AI assistant
BOE TECHNOLOGY GROUP CO., LTD — Interim / Quarterly Report 2002
Aug 29, 2002
53782_rns_2002-08-29_64c7017c-d9d4-470b-be5a-55f2ec830c75.PDF
Interim / Quarterly Report
Open in viewerOpens in your device viewer

BOE TECHNOLOGY GROUP CO., LTD. SEMI- ANNUAL REPORT 2002 (International)
Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form for B-share: BOE – B
Stock Code for B-share: 200725
Aug. 26, 2002
Content
| I. Important Note-------------------------------------------------------------------------------1 |
|---|
| II. Company Profile----------------------------------------------------------------------------2 |
| III. Change in Share Capital and Particulars about Shares Held by Main |
| Shareholders------------------------------------------------------------------------------4 |
| IV. Directors, Supervisors and Senior Executives---------------------------------------6 |
| V. Executive Statements----------------------------------------------------------------------7 |
| VI. Significant Events------------------------------------------------------------------------12 |
| VII. Financial Report (Un-audited) -------------------------------------------------------13 |
| VIII. Documents for Reference-------------------------------------------------------------13 |
I. IMPORTANT NOTE
Board of Directors of BOE TECHNOLOGY GROUP CO., LTD. (hereinafter referred to as the Company) and all directors individually and collectively accept responsibility for the correctness, accuracy and completeness of the contents of this report and confirm that there are no material omissions nor errors which would render any statement misleading.
The semi-annual financial report of the Company has not been audited.
Director of the Company Mr. Tai Zhonghe was absent from the Board meeting and entrusted the Chairman of the Board Mr. Wang Dongsheng to vote on his behalf. Director of the Company Mr. Sun Jiping was absent from the Board meeting and entrusted the Director Mrs. Song Ying to vote on his behalf.
The report was prepared in both Chinese and English versions. Should there be difference in interpretation in the two versions, the Chinese one shall prevail.
II. COMPANY PROFILE
- Legal Name of the Company: In Chinese: 京东方科技集团股份有限公司 Short Form in Chinese: 京东方 In English: BOE TECHNOLOGY GROUP CO., LTD. Short Form in English: BOE
-
- Stock Exchange Listed with: Shenzhen Stock Exchange A-share Short Form for: BOE - A, Stock Code for A-share: 000725 Short Form for B-share: BOE - B, Stock Code for B-share: 200725
-
- Registered Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing Office Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing Post Code: 100016 The Company's Internet Website: http://www.boe.com.cn E-mail: [email protected]
-
- Legal Representative: Wang Dongsheng
-
- Secretary of the Board of Directors: Zhong Huifeng Tel: 010 - 64366264 Fax: 010 – 64366264 E-mail: [email protected] Liaison Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing
-
- Place Where the Annual Report is Prepared and Placed: Capital and Securities Affair Department of the Company Internet Website Designated by CSRC for Publishing the Semi-annual Report: http://www.cninfo.com.cn Newspapers Chosen for Disclosing the Information of the Company: Securities Times and Ta Kung Pao
- List 1 Unit: RMB'000 Indexes Jan.-Jun. 2002 Jan.-Jun. 2001 Net profit 56,516 55,102 Fully diluted earnings per share (RMB/share) 0.103 0.100 Net cash flows per share arising from operating 0.079 0.521
-
- Major Financial Data and Indexes
| activities (RMB/share) | ||
|---|---|---|
| Fully diluted return on equity (%) | 2.604% | 2.607% |
| List 2Unit: RMB'000 | ||
|---|---|---|
| Jun. 30, 2002 | Dec. 31, 2001 | |
| Net assets per share (RMB/share) | 3.94 | 3.84 |
| Shareholders' equity (excluding minority interests) | 2,169,527 | 2,113,010 |
(1) In the report period, no items of non-recurring gains and losses occurred.
(2) Explanation on difference between the domestic and international statement
In the report period, the Company adopted the same calculation method for domestic and international accounting statement. There existed no difference in net profit and net assets as of the report period between the domestic and international auditing results. The difference of balance of net assets at end of the report period was because the difference of balance at beginning of the report period was continued to the end of the report period.
III. CHANGE IN SHARE CAPITAL AND PARTICULARS ABOUT SHARE HELD BY MAIN SHAREHOLDERS
-
In the report period, the Company's structure of share capital remained unchanged.
-
Ended by the report period, the Company has totally 56781 shareholders, including 17218 shareholders of B-share.
