Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BPH ENERGY LTD Annual Report 2011

Aug 24, 2011

64555_rns_2011-08-24_0538117f-b464-4fe7-9590-2af25d9bdcbc.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [264 x 102] intentionally omitted <==

Appendix 4E – Preliminary Final Report Results for announcement to the market

Name of Entity BPH Energy Limited BPH Energy Limited BPH Energy Limited
ABN 41 095 912 002
Financial Year Ended 30 June 2011
Previous Corresponding Reporting Period 30 June 2010
$A'000
Revenues and other income from ordinary activities
Loss from ordinary activities after tax attributable to members
Net loss for the financial year attributable to members
Up
102%
to
352
Up
6%
to
220
Up
6%
to
220
Dividends (distributions) Amount per
security
Franked amount
per security
Final dividend
Interim dividend
nil nil
Previous corresponding period n/a n/a
Other notes to the condensed financial statements Other notes to the condensed financial statements
Ratios Current period Previous
corresponding
Period
Profit before tax / revenue
Consolidated loss from ordinary activities before tax as a
percentage of revenue
(594.53)% (119.57)%
Profit after tax / equity interests
Consolidated net loss from ordinary activities after tax
attributable to members as a percentage of equity (similarly
attributable) at the end ofthe period
(0.44)% (1.33)%
NTA Backing
Current period Previous
corresponding
Period
Net tangible asset backing per ordinary security 25.59 cps 7.55 cps

==> picture [264 x 102] intentionally omitted <==

Statement of Retained Earnings Current period Previous
corresponding
period
Balance at beginning of the year
Net loss attributable to members of the parent entity
Total available for appropriation
Dividends paid
Balance at year end
(7,114,327)
(220,903)
(6,905,542)
(208,785)
(7,335,230)
-
(7,114,327)
-
(7,335,230) (7,114,327)

Details of Associates and Joint Venture Entities

Name of Entity Percentage Held Percentage Held **Share of ** Net Profit
Current Period Previous Period Current Period Previous Period
AdventEnergyLtd 27.4 19.4 (1,097,998) -
Molecular Discovery
SystemsLtd
20 20 (69,270) (20,939)
Aggregate Share of Net Profits (1,167,268) (20,939)

Please refer to Note 13 of the attached accounts for further details on associate companies.

Commentary on Results

The consolidated loss of the economic entity after providing for income tax was $267,884 (2010 $234,457).

The net assets of the economic entity increased by $35,196,716 to $50,893,918 at 30 June 2011. This increase has largely resulted from the following factors:

  • Cash balances increasing by $1,067,010 after successful capital raisings

  • The Company increasing its investment in Advent Energy Limited (“Ädvent”) to 27.4%

  • Increase in the value of the Company’s investment in Advent of $15,015,000

Significant developments during the period include:

  • a) During the year BPH Energy Ltd (“BPH”) conducted a non renounceable entitlements issue. A total of 103,314,033 shares were issued with $8.237M raised.

  • b) On 7 September 2010 MEC Resources Ltd (“MEC”) sold 3M shares in Advent to BPH at 50c per share. MEC was issued 18.75M ordinary shares in BPH as consideration for this sale.

  • c) On 3rd December 2010 BPH closed the offer detailed in the prospectus released to investors in November 2010. The offer was to acquire shares in BPH with a free attaching option for every 5 shares purchased exercisable at 20c on or before 8 December 2011. A total 50,951,205 ordinary shares and 10,190,241 options were issued after shareholder approval was obtained at the general meeting held that same day.

==> picture [264 x 102] intentionally omitted <==

  • d) On the 3rd December 2010 shareholder approval was received to perform a consolidation of capital on a 1:2 basis.

  • e) On the 3rd December 2010 shareholder approval was received to change the name of the Group to BPH Energy Ltd.

  • f) On 16th December 2010 BPH increased its holding in Advent to 27.4%. BPH subscribed for a 11.4M shares at an issue price of $1.25 under the Advent Bookbuild.

  • g) During the year MDSystems principal researcher Dr Robin Scaife was awarded funding from the Scott Kirkbride Melanoma Research Centre to conduct a Melanoma Drug Discovery program at the Western Australian Institute of Medical Research.

  • h) On 13th May 2011 BPH entered into a sub-underwriting agreement with Grandbridge Securities Pty Ltd. Under the agreement BPH is to partially underwrite the Cortical Dynamics Limited IPO up to a maximum of $1.2M. Grandbridge Securities will receive a sub-underwriting fee of $60,000.

Appendix 4E - Preliminary Final Report BPH ENERGY LIMITED and its controlled subsidiaries For the year ended 30 June 2011

Compliance Statement

  1. This report has been prepared under accounting policies, which comply with accounting standards as defined in the Corporations Act or other standards acceptable to the ASX.

  2. This report, and the accounts upon which the report is based (if separate), use the same accounting policies.

  3. This report does give a true and fair view of the matters disclosed.

  4. This report is based on accounts to which one of the following applies.

 The accounts have been audited The accounts are in the process of being audited or subject to review.

The accounts have been subject to review. The accounts have not yet been audited.

==> picture [123 x 40] intentionally omitted <==

Sign here: ............................................................ Date: 25th August 2011 Company secretary

Print name: Deborah Ambrosini

BPH ENERGY LIMITED (formerly BPH Corporate Limited) ACN 095 912 002

Annual Report 2011

Contents

BPH Energy Limited and its controlled entities

Page Number

Directors’ Report ....................................................................................................................................... 1 Auditor Independence Declaration ................................................................................................... 13 Corporate Governance Statement ................................................................................................... 14 Statement of Comprehensive Income ............................................................................................... 21 Statement of Financial Position ............................................................................................................ 23 Statement of Changes in Equity .......................................................................................................... 24 Statement of Cash Flows ....................................................................................................................... 26 Notes to the Financial Statements ....................................................................................................... 27 Directors’ Declaration ............................................................................................................................ 61 Independent Auditor’s Report ............................................................................................................. 62 Additional Securities Exchange Information ..................................................................................... 64

Company Information

Directors

David Breeze – Chairman/Managing Director Greg Gilbert – Non-Executive Director Hock Goh – Non Executive Director Deborah Ambrosini - Director and Company Secretary

Scientific Advisors

Professor Peter Klinken Dr Robin Scaife

Auditor

Deloitte Touche Tohmatsu Level 14 Woodside Plaza 240 St Georges Terrace Perth WA 6000

Share Registry

Security Transfer Registrars Pty Limited 770 Canning Highway APPLECROSS WA 6153

Registered Office

14 View Street, NORTH PERTH WA 6006

Principal Business Address

14 View Street, NORTH PERTH WA 6006 Telephone: (08) 9328 8366 Facsimile: (08) 9328 8733 Website: www.bphcorporate.com.au E-mail: [email protected]

Australian Securities

Exchange Listing

Australian Securities Exchange Limited (Home Exchange: Perth, Western Australia) ASX Code: BPH

Australian Business Number

41 095 912 002

BPH Energy Limited and its controlled entities

Directors’ Report

The directors of BPH Energy Ltd (formerly BPH Corporate Limited) (“BPH Energy”) present their report on the company and its controlled entities for the financial year ended 30 June 2011.

Directors

The names of directors in office at any time during or since the end of the year are:

D L Breeze G Gilbert H Goh D Ambrosini

Company Secretary

Ms Deborah Ambrosini continues in her role of Company Secretary. She also holds the position of Financial Controller of the Company and has over 10 years experience in Corporate accounting roles.

Principal Activities

Exploration

Advent Energy Limited:

BPH Energy currently holds an interest of 27.4% in unlisted Australian exploration company Advent Energy Limited (“Advent”).

Advent has assembled a range of hydrocarbon permits which contain near term production opportunities with pre-existing infrastructure and exploration upside.

Advent’s assets include EP386 and RL1 (100%) in the onshore Bonaparte Basin in the north of Western Australia and Northern Territory, PEP11 (85%) in the offshore Sydney Basin and EP325 (8.3%) in the Exmouth Sub-basin of the Carnarvon Basin near Exmouth in WA. Advent’s portfolio of assets has an estimated AUD 156m invested historically on exploration.

A mean contingent Resource of 18.4 Bcf for the Weaber Gas Field (RL1) has recently been assessed, by an independent third party as a component of Advent’s drive to commercialise its 100% owned onshore Bonaparte Basin assets. The current rapid development of the Kununurra region in northern Western Australia, including the Ord Irrigation Expansion Project and numerous resource projects, provides an exceptional opportunity for Advent to potentially develop its nearby gas resources for the benefit of the region along with Advent and its shareholders.

The Sydney Basin is a proven petroleum basin with excellent potential for the discovery of gas and oil. The demonstration of an active hydrocarbon system with seeps reported in the offshore area and sampling indicated the presence of thermogenic hydrocarbon gas; this is considered to occur in basins actively generating hydrocarbons and /or that contain excellent migration pathways. Drilling during the period has shown that the early Permian geological sequence is mature for hydrocarbons. Whilst no hydrocarbons were encountered at prognosed target horizons reservoir quality sandstones of considerable thickness were observed. Invaluable information was obtained from the drilling that will allow Advent to further assess the numerous prospects and leads within PEP 11

Undiscovered prospective recoverable gas resources for structural targets within the PEP11 offshore permit have been estimated at 6 trillion cubic feet (at the P50 level) or up to 23.5 Tcf on a probabilistic mean calculation. PEP11 lies adjacent to the most populous region of Australia and the major

1

Directors’ Report BPH Energy Limited and its controlled entities

industrial hub of Newcastle where LNG production facilities are being developed (independently of Advent).

Biotechnology:

BPH Corporate’s existing Biotechnology investments include its 3.89% interest in Cortical Dynamics Ltd; 51.82% interest in Diagnostic Array Systems Pty Ltd; 20% interest in Molecular Discovery Systems and its interest in the Surface Enhanced Raman Spectroscopy (‘SERS’) project.

Molecular Discovery Systems Limited (‘MDSystems’)

Drug Discovery:

MDSystems is currently utilising the IN Cell Analyser 1000 for in-house screening of new molecules for drug development. The IN Cell Analyser is ideally suited for screening of chemical compounds that modulate complex cellular responses.

MDSystems has also discovered a new anti-microtubule compound. This compound has undergone extensive in-vitro testing and has been shown to have substantial tumour inhibitory activity in preliminary animal testing. This compound is currently being optimised through successive rounds of medicinal chemistry.

MDSystems will continue to focus on this novel anti-microtubule drug, in addition to developing its drug discovery resources and drug candidate pipeline.

HLS5 Project:

MDSystems is working with the Western Australian Institute for Medical Research (‘WAIMR’) to develop and validate HLS5 as a novel tumour suppressor gene. A concerted research effort by leading Australian scientists has revealed that HLS5 works through multiple pathways that may target cancer as well as a range of other diseases such as Huntington’s, Parkinson’s and HIV infection.

MDSystems has developed an extensive patent portfolio and has exclusive rights to the tumour suppressor gene HLS5, both as a potential therapeutic target and also underpinning its involvement in a variety of disease pathways.

Cortical Dynamics Limited (‘Cortical Dynamics’):

Cortical Dynamics is working with BPH Energy and Swinburne University of Technology (‘SUT’) to develop and commercialise a unique depth of anaesthesia monitoring system for use during major surgery. The core technology is based on real time analysis of the patients electroencephalograph (EEG) using a proprietary algorithm based on a mathematically and physiologically detailed understanding of the brain’s rhythmic electrical activity.

The Cortical Dynamics team lead by Professor David Liley has analysed a comprehensive data set obtained from Europe using the Brain Anaesthesia Response (“BAR”) methodology. The detailed results were published in the prestigious peer-reviewed international Journal of Anesthesiology, Liley et al, 2010, Propfol and Remifentanil Differentially Modulate Frontal Electroencephalographic Activity, 113:292-304. With the paper indicating the potential for the BAR methodology to separately monitor hypnotic and analgesic state. At present there is no known EEG monitor based depth of anaesthesia monitoring approach that is able to achieve this.

2

BPH Energy Limited and its controlled entities

Directors’ Report

Assoc. Prof. David Liley was a keynote speaker at the Memory and Awareness in Anesthesia Symposium (MAA8) in June 2011, Milwaukee. The symposium brings together clinical and research anaesthesiologists, cognitive and clinical psychologist, neuroscientists, nurses and other related fields from all over the world.

Cortical Dynamics has applied for admission to the Official List of the Australian Securities Exchange Limited.

Diagnostic Array Systems (DAS)

Diagnostic Array Systems (DAS) is working with BPH Energy and RMIT University to develop and commercialise BacTrak™, a diagnostic tool that will enable pathology laboratories and the emergency departments of hospitals to provide patients with fast and accurate identification of disease causing bacteria from a single sputum sample. The test has important implications for the clinical management of infectious diseases by identifying the specific bacteria responsible for a disease. Utilisation of the novel test is intended to provide more information, more quickly, than alternative methods. It has the potential to accelerate therapeutic treatment, lead to a reduction in hospitalisations and help reduce the overuse of antibiotics.

Operating Results

The consolidated loss of the economic entity after providing for income tax was $267,884 (2010 $234,457).

Dividends

The Directors recommend that no dividend be paid in respect of the current period and no dividends have been paid or declared since the commencement of the period.

Review of Operations

The major activities throughout the period were (a) BPH Energy invested $15.9M into unlisted oil and gas explorer, Advent Energy Limited. The investment gave BPH Energy 27.4% of Advent’s share capital (b) Investee company Cortical Dynamics applied for admission to the Official List of the Australian Securities Exhange (c) Cortical Dynamics Assoc. Prof. David Liley was a keynote speaker at the Memory and Awareness in Anesthesia Symposium (MAA8) in June 2011. (d) Dr Robin Scaife was awarded funding from the Scott Kirkbride Melanoma Research Centre to conduct a Melanoma Drug Discovery program at the Western Australian Institute of Medical Research.

