AI assistant
BOE TECHNOLOGY GROUP CO., LTD — Interim / Quarterly Report 2001
Aug 20, 2001
53782_rns_2001-08-20_946238ac-5d77-43d1-aa26-0f84a252004d.PDF
Interim / Quarterly Report
Open in viewerOpens in your device viewer
BOE TECHNOLOGY GROUP CO., LTD. 2001 Interim Report Summary (International)
Important Notice: The Board of Directors of BOE Technology Group Co., Ltd. (hereinafter referred to as the Company) individually and collectively accept responsibility for the correctness, accuracy and completeness of the contents of this report and confirm that there are no material omissions nor errors which would render any statement misleading. The 2001 interim financial report of the Company has not been audited. The Report is compiled in Chinese and English languages should there be difference in interpretation of the two languages, the Chinese version shall prevail.
==> picture [14 x 10] intentionally omitted <==
. Company profile
- Legal Name of the Company:
In Chinese: 京东方科技集团股份有限公司 Short Form of the Stock (A-share): JINGDONGFANG – A Short Form of the Stock (B-share): JINGDONGFANG – B Stock Code (A-share): 0725 Stock Code (B-share): 2725 In English: BOE TECHNOLOGY GROUP CO., LTD. Short Form in English: BOE
- Registered Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing Office Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing Post Code: 100016 The Company ’ s Internet Web Site: http://www.boe.com.cn E-mail: [email protected]
3. Legal Representative: Wang Dongsheng
-
Secretary of the Board of Directors: Chen Yanshun Tel.: (86) 10 – 64370756 Fax: (86) 10 - 64366264 E-mail: [email protected] Liaison Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing Authorized Representative in Charge of Securities Affairs: Zhong Huifeng Tel.: (86) 10 – 64366264 Fax: (86) 10 - 64366264 E-mail: [email protected]
-
Place Where the Annual Report is Prepared and Placed: Capital and Securities Department of the Company
-
Stock Exchange Listed with: Shenzhen Stock Exchange
1
- Media for Disclosing the Information of the Company: Internet Web Site: http://www.cninfo.com.cn Newspapers: Securities Times and Ta Kung Pao
==> picture [14 x 10] intentionally omitted <==
. Financial Highlights and Business Highlights
(Unit: In RMB)
| (Unit: In RM | ||
|---|---|---|
| Items | Amounts at the period |
Amounts at the previous period |
| Net profit | 55102499.71 | 49799065.44 |
| Total assets | 3952075174.83 | 2781096203.28 |
| Assets liabilities ratio (%) |
40.28 | 53.38 |
| Shareholders’equity (Excluding minority shareholders’equity) |
2147210937.73 | 1123299085.42 |
| Earnings per share | 0.100 | 0.102 |
| Earnings per share after change of shares from the end of the report period to date of disclose |
0.100 | 0.102 |
| Net return on equity ratio (%) | 2.566 | 4.430 |
| Net assets per share | 3.907 | 2.290 |
| Net assets per share after change of share capital from the end of the report period to date of disclose |
3.907 | 2.290 |
| Net cash flows per share arising from operating activities |
0.521 | -0.115 |
Explanation of discrepancy between the domestic and international statement The income from main business lines as audited according to Chinese Accounting Standards (domestic report) was RMB 1276.28 million. The discrepancy between the domestic and international auditor ’ s reports was because that Beijing Asahi Glass Electronics Co., Ltd., a subsidiary joint venture of the Company, adopted different consolidation method: the consolidation method was used in the domestic report while allocation method was used in the international report. There was no significant difference in net profit between the domestic and international auditing results.
==> picture [14 x 11] intentionally omitted <==
. Change in Share Capital and Particulars about Shareholders
(I) Change in share capital
Share capital of the Company remained unchanged in the report period.
(II) Particulars about the shares held by top ten shareholders
- Particulars about the shares held by top ten shareholders Status of shareholding of the top ten shareholders registered prior to June 30, 2001:
| Not e |
Name of shareholder | Share held at end of the report period (share) |
Proportion in total share (%) |
Type |
|---|---|---|---|---|
| 1 | Beijing Electron Tube Plant | 325,429,000 | 59.22 | State-owned juristic person’s |
2
| share | ||||
|---|---|---|---|---|
| 2 | SOUTH CAPITAL NOMINEES LIMITED |
4,523,414 | 0.82 | B-Share |
| 3 | STARBURST ASSETS LIMITED | 3,641,250 | 0.66 | B-share |
| 4 | Beijing Huayin Industrial Development Company | 3,575,000 | 0.65 | Juristic person’s share |
| 5 | CHINA SOUTHERN CORPORATE FINANCE LIMITED |
2,606,100 | 0.47 | B-share |
| 6 | Beijing Picture Tube General Plant | 2,600,000 | 0.47 | State-owned juristic person’s share |
| 7 | NORMAL WIN ASSETS LIMITED | 2,000,085 | 0.36 | B-share |
| 8 | BEAUJOLAIS INVESTMENTS LIMITED |
1,904,800 | 0.35 | B-share |
| 9 | CHINA SOUTHERN CAPITAL LIMITED |
1,865,100 | 0.34 | B-share |
| 10 | Lin Binquan | 1,710,001 | 0.31 | B-share |
- Explanation on shareholding of major ten shareholders
(1) There was no associated relationship among the aforesaid shareholders.
(2) The largest shareholder of the Company, Beijing Electron Tube Plant (Electron Tube) carried out reorganization of transferable bond; and 325.429 million state-owned juristic person ’ s shares held by Electron Tube were changed. The said thing is being subjected to State Ministry of Finance.
==> picture [14 x 11] intentionally omitted <==
. Business Review and Plan
( ) Business Highlights
Business Scope and Operation
The Company is engaged in information industry. The major businesses include the categories, namely network information display terminal and system; intelligent cards and electronic currency exchange system; new precision electronic apparatus and devices and materials. The Company has successively developed and launched Beijing Orient Brand LED large screen display system, networking computers, notebook computer, flatpanel computer, “[All-in-one Card] ”[, digital camera, etc. The Company has been taking a leading position in] market shares of many products and technology development in China and ranking No. 41 among the “ 2001 Top 100 Powers of Electronics and IT in China ” .
