AI assistant
BOE TECHNOLOGY GROUP CO., LTD — Interim / Quarterly Report 2004
Aug 31, 2004
53782_rns_2004-08-31_8da553d3-1238-4fe1-bdb9-f298de60be75.PDF
Interim / Quarterly Report
Open in viewerOpens in your device viewer
BOE TECHNOLOGY GROUP CO., LTD. SUMMARY OF INTERIM REPORT 2004
§1. Important Notice
1.1 The Board of Directors and its members of BOE Technology Group Co., Ltd. (hereinafter referred to as the Company) and its directors individually and collectively accept responsibility for the correctness, accuracy and completeness of the contents of this report and confirm that there are no material omissions nor errors which would render any statement misleading.
The summary of interim report 2004 is abstracted from the interim report, and full text of the interim report is published on the Internet website http://www.cninfo.com.cn in the mean time. The investors are suggested to read the full text of interim report to understand more details.
This report was prepared in both Chinese and English. Should be there any difference in interpretation between the two versions, the Chinese version shall prevail.
1.2 No director stated that he could not ensure the correctness, accuracy and completeness of the contents of the Interim Report or had objection for this report.
1.3 Director Mr. Chen Yanshun didn't attend the Board meeting for business.
1.4 The 2004 interim financial report of the Company has not been audited.
1.5 Chairman of the Board and concurrently CEO Mr. Wang Dongsheng, President and concurrently COO Mr. Liang Xinqing, Chief Financial Officer Mr. Wang Yanjun, and Secretary of Plan & Financial Dept. Ms. Sun Yun hereby confirm that the financial report enclosed in the interim report is true and complete.
§2. Company Profile
2.1 Basic information
| Short form of the stock | BOE-A, BOE-B | ||||
|---|---|---|---|---|---|
| Stock code | 000725, 200725 | ||||
| Listed stock exchange | Shenzhen Stock Exchange | ||||
| Secretary of the Board | Securities Affairs Representative | ||||
| Name | Wang Yanjun | Zhong Huifeng | |||
| Contact address | No.10,JiuxianqiaoRoad, | No.10,JiuxianqiaoRoad, | |||
| Chaoyang District, Beijing | Chaoyang District, Beijing | ||||
| Telephone | (86)10 – 64366264 | (86)10 – 64366264 | |||
| Fax | (86)10 – 64366264 | (86)10 – 64366264 | |||
| [email protected] | [email protected] |
2.2 Major financial data and indexes
2.2.1 Major accounting data and financial indexes
Unit: RMB'000
| Items | At the end ofthis reportperiod | At the end ofthe sameperiod oflast year | Increase/decrease at theend of this report periodcompared with the sameperiod of last year |
|---|---|---|---|
| Net profit | 520,519 | 164,570 | 216.29% |
| Earning per share | 0.36 | 0.25 | 44.00% |
| Return on Equity | 9.98% | 7.09% | 40.76% |
| Net cash flow arising from | 264,588 | 724,467 | -63.48% |
| operating activities |
Unit: RMB'000
| Increase/dec | |||
|---|---|---|---|
| rease at the | |||
| end of this | |||
| At the end of this | At the end of the | report | |
| Items | report period | last year | period |
| compared | |||
| with last | |||
| year-begin | |||
| Current Assets | 7,232,986 | 5,548,182 | 30.37% |
| Current Liabilites | 5,822,132 | 6,715,094 | -13.30% |
| Total Assets | 13,869,543 | 12,040,450 | 15.19% |
| Shareholder' | 5,217,640 | 2,569,080 | 103.09% |
| equity(excludingminority | |||
| interests) | |||
| Net Assets per share | 3.56 | 3.90 | -8.72% |
- 2.2.2 Item of non-recurring gains and losses Applicable Inapplicable
- 2.2.3 Differences between CAS and IAS: Applicable Inapplicable
Unit: RMB'000
| CAS | IAS | |||
|---|---|---|---|---|
| Net profit | 521,186 | 520,519 | ||
| Explanation on difference | Differences in net profit calculated under CAS and IAS respectively | |||
