INTERIM PRESENTATION THIRD QUARTER 2021
10 November 2021
Per Gunnar Tronsli, CEO Trude Hole, CFO

Highlights in the quarter
Revenue and EBIT
- Operating revenues increased by 12.5 percent to NOK 583.6 million (y-o-y)
- EBIT increased by 11.5 percent to NOK 61.6 million (y-o-y)
1 833 employees
- Up 85 from Q2'21
- An increase of 183 in the past 12 months
Supplementary dividend of NOK 0,50 per share


Number of employees
Bouvet's vision
We lead the way and build tomorrow's society

Long-term goals
Best workplace Client-oriented and long-term relations
Successful business
OPERATIONAL REVIEW

Public and private sector

Business sectors

Statnett - North Sea Link has begun operation


https://www.bbc.com/news/uk-england-tyne-58772572


JOTUN - Multicolor
- Bouvet is to develop new software for Jotun's Multicolor system
- This solution will be used on all Jotun's colour tinting machines in 100 countries worldwide
- It will greatly simplify distribution of new colour charts as fashions change or differ between regions
- Store staff will have an easier life and customers will enjoy the best buying experience
- Bouvet delivers a cross-functional team working in close collaboration with Jotun


The four largest sectors
Oil & gas
- Increased by 38.6 percent (y-o-y)
- Represents 32.7 percent of total revenues in Q3'21
Public admin
- Decreased by 9.1 percent (y-o-y)
- Represents 21.1 percent of total revenues in Q3'21
Power supply
- Increased by 12.5 percent (y-o-y)
- Represents 16.9 percent of total revenues in Q3'21
Info and communication
- Increased by 11.5 percent (y-o-y)
- Represents 5.4 percent of total revenues in Q3'21

Customer mix
Customer portfolio
- The 10 largest customers represent 53.8 percent of total revenues – up from 47.2 percent in Q3'20
- The 20 largest customers represent 61 percent of total revenues – up from 56.6 percent in Q3'20

10 largest customers share of revenues
Customer development
Existing customers*
• Accounted for 95.7 percent of revenues in Q3'21
New customers**
• Customers won over the past year generated revenues of NOK 25 million in Q3'21
* Existing customers defined as customers that were invoiced in the corresponding quarter last year ** New customers defined as customers won since end of corresponding quarter last year


Enthusiastic and competent employees
1 833 employees at the end of the quarter
- Up 85 from Q2'21
- 183 more employees in the past 12 months
- Average number of employees in the quarter up 10.9 percent from Q3'20




FINANCIAL REVIEW

Key figures
|
Three months ending |
|
|
Nine months ending |
|
|
Twelve months ending |
|
|
| MNOK |
30.09.2021 |
30.09.2020 |
Change |
30.09.2021 |
30.09.2020 |
Change |
30.09.2021 |
30.09.2020 |
Change |
| Operating revenue |
583.6 |
518.9 |
12.5 % |
1 955.5 |
1 756.2 |
11.3 % |
2 601.1 |
2 344.8 |
10.9 % |
| Operating profit (EBIT) |
61.6 |
55.2 |
11.5 % |
236.2 |
223.0 |
5.9 % |
327.8 |
294.4 |
11.3 % |
| EBIT margin |
10.6 % |
10.6 % |
|
12.1 % |
12.7 % |
|
12.6 % |
12.6 % |
|
| Ordinary profit before tax |
60.2 |
54.2 |
11.2 % |
232.2 |
221.3 |
4.9 % |
322.7 |
288.6 |
11.8 % |
| Profit for the period |
46.1 |
41.9 |
10.0 % |
180.1 |
172.1 |
4.6 % |
249.1 |
226.7 |
9.9 % |
| EPS (fully diluted) |
0.44 |
0.40 |
9.4 % |
1.73 |
1.66 |
4.0 % |
2.39 |
2.19 |
9.3 % |
| Net cash flow operations |
28.9 |
41.3 |
-29.9 % |
92.6 |
252.2 |
-63.3 % |
291.3 |
482.0 |
-39.6 % |
| Equity ratio |
31.9 % |
33.2 % |
|
31.9 % |
33.2 % |
|
31.9 % |
33.2 % |
|
| Liquid assets |
388.0 |
457.9 |
-15.3 % |
388.0 |
457.9 |
-15.3 % |
388.0 |
457.9 |
-15.3 % |
| Number of employees (end of period) |
1 833 |
1 650 |
11.1 % |
1 833 |
1 650 |
11.1 % |
1 833 |
1 650 |
11.1 % |
| Number of employees (average) |
1 805 |
1 628 |
10.9 % |
1 734 |
1 594 |
8.8 % |
1 714 |
1 583 |
8.3 % |
Revenue
Revenues increased by 12.5 percent y-o-y
- Revenues from own consultants increased by 14 percent to NOK 500.8 million
- Revenues from sub-contracted consultants increased by 5.2 percent to NOK 66.3 million
- Other revenues increased by 0.2 percent to NOK 16.5 million
Revenue split (quarterly figures)