-
Particulars about the shares held by the top ten shareholders ended by the report period:
| Name of shareholder | Shares holding | Proportion in | Type | |
|---|---|---|---|---|
| (share) | total shares | |||
| 1 | Beijing Electron Tube Plant (note) | 325,429,000 | 59.22% | State-owned juristic |
| person's share | ||||
| 2 | BeijingYixinweiDevelopmentCenterofPictureTechnology | 3,575,000 | 0.65% | Juristic person's share |
| 3 | SOUTH CAPITAL NOMINEES LIMITED | 2,640,200 | 0.48% | B-share |
| 2,600,000 | 0.47% | State-owned juristic | ||
| 4 | Beijing Color Picture Tube General Plant | person's share | ||
| 5 | RIPPERTON ASSETS LIMITED | 2,318,500 | 0.42% | B-share |
| 6 | SCBL A/C ULTRAMATIC HOLDINGS LIMITED | 1,897,000 | 0.35% | B-share |
| 7 | STARBURST ASSETS LIMITED | 1,590,200 | 0.29% | B-share |
| 8 | Zhang Wei | 1,509,600 | 0.27% | B-share |
| 9 | PERFECT SPACE INVESTMENTS | 1,270,000 | 0.23% | B-share |
| 10 | CHINA SOUTHERN CORPORATE FINANCE LIMITED | 1,069,200 | 0.19% | B-share |
Notes: Beijing Electron Tube Plant, the original holding shareholder of the Company, implemented the debt-equity swap. 325.429 million state-owned juristic person's shares of the Company (taking 59.22% of the Company's total share capital) originally held by Beijing Electron Tube Plant were transferred to Beijing BOE Investment & Development Co., Ltd. ("BOE Investment & Development") and Beijing Dongdian Industrial Development Company with the former holding 292.059 million shares (taking 53.15% of the Company's total share capital) and the latter holding 33.37 million shares (taking 6.07% of the Company's total share capital). The type of shares remained unchanged. The registration of the above-mentioned change in the equity had been accomplished dated July 10, 2002.
The virtual controller of BOE Investment & Development, Beijing Dongdian Industrial Development Company and Beijing Color Picture Tube General Plant is Beijing Electronics Holding Co., Ltd.
The Company is not aware their associated relationship among the other shareholders.
- About the holding shareholders
(1) Beijing BOE Investment & Development Co., Ltd. Name: Beijing BOE Investment & Development Co., Ltd. Date of foundation: Oct. 15, 1956 Legal representative: Wang Dongsheng Registered capital: RMB 680.982 million
Business scope: Investment and manufacture and the project; design of electronic products, software and hardware of computer, paper products, industrial gas, instrument and mould and steam; purchase and sale of machinery and electrical equipments, hardware, software and hardware of computer and peripheral equipment, architectural materials, general merchandise, mould, industrial gas and steam; technical R&D, technical consultant, technical service and technical transfer; contract of exhibition.
Structure of equity: Beijing Electronics Holding Co., Ltd. holds 56.25% of the total shares of BOE Investment & Development and therefore is the virtual controller of BOE Investment & Development; China Huarong Assets Managements Company holds 43.75% of the total shares of BOE Investment & Development.
Net profit in the report period: RMB 20,932,966.83
Net assets at the end of the report period: RMB 1,166,864,303.35
(2) Beijing Electronics Holding Co., Ltd.
Name: Beijing Electronics Holding Co., Ltd.
Legal representative: Bao Yutong
Registered capital: RMB 1307.37 million
Type: Company limited (state-owned sole corporation)
Address: No. 12, Jiuxianqiao Road, Chaoyang District, Beijing
Business scope: management of state-owned assets within the limits authorized; investment and management of communication, seeing and hearing of television, computer and peripheral equipment and applications, electronic basic raw material and components and parts, electrical household appliances and electronic products, electronic surveying instrument and meter, machinery and electrical equipments, transportation electronic products and the products other than electronic industry; development of real estate; lease and sale of commercial housing; and property management.
IV. DIRECTORS, SUPERVISORS, SENIOR EXECUTIVES
-
In the report period, the shares of the Company held by directors, supervisors and senior executives remained unchanged.
-
Change in directors, supervisors and senior executives
(1) As examined and approved in the 1 st Extraordinary Shareholders' General Meeting 2002 of the Company held on Jan. 12, 2002, Mr. Zhang Xusheng resigned from the position of director of the 3rd Board of Directors.
(2) As examined and approved in the 5th meeting of the 3rd Board of Directors of the Company held on April 17, 2002, Mr. Zhong Huifeng was engaged as secretary of the Board of Directors of the Company
(3) In the 7th meeting of the 3rd Board of Directors of the Company held on June 28, 2002, Mr. Xie Zhihua was recommended as the candidate of independent director of the Company, and will be submitted to shareholders' General Meeting for approval.