| is because discrepancy in term of amortization of goodwill. |
§3. Changes in Share Capital and Particulars about Shareholders
3.1 Statement of change in shares Applicable Inapplicable
| Before the | Increase/decrease of this time (+, - ) | After the | |||
|---|---|---|---|---|---|
| Items | Capitalization of | Additional | |||
| change | public reserve | issuance | Subtotal | change | |
| I. Unlisted Shares | |||||
| 1. Sponsor's shares | 393,634,800 | 196,817,400 | 0 | 196,817,400 | 590,452,200 |
| Including: State-owned share | 393,634,800 | 196,817,400 | 196,817,400 | 590,452,200 | |
| Domestic legal person's shares | 0 | 0 | |||
| Foreign legal person's shares | 0 | 0 | |||
| Others | 0 | 0 | |||
| 2. Raised legal person's shares | 4,290,000 | 2,145,000 | 2,145,000 | 6,435,000 | |
| 3. Inner employees' shares | 10,140,000 | 0 | 0 | 0 | |
| 4. Preference shares or others | 0 | 0 | |||
| Total unlisted shares | 408,064,800 | 198,962,400 | 0 | 198,962,400 | 596,887,200 |
| II. Listed Shares | |||||
| 1. RMB ordinary shares | 72,000,000 | 41,070,000 | 41,070,000 | 123,210,000 | |
| 2. Domestically listed foreign shares | 179,400,000 | 247,900,000 | 316,400,000 | 564,300,000 | 743,700,000 |
| 3. Overseas listed foreign shares | 0 | 0 | |||
| 4. Others | 0 | 0 | |||
| Total listed shares | 251,400,000 | 288,970,000 | 316,400,000 | 605,370,000 | 866,910,000 |
| III. Total shares | 659,464,800 | 487,932,400 | 316,400,000 | 804,332,400 | 1,463,797,200 |
3.2 Particulars about shares held by the top ten shareholders
| Total shareholders at the end of report period | 46,382 | |||||
|---|---|---|---|---|---|---|
| Particulars about shares held by the top ten shareholders | ||||||
| Full name of shareholders | Increase /decrease inthis reportperiod | Shares heldat the end ofthe reportperiod | Proportion(%) | Type of shares(circulating ornon-circulating) | Numberof sharepledgedor frozen | Nature ofshareholders(state-ownedshareholder orforeign shareholder) |
| BEIJINGBOEINVESTMENT&DEVELOPMENT CO., LTD. | 175,235,400 | 525,706,200 | 35.91 | Non-circulating | 0 | State-owned share |
| FIELDS PACIFIC LIMITED | Unknown | 90,000,000 | 6.15 | Circulating | Unknown | B-share |
| GUOTAIJUNANSECURITIESHONGKONG LIMITED | Unknown | 64,288,077 | 4.39 | Circulating | Unknown | B-share |
| BEIJINGDONGDIANINDUSTRIALDEVELOPMENT COMPANY | 20,022,000 | 60,066,000 | 4.10 | Non-circulating | 0 | State-owned share |
| SHANGHAI (HONG KONG) WANGUOSECURITIES | Unknown | 44,473,293 | 3.04 | Circulating | Unknown | B-share |
| BANK OF CHINA GROUP SECURITIESLIMITED | Unknown | 21,356,145 | 1.46 | Circulating | Unknown | B-share |
| ZHONGXIN CAPITAL SECURITIES CO.,LTD. | Unknown | 15,227,715 | 1.04 | Circulating | Unknown | B-share |
Unit: share
| TOP RESPECT GROUP LIMITED | Unknown | 13,500,000 | 0.92 | Circulating | Unknown | B-share | |
|---|---|---|---|---|---|---|---|
| SUNHUNGKAIINVESTMENTSERVICES LTD-CUSTOMERS A/C | Unknown | 12,405,872 | 0.85 | Circulating | Unknown | B-share | |
| KGI ASIA LIMITED | Unknown | 10,329,775 | 0.71 | Circulating | Unknown | B-share | |
| Particulars about shares held by the top ten shareholders of circulation share | |||||||
| Full name of Shareholders | Number of circulation shares held at the | Type (A-share, B-share, H-share and | |||||
| period-end | other) | ||||||
| FIELDS PACIFIC LIMITED | 90,000,000 | B | |||||
| GUOTAIJUNANSECURITIESHONG | 64,288,077 | B | |||||
| KONG LIMITED | |||||||
| SHANGHAI (HONG KONG) WANGUO | 44,473,293 | B | |||||
| SECURITIES | |||||||
| BANK OF CHINA GROUP SECURITIES | 21,356,145 | B | |||||
| LIMITED | |||||||
| ZHONGXIN CAPITAL SECURITIES CO., | 15,277,715 | B | |||||
| LTD. | |||||||
| TOP RESPECT GROUP LIMITED | 13,500,000 | B | |||||
| SUNHUNGKAIINVESTMENT | 12,405,872 | B | |||||
| SERVICES LTD-USTOMERS A/C | |||||||
