AI assistant
BOE TECHNOLOGY GROUP CO., LTD — Annual Report 2004
Apr 28, 2005
53782_rns_2005-04-28_e5780d6c-c060-45ce-a981-0de0102558ce.PDF
Annual Report
Open in viewerOpens in your device viewer
BOE TECHNOLOGY GROUP CO., LTD. SUMMARY OF ANNUAL REPORT 2004 (Overseas Version)
§1. Important Notice
1.1 The Board of Directors of BOE TECHNOLOGY GROUP CO., LTD. (hereinafter referred to as the Company) and its members individually and collectively accept responsibility for the correctness, accuracy and completeness of the contents of this report and confirm that there are no material omissions nor errors which would render any statement misleading. The summary of annual report 2004 is abstracted from the annual report; the investors are suggested to read the full text of annual report to understand more details. This report was prepared in both Chinese and English, should there be any difference in interpretation between the two versions, the Chinese version shall prevail.
1.2 No director stated that they couldn't ensure the correctness, accuracy and completeness of the contents of the Annual Report or have objection for this report.
1.3 All directors attend the Board meeting.
1.4 Horwath Certified Public Accountants issued an unqualified Auditors' Report for the Company.
1.5 Chairman of the Board and concurrently CEO Mr. Wang Dongsheng, President and concurrently COO Mr. Liang Xinqing, CFO and concurrently Secretary of the Board Mr. Wang Yanjun, Person in charge of accounting and concurrently Head of Planning & Financial Dept. Ms. Sun Yun hereby confirm that the Financial Report enclosed the Annual Report is true and complete.
§2. Company Profile
2.1 Basic information
| Short form of the stock | BOE - A, BOE - B |
|---|---|
| Stock code | 000725, 200725 |
| Listed stock exchange | Shenzhen Stock Exchange |
| Registered address and office address | Registered address: No. 10, Jiuxianqiao Road, |
| Chaoyang District, Beijing Office address: No. 10, | |
| Jiuxianqiao Road, Chaoyang District, Beijing | |
| Post code | Post code of registered address: 100016 Post code of |
| office address: 100016 | |
| Internet web site of the Company | http://www.boe.com.cn |
E-mail of the Company [email protected]
| 2.2 Contact person and method | ||||||||
|---|---|---|---|---|---|---|---|---|
| Secretary of the Board ofDirectors | Representative in charge ofSecurities Affairs | |||||||
| Name | Wang Yanjun | Zhong Huifeng | ||||||
| Contact address | No. 10, Jiuxianqiao Road,Chaoyang District, Beijing | No. 10, Jiuxianqiao Road,Chaoyang District, Beijing | ||||||
| Telephone | 010 64366264, 64318888ext. | 010 64366264, 64318888 ext. | ||||||
| Fax | 010 64366264 | 010 64366264 | ||||||
| [email protected] | [email protected] |
§3. Summary of Accounting Data and Financial Indexes
| 3.1 Major accounting data | Unit: RMB'000 | |
|---|---|---|
| 2004 | ||
| Profit before tax | 496,955 | |
| Net profit | 353,701 | |
| Sales gross profit | 1,283,868 | |
| Income from other operating | 30,736 | |
| Operating profit | 188,009 | |
| Net cash inflow arising from operating activities | 424,865 | |
| Balance of cash and cash equivalence at the year-end | 1,535,970 |