V. EXECUTIVE STATEMENTS
(I) Analysis on Events Imposing Significant Impact on the Company
With gradual rebound in both domestic and international market of electronic information section in the first half of 2002, the Company enjoyed a better operation environment and made stable progress in every businesses during the report period, details as follows:
-
Aggressive improvement was achieved in respects of brand and network construction, and products under the brand of "BOE" enjoyed positive images in the customers;
-
The Company's photoelectric devices section was developed by great margin and the business of STN-LCD became the main resources of economic growth.
-
Display business progresses in high speed with better profitability.
-
Turnover from CRT and its supporting parts rose along with the rebound of the section.
| Items | Amount (RMB'000) | Changes | |
|---|---|---|---|
| Jan. to Jun. 2002 | Jan. to Jun. 2001 | () | |
| Revenue | 2,012,328 | 1,260,578 | 59.64% |
| Gross profit | 311,383 | 157,403 | 97.83% |
| Net profit | 56,516 | 55,102 | 2.57% |
| Net decrease of cash and cash equivalents | 174,672 | -141,822 | 23.16% |
(II) Operating Results and Financial Status
(1) Revenue increased by 59.64% over the same period of previous year mainly due to the ongoing growth in operating results of HYUNDAI LCD INC. during the report period.
(2) Gross profit increased by 97.83% over the same period of previous year mainly due to the same reason as above.
(3) Net decrease of cash and cash equivalents decreased by 23.16% over the same period of previous year mainly because the Company purchased Korean assets in connection with the business of STN-LCD in the report period.
| Amount (RMB'000) | |||
|---|---|---|---|
| Items | Jan. to Jun. 2002Jan. to Jun. 2001 | Changes () | |
| Total assets | 4,934,793 | 4,034,811 | 22.31 |
| Shareholders' equity | 2,169,527 | 2,113,010 | 2.67 |
Total assets increased by 22.31% over the same period of previous year mainly because KOREA HYUNDAI LCD INC. was included in the consolidation in the report period.
(III) Operation
- Main business scope and the operation
Under the classification of electronic information section, the Company is principally engaged in businesses of optical electronic products and display devices, terminal equipments of information display; wireless communications and mobile information equipments; network solution, software, service and so on.
2. Principal engagement in business segments
| Business | Sales revenue | Sales cost |
|---|---|---|
| Information termination products | 1,042,295 | 967,405 |
| Electronic display and the supporting parts | 802,677 | 595,003 |
| CPT materials and metal parts | 60,452 | 44,387 |
| Others | 106,904 | 94,150 |
3. Changes in main business lines
In the report period, business of STN-LCD manufactured by KOREA HYUNDAI LCD INC., a subsidiary joint venture of the Company, enjoyed positive development with effective production and sales systems as well as advanced management and technology resources. It continually perfected the display product-mix of the Company and contributed for the Company's stable growth in operating results.
(IV) Investment in the Report Period
- Application of proceeds raised from share offering and the return
| Unit: RMB'000 | ||||
|---|---|---|---|---|
| Total | Actual investment | Accumulated | ||
| Committed investment projects | Investment | Actual investment projects | from Jan. to Jun. 2002 | investment |
| Capital increase of Orient Top Victory | 25896.0 | Capital increase of Orient Top Victory | 0 | 25832 |
| Technicalinnovationprojectofspecial | 41300.0 | Technicalinnovationprojectofspecial | 2540 | 38870 |
| computer terminal production line | computer terminal production line | |||
| Technicalinnovationprojectofmobile | 54000.0 | Technicalinnovationprojectofmobile | 11742 | 39936 |
| computer production line | computer production line | |||
| Technicalinnovationprojectofdigital | 57880.0 | Technicalinnovationprojectofdigital | 151 | 4462 |
| television receiver industrialization | television receiver industrialization | |||
| Beijing urban traffic "All-in-one card" project | 100000.0 | Beijing urban traffic "All-in-one card" project | 6564 | 55703 |
| BOE e-commerce project | 190000.0 | BOE e-commerce project | 19579 | 187501 |
| Replenishing operating capital | 100000.00 | Replenishing operating capital | 0 | 10000 |
| Flat aphototropic source for digital terminals | 25500.0 | Flat aphototropic source for digital terminals | 0 | 2533 |
| Digital camera project | 63000.0 | Digital camera project | 700 | 15870 |
| Acquisition of Korean STN-LCD & OLED | 186750.0 | Acquisition of Korean STN-LCD & OLED | 74492 | 145839 |
| business through joint investment | business through joint investment | |||
| Joint investment in project of cold cathode | 25240 | Joint investment of Cold Cathode Fluorescent | 25171 | 25171 |
| fluorescent aphototropic source | Negative Illumination Project | |||
| Pin Tong Business Operation Project | 112000 | Pin Tong Business Operation Project | 40408 | 40408 |
(1) Investment funded with previously raised proceeds extended in the report period
(2) Changes in projects funded with previously raised proceeds, relevant procedures and disclosures
In the Company's Shareholders' General Meeting 2001, the Proposal on Increasing Projects Funded with Premium Proceeds Raised from Additional A-share Public Offering was examined and approved. The Company decided to additionally invest jointly in the Project of cold cathode fluorescent aphototropic source (with US$ 3,041,000 in cash or same amount in Renminbi) and Pin Tong Business Operation Project (with RMB 112,000,000 in cash). Relevant Public Notice on Resolutions of the Shareholders' General Meeting 2001 was published in Ta Kung Pao, Securities Times, China Securities and Shanghai Securities News on June 1, 2002.