(1) In the report period, the Company realized a turnover amounting to RMB 1.26 billion, a 29.69% growth over the same period of the previous year, net profit amounting to RMB 55.1 million, a 10.65% growth over the same period of the previous year. The growth in the turnover and profit from the principal business lines is mainly due to the big margin growth in production output and sales volume of Beijing Orient Top Victory Electronics Co., Ltd., Zhejiang Beijing Orient Vacuum Electronics Co., Ltd. and the Company ’ s IT subsidiaries over the same period of the previous year. In the profit composition, the profit from the complete machines, system and software takes 33.3% of the total, a 265% growth over the same period of the previous year, becoming a new profit growing channel of the Company. It shows that the strategy of industrial transfer implemented by the Company in the past two years has been proved successful.
3
(2) Successful Progress in Brand and Passage Undertaking with IT Terminal Products as the Key:
The product framework of the Company ’ s brand and passage undertaking has been preliminarily determined.
“[Beijing Orient] ”[ Brand has been created based on the seven categories of the products,] namely LED big screen display system, networking computer, notebook computer, flatpanel computer, “ All-in-one card ” , digital camera and Beijing Orient software. On this basis, a corresponding marketing and service system has been established.
The sales platform has been much improved in construction. The Company has basically finished construction of the platform in the area of the group, having established eight principal representative offices in North China, East China, South China, Northeast China, Central China, Southwest China, Northwest China, and Chongqing; the distribution network of the brand products is being gradually formed. Thirty agencies have been determined for the specialized computers; eighteen distributors of notebook computers have signed distribution contracts throughout the country.
Brand products have been launched in the market and their notability has been improving. LED big screen display system ranks in the front row in sales volume in the domestic market, enjoying a good reputation in the sector. The market share of the specialized computers and notebook computers has been continually growing and the market identity has been further improved. The traffic “ all-in-one card ” has been in application in Beijing starting from June 28, 2001. The product is now in trial use in public buses. It is predicted that the card may be applied in the taxi market at the end of the year. The R & D work of flatpanel computer, digital camera and software products has been basically completed. The products which have been launched in the market are enjoying a good reputation in the market.
Reinforce the work of brand promotion. In the report period, the Company has successively participated in professional and comprehensive product fairs and exhibitions, such as the World Computer Fair, Beijing Hi-tech Industry International Week, West China Trade Fair, successfully hosted the specialized products promotion fairs of Beijing Orient New Flatpanel Computer Products and Notebook Computers. Through a series of brand promotion activities, the identity of Beijing Orient Brand has been established in the market.
(3) Significant profit growth from the key products. In the report period, the Company produced 1.23 million monitors, a 17% growth over the same period of the previous year, ranking the fifth in the domestic sales volume, 4.57 million pieces of VFD. At the same time, the Company has actively developed the international market, resulting in 2.6 times growth over the same of the previous year. Vacuum switch tubes have passed the type tests for four categories covering 15 varieties of the products and established good identity in the market.
(4) The basic operation framework of the Company ’ s option and future stock plan has been
formed. Through approval by the shareholders ’ general meeting and the Board of Directors, the Company has established the Salaries and Remuneration Committee and has provided a reward fund based on10% of the after-tax profit of the year 2000.
(5) The construction of the Beijing Orient “ Digital Rose Park ” and “ Yizhuang
Technology Park ” has been carried out smoothly. Such international well-known companies as Nestle, ABB have moved into the park. The identity of the park is being upgraded.
4
( ) Investments
1. Application and result of the proceeds raised from share offering
In RMB 000 ’
| In | RMB’000 | ||||
|---|---|---|---|---|---|
| Way of raising theproceeds |
Projects committed for investment |
Total investment |
Predicted earnings |
Projects actually invested | Actual investment |
| Issuing additional A shares |
Technical innovation of special computer line |
41,300 | 49,880 | Technical innovation of special computer line |
14,260 |
| Issuing additional A shares |
Technical innovation of portable computer line |
54,000 | 65,540 | Technical innovation of portable computer line |
1,000 |
| Issuing additional A shares |
Technical innovation of industrialization of the digital TV receivers |
57,880 | 40,510 | Technical innovation of industrialization of the digital TV receivers |
900 |
| Issuing additional A shares |
“all-in-one card” project |
100,000 | 24,000 | “all-in-one card”project | 15,000 |
| Issuing additional A shares |
E-commerce harbor | 190,000 | 60,990 | E-commerce harbor | 13,246 |
| Issuing additional A shares |
Flat back light source for digital terminal equipment |
25,500 | 20,460 | Flat back light source for digital terminal equipment |
25,330 |
| Issuing additional A shares |
Digital camera | 63,000 | 48,690 | Digital camera | 12,420 |
| Remarks: (1) The actual investment amounts are all the amounts incurred in the report period; (2) The projects of digital camera and the project of flat back light source for digital terminals are the newly added projects invested with the proceeds raised from issuing additional A shares as approved by 2000 Shareholders’General Meeting; (3) Since the Company was preparing the TFT-LCD project, the investment progress was adjusted; (4) The predicted earnings from the project refers to the predicted annual profit newly added after the project has reached the designed production capacity. |
2. Status of the Unused Proceeds Raised from Share Offering
The net amount of the proceeds raised from offering A-shares totaling RMB 974.9 million had been available by December, 2000. The unused proceeds have been deposited in the Company ’ s bank account.
3. Progress and Earnings of the Projects
(1) Project of Beijing Orient Top Victory Electronics Co., Ltd. with Increased Capital The project of Beijing Orient Top Victory Electronics Co., Ltd. with increased capital was completed in 2000. In the report period, the project produced and sold has increased 39.14% to 1.23 million CRT monitors comparing with the same period last year.
(2) “ All-in-one Card ” Project
The traffic “ all-in-one card ” has been in application in Beijing starting from June 28, 2001. The product is now in trial use in public buses. In the first half year, 100 millions out of the total contract has been achieved.
(3) Other projects are still in process of preparation and the products from some projects have been launched in the market.
