Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

BOE TECHNOLOGY GROUP CO., LTD Interim / Quarterly Report 2001

Aug 20, 2001

53782_rns_2001-08-20_946238ac-5d77-43d1-aa26-0f84a252004d.PDF

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

BOE TECHNOLOGY GROUP CO., LTD. 2001 Interim Report Summary (International)

Important Notice: The Board of Directors of BOE Technology Group Co., Ltd. (hereinafter referred to as the Company) individually and collectively accept responsibility for the correctness, accuracy and completeness of the contents of this report and confirm that there are no material omissions nor errors which would render any statement misleading. The 2001 interim financial report of the Company has not been audited. The Report is compiled in Chinese and English languages should there be difference in interpretation of the two languages, the Chinese version shall prevail.

==> picture [14 x 10] intentionally omitted <==

. Company profile

  1. Legal Name of the Company:

In Chinese: 京东方科技集团股份有限公司 Short Form of the Stock (A-share): JINGDONGFANG – A Short Form of the Stock (B-share): JINGDONGFANG – B Stock Code (A-share): 0725 Stock Code (B-share): 2725 In English: BOE TECHNOLOGY GROUP CO., LTD. Short Form in English: BOE

  1. Registered Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing Office Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing Post Code: 100016 The Company ’ s Internet Web Site: http://www.boe.com.cn E-mail: [email protected]

3. Legal Representative: Wang Dongsheng

  1. Secretary of the Board of Directors: Chen Yanshun Tel.: (86) 10 – 64370756 Fax: (86) 10 - 64366264 E-mail: [email protected] Liaison Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing Authorized Representative in Charge of Securities Affairs: Zhong Huifeng Tel.: (86) 10 – 64366264 Fax: (86) 10 - 64366264 E-mail: [email protected]

  2. Place Where the Annual Report is Prepared and Placed: Capital and Securities Department of the Company

  3. Stock Exchange Listed with: Shenzhen Stock Exchange

1
  1. Media for Disclosing the Information of the Company: Internet Web Site: http://www.cninfo.com.cn Newspapers: Securities Times and Ta Kung Pao

==> picture [14 x 10] intentionally omitted <==

. Financial Highlights and Business Highlights

(Unit: In RMB)

(Unit: In RM
Items Amounts at the
period
Amounts at the
previous period
Net profit 55102499.71 49799065.44
Total assets 3952075174.83 2781096203.28
Assets liabilities ratio (%)
40.28 53.38
Shareholders’equity (Excluding minority
shareholders’equity)
2147210937.73 1123299085.42
Earnings per share 0.100 0.102
Earnings per share after change of shares
from the end of the report period to date of
disclose
0.100 0.102
Net return on equity ratio (%) 2.566 4.430
Net assets per share 3.907 2.290
Net assets per share after change of share
capital from the end of the report period to
date of disclose
3.907 2.290
Net cash flows per share arising from
operating activities
0.521 -0.115

Explanation of discrepancy between the domestic and international statement The income from main business lines as audited according to Chinese Accounting Standards (domestic report) was RMB 1276.28 million. The discrepancy between the domestic and international auditor ’ s reports was because that Beijing Asahi Glass Electronics Co., Ltd., a subsidiary joint venture of the Company, adopted different consolidation method: the consolidation method was used in the domestic report while allocation method was used in the international report. There was no significant difference in net profit between the domestic and international auditing results.

==> picture [14 x 11] intentionally omitted <==

. Change in Share Capital and Particulars about Shareholders

(I) Change in share capital

Share capital of the Company remained unchanged in the report period.

(II) Particulars about the shares held by top ten shareholders

  1. Particulars about the shares held by top ten shareholders Status of shareholding of the top ten shareholders registered prior to June 30, 2001:
Not
e
Name of shareholder Share held at end
of the report
period (share)
Proportion
in total
share (%)
Type
1 Beijing Electron Tube Plant 325,429,000 59.22 State-owned
juristic
person’s
2
share
2 SOUTH CAPITAL NOMINEES
LIMITED
4,523,414 0.82 B-Share
3 STARBURST ASSETS LIMITED 3,641,250 0.66 B-share
4 Beijing Huayin Industrial Development Company 3,575,000 0.65 Juristic
person’s share
5 CHINA SOUTHERN CORPORATE
FINANCE LIMITED
2,606,100 0.47 B-share
6 Beijing Picture Tube General Plant 2,600,000 0.47 State-owned
juristic
person’s
share
7 NORMAL WIN ASSETS LIMITED 2,000,085 0.36 B-share
8 BEAUJOLAIS INVESTMENTS
LIMITED
1,904,800 0.35 B-share
9 CHINA SOUTHERN CAPITAL
LIMITED
1,865,100 0.34 B-share
10 Lin Binquan 1,710,001 0.31 B-share
  1. Explanation on shareholding of major ten shareholders

(1) There was no associated relationship among the aforesaid shareholders.

(2) The largest shareholder of the Company, Beijing Electron Tube Plant (Electron Tube) carried out reorganization of transferable bond; and 325.429 million state-owned juristic person ’ s shares held by Electron Tube were changed. The said thing is being subjected to State Ministry of Finance.

==> picture [14 x 11] intentionally omitted <==

. Business Review and Plan

( ) Business Highlights

Business Scope and Operation

The Company is engaged in information industry. The major businesses include the categories, namely network information display terminal and system; intelligent cards and electronic currency exchange system; new precision electronic apparatus and devices and materials. The Company has successively developed and launched Beijing Orient Brand LED large screen display system, networking computers, notebook computer, flatpanel computer, “[All-in-one Card] ”[, digital camera, etc. The Company has been taking a leading position in] market shares of many products and technology development in China and ranking No. 41 among the “ 2001 Top 100 Powers of Electronics and IT in China ” .