(3) Project progress
Technological innovation project of mobile computer production line: The Company planned to invest RMB 54.00 million of the raised proceeds in the project, and RMB 39,936,000 has been invested till now. Through the strategic alliance and cooperation with internationally famous enterprises, batches of BOE laptop have been launched into market with quite favorable brand image for BOE.
BOE e-commerce project: The Company planned to invest RMB190 million of the raised proceeds in the project. By the end of the report period, RMB 187,501,000 has been invested. Presently, construction of hardware platform and the connection of wide band for business zone of the Hi-tech Park have been operating well.
The joint acquisition of Korean STN-LCD and OLED project: The Company planned to invest RMB 186,750,000 of the raised proceeds in the project, while the virtual amount invested was RMB 145,839,000. The formal Acquisition Contract has been signed and Joint Venture HYUNDAI LCD INC. has been established in Korea, whose 45% equity was held by the Company. The Company was one of the main resources of economic growth for the Company in the report period.
Joint investment in project of cold cathode fluorescent aphototropic source: The Company planned to invest US$3,041,000 or equivalent amount in Renminbi of the raised proceeds in the project and actually RMB 25,171,000 has been invested till now. Difference between the committed investment and the actual investment was arising from exchange translation. All investments were ready as scheduled and Suzhou BOE Chagu Electronics Co., Ltd. was established in Suzhou expecting trial production in the second half of 2002.
Pin Tong Business Operation Project: The Company planned to invest RMB 112,000,000 of the raised proceeds in the project and actually RMB 40,408,000 has been invested till now. Mobile digital products under the brand of BOE have been introduced into the market.
| Investment from | Accumulated | ||
|---|---|---|---|
| Items | Jan. to Jun. 2002 | investment | Progress |
| Joint incorporation of Beijing BOE Software Co., Ltd. | 1500 | 3000 | Established after registration, with normal operation now |
| Plant Construction | 2300 | 22220 | In construction as scheduled |
| Innovation on VFD Production Line | 22640 | 100770 | In construction as scheduled |
| Joint incorporation of BOE Modern (Bejing) Display | Established after registration, trial production to be started in | ||
| Technology Co., Ltd. | 24831 | 24831 | Sep. |
- Investment funded with non-raised proceeds and the return
Unit: RMB'000
(V) Operating Results in the Report Period and Comparison
-
In the first half of 2002, the Company realized sales revenue of RMB 2,012,328,000, up 59.64% over the same period of previous year and taking 50.30% of the annual target; realized profit after tax of RMB 56,516,000, up 2.57% over the same period of previous year.
-
Analysis on operating results
- (1) New investment projects contributed a lot for the consolidated profit as of the report period, and business of STN-LCD developed rapidly.
- (2) Business of display devices maintained a stable growth in the report period and the profitability was improved accordingly; overall profit from CRT and relevant parts also increased.
- (3) Concrete progress in construction of brand and networks was achieved and experiences was accumulated and abilities was fostered during the actual operation with foundation laid healthily and value created.
(VI) Plan for the Second Half Year
Based on the characteristics of the Company's production and operation in the first half of 2002, the Company will place significant importance on following works:
- (1) To reinforce operation management, implement strictly various internal regulations, improve working efficiency and strive for the over-accomplishment of annual operation targets;
- (2) To promote the projects funded with raised proceeds for early profit generation;
- (3) To initiate unique and alive corporate governance mode: to establish responsibility systems of strategy, organization, independent operation as well as finance centering cash flows control; to carry out administration and development on human resources as well as education and training;
- (4) To nurture innovative enterprise culture and brand image, and to foster core competition;
- (5) To cultivate unique, progressive and evolutive advantages and specialization; to clarity the key business lines according to the operation strategy.