5
- Projects invested with the funds not raised from share offering, the progress and earnings:
(1) Through examination and approval by 1999 Shareholders ’ General Meeting, the Company acquired 95% equity in Beijing Hengtong Park Phase-2 held by Jiahua Investment Co., Ltd. at the price of RMB 60 million through the agreement. Ended the report period, the Company had paid RMB 30 million.
(2) Through examination and approval by the 14[th] meeting of the 2[nd] Board of Directors, the Company invested Beijing Orient Portable Technology Co., Ltd., a Sino-foreign joint venture. The registered capital of the joint venture is RMB 38.78 million (the Company is holding 51% equity). In the report period, the Company had invested RMB 3.7 million for the registered capital.
(3) Through examination and approval by the 15[th] meeting of the 2[nd] Board of Directors, the Company invested Beijing Orient Software Co., Ltd., a Sino-foreign joint venture. The registered capital of the joint venture is RMB 10 million (the Company is holding 30% equity). In the report period, the Company had invested RMB 1.5 million for the registered capital.
( ) Analysis on Impact from the Significant Change in Operation Environment China is surely going to join WTO. It is predicted that China shall greatly reduce her tariff over IT products, such as semiconductors, computers and communication equipment, which shall certainly result in severe competition in both domestic and foreign electronic information industry. However, the Company has complied with the practice of the international market for its most products for a long time, possesses the essential technology of the relevant products, and most of the products have passed international certifications such as VL, FCC and CF. Thus the Company has every powerful market competitiveness. Meanwhile, the Company has established market orientation in developing the international market. Therefore, China ’ s joint in WTO shall bring about positive effect on the Company ’ s production and operation.
Beijing ’ s successful application for hosting 2008 Olympic Games shall greatly promote the development of the electronic information industry in Beijing. In the coming five years, Beijing shall invest RMB 180 billion in the construction of urban infrastructure, including RMB 30 billion for the urban information construction. This shall create more opportunities for the Company in its industrial development. It is predicted that the Company shall enjoy more opportunities in the market in LET big screen display system, network information display terminal and intelligence IC card tolling system.
During the 10[th] Five-year Plan, Beijing has placed the development of electronic information industry to an important position. Information industry has been listed as a key sector in hitech industrialization with priority for development. In addition, in compliance with the implementation of the Several Policies of the State Council for Encouraging Development of Software Industry and Integrated Circuit Industry, Beijing Municipal Government promulgated the Circular on the Official Opinions of Beijing Municipal Government on Implementation of the Policy of Encouraging the Development of Software and Integrated Circuit Industries (Beijing-Government-Document [2001] No. 4), and has thus prepared in detail the concerned preferential policies for developing software and integrated circuit industries. This is very favorable for the Company to produce and develop the concerned products.
( ) Plan of the Second Half Year
6
- To cope with the changes in the macro economic environment and the requirements of the concerned policies of the state, the Company is going to focus on the following work:
The Company shall positively make deep study on the affects from Beijing ’ s successful
application for hosting 2008 Olympic Games and China ’ s joint in WTO upon the
Company ’ s production and operation. The Company has established “ Special Office in
Charge of Projects of Olympic Games ” specialized in studying the urban information
market after Beijing ’ s successful application for hosting 2008 Olympic Games. It is expected that in the coming several years the Company shall enjoy more market share in urban information construction in Beijing. Meanwhile, through further implementation of the international alliance strategy, the Company shall enjoy expanded space of survival in both domestic and international market competition.
- Measures to be taken against the problems existing in the production and operation in the first half year.
(1) Try to over-fulfill the operation objectives of the whole year;
(2) In the process of implementing the brand and passage undertaking, lay a solid foundation in products, technology, management and market channels, and construct custom-oriented service system;
-
(3) Do a good job in planning and development of Beijing Orient “ Digital Rose Park ” and
-
“[Yizhuang Technology Park] ”[ and improve the construction of the park area.]
(4) Further implement the working policy of “ learning, improvement and creation ” , reinforce internal management, increase income and reduce costs, and improve the management level on overall basis;
(5) Speed up the work concerning options and future shares and improve the personnel management system for staff encouragement;
(6) Carry out the work of restructuring the enterprise process flow and establish a management head office featuring simplified administration, standardization and high efficiency.
V. Significant Events
(I) The Company shall conduct neither interim profit distribution nor the capital public reserve transferring to share capital in the year 2001.
( ) Profit Distribution Plan and the Plan for Converting Public Reserve into Capital of the Previous Year and the Implementation; Implementation of the Share Allotment Plan in the Report Period:
- The Company ’ s profit distribution plan of the previous year is as follows: based on total share capital of the Company as at Dec. 31, 2001, 549.554 million shares, profit is distributed to all shareholders at the rate of RMB 1.00 bonus cash for every 10 shares (including tax). Dividend for B share is converted into HKD at the interim HKD to RMB rate (1:1.0621)
quoted by the People ’ s Bank of China on the first business date after the resolution date of
2000 Shareholders ’ General Meeting (July 2, 2001). The distribution plan was examined
and approved in 2000 Shareholders ’ General Meeting held on June 29, 2001.
7
- Implementation: the Company has published Notice on Profit Distribution on Aug. 3, 2001. Equity record date for A shares and last trading date for B share was Aug. 10, 2001, exdividend date was Aug. 13, 2001.
( ) Material Lawsuits and Arbitration in the report period
In the report period, the Company has never been involved in material lawsuits or arbitration
( ) Significant Related Transactions
Please refer to Note 19 to Financial Statement, related transaction
( ) The Company is independent from the control shareholder in terms of personnel, assets and finance.
(VI) Changes in the Company ’ s name and short form of stock Approved by National Administrative Bureau of Industry and Commerce, the Company
changed its name from “ Beijing Orient Electronics Group Co., Ltd. ” to “ BOE
Technology Group Co., Ltd. ” .
Short form of the stock of the Company remained unchanged.
(VII) In the report period, neither the Company nor its shareholder with 5% of the total shares published commitment on the designated newspapers or websites.
(VIII) Miscellaneous
Beijing Orient Guanjie Electronics Company, a subsidiary of the Company, has completed its reform into joint stock limited company (renamed as Beijing Orient Guanjie Electronics Company), relevant procedures for changes with industrial and commercial authorities has been carried out. Investment and shareholding of the Company in the company remained unchanged.