(1) In the report period, the Company realized a turnover amounting to RMB 1.26 billion, a 29.69% growth over the same period of the previous year, net profit amounting to RMB 55.1 million, a 10.65% growth over the same period of the previous year. The growth in the turnover and profit from the principal business lines is mainly due to the big margin growth in production output and sales volume of Beijing Orient Top Victory Electronics Co., Ltd., Zhejiang Beijing Orient Vacuum Electronics Co., Ltd. and the Company ’ s IT subsidiaries over the same period of the previous year. In the profit composition, the profit from the complete machines, system and software takes 33.3% of the total, a 265% growth over the same period of the previous year, becoming a new profit growing channel of the Company. It shows that the strategy of industrial transfer implemented by the Company in the past two years has been proved successful.

3

(2) Successful Progress in Brand and Passage Undertaking with IT Terminal Products as the Key:

The product framework of the Company ’ s brand and passage undertaking has been preliminarily determined.

“[Beijing Orient] ”[ Brand has been created based on the seven categories of the products,] namely LED big screen display system, networking computer, notebook computer, flatpanel computer, “ All-in-one card ” , digital camera and Beijing Orient software. On this basis, a corresponding marketing and service system has been established.

The sales platform has been much improved in construction. The Company has basically finished construction of the platform in the area of the group, having established eight principal representative offices in North China, East China, South China, Northeast China, Central China, Southwest China, Northwest China, and Chongqing; the distribution network of the brand products is being gradually formed. Thirty agencies have been determined for the specialized computers; eighteen distributors of notebook computers have signed distribution contracts throughout the country.

Brand products have been launched in the market and their notability has been improving. LED big screen display system ranks in the front row in sales volume in the domestic market, enjoying a good reputation in the sector. The market share of the specialized computers and notebook computers has been continually growing and the market identity has been further improved. The traffic “ all-in-one card ” has been in application in Beijing starting from June 28, 2001. The product is now in trial use in public buses. It is predicted that the card may be applied in the taxi market at the end of the year. The R & D work of flatpanel computer, digital camera and software products has been basically completed. The products which have been launched in the market are enjoying a good reputation in the market.

Reinforce the work of brand promotion. In the report period, the Company has successively participated in professional and comprehensive product fairs and exhibitions, such as the World Computer Fair, Beijing Hi-tech Industry International Week, West China Trade Fair, successfully hosted the specialized products promotion fairs of Beijing Orient New Flatpanel Computer Products and Notebook Computers. Through a series of brand promotion activities, the identity of Beijing Orient Brand has been established in the market.

(3) Significant profit growth from the key products. In the report period, the Company produced 1.23 million monitors, a 17% growth over the same period of the previous year, ranking the fifth in the domestic sales volume, 4.57 million pieces of VFD. At the same time, the Company has actively developed the international market, resulting in 2.6 times growth over the same of the previous year. Vacuum switch tubes have passed the type tests for four categories covering 15 varieties of the products and established good identity in the market.

(4) The basic operation framework of the Company ’ s option and future stock plan has been

formed. Through approval by the shareholders ’ general meeting and the Board of Directors, the Company has established the Salaries and Remuneration Committee and has provided a reward fund based on10% of the after-tax profit of the year 2000.

(5) The construction of the Beijing Orient “ Digital Rose Park ” and “ Yizhuang

Technology Park ” has been carried out smoothly. Such international well-known companies as Nestle, ABB have moved into the park. The identity of the park is being upgraded.

4

( ) Investments

1. Application and result of the proceeds raised from share offering

In RMB 000 ’

In RMB’000
Way of raising
theproceeds
Projects committed for
investment
Total
investment
Predicted
earnings
Projects actually invested Actual
investment
Issuing
additional A
shares
Technical innovation
of special computer
line
41,300 49,880 Technical innovation of
special computer line
14,260
Issuing
additional A
shares
Technical innovation
of portable computer
line
54,000 65,540 Technical innovation of
portable computer line
1,000
Issuing
additional A
shares
Technical innovation
of industrialization of
the digital TV receivers
57,880 40,510 Technical innovation of
industrialization of the
digital TV receivers
900
Issuing
additional A
shares
“all-in-one card”
project
100,000 24,000 “all-in-one card”project 15,000
Issuing
additional A
shares
E-commerce harbor 190,000 60,990 E-commerce harbor 13,246
Issuing
additional A
shares
Flat back light source
for digital terminal
equipment
25,500 20,460 Flat back light source for
digital terminal equipment
25,330
Issuing
additional A
shares
Digital camera 63,000 48,690 Digital camera 12,420
Remarks:
(1) The actual investment amounts are all the amounts incurred in the report period;
(2) The projects of digital camera and the project of flat back light source for digital terminals are the newly added
projects invested with the proceeds raised from issuing additional A shares as approved by 2000 Shareholders’General
Meeting;
(3) Since the Company was preparing the TFT-LCD project, the investment progress was adjusted;
(4) The predicted earnings from the project refers to the predicted annual profit newly added after the project has reached
the designed production capacity.

2. Status of the Unused Proceeds Raised from Share Offering

The net amount of the proceeds raised from offering A-shares totaling RMB 974.9 million had been available by December, 2000. The unused proceeds have been deposited in the Company ’ s bank account.

3. Progress and Earnings of the Projects

(1) Project of Beijing Orient Top Victory Electronics Co., Ltd. with Increased Capital The project of Beijing Orient Top Victory Electronics Co., Ltd. with increased capital was completed in 2000. In the report period, the project produced and sold has increased 39.14% to 1.23 million CRT monitors comparing with the same period last year.