| KGI ASIA LIMITED | 10,329,775 | B | |||||
| MERRILL LYNCH INTERNATIONAL | 9,167,914 | B | |||||
| HUAZHI CO., LTD. | 7,606,000 | B | |||||
| Explanation on associated relationship | The Company has no idea on whether there exists associated relationship among the | ||||||
| among the top ten shareholders | aforesaid shareholders. | ||||||
| Explanation on the appointed period of | Shareholders' name | Appointed period of holding share | |||||
| holding shares which strategic investor | FIELDS PACIFIC LIMITED | Three month | |||||
| or general legal person participates in | GUOTAI JUNAN SECURITIES HONG KONG | Three month | |||||
| the allotment of new shares | LIMITED | ||||||
| SHANGHAI(HONGKONG)WANGUO | Three month | ||||||
| SECURITIES | |||||||
| TOP RESPECT GROUP LIMITED | Three month | ||||||
| SUN HUNG KAI INVESTMENT SERVICES | Three month | ||||||
| LTD-USTOMERS A/C | |||||||
| HUAZHI CO., LTD. | Three month |
Note: The above shareholding of B share-Placing has been listed on Shenzhen Stock Exchange on April 16,2004.
3.3 Particulars about change in controlling shareholder and actual controller of the Company
Applicable Inapplicable
§4. Particulars about Directors, Supervisors and Senior Executives
4.1 Particulars about changes in shares held by directors, supervisors and senior executives
Applicable Inapplicable
| Unit: share | ||||
|---|---|---|---|---|
| Amount at the | Amount at the | Reason for change | ||
| Name | Office title | period-begin | period-end | |
| Chairman of the Board, Chairman of | Transferringcapital | |||
| Wang Dongsheng | Executive Committee, CEO | 7,800 | 11,700 | reserve into share capital |
| Transferringcapital | ||||
| Jiang Yukun | Vice Chairman of the Board | 4,680 | 7,020 | reserve into share capital |
| Transferringcapital | ||||
| Liang Xinqing | Executive Director, President, COO | 3,120 | 4,680 | reserve into share capital |
| Cui Bingdou | Executive Director, | 0 | 0 | |
| Executive Vice-president | ||||
| Xuan Jiansheng | Executive Director, | 0 | 0 | |
| Executive Vice-president | ||||
| Chen Yanshun | Executive Director, | 0 | 0 | |
| Executive Vice-president | ||||
| Zhao Caiyong | Director | 7,800 | Transferringcapital | |
| 11,700 | reserve into share capital | |||
| Tai Zhonghe | Independent Director | 0 | 0 | |
| Xie Zhihua | Independent Director | 0 | 0 | |
| Zhang Baizhe | Independent Director | 0 | 0 | |
| Li Zhaojie | Independent Director | 0 | 0 | |
| Xia Zhenzhi | Convener of the Supervisory Committee | 500 | 750 | Transferringcapital |
| reserve into share capital | ||||
| Mu Chengyuan | Supervisor | 780 | 1,170 | Transferringcapital |
| reserve into share capital | ||||
| Yang Anle | Supervisor | 0 | 0 | |
| Xu Yan | Employee Supervisor | 4,680 | 7,020 | Transferringcapital |
| reserve into share capital | ||||
| Cao Hong | Employee Supervisor | 1,560 | 2,340 | Transferringcapital |
| reserve into share capital | ||||
| Wang Yanjun | CFO, Secretary of the Board | 3,120 | 4,680 | Transferringcapital |
| reserve into share capital | ||||
| Song Ying | Vice-president | 7,800 | 11,700 | Transferringcapital |
| reserve into share capital | ||||
| Ren Jianchang | Vice-president | 0 | 0 | |
| Han Guojian | Vice-president | 3,120 | 4,680 | Transferringcapital |
| reserve into share capital | ||||
| Liu Xiaodong | Vice-president | 0 | 0 | |
| Wang Jiaheng | Vice-president | 0 | 0 |
§5. Discussion and Analysis of the Management
5.1 Statement of main operations classified according to industries
Unit: RMB'0000
| Industries | Income | Cost of | Gross | Increase/decrease | Increase/decrease | Increase/decrease |
|---|
| from main | main | profit | in income from | in cost of main | in gross profit ratio | |
|---|---|---|---|---|---|---|