Financial Position

The net assets of the economic entity increased by $35,196,716 to $50,893,918 at 30 June 2011. This increase has largely resulted from the following factors:

  • Cash balances increasing by $1,067,010 after successful capital raisings

  • The Company increasing its investment in Advent to 27.4%

  • Increase in the fair value of the Company’s investment in Advent of $21,450,000, before income tax

Significant Changes in State Of Affairs

During the year BPH Energy conducted a non renounceable entitlements issue. A total of 103,314,033 shares were issued with $8.237M raised.

3

BPH Energy Limited and its controlled entities

Directors’ Report

On 7 September 2010 MEC Resources Ltd (“MEC”) sold 3M shares in Advent to BPH Energy at 50c per share. MEC was issued 18.75M ordinary shares in BPH Energy as consideration for this sale.

On 3[rd] December 2010 BPH Energy closed the offer detailed in the prospectus released to investors in November 2010. The offer was to acquire shares in BPH Energy with an option at nil value for every 5 shares purchased exercisable at 20c on or before 8 December 2011. A total 50,951,205 ordinary shares and 10,190,241 options were issued after shareholder approval was obtained at the general meeting held that same day.

On the 3[rd] December 2010 shareholder approval was received to perform a consolidation of capital on a 1:2 basis.

On the 3[rd] December 2010 shareholder approval was received to change the name of the Group to BPH Energy.

On 16[th] December 2010 BPH Energy increased its holding in Advent Energy to 27.4%. BPH Energy subscribed for a 11.4M shares at an issue price of $1.25 under the Advent Bookbuild.

During the year MDS principal researcher Dr Robin Scaife was awarded funding from the Scott Kirkbride Melanoma Research Centre to conduct a Melanoma Drug Discovery program at the Western Australian Institute of Medical Research.

On 13[th] May 2011 BPH Energy entered into a sub-underwriting agreement with Grandbridge Securities Pty Ltd. Under the agreement BPH Energy is to partially underwrite the Cortical Dynamics IPO up to a maximum of $1.2M. Grandbridge Securities will receive a sub-underwriting fee of $60,000.

After Balance Date Events

On 27[th] July 2011 the Company entered into a loan variation agreement with Cortical Dynamics to defer payment of their unsecured loan with the Company for a period of 12 months.

On 5[th] August 2011 the Company extended its unsecured facility with Cortical by an additional 150k.

On 16 August 2011 the Company entered into a selective buyback agreement with MEC. BPH has agreed to buy back up to $1.35 million of MEC Resources’ shareholding in the Company. The number of buy-back Shares will be determined by dividing the total consideration by the 5-day volume weighted average closing price of Shares prior to the date of the buy-back. The proposed buyback is subject to shareholder approval which is to be sought at an extraordinary general meeting of the BPH shareholders to be held on 15 September 2011.

On 19 August 2011 Advent Energy repaid an amount of $1.8M in full and final settlement of its obligations under the secured loan agreement entered into with the Company on 15 June 2010.

Environmental Issues

The consolidated group’s operations are not regulated by any significant environmental regulation under law of the Commonwealth or of a state or territory.

Future Developments

The entity will continue its investments in energy resource project and to assist its investee companies to commercialise breakthrough biomedical research developed in universities, medical institutes and hospitals.

4

BPH Energy Limited and its controlled entities

Directors’ Report

Information on Directors

D L Breeze

Managing Director and Executive Chairman – Age 57 Shares held – 6,509,811 Unlisted Options held – 1,000,000

David is a Corporate Finance Specialist with extensive experience in the stock broking industry and capital markets. He has been a corporate consultant to Daiwa Securities; was formerly Manager of Corporate Services for Eyres Reed McIntosh and the State Manager and Associate Director for the stock broking firm BNZ North’s.

David has a Bachelor of Economics and a Masters of Business Administration, and is a Fellow of the Financial Services Institute of Australasia, and a Fellow of the Institute of Company Directors of Australia. He has published in the Journal of Securities Institute of Australia and has also acted as Independent Expert under the Corporations Act. He has worked on the structuring, capital raising and public listing of over 70 companies involving in excess of $250M. These capital raisings covered a diverse range of areas including oil and gas, gold, food, manufacturing and technology.

David is Chairman of Grandbridge Limited, a publicly listed investment and advisory company and an Executive Director of MEC Resources Ltd, Advent Energy Ltd and Cortical Dynamics Ltd.

G Gilbert

Non-Executive Director – Age 63 Shares held – 480,769 Unlisted Options held – nil

Greg is a specialist in strategy and planning and works in the health and aged care sector. He has a Master of Science from Cranfield University in the UK and, in addition, has a Master of Health Administration from La Trobe University, an MBA from Deakin University, a BA from the University of Queensland, and a Dip.App Sc from the Royal Military College Duntroon.

Greg has an extensive background in merchant banking and banking, having held the position Global Head of Strategy and Finance and Project Director Global Credit Review with the National Australia Bank, as well as having worked in executive roles with Capel Court Investment Bank, CIBC Australia Limited and Bentley and Chau.

Greg has also worked with the National Australia Bank as an Internal Consultant on strategic operational reviews with Mckinsey and Company and Booz Allen and Hamilton consultants.

A former Lieutenant Colonel in the Australian Defence Force, he has extensive senior management experience in strategic planning, financial management, change management and project management as well as merchant banking and corporate advisory experience in mergers and acquisitions and valuations.

H Goh

Non-Executive Director – Age 56 Shares held – 480,769 Unlisted Options held – nil

Hock was formerly President of Network and Infrastructure Solutions, a division of Schlumberger Limited, based in London with revenue in excess of US$1.5 billion. He had global responsibility of Schlumberger’s outsourcing services, security, business continuity and networked related business units.

5

Directors’ Report BPH Energy Limited and its controlled entities

Prior to that, Hock was President of Schlumberger Asia based in Beijing, China where he managed their Asian operations consisting of a broad range of services including oil field services, outsourcing, financial software and smartcards. Hock was responsible for US$800 million in revenue and more than 2,000 employees spread across 17 countries.

In his 25 year career with Schlumberger, Hock held several other field and management responsibilities in the oil and gas industry spanning more than ten countries in Asia, the Middle East and Europe. Hock started as an oil field service engineer in Indonesia in 1980 before moving to Australia where he worked on rigs in Roma, Queensland, Bass Strait in Victoria and the Northwest Shelf, offshore Western Australia.

Hock is also an operating partner with Baird Capital Partners, the U.S. based buyout fund of Baird Private Equity, providing change-of-control and growth capital to middle-market companies. Baird Private Equity has raised and managed $1.7 billion in capital.

Hock is the Chairman of Netgain Systems, a network monitoring software provider. He also serves on the Board of Xaloy Holdings, a US based steel components manufacturer for the plastic industry, as well as an independent director of THISS Technologies Pte Limited, a Singapore based satellite communication provider. He received his B Eng (Hons) in Mechanical Engineering from Monash University, Australia. He also completed an Advanced Management Program at INSEAD/ France in 2004.

Hock is Chairman of ASX listed company MEC Resources Ltd.

D Ambrosini

Executive Director – Age 37 Shares held – nil Unlisted Options held – 1,000,000

Deborah is a chartered accountant with over 11 years’ experience in accounting and business development spanning the biotechnology, mining, IT communications and financial services sectors. She has extensive experience both nationally and internationally in financial and business planning, compliance and taxation.

Deborah is a member of the Institute of Chartered Accountants and was a state finalist in the 2009 Telstra Business Woman Awards. Deborah was also a recipient of the highly regarded 40 under 40 award held by the WA Business News.

Deborah is also a Director of ASX listed MEC Resources Ltd, and unlisted entities Advent Energy Ltd and Cortical Dynamics Ltd.

Remuneration Report

This report details the nature and amount of remuneration for each director of BPH Energy Limited, and for the executives receiving the highest remuneration.

D L Breeze - Executive Chairman H Goh – Non-Executive Director

G Gilbert – Non Executive Director

D Ambrosini – Executive Director and Company Secretary

6

BPH Energy Limited and its controlled entities

Directors’ Report

Remuneration Policy

The remuneration policy of BPH Energy Limited has been designed to align director and executive objectives with shareholder and business objectives by providing a fixed remuneration component and offering specific long-term incentives as determined by the board and/or shareholders. The board believes the remuneration policy to be appropriate and effective in its ability to attract and retain the best executives and directors to run and manage the economic entity, as well as create goal congruence between directors, executives and shareholders.

The board’s policy for determining the nature and amount of remuneration for board members and senior executives of the economic entity is as follows:

  • The remuneration policy, setting the terms and conditions for the executive directors and other senior executives, was developed and approved by the board after seeking professional advice from independent external consultants.

  • All executives receive a base salary (which is based on factors such as length of service and experience), superannuation, fringe benefits, options and performance incentives.

  • The board reviews executive packages annually by reference to the economic entity’s performance, executive performance and comparable information from industry sectors and other listed companies in similar industries.

The performance of executives is measured against criteria agreed biannually with each executive and is based predominantly on the amount of their workloads and responsibilities for the company. The board may, however, exercise its discretion in relation to approving incentives, bonuses and options, and can recommend changes to recommendations. Any changes must be justified by reference to measurable performance criteria. The policy is designed to attract the highest calibre of executives and reward them for performance that results in long-term growth in shareholder wealth.

Executives are also entitled to participate in the employee share and option arrangements.

The executive directors and executives which receive salaries receive a superannuation guarantee contribution required by the government, which is currently 9%, and do not receive any other retirement benefits.

Shares given to directors and executives are valued as the difference between the market price of those shares and the amount paid by the director or executive. Options are valued using the BlackScholes methodology.

The board policy is to remunerate non-executive directors at market rates for comparable companies for time, commitment and responsibilities. The remuneration committee determines payments to the non-executive directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of fees that can be paid to non-executive directors is subject to approval by shareholders at the Annual General Meeting. Fees for non-executive directors are not linked to the performance of the economic entity. However, to align directors’ interests with shareholder interests, the directors are encouraged to hold shares in the company and are able to participate in the employee option plan.

The board does not have a policy in relation to the limiting of risk to directors and executives in relation to the shares and options provided.

7

Directors’ Report BPH Energy Limited and its controlled entities

Employment contracts of directors and senior executives

The employment conditions of the managing director, all of the executive directors and specified executives are formalised in contracts of employment. The directors are permanent employees of BPH Energy Limited. The employment contracts stipulate a six month resignation period. The company may terminate an employment contract without cause by providing six months written notice or making payment in lieu of notice, based on the individual’s annual salary component together with a redundancy payment of six months of the individual’s fixed salary component. Termination payments are generally not payable on resignation or dismissal for serious misconduct. In the instance of serious misconduct the company can terminate employment at any time. Any options not exercised before or on the date of termination will not lapse.

Details of Remuneration for the year ended 30 June 2011

The remuneration for each director and each of the executive officers of the consolidated entity receiving the highest remuneration during the year was as follows:

2011

2011 2011
Key Management Person Short-term Benefits Post-employment
Benefits
Cash and fees Bonus Non-cash Other Superannuation
benefit
D L Breeze 148,000 - - - -
G Gilbert 25,000 - - - -
H Goh 25,000 - - - -
D Ambrosini 25,000 - - - -
2011(cont’d)
Key Management Long-term Share-based payment
Total
Performance Compensation
Person Benefits Related Relating to
Options
Other Equity Options $ % %
D L Breeze - - - 148,000 - -
G Gilbert - - - 25,000 - -
H Goh - - - 25,000 - -
D Ambrosini - - - 25,000 - -
2010
Key Management Person Short-term Benefits Post-employment
Benefits
Cash and Bonus Non-cash Other Superannuation
fees benefit
D L Breeze 133,000 - - - -
S K Yap - - - - -
G Gilbert 25,000 - - - -
H Goh 25,000 - - - -
D Ambrosini 20,830 - - - -

8

Directors’ Report

BPH Energy Limited and its controlled entities

2010 (cont’d)

2010 (cont’d)
Key
Management
Person
Long-term
Benefits
Share-based payment
Total
Other
Equity
Options
$
Performance
Related
Compensation
Relating to
Options
%
%
D L Breeze
-
15,000
53,200
201,200
S K Yap
-
-
-
-
G Gilbert
-
-
-
25,000
H Goh
-
-
-
25,000
D Ambrosini
-
-
26,600
47,430
26.44
26.44
-
-
-
-
-
-
56.01
56.01

Shares have been issued to directors in lieu of cash payments, as approved by shareholders.

On 24 December 2009 Mr David Breeze was issued options in the company. A total of 2,000,000 options were issued having a fair value of $53,200. The options are exercisable at 45c on or before 31 December 2014. These options vested at grant date.

On 24 December 2009 Ms Deborah Ambrosini was issued options in the company. A total of 1,000,000 options were issued having a fair value of $26,600. The options are exercisable at 45c on or before 31 December 2014. These options vested at grant date.

Each option converts into one ordinary share of the company on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.

Company performance, shareholder wealth and director and executive remuneration

The following table shows the gross revenue and the operating result for the last 5 years for the listed entity, as well as the share price at the end of the respective financial years. Analysis of the actual figures shows an increase in the revenue from the previous year with a slight increase in the loss in the current year which can be attributed to the tax benefit calculated on the revaluation of its investments to fair value.