VI. SIGNIFICANT EVENTS
(I) Corporate Governance
The Company implemented the Self-inspection Report on Establishment of Modern Corporate System in Listed Company as regulated by relevant authorities.
(II) Plan of Profit Distribution and Capital Public Reserve Transferring into Share Capital for 2001 and the Implementation
-
Profit distribution plan for 2001 is: based on the total share capital of 549,554,000 SHARES as at Dec. 31, 2001, cash dividend was distributed to all shareholders at the rate of RMB 0.5 for every 10 shares (tax included). Dividend due to individual shareholder of A-share was RMB 0.4 for every 10 shares after tax and dividend due to shareholder of B-share was translated into HKD at the exchange rate prevailing on the first business date of People's Bank of China (interim exchange rate at HKD 1 : RMB 1.0604) after the resolution date of the Company's Shareholders' General Meeting 2001(Jun. 3, 2002).
-
Implementation: The Company published Notice on Profit Distribution in Ta Kung Pao, Securities Times, China Securities and Shanghai Securities News dated July 12, 2002. The equity record date for A-share was July 19, 2002 and the ex-dividend date was July 22, 2002.
(III) For the period ended June 30, 2002, the Company had no plan of profit distribution or capital public reserve transferring into share capital.
(IV) The Company has not been involved in any significant litigation or arbitration during the report period.
(V) Significant Related Transactions
For details, please refer to "13. Related Transaction" in Notes to the Accounting Statements.
(VI) Significant Contracts and the Implementation
-
- The Company did not entrust, contract or lease assets from other companies and did not put into entrustment, contract or lease its assets to other companies in the report period.
-
- Significant guarantee offered
For details, please refer to "14. Contingent Liabilities" in Notes to the Accounting Statements.
- The Company did not entrust others with cash assets management in the report period.
(VII) Neither the Company nor its shareholders with over 5% of its total equity made public commitment in the report period.
VII. FINANCIAL REPORT (Un-audited)
(I) Accounting Statements (attached)
(II) Notes to the Accounting Statements (attached)
VIII. DOCUMENTS FOR REFERENCE
-
2002 Semi-annual Report with signature of the Chairman of the Board;
-
Financial Statements with signatures and seals of the legal representative, financial supervisor and person in charge of accounting organism;
-
Originals of all documents and manuscripts of public notices publicly disclosed in newspapers designated by CSRC in the report period;
-
Articles of Association of the Company.
Board of Directors of BOE TECHNOLOGY GROUP CO., LTD.
Aug. 26, 2002
| June 30 | 31 December | |||
|---|---|---|---|---|
| (All amounts express in RMB'000) | 2002 | 2002 | 2001 | 2001 |
| ASSETS | ||||
| Non-current assets | ||||
| Property, plant and equipment | 1,215,869 | 878,631 | ||
| Investment Property | 17,776 | 18,122 | ||
| Intangible assets | 79,450 | 77,412 | ||
| Investments in associated company | 667,529 | 691,792 | ||
| Available-for-sale investments | 140,011 | 101,096 | ||
| Hold-to-maturity investments | 300 | 34,151 | ||
| Other assets | 31,487 | 32,698 | ||
| 2,152,422 | 1,833,902 | |||
| Current assets | ||||
| Inventories | 460,693 | 262,124 | ||
| Receivables and prepayments | 1,288,712 | 731,146 | ||
| Cash and cash equivalents | 1,032,966 | 1,207,639 | ||
| 2,782,371 | 2,200,909 | |||
| Total assets | 4,934,793 | 4,034,811 | ||
| SHAREHOLDERS'EQUITYANDLIABILITIES | ||||
| Shareholders' equity | ||||
| Share capital | 549,554 | 549,554 | ||
| Share premium | 1,150,895 | 1,150,895 | ||
| Reserves funds | 235,871 | 235,871 | ||
| Retained earnings | 233,207 | 176,690 | ||
| 2,169,527 | 2,113,010 | |||