(2) “ All-in-one Card ” Project

The traffic “ all-in-one card ” has been in application in Beijing starting from June 28, 2001. The product is now in trial use in public buses. In the first half year, 100 millions out of the total contract has been achieved.

(3) Other projects are still in process of preparation and the products from some projects have been launched in the market.

5
  1. Projects invested with the funds not raised from share offering, the progress and earnings:

(1) Through examination and approval by 1999 Shareholders ’ General Meeting, the Company acquired 95% equity in Beijing Hengtong Park Phase-2 held by Jiahua Investment Co., Ltd. at the price of RMB 60 million through the agreement. Ended the report period, the Company had paid RMB 30 million.

(2) Through examination and approval by the 14[th] meeting of the 2[nd] Board of Directors, the Company invested Beijing Orient Portable Technology Co., Ltd., a Sino-foreign joint venture. The registered capital of the joint venture is RMB 38.78 million (the Company is holding 51% equity). In the report period, the Company had invested RMB 3.7 million for the registered capital.

(3) Through examination and approval by the 15[th] meeting of the 2[nd] Board of Directors, the Company invested Beijing Orient Software Co., Ltd., a Sino-foreign joint venture. The registered capital of the joint venture is RMB 10 million (the Company is holding 30% equity). In the report period, the Company had invested RMB 1.5 million for the registered capital.

( ) Analysis on Impact from the Significant Change in Operation Environment China is surely going to join WTO. It is predicted that China shall greatly reduce her tariff over IT products, such as semiconductors, computers and communication equipment, which shall certainly result in severe competition in both domestic and foreign electronic information industry. However, the Company has complied with the practice of the international market for its most products for a long time, possesses the essential technology of the relevant products, and most of the products have passed international certifications such as VL, FCC and CF. Thus the Company has every powerful market competitiveness. Meanwhile, the Company has established market orientation in developing the international market. Therefore, China ’ s joint in WTO shall bring about positive effect on the Company ’ s production and operation.

Beijing ’ s successful application for hosting 2008 Olympic Games shall greatly promote the development of the electronic information industry in Beijing. In the coming five years, Beijing shall invest RMB 180 billion in the construction of urban infrastructure, including RMB 30 billion for the urban information construction. This shall create more opportunities for the Company in its industrial development. It is predicted that the Company shall enjoy more opportunities in the market in LET big screen display system, network information display terminal and intelligence IC card tolling system.

During the 10[th] Five-year Plan, Beijing has placed the development of electronic information industry to an important position. Information industry has been listed as a key sector in hitech industrialization with priority for development. In addition, in compliance with the implementation of the Several Policies of the State Council for Encouraging Development of Software Industry and Integrated Circuit Industry, Beijing Municipal Government promulgated the Circular on the Official Opinions of Beijing Municipal Government on Implementation of the Policy of Encouraging the Development of Software and Integrated Circuit Industries (Beijing-Government-Document [2001] No. 4), and has thus prepared in detail the concerned preferential policies for developing software and integrated circuit industries. This is very favorable for the Company to produce and develop the concerned products.

( ) Plan of the Second Half Year

6
  1. To cope with the changes in the macro economic environment and the requirements of the concerned policies of the state, the Company is going to focus on the following work:

The Company shall positively make deep study on the affects from Beijing ’ s successful

application for hosting 2008 Olympic Games and China ’ s joint in WTO upon the

Company ’ s production and operation. The Company has established “ Special Office in

Charge of Projects of Olympic Games ” specialized in studying the urban information

market after Beijing ’ s successful application for hosting 2008 Olympic Games. It is expected that in the coming several years the Company shall enjoy more market share in urban information construction in Beijing. Meanwhile, through further implementation of the international alliance strategy, the Company shall enjoy expanded space of survival in both domestic and international market competition.

  1. Measures to be taken against the problems existing in the production and operation in the first half year.

(1) Try to over-fulfill the operation objectives of the whole year;

(2) In the process of implementing the brand and passage undertaking, lay a solid foundation in products, technology, management and market channels, and construct custom-oriented service system;

  • (3) Do a good job in planning and development of Beijing Orient “ Digital Rose Park ” and

  • “[Yizhuang Technology Park] ”[ and improve the construction of the park area.]

(4) Further implement the working policy of “ learning, improvement and creation ” , reinforce internal management, increase income and reduce costs, and improve the management level on overall basis;

(5) Speed up the work concerning options and future shares and improve the personnel management system for staff encouragement;

(6) Carry out the work of restructuring the enterprise process flow and establish a management head office featuring simplified administration, standardization and high efficiency.

V. Significant Events

(I) The Company shall conduct neither interim profit distribution nor the capital public reserve transferring to share capital in the year 2001.

( ) Profit Distribution Plan and the Plan for Converting Public Reserve into Capital of the Previous Year and the Implementation; Implementation of the Share Allotment Plan in the Report Period:

  1. The Company ’ s profit distribution plan of the previous year is as follows: based on total share capital of the Company as at Dec. 31, 2001, 549.554 million shares, profit is distributed to all shareholders at the rate of RMB 1.00 bonus cash for every 10 shares (including tax). Dividend for B share is converted into HKD at the interim HKD to RMB rate (1:1.0621)

quoted by the People ’ s Bank of China on the first business date after the resolution date of

2000 Shareholders ’ General Meeting (July 2, 2001). The distribution plan was examined

and approved in 2000 Shareholders ’ General Meeting held on June 29, 2001.