VI. Financial Report
(I) Accounting Statements (Attached hereinafter)
-
(1) Balance Sheet
-
(2) Profit and Profit Distribution Statement
-
(3) Statement of Cash Flows
(II) Notes to Accounting Statements
(i) Accounting policies basis of Comparatives for preparing the consolidated accounting statements:
Comparative figures have been adjusted to conform with changes in presentation in the current year.
(ii) Taxation
The main taxes the Company has to pay are listed as follows:
Taxes Tax rate VAT 17% Business tax 5% Income tax 33%
Remarks
17% of the product sales income 5% of the service income 33% of the taxable income
8
Through approval of Beijing Chaoyang District Local Tax Bureau with the document 2000 (IT) No. 194, commencing from July, 2000, the income tax rate for the Company is 15%.
Meanwhile, two of the Company ’ s subsidiaries are Sino-foreign joint ventures that enjoy the preferential treatments of exemption from income tax in the 1[st] and 2[nd] years after they start to make profit and exemption by half from the 3[rd] to 5[th] years. Of them Beijing Asahi Glass Electronics Co., Ltd. enjoys preferential tax rate of 24%. In 1999, the company was further recognized as an enterprise of the advanced technology and enjoys half tax payment at the rate of 12% from 1999 to 2001. Beijing Orient Top Victory Electronics Co., Ltd. was granted the certificate of hi-tech enterprise in 1998. Through approval by Beijing Municipal National Revenue Bureau Foreign Related Branch with the document BNRBFRB Official Reply 92000) No. 4999, the company enjoys the tax rate of 15%, from 1999 to 2000, is exempted from enterprise income tax, from 2001 to 2003, exempted from enterprise income tax by half. In addition, Shenzhen Beijing Orient Intelligent Display Technology Co., Ltd.,
the Company ’ s subsidiary newly invested in 2000 enjoys the tax rate of 15%. Through approval by Shenzhen Local Tax Bureau with the document SLTB Official Reply (1999) No.119, the company shall be exempted from enterprise income tax in the 1[st] and 2[nd] years commencing from the year when it starts to earn profit and by half from the 3[rd] to the 5[th] years. The income tax rate applicable to other subsidiaries is 33%.
(iii) Controlled Subsidiaries and Joint Ventures
The Company ’ s controlled subsidiaries are listed as follows:
| The Company’s | The Company’s | The Company’s | controlled | subsidiaries are listed as | follows: | ||
|---|---|---|---|---|---|---|---|
| Name of Companies | Registered | Business lines | Amount of | Proportion to the | Notes | ||
| capital | Investment | registered capital of | |||||
| In RMB | company invested | ||||||
| Beijing Dongdian |
Jinxin | RMB 773,000 | Manufacturing and marketing | 387273 | 50.1% | Consolidated | |
| Building Materials Co., Ltd. | mould board and materials used | ||||||
| for buildings | |||||||
| Beijing Weisong Electronics | RMB 1,000,000 | Producing and marketing CPT | 510000 | 51% | Consolidated | ||
| Co., Ltd. | metal parts | ||||||
| Beijing Chaoyang | District | RMB 579,000 | Producing and marketing |
341610 | 59% | Consolidated | |
| Electronic Glass Products | electronic vacuum glass devices | ||||||
| Associated Plant | |||||||
| Beijing Asahi |
Glass | USD 8,626,000 | Producing and marketing |
30788420 | 50% | Consolidated | |
| Electronics Co., Ltd. | support glass rods and low- | ||||||
| melting-point welding powder | |||||||
| Beijing Orient Top | Victory | RMB | Producing and marketing color | 126,880,000 | 52% | Consolidated | |
| Electronics Co., Ltd. | 244,000,000 | monitors and multi-media |
|||||
| products | |||||||
| Zhejiang Beijing |
Orient | RMB | R & D, production and |
59,520,000 | 60% | Consolidated | |
| Vacuum Electronics Co., |
992,000,000 | marketing of electronic display | |||||
| Ltd. | devices and spares and parts | ||||||
| China Economic |
Trading | RMB 30100000 | Marketing computer software, | 24080000 | 80% | Consolidated | |
| Networking Co., Ltd. | hardware and external devices | ||||||
| Beijing Orient |
Vacuum | RMB 35000000 | Producing and marketing |
19,250,000 | 55% | Not consolidated | |
| Electrical Appliances Co., | vacuum electrical appliances | ||||||
| Ltd. | |||||||
| Shenzhen Taidongdian |
RMB 1000000 | Initiating businesses, domestic | 510000 | 51% | Not consolidated | ||
| Industrial Co., Ltd. | trading, materials supply and | ||||||
| sales | |||||||
| Shaoxing Beijing |
Orient | RMB 13500000 | Producing and marketing |
13500000 | 79.6% | Consolidated | |
| Electrical Appliances Co., | electronic monitor parts and | ||||||
| Ltd. | materials | ||||||
| Shenzhen Beijing |
Orient | RMB 10000000 | Development of electronic |
5980000 | 59.8% | Consolidated | |
| Intelligent | Display | intelligent system | |||||
| Technology Co., Ltd. | |||||||
| Beijing Orient Technology | USD 200,000 | R&D, production and sales of | 1,656,000 | 100% | Not consolidated | ||
| Co., Ltd. | IT products | ||||||
| Beijing Orient |
Digital | USD 10,000,000 | R&D, production and sales of | 12,416,550 | 75% | Not consolidated | |
| Technology Co., Ltd. | digital camera and other digital | ||||||
| products | |||||||
| Beijing Orient |
Fangda | USD 6,000,000 | Production and sales of |
25,326,702 | 51% | Not consolidated | |
| Heguang Electronics Co., | electrical glass products for | ||||||
| Ltd. | plane display | ||||||
| Beijing Orient |
Mobile | RMB | Production and sales portable | 3,700,000 | 51% | Not consolidated | |
| Technology Co., Ltd. | 38,780,000 | electronic information |
|||||
| processor telecommunication |
|||||||
| terminals |
9
The Company invested RMB 6,620,000 on Shaoxing Beijing Orient Electronic Appliances Co., Ltd. and RMB 6,880,000 on Zhejiang Vacuum Electronics Co., Ltd. (which has been changed into Zhejiang Beijing Orient Vacuum Electronics Co., Ltd.). Therefore, the Company directly holds 49% and indirectly holds 30.6% of the shares of Shaoxing Beijing Orient Electronic Appliances Co., Ltd., totalling 79.6%.
