AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sign up Log in

BUXTON RESOURCES LIMITED Capital/Financing Update 2007

Oct 18, 2007

64585_rns_2007-10-18_28345387-5fa5-4a6e-a1df-026a977a2c92.pdf

Capital/Financing Update

Opens in your device viewer

BUNTON

Prospectus - Initial Expenditure

		Proposed Expenditure			Proposed expenditure
		Full Subscription			Minimum Subscription
Projects	Year ₁	Year ₂	Total	Year ₁	Year ₂	Total
Warda Warra	990,000	940,000	1,930,000	530,000	540,000	1,070,000
Western Shaw	285,000	325,000	610,000	215,000	235,000	450,000
Dempster	165,000	280,000	445,000	70,000	110,000	180,000
Eelya Hill	55,000	128,000	183,000	10,000	105,000	115,000
Administration Kanandah	35,000	150,000	185,000	5,000	80,000	85,000
costs	400,000	370,000	770,000	400,000	370,000	770,000
Sub Total	1,930,000	2,193,000	4,123,000		1,230,000 1,440,000	2,670,000
Expense of Issue	400,000		400,000	280,000		280,000
Capital Expenditure	50,000	10,000	60,000	50,000		50,000
Working Capital	ï	417,000	417,000
Total	2,380,000	2,620,000	5,000,000		1,560,000 1,440,000	3,000,000

Pro-Forma

	Funds raised \$3.7 million Proposed expenditure
Year ₁	Year ₂	Total
670,000	680,000	1,350,000
270,000	290,000	560,000
100,000	240,000	340,000
25,000	113,000	138,000
15,000	100,000	115,000
400,000	370,000	770,000
1,480,000	1,793,000	3,273,000
330,000		330,000
50,000		50,000
	55,000	55,000
1,860,000	1,848,000	3,708,000