| Minority interest | 406,571 | 252,245 | ||
| Non-current liabilities | ||||
| Bank borrowings | 163,600 | 162,300 | ||
| Other long-term liabilities | 154,035 | 78,554 | ||
| 317,635 | 240,854 | |||
| Current liabilities | ||||
| Trade and other payables | 1,162,260 | 724,375 | ||
| Tax payables | 5,741 | 12,086 | ||
| Bank borrowings | 873,059 | 692,241 | ||
| 2,041,060 | 1,428,702 | |||
| Total liabilities | 2,358,695 | 1,669,556 | ||
| Total shareholders' equity and liabilities | 4,934,793 | 4,034,811 |
BOE TECHNOLOGY GROUP CO., LTD. CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2001
BOE TECHNOLOGY GROUP CO., LTD. CONSOLIDATED INCOME STATEMENT AS AT 30 JUNE 2002
| Ended June 30 | ||
|---|---|---|
| (All amounts express in RMB'000) | 2002 | 2001 |
| Income from sales | 2,012,328 | 1,260,578 |
| Cost of sales | (1,700,945) | (1,103,175) |
| Gross profit | 311,383 | 157,403 |
| Other operating income | 2,683 | 6,804 |
| Distribution costs | (68,635) | (42,714) |
| Administrative expenses | (87,497) | (41,994) |
| Operating profit | 157,934 | 79,499 |
| Finance costs – net | (31,839) | (8,325) |
| Group profit before tax | 126,095 | 71,174 |
| Share of result before tax of associates | 16,242 | 10,466 |
| Profit before tax | 142,337 | 81,640 |
| Income tax | (28,485) | (7,116) |
| Profit after tax before deducting minority shareholders' gains and | ||
| losses | 113,852 | 74,524 |
| Minority interests | (57,336) | (19,422) |
| Net profit | 56,516 | 55,102 |
BOE TECHNOLOGY GROUP CO., LTD. CONSOLIDATED CASH FLOW STATEMENT FROM 1 JANUARY TO 30 JUNE 2002
| Ended June 30 | |
|---|---|
| (All amounts express in RMB'000) | 2002 |
| Cash flows from operating activities: | |
| Net profit | 56,516 |
| Adjustments for: | |
| Minority interest | 57,336 |
| Income tax | 28,485 |
| Depreciation | 66,051 |
| Amortisation | 48,066 |
| Accounts receivable and p rovision for inventory | 2,243 |
| Provision for devaluation of fixed assets | 0 |
| Disposal of loss on fixed assets | (1) |
| Finance costs | (31,839) |
| Share of result before tax of associated company | (16,242) |
| Others | |
| Changes in working capital: | |
| Inventories | (198,569) |
| Trade and other receivables | (236,408) |
| Payables | 296,527 |
| Net cash inflows from operating activities | 72,165 |
| Interest expense | (22,673) |
| Income tax paid | (5,812) |
| Net cash inflows / (outflows) from operating activities | 43,680 |
| Cash flows from investing activities: | |
| Recovering investment | 300 |
| Dividends received from associated company | 3,733 |
| Cash inflows from disposal of fixed assets | 10 |
| Purchase of fixed assets | (371,217) |
| Investments in associa ted company | (51,502) |
| Cash outflows from other investing activities | (8,919) |
| Net cash (inflows) / outflows from investing activities | (427,595) |
| Cash flows from financing activities: | |
| Absorbing investment | 76,212 |
| Addition of short-term borrowings | 657,118 |
| Payment of short-term borrowings | (476,300) |
| Addition of long-term borrowings | 1,300 |
| Dividends paid | (6,106) |
| Interests expenses paid | (22,673) |
| Other cash paid concerning financing activities | (12,511) |
| Net cash inflows / (outflows) from financing activities | 217,040 |
| Influence of fluctuation in exchange rate on cash | (7,797) |
| Increase / decrease in cash and cash equivalents | (174,672) |
| Balance of cash and cash equivalents at beginning of the year | 1,182,598 |
| Balance of cash and cash equivalents at end of the year | 1,007,926 |
Main Notes to Consolidated Accounting Statements
1. Property, plant and equipment
| Land use | Buildi | Plant & | Motor | Construction in | Total | |
|---|---|---|---|---|---|---|
| rights | ngs | machinery | vehicles | Process | ||
| Amount at Jan. 1, 2002 | 83,019 | 288,435 | 518,505 | 14,292 | 196,658 | 1,100,909 |