7
  1. Implementation: the Company has published Notice on Profit Distribution on Aug. 3, 2001. Equity record date for A shares and last trading date for B share was Aug. 10, 2001, exdividend date was Aug. 13, 2001.

( ) Material Lawsuits and Arbitration in the report period

In the report period, the Company has never been involved in material lawsuits or arbitration

( ) Significant Related Transactions

Please refer to Note 19 to Financial Statement, related transaction

( ) The Company is independent from the control shareholder in terms of personnel, assets and finance.

(VI) Changes in the Company ’ s name and short form of stock Approved by National Administrative Bureau of Industry and Commerce, the Company

changed its name from “ Beijing Orient Electronics Group Co., Ltd. ” to “ BOE

Technology Group Co., Ltd. ” .

Short form of the stock of the Company remained unchanged.

(VII) In the report period, neither the Company nor its shareholder with 5% of the total shares published commitment on the designated newspapers or websites.

(VIII) Miscellaneous

Beijing Orient Guanjie Electronics Company, a subsidiary of the Company, has completed its reform into joint stock limited company (renamed as Beijing Orient Guanjie Electronics Company), relevant procedures for changes with industrial and commercial authorities has been carried out. Investment and shareholding of the Company in the company remained unchanged.

VI. Financial Report

(I) Accounting Statements (Attached hereinafter)

  • (1) Balance Sheet

  • (2) Profit and Profit Distribution Statement

  • (3) Statement of Cash Flows

(II) Notes to Accounting Statements

(i) Accounting policies basis of Comparatives for preparing the consolidated accounting statements:

Comparative figures have been adjusted to conform with changes in presentation in the current year.

(ii) Taxation

The main taxes the Company has to pay are listed as follows:

Taxes Tax rate VAT 17% Business tax 5% Income tax 33%

Remarks

17% of the product sales income 5% of the service income 33% of the taxable income

8

Through approval of Beijing Chaoyang District Local Tax Bureau with the document 2000 (IT) No. 194, commencing from July, 2000, the income tax rate for the Company is 15%.

Meanwhile, two of the Company ’ s subsidiaries are Sino-foreign joint ventures that enjoy the preferential treatments of exemption from income tax in the 1[st] and 2[nd] years after they start to make profit and exemption by half from the 3[rd] to 5[th] years. Of them Beijing Asahi Glass Electronics Co., Ltd. enjoys preferential tax rate of 24%. In 1999, the company was further recognized as an enterprise of the advanced technology and enjoys half tax payment at the rate of 12% from 1999 to 2001. Beijing Orient Top Victory Electronics Co., Ltd. was granted the certificate of hi-tech enterprise in 1998. Through approval by Beijing Municipal National Revenue Bureau Foreign Related Branch with the document BNRBFRB Official Reply 92000) No. 4999, the company enjoys the tax rate of 15%, from 1999 to 2000, is exempted from enterprise income tax, from 2001 to 2003, exempted from enterprise income tax by half. In addition, Shenzhen Beijing Orient Intelligent Display Technology Co., Ltd.,

the Company ’ s subsidiary newly invested in 2000 enjoys the tax rate of 15%. Through approval by Shenzhen Local Tax Bureau with the document SLTB Official Reply (1999) No.119, the company shall be exempted from enterprise income tax in the 1[st] and 2[nd] years commencing from the year when it starts to earn profit and by half from the 3[rd] to the 5[th] years. The income tax rate applicable to other subsidiaries is 33%.

(iii) Controlled Subsidiaries and Joint Ventures

The Company ’ s controlled subsidiaries are listed as follows:

The Company’s The Company’s The Company’s controlled subsidiaries are listed as follows:
Name of Companies Registered Business lines Amount of Proportion to the Notes
capital Investment registered capital of
In RMB company invested
Beijing
Dongdian
Jinxin RMB 773,000 Manufacturing and marketing 387273 50.1% Consolidated
Building Materials Co., Ltd. mould board and materials used
for buildings
Beijing Weisong Electronics RMB 1,000,000 Producing and marketing CPT 510000 51% Consolidated
Co., Ltd. metal parts
Beijing Chaoyang District RMB 579,000 Producing
and
marketing
341610 59% Consolidated
Electronic Glass Products electronic vacuum glass devices
Associated Plant
Beijing
Asahi
Glass USD 8,626,000 Producing
and
marketing
30788420 50% Consolidated
Electronics Co., Ltd. support glass rods and low-
melting-point welding powder
Beijing Orient Top Victory RMB Producing and marketing color 126,880,000 52% Consolidated
Electronics Co., Ltd. 244,000,000 monitors
and
multi-media
products
Zhejiang
Beijing
Orient RMB R
&
D,
production
and
59,520,000 60% Consolidated
Vacuum
Electronics
Co.,
992,000,000 marketing of electronic display
Ltd. devices and spares and parts
China
Economic
Trading RMB 30100000 Marketing computer software, 24080000 80% Consolidated
Networking Co., Ltd. hardware and external devices
Beijing
Orient
Vacuum RMB 35000000 Producing
and
marketing
19,250,000 55% Not consolidated
Electrical Appliances Co., vacuum electrical appliances
Ltd.
Shenzhen
Taidongdian
RMB 1000000 Initiating businesses, domestic 510000 51% Not consolidated
Industrial Co., Ltd. trading, materials supply and
sales
Shaoxing
Beijing
Orient RMB 13500000 Producing
and
marketing
13500000 79.6% Consolidated
Electrical Appliances Co., electronic monitor parts and
Ltd. materials
Shenzhen
Beijing
Orient RMB 10000000 Development
of
electronic
5980000 59.8% Consolidated
Intelligent Display intelligent system
Technology Co., Ltd.
Beijing Orient Technology USD 200,000 R&D, production and sales of 1,656,000 100% Not consolidated
Co., Ltd. IT products
Beijing
Orient
Digital USD 10,000,000 R&D, production and sales of 12,416,550 75% Not consolidated
Technology Co., Ltd. digital camera and other digital
products
Beijing
Orient
Fangda USD 6,000,000 Production
and
sales
of
25,326,702 51% Not consolidated
Heguang Electronics Co., electrical glass products for
Ltd. plane display
Beijing
Orient
Mobile RMB Production and sales portable 3,700,000 51% Not consolidated
Technology Co., Ltd. 38,780,000 electronic
information
processor
telecommunication
terminals
9