| operations | operations | ratio | main operations | operations over the | over the same | |
| (%) | over the same | same period of last | period of last year | |||
| period of last year | year (%) | (%) | ||||
| (%) | ||||||
| Manufacture of | ||||||
| electronic | 623,421.2 | 516,751.5 | 17.11 | 32.70 | 31.53 | 4.46 |
| appliances | ||||||
| Including: | ||||||
| related | 103,129.75 | 85,432.22 | 17.16 | 1,919.78 | 1,479.15 | 388.40 |
| transactions |
| Products | Incomefrom mainoperations | Cost ofmainoperations | Grossprofitratio(%) | Increase/decreasein income frommain operationsover the sameperiod of last year(%) | Increase/decreasein cost of mainoperations over thesame period of lastyear (%) | Increase/decreasein gross profit ratioover the sameperiod of last year(%) |
|---|---|---|---|---|---|---|
| Businessofmonitorterminalproducts | 198,219.2 | 187,639.56 | 5.34 | 81.55 | 86.16 | -30.48 |
| BusinessofTFT-LCD | 262,544.7 | 188,833.59 | 28.08 | 7.13 | -2.97 | 37.93 |
| Businessofsmall-sizeddisplay devices | 132,675.3 | 117,283.4 | 11.60 | 39.38 | 30.71 | -20.71 |
| Otherbusinesses | 29,982.07 | 4,545.12 | 84.84 | 47.21 | -70.65 | 254.09 |
| Including:relatedtransactions | 103,129.75 | 85,432.22 | 17.16 | 1,919.78 | 1,479.15 | 388.40 |
| Pricingrulesforrelatedtransactions | Prices of products sold by the Group to the related parties are based on market prices and the pricesstipulated by the controlling company are near to the market prices. |
Including: total amount of related transactions that the listed company sold products to its controlling shareholder and subsidiaries was RMB 0.00 in the report period.
5.2 Particulars about main operations classified according to areas
Unit: RMB'0000
| Areas | Income from main operations | Increase/decrease in income |
|---|---|---|
| from main operations over the | ||
| same period of last year (%) | ||
| China | 2620120 | 35.13 |
| Other countries in Asia | 2,213,013 | 13.08 |
|---|---|---|
| Europe | 864,681 | 2926.01 |
| America | 536,398 | -30.64 |
5.3 Other operations affecting material influence on net profit Applicable Inapplicable
5.4 Operation of share-holding companies (applicable to the situation where investment earnings takes over 10% of its net profit) Applicable Inapplicable
Unit: RMB'0000
| Name of shareholding company | Top Victory Technology Co., Ltd. | |
|---|---|---|
| Investment earnings contributed in theperiod | 13,216.18 | |
| Proportion in net profit of the listedcompany | 25.36% | |
| Shareholding | Business scope | Mainly engaged in manufacture, design and sales of |
| company | various kinds of computer monitors. Main products | |
| are CRT monitor, LCD, PDP monitor. It is the | ||
| second largest supplier of monitor all over the | ||
| world. | ||
| Net profit | 51,781.28 |
5.5 Explanation on reasons of material changes in main operations and its structure Applicable Inapplicable
5.6 Explanation on reasons of material changes in profitability capability of main operations (gross profit ratio) than that in the last year
Applicable Inapplicable
(1) Decrease in gross profit ratio of monitor terminal product business was due to increase in production cost caused from increase in price of TFT-LCD.
(2) Increase in gross profit ratio of TFT-LCD business was due to increase in price of TFT-LCD influenced by relationships between demand and supply.
(3) Decrease in gross profit ratio of small-sized display devices was due to increase in inventories of Mono-color STN-LCD due to substituting CSTN-LCD for Mono-color STN-LCD.
5.7 Analysis to reasons of material changes in profit structure compared with the previous year
Applicable Inapplicable
The company accomplished the share-purchase of TPV in Dec. 2003. Increase in profit from investment was due to business scale-up of TPV.