| 3.2 Major financial indexesUnit: RMB'000 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Indexes/Items | 2004 | 2003 | Increase/decrease overthe last year(%) | 2002 | |||||
| After | Before | ||||||||
| adjustment | adjustment | ||||||||
| Sales income | 12,441,708 | 11,180,106 | 11,180,106 | 11.28% | 4,782,587 | ||||
| Net profit | 353,701 | 396,016 | 411,234 | -10.68% | 79,000 | ||||
| Total assets | 18,106,758 | 12,232,806 | 12,040,450 | 48.02% | 6,779,294 | ||||
| Shareholders' equity | 5,154,384 | 2,553,862 | 2,569,080 | 101.83% | 2,176,390 | ||||
| Earnings per share(RMB) | 0.29 | 0.60 | 0.67 | -51.67% | 0.14 | ||||
| Net asset per share(RMB) | 3.52 | 3.87 | 3.90 | -9.04% | 3.96 | ||||
| Net cash flow per sharearisingfromoperations activities(RMB) | 0.29 | 1.08 | 1.08 | -73.15% | 0.35 | ||||
| The ratio of net assets(%) | 6.85 | 15.50 | 16.00 | -8.65% | 3.63 |
3.3 Difference of net profit as audited by Chinese Accounting Standards (CAS) and International Accounting Standards (IAS) Applicable Inapplicable
| Unit: RMB'000 | ||||
|---|---|---|---|---|
| Net profit | CAS206,013 | IAS | 353,701 | |
| Explanationon difference | Profit aftertaxation andminorityinterestsRMB'000 | shareholder'sfundsRMB'000 | ||
| As determined pursuant to PRCaccounting regulationsDifference in amortisation of goodwillAppropriation of staff bonus andwelfare fun | 206,013(1,334)(1,922) | 4,956,439(5,334)- |
| Government grant | 841 | (3,014) | |
|---|---|---|---|
| Capitalisation of certain development cost | 163,786 | 172,473 | |
| Capitalisation of finance costs | (11,186) | 18,448 | |
| Difference in negative goodwill | |||
| recognition arising from acquisition | |||
| of a subsidiary | - | (2,171) | |
| Recognition of loss on deemed disposal of | |||
| a subsidiary | (2,945) | 16,529 | |
| Others | 448 | 1,014 | |
| As determined pursuant to IFRS | 353,701 | 5,154,384 | |
§4. Changes in Share Capital and Particulars about Shareholders
| 4.1 Statement of change in share capital(Unit: share) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Before thechange | Increase / decrease in this time (+, -) | |||||||
| Transferringcapital reserveinto share | Additionalissuance | Sub-total | ||||||
| I. Unlisted Shares | ||||||||
| 1. Sponsors' sharesIncluding: State-owned share | 393,634,800393,634,800 | 196,817,400196,817,400 | 0 | 196,817,400196,817,400 | 590,452,200590,452,200 | |||
| Domestic legal person's shares | 0 | 0 | ||||||
| Foreign legal person's sharesOthers | 00 | 00 | ||||||
| 2. Raised legal person's shares 4,290,000 | 2,145,000 | 2,145,000 | 6,435,000 | |||||
| 3. Inner employees' shares | 10,140,000 | 0 | 0 | 0 | ||||
| 4. Preference shares or others | 0 | 0 | ||||||
| Total unlisted shares | 408,064,800 | 198,962,400 | 0 | 198,962,400 | 596,887,200 | |||
| II. Listed Shares | ||||||||
| 1. RMB ordinary shares | 72,000,000 | 41,070,000 | 41,070,000 | 123,210,000 | ||||
| 2. Domestically listed foreignshares | 179,400,000 | 247,900,000 | 316,400,000 | 564,300,000 | 743,700,000 | |||
| 3. Overseas listed foreignshares | 0 | 0 | ||||||
| 4. Others | 0 | 0 | ||||||
| Total listed shares | 251,400,000 | 288,970,000 | 316,400,000 | 605,370,000 | 866,9100,000 | |||