Since Shenzhen Taidongdian Industrial Co., Ltd. Beijing Orient Technology Co., Ltd. Beijing Orient Digital Technology Co., Ltd. Beijing Orient Fangda Heguang Electronics Co., Ltd. and Beijing Orient Mobile Technology Co., Ltd. are still in preparation for incorporation, they have not been listed in the scope of consolidation.
(iv) Notes to Main Items of Accounting Statements
1. Fixed assets and accumulated deprecation
| Cost Jan. 1, 2001 Increase as of this period Decrease as of this period June 30, 2001 Accumulated depreciation Jan. 1, 2001 Depreciation as of this period Decrease as of this period June 30, 2001 Net value June 30, 2001 Provisions for devaluation Jan. 1, 2001 June 30, 2001 June 30, 2001 |
Housing & Building 310017000.00 1708870.00 - 311725870.00 20208000.00 3756581.77 - 23964581.77 287761288.23 - - 287761288.23 |
Equipment Motor vehicles Land use right 426702000.00 11110000.00 27068000.00 19475940.51 0.00 4680289.00 (1116887.84) (415959.00) - 445061052.67 10694041.00 31748289.00 136844000.00 4067000.00 1282000.00 26259481.95 599397.04 279198.30 (3033258.47) (403480.23) - 160070223.48 4262916.81 1561198.30 284990829.19 6431124.19 30187090.70 2743971.00 –- 2743971.00 –- 282246858.19 6431124.19 30187090.70 |
Total amount 774897000.00 25865099.51 (1532846.84) |
|---|---|---|---|
| 799229252.67 | |||
| 162401000.00 30894659.06 (3436738.70) |
|||
| 189858920.36 | |||
| 609370332.31 2743971.00 2743971.00 606626361.31 |
|||
2. Related Companies
| 2. Related Companies | ||
|---|---|---|
| Jan. to June, 2001 | Dec., 2000 | |
| Net value at beginning of the period | 762803000.00 | 719015000.00 |
| Purchases | 0.00 | 4743000.00 |
| Profit after tax due from the associated | 2464864.88 | 59667000.00 |
| companies | ||
| Dividends receivable | - | - |
| Dividends received | (34484800.10) | (21811000.00) |
| Others | 54451535.93 | 1189000.00 |
| Net assets due from the associated companies | ––––––––– | ––––––––– |
| Negative goodwill | 785234600.71 | 762803000.00 |
| (1884026.25) | (3179000.00) | |
| Net value at end of the period | ––––––––– | ––––––––– |
| 783350574.46 | 759624000.00 | |
| Cost of negative goodwill | ––––––––– | ––––––––– |
| Accumulated amortization | (12947522.64) | (12948000.00) |
| 11063496.39 | 9769000.00 |
10
| 3. Intangible Assets ual amortization value of technology transfer at beginning of the period se ization ual amortization value at end of the period 4. Inventories Materials and supplies (cost) Products in process (cost) Finished products (cost) Provision for losses on realization of inventories 5. Accounts receivable and advance payment Accounts receivable Less: Provision for bad debts Notes receivable Payment in advance Accounts receivable from associated companies Accounts receivable from related companies Others accounts receivable |
––––––––– (1884026.25) ––––––––– June 30, 2001 12340000.00 0.00 (944550.74) ––––––––– 11395449.26 ––––––––– June 30, 2001 231326293.97 28854163.28 89440468 (5709687.88) 343911238.26 ––––––––– June 30, 2001 495869089.85 (20863528.64) 475005561.21 27467908.00 18940415.75 12703812.00 62264676.00 202838521.50 799220894.46 ––––––––– |
––––––––– (3179000.00) ––––––––– Dec. 31, 2000 11311000.00 2801000.00 (1772000.00) ––––––––– 12340000.00 ––––––––– Dec. 31, 2000 216643000.00 20592000.00 93055000 (5832000.00) 324458000.00 ––––––––– Dec. 31, 2000 561562000.00 (20947000.00) 540615000.00 12385000.00 12541000.00 16633000.0062078000.00 147708000.00 791960000.00 ––––––––– |
|
|---|---|---|---|
Residual amortization value of technology transfer charge at beginning of the period Increase Amortization
Residual amortization value at end of the period
There are no mortgage, interest nor contractual term of repayment in the receivables from the associated companies as well as the related companies.