2007 2008 2009 2010 2011
Revenue and other income 578,436 1,103,422 162,940 339,253 604,748
Operating
loss
attributable
to
owners of the companybefore tax
(1,339,391) (1,614,219) (2,215,717) (208,785) (220,903)
Shareprice at Year end $0.22 $0.046 $0.02 $0.068 $0.03

Share based payments:

The following are the share payments payment arrangement in existence during the year:

9

Directors’ Report

BPH Energy Limited and its controlled entities

Grant Date Date of Expiry Exercise Price Vesting Date 20 December 2007 31 December 2010 $0.15 At grant date 1 June 2008 30 June 2013 $0.294 1/3 on each anniversary date 24 December 2009 31 December 2014 $0.894 At grant date

The following table summarises the value of options granted, exercised and lapsed during the year:

Value of options Value of options Value of options granted at the grant exercised at the lapsed date exercise date D L Breeze - - - G Gilbert - - 88,600 H Goh - - 88,600 D Ambrosini - - -

End of remuneration report.

Additional Information

Meetings of Directors

During the financial year, two meetings of directors were held. Attendances by each director during the year were:

Directors’ Meetings
Number eligible to Number attended
attend
D L Breeze 2 2
D Ambrosini 2 2
G Gilbert 2 2
H Goh 2 2

Indemnifying Officers or Auditors

During or since the end of the financial year the company has given an indemnity or entered an agreement to indemnify, or paid or agreed to pay insurance premiums as follows:

The company has paid premiums to insure each of the following directors against liabilities for costs and expenses incurred by them in defending any legal proceedings arising out of their conduct while acting in the capacity of director of the company, other than conduct involving a wilful breach of duty in relation to the company. The amount of the premium was $24,670.

  • D Breeze

  • D Ambrosini

  • G Gilbert

  • H Goh

10

BPH Energy Limited and its controlled entities

Directors’ Report

The company has not indemnified the current or former auditor of the Company.

Non-audit Services

The board of directors is satisfied that the provision of non-audit services during the year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 . The directors are satisfied that the services disclosed below did not compromise the external auditor’s independence for the following reasons:

  • all non-audit services are reviewed and approved by the board prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and

  • the nature of the services provided do not compromise the general principles relating to auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and Ethical Standards Board.

No fees for non-audit services were paid/payable to the external auditors during the year ended 30 June 2011 (2010: Nil).

Options

At the date of this report, the unissued ordinary shares of BPH Energy Ltd under option are as follows:

Unlisted Options

listed Options
Grant Date Date of Expiry Exercise Price Number Under Option
17 October 2006 17 October 2011 * 250,000
29 April 2008 29 April 2013 * 250,000
1 June 2008 30 June 2013 $0.294 1,125,000
16 December 2008 16 December 2013 $0.294 500,000
25 September 2009 30 September 2014 $0.594 75,000
24 December 2009 31 December 2014 $0.894 1,500,000
21 January 2011 21 January 2016 $0.16 625,000
  • The exercise price will be the average amount determined by the market price for the 5 days prior to exercise

On 21 January 2011 655,000 options were issued to the employees of BPH Energy Ltd. The options are exercisable at 16 cents with an expiry date of 21 January 2016, vesting over 36 months. The options had a fair value of $14,473. The fair value of the options was determined using the Black Scholes option pricing model. During the year 30,000 of these options were forfeited by resigning employees.

Listed Options

ted Options
Grant Date Date of Expiry Exercise Price Number Under Option
08/12/2009 08/12/2011 $0.20 10,190,356

During the year ended 30 June 2011, no ordinary shares of BPH Energy Limited were issued on the exercise of options granted under the BPH Energy Limited Employee Option Plan. No amounts are unpaid on any of the shares.

No person entitled to exercise the option had or has any right by virtue of the option to participate in any share issue of any other body corporate.

11

BPH Energy Limited and its controlled entities

Directors’ Report

Proceedings on Behalf of Company

No person has applied for leave of Court to bring proceedings on behalf of the company or intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all or any part of those proceedings. The company was not a party to any such proceedings during the year.

Auditor’s Independence Declaration

The lead auditor’s independence declaration for the year ended 30 June 2011 has been received and can be found on page 13.

The directors’ report is signed in accordance with a resolution of directors made pursuant to S298(2) of the Corporations Act 2001.

==> picture [141 x 51] intentionally omitted <==

David Breeze

Dated this 25[th] August 2011

12

==> picture [130 x 25] intentionally omitted <==

Deloitte Touche Tohmatsu ABN 74 490 121 060

Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia

The Board of Directors

DX: 206 Tel: +61 (0) 8 9365 7000 Fax: +61 (8) 9365 7001 www.deloitte.com.au

BPH Energy Limited (formerly BPH Corporate Ltd) 14 View Street NORTH PERTH WA 6006

25 August 2011

Dear Board Members

BPH Energy Limited (formerly BPH Corporate Ltd)

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of BPH Energy Limited (formerly BPH Corporate Ltd).

As lead audit partner for the audit of the financial statements of BPH Energy Limited (formerly BPH Corporate Ltd) for the financial year ended 30 June 2011, I declare that to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

  • (ii) any applicable code of professional conduct in relation to the audit.

Yours sincerely

DELOITTE TOUCHE TOHMATSU

Chris Nicoloff Partner Chartered Accountants

Liability limited by a scheme approved under Professional Standards Legislation.

Member of Deloitte Touche Tohmatsu Limited

13

Corporate Governance

BPH Energy Limited and its controlled entities

The Board of Directors of BPH Energy Limited (“BPH” or “the Company”) (“Group”) is responsible for the corporate governance of the economic entity. The Board guides and monitors the business and affairs of the Company on behalf of the shareholders by whom they are elected and to whom they are accountable.

To ensure that the Board is well equipped to discharge its responsibilities, it has established guidelines and accountability as the basis for the administration of corporate governance.

CORPORATE GOVERNANCE DISCLOSURES

BPH Energy Limited and the board are committed to achieving and demonstrating the highest standards of corporate governance. The board continues to review the framework and practices to ensure they meet the interests of shareholders. The company and its controlled entities together are referred to as the Group in this statement.

COMPOSITION OF THE BOARD

The composition of the Board is determined in accordance with the following principles and guidelines:

  • the Board should comprise a majority or at least 50% of the Board will be independent nonexecutive directors;

  • the Board should have at least one director with an appropriate range of qualifications and expertise; and

  • the Board shall meet at regular intervals and follow meeting guidelines set down to ensure all directors are made aware of, and have available all necessary information, to participate in an informed discussion of all agenda items.

When a vacancy exists, through whatever cause, or where it is considered that the Board would benefit from the service of a new director with particular skills, the Board selects a candidate or panel of candidates with the appropriate expertise.

The Board then appoints the most suitable candidate, who must stand for election at the next general meeting of shareholders. The Company does not have a formal Nomination Committee.

REMUNERATION AND NOMINATION COMMITTEES

The Company does not have a formal Remuneration or Nomination Committee. The full Board attends to the matters normally attended to by a Remuneration Committee and a Nomination committee. Remuneration levels are set by the Company in accordance with industry standards to attract suitable qualified and experienced Directors and senior executives.

AUDIT COMMITTEE

The Company does not have a formal Audit Committee. The full Board carried out the functions of an Audit Committee. Due to the status of the Company and the relatively straight forward accounts of the Company anticipated in the financial year, the Directors believe that at the moment there would be no additional benefits obtained by establishing such a committee. The Board follows the Audit Committee Charter, a copy of which is available on request.

14

BPH Energy Limited and its controlled entities

Corporate Governance

BOARD RESPONSIBILITIES

As the Board acts on behalf of and is accountable to the shareholders, it seeks to identify the expectations of the shareholders, as well as other regulatory and ethical expectations and obligations. In addition, the Board is responsible for identifying areas of significant business risk and ensuring arrangements are in place to adequately manage those risks. The Board seeks to discharge these responsibilities in a number of ways.

The responsibility for the operation and administration of the economic entity is delegated by the Board to the Managing Director. The Board ensures that the Managing Director is appropriately qualified and experienced to discharge his responsibilities, and has in place procedures to assess the performance for the Company’s officers, employees, contractors and consultants.

The Board is responsible for ensuring that management’s objectives and activities are aligned with the expectations and risks identified by the Board. It has a number of mechanisms in place to ensure this is achieved, including the following:

  • Board approval of a strategic plan, designed to meet shareholder needs and manage business risk;

  • Implementation of operating plans and budgets by management and Board monitoring progress against budget;

  • Procedures to allow directors, in the furtherance of their duties, to seek independent professional advice at the Company’s expense.

MONITORING OF THE BOARD’S PERFORMANCE

In order to ensure that the Board continues to discharge its responsibilities in an appropriate manner, the performance of all directors is to be reviewed annually by the chairperson. Directors whose performance is unsatisfactory are asked to retire.

BEST PRACTICE RECOMMENDATION

Outlined below are the 8 Essential Corporate Governance Principles as outlined by the ASX and the Corporate Governance Council. The Company has complied with the Corporate Governance Best Practice Recommendations except as identified below.

Action taken and reasons if not adopted

Principle 1: Lay solid foundations for management and oversight

The relationship between the board and senior management is critical to the Group’s long-term success. The directors are responsible to the shareholders for the performance of the Group in both the short and the longer term and seek to balance sometimes competing objectives in the best interests of the Group as a whole. Their focus is to enhance the interests of shareholders and other key stakeholders and to ensure the Group is properly managed.

The responsibilities of the board include:

  • providing strategic guidance to the Group including contributing to the development of and approving the corporate strategy;

  • reviewing and approving business plans, and financial plans including major capital expenditure

15

Corporate Governance

BPH Energy Limited and its controlled entities

Action taken and reasons if not adopted

initiatives;

  • overseeing and monitoring:

  • organisational performance and the achievement of the Group’s strategic goals and objectives and

  • progress of major capital expenditures and other significant corporate projects including any acquisitions or divestments

  • monitoring financial performance including approval of the annual and half-year financial reports;

  • appointment, performance assessment and, if necessary, removal of the Managing Director;

  • ratifying the appointment and/or removal and contributing to the performance assessment for the members of the senior management team including the CFO and the Company Secretary;

  • ensuring there are effective management processes in place and approving major corporate initiatives;

  • enhancing and protecting the reputation of the organization;

  • overseeing the operation of the Group’s system for compliance and risk management reporting to shareholders;

Day to day management of the Group’s affairs and the implementation of the corporate strategy and policy initiatives are formally delegated by the board to the Managing Director and senior executives.

Principle 2: Structure the board to add value

The board operates in accordance with the broad principles set out in its charter. The charter details the board’s composition and responsibilities.

The board seeks to ensure that :

  • at any point in time, its membership represents an appropriate balance between directors with experience and knowledge of the Group and directors with an external or fresh perspective; and

  • the size of the board is conducive to effective discussion and efficient decision-making.

Directors’ independence

The board has adopted specific principles in relation to directors’ independence. These state that when determining independence, a director must be a non-executive and the board should consider whether the director:

• is a substantial shareholder of the company or an officer of, or otherwise associated directly with, a substantial shareholder of the company;

  • is or has been employed in an executive capacity by the company or any other Group member within three years before commencing to serve on the board;

• within the last three years has been a principal of a material professional adviser or a material consultant to the company or any other Group member, or an employee materially associated with the service provided;

16

BPH Energy Limited and its controlled entities

Corporate Governance

Action taken and reasons if not adopted

• has a material contractual relationship with the company or a controlled entity other than as a director of the Group;

• is free from any business or other relationship which could, or could reasonably be perceived to, materially interfere with the director’s independent exercise of their judgement.

Materiality for these purposes is determined on both quantitative and qualitative bases. A transaction of any amount or a relationship is deemed material if knowledge of it may impact the shareholders’ understanding of the director’s performance.

The board assesses independence each year. To enable this process, the directors must provide all information that may be relevant to the assessment.

Board members

Details of the members of the board, their experience, expertise, qualifications, term of office, relationships affecting their independence and their independent status are set out in the directors’ report under the heading ''Information on directors''. At the date of signing the directors’ report, there are two non-executive directors and two executive directors, three of whom have no relationships adversely affecting independence and so are deemed independent under the principles set out above.

• Mr Breeze has business dealings with the Group as disclosed in

note 25 to the financial report. However, these are not of a value or significance that adversely affect the directors’ independence.

Term of office

The company’s Constitution specifies that all non-executive directors must retire from office no later than the third annual general meeting (AGM) following their last election. Where eligible, a director may stand for re-election, subject to the following limitations:

• on attaining the age of 72 years a director will retire, by agreement, at the next AGM and will not seek re-election.

Chair and Managing Director

The Chair is responsible for leading the board, ensuring directors are properly briefed in all matters relevant to their role and responsibilities, facilitating board discussions and managing the board’s relationship with the company’s senior executives. In accepting the position, the Chair has acknowledged that it will require a significant time commitment and has confirmed that other positions will not hinder his effective performance in the role of Chair.

The Managing Director is responsible for implementing Group strategies and policies.

The Chairman does not satisfy the Independence test as the role of the Chairman and the Managing Director is exercised by the same person. The board is of the opinion that the Chairman’s role as Chairman of the Board is appropriate given his experience and knowledge of the business.

Committees

The number of meetings of the company’s board of directors and of each board committee held during the year ended 30 June 2011, and the number of meetings attended by each director is disclosed on page 10.

It is the company’s practice to allow its executive directors to accept appointments outside the company. No appointments of this nature were accepted during the year ended 30 June 2011.

17

BPH Energy Limited and its controlled entities

Corporate Governance

Action taken and reasons if not adopted

The Company is not of a size at the moment that justifies having a separate Nomination Committee. However, matters typically dealt with by such a committee are dealt with by the Board of Directors.