| III. Total shares | 659,464,800 | 487,932,400 | 316,400,000 | 804,332,400 | 1,463,797,200 |
4.2 Statement of shares held by the top ten shareholders and the top ten shareholders of circulation share
| Total number of shareholders at the end of report period | 75,658 | |||||
|---|---|---|---|---|---|---|
| Particulars about shares held by the top ten shareholders | ||||||
| Full name of Shareholders | Increase /decrease inthe reportyear (share) | Holdingshares atthe year-end(share) | Proportion(%) | Type of shares(Circulating/Non-circulating) | Number ofsharepledged/frozen(share) | Nature ofshareholders(State-ownedshareholder/foreignshareholder) |
| BEIJING BOE INVESTMENT &DEVELOPMENT CO., LTD. | 175,235,400 | 525,706,200 | 35.91 | Non- circulating | Naught | State- ownedshareholder |
| FIELDS PACIFIC LIMITED | 90,000,000 | 6.15 | Circulating | Unknown | Foreignshareholder | |||
|---|---|---|---|---|---|---|---|---|
| BEIJING DONGDIAN INDUSTRIALDEVELOPMENT COMPANY | 20,022,000 | 60,066,000 | 4.10 | Non- circulating | Naught | State- ownedshareholder | ||
| SHANGHAI WANGUO (HONG KONG)SECURITIES | 26,601,148 | 1.82 | Circulating | Unknown | Foreignshareholder | |||
| BANK OF CHINA GROUP SECURITIESLIMITED | 23,813,945 | 1.63 | Circulating | Unknown | Foreignshareholder | |||
| GUOTAI JUNAN SECURITIES HONGKONG LIMITED | 14,858,149 | 1.02 | Circulating | Unknown | Foreignshareholder | |||
| TOP RESPECT GROUP LIMITED | 13,500,000 | 0.92 | Circulating | Unknown | Foreignshareholder | |||
| CITIC CAPITAL SECURITIES CO.,LTD. | 9,693,899 | 0.66 | Circulating | Unknown | Foreignshareholder | |||
| SUN HUNG KAI INVESTMENTSERVICESLTD-CUSTOMERS A/C | 8,504,463 | 0.58 | Circulating | Unknown | Foreignshareholder | |||
| KGI ASIA LIMITED | 6,914,274 | 0.47 | Circulating | Unknown | Foreignshareholder | |||
| Particulars about shares held by the top ten shareholders of circulation share | ||||||||
| Name of shareholder (full name) | Number of circulation shares | Type (A-share, B-share, H-share | ||||||
| held at the year-end (share) | and other) | |||||||
| FIELDS PACIFIC LIMITED | 90,000,000 | B-share | ||||||
| SHANGHAI WANGUO (HONG KONG) SECURITIES | 26,601,148 | B-share | ||||||
| BANK OF CHINA GROUP SECURITIES LIMITED | 23,813,945B-share | |||||||
| GUOTAI JUNAN SECURITIES HONG KONG LIMITED | 14,858,149B-share | |||||||
| TOP RESPECT GROUP LIMITED | 13,500,000B-share | |||||||
| CITIC CAPITAL SECURITIES CO., LTD. | 9,693,899B-share | |||||||
| SUN HUNG KAI INVESTMENT SERVICESLTD- USTOMERS A/C | 8,504,463 | B-share | ||||||
| KGI ASIA LIMITED | 6,914,274 | B-share | ||||||
| MERRILL LYNCH INTERNATIONAL | 5,996,251 | B-share | ||||||
| TOYO SECURITIES ASIA LIMITED-A/C CLIENT | 4,731,896 | B-share | ||||||
| Explanation on associatedrelationship among the top ten | The actual controller of Beijing BOE Investment & Development Co., Ltd. andBeijing Dongdian Industrial Development Company is Beijing Electronics Holding | |||||||
| shareholders or consistent action | Co., Ltd For other shareholders, the Company is unknown whether there exists | |||||||
| associated relationship. The Company is unknown whether there exists associated |
relationship or consistent action.