| Additions | 4,524 | 27,389 | 271,582 | 766 | 104,903 | 409,164 |
| Transfer from construction | ||||||
| in progress | 0 | 0 | 12,983 | 0 | 0 | 12,983 |
| Less | 0 | 25 | 9,481 | 50 | 20,064 | 29,620 |
| Amount at June. 30, 2002 | 87,543 | 315,799 | 793,589 | 15,008 | 281,497 | 1,493,436 |
| Accumulated amortisation | 2,769 | 22,682 | 190,967 | 5,860 | 0 | 222,278 |
| Amount at Jan. 1, 2002 | 897 | 6,471 | 59,189 | 392 | 0 | 66,949 |
| Additions | 0 | 0 | 0 | 0 | 0 | 0 |
| Transfer-in | 0 | 0 | 11,613 | 47 | 0 | 11,660 |
| Disposals charge | 3,666 | 29,153 | 238,543 | 6,205 | 0 | 277,567 |
| Amount at June. 30, 2002 | ||||||
| Net book amount | ||||||
| Amount at June 30, 2002 | 83,877 | 286,646 | 555,046 | 8,803 | 281,497 | 1,215,869 |
| Amount at Jan. 1, 2002 | 80,250 | 265,753 | 327,538 | 8,432 | 196,658 | 878,631 |
2. Investment property
| Jun. 30, 2002 | 2001 | |
|---|---|---|
| Period ended Jun. 30, 2002 | ||
| At the beginning of the period | 18,122 | 19,424 |
| Depreciation charge | (346) | (1,302) |
| At the end of the period | 17,776 | 18,122 |
| Cost | 24,276 | 24,276 |
| Accumulated amortisation | (6,500) | (6,154) |
| Net book amount | 17,776 | 18,122 |
3 Intangible assets
| Goodwill | Technology rights | Total | |
|---|---|---|---|
| Period ended Jun. 30, 2002 | |||
| Opening net book amount | (506) | 12,340 | 11,834 |
| Additions | 53,343 | 17,392 | 70,735 |
| Amortisation charge | (2,587) | (2,570) | (5,157) |
|---|---|---|---|
| Closing net book amount | 50,250 | 27,162 | 77,412 |
| At Dec. 31, 2001 | |||
| Cost | 51,929 | 36,497 | 88,426 |
| Accumulated amortisation | (1,679) | (9,335) | (11,014) |
| Net book amount | 50,250 | 27,162 | 77,412 |
| Year ended Jun. 30, 2002 | |||
| Opening net book amount | 50,250 | 27,162 | 77,412 |
| Additions | 8,526 | 8,526 | |
| Amortisation charge | (245) | (6,243) | (6,488) |
| Closing net book amount | 50,005 | 29,445 | 79,450 |
| At Jun. 30, 2002 | |||
| Cost | 51,929 | 45,023 | 96,952 |
| Accumulated amortisation | (1,924) | (15,578) | (17,502) |
| Net book amount | 50,005 | 29,445 | 79,450 |
4. Investments in associated undertakings
| Jun. 30, 2002 | Dec. 31, 2001 |
|---|---|
| 691,792 | 757,876 |
| 1,500 | 39,036 |
| (37,633) | (22,364) |
| 0 | 0 |
| 16,242 | (35,714) |
| (772) | (3,215) |
| 15,470 | (38,929) |
| (3,600) | (40,542) |
| (3,285) | |
| 667,529 | 691,792 |
5. Inventories
| Jun. 30, 2002 | Dec. 31, 2001 | |
|---|---|---|
| Raw materials (at cost) | 181,504 | 172,254 |
| Work in progress (at cost) | 138,439 | 14,266 |
| Finished goods (at cost) | 146,124 | 80,978 |
| Provision for obsolete and slow-moving inventories | (5,374) | (5,374) |
460,693 262,124
6. Receivables and prepayments
| Jun. 30, 2002 | Dec. 31, 2001 | |
|---|---|---|
| Trade receivables from third parties | 836,750 | 463,781 |
| Less: Provision for bad and doubtful debts | (14,302) | (12,059) |
| 822,448 | 451,722 | |
| Notes receivable from third parties | 159,180 | 82,073 |
| Prepayments to third parties | 31,652 | 28,532 |
| Receivables from holding company and its subsidiaries | 3,196 | 4,048 |
| Receivable from subsidiaries of ultimate holding Company | 63,305 | 63,305 |
| Receivables from associated undertakings | 26,134 | 36,641 |
| Receivables from subsidiary of minority shareholder | 16,623 | 12,610 |
| Other receivables | 166,174 | 52,215 |
| 1,288,712 | 731,146 |
7. Cash and cash equivalents
| Jun. 30, 2002 | Dec. 31, 2001 | |
|---|---|---|
| Cash at bank and in hand | 230 | 876 |
| Short term deposits – bank | 1,032,736 | 1,206,763 |
| 1,032,966 | 1,207,639 |
8. Bank borrowings
| Jun. 30, 2002 | Dec. 31, 2001 | |
|---|---|---|
| Current | ||
| Bank borrowings – secured | 40,500 | 20,500 |
| Bank borrowings – unsecured | 832,559 | 671,741 |
| 873,059 | 692,241 | |
| Non-current | ||
