Investor Presentation • Feb 16, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
Sverre Hurum, CEO Erik Stubø, CFO 16February 2018
| 29 W Twitter |
Ledige IT-jobber | $\boxed{m}$ JOBB | |||
|---|---|---|---|---|---|
| Med lanseringen av appen Entur vil Samferdselsdepartementet gjøre det mulig å finne | Oslo | Politiets IKT-Tjenester Platform as a Service |
|||
| rutetider og kjøpe billett for kollektivtransport over hele landet. | Laerdal Medical AS |
Variably priced contracts share of revenues Percentage
| * Ex is ing de f ine d a ha inv ice d in t he t tom tom t t w cu s ers s c us ers ere o |
|---|
| d ing las ter t y cor res p on q uar ear |
| ** Ne de f ine d a inc d o f tom tom w c us ers s c us ers wo n s e e n |
| d ing las ter t y cor res p on q uar ear |
‐
| T h r e e m o n |
h d i Tw lv h d i t t s e n n g e e m o n s e n n g |
|||||
|---|---|---|---|---|---|---|
| M N O K |
3 1. 1 2. 2 0 1 7 |
3 1. 1 2. 2 0 1 6 |
ha C ng e |
3 1. 1 2. 2 0 1 7 |
3 1. 1 2. 2 0 1 6 |
C h a n g e |
| Op ing t era rev en ue |
4 5 8. 4 |
3 8 2. 3 |
1 9. 9 % |
1 6 0 7. 4 |
1 3 3 0. 8 |
2 0. 8 % |
| f ( ) Op ing i E B I T t t era p ro |
4 9. 1 |
3 2. 9 |
4 9. 2 % |
1 4 4. 1 |
1 0 6. 3 |
3 5. 6 % |
| E B I T in m arg |
0. % 1 7 |
8. 6 % |
9. 0 % |
8. 0 % |
||
| d f be for Or ina i t tax ry p ro e |
4 9. 8 |
3 3. 2 |
5 0. 1 % |
1 4 5. 9 |
1 0 6. 0 |
3 7. 6 % |
| f i for he io d Pro t t p er |
3 9. 7 |
2 6. 3 |
5 0. 8 % |
1 1 2. 0 |
7 9. 9 |
4 0. 2 % |
| ( fu l ly d lu d ) E P S i te |
3. 8 2 |
2. 5 4 |
0. 6 % 5 |
1 0. 9 7 |
6 6 7. |
1. 0 % 4 |
| h f low Ne ion t t c as op era s |
1 5 8. 6 |
1 1 8. 4 |
3 3. 9 % |
1 4 9. 0 |
1 1 3. 5 |
3 1. 4 % |
| Eq i io ty t u ra |
3 4. 2 % |
3 2. 9 % |
3 4. 2 % |
3 2. 9 % |
||
| h h e len Ca d c iva ts s a n as q u |
2 0 5. 4 |
1 6 1. 7 |
% 2 7. 0 |
2 0 5. 4 |
1 6 1. 7 |
% 2 7. 0 |
| f e ( f p ) be loy d o io d Nu m o r mp ee s en er |
1 2 1 5 |
1 0 9 0 |
% 1 1. 5 |
1 2 1 5 |
1 0 9 0 |
% 1 1. 5 |
| be f e loy ( ) Nu m o r mp ee s ave rag e |
1 2 2 1 |
1 0 8 7 |
1 2. 3 % |
1 1 7 1 |
1 0 5 0 |
1 1. 5 % |
Revenue per employee (quarterly figures) TNOK
TNOK
RevenueMNOK
15%
MNOK andPercent
Cash
flow
from
operations (LTM)
| S h h l d a r e o e r s |
N b f h u m e r o s a r e s |
% f l t t o o a |
|---|---|---|
| V A R N E R K A P I T A L A S |
1 0 7 0 0 0 0 |
1 0, 4 4 % |
| V P F N O R D E A A V K A S T N I N G |
9 7 2 3 7 2 |
9, 4 9 % |
| S T E N S H A G E N I N V E S T A S |
7 7 0 4 0 2 |
7, 5 2 % |
| P R O T E C T O R F O R S I K R I N G A S A |
6 9 9 6 0 5 |
6, 8 2 % |
| H U R U M S V E R R E F I N N |
0 8 3 5 6 6 |
9 % 4, 6 |
| M P P E N S J O N P K |
9 5 0 4 0 4 |
9 3 % 4, |
| Å V E V L E N G R D A S |
4 5 3 5 0 2 |
% 4, 4 2 |
| S O V I R T U K A R I N T E R N A T I N A L |
2 4 8 9 4 5 |
% 2, 4 3 |
| S Ø T U B E R I K |
2 3 7 8 6 6 |
% 2, 3 2 |
| S S G U B W I T Z E R L A N D A |
2 0 3 9 0 0 |
% 1, 9 9 |
| G S I X S I S A |
2 0 0 0 0 0 |
1, 9 5 % |
| S S D Y V I I N V E T A |
2 0 0 0 0 0 |
1, 9 5 % |
| T E L E N O R P E N S J O N S K A S S E |
1 8 6 8 0 0 |
1, 8 2 % |
| S T O R E B R A N D N O R G E I V E R D I P A P I R F O N D |
1 8 5 0 5 9 |
1, 8 1 % |
| V O L L E A N D E R S |
1 2 0 0 8 3 |
1, 1 7 % |
| S T O R E B R A N D V E K S T V E R D I P A P I R F O N D |
9 9 0 9 2 |
0, 9 7 % |
| Å R A D I G N I L S- H K A N |
7 9 8 7 7 |
0, 7 8 % |
| T A L L A K S R U D O L E- J Ø R G E N |
7 1 3 6 6 |
0, 7 0 % |
| K L Y V E L A R S |
7 1 3 1 5 |
0, 7 0 % |
| S V E N D S E N P A U L H A L L A N |
9 9 6 4 1 |
0, 8 % 6 |
| b f h h l d b h l h h l d N t 2 0 t m e r o s a r e s e e a r g e s s a r e o e r s u y |
6 9 5 2 9 0 0 |
% 6 7, 8 3 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.