4.3 Particulars about controlling shareholders and actual controller of the Company 4.3.1 Particulars about change in controlling shareholders and actual controller of the
Company
Applicable Inapplicable
4.3.2 Introduction of especial situation for controlling shareholder and other actual controller
Beijing BOE Investment & Development Co., Ltd. holds 35.91% of the Company's total shares, therefore is the virtual controlling shareholder of the Company; Beijing Electronics Holding Co., Ltd. holds 56.25% of the total shares of Beijing BOE Investment & Development Co. Ltd. and therefore is the virtual controller of the Company. Beijing Electronics Holding Co., Ltd. is a state-owned holding company under Beijing Municipal Government and is authorized to operate state-owned assets. Beijing Dongdian Industrial Development Company (holding 4.1% equity of the Company) and Beijing CRT General Plant (holding 0.3% equity of the Company) are the wholly-owned enterprises of Beijing Electronics Holding Co., Ltd. and are related enterprises with Beijing BOE Investment & Development Co., Ltd.. Beijing BOE Investment & Development Co., Ltd. Legal Representative: Wang Dongsheng Date of Foundation: Oct.15, 1956 Location: No.10 Jiuxianqiao Road,Chaoyang District, Beijing Registered Capital: RMB 680.982 million Business Scope: project investment, manufacture and design of electronic products, communications equipment, computer software & hardware, paper products, industrial gasses, mould and matrix, steam; acquisition and sales of mechanical and electrical equipment, metal products, computer software and hardware and supporting equipment, construction material, general merchandise; technical development, technical consultation, technical service and transfer, undertaking exhibitions and sales. Beijing Electronics Holding Co., Ltd. Legal Representative: Bao Yutong Date of Foundation: April 8, 1997 Location: No.12 Jiuxianqiao Road, Chaoyang District, Beijing Registered Capital: RMB 1307.37 million Type: Limited Liability Company (owned and funded solely by the state) Business scope: operation and management of state-owned assets within authorization; Communications equipments, audio & visual products for broadcasting and television; computer and its supporting equipments and the applied products; electronic raw material and components; home electric appliances and electronic products; electronic surveying instruments and meters; mechanical and electric equipments; electronic transportation products and investment in business fields other than electronics and its management; development of real estate, lease and sales of commodity apartments; property

As the equity encouragement platform implemented by the Company to the whole core management personnel and technology personnel, the equity of Beijing Intelligence & Science Technology Development Co., Ltd. was held by all personnel simulating and implementing the equity encouragement mechanism plan. The above 20 investors are nominal shareholders and the investment proportion is no actual equity proportion. For the relevant information, please refer to Report on Change of Holding Shares of BOE
Technology Group Co., Ltd. published on Mar. 2, 2005.
§5. Particulars About Directors, Supervisors and Senior Executives
5.1 Particulars about changes in shares held by directors, supervisors and senior
| executives | |||||||
|---|---|---|---|---|---|---|---|
| Name | Title | Gender Age | Office term | Shares heldat theyear- begin | Shares heldat theyear- end | Reason for change | |
| WangDongsheng | Chairman of the Board,Chairman of theExecutive Committeeand CEO | Male | 47 | 2004.6-2007.6 | 7800 | 11700 | Transferring capital reserveinto share capital |
| Jiang Yukun | Vice Chairman of theBoard | Male | 51 | 2004.6-2007.6 | 4680 | 7020 | Transferring capital reserveinto share capital |
| Liang Xinqing | Executive Director,President, COO | Male | 52 | 2004.6-2007.6 | 3120 | 4680 | Transferring capital reserveinto share capital |
| Cui Bingdou | Executive Director,Executive Vice- president | Male | 55 | 2004.6-2007.6 | 0 | 0 | |
| XuanJiansheng | Executive Director,Executive Vice- president | Male | 61 | 2004.6-2007.6 | 0 | 0 | |
| Zhao Caiyong | Director | Male | 57 | 2004.6-2007.6 | 7800 | 11700 | Transferring capital reserveinto share capital |
| Chen Yanshun | Director | Male | 39 | 2004.6-2007.6 | 0 | 0 | |
| Tai Zhonghe | Independent Director | Male | 54 | 2004.6-2007.6 | 0 | 0 | |
| Xie Zhihua | Independent Director | Male | 45 | 2004.6-2007.6 | 0 | 0 | |
| Zhang Baizhe | Independent Director | Male | 61 | 2004.6-2007.6 | 0 | 0 | |