Notices of meetings for the election of directors comply with the ASX Corporate Governance Council’s best practice recommendations.

Principle 3: Promote ethical and responsible decision making

The company has developed a statement of values a which has been fully endorsed by the board and applies to all directors and employees. The Statement is regularly reviewed and updated as necessary to ensure it reflects the highest standards of behaviour and professionalism and the practices necessary to maintain confidence in the Group’s integrity and to take into account legal obligations and reasonable expectations of the company’s stakeholders.

The Statement requires that at all times all company personnel act with the utmost integrity, objectivity and in compliance with the letter and the spirit of the law and company policies.

The purchase and sale of company securities by directors and employees is monitored by the Board.

Principle 4: Safeguard integrity in financial reporting

Adopted except as follows:-

The Company does not have a separate Audit Committee. The full Board carries out the functions of an Audit Committee. The Board has the authority, within the scope of its responsibilities, to seek any information it requires from any employee or external party.

Due to the status of the Company and the relatively straight forward accounts of the Company, the Directors at the moment can see no additional benefits to be obtained by establishing such a committee.

The Board follows the Audit Committee Charter, a copy of which is available on request.

External auditors

The Board’s policy is to appoint external auditors who clearly demonstrate quality and independence. The performance of the external auditor is reviewed annually and applications for tender of external audit services are requested as deemed appropriate, taking into consideration assessment of performance, existing value and tender costs. Deloitte was appointed as the external auditor in 2010. It is Deloitte’s policy to rotate audit engagement partners on listed companies at least every five years. A partner should not be re-assigned to a listed entity audit engagement if this equates to the partner serving in this role for more than 5 out of 7 successive years.

An analysis of fees paid to the external auditors, including a break-down of fees for non-audit services, is provided in the directors’ report and in note 5 to the financial statements. It is the policy of the external auditors to provide an annual declaration of their independence to the Board.

The external auditor will attend the annual general meeting and be available to answer shareholder questions about the conduct of the audit and the preparation and content of the audit report. The Company is not of a size at the moment that justifies having a internal audit division.

18

BPH Energy Limited and its controlled entities

Corporate Governance

Action taken and reasons if not adopted

Principle 5&6: Make timely and balanced disclosures and respect the rights of shareholders Continuous disclosure and shareholder communication

The company has policies and procedures on information disclosure that focus on continuous disclosure of any information concerning the Group that a reasonable person would expect to have a material effect on the price of the company’s securities. These policies and procedures also include the arrangements the company has in place to promote communication with shareholders and encourage effective participation at general meetings.

The Company Secretary has been nominated as the person responsible for communications with the ASX. This role includes responsibility for ensuring compliance with the continuous disclosure requirements in the ASX Listing Rules and overseeing and co-ordinating information disclosure to the ASX, analysts, brokers, shareholders, the media and the public.

All information disclosed to the ASX is posted on the company’s website as soon as it is disclosed to the ASX. When analysts are briefed on aspects of the Group’s operations, the material used in the presentation is released to the ASX and posted on the company’s web site. Procedures have also been established for reviewing whether any price sensitive information has been inadvertently disclosed and, if so, this information is also immediately released to the market.

All shareholders receive a copy of the company’s annual (full or concise) and half-yearly reports. In addition, the company seeks to provide opportunities for shareholders to participate through electronic means. Recent initiatives to facilitate this include making all company announcements, media briefings, details of company meetings, and financial reports available on the company’s website.

Principle 7: Recognise and manage risk

The board and senior executives are responsible for ensuring there are adequate policies in relation to risk management, compliance and internal control systems. In summary, the company policies are designed to ensure strategic, operational, legal, reputational and financial risks are identified, assessed, effectively and efficiently managed and monitored to enable achievement of the Group’s business objectives.

Considerable importance is placed on maintaining a strong control environment. There is an organisation structure with clearly drawn lines of accountability and delegation of authority. The board actively promotes a culture of quality and integrity.

The responsibility for the operation and administration of the economic entity is delegated by the board to the Managing Director. The board ensures that the Managing Director is appropriately qualified and experienced to discharge his responsibilities, and has in place procedures to assess the performance for the Company’s officers, employees, contractors and consultants. The board receives monthly updates as to the effectiveness of the company's management of material risks that may impede meeting business objectives.

The board is responsible for ensuring that management’s objectives and activities are aligned with the expectations and risks identified by the Board. It has a number of mechanisms in place to ensure this is achieved, including the following:

  • Board approval of a strategic plan, designed to meet shareholder needs and manage business

19

Corporate Governance

BPH Energy Limited and its controlled entities

Action taken and reasons if not adopted

risk;

  • Implementation of operating plans and budgets by management and board monitoring progress against budget;

  • Procedures to allow directors, in the furtherance of their duties, to seek independent professional advice at the Company’s expense.

Control procedures cover management accounting, financial reporting, project appraisal, IT security, compliance and other risk management issues. The Managing Director is required to ensure that appropriate controls are in place to effectively manage the identified risks. This is monitored by the board on a monthly basis.

The environment

Information on compliance with significant environmental regulations is set out in the directors’ report.

Corporate reporting

The Managing Director and CFO have made the following certifications to the board:

• that the company’s financial reports are complete and present a true and fair view, in all material respects, of the financial condition and operational results of the company and Group and are in accordance with relevant accounting standards;

• that the above statement is founded on a sound system of risk management and internal compliance and control which implements the policies adopted by the board and that the company’s risk management and internal compliance and control is operating efficiently and effectively in all material respects in relation to financial reporting risks.

Principle 8: Remunerate fairly and responsibly

The Company is not of a size at the moment that justifies having a separate Remuneration Committee. However, matters typically dealt with by such a committee are dealt with by the board.

The board makes specific recommendations on remuneration packages and other terms of employment for executive directors, other senior executives and non-executive directors.

Each member of the senior executive team signs a formal employment contract at the time of their appointment covering a range of matters including their duties, rights, responsibilities and any entitlements on termination. The standard contract refers to a specific formal job description.

Further information on directors’ and executives’ remuneration, including principles used to determine remuneration, is set out in the directors’ report under the heading ''Remuneration report''. In accordance with Group policy, participants in equity-based remuneration plans are not permitted to enter into any transactions that would limit the economic risk of options or other unvested entitlements.

The board with the Managing Director also assumes responsibility for overseeing management succession planning, including the implementation of appropriate executive development programmes and ensuring adequate arrangements are in place, so that appropriate candidates are recruited for later promotion to senior positions.

20

Statement of Comprehensive Income for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Note
Revenue from ordinary activities
2
Other income
2
Share of associates profit/(loss)
Administration expenses
Advertising and Promotion expenses
Consulting and Legal expenses
Research and Development expenses
Depreciation and amortisation expense
3
Employee expense
Insurance expenses
Service Fees
Travelling expenses
Other expenses
Operating Loss Before Income Tax
Income tax (expense) /benefit
14
Operating Loss from continuing operations
Operating Profit/(Loss) from discontinuing operations
Operating Loss for the Period
Other Comprehensive Income
Net Gains on available-for-sale financial assets
Income tax relating to components of other
comprehensive income
Total Other Comprehensive income
Total Comprehensive Income for the period
Operating loss attributable to non-controlling interests
Operating Loss attributable to members of the
parent entity
Total Comprehensive income attributable to owners
of the Company
Total Comprehensive income attributable to non-
controlling interests
Consolidated
2011
$
2010
$
352,123
174,608
252,625
164,645
(1,167,268)
(20,939)
(558,198)
(312,371)
(26,167)
(44,441)
(409,801)
(468,450)
(45,293)
(209,746)
(1,673)
(27,232)
(315,135)
(296,893)
(26,377)
(17,904)
(131,040)
(131,040)
(4,903)
(86)
(12,376)
(6,146)
(2,093,483)
(1,195,995)
1,825,599
-
(267,884)
(1,195,995)
-
961,538
(267,884)
(234,457)
21,450,000
-
(6,435,000)
-
15,015,000
-
14,747,116
(234,457)
(46,981)
(25,672)
(220,903)
(208,785)
14,794,097
(208,785)
(46,981)
(25,672)

21

Statement of Comprehensive Income

for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Note
Earnings Per Share –
Basic and diluted earnings per share (cents per
share)
6
From continuing operations
Earnings Per Share –
Basic and diluted earnings per share (cents per
share)
6
The accompanying notes form part of these financial statements.
Consolidated
2011
$
2010
$
(0.13)
(0.29)
(0.13)
(1.60)

22

Statement of Financial Position as at 30 June 2011 BPH Energy Limited and its controlled entities

Note
Current Assets
Cash and cash equivalents
7
Trade and other receivables
8
Financial Assets
10
Other current assets
9
Total Current Assets
Non-Current Assets
Financial assets
Investments in associates
10
13
Intangible assets
11
Property, plant & equipment
12
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
15
Financial liabilities
16
Provisions
17
Total Current Liabilities
Non-Current Liabilities
Provisions
17
Deferred Tax liabilities
29
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
18
Reserve
19
Accumulated losses
Non-controlling interest
Total Equity
Consolidated
2011
$
2010
$
2,922,830
1,855,820
2,857
89,636
2,720,363
183,432
8,778
15,945
5,654,828
2,144,833
48,949
50,551,521
12,848,949
1,568,790
72,454
72,454
2,060
2,190
50,674,984
14,492,383
56,329,812
16,637,216
382,479
572,227
434,853
354,106
9,161
12,438
826,493
938,771
-
1,243
4,609,401
-
4,609,401
1,243
5,435,894
940,014
50,893,918
15,697,202
42,860,310
22,427,420
15,422,766
391,056
(7,335,230)
(7,114,327)
(53,928)
(6,947)
50,893,918
15,697,202

The accompanying notes form part of these financial statements.

23

Statement of Changes in Equity for the year ended 30 June 2011 BPH Energy Limited and its controlled entities

Balance at 1 July 2009
Loss
attributable
to
members
of
consolidated entity
Other
Comprehensive
income
Total
Comprehensive
income for the year
Transactions
with
owners in their capacity
as owners
Shares issued during the
financial year
Capital Raising Costs
Issue
of
employee
options
Balance
at
30
June
2010
Balance at 1 July
2010
Loss attributable to
members
of
consolidated
entity
Other
Comprehensive
income
(net
of
tax)
Total
Comprehensive
income
for
the
year
Transactions
with
owners
in
their
capacity
as
owners
Note
Ordinary
Share
Capital
$
7,308,660
-
-
-
18
15,910,031
18
(791,271)
19
-
22,427,420
22,427,420
-
-
Note
Ordinary
Share
Capital
$
7,308,660
-
-
-
18
15,910,031
18
(791,271)
19
-
22,427,420
22,427,420
-
-
Ordinary
Share
Capital
$
Consolidated
Fair value
Adjustment
$
Total
attributable
to owners
of the
parent
entity
$
Non-
controlling
Interest
$
Total
$
-
697,763
18,725
716,488
-
(208,785)
(25,672)
(234,457)
-
-
-
-
Accumulated
losses
$
Option
Reserve
$
(6,905,542)
294,645
(208,785)
-
-
-
-
15,910,031
(791,271)
-
(208,785)
-
-
-
-
-
-
96,411
-
(208,785)
(25,672)
(234,457)
-
15,910,031
-
15,910,031
-
(791,271)
-
(791,271)
-
96,411
-
96,411
22,427,420 (7,114,327)
391,056
-
15,704,149
(6,947)
15,697,202
(7,114,327)
391,056
(220,903)
-
-
-
-
15,704,149
(6,947)
15,697,202
-
(220,903)
(46,981)
(267,884)
15,015,000
15,015,000
-
15,015,000
15,015,000
14,794,097
(46,981)
14,747,116
- (220,903)
-

24

Statement of Changes in Equity for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Entitlement issue
Shares
issued
during
the
financial year
18
Placement Shares
– recompliance
18
Capital
Raising
Costs
18
Issue of employee
options
19
Balance
at
30
June 2011
8,237,507
-
-
-
1,568,333
-
-
-
11,514,920
-
-
-
(887,870)
-
-
-
-
-
16,710
-
8,237,507
-
8,237,507
1,568,333
-
1,568,333
11,514,920
-
11,514,920
(887,870)
-
(887,870)
16,710
-
16,710
42,860,310
(7,335,230)
407,766
15,015,000
50,947,846
(53,928)
50,893,918

The accompanying notes form part of these financial statements.

25

Statement of Cash Flows for the year ended 30 June 2011 BPH Energy Limited and its controlled entities

Note
Cash Flows From Operating Activities
Receipts from customers
Grant income
Payments to suppliers and employees
Interest received
Net cash used in operating activities
21
Cash Flows From Investing Activities
Amounts (to)/from other entities
Payment for investments
Net outflow from disposal of subsidiary
Payment for property, plant and
equipment
Net cash used in investing activities
Cash Flows From Financing Activities
Proceeds from capital raising (net of
capital raising costs)
Repayment of Borrowings
Net cash provided by financing activities
Net increase (decrease) in Cash Held
Cash At the Beginning Of The Financial Year
Cash At The End Of The Financial Year
7
Consolidated
2011
$
2010
$
-
13,274
217,359
236,585
(1,707,258)
(1,135,243)
167,248
174,674
(1,322,651)
(710,710)
(4,575,108)
(42,378)
(12,000,000) (12,800,000)
-
(16,204)
(1,541)
(665)
(16,576,649) (12,859,247)
18,966,310
15,103,760
-
(50,251)
18,966,310
15,053,509
1,067,010
1,483,552
1,855,820
372,268
2,922,830
1,855,820

The accompanying notes form part of these financial statements.