5.8 Application of the raised proceeds
5.8.1 Use of the raised proceeds
Applicable Inapplicable
Unit: RMB'0000
| Total amount of raised | 204,816.00 | Total | 204,816.00 | Totalamountof | 204,816.00 |
|---|---|---|---|---|---|
| proceeds | amountof | raisedproceeds | |||
| raised | used | ||||
| proceeds | accumulatively | ||||
| used in the | |||||
| report year | |||||
| Committed projects | Planned | Change | Actual | Accrued amount of | Compliance with |
| amount of | projects or | amount of | earnings | planned progress | |
| input | not | input | and estimated | ||
| earnings or not | |||||
| RefundingbankloanamountingtoUSD90millioncausedbypurchaseofTFT-LCD | 74,430.00 | No | 74,430.00 | 0.00 | Yes |
| business from HYDIS | |||||
| InvestingUSD22.35million in TFT Colored | 18,483.00 | No | 18,483.00 | 0.00 | Yes |
| Crystal Display Module | |||||
| project | |||||
| Refundingbankloan | 70,295.00 | No | 70,295.00 | 0.00 | Yes |
| amountingtoUSD85 | |||||
| million from purchase of | |||||
| partialequityofTop | |||||
| Victory Technology Co., | |||||
| Ltd. | |||||
| Refundingbankloan | 41,608.00 | No | 41,608.00 | 0.00 | Yes |
| amountingtoRMB | |||||
| 416.08 million | |||||
| Total | 204,816.00 | - | 204,816.00 | 0.00 | - |
| Explanationonnot | Inapplicable | ||||
| reaching planned progress | |||||
| and earnings (In detailed | |||||
| projects) | |||||
| Explanationonreasons | Inapplicable | ||||
| and procedures of change | |||||
| (In detailed projects) |
5.8.2 Particulars about the changed projects Applicable Inapplicable
5.9 Plan of the Board on amending the business plan in the second half of the year Applicable Inapplicable
5.10 Estimation on accumulative net profit from the beginning of the year to the end of next report period to be loss probably or the warning of its material change compared with the corresponding period of the last year and explanation on reason
Applicable Inapplicable
5.11 Explanation of the Management on "Qualified Opinion" from the Certified Public Accountants in the report period
Applicable Inapplicable
5.12 Explanation of the Management on changes and disposal of the issues involved in "Qualified Opinion" from the Certified Public Accountants in the last year Applicable Inapplicable
§6. Significant Events
6.1 Acquisition and sales of assets and assets restructure
6.1.1 Assets acquired Applicable Inapplicable
6.1.2 Assets sold
Applicable Inapplicable
Unit: RMB'0000
| The other party of | Date of sales | Transaction | Net profit of | Gains/losses | Related transactions |
|---|---|---|---|---|---|
| the transaction and | price | the sold assets | arising from | or not (if yes, | |
| assets sold | contributed to | the sales | explaining the | ||
| the listed | pricing rules) | ||||
| company from | |||||
| year-beginning | |||||
| to the date of | |||||
| sales | |||||
| Equity of Beijing | Jan. 9, 2004 | 6,240.00 | 0.00 | 3,030.44 | Thetransaction |
| Matsushita | price is confirmed | ||||
| Lighting Co., Ltd. | basedonassets | ||||
| valueafter | |||||
| evaluated. |
6.1.3 Progress of these events and its influence on the operating results and financial status in the report period after the report on assets restructure or public notice on acquisition and sales of assets being published
Applicable Inapplicable The registration procedures of changes that the Company transferred 30% equity of Beijing Matsushita Lighting Co., Ltd. to Japan Matsushita Electric Appliances Industrial Co., Ltd. have been accomplished which impact little importance on the company.