| Li Zhaojie | Independent Director | Male | 49 | 2004.6-2007.6 | 0 | 0 | |
| Xia Zhenzhi | Convener of theSupervisory Committee | Male | 42 | 2004.6-2007.6 | 3120 | 750 | |
| Mu Chengyuan Supervisor | Male | 37 | 2004.6-2007.6 | 780 | 1170 | Transferring capital reserveinto share capital | |
| Yang Anle | Supervisor | Male | 34 | 2004.6-2007.6 | 0 | 0 | |
| Xu Yan | Employee Supervisor | Female | 53 | 2004.6-2007.6 | 4680 | 7020 | Transferring capital reserveinto share capital |
| Cao Hong | Employee Supervisor | Male | 46 | 2004.6-2007.6 | 1560 | 2340 | Transferring capital reserveinto share capital |
| Wang Yanjun | CFO, Secretary of theBoard | Male | 35 | 2004.6-2007.6 | 3120 | 4680 | Transferring capital reserveinto share capital |
| Song Ying | Vice-president | Female | 47 | 2004.6-2007.6 | 7800 | 11700 | Transferring capital reserveinto share capital |
| Ren Jianchang | Vice-president | Male | 58 | 2004.6-2007.6 | 0 | 0 | |
| Han Guojian | Vice-president | Male | 51 | 2004.6-2007.6 | 3120 | 4680 | Transferring capital reserveinto share capital |
| Liu Xiaodong | Vice-president | Male | 40 | 2004.6-2007.6 | 0 | 0 | |
| Wang Jiaheng | Vice-president | Male | 36 | 2004.6-2007.6 | 0 | 0 | |
| Feng Weidong | Vice-president | Male | 37 | 2004.9-2007.6 | 0 | 0 | |
| Su Zhiwen | Head of Auditing | Male | 36 | 2004.9-2007.6 | 0 | 0 |
5.2 Particulars about directors and supervisors holding the post in Shareholding Company Applicable Inapplicable
| Name | Name of Shareholding | Title in Shareholding | Office term | Drawing the payment |
|---|---|---|---|---|
| Company | Company | from the ShareholdingCompany (Yes / No) |
| Jiang Yukun | Beijing BOE Investment &Development Co., Ltd. | Director, President and Secretaryof the Party Committee | Jan. 2004-Jan. 2007 | Yes |
|---|---|---|---|---|
| Zhao Caiyong | Beijing BOE Investment &Development Co., Ltd. | Director, StandingVice-President and ChiefAccountants | Jan. 2004-Jan. 2007 | Yes |
| Zhao Caiyong | Beijing Dongdian IndustrialDevelopment Company | General Manager | Jan. 2004-Jan. 2007 | No |
| Xia Zhenzhi | Beijing BOE Investment &Development Co., Ltd. | Deputy General Manager,Secretary of the Party Committee | Yes | |
| Mu Chengyuan Beijing BOE Investment &Development Co., Ltd. | Secretary of the Board andVice-President | Jan. 2004-Jan. 2007 | Yes | |
| Yang Anle | Beijing BOE Investment &Development Co., Ltd. | Manager of Planning andFinancial Department | Jan. 2004-Jan. 2007 | Yes |
| Yang Anle | Beijing Dongdian IndustrialDevelopment Company | Chief Accountant | Jan. 2004-Jan. 2007 | No |
| 5.3 Particulars about the annual payment of directors, supervisors and senior executives | |
|---|---|
| Total annual payment | RMB 6.7 million |
| Total annual payment of the top three directors | RMB 3.635 million |
| drawing the highest payment | |
| Total annual payment of the top three seniorexecutives drawing the highest payment | RMB 3.635 million |
| Allowance of independent director | Mr. Tai Zhonghe: USD 10,000 per year Mr. XieZhihua: RMB 50,000 per year Mr. Zhang Baizhe:50,000 per year Mr. Li Zhaojie: 50,000 per year |
| Name of directors and supervisors receiving no | Jiang Yukun, Zhao Caiyong, Chen Yanshun, Xia Zhenzhi, |
| payment or allowance from the Company | Mu Chengyuan and Yang Anle |
| Payment (RMD) | Number of persons |
| RMB 100,000RMB 200,000 | 1 |
| Over RMB 200,000 | 12 |
§6. Report of the Board of Directors
6.1 Discussion and analysis to the whole operation in the report period In the report period, the Company firmly carried out working guideline of "changing impossible into possible, and creating strengths of individuals, departments, and the Company", actively adopted measures, propel investment construction of Beijing TFT-LCD production line of the 5th generation with all efforts. TFT-LCD production line of the 5th generation accom plished plant construction before December 2004 as schedule and realized trial production. With the fluctuation of TFT-LCD industry cycle, after experiencing the booming term of Feb., 2003 to June., 2004, TFT-LCD entered into downturn since the second half of 2004. In addition, low market price of TFT-LCD brought negative influence with big margin to operating achievements of global TFT -LCD enterprises, which resulted in big decrease of gross profit ratio of TFT-LCD products. In the report period, the Company realized sales income amounting to RMB 12441 million, increasing 11.28% over the same period; realized net profit amounting to 354 million, decreasing 10.68% over the same period of last year.