26

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

1. Statement of Significant Accounting Policies

Corporate Information

The financial report includes the consolidated financial statements and the notes of BPH Energy Limited (formerly BPH Corporate Ltd) and controlled entities (‘Consolidated Group’ or ‘Group’).

BPH Energy Limited is a company incorporated and domiciled in Australia and listed on the Australian Securities Exchange.

The financial report was authorised for issue on 25th August 2011 by the board of directors.

Basis of Preparation

The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (“AASB”)and the Corporations Act 2001.

Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and reliable information about transactions, events and conditions to which they apply. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of this financial report are presented below. They have been consistently applied unless otherwise stated.

The financial report has been prepared on an accruals basis and is based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.

Compliance with IFRS

The consolidated financial statements of the BPH Energy Limited group comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

Going Concern

The consolidated entity has incurred losses for the year ended 30 June 2011 of $267,884 (2010:losses of $1,195,995) and has a net cash outflow from operating activities of $1,322,651 (2010: $710,710).

The directors have reviewed their expenditure and their commitments for the consolidated entity. The directors as a part of their cash monitoring, may voluntarily suspended cash payments for their director’s fees to conserve cash.

The directors have prepared cash flow forecasts that indicate that the consolidated entity will have sufficient cash flows for a period of at least 12 months from the date of this report.

Based on the cash flow forecasts and the monitoring of operational costs, the directors are satisfied that, the going concern basis of preparation is appropriate. The financial report has therefore been prepared on a going concern basis, which assumes continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.

27

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Accounting Policies

(a) Principles of Consolidation

A controlled entity is any entity BPH Energy Limited has the power to control the financial and operating policies of so as to obtain benefits from its activities.

A list of controlled entities is contained in Note 20 to the financial statements. All controlled entities have a June financial year-end.

As at reporting date, the assets and liabilities of all controlled entities have been incorporated into the consolidated financial statements as well as their results for the year then ended.

The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate.

All inter-company balances and transactions between entities in the economic entity, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the parent entity.

Non-controlling interests in the results and equity of subsidiaries are shown separately in the statement of comprehensive income, statement of changes in equity and statement of financial position respectively.

Changes in the Group’s interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to owners of the Company.

When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. Amounts previously recognised in other comprehensive income in relation to the subsidiary are accounted for (i.e. reclassified to profit or loss or transferred directly to retained earnings) in the same manner as would be required if the relevant assets or liabilities were disposed of. The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under AASB 139 Financial Instruments: Recognition and Measurement or, when applicable, the cost on initial recognition of an investment in an associate or jointly controlled entity.

(b) Income Tax

The charge for current income tax expense is based on the profit for the year adjusted for any non-assessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the statement of financial position date.

28

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Deferred tax is accounted for using the statement of financial position liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is recognised in the statement of comprehensive income except where it relates to items that may be recognised directly to equity, in which case the deferred tax is adjusted directly against equity.

Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences or unusual tax losses and tax credits can be utilised.

The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the economic entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.

BPH Energy Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the tax consolidation regime. The group notified the Australian Taxation Office on 30 June 2006 that it had formed an income tax consolidated group to apply from 30 June 2006. The tax consolidated group has entered a tax funding agreement whereby each company in the group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group.

(c) Property, Plant & Equipment

Each class of property, plant and equipment is carried at cost less, where applicable, any accumulated depreciation and impairment losses.

Plant and equipment

Plant and equipment are measured on the cost basis.

The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the assets employment and subsequent disposal. The expected net cash flows have been discounted to their present values in determining recoverable amounts.

The cost of fixed assets constructed within the economic entity includes the cost of materials, direct labour, borrowing costs and an appropriate proportion of fixed and variable overheads.

Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.

29

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Depreciation

The depreciable amount of all fixed assets including building and capitalised lease assets, but excluding freehold land, is depreciated on a straight-line basis over their useful lives to the economic entity commencing from the time the asset is held ready for use. Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.

The depreciation rates used for each class of depreciable assets are:

Class of Fixed Asset Depreciation Rate Computers 33 % Office furniture 15 %

The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each statement of financial position date.

An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the income statement. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained earnings.

(d) Leases

Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership that are transferred to entities in the economic entity are classified as finance leases.

Finance leases are capitalised by recording an asset and a liability at the lower of the amounts equal to the fair value of the leased property or the present value of the minimum lease payments, including any guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.

Leased assets are depreciated on a straight-line basis over the shorter of their estimated useful lives or the period of the lease.

Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are charged as an expense on a straight line basis over the lease term.

Lease incentives under operating leases are recognised as a liability and amortised on a straightline basis over the life of the lease term.

(e) Financial Instruments

Recognition and Initial Measurement

Financial instruments, incorporating financial assets and financial liabilities, are recognised when the entity becomes a party to the contractual provisions of the instrument. Trade date accounting is adopted for financial assets that are delivered within timeframes established by marketplace convention.

30

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Financial instruments are initially measured at fair value plus transactions costs where the instrument is not classified as at fair value through profit or loss. Transaction costs related to instruments classified as at fair value through profit or loss are expensed to profit or loss immediately. Financial instruments are classified and measured as set out below.

Derecognition

Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is transferred to another party whereby the entity is no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are either discharged, cancelled or expire. The difference between the carrying value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, is recognised in profit or loss.

Classification and Subsequent Measurement

  • (i) Financial assets at fair value through profit or loss

Financial assets are classified at fair value through profit or loss when they are held for trading for the purpose of short term profit taking, where they are derivatives not held for hedging purposes, or designated as such to avoid an accounting mismatch or to enable performance evaluation where a group of financial assets is managed by key management personnel on a fair value basis in accordance with a documented risk management or investment strategy. Realised and unrealised gains and losses arising from changes in fair value are included in profit or loss in the period in which they arise.

(ii) Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are subsequently measured at amortised cost using the effective interest rate method.

(iii) Held-to-maturity investments

Held-to-maturity investments are non-derivative financial assets that have fixed maturities and fixed or determinable payments, and it is the group’s intention to hold these investments to maturity. They are subsequently measured at amortised cost using the effective interest rate method.

(iv) Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets that are either designated as such or that are not classified in any of the other categories.

Listed shares held by the Group that are traded in an active market are classified as AFS and are stated at fair value. The Group also has investments in unlisted shares that are not traded in an active market but that are also classified as AFS financial assets and stated at fair value (because the directors consider that fair value can be reliably measured). Gains and losses arising from changes in fair value are recognised in other comprehensive income and accumulated in the investments revaluation reserve, with the exception of impairment losses, interest calculated using the effective interest method, and foreign exchange gains and losses on monetary assets, which are recognised in profit or loss.

31

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

  • (v) Financial Liabilities

Non-derivative financial liabilities are subsequently measured at amortised cost using the effective interest rate method.

Fair value

Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.

Impairment

At each reporting date, the group assesses whether there is objective evidence that a financial instrument has been impaired. In the case of available-for-sale equity financial instruments, a significant or prolonged decline in the value of the instrument below cost is considered to determine whether an impairment has arisen. Impairment losses are recognised in the profit or loss.

(f) Impairment of Assets

At each reporting date, the group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset's fair value less costs to sell and value in use, is compared to the asset's carrying value. Any excess of the asset's carrying value over its recoverable amount is expensed to the profit or loss.

(g) Investments in Associates

Associates are all entities over which the group has significant influence but not control or joint control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for in the parent entity financial statements using the cost method and in the consolidated financial statements using the equity method of accounting, after initially being recognised at cost. The equity method of accounting recognises the group’s share of post-acquisition reserves of its associates.

The group’s share of its associates’ post-acquisition profits or losses is recognised in the profit or loss, and its share of post-acquisition movements in reserves is recognised in other comprehensive income. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment.

Dividends receivable from associates are recognised in the parent entity’s profit or loss, while in the consolidated financial statements they reduce the carrying amount of the investment.

When the group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured long-term receivables, the group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate.

Unrealised gains on transactions between the group and its associates are eliminated to the extent of the group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the group.

32

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Where an investment is classified as a financial asset in accordance with AASB 139, at the date significant influence is achieved, the fair value of the investment needs to be assessed. Any fair value gains are recognised in accordance with the treatment the classification the financial asset as required by AASB 139.

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognised at the date of acquisition is recognised as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognised immediately in profit or loss.

(h) Intangibles

Research

Expenditure during the research phase of a project is recognised as an expense when incurred.

Patents and Trademarks

Patents and trademarks are recognised at cost of acquisition. Patents and trademarks have a finite life and are carried at cost less any accumulated amortisation and any impairment losses. Patents and trademarks are amortised over their useful life of 20 years.

(i) Employee Benefits

Provision is made for the company's liability for employee benefits arising from services rendered by employees to balance date. Short term employee benefits have been measured at the amounts expected to be paid when the liability is settled, plus related on-costs. Long term employee benefits have been measured at the present value of the estimated future cash outflows to be made for those benefits.

(j) Provisions

Provisions are recognised when the group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.

(k) Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, deposits held at call with banks, other shortterm highly liquid investments, and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the statement of financial position.

(l) Revenue and Other Income

Interest revenue is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest revenue is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable

Dividend revenue is recognised when the right to receive a dividend has been established. Revenue from the rendering of a service is recognised by reference to the stage of completion of the contract.

33

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

All revenue is stated net of the amount of goods and services tax (GST).

(m) Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.

Receivables and payables in the statement of financial position are shown inclusive of GST.

Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.

(n) Government Grants

Government grants are recognised at fair value where there is reasonable assurance that the grant will be received and all grant conditions will be met. Grants relating to expense items are recognised as income over the periods necessary to match the grant to the costs they are compensating. Grants relating to assets are credited to deferred income at fair value and are credited to income over the expected useful life of the asset on a straight-line basis.

(o) Trade and other payables

Liabilities are recognized for amounts to be paid in the future for goods or services received, whether or not billed to the consolidated entity. The amounts are unsecured and are usually paid within 30 days.

(p) Share based payments

The fair value of options granted under the Company’s Employee Option Plan is recognized as an employee benefit expense with a corresponding increase in equity. The fair value is measured at grant date and recognized over the period during which the employees become unconditionally entitled to the options.

The fair value at grant date is independently determined using a Black and Scholes option pricing model that takes into account the exercise price, the term of the option, the vesting and performance criteria, the impact of dilution, the non-tradeable nature of the option, the share price at grant date and expected volatility of the underlying share, the expected dividend yield and risk free interest rate for the term of the option.

The fair value of the options granted excludes the impact of any non-market vesting conditions (for example, profitability and sales growth targets). Non-market vesting conditions are included in assumptions about the number of options that are expected to vest. At each statement of financial position date, the entity revises its estimate of the number of options that are expected to vest. The employee benefit expense recognised each period takes into account the most recent estimate. Upon the exercise of options, the balance of the share-based payments reserve relating to those options is transferred to share capital.

(q) Earnings per share

34

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Basic earnings per share (EPS) is calculated as net profit/loss attributable to members, adjusted to exclude costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares, and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.

(r) Critical accounting estimates and judgments

The directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information.

Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the group.

Key judgements — Provision for Impairment of Loans Receivables

Included in the accounts of Consolidated entity are amounts from loan receivables of $2,720,363 (2010: $183,432). The directors believe that the full amount of the debt will be recoverable from each entity and that no provision for impairment of receivables has been made at 30 June 2010.

Key Judgments —Impairment of Intangible Assets

No impairment has been recognised in respect of intangible assets for the year ended 30 June 2011 (2010: $nil). The directors believe that the carrying value of all intangibles is appropriate after reviewing the status of each entity’s developments. The directors are confident that the products will provide the necessary returns to the Company.

Key Judgments —Fair Value of Financial Assets

The fair value of listed shares has been determined by reference to published price quotations in an active market. The fair values of unlisted securities not traded in an active market are measured at fair value, using recent arms length transactions.

2. Revenue
Revenue
Interest revenue cash
accounts
Interest revenue : other
entities
Total revenue
Other income
Research & development
rebate
Consultancy fees
Consolidated
2011
$
2010
$
167,248
174,608
184,875
-
352,123
174,608
138,525
164,645
114,100
-
252,625
164,645

35

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

3. Expenses Included in Loss for the year
a) Expenses
Finance costs:
- related entities
Depreciation and amortisation
- Depreciation
- Amortisation
- Salary
- Superannuation
- Director fees
- Share based payments
- Other payroll costs
Total employee costs
Consolidated
2011
$
2010
$
-
-
1,673
3,174
-
24,058
165,927
65,000
12,034
5,850
124,985
124,991
16,710
96,411
(4,521)
4,641
315,135
296,893

4. Key Management Personnel Compensation

(a) Names and positions held of economic and parent entity key management personnel in office at any time during the financial year are:

Key Management Personnel

D L Breeze - Executive Chairman

H Goh – Non-Executive Director

G Gilbert – Non Executive Director

D Ambrosini – Executive Director and Company Secretary

Short term employee benefits
Share based payments
Consolidated
2011
$
2010
$
223,000
203,830
-
94,800
223,000
298,630

Key management personnel remuneration has been included in the Remuneration report section of the Directors Report.