- Cash and cash equivalents
| 6. Cash and cash equivalents | ||
|---|---|---|
| June 30, 2001 | Dec. 31, 2000 | |
| RMB | RMB | |
| Cash and bank deposits | 408394582.52 | 230394000.00 |
| Fixed deposits --- in banks | 855745912.19 | 1200636000.00 |
| Fixed deposits --- in non-financial | 0.00 | 0.00 |
| institutions |
11
| ------------------- ------------------ |
------------------- ------------------ |
------------------- ------------------ |
|
|---|---|---|---|
| Total | 1264140494.71 1431030000.00 |
||
| ––––––––– ––––––––– |
|||
| 7. Share Capital | |||
| June 30, 2001 | Dec. 31, 2000 | ||
| Unlisted domestic shares with par value of RMB 1 | 340054000.00 | 340054000.00 | |
| A-shares with par value of RMB 1. | 60000000.00 | 60000000.00 | |
| B-shares with par value of RMB 1. | 149500000.00 | 149500000.00 | |
| -------------- | -------------------- | ||
| 549554000.00 |
549554000.00 | ||
| ––––––––– | ––––––––– | ||
| The domestic shares and B-shares enjoy the equal equity. | |||
| 8. Long-term Accounts Payable | |||
| June 30, | 2001 Dec. |
31, 2000 | |
| Payables to related companies | 26516268.00 26516000.00 |
||
| Others | 2217387.01 1391000.00 |
||
| ------------------- ------------------- |
|||
| 28733655.01 27907000.00 |
|||
| ––––––––– ––––––––– |
|||
| 9. Long-term Loans | |||
| June 30, 2001 | Dec. 31, 2000 | ||
| Bank loans without mortgage with the term from 1 to 2 years | 22000000.00 | 70900000.00 | |
| Bank loans without mortgage with the term from 2 to 5 years | 43800000.00 | 56000000.00 | |
| Bank loans without mortgage with the term over 5 years | 0.00 | 0.00 | |
| Bank loans with mortgage with the term from 1to 2 years | 16740000.00 | 0.00 | |
| Bank loans with mortgage with the term from 2 to 5 years | 33300000.00 | 51100000.00 | |
| ------------ | ------------ | ||
| 115840000.00 | 178000000.00 | ||
| ========== | ========= |
10. Accounts payable and other payables
| 10. Accounts payable and other payables | ||
|---|---|---|
| June 30, 2001 | Dec. 31, 2000 | |
| Accounts payable | 516799014.34 | 365900000.00 |
| Accrued expenses | 65823309.21 | 38355000.00 |
| Accounts in advance | 9856441.85 | 11057000.00 |
| Wages and welfare funds payable | 30436941.92 | 26186000.00 |
| Payables due to associated companies | 2328843.00 | 15645000.00 |
| Dividends payable | 94315187.92 | 51060000.00 |
| Other payables | 137377658.73 | 121115000.00 |
| ----------------- | ----------------- | |
| 856937396.97 | 629318000.00 | |
| ========== | ========= | |
| 11. Short-term loans | ||
| June 30, 2001 | Dec. 31, 2000 | |
| Bank loans – with mortgage | 7500000.00 | 52258000.00 |
| Bank loans – without mortgage | 574201715.00 | 741484000.00 |
| ----------------- | ----------------- |
Bank loans – with mortgage Bank loans – without mortgage
12
581701715.00 793742000.00 ========== =========
12. Sales income
The main business lines of the Company and the Group are to manufacture and market electronic products.
Consolidated:
| Jan. to June, 2001 | Jan. to June, 2001 | Jan. to June, 2000 | ||
|---|---|---|---|---|
| Type of goods | Income from main | Cost on main | Income from Cost on main |
|
| business lines | business lines | main business business lines |
||
| lines | ||||
| Color monitor | 1069199420.65 | (983513134.65) | 794692051.00 (758326186.00) |
|
| Electronic display appliances and accessories |
130556202.24 | (80750107.40) | 95933261.74 (55450079.98) |
|
| Color kinescope | 24572119.82 | (18239647.94) | 25583417.00 (19150699.00) |
|
| Electron tube | 20189953.29 | (15570265.35) | 18861522.00 (14237673.00) |
|
| Semiconductor device | 3717987.89 | (2999259.46) | 4487015.00 (3791096.00) |
|
| Others | 12341819.51 | (2102573.46) | 32442876.00 (16811454.00) |
|
___________ |
___________ |
______________________ |
||
| Total | 1260577503.40 | (1103174988.26) | 972000142.74 (867767187.98) |
|
| ========== | ========== | ========== ========== |
||
| 13. Financial expenses | ||||
| Jan. to June, 2001 | Jan. to June, 2000 | |||
| Interest expenses | (26245483.85) | (14106886.31) | ||
| Less: interest income | 17512166.93 | 4613721.45 | ||
| Exchange losses | (218738.02) | (69601.75) | ||
| Less: exchange income | 656474.34 | 5549.93 | ||
| Others | (29171.30) | (44907.52) | ||
| ---------------- | ---------------- | |||
| Total | (8324751.90) | (9602124.20) | ||
| ========== | ========== | |||
| 14. Non-operating income | ||||
| Jan. to June, | 2001 | Jan. to June, 2000 | ||
| Moving subsidy income | 5000000.00 | 0.00 | ||
| Financial subsidy income | 1470000.00 | 1459194.00 | ||
| Others | (258932.82) | (15902.37) | ||
| --------------- | --------------- | |||
| Total | 6211067.18 | 1443291.63 | ||
| ========== | --------------- | |||
| 15. Income taxes | ||||
| Jan. to June, 2001 | Jan. to June, 2000 | |||
| Expenses of income taxes in | the year | 7115870.61 | 8670905.61 | |
| Income tax rate | 15% | 15% | ||
| 16. Contingent liabilities | ||||
| June 30, 2001 | Dec. 31, 2000 | |||
| Related party | 187900000.00 | 0.00 | ||
| The third party | 180950000.00 | 124000000.00 | ||
| ----------------- | ----------------- |
13
17. Capital commitments
Ended June 30, 2001, assets expenses with contract signed and excluded in the balance sheet:
June 30, 2001 Dec. 31, 2000 Fixed assets 55967350.00 62418000.00 Equity investment 67260000.00 132227000.00 ------------------------------Total 123227350.00 194645000.00 ========= =========
-
(1) Total price of the Tech. Building Contract is RMB 27.29 million, and RMB 12.71 has been paid; total price of the A3 Standard Workshop Contract is RMB 34.27 million, and RMB 10.67 has been paid; total price of the C1C2 Workshop Contract is RMB 9.48 million, and RMB 2 has been paid; total price of the Yizhuang Plant is RMB 15.45 million, and RMB 5.14 has been paid.
-
(2) According to the Agreement on Establishing Beijing Orient Mobile Tech. Co., Ltd. signed between the Company and individuals represented by Jiang Yingcun, the Company should invest RMB 19.78 million to hold 51% of total equity, actually RMB 3.7 has been invested.
-
(3) According to Agreement on Establishing Beijing Orient Digital Tech. Co., Ltd. signed between the Company and Taijing Company and Qiancai Co., Ltd., the Company should invest USD 7.5 million to hold 75% of total equity, actually USD 1.5 million has been invested.
-
(4) According to Agreement on Establishing Beijing Orient Software Co., Ltd. signed between the Company and Taiwan Lingwang Tech. Co., Ltd., the Company should invest RMB 3 million to hold 30% of total equity, actually RMB 1.5 million has been invested.