6.2 Guarantees
| Applicable | Inapplicable |
|---|---|
| Unit: RMB'0000 | ||||||
|---|---|---|---|---|---|---|
| Name of objects | Date of | Amount of | Type of | Term of | Finish | Guarantee |
| guaranteed | happening | guarantee | guarantee | guarantee | implementation | for related |
| (date of | or not | parties or | ||||
| agreement | not (yes or | |||||
| signing) | no) | |||||
| Shaoxing TongliTool Co., Ltd. | May 17,2004 | 200.00 | Guaranteeof joint andseveral | May 17, 2004 –Oct. 16, 2004 | No | No |
| liability | ||||||
| BeijingMunicipalCommunication"All-in-oneCard" Co., Ltd. | Jan. 29,2003 | 450.00 | Guaranteeof joint andseveralliability | Jan. 29, 2003 –Apr. 22, 2006 | No | No |
| Total amount of guarantees | 650.00 | |||||
| Including: total balance of related guarantees | 450 | |||||
| Total illegal guarantees | 0.00 | |||||
| Proportion of total guarantees in net assets of | 11.90 | |||||
| the Company | ||||||
| Total guarantees provided by the listedcompany to its controlling subsidiaries | 62,139.61 |
6.3 Current related credits and liabilities Applicable Inapplicable
| Unit: RMB'0000 | |||||
|---|---|---|---|---|---|
| Funds provided to related | Funds provided by related | ||||
| Related | parties | parties to the Company | |||
| Related parties | relationship | Balance atDebitperiod-end | Balance at | ||
| Credit | period-end | ||||
| Top Victory Technology | Others | 98,733.31 | 98,733.31 | 8,523.70 | 8,523.70 |
| Co., Ltd. | |||||
| Beijing Matsushita Color | Others | 4,396.44 | 4,396.44 | 0.00 | 0.00 |
| CRT Co., Ltd. | |||||
| BeijingNittan | Others | 0.00 | 0.00 | 103.67 | 103.67 |
| Electronics Co., Ltd. | |||||
| BeijingOrientMosler | Others | 0.00 | 0.00 | 20.00 | 20.00 |
| IntelligenceTechnology | |||||
| Co., Ltd. | |||||
| Total | 103,129.75 | 103,129.75 | 8,647.37 | 8,647.37 |
Including: amount and balance of capital provided by the listed company to the controlling shareholder and its subsidiaries was RMB 1,778,900 and RMB 3,223,900 respectively in the report period.
6.4 Material lawsuits and arbitrations
Applicable Inapplicable
Controlling subsidiary of the Company, BOE-Hydis Technology Co., Ltd. received the notification from TFT-LCD related industry, which announced some of their patent were pirated and they asked for using expenses of privileges which were disclosed in Annual Report 2003. The Board believed that the investigation of the matter was still in progress. Presently it's hard to evaluate the potential result of lawsuit. Therefore, in the consolidated statements, the Company didn't withdraw any reserve for the contingent liabilities resulted from it.
6.5 Other significant events and explanation on analysis to their influences and solutions
Applicable Inapplicable
(I) Change in share equity structure of Beijing BOE Investment Development Co., Ltd. (hereinafter referred to as BOE Investment), the first largest shareholder of the Company. BOE Investment was the debt to equity company based on assets reorganization of former Beijing Telecommunication Apparatus Factory, invested and set up by Beijing Electronics Holding Company and China Huarong Assets Management Corporation in Dec., 2000 with holding proportion respectively 56.25% and 43.75%. China Huarong Assets Management Corporation retreated from BOE Investment through selling share equity of Beijing BOE Investment Development Co., Ltd. according to debt to equity policies. According to the need of the Company on propelling state-owned enterprise reform policies and enterprise development, BOE Investment implemented assets restructure according to market principles. Now China Huarong Asset Management Corporation has sold 43.75% equity of BOE Investment and Beijing Intelligent Science and Technology Development Co., Ltd. has held this equity.
To establish encouragement mechanism platform with competitive edge, partial key management technology members working for BOE Group, embodying all key management technology members, invested and set up Beijing Intelligence Kechuang Technology Development Co., Ltd., which was assigned 43.75% share equity of Beijing BOE Investment Development Co., Ltd. sold by China Huarong Assets Management Corporation.
After changes in shareholders' structure, Beijing Electronics Holding Company still holds 56.25% equity of BOE Investment, keeping the controlling position to BOE Investment while Beijing Intelligent Science and Technology Development Co., Ltd. holds 43.75% equity of BOE Investment, becoming the second largest shareholder of BOE Investment.
(II) On Dec. 31, 2003, the Company accomplished purchase of 26.36% share equity of Top Victory Technology Co., Ltd.(totaled 356,033,783 shares), and became the first principal shareholder of Top Victory Technology Co., Ltd.. In the report period, Top Victory Technology Co., Ltd. implemented the purchasing share equity plan. Because the person holding purchasing right exercised purchasing right and purchased shares totaled 44,164,000 shares. The total share capital of Top Victory Technology Co., Ltd. increased from 1,350,773,264 shares in the period beginning to 1, 394,937,264 shares in the period end. Therefore, the number of shares of Top Victory Technology Co., Ltd. held by the Company remained the same, but the proportion of holding shares decreased from 26.36% to 25.52%. The Company stilled kept the first principal shareholder.
