AI assistant
Bouvet — Investor Presentation 2021
Nov 10, 2021
3563_rns_2021-11-10_f3673fd2-2351-4b0a-aa11-ed65e40c3891.pdf
Investor Presentation
Open in viewerOpens in your device viewer
INTERIM PRESENTATION THIRD QUARTER 2021
10 November 2021
Per Gunnar Tronsli, CEO Trude Hole, CFO

Highlights in the quarter
Revenue and EBIT
- Operating revenues increased by 12.5 percent to NOK 583.6 million (y-o-y)
- EBIT increased by 11.5 percent to NOK 61.6 million (y-o-y)
1 833 employees
- Up 85 from Q2'21
- An increase of 183 in the past 12 months
Supplementary dividend of NOK 0,50 per share


Number of employees
Bouvet's vision
We lead the way and build tomorrow's society

Long-term goals
Best workplace Client-oriented and long-term relations
Successful business
OPERATIONAL REVIEW

Public and private sector

Business sectors

Statnett - North Sea Link has begun operation


https://www.bbc.com/news/uk-england-tyne-58772572


JOTUN - Multicolor
- Bouvet is to develop new software for Jotun's Multicolor system
- This solution will be used on all Jotun's colour tinting machines in 100 countries worldwide
- It will greatly simplify distribution of new colour charts as fashions change or differ between regions
- Store staff will have an easier life and customers will enjoy the best buying experience
- Bouvet delivers a cross-functional team working in close collaboration with Jotun


The four largest sectors
Oil & gas
- Increased by 38.6 percent (y-o-y)
- Represents 32.7 percent of total revenues in Q3'21
Public admin
- Decreased by 9.1 percent (y-o-y)
- Represents 21.1 percent of total revenues in Q3'21
Power supply
- Increased by 12.5 percent (y-o-y)
- Represents 16.9 percent of total revenues in Q3'21
Info and communication
- Increased by 11.5 percent (y-o-y)
- Represents 5.4 percent of total revenues in Q3'21

Customer mix
Customer portfolio
- The 10 largest customers represent 53.8 percent of total revenues – up from 47.2 percent in Q3'20
- The 20 largest customers represent 61 percent of total revenues – up from 56.6 percent in Q3'20

10 largest customers share of revenues
Customer development
Existing customers*
• Accounted for 95.7 percent of revenues in Q3'21
New customers**
• Customers won over the past year generated revenues of NOK 25 million in Q3'21
* Existing customers defined as customers that were invoiced in the corresponding quarter last year ** New customers defined as customers won since end of corresponding quarter last year


Enthusiastic and competent employees
1 833 employees at the end of the quarter
- Up 85 from Q2'21
- 183 more employees in the past 12 months
- Average number of employees in the quarter up 10.9 percent from Q3'20




FINANCIAL REVIEW

Key figures
| Three months ending | Nine months ending | Twelve months ending |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| MNOK | 30.09.2021 | 30.09.2020 | Change | 30.09.2021 | 30.09.2020 | Change | 30.09.2021 | 30.09.2020 | Change |
| Operating revenue | 583.6 | 518.9 | 12.5 % | 1 955.5 | 1 756.2 | 11.3 % | 2 601.1 | 2 344.8 | 10.9 % |
| Operating profit (EBIT) | 61.6 | 55.2 | 11.5 % | 236.2 | 223.0 | 5.9 % | 327.8 | 294.4 | 11.3 % |
| EBIT margin | 10.6 % | 10.6 % | 12.1 % | 12.7 % | 12.6 % | 12.6 % | |||
| Ordinary profit before tax | 60.2 | 54.2 | 11.2 % | 232.2 | 221.3 | 4.9 % | 322.7 | 288.6 | 11.8 % |
| Profit for the period | 46.1 | 41.9 | 10.0 % | 180.1 | 172.1 | 4.6 % | 249.1 | 226.7 | 9.9 % |
| EPS (fully diluted) | 0.44 | 0.40 | 9.4 % | 1.73 | 1.66 | 4.0 % | 2.39 | 2.19 | 9.3 % |
| Net cash flow operations | 28.9 | 41.3 | -29.9 % | 92.6 | 252.2 | -63.3 % | 291.3 | 482.0 | -39.6 % |
| Equity ratio | 31.9 % | 33.2 % | 31.9 % | 33.2 % | 31.9 % | 33.2 % | |||
| Liquid assets | 388.0 | 457.9 | -15.3 % | 388.0 | 457.9 | -15.3 % | 388.0 | 457.9 | -15.3 % |
| Number of employees (end of period) | 1 833 | 1 650 | 11.1 % | 1 833 | 1 650 | 11.1 % | 1 833 | 1 650 | 11.1 % |
| Number of employees (average) | 1 805 | 1 628 | 10.9 % | 1 734 | 1 594 | 8.8 % | 1 714 | 1 583 | 8.3 % |
Revenue
Revenues increased by 12.5 percent y-o-y
- Revenues from own consultants increased by 14 percent to NOK 500.8 million
- Revenues from sub-contracted consultants increased by 5.2 percent to NOK 66.3 million
- Other revenues increased by 0.2 percent to NOK 16.5 million
Revenue split (quarterly figures)

