop efficient logistics facilities that serve the metropolitan regions of Scandinavia.
Customer offering
Logistics solutions is a collective term for properties whose purpose is the collection, storage and distribution of goods. The goods, volumes, timing and, above all, the task impose different requirements on the facility.


Regions Göteborg/Jönköping
Johan Franzén, Regional Manager, Gothenburg/Jönköping [email protected] phone +46 (0)42 449 22 60 Contact

Region Helsingborg
Göran Jönsson, Regional Manager, Helsingborg [email protected] phone +46 (0)42 449 22 66 Contact

Region Malmö
Contact
Jörgen Eriksson, Regional Manager Malmö [email protected] phone +46 (0)42 449 22 42
Region Stockholm
Contact
Maths Carreman, Regional Manager Stockholm [email protected] phone +46 (0)730 70 22 42

Catena is a listed property company that through cooperation and in a sustainable manner develops, owns and manages efficient logistics facilities. The strategically located properties supply Scandinavia's metropolitan regions and are suitable for both today's and tomorrow's cargo flows. The overriding objective is to show strong cash flow, enabling stable development of operations and providing a good long-term total return. The Catena share is traded on NASDAQ Stockholm, Mid Cap.

Catena AB (publ)
Box 5003 SE-250 05 Helsingborg, Sweden Switchboard: +46 (0)42 449 22 00
Visiting address: Landskronavägen 23 SE-252 32 Helsingborg, Sweden
catenafastigheter.se
Head office Regional office Stockholm Östra Längdgatan 1
SE-611 35 Nyköping, Sweden Switchboard: +46 (0)42 449 22 00
Gothenburg/Jönköping Fibervägen 2 435 33 Mölnlycke Sweden Switchboard:
+46 (0)42 449 22 00 Helsingborg Sweden Switchboard:
Landskronavägen 23 SE-252 32 Helsingborg,
+46 (0)42 449 22 00
Malmö Lagervägen 4 SE-232 37 Arlöv, Sweden Switchboard:
www.rhr.se
Miljömärkt trycksak 3041 0196
SVANENMÄRKET
+46 (0)42 449 22 00