(III) According to Notification of JFG [2004] No. 1314 Document promulgated by Beijing Municipal Commission of Development and Reform on Jul. 7, 2004, the 5th Thin Film Transistor-Liquid Crystal Display Project, which the Company invested and constructed, was approved by the State Council and National Development and Reform Commission (FGGJ[2004] No. 1258 Document). The total investment of the project was USD 1249 million, which the subsidiary of the Company, Beijing BOE Photoelectron Technology Co., Ltd. invested and constructed. As approved by Ministry of Commerce of the People's Republic of China (approval document)SZP[2004] No. 1107 Document) Ministry of Commerce's Reply on Approving Beijing BOE Photoelectron Technology Co., Ltd. Increasing Investment and Changing Operating Scope, the Company obtained SWWZZSZ[2004] No. 0189 Approving Certificate of PRC Foreign Enterprise Investing Enterprise and QHJZZ No. 018476 Enterprise Legal Person Operating License, and the registered capital of Beijing BOE Photoelectron Technology Co., Ltd. increased from USD 2,980 to USD 500 million. Up to now, the investment and construction of the project was implemented as formerly scheduled, and The registered capital of Beijing BOE Photoelectron Technology Co., Ltd. was available and bank group loan was in the submission to be replied in line with the procedures; The construction of the 5th generation TFT-LCD assembly line factory structure and clean workshop has been accomplished. Now the Company planned to install production equipment in the beginning of September, 2004; the progress of the 5th generation TFT-LCD assembly line putting into production on the 1st quarter of 2005 would not change.
( ) According to preceding contract, Beijing Ecnomics Technology development zone entrusted the BoeOT, which is the subsidiary of Boe, to structure the workshop for Beijing 5G TFT-LCD Fab. But now the parties relieve from the contract and the Beijing Electronics Holding Ltd guarantees that the Boe and Boeot will repay the fund invested by Beijing Ecnomics Technology development Zone.,which is about RMB350million.
§7. Financial Report
7.1 Auditing opinion
| Financial Report | Unaudited | Audited | ||
|---|---|---|---|---|
| Auditing opinion | Unqualified | Qualified | Unaudited | |
| Full text of auditing opinion | ||||
7.2 Income statement of comparative consolidation and parent company
Income Statement (Domestic)
Prepared by BOE Technology Group Co., Ltd.
Unit: RMB000
| BOE TECHNOLOGY GROUP CO., LTD. | ||||
|---|---|---|---|---|
| CONSOLIDATED INCOME STATEMENT FOR SIX MONTH ENDED 30 JUNE 2004 | ||||
| (all amounts in RMB thousands) | ENDED 30 JUNE | |||
| 2004 | 2003 | |||
| Sales | 6,234,212 | 4,697,949 | ||
| Cost of sales | (5,167,515) | (3,928,514) | ||
| Gross profit | 1,066,697 | 769,435 | ||
| Other operating income | 24,215 | 20,404 | ||
| Distribution costs | (128,362) | (131,500) | ||
| Administrative expenses | (517,911) | (305,056) | ||
| Other operating expenses | (22,706) | (1,850) | ||
| Profit from operations | 421,933 | 351,433 | ||
| Finance costs - net | (36,317) | (154,475) | ||
| Group profit before tax | 385,616 | 196,958 | ||
| Available-for-sale investments | 7,021 | - | ||
| Share of result of associates before tax | 244,136 | 6,452 | ||
| Profit before tax | 636,773 | 203,410 |
7.3 Notes to financial report
7.3.1 Compared with the latest annual report period, there was no change in accounting policies and accounting estimates and correction in accounting errors in the report period.
7.3.2 Compared with the latest annual report, explanation on material changes in consolidated scope in the report period
Beijing BOE YAMATO Photoelectron Co., Ltd. was pending for clearing and assets of Beijing BOE Digital Technology Co., Ltd. has been sold, therefore, they were not listed in the consolidated scope of accounting statements in the report period.
7.3.3 List notes related to the involved issues if the Company is issued a qualified opinion
□Applicable √Inapplicable
Board of Directors of BOE Technology Group Co., Ltd. Aug. 27, 2004