36

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Options and Rights Holdings 2011 Number of Options Held by Key Management Personnel

Balance Granted as Options Net Change Balance Total Total Total
1.7.2010 Compensation Exercised **Other *** 30.6.2011 Vested Exercisable Unexercisable
30.6.2011 and Vested 30.6.2011
30.6.2011
D L Breeze 2,000,000 - - (1,000,000) 1,000,000 1,000,000 1,000,000 -
G Gilbert 2,000,000 - - (2,000,000) - - - -
H Goh 2,000,000 - - (2,000,000) - - - -
D Ambrosini 2,000,000 - - (1,000,000) 1,000,000 1,000,000 1,000,000 -
2010 Number of Options Held by Key Management Personnel 2010 Number of Options Held by Key Management Personnel
Balance
1.7.2009
Granted as
Compensation
Options
Exercised
Net
Change
**Other ***
Balance
30.6.2010
Total
Vested
30.6.2010
Total
Exercisable
and Vested
30.6.2010
Total
Unexercisable
30.6.2010
D L Breeze
-
2,000,000
-
-
S K Yap
2,000,000
-
-
(2,000,000)
G Gilbert
2,000,000
-
-
-
H Goh
2,000,000
-
-
-
D Ambrosini
1,000,000
1,000,000
-
-
2,000,000
2,000,000
2,000,000
-
-
-
-
-
2,000,000
2,000,000
2,000,000
-
2,000,000
2,000,000
2,000,000
-
2,000,000
1,666,667
1,666,667
333,333

The Net Change Other reflected above includes those options that have been forfeited by holders, directors that have resigned, options that have expired and recompliance of holdings during the year. Shareholdings*

2011 Number of Shares Held by Key Management Personnel

Balance Received as Options Net Change Balance
1.7.2010 Compensation Exercised Other 30.6.2011
D L Breeze 13,019,621 - - (6,509,810) 6,509,811
G Gilbert 961,538 - - (480,769) 480,769
H Goh 961,538 - - (480,769) 480,769
D Ambrosini - - - - -

Net Change other relates to share movements directly attributable to the consolidation of BPH capital on a 1:2 basis.

2010 Number of Shares Held by Key Management Personnel

Balance Received as Options Net Change Balance
1.7.2009 Compensation Exercised Other 30.6.2010
D L Breeze 12,965,254 - - 54,367 13,019,621
S K Yap 1,700,000 - - (1,700,000)* -
G Gilbert 961,538 - - - 961,538
H Goh 961,538 - - - 961,538
D Ambrosini - - - - -

*Relates to resignation of Director

Net Change Other refers to shares purchased or sold during the financial year.

37

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Consolidated Consolidated
2011 2010
$ $
5. Auditors’ Remuneration
Remuneration of the auditor of the parent
entity for:
- auditing or reviewing the financial
report
PKF - 24,202
Deloitte Touche Tohmatsu 34,157 15,500
Remuneration of other auditors of
subsidiaries for:
- auditing or reviewing the financial - -
report of subsidiaries
34,157 39,202
6. Earnings per share
Consolidated
2011 2010
$ $
For basic and diluted Earnings Per Share
Total earnings per share attributable to ordinary equity holders of the
(220,903)
(208,785)
company
Net (profit)/loss from discontinuing operations - (961,538)
Earnings used in the calculation of basic earnings per share from (220,903) (1,170,323)
continuing operations
For basic and diluted Earnings Per Share
From continuing operations (0.13) (1.60)
From discontinuing operations - 1.31
Total Basic Earnings per Share (0.13) (0.29)
Weighted average number of ordinary shares outstanding during No. No.
the year used in calculating basic EPS and diluted EPS 170,877,168 73,194,789

The Company’s potential ordinary shares, being its options granted, are not considered dilutive as the conversion of these options will result in a decreased net loss per share.

The weighted average number of shares has been retrospectively adjusted in 2010 based on the completion of the share consolidation that occurred in December 2010.

38

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

7.
Cash and cash equivalents
Cash at Bank and in hand
Short-term bank deposits
Consolidated
2011
$
2010
$
2,915,723
1,849,203
7,107
6,617
2,922,830
1,855,820

Reconciliation of cash

Cash at the end of the financial year as shown in the statement of cashflows is reconciled to items in the statement of financial position as follows:

Cash and cash equivalents
8.
Trade and other receivables
CURRENT
Research and development
rebate receivable
Other receivables
9.
Other Assets
CURRENT
Prepaid insurance
2,922,830
1,855,820
-
70,850
2,857
18,786
2,857
89,636
Consolidated
2011
$
2010
$
8,778
15,945
8,778
15,945

39

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

inancial Assets
Current
Unsecured Loans to other entities: (a)
Grandbridge Limited
Cortical Dynamics Limited
Molecular Discovery Systems Limited
MEC Resources Limited
Secured Loans to other entities: (b)
Advent Energy Limited
Cortical Dynamics Limited
Molecular Discovery Systems Limited
Non - Current
Investments in unlisted entities (c)
Consolidated
2011
$
2010
$
55,645
55,645
100,070
-
231,100
117,000
2,494
10,787
1,820,467
-
353,238
-
157,349
-
2,720,363
183,432
48,949
12,848,949
48,949
12,848,949

10. Financial Assets

  • (a) Unsecured loans

These loans are unsecured, non-interest bearing and repayable on demand.

(b) Secured loans

These loans are secured by a charge over all of the assets and undertakings of each entity and interest bearing. Subject to the conditions of the agreement BPH Energy has the right to conversion to satisfy the debt on or before the termination date.

40

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

EnergyLimited and its controlled entities
(c) Available for sale financial assets at fair value
Cortical Dynamics Limited
Advent Energy Limited
Consolidated
2011
$
2010
$
48,949
48,949
-
12,800,000
48,949
12,848,949

On 9 September 2009 Advent Energy granted BPH Energy an exclusive option to purchase up to $14M in shares in the capital of Advent. BPH Energy initiated this option in January 2010 by making an initial investment of $7M. A further investment of $5.8M was made in April 2010 increasing their holding to $12.8m. During the year, BPH Energy further increased its interest in Advent Energy and is now accounted for an investment in associate, refer to Note13.

11. Intangible assets

Patent costs capitalised
Cost
Accumulated amortisation and
impairment
Net carrying value
Acquired intellectual property (i), (ii)
At cost (a)
Accumulated impaired losses
Disposal
of
intellectual
property
to
Molecular Discovery Systems Limited
Accumulated amortisation
Net carrying value
Total intangibles
(i) Tumour Suppressor Gene - HLS5
(ii) BAR Index
72,454
72,454
-
-
72,454
72,454
-
1,151,697
-
(151,697)
-
(713,442)
-
(286,558)
-
-
72,454
72,454
-
-
-
-

Patent costs include all costs associated with the filing and maintenance of the patents for the company’s technologies.

On 6[th] January 2010 BPH Corporate spun off its 100% owned subsidiary Molecular Discovery Systems Ltd. Under the spin off BPH transferred 100% of its interest in the HLS5 technology and it associated technologies to investee company Molecular Discovery Systems Ltd.

41

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

12. Property, Plant and Equipment
Plant and Equipment:
At cost
Accumulated depreciation
Total Property, Plant and Equipment
Consolidated
2011
$
2010
$
41,486
40,252
(39,426)
(38,062)
2,060
2,190

(a) Movements in Carrying Amounts

Movements in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial year.

Balance at the beginning of the year
Additions
Disposals
Depreciation expense
Carrying amount at the end of the year
2011
2010
$
$
2,190
5,549
1,543
1,275
-
(850)
(1,673)
(3,784)
2,060
2,190

13. Investments accounted for using the equity method

Shares in Associates
Advent Energy Limited
Molecular Discovery Systems Limited
2011
2010
$
$
49,052,002
-
1,499,519
1,568,790
50,551,521
1,568,790

(a) Shares in associates

Investments in associates are accounted for in the consolidated financial statements using the equity method of accounting.

Name of Entity Country of Ownership Interest Ownership Interest Principal Activity
Incorporation %
2011 2010
Molecular Discovery Systems Limited Australia 20% 20% Biomedical Research
Advent Energy Limited (i) Australia 27.4% 19.4% Oil and Gas Exploration

42

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

  • (i) Through the expansion of corporate activities on 16[th] December 2010 BPH Energy increased its holding in Advent Energy to 27.4% by participating in the Advent Energy bookbuild. BPH subscribed for a 11.4M shares at an issue price of $1.25 under the Advent Energy’s Bookbuild. BPH converted $2.4M of the secured loan with Advent to satisfy the purchase.

BPH fair valued their investment at the date that significant influence was obtained in Advent. This resulted in a fair value adjustment of $21,450,000 to the investment and asset revaluation reserve.

(a) Summarised financial information of associates

The results of its associates aggregated assets (including goodwill) and liabilities, including the group’s share of net assets and net loss for the period are as follows:

Total of Associate
Ownership
interest %
Assets
Liabilities
Profits/Losses
2011
Molecular Discovery
Systems Ltd
20
757,495
604,405
(346,356)
757,495
604,405
(346,356)
Advent Energy Ltd
27.4
38,939,408
9,709,478
(7,095,097)
38,939,408
9,709,478
(7,095,097)
2010
Molecular Discovery
Systems Ltd
20
797,286
307,819
(138,724)
797,286
307,819
(138,724)
Reconciliation of Investment in Advent Energy
Opening balance:
Add: additions
Add: fair value adjustment (i)
Less: share of loss in associate
Closing balance
Total of Associate Total of Associate Groups Share of:
Assets
Liabilities
Profits/Losses
757,495
604,405
(346,356)

Revenues
Net Assets
Net Loss for
the Period
since
becoming
an associate
89,683
30,618
(69,270)
757,495
604,405
(346,356)
89,683
30,618
(69,270)
38,939,408
9,709,478
(7,095,097)
403,809
8,017,770
(1,097,998)
38,939,408
9,709,478
(7,095,097)
403,809
8,017,770
(1,097,998)
797,286
307,819
(138,724)
13,344
97,893
(20,939)
797,286
307,819
(138,724)
13,344
97,893
(20,939)
$ 12,800,000
15,900,000
21,450,000
(1,097,998)
49,052,002,
  • (i) Where an investment is classified as a financial asset in accordance with AASB 139, at the date significant influence is achieved, the fair value of the investment needs to be assessed. Any fair value gains are recognised in accordance with the treatment the classification the financial asset as required by AASB 139.

43

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

14. Income Tax Expense
(a) The components of tax expense/(benefit)
comprise:
Current tax
Deferred tax
(b) The prima facie tax on profit from operations
before income tax is reconciled to the income
tax as follows:
Prima facie tax payable on profit from
operations before income tax at 30% (2010:
30%)
Add tax effect of:
Non deductible expenses
Effect of concessions (research and
development)
Tax benefit of revenue losses not recognised
Effect of previously unrecognised and unused
tax losses now recognised as deferred tax
assets
Temporary differences
Income tax expense/(benefit) recognised
Weighted average rate of tax
(c) Deferred Tax Assets
Deferred tax assets not brought to account,
the benefits of which will only be realised if the
conditions for deductibility set out in Note 1b
occur.
Temporary difference
Tax losses:
- operating losses
- capital losses
15. Trade and other payables
Trade payables
Sundry payables and accrued expenses

44

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

16. Financial Liabilities
Current
Current borrowings – unsecured
Consolidated
2011
$
2010
$
434,853
354,106
434,853
354,106

Current borrowings are unsecured, non interest bearing and repayable on demand.

17. Provisions

Short term employee entitlements:
Opening balance at 1 July 2010
Reduction/addition to provision
Balance at 30 June 2011
Long term employee entitlements
12,438
9,040
(3,277)
3,398
9,161
12,438
-
1,243
-
1,243

Provision for Employee Entitlements

Provisions have been recognised for employee entitlements relating to annual leave and long service leave. The measurement and recognition criteria relating to employee benefits has been included in Note 1 to this report.

18. Issued Capital

216,106,207 (2010: 206,954,246) fully paid ordinary shares

Consolidated Consolidated
2011 2010
$ $
42,860,310 22,427,420

The Company has no authorised capital and the issued shares do not have a par value.

45

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

(a) Ordinary Shares
At the beginning of reporting period
Shares issued – entitlement issue/shareholder
share placement
First Offer and Second Offer Placements
Conversion of quoted options
Shares issued – purchase of 3M shares in Advent
Energy
Consolidation of capital 1:2 basis
Shares issued through recompliance prospectus
Payment for consultancy services
Payment for director services
Capital Raising costs
At reporting date
Consolidated
2011
$
2010
$
Consolidated
2011
No.
2010
No.
22,427,420
7,308,660
8,237,502
2,730,561
-
13,159,670
-
4,800
1,500,000
-
-
-
11,514,920
-
68,338
-
-
15,000
(887,870)
(791,271)
42,860,310
22,427,420
206,954,246
74,980,016
103,314,033
20,887,529
-
110,948,534
-
24,000
18,750,000
-
(164,717,502)
-
50,951,205
-
854,225
-
114,167
-
-
216,106,207
206,954,246

Capital Raising

There were nil options exercised during the year (2010: 24,000).

Fully Paid Ordinary Share Capital

Fully paid ordinary shares carry one vote per share and carry the right to dividends.

Options

There were 4,325,000 employee options on issue at the end of the year:

**Total number ** Exercise price Expiry date
250,000 * 17 October 2011
250,000 * 29 April 2013
1,125,000 $0.294 30 June 2013
500,000 $0.294 16 December 2013
75,000 $0.594 30 September 2014
1,500,000 $0.894 31 December 2014
625,000 $0.160 21 January 2016
4,325,000

There were 10,190,356 listed options on issue at the end of the year:

Total number Exercise price Expiry date
10,190,356 $0.20 08 December 2011
10,190,356

46

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

  • The exercise price will be the average amount determined by the market price for the 5 days prior to exercise

The market price of the company's ordinary shares at 30 June 2011 was 3 cents.

The holders of options do not have the right, by virtue of the option, to participate in any share issue or interest issue of any other body corporate or registered scheme.

(b) Capital risk management

The Group’s and the parent entity’s objectives when managing capital are to safeguard their ability to continue as a going concern, so that they may continue to provide returns for shareholders and benefits for other stakeholders.