Revenue split (12 months rolling average)

Revenues from own consultants
Increased 14 percent y-o-y
- Positive impact from 10.9 percent increase in average number of employees
- Positive impact from 2.4 percent increase in price for group hourly services
- Positive impact from increase in billing ratio by 1.3 percentage points
- 66 workdays in Q3'21 equal to Q3'20


Analysis of change in revenues y-o-y

Earnings
- Operating profit (EBIT) increased by 11.5 percent to NOK 61.6 million
- EBIT margin of 10.6 percent equal to Q3'20
- Operating expenses increased by 12.6 percent y-o-y
- General growth in pay rate 2.9 percent y-o-y
- Covid-19 effects reduced
- Negative impact from increased costs related to software, recruitment and social events


0% 2% 4% 6% 8% 10% 12% 14% 0 50 100 150 200 250 300 350 Q3'17 Q3'18 Q3'19 Q3'20 Q3'21 EBIT EBIT margin MNOK and Percent
Other operating expenses
Increased 69.6 percent y-o-y
- Travel, courses, recruitments and social events increased by 211.4 percent to NOK 19.9 million
- Other costs increased by 24.3 percent to NOK 24.9 million


Change in revenues – effect on EBIT

Cash flow from operations
Cash flow
• NOK 28.9 million in Q3'21 compared to NOK 41.3 million in Q3'20
Cash flow last 12 months
• Operational cash flow over the last 12 months was NOK 291.3 million
Cash flow from investing activities
• Negative NOK 5.9 million compared to negative NOK 9.1 million in Q3'20

MNOK


OUTLOOK

Outlook summary
- Transformation to renewable energy drives digitalisation
- High demand for crossfunctional teams
- High demand for all services
- High focus on talent management and recruitment

APPENDIX

Interim presentation Third quarter 2021
Shareholders as of 10.11.2021
| Shareholders |
Number of shares |
% of total |
| The Bank of New York Mellon |
8 480 711 |
8,24 % |
| FOLKETRYGDFONDET |
7 549 300 |
7,34 % |
| VARNER KAPITAL AS |
6 591 000 |
6,41 % |
| STENSHAGEN INVEST AS |
5 366 990 |
5,22 % |
| VERDIPAPIRFOND ODIN NORDEN |
4 512 150 |
4,39 % |
| SVERRE FINN HURUM |
3 609 060 |
3,51 % |
| MP PENSJON PK |
2 650 820 |
2,58 % |
| VERDIPAPIRFONDET NORDEA AVKASTNING |
2 563 243 |
2,49 % |
| ERIK STUBØ |
2 052 920 |
2,00 % |
| VERDIPAPIRFONDET NORDEA KAPITAL |
1 997 290 |
1,94 % |
| UBS Switzerland AG |
1 711 387 |
1,66 % |
| VEVLEN GÅRD AS |
1 628 020 |
1,58 % |
| VERDIPAPIRFONDET FIRST VERITAS |
1 332 440 |
1,30 % |
| VERDIPAPIRFONDET NORDEA NORGE PLUS |
1 286 210 |
1,25 % |
| VERDIPAPIRFOND ODIN NORGE |
1 270 570 |
1,24 % |
| State Street Bank and Trust Comp |
1 245 396 |
1,21 % |
| MUSTAD INDUSTRIER AS |
1 026 568 |
1,00 % |
| ANDERS ERIKSEN-VOLLE |
998 300 |
0,97 % |
| The Bank of New York Mellon |
996 046 |
0,97 % |
| TELENOR PENSJONSKASSE |
900 000 |
0,87 % |
| Number of shares held by the 20 largest shareholders |
57 768 421 |
56,16 % |