18. Joint venture company
The Company has a joint venture holding 50% of its equity. Its name is Beijing Asahi Glass Electronics Co., Ltd. which is mainly engaged in producing electronic products. The following data represent its assets, liabilities, income and costs, etc. as consolidated on the accounting statement of the Group.
| June 30, 2001 | Dec. 31,2000 | |
|---|---|---|
| Fixed assets | 20642413.04 | 22079000.00 |
| Intangible assets | 2126168.40 | 2353000.00 |
| Current assets | 27971632.11 | 27720000.00 |
| Current liabilities | (10772809.64) | (10586000.00) |
| Net assets | 39967403.91 | 41566000.00 |
| Turnover – net | 15704001.18 | 43076000.00 |
| Pre-taxes profit | 2625162.78 | 9420000.00 |
| Income taxes | (299852.73) | (1208000.00) |
| After-taxes profit | 2325310.05 | 8212000.00 |
| The joint venture company has not contingent events, which impact the Group’s interests. |
19. Related transactions
The Company ’ s control shareholder is Beijing Electron Tube Plant. Ended June 30, 2001, the balance of the related transactions has been disclosed as follows:
Jan. to June, 2001 Jan. to June, 2000
- 2746595.00
Related companies of control shareholder Sales income
14
| Rent income | 527868.00 | 1525644.00 |
|---|---|---|
| Income from energy motive power | 334277.00 | 364255.00 |
| Rent for using land and motive power fee | 58834.00 | 2214143.00 |
| Purchase | 13580205.00 | 279644378.00 |
| Purchase of land use right | - | 26857846.00 |
| Associated companies | ||
| Income from sales of products | 32817416.00 | 31623851.00 |
| Rent income | 1524754.00 | 1116120.00 |
| Income from energy motive power | 7632893.00 | 759500.00 |
Ended by June 30, 2001, the balance of receivables / payables involved in the related transactions was basically from the operating activities ended June 30, 2001 or in prior years.
The Company ’ s management considers that in the prior years ended June 30, 2001, all the related transactions have been carried out under the same conditions as with third parties.
- Subsidiaries, joint venture companies and associated companies The following subsidiaries, joint ventures and associated companies are all incorporated in China.
| China. | |||
|---|---|---|---|
| Companies | Proportion of capital | Main business lines | |
| Control subsidiaries | 2000 | 1999 | |
| Beijing Dongdian Jinxin Building Materials | 50.1% | 50.1% | Manufacturing and marketing mould board |
| Co., Ltd. | and materials used for buildings | ||
| Beijing Orient Top Victory Electronics Co., | 52% | 52% | Manufacturing and marketing color monitors |
| Ltd. | |||
| Beijing Weisong Electronic Co., Ltd. | 51% | 51% | Manufacturing and marketing color CPT |
| metal parts | |||
| Beijing Chaoyang District Electronic Glass | 59% | 59% | Manufacturing and marketing vacuum glass |
| Products Associated Plant | appliance | ||
| Zhejiang Beijing Orient Vacuum Electronics | 60% | 60% | Research, development, manufacture and |
| Co., Ltd. | marketing of electronic display devices and | ||
| accessories | |||
| China Economic Trading Networking Co., | 80% | 80% | Marketing software and hardware of electrical |
| Ltd. | computer and external equipment and | ||
| providing technical service | |||
| Beijing Orient Vacuum electrical Appliances | 55% | 60% | Manufacturing and marketing vacuum |
| Co., Ltd. | electronic products | ||
| China Economic Trading Information | 51% | 51% | Initiating business, domestic trading and |
| Network Co., Ltd. | supplying and selling materials | ||
| Shenzhen Beijing Orient Intelligent Display | 59.8% | 0% | Technology development of electrical |
| Technology Co., Ltd. | intelligent system | ||
| Shaoxing Beijing Orient Electrical | 79.6% | 0% | Manufacturing and operating electronic |
| Appliances Co., Ltd. | display accessories and materials | ||
| Beijing Orient Technology Co., Ltd. | 100% | 100% | R&D, production and sales of IT products |
| Beijing Orient Digital Technology Co., Ltd. | 75% | 0% | R&D, production and sales of digital camera |
| and other digital products | |||
| Beijing Orient Fangda Heguang Electronics | 51% | 0% | Production and sales of electrical glass |
| Co., Ltd. | products for plane display | ||
| Beijing Orient Mobile Technology Co., Ltd. | 51% | 0% | Production and sales portable electronic |
| information processor telecommunication |
|||
| terminals | |||
| Joint venture company | |||
| Bejing Asahi Glass Electronics Co., Ltd. | 50% | 50% | Manufacturing and marketing support glass |
| rods and low-melting-point welding powder | |||
| Associated companies | |||
| Beijing Matsushita Color CTP Co., Ltd. | 30% | 30% | Manufacturing and marketing color CPT, |
| display tube and lighting products | |||
| Shenzhen Zhongda Industrial Co., Ltd. | 40% | 25% | Developing and manufacturing machinery |
| parts, telecom satellite equipment, computer | |||
| software and automatic equipment. | |||
| Beijing Huanyu Building Co., Ltd. | 50% | 50% | Leasing, food and beverage, entertainment |
| and business center | |||
| Beijing Star City Property Co., Ltd. | 25% | 25% | Developing and constructing commerce |
| /residence buildings and conducting property | |||
| management | |||
| Beijing Hengtong Logistics Center | 95% | 50% | Developing and constructing commerce |
| /residence buildings and conducting property | |||
| management | |||
| Beijing Riduan Electronics Co., Ltd. | 40% | 40% | Manufacturing and marketing terminals, |
| connectors and presser. | |||
| Bejing Nissin Electronics Precision | 40% | 40% | Manufacturing and marketing electron guns |
| Component Co., Ltd. | and related spares and parts |
15
| Bejing Huaxu Golden Card Co., Lt. | 24.35% | 24.35% | Manufacturing and marketing IC cards, |
|---|---|---|---|
| magnetic cards, optical card and related read- | |||
| write equipment | |||
| Beijing Orient Mosler Securities Technology | 35% | 35% | Manufacturing and marketing safety and |
| System Co., Ltd. | security system and products. | ||
| Beijing Orient Software Co., Ltd. | 30% | 0 | R&D, production and sales of soft and hard |
| ware of computer and relevant peripheral | |||
| equipment |
VII. Documents for Reference
-
Interim Report with signature of the Chairman of the Board;
-
Financial Statements with signatures and seals of the legal representative, Chief Accountant person in charge of accounting affairs.