The focus of the Group’s capital risk management is the current working capital position against the requirements of the Group to meet corporate overheads. The Group’s strategy is to ensure appropriate liquidity is maintained to meet anticipated operating requirements, with a view to initiating appropriate capital raisings as required. The working capital position of the Group at 30 June 2011 and 30 June 2010 are as follows:

Cash and cash equivalents
Trade and other receivables
Trade and other payables
Working capital position
serves
Options Reserve
Asset Revaluation Reserve
Consolidated
2011
$
2010
$
2,922,830
1,855,820
2,857
89,636
(382,479)
(572,227)
2,543,208
1,373,229
407,766
391,056
15,015,000
-
15,422,766
391,056

19. Reserves

a. Option Reserve

The option reserve records items recognized as expenses on the valuation of Director and Employee share options.

Reconciliation of movement
Opening balance
Option charges during the year
Closing balance
Consolidated
2011
$
2010
$
391,056
294,645
16,710
96,411
407,766
391,056

b. Asset Revaluation Reserve

The asset revaluation reserve records the revaluation of available for sale investments to fair value.

47

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Reconciliation of movement
Opening balance
Available for sale asset revalued to fair value
(net of tax)
Closing balance
Consolidated
2011
$
2010
$
-
-
15,015,000
-
15,015,000
-

20. Controlled Entities

Name of Entity
Principal Activity
Country of
Incorporation
Ownership Interest
%
2011 2010
51.82 51.82
Consolidated
2011
2010
$
$
(267,884)
(234,457)
-
-
1,673
27,842
184,875
-
16,710
96,411
(129,624)
85,549
1,167,268
20,939
-
(995,566)
78,834
83,364
Parent Entity
BPH Energy Limited
Subsidiaries of BPH Energy
Limited
Diagnostic Array Systems Pty
Limited
Investment
BioMedical Research
Australia
Australia
21.
Cash Flow Information
(a) Reconciliation of Cash Flow from
Operations with Profit after income tax
Operating loss after income tax
Non-cash flows in profit:
Loss on acquisition of joint venture
Depreciation and amortisation
Interest Revenue
Share based payment expense
Intercompany recharges
Share of Associates Loss
Gain on disposal of subsidiary
Changes in net assets and liabilities, net of
effects of purchase and disposal of subsidiaries
(Increase)/decrease in trade and other
receivables

48

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

(Increase)/decrease in other assets
Increase/(decrease) in provisions
Increase/(decrease) in trade payables and
accruals
Increase/(decrease) in deferred tax liabilities
Cash outflow from operations
(b) Non-cash Financing and Investing
Activities
i) In Specie Distribution
206,935,864 ordinary shares in MDS were
redistributed to shareholders during the prior
year as part of the In Specie distribution
undertaken by the Company to Molecular
Discovery Systems. The share value was
based on the fair value at the time of the
distribution.
ii) issue of Shares
854,224 (2010: Nil ) shares were issued for
consultancy services
Nil (2010:114,767) shares were issued for
director services
(c) Financing Facilities
Credit card facility (limit)
Used credit card facility
Consolidated
2011
2010
$
$
7,167
35,008
(4,521)
4,642
(181,800)
165,558
(1,825,599)
-
(1,322,651)
(710,710)
-
570,753
68,338
-
-
15,000
20,000
20,000
-
-

49

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

22. Financial Risk Management

a) Financial Risk Management

The group’s financial instruments consist mainly of deposits with banks, short-term investments, accounts receivable and payable, and loans to and from subsidiaries. The main purpose of nonderivative financial instruments is to raise finance for group operations policies.

i. Financial Risk Exposures and Management

The main risks the group is exposed to through its financial instruments are interest rate risk, liquidity risk, credit risk and equity price risk.

Interest rate risk

Interest rate risk is managed with a mixture of fixed and floating rate debt.

Liquidity risk

The Group manages liquidity risk by maintaining adequate reserves, by continuously monitoring forecast and actual cash flows.

Credit risk

The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements.

Credit risk for derivative financial instruments arises from the potential failure by counter-parties to the contract to meet their obligations.

The economic entity does not have any material credit risk exposure to any single receivable or group of receivables under financial instruments entered into by the economic entity.

Equity price risk

The Group is exposed to equity price risks arising from equity investments. Equity investments are held for strategic rather than trading purposes. The Group does not actively trade these investments.

Foreign currency risk

The Group is not exposed to any material risks in relation to fluctuations in foreign exchange rates.

b) Financial Instruments

i. Interest rate risk

The economic entity’s exposure to interest rate risk, which is the risk that a financial instrument’s value will fluctuate as a result of changes in market interest rates and the effective weighted average interest rates on classes of financial assets and financial liabilities, is as follows:

50

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Consolidated Group

2011
Weight
Effective
Interest Rate
%
Floating
Interest Rate
$
Fixed Interest
Rate
1 Year of less
Fixed
Interest
Rate
1 to 5 Years
Non-Interest
Bearing
$
Total
$
Financial Assets
Cash and cash equivalents
4.50
Trade and other receivables
Other financial assets
Total Financial Assets
Financial Liabilities
Trade and sundry payables
Financial liabilities
Total Financial Liabilities
2,922,830
-
-
-
2,922,830
-
-
-
2,857
2,857
-
2,331,054
-
389,309
2,720,363
2,922,830
2,331,054
-
392,166
5,646,050
-
-
-
382,479
382,479
-
-
-
434,853
434,853
-
-
-
817,332
817,332
2010
Weight
Effective
Interest Rate
%
Floating
Interest Rate
$
Fixed Interest
Rate
1 Year of less
Fixed
Interest
Rate
1 to 5 Years
Non-Interest
Bearing
$
Total
$
Financial Assets
Cash and cash equivalents
4.25
Trade and other receivables
Other financial assets
Total Financial Assets
Financial Liabilities
Trade and sundry payables
Financial liabilities
Total Financial Liabilities
1,855,820
-
-
-
1,855,820
-
-
-
89,636
89,636
-
-
-
183,432
183,432
1,855,820
-
-
273,068
2,128,888
-
-
-
572,227
572,227
-
-
-
354,106
354,106
-
-
-
926,333
926,333

ii. Fair Values

The fair values of:

  • Term receivables are determined by discounting the cash flows, at the market interest rates of similar securities, to their present value.

  • Other loans and amounts due are determined by discounting the cash flows, at market interest rates of similar borrowings to their present value.

  • For unlisted investments where there is no organised financial market, the fair value has been based on a reasonable estimation of the underlying net assets or discounted cash flows of the investment.

  • Other assets and liabilities approximate their carrying value.

No financial assets and financial liabilities are readily traded on organised markets in standardised form other than listed investments.

51

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Financial Assets
Available-for-sale financial assets
Loans and receivables
Financial Liabilities
Other loans and amounts due
Trade payables
2011
2010
Carrying
Amount
Fair Value
Carrying
Amount
Fair Value
48,949
48,949
12,848,949 12,848,949
2,723,220
2,723,220
273,068
273,068
2,772,169
2,772,169 13,122,017 13,122,017
434,853
434,853
354,106
354,106
382,479
382,479
572,227
572,227
817,332
817,332
926,333
926,333

Reconciliation of fair value measurements of financial assets in Level 3 Hierarchy:

Opening balance
Less: reclassifications
Closing balance
2011
Available for
sale
2010
Available for
sale
12,848,949
48,949
(12,800,000)
12,800,000
48,949
12,848,949

The reclassification during the year relates to the investment in Advent Energy Limited. Advent Energy is now accounted for as an associate, refer to note 13.

iii. Sensitivity Analysis

Interest Rate Risk

The group has performed sensitivity analysis relating to its exposure to interest rate risk at balance date. This sensitivity analysis demonstrates the effect on the current year results and equity which could result from a change in these risks

Interest Rate Sensitivity Analysis

The effect on profit and equity as a result of changes in the interest rate, with all other variables remaining constant would be as follows:

Consolidated Group Consolidated Group
2011 2010
Change in profit
— Increase in interest rate 25,942 54,303
1%
— Decrease in interest rate (12,971) (27,151)
by 0.5%

Liquidity Risk Management

The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

52

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

23. Operating Segment

Operating segments have been identified on the basis of internal reports of the Company that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segments and to assess their performance. The chief operating decision maker has been identified as the Board of Directors. On a regular basis, the board receives financial information on the consolidated entity on a basis similar to the financial statements presented in the financial report, to manage and allocate their resources.

The consolidated entity holds investments in two principal industries and these are biotechnology, and oil and gas exploration and development, as disclosed in Note 10 (c) and Note 13.

24. Events after the Statement of financial position Date

On 16 August 2011 the Company entered into a selective buyback agreement with MEC. BPH has agreed to On 27[th] July 2011 the Company entered into a loan variation agreement with Cortical Dynamics to defer payment of their unsecured loan with the Company for a period of 12 months.

On 5[th] August 2011 the Company extended its unsecured facility with Cortical Dynamics by an additional 150k.

On 16 August 2011 the Company entered into a selective buyback agreement with MEC. BPH Energy has agreed to buy back up to $1.35 million of MEC’s shareholding in the Company. The number of buy-back Shares will be determined by dividing the total consideration by the 5-day volume weighted average closing price of Shares prior to the date of the buy-back. The proposed buyback is subject to shareholder approval which is to be sought at an extraordinary general meeting of the BPH Energy to be held on 15 September 2011.

On 19 August 2011 Advent Energy repaid an amount of $1.8M in full and final settlement of its obligations under the secured loan agreement entered into with the Company on 15 June 2010.

25. Related Party Transactions

  • (a) Equity interests in controlled entities

Details of the percentage of ordinary shares held in controlled entities are disclosed in note 20 to the financial statements.

  • (b) Directors’ Remuneration

Details of the directors’ remuneration and retirement benefits is located in the Directors Report and in note 4.

  • (c) Directors’ Equity Holdings

Parent

2011 2010 No. No. Ordinary Shares Held as at the date of this report by directors and their director-related entities in: BPH Energy Limited 7,471,349 14,942,697

Ordinary Shares

53

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

In December 2010 BPH Energy performed a consolidation of capital on a 1:2 basis.

Other Equity Instruments

Options

Held as at the date of this report by directors and their director-related entities in:

BPH Energy Limited

2,000,000 8,000,000

(d) Directors

The Company has an agreement with Trandcorp Pty Limited on normal commercial terms procuring the services of David Breeze to provide product development services. $98,000 (2010: $98,000) was paid during the year.

(e) Interest in Associates

A loan receivable exists between BPH Energy and Molecular Discovery Systems Ltd (“MDSystems”) $231,100 (2010:$117,000). This amount is unsecured, non interest bearing and repayable on demand.

A loan payable exists between BPH Energy and Molecular Discovery Systems Ltd (“MDSystems”) $61,310 (2010:$61,310). This amount is unsecured, non interest bearing and repayable on demand

On 24th December 2009 shareholder approval was received to spin off 100% owned subsidiary MDSystems, which occurred of 6 January 2010. Under the spin BPH Energy disposed of its interest in the HLS5 technology and its associated projects. This was distributed back to the shareholders of BPH Energy on a one for one basis.

During the year BPH Energy entered into a convertible loan agreement with MDSystems. The loan is for a maximum amount of $500,000 and is to be used for short term working capital requirements. Subject MDSystems being admitted to the Official list BPH Energy has a right of conversion to satisfy the debt on or before the termination date. As at reporting date the loan been drawn down by an amount of $157,349 (2010: nil). Interest charged on the loan totalled $2,348 (2010: Nil).

In January 2010, BPH Energy converted $1,500,000 of its loan receivable from MDSystems into ordinary shares of MDSystems.

During the year, BPH Energy provided consultancy services to MDSystems of $114,100 (2010: Nil)

A convertible loan agreement exists between BPH Energy and Advent Energy Ltd (“Advent”)$1,778,801 (2010:$nil) The loan is secured by a fixed and floating charge over Advent’s present and future undertakings, assets and rights. Interest charged on the loan totalled $178,801 (2010: Nil).

In December 2010, BPH Energy converted $2,400,000 of its loan receivable from Advent into ordinary shares of Advent.

Further, a loan payable exists between Advent to BPH of $ 41,666 (2010:$8,333). This amount is unsecured, non interest bearing and repayable on demand.

54

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

26. Share-Based Payments

The following share-based payment arrangements existed at 30 June 2011:

Total
number
Grant Date Exercise
price
Fair value at
grant date
Expiry date
250,000 17 October 2006 * $0.0869 17 October 2011
250,000 29 April 2008 * $0.0225 29 April 2013
1,125,000 1 June 2008 $0.294 $0.0232 30 June 2013
500,000 16 December 2008 $0.294 $0.0119 16 December 2013
75,000 25 September 2009 $0.594 $0.0423 30 September 2014
1,500,000 24 December 2009 $0.894 $0.0266 31 December 2014
625,000 21 January 2011 $0.160 $0.0220 21 January 2016
4,325,000

At balance date, no share option has been exercised (2010: nil).

All options granted to key management personnel are to purchase ordinary shares in BPH Energy Limited, which confer a right of one ordinary share for every option held.



Outstanding at the
beginning of the year
Granted
Granted
Forfeited
Expired
Expired
Outstanding at year-end
Exercisable at year-end
Consolidated Group
2011
2010
Number of
Options
Weighted
Average Exercise
Price
$
Number of
Options
Weighted
Average
Exercise Price
$
13,700,000
0.22
12,150,000
0.15
655,000
0.16
3,000,000
0.45
-
-
150,000
0.30
(4,000,000)
-
-
-
(30,000)
0.16
-
-
(6,000,000)
0.294
(1,600,000)
0.15
4,325,000
0.25
13,700,000
0.22
3,483,333
0.25
12,750,000
0.22

No options were exercised during the year ended 30[th] June 2011 (2010:nil).