The Company invested RMB 6,620,000 on Shaoxing Beijing Orient Electronic Appliances Co., Ltd. and RMB 6,880,000 on Zhejiang Vacuum Electronics Co., Ltd. (which has been changed into Zhejiang Beijing Orient Vacuum Electronics Co., Ltd.). Therefore, the Company directly holds 49% and indirectly holds 30.6% of the shares of Shaoxing Beijing Orient Electronic Appliances Co., Ltd., totalling 79.6%.

Since Shenzhen Taidongdian Industrial Co., Ltd. Beijing Orient Technology Co., Ltd. Beijing Orient Digital Technology Co., Ltd. Beijing Orient Fangda Heguang Electronics Co., Ltd. and Beijing Orient Mobile Technology Co., Ltd. are still in preparation for incorporation, they have not been listed in the scope of consolidation.

(iv) Notes to Main Items of Accounting Statements

1. Fixed assets and accumulated deprecation

Cost
Jan. 1, 2001
Increase as of this period
Decrease as of this period
June 30, 2001
Accumulated depreciation
Jan. 1, 2001
Depreciation as of this period
Decrease as of this period
June 30, 2001
Net value
June 30, 2001
Provisions for devaluation
Jan. 1, 2001
June 30, 2001
June 30, 2001
Housing &
Building
310017000.00
1708870.00
-
311725870.00
20208000.00
3756581.77
-
23964581.77
287761288.23
-
-
287761288.23
Equipment
Motor vehicles
Land use right
426702000.00
11110000.00
27068000.00
19475940.51
0.00
4680289.00
(1116887.84)
(415959.00)
-
445061052.67
10694041.00
31748289.00
136844000.00
4067000.00
1282000.00
26259481.95
599397.04
279198.30
(3033258.47)
(403480.23)
-
160070223.48
4262916.81
1561198.30
284990829.19
6431124.19
30187090.70
2743971.00

-
2743971.00

-
282246858.19
6431124.19
30187090.70
Total amount
774897000.00
25865099.51
(1532846.84)
799229252.67
162401000.00
30894659.06
(3436738.70)
189858920.36
609370332.31
2743971.00
2743971.00
606626361.31

2. Related Companies

2. Related Companies
Jan. to June, 2001 Dec., 2000
Net value at beginning of the period 762803000.00 719015000.00
Purchases 0.00 4743000.00
Profit after tax due from the associated 2464864.88 59667000.00
companies
Dividends receivable - -
Dividends received (34484800.10) (21811000.00)
Others 54451535.93 1189000.00
Net assets due from the associated companies ––––––––– –––––––––
Negative goodwill 785234600.71 762803000.00
(1884026.25) (3179000.00)
Net value at end of the period ––––––––– –––––––––
783350574.46 759624000.00
Cost of negative goodwill ––––––––– –––––––––
Accumulated amortization (12947522.64) (12948000.00)
11063496.39 9769000.00
10
3. Intangible Assets
ual amortization value of technology transfer
at beginning of the period
se
ization
ual amortization value at end of the period
4. Inventories
Materials and supplies (cost)
Products in process (cost)
Finished products (cost)
Provision for losses on realization of
inventories
5. Accounts receivable and advance payment
Accounts receivable
Less: Provision for bad debts
Notes receivable
Payment in advance
Accounts receivable from associated companies
Accounts receivable from related companies
Others accounts receivable
–––––––––
(1884026.25)
–––––––––
June 30, 2001
12340000.00
0.00
(944550.74)
–––––––––
11395449.26
–––––––––
June 30, 2001
231326293.97
28854163.28
89440468
(5709687.88)
343911238.26
–––––––––
June 30, 2001
495869089.85
(20863528.64)
475005561.21
27467908.00
18940415.75
12703812.00
62264676.00
202838521.50
799220894.46
–––––––––
–––––––––
(3179000.00)
–––––––––
Dec. 31, 2000
11311000.00
2801000.00
(1772000.00)
–––––––––
12340000.00
–––––––––
Dec. 31, 2000
216643000.00
20592000.00
93055000
(5832000.00)
324458000.00
–––––––––
Dec. 31, 2000
561562000.00
(20947000.00)
540615000.00
12385000.00
12541000.00
16633000.00
62078000.00
147708000.00
791960000.00
–––––––––

Residual amortization value of technology transfer charge at beginning of the period Increase Amortization

Residual amortization value at end of the period

There are no mortgage, interest nor contractual term of repayment in the receivables from the associated companies as well as the related companies.