| Bank borrowings – secured | ||
| Due between one and two years | 32,000 | 14,700 |
| Due between two and five years | 25,800 | 40,800 |
| Bank borrowings – unsecured | ||
| Due between one and two years | 76,000 | 49,000 |
| Due between two and five years | 29,800 | 57,800 |
| 163,600 | 162,300 |
9. Other long term liabilities
| Jun. 30, 2002 | Dec. 31, 2001 | |
|---|---|---|
| Payable to holding company | 71,735 | 75,956 |
| Others | 82,300 | 2,598 |
| 154,035 | 78,554 |
10. Trade and other payables
| Jun. 30, 2002 | Dec. 31, 2001 | |
|---|---|---|
| Trade payables to third parties | 692,678 | 463,260 |
| Accrued expenses | 110,481 | 65,236 |
| Advances from third parties | 12,073 | 10,351 |
| Wages and welfare payables | 22,616 | 16,197 |
| Payables to subsidiaries of holding company | 0 | 3,184 |
| Payables to subsidiaries of ultimate holding company | 62,037 | 62,037 |
| Payables to subsidiaries of minority shareholders | 12,807 | 5,469 |
| Dividends payable | 26,262 | 22,623 |
| Other payables | 223,306 | 76,018 |
| 1,162,260 | 724,375 |
11. Sales revenue
| Jan. to Jun. 2002 | Jan. to Jun. 2001 | |||
|---|---|---|---|---|
| Income from main | Cost of main | Income from main | Cost of main bu | |
| Products | business lines | business lines | business lines | siness lines |
| Informationterminal | ||||
| products | 1,042,295 | (967,405) | 1,069,199 | (983,513) |
| Electronic monitor, related | ||||
| parts and material | 802,677 | (595,003) | 130,556 | (80,750) |
| Colorcathoderaytube | ||||
| ("color CRT") metal parts | 60,452 | (44,387) | 24,572 | (18,240) |
| Others | 106,904 | (94,150) | 36,251 | (20,672) |
| 2,012,328 | (1,700,945) | 1,260,578 | (1,103,175) |
12. Finance costs – net
| Jan. to Jun. 2002 | Jan. to Jun. 2001 | |
|---|---|---|
| Interest expense – bank borrowings | (39,472) | (26,245) |
| Less: Interest income | 14,582 | 17,512 |
| Loss of foreign exchange translation | (16,712) | (219) |
| Less: foreign exchange translation income | 9,976 | 656 |
| Others | (213) | (29) |
13. Related party transactions
| Jun. 30, 2002 | Jun. 30, 2001 | |
|---|---|---|
| Holding company and its subsidiaries | ||
| Product sales | 23 | 2,747 |
| Rental income | 1,443 | 528 |
| Utility income | 1,981 | 334 |
| Land rental and service fees | - | 59 |
| Purchase | 126 | 13,580 |
| Purchase of land use right | 6,720 | - |
| Associated undertakings | ||
| Product sales | 33,587 | 32,817 |
| Rental income | 1,842 | 1,525 |
| Utility income | 5,957 | 7,633 |
14. Contingent Liabilities
| Borrower | Lender | Highest guarantee |
|---|---|---|
| Industrial and Commercial Bank of China, | ||
| Zhejiang Beacon Accumulator Co., Ltd. | Shaoxing Branch | 12,000.00 Borrowings guarantee |
| Shaoying Tongli Machine Tool Co., Ltd. | Construction Bank of China, Shaoxing Branch | 7,000.00 Borrowings guarantee |
| Beijing Zhaowei Electronic Group Co., Ltd. | Bank of China, Beijing Branch | 57,000.00 Borrowings guarantee |
| ShanghaiPudongDevelopmentBank, | ||
| Beijing Zhaowei Electronic Group Co., Ltd. | Jianguolu Branch | 30,000.00 Borrowings guarantee |
| Beijing Zhaowei Electronic Group Co., Ltd. | Construction Bank of China, Chang'an Branch | 20,000.00 Borrowings guarantee |
| Beijing Star City Real Estate Development | ||
| Co., Ltd. | Construction Bank of China, Chengjian Branch | 30,000.00 Borrowings guarantee |
| Beijing Star City Real Estate Development | ShanghaiPudongDevelopmentBank, | |
| Co., Ltd. | Jianguolu Branch | 30,000.00 Borrowings guarantee |
| Beijing Star City Real Estate Development | ShanghaiPudongDevelopmentBank, | |
| Co., Ltd. | Jianguolu Branch | 48,000.00 Borrowings guarantee |
234,000.00
15. Capital commitments
| Jun. 30, 2002 | Dec. 31, 2001 | |
|---|---|---|
| Property, plant and equipment | 52,054 | 37,027 |
| Equity investment | 56,025 | 93,035 |
| 108,079 | 130,062 |