6.2 Statement of main operations classified according to industries or products Unit: RMB'000
| Main operations classified according to industries | |||||||
|---|---|---|---|---|---|---|---|
| Classified according toindustries or products | Income frommainoperations(RMB) | Cost of mainoperations(RMB) | Grossprofitratio (%) | Increase/decreasein income frommain operationsover the last year(%) | Increase/decrease in cost of mainoperations overthe last year (%) | Increase/decreasein gross profit ratioover the last year(%) | |
| Business of monitorterminal productsBusiness of display | 4,459,014 | 4,232,516 | 5.08% | 41.74% | 43.54% | -18.96% | |
| devices -Thin filmtransistor liquid | 5,973,178 | 5,452,935 | 8.71% | 5.27% | 19.54% | -55.57% | |
| Business of small-sizeddisplay device | 3,461,161 | 3,104,600 | 10.30% | 72.49% | 81.17% | -29.44% | |
| Other businesses | 763,939 | 575,897 | 24.61% | 48.52% | 49.10% | -1.17% | |
| Total | 12,441,708 | 11,157,840 11.51% | 11.28% | 18.08% | -37.19% | ||
| Including: relatedtransactions | 2,215,584 | 2,208,108 | -- | -- | -- | -- | |
| Pricing rules for relatedtransactionsNecessity and durativeof related transactions | Price of transaction between the Company and related companies was determinedaccording to the market price.the continuing connected transactions are in the ordinary and usual course of business ofthe company, on normal commercial terms, are fair and reasonable and in the interests ofthe shareholders as a whole. |
Including: total amount of related transactions that the listed company sold products or provided labor service to the controlling shareholder and its subsidiaries was RMB 238.58Million in the report period.