  1. Cash and cash equivalents
6. Cash and cash equivalents
June 30, 2001 Dec. 31, 2000
RMB RMB
Cash and bank deposits 408394582.52 230394000.00
Fixed deposits --- in banks 855745912.19 1200636000.00
Fixed deposits --- in non-financial 0.00 0.00
institutions
11
-------------------
------------------
-------------------
------------------
-------------------
------------------
Total 1264140494.71
1431030000.00
–––––––––
–––––––––
7. Share Capital
June 30, 2001 Dec. 31, 2000
Unlisted domestic shares with par value of RMB 1 340054000.00 340054000.00
A-shares with par value of RMB 1. 60000000.00 60000000.00
B-shares with par value of RMB 1. 149500000.00 149500000.00
-------------- --------------------
549554000.00
549554000.00
––––––––– –––––––––
The domestic shares and B-shares enjoy the equal equity.
8. Long-term Accounts Payable
June 30, 2001
Dec.
31, 2000
Payables to related companies 26516268.00
26516000.00
Others 2217387.01
1391000.00
-------------------
-------------------
28733655.01
27907000.00
–––––––––
–––––––––
9. Long-term Loans
June 30, 2001 Dec. 31, 2000
Bank loans without mortgage with the term from 1 to 2 years 22000000.00 70900000.00
Bank loans without mortgage with the term from 2 to 5 years 43800000.00 56000000.00
Bank loans without mortgage with the term over 5 years 0.00 0.00
Bank loans with mortgage with the term from 1to 2 years 16740000.00 0.00
Bank loans with mortgage with the term from 2 to 5 years 33300000.00 51100000.00
------------ ------------
115840000.00 178000000.00
========== =========

10. Accounts payable and other payables

10. Accounts payable and other payables
June 30, 2001 Dec. 31, 2000
Accounts payable 516799014.34 365900000.00
Accrued expenses 65823309.21 38355000.00
Accounts in advance 9856441.85 11057000.00
Wages and welfare funds payable 30436941.92 26186000.00
Payables due to associated companies 2328843.00 15645000.00
Dividends payable 94315187.92 51060000.00
Other payables 137377658.73 121115000.00
----------------- -----------------
856937396.97 629318000.00
========== =========
11. Short-term loans
June 30, 2001 Dec. 31, 2000
Bank loans – with mortgage 7500000.00 52258000.00
Bank loans – without mortgage 574201715.00 741484000.00
----------------- -----------------

Bank loans – with mortgage Bank loans – without mortgage

12

581701715.00 793742000.00 ========== =========

12. Sales income

The main business lines of the Company and the Group are to manufacture and market electronic products.

Consolidated:

Jan. to June, 2001 Jan. to June, 2001 Jan. to June, 2000
Type of goods Income from main Cost on main Income from
Cost on main
business lines business lines main business
business lines
lines
Color monitor 1069199420.65 (983513134.65) 794692051.00
(758326186.00)
Electronic display
appliances and accessories
130556202.24 (80750107.40) 95933261.74
(55450079.98)
Color kinescope 24572119.82 (18239647.94) 25583417.00
(19150699.00)
Electron tube 20189953.29 (15570265.35) 18861522.00
(14237673.00)
Semiconductor device 3717987.89 (2999259.46) 4487015.00
(3791096.00)
Others 12341819.51 (2102573.46) 32442876.00
(16811454.00)
___________ ___________ ___________
___________
Total 1260577503.40 (1103174988.26) 972000142.74
(867767187.98)
========== ========== ==========
==========
13. Financial expenses
Jan. to June, 2001 Jan. to June, 2000
Interest expenses (26245483.85) (14106886.31)
Less: interest income 17512166.93 4613721.45
Exchange losses (218738.02) (69601.75)
Less: exchange income 656474.34 5549.93
Others (29171.30) (44907.52)
---------------- ----------------
Total (8324751.90) (9602124.20)
========== ==========
14. Non-operating income
Jan. to June, 2001 Jan. to June, 2000
Moving subsidy income 5000000.00 0.00
Financial subsidy income 1470000.00 1459194.00
Others (258932.82) (15902.37)
--------------- ---------------
Total 6211067.18 1443291.63
========== ---------------
15. Income taxes
Jan. to June, 2001 Jan. to June, 2000
Expenses of income taxes in the year 7115870.61 8670905.61
Income tax rate 15% 15%
16. Contingent liabilities
June 30, 2001 Dec. 31, 2000
Related party 187900000.00 0.00
The third party 180950000.00 124000000.00
----------------- -----------------
13

17. Capital commitments

Ended June 30, 2001, assets expenses with contract signed and excluded in the balance sheet:

June 30, 2001 Dec. 31, 2000 Fixed assets 55967350.00 62418000.00 Equity investment 67260000.00 132227000.00 ------------------------------Total 123227350.00 194645000.00 ========= =========

  • (1) Total price of the Tech. Building Contract is RMB 27.29 million, and RMB 12.71 has been paid; total price of the A3 Standard Workshop Contract is RMB 34.27 million, and RMB 10.67 has been paid; total price of the C1C2 Workshop Contract is RMB 9.48 million, and RMB 2 has been paid; total price of the Yizhuang Plant is RMB 15.45 million, and RMB 5.14 has been paid.

  • (2) According to the Agreement on Establishing Beijing Orient Mobile Tech. Co., Ltd. signed between the Company and individuals represented by Jiang Yingcun, the Company should invest RMB 19.78 million to hold 51% of total equity, actually RMB 3.7 has been invested.

  • (3) According to Agreement on Establishing Beijing Orient Digital Tech. Co., Ltd. signed between the Company and Taijing Company and Qiancai Co., Ltd., the Company should invest USD 7.5 million to hold 75% of total equity, actually USD 1.5 million has been invested.

  • (4) According to Agreement on Establishing Beijing Orient Software Co., Ltd. signed between the Company and Taiwan Lingwang Tech. Co., Ltd., the Company should invest RMB 3 million to hold 30% of total equity, actually RMB 1.5 million has been invested.