-
Original of all documents and announcements publicly declared in the newspapers designated by CSRC Committee within the period of the Report.
-
Articles of Association of the Company.
BOE Technology Group Co., Ltd.
Aug. 17, 2001
16
BOE TECHNOLOGY CROUP CO., LTD. CONSOLIDATED BANLANCE SHEET
(From Jan. 1, 2001 to June 30, 2001)
| Notes June 30, 2001 ASSETS Non-current assets Fixed assets 1 606626361.31 Associated companies 2 783350574.46 Other investment 54428752.38 Intangible assets 3 11395449.26 Other assets89001409.99 1544802547.40 Current assets Inventories 4 343911238.26 Accounts receivables and accounts in advance 5 799220894.46 Cash and cash equivalent 61264140494.71 2407272627.43 Total assets 395207 5174.83 LIABILITIES AND SHAREHOLDERS’ EQUITY Shareholders’equity Share capital 7 549554000.00 Shares premium 1155276002.78 Public reserve 229474662.24 Undistributed profit212906272.71 2147210937.73 Minority shareholders’equity 213029241.83 Non-current liabilities Long-term payables 8 28733655.01 Long-term Loan 9115840000.00 144573655.01 Current liabilities Accounts payables and other payables 10 856937396.97 Tax paid 8622228.29 Short-form loan 11581701715.00 1447261340.26 Total liabilities 1591834995.27 Total liabilities and shareholders’ equity3952075174.83 |
In RMB Dec. 31, 2000 608186583.00 759624000.00 36743000.00 12340000.00 9073 000.00 1425966583.00 324458000.00 91960000.00 1431030000.00 2547448000.00 3973414583.00 549554000.00 1150895000.00 230041000.00 219723583.00 2150213583.00 179393000.00 27907000.00 178000000.00 205907000.00 629318000.00 14841000.00 793742000.00 1437901000.00 1643808000.00 3973414583.00 |
|---|---|
17
BOE TECHNOLOGY CROUP CO., LTD. CONSOLIDATED INCOME AND LOSS STATEMENT
(From Jan. 1, 2001 to June 30, 2001)
In RMB
Note Jan.-June, 2001 Jan.-June, 2000 Income of sale 12 1260577503.40 972000142.74 Costs of sales (1103174988.26) (867767187.98) Gross profit 157402515.14 104232954.76 Other operating (expenses)/income, net 593429.34 550581.00 Sales expenses (42714001.90) (27191248.98) Administrative expenses (41993881.34) (31308562.77) Operating profit 73288061.24 46283724.01 Finance expenses 13 (8324751.90) (9602124.20) Shares of profit of associated companies 10466286.75 31267188.30 Income from non-operating 14 6211067.18 1443291.63 Profit before taxation 81640663.27 69392079.74 Income tax 15 (7115870.61) (8670905.61) Profit after taxation 74524792.66 60721174.13 Minority shareholders ’ equity (19422292.95) (10922108.69) Net profit 55102499.71 49799065.44 Earnings per share RMB 0.100 RMB 0.102
18
BOE TECHNOLOGY CROUP CO., LTD. CONSOLIDATED STATEMENT PROFIT DISTRIBUTION
(From Jan. 1, 2001 to June 30, 2001) In RMB Jan.-June, 2001 Jan.-June, 2000 Net profit 55102499.71 49799065.44 Profit undistributed at beginning of the period 157803773.00 151602964.00 Transferring into Surplus public reserve Profit available for distribution 212906272.71 201402029.44 Allot statutory surplus public reserve Allot statutory public welfare fund Profit available for distribution to shareholders 212906272.71 201402029.44 Dividend of preference share payable Allot arbitrary surplus public reserve Dividend of ordinary share payable Dividend of ordinary share transferred as share capital Profit undistributed 212906272.71 201402029.44
19
BOE TECHNOLOGY CROUP CO., LTD. CASH FLOW STATMENT
| BOE TECHNOLOGY CROUP CO., LTD. CASH FLOW STATMENT |
|
|---|---|
| In RMB | |
| Jan. to June 2001 | |
| CASH FLOWS ARISING FROM OPERATING ACTIVITIES | |
| Profit before tax |
81640663.27 |
| Adjustment: | |
| Depreciation and expenses to be apportioned | 59701720.66 |
| Interest | 8653034.01 |
| Share of profits of associated companies |
(10466286.75) |
| Accounts receivable and Provision of inventory | 535905.79 |
| Lose on disposal fixed assets |
203034.57 |
| Change in working capital: | |
| Receivable |
17086499.03 |
| Inventories |
(19330666.28) |
| Payable |
155620755.65 |
| Net cash (expenditure)/income before tax |
293644659.95 |
| Income tax |
(7115870.61) |
| Net cash (outflows)/inflows arising from operating | 286528789.34 |
| CASH FLOWS ARISING FROM INVESTING ACTIVITIES: | |
| Recovery of investment | |
| Acquisitions of associates companies | 35266322.10 |
| Cash inflows due to disposal of fixed assets |
6000.00 |
| Purchasing of fixed assets |
(75016767.71) |
| Invested associated companies |
(86189252.00) |
| Cash outflows from other investment activity | |
| Net cash (inflow)/outflow arising from investing activity | (125933697.61) |
| CASH FLOWS ARISING FROM FINANCING ACTIVITIES | |
| Increase on short-term loan | 172016570.00 |
| Repayment short-term loan | (461216570.00) |
| Increase on long-term loan | 15000000.00 |
| Dividends paid |
(5700000.00) |
| Interest paid |
(26911478.83) |
| Other cash received in connection with financing activity | 8801966.94 |
| Net cash inflow/ (outflow) from financing activity | (298009511.89) |
| Influences on cash and cash equivalent in exchange rate | (4407846.88) |
| Increase / decrease of cash and cash equivalent | 141822267.04 |
| Balance of cash and cash equivalent at beginning of period | 1264140494.71 |
| Balance of cash and cash equivalents at end of period |
1405962761.75 |
20