Revenue split (12 months rolling average)

Revenues from own consultants
Increased 14 percent y-o-y
- Positive impact from 10.9 percent increase in average number of employees
- Positive impact from 2.4 percent increase in price for group hourly services
- Positive impact from increase in billing ratio by 1.3 percentage points
- 66 workdays in Q3'21 equal to Q3'20


Analysis of change in revenues y-o-y

Earnings
- Operating profit (EBIT) increased by 11.5 percent to NOK 61.6 million
- EBIT margin of 10.6 percent equal to Q3'20
- Operating expenses increased by 12.6 percent y-o-y
- General growth in pay rate 2.9 percent y-o-y
- Covid-19 effects reduced
- Negative impact from increased costs related to software, recruitment and social events


0% 2% 4% 6% 8% 10% 12% 14% 0 50 100 150 200 250 300 350 Q3'17 Q3'18 Q3'19 Q3'20 Q3'21 EBIT EBIT margin MNOK and Percent
Other operating expenses
Increased 69.6 percent y-o-y
- Travel, courses, recruitments and social events increased by 211.4 percent to NOK 19.9 million
- Other costs increased by 24.3 percent to NOK 24.9 million


Change in revenues – effect on EBIT

Cash flow from operations
Cash flow
• NOK 28.9 million in Q3'21 compared to NOK 41.3 million in Q3'20
Cash flow last 12 months
• Operational cash flow over the last 12 months was NOK 291.3 million
Cash flow from investing activities
• Negative NOK 5.9 million compared to negative NOK 9.1 million in Q3'20

MNOK


OUTLOOK

Outlook summary
- Transformation to renewable energy drives digitalisation
- High demand for crossfunctional teams
- High demand for all services
- High focus on talent management and recruitment

APPENDIX

Interim presentation Third quarter 2021
Shareholders as of 10.11.2021
| Shareholders | Number of shares | % of total |
|---|---|---|
| The Bank of New York Mellon | 8 480 711 | 8,24 % |
| FOLKETRYGDFONDET | 7 549 300 | 7,34 % |
| VARNER KAPITAL AS | 6 591 000 | 6,41 % |
| STENSHAGEN INVEST AS | 5 366 990 | 5,22 % |
| VERDIPAPIRFOND ODIN NORDEN | 4 512 150 | 4,39 % |
| SVERRE FINN HURUM | 3 609 060 | 3,51 % |
| MP PENSJON PK | 2 650 820 | 2,58 % |
| VERDIPAPIRFONDET NORDEA AVKASTNING | 2 563 243 | 2,49 % |
| ERIK STUBØ | 2 052 920 | 2,00 % |
| VERDIPAPIRFONDET NORDEA KAPITAL | 1 997 290 | 1,94 % |
| UBS Switzerland AG | 1 711 387 | 1,66 % |
| VEVLEN GÅRD AS | 1 628 020 | 1,58 % |
| VERDIPAPIRFONDET FIRST VERITAS | 1 332 440 | 1,30 % |
| VERDIPAPIRFONDET NORDEA NORGE PLUS | 1 286 210 | 1,25 % |
| VERDIPAPIRFOND ODIN NORGE | 1 270 570 | 1,24 % |
| State Street Bank and Trust Comp | 1 245 396 | 1,21 % |
| MUSTAD INDUSTRIER AS | 1 026 568 | 1,00 % |
| ANDERS ERIKSEN-VOLLE | 998 300 | 0,97 % |
| The Bank of New York Mellon | 996 046 | 0,97 % |
| TELENOR PENSJONSKASSE | 900 000 | 0,87 % |
| Number of shares held by the 20 largest shareholders | 57 768 421 | 56,16 % |