18. Joint venture company

The Company has a joint venture holding 50% of its equity. Its name is Beijing Asahi Glass Electronics Co., Ltd. which is mainly engaged in producing electronic products. The following data represent its assets, liabilities, income and costs, etc. as consolidated on the accounting statement of the Group.

June 30, 2001 Dec. 31,2000
Fixed assets 20642413.04 22079000.00
Intangible assets 2126168.40 2353000.00
Current assets 27971632.11 27720000.00
Current liabilities (10772809.64) (10586000.00)
Net assets 39967403.91 41566000.00
Turnover – net 15704001.18 43076000.00
Pre-taxes profit 2625162.78 9420000.00
Income taxes (299852.73) (1208000.00)
After-taxes profit 2325310.05 8212000.00
The joint venture company has not contingent events, which impact the Group’s interests.

19. Related transactions

The Company ’ s control shareholder is Beijing Electron Tube Plant. Ended June 30, 2001, the balance of the related transactions has been disclosed as follows:

Jan. to June, 2001 Jan. to June, 2000

  • 2746595.00

Related companies of control shareholder Sales income

14
Rent income 527868.00 1525644.00
Income from energy motive power 334277.00 364255.00
Rent for using land and motive power fee 58834.00 2214143.00
Purchase 13580205.00 279644378.00
Purchase of land use right - 26857846.00
Associated companies
Income from sales of products 32817416.00 31623851.00
Rent income 1524754.00 1116120.00
Income from energy motive power 7632893.00 759500.00

Ended by June 30, 2001, the balance of receivables / payables involved in the related transactions was basically from the operating activities ended June 30, 2001 or in prior years.

The Company ’ s management considers that in the prior years ended June 30, 2001, all the related transactions have been carried out under the same conditions as with third parties.

  1. Subsidiaries, joint venture companies and associated companies The following subsidiaries, joint ventures and associated companies are all incorporated in China.
China.
Companies Proportion of capital Main business lines
Control subsidiaries 2000 1999
Beijing Dongdian Jinxin Building Materials 50.1% 50.1% Manufacturing and marketing mould board
Co., Ltd. and materials used for buildings
Beijing Orient Top Victory Electronics Co., 52% 52% Manufacturing and marketing color monitors
Ltd.
Beijing Weisong Electronic Co., Ltd. 51% 51% Manufacturing and marketing color CPT
metal parts
Beijing Chaoyang District Electronic Glass 59% 59% Manufacturing and marketing vacuum glass
Products Associated Plant appliance
Zhejiang Beijing Orient Vacuum Electronics 60% 60% Research, development, manufacture and
Co., Ltd. marketing of electronic display devices and
accessories
China Economic Trading Networking Co., 80% 80% Marketing software and hardware of electrical
Ltd. computer and external equipment and
providing technical service
Beijing Orient Vacuum electrical Appliances 55% 60% Manufacturing and marketing vacuum
Co., Ltd. electronic products
China Economic Trading Information 51% 51% Initiating business, domestic trading and
Network Co., Ltd. supplying and selling materials
Shenzhen Beijing Orient Intelligent Display 59.8% 0% Technology development of electrical
Technology Co., Ltd. intelligent system
Shaoxing Beijing Orient Electrical 79.6% 0% Manufacturing and operating electronic
Appliances Co., Ltd. display accessories and materials
Beijing Orient Technology Co., Ltd. 100% 100% R&D, production and sales of IT products
Beijing Orient Digital Technology Co., Ltd. 75% 0% R&D, production and sales of digital camera
and other digital products
Beijing Orient Fangda Heguang Electronics 51% 0% Production and sales of electrical glass
Co., Ltd. products for plane display
Beijing Orient Mobile Technology Co., Ltd. 51% 0% Production and sales portable electronic
information
processor
telecommunication
terminals
Joint venture company
Bejing Asahi Glass Electronics Co., Ltd. 50% 50% Manufacturing and marketing support glass
rods and low-melting-point welding powder
Associated companies
Beijing Matsushita Color CTP Co., Ltd. 30% 30% Manufacturing and marketing color CPT,
display tube and lighting products
Shenzhen Zhongda Industrial Co., Ltd. 40% 25% Developing and manufacturing machinery
parts, telecom satellite equipment, computer
software and automatic equipment.
Beijing Huanyu Building Co., Ltd. 50% 50% Leasing, food and beverage, entertainment
and business center
Beijing Star City Property Co., Ltd. 25% 25% Developing and constructing commerce
/residence buildings and conducting property
management
Beijing Hengtong Logistics Center 95% 50% Developing and constructing commerce
/residence buildings and conducting property
management
Beijing Riduan Electronics Co., Ltd. 40% 40% Manufacturing and marketing terminals,
connectors and presser.
Bejing Nissin Electronics Precision 40% 40% Manufacturing and marketing electron guns
Component Co., Ltd. and related spares and parts
15
Bejing Huaxu Golden Card Co., Lt. 24.35% 24.35% Manufacturing and marketing IC cards,
magnetic cards, optical card and related read-
write equipment
Beijing Orient Mosler Securities Technology 35% 35% Manufacturing and marketing safety and
System Co., Ltd. security system and products.
Beijing Orient Software Co., Ltd. 30% 0 R&D, production and sales of soft and hard
ware of computer and relevant peripheral
equipment

VII. Documents for Reference

  1. Interim Report with signature of the Chairman of the Board;

  2. Financial Statements with signatures and seals of the legal representative, Chief Accountant person in charge of accounting affairs.