On 21 January 2011 655,000 options were issued to the employees of BPH Energy Ltd. The options are exercisable at 16 cents with an expiry date of 21 January 2016, vesting over 36 months. The options had a fair value of $14,473. The fair value of the options was determined using the Black Scholes option pricing model.

The weighted average fair value of the options granted during the year was $14,473.

This price was calculated by using a Black-Scholes option pricing model applying the following inputs: Exercise price $0.16 Life of the option 60 months

55

Notes to the Financial Statements for the year ended 30 June 2011

BPH EnergyLimited and its controlled entities
Underlying share price $0.08
Expected share price volatility 50%
Dividends 0%
Risk free interest rate 5.25%

Historical volatility has been the basis for determining expected share price volatility as it is assumed that this is indicative of future tender, which may not eventuate.

The life of the options is based on the historical exercise patterns, which may not eventuate in the future.

Included under employee benefits expense in the profit and loss is $16,710 (2010: $96,410), and relates, in full, to equity.

27. Commitments and Contingencies

At reporting date there are no contingent liabilities.

The company has a convertible loan agreement with MDSystems. The loan is for a maximum amount of $500,000 and is to be used for short term working capital requirements. Subject to MDSystems being admitted to the Official list BPH Energy has a right of conversion to satisfy the debt on or before the termination date. As at reporting date the loan been drawn down by an amount of $157,349 (2010:nil).

The company has a convertible loan agreement with Advent. The loan is for a maximum amount of $4,000,000. Subject to the conditions of the agreement BPH Energy has a right of conversion to satisfy the debt on or before the termination date. As at reporting date the loan been drawn down by an amount of $1,778,801 (2010:nil).

During the year BPH Energy entered into a convertible loan agreement with Cortical Dynamics. The loan is for a maximum amount of $500,000 and is to be used for short term working capital requirements. Subject Cortical being admitted to the Official list BPH Energy has a right of conversion to satisfy the debt on or before the termination date. As at reporting date the loan been drawn down by an amount of $353,238 (2010:nil).

28. Parent Entity Disclosures
Financial Position
Assets
Current assets
Non-current assets
Total asset
Liabilities
Current liabilities
Parent
2011
2010
$
$
6,482,587
2,852,089
51,456,012
15,272,208
57,938,599
18,124,297
585,178
681,485

56

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

Non-current liabilities
Total liabilities
Equity
Issued Capital
Retained earnings
Reserves
Option Reserve
Asset Revaluation Reserve
Total equity
Financial Performance
Profit/Loss for the year
Other comprehensive income
Total comprehensive income
Parent
2011
2011
$
$
4,609,401
1,243
5,194,579
682,728
42,860,310
22,429,869
(5,539,056)
(5,379,356)
407,766
391,056
15,015,000
-
52,744,020
17,441,569
Parent
2011
2010
$
$
(159,700)
(1,698,346)
15,015,000
-
14,855,300
(1,698,346)

57

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

29. Tax
(a) Liabilities
CURRENT
Income tax
NON CURRENT
Deferred tax liabilities comprises:
Fair value gain adjustments
(b) Assets
Deferred tax assets comprise:
Prepayments
Provisions
Accrued expenses
Tax losses
(c Deferred tax balances are presented in
the statement of financial position as
follows:
Deferred tax assets
Deferred tax liabilities
Closing balance
Consolidated
2011
2010
$
$
-
-
6,555,456
-
6,555,456
-
2,633
2,748
-
65,507
-
1,875,167
-
1,946,055
-
1,946,055
-
(6,555,456)
-
4,609,401
-

58

Notes to the Financial Statements for the year ended 30 June 2011

BPH Energy Limited and its controlled entities

30. Adoption of New and Revised Accounting Standards

(a) New standards and Interpretations Adopted

The consolidated entity has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board that are relevant to their operations and are effective for the current financial reporting period beginning 1 July 2010.

Significant new and revised standards and interpretations effective for the current financial reporting period that are relevant to the consolidated entity are:

  • AASB 2009-5: Further Amendments to Australian Accounting Standards arising from the Annual Improvements Process;

  • AASB 2009-8: Amendments to Australian Accounting Standards – Group Cash-settled Share-based Payment Transactions AASB 2.

  • AASB 2009-10: Amendments to Australian Accounting Standards - Classification of Rights Issues

  • AASB 2010-3 Amendments to Australian Accounting Standards arising from the Annual Improvements Project:

  • Interpretation 19: Extinguishing Financial Liabilities with Equity Instruments.

(b) Accounting Standards and Interpretations issued but not yet effective

The following Australian Accounting Standards and Interpretations have recently been issued or amended but are not yet effective and have not been adopted by the consolidated entity for the year ended 30 June 2011.

Standard / Interpretation Effective for annual
reporting periods
beginning/ending on or
after
Expected to be
applied be
consolidated entity
AASB 124 Related Party Disclosures (2009)
and AASB 2009-12 Amendments to
Australian Accounting Standards
1 January 2011 30 June 2012
AASB 9: Financial Instruments, AASB 2009-
11 Amendments to Australian Accounting
Standards arising from AASB 9 and AASB
2010-9 Amendments to Australian
Accounting Standards arising from AASB 9
(December 2010)
1 January 2013 30 June 2014
AASB 2010-4 Further Amendments to
Australian Accounting Standards arising
from Annual ImprovementsProject
1 January 2011 30 June 2012
AASB 2010-5 Amendments to Australian
Accounting Standards
1 January 2011 30 June 2012
AASB 2010-6 Amendments to Australian
Accounting Standards – Disclosures on
Transfers of Financial Assets
1 July 2011 30 June 2012
AASB 2010-8 Amendments to Australian
Accounting Standards – Deferred Tax:
Recovery ofUnderlyingAssets’
1 January 2012 30 June 2013
AASB 2011-4 Amendments to Australian
Accounting Standards to Remove
Individual Key Management Personnel
DisclosureRequirements
1 July 2013 30 June 2014

59

Notes to the Financial Statements for the year ended 30 June 2011

BPH EnergyLimited and its controlled entities
IFRS 10 Consolidated Financial Statements 1 January 2013 30 June 2014
IFRS 11 Joint Arrangements 1 January 2013 30 June 2014
IFRS 12 Disclosure of Interests in Other
Entities
1 January 2013 30 June 2014
IFRS 13 Fair Value Measurement 1 January 2013 30 June 2014

The impact of these recently issued or amended Standards and Interpretation have not been determined as yet by the consolidated entity.

60

Directors’ Declaration

The directors of the company declare that:

  1. the financial statements and notes, as set out on pages 21 to 60 are in accordance with the Corporations Act 2001 and:

  2. (a) comply with Accounting Standards and the Corporations Regulations 2001 and other mandatory professional reporting requirements;

(b) give a true and fair view of the financial position as at 30 June 2011 and of the performance for the year ended on that date of the consolidated entity;

  1. in the Directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable:

  2. the financial statements and notes comply with International Financial Reporting Standards as disclosed in Note 1.

  3. the directors have been given the declarations required by S295A of the Corporations Act 2001

Signed in accordance with a resolution of the directors made pursuant to S295(5) of the Corporations Act 2001.

==> picture [140 x 50] intentionally omitted <==

………………………………………………………

David Breeze Executive Chairman

Dated this 25th day of August 2011

61

==> picture [130 x 25] intentionally omitted <==

Deloitte Touche Tohmatsu ABN 74 490 121 060

Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia

Independent Auditor’s Report to the members of BPH Energy Limited (formerly BPH Corporate Ltd)

DX: 206 Tel: +61 (0) 8 9365 7000 Fax: +61 (8) 9365 7001 www.deloitte.com.au

Report of the Financial Report

We have audited the accompanying financial report of BPH Energy Limited (formerly BPH Corporate Ltd), which comprises the statement of financial position as at 30 June 2011, the statement of comprehensive income, the statement of cash flows and the statement of changes in equity for the year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year as set out on pages 21 to 61.

Directors’ Responsibility for the Financial Report

The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that is free from material misstatement, whether due to fraud or error. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the consolidated financial statements comply with International Financial Reporting Standards.

Auditor’s Responsibility

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control, relevant to the entity’s preparation of the financial report that gives a true and fair view, in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Liability limited by a scheme approved under Professional Standards Legislation.

Member of Deloitte Touche Tohmatsu Limited

62

==> picture [92 x 18] intentionally omitted <==

Auditor’s Independence Declaration

In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of BPH Energy Limited (formerly BPH Corporate Ltd), would be in the same terms if given to the directors as at the time of this auditor’s report.

Opinion

In our opinion:

  • (a) the financial report of BPH Energy Limited (formerly BPH Corporate Ltd) is in accordance with the Corporations Act 2001 , including:

  • (i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2011 and of its performance for the year ended on that date; and

  • (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and

  • (b) the consolidated financial statements also comply with International Financial Reporting Standards as disclosed in Note 1.

Report on the Remuneration Report

We have audited the Remuneration Report included on pages 6 to 10 of the directors’ report for the year ended 30 June 2011. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

Opinion

In our opinion the Remuneration Report of BPH Energy Limited (formerly BPH Corporate Ltd) for the year ended 30 June 2011, complies with section 300A of the Corporations Act 2001 .

DELOITTE TOUCHE TOHMATSU

Chris Nicoloff

Partner Chartered Accountants Perth, 25 August 2011

63

Additional Securities Exchange Information

BPH Energy Limited and its controlled entities

Additional information required by Australian Securities Exchange Limited and not shown elsewhere in this report as follows.

The information is made up to 18[h] August 2011

1. Substantial Shareholder

The name of the substantial shareholder listed in the company’s register is:

Shareholder Shares %
MEC Resources Ltd 57,918,482 26.80

2. (a) Distribution of Shareholders

Range of Holding Shareholders
Number Ordinary
Shares
%
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
431
185,876
0.09
590
1,979,625
0.92
465
3,607,076
1.67
1,309
48,061,893
22.24
314
162,271,737
75.09
3,109
216,106,207
100.00

The number of shareholders with less than a marketable parcel is 1,814, holding in total 9,867,968 shares.

(b) Distribution of Listed Optionholders

Range of Holding Optionholders
Number Ordinary
Shares
%
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
75
64,097
0.63
143
372,585
3.66
109
825,418
8.10
182
4,865,709
47.75
9
4,062,547
39.87
518
10,190,356
100.00

(c) Distribution of Unlisted Optionholders

Range of Holding Optionholders
Number of Options
%
10,001 to 100,000
100,001 and over
3
162,500
0.04
7
4,162,500
99.96
10
4,325,000
100.00

64

Additional Securities Exchange Information

BPH Energy Limited and its controlled entities

3. Voting Rights - Shares

All ordinary shares issued by BPH Energy Limited carry one vote per share without restriction.

4. Voting Rights - Options

The holders of employee options do not have the right to vote.

5. Restricted Securities

The Company has 9,375,000 restricted securities.

Shares

Number of Shares free of escrow

206,954,864

6. Twenty Largest Shareholders as at 18 August 2011

The names of the twenty largest shareholders of the ordinary shares of the company are:

Name Number of ordinary
fully paid shares
% held of issued
ordinary capital
MEC Resources Ltd
Trandcorp Pty Ltd
JP Morgan Nom Aust Ltd
Grandbridge Limited
Claymore Capital PL
Avatar Equities PL
Syracuse Cap PL
Trandcorp Pty Ltd
Kizogo PL
Tre PL
McCreed Simon Charles
Yewfong Co Pl
Batras One PL
Hutchfield Robert A
Negus Dental Services PL
Nefco Nom PL
Lewis Gary Leon and S A
Gallin Nicole and Hanes K
Jones Shane Robert and C R
Knight Kenneth Ian
57,918,482
4,772,500
3,694,371
3,389,100
2,459,049
2,192,223
1,772,384
1,591,926
1,387,401
1,300,000
1,300,000
1,250,000
1,199,872
1,122,500
1,100,000
1,066,372
1,000,000
896,187
862,487
773,045
26.8
2.21
1.71
1.57
1.14
1.01
0.82
0.74
0.64
0.60
0.60
0.58
0.56
0.52
0.51
0.49
0.46
0.41
0.40
0.36
91,047,890
42.13

65

Additional Securities Exchange Information

BPH Energy Limited and its controlled entities

Twenty Largest Listed Option Holders as at 18 August 2011

The names of the twenty largest shareholders of the ordinary shares of the company are:

Name Number of ordinary
fully paid shares
% held of issued
ordinary capital
MEC Resources Ltd
Rodean Inv PL
Puskar Tanya
JHC Inv PL
Whyte Super Cust PL
Boulous George
JP Morgan Nom Aust Ltd
Geissler Stephen Albert
Schofield Pacharaporn K
Beavis Robin Mark
Mykel PL
Foremost Cap Aust PL
Dickie Gary C and JA
Green Gregory J and JME
Amberwood Nom PL
Ramsay Paul and Terrel
Fortis Corp Advisory PL
Syracuse Cap PL
Hasslinger Alban Horst
Gordon David
2,212,389
481,334
358,407
300,000
176,991
161,433
132,744
129,249
110,000
95,000
93,698
88,496
88,496
88,496
88,496
88,496
88,496
88,496
88,495
86,549
21.71
4.72
3.52
2.94
1.74
1.58
1.30
1.27
1.08
0.93
0.92
0.87
0.87
0.87
0.87
0.87
0.87
0.87
0.87
0.85
5,045,761
49.52

66