  3. Original of all documents and announcements publicly declared in the newspapers designated by CSRC Committee within the period of the Report.

  4. Articles of Association of the Company.

BOE Technology Group Co., Ltd.

Aug. 17, 2001

16

BOE TECHNOLOGY CROUP CO., LTD. CONSOLIDATED BANLANCE SHEET

(From Jan. 1, 2001 to June 30, 2001)

Notes June 30, 2001
ASSETS
Non-current assets
Fixed assets 1 606626361.31

Associated companies 2 783350574.46
Other investment 54428752.38
Intangible assets 3 11395449.26
Other assets89001409.99
1544802547.40

Current assets
Inventories 4 343911238.26
Accounts receivables and accounts in advance 5 799220894.46

Cash and cash equivalent 61264140494.71
2407272627.43
Total assets 395207 5174.83
LIABILITIES AND SHAREHOLDERS’ EQUITY
Shareholders’equity
Share capital 7 549554000.00
Shares premium 1155276002.78
Public reserve 229474662.24
Undistributed profit212906272.71
2147210937.73
Minority shareholders’equity 213029241.83
Non-current liabilities
Long-term payables 8 28733655.01
Long-term Loan 9115840000.00
144573655.01
Current liabilities
Accounts payables and other payables 10 856937396.97
Tax paid 8622228.29
Short-form loan 11581701715.00
1447261340.26
Total liabilities 1591834995.27
Total liabilities and shareholders’ equity3952075174.83
In RMB
Dec. 31, 2000
608186583.00
759624000.00
36743000.00
12340000.00
9073
000.00
1425966583.00
324458000.00
91960000.00
1431030000.00
2547448000.00
3973414583.00
549554000.00
1150895000.00
230041000.00
219723583.00
2150213583.00
179393000.00
27907000.00
178000000.00
205907000.00
629318000.00
14841000.00
793742000.00
1437901000.00
1643808000.00
3973414583.00
17

BOE TECHNOLOGY CROUP CO., LTD. CONSOLIDATED INCOME AND LOSS STATEMENT

(From Jan. 1, 2001 to June 30, 2001)

In RMB

Note Jan.-June, 2001 Jan.-June, 2000 Income of sale 12 1260577503.40 972000142.74 Costs of sales (1103174988.26) (867767187.98) Gross profit 157402515.14 104232954.76 Other operating (expenses)/income, net 593429.34 550581.00 Sales expenses (42714001.90) (27191248.98) Administrative expenses (41993881.34) (31308562.77) Operating profit 73288061.24 46283724.01 Finance expenses 13 (8324751.90) (9602124.20) Shares of profit of associated companies 10466286.75 31267188.30 Income from non-operating 14 6211067.18 1443291.63 Profit before taxation 81640663.27 69392079.74 Income tax 15 (7115870.61) (8670905.61) Profit after taxation 74524792.66 60721174.13 Minority shareholders ’ equity (19422292.95) (10922108.69) Net profit 55102499.71 49799065.44 Earnings per share RMB 0.100 RMB 0.102

18

BOE TECHNOLOGY CROUP CO., LTD. CONSOLIDATED STATEMENT PROFIT DISTRIBUTION

(From Jan. 1, 2001 to June 30, 2001) In RMB Jan.-June, 2001 Jan.-June, 2000 Net profit 55102499.71 49799065.44 Profit undistributed at beginning of the period 157803773.00 151602964.00 Transferring into Surplus public reserve Profit available for distribution 212906272.71 201402029.44 Allot statutory surplus public reserve Allot statutory public welfare fund Profit available for distribution to shareholders 212906272.71 201402029.44 Dividend of preference share payable Allot arbitrary surplus public reserve Dividend of ordinary share payable Dividend of ordinary share transferred as share capital Profit undistributed 212906272.71 201402029.44

19

BOE TECHNOLOGY CROUP CO., LTD. CASH FLOW STATMENT

BOE TECHNOLOGY CROUP CO., LTD.
CASH FLOW STATMENT
In RMB
Jan. to June 2001
CASH FLOWS ARISING FROM OPERATING ACTIVITIES
Profit before tax
81640663.27
Adjustment:
Depreciation and expenses to be apportioned 59701720.66
Interest 8653034.01
Share of profits of associated companies
(10466286.75)
Accounts receivable and Provision of inventory 535905.79
Lose on disposal fixed assets
203034.57
Change in working capital:
Receivable
17086499.03
Inventories
(19330666.28)
Payable
155620755.65
Net cash (expenditure)/income before tax
293644659.95
Income tax
(7115870.61)
Net cash (outflows)/inflows arising from operating 286528789.34
CASH FLOWS ARISING FROM INVESTING ACTIVITIES:
Recovery of investment
Acquisitions of associates companies 35266322.10
Cash inflows due to disposal of fixed assets
6000.00
Purchasing of fixed assets
(75016767.71)
Invested associated companies
(86189252.00)
Cash outflows from other investment activity
Net cash (inflow)/outflow arising from investing activity (125933697.61)
CASH FLOWS ARISING FROM FINANCING ACTIVITIES
Increase on short-term loan 172016570.00
Repayment short-term loan (461216570.00)
Increase on long-term loan 15000000.00
Dividends paid
(5700000.00)
Interest paid
(26911478.83)
Other cash received in connection with financing activity 8801966.94
Net cash inflow/ (outflow) from financing activity (298009511.89)
Influences on cash and cash equivalent in exchange rate (4407846.88)
Increase / decrease of cash and cash equivalent 141822267.04
Balance of cash and cash equivalent at beginning of period 1264140494.71
Balance of cash and cash equivalents at end of period
1405962761.75
20