6.3 Particulars about main operations classified according to areas
| Sales 2004RMB'000 | Increase/decrease in income from mainoperations over the last year (%) | |||
|---|---|---|---|---|
| PRC Mainland | 613343 | 27.27 | ||
| Republic ofKorea | 244294 | -14.67 | ||
| Taiwan | 48425 | -64.05 | ||
| U.S.A. | 290088 | 204.47 | ||
| Germany | 48021 | -59.91 | ||
| Other Europeancountries | 1244171 | 11.28 |
6.4 Particulars about the customers of purchase and sales
| Unit: RMB'0000 | ||
|---|---|---|
| Total amount of purchase of the top fivesuppliers | 302219 Proportion in the total amount ofpurchase | 27.10% |
| Total amount of sales of the top fivesales customers | 504166 Proportion in the total amount ofsales | 40.52% |
6.5 Operation of share-holding companies
Applicable Inapplicable
Unit: RMB'0000
| Name of share-holding company Top Victory Technology Co., Ltd. | ||||
|---|---|---|---|---|
| Investment earnings contributed | 22795Proportion in net profit of64.45% | |||
| in the period | listed company |
| in the period | listed company | ||||
|---|---|---|---|---|---|
| Share-holdingcompany | Business scope | Design, manufacture and sales of various monitors, mainproducts: CRT monitor, TFT-LCD and TFT liquid crystal TV | |||
| Net profit | |||||
| Name of share-holding company Beijing·Matsushita Color CRT Co., Ltd. | |||||
| in the period | Investment earnings contributed | 8782 | Proportion in net profit oflisted company | 24.83% | |
| Share-holdingcompany | Business scope | Production of CRT used in color TVs and CDT used in colormonitors, sales of self-produced products and providingservice after sales | |||
| Net profit | 29273 |
6.6 Explanation on reasons of material changes in main operations and its structure Applicable Inapplicable
6.7 Explanation on reasons of material changes in profitability capability of main operations (gross profit ratio) than that in the last year Applicable Inapplicable
| The price of the Company's main products has decreased in the second half of year | |
|---|---|
| 2004 due to the periodicity fluctuation of industry, which resulted in the decrease of | |
| gross profit ratio of the products. |
6.8 Analysis to reasons of material changes in operating results and profit structure compared with the previous year
Applicable Inapplicable Analysis to reasons of material changes in the whole financial position than that in the last year
Applicable Inapplicable
6.9 Explanation on the past, current and future important effects of the material changes in production and operation environment, macro-policies and regulations on the Company's financial position and operating results
Applicable Inapplicable Due to the periodicity fluctuation of TFT-LCD industry, the price of the Company's
main products has decreased from the second half of year 2004, which resulted in the decrease of gross profit ratio of the products.
6.10 Completion of the profit estimation
Applicable Inapplicable
6.11 Completion of the business plan
Applicable Inapplicable
6.12 Application of the raised proceeds
| Applicable | Inapplicable | ||
|---|---|---|---|
| Total amount of raised | HKD 1922.07 million | Total amount of raised proceeds | HKD 1922.07 million (approximately RMB |
| proceeds | (approximately RMB | used in the report year | 2048.16 million) |
| 2048.16 million) | |||
| Total amount of raised proceeds | HKD 1922.07 million (approximately RMB |
| used accumulatively | 2048.16 million) | |||||
|---|---|---|---|---|---|---|
| Committed projects | Planned amount of input | Change | Actual amount | Accrued | Compliance | Compliance |
| projects or not | of input | amount | with planned | with estimated | ||
| of | progress or | earnings or no | ||||
| earnings | no | |||||
| Refunding bank loan | USD 90 million | No | USD 90 million | - | Yes | Yes |
| amounting to USD 90 | (approximately RMB | (approximately | ||||
| million caused by | 744.30 million) | RMB 744.30 | ||||
| purchase of TFT- LCD | million) | |||||
| business from HYDIS | ||||||
| Investing USD 22.35 | USD 22.35 million | No | USD 22.35 | - | Yes | Yes |
| million in TFT Colored | (approximately RMB | million | ||||
| Crystal Display Moduleproject | 184.83 million) | (approximatelyRMB 184.83 | ||||
| million) | ||||||
| Refunding bank loan | Increase | USD 85 million | - | Yes | ||
| amounting to USD 85 | (approximately | |||||
| million from purchase of | RMB 702.95 | |||||
| partial equity of Top | million) | |||||
| Victory Technology Co., | ||||||
| Ltd. | ||||||
| Refunding bank loan | Increase | RMB 416.08 | - | Yes | ||
| amounting to RMB | million | |||||
| 416.08 million | ||||||
| Total | - | - | - |
Particulars about the changed projects Applicable Inapplicable
6.13 Application of the proceeds not raised through shares offering Applicable Inapplicable
| Unit: RMB'0000 | |||
|---|---|---|---|
| Names of projects | Amount of | Progress of projects Earnings of projects | |
| projects | |||
| ODF | 28,702 | Jan, 2005 | - |
| 5G TFT-LCD Facilities | 24,011 | June,2005 | - |
| VFD FAB Reconstruction | 26,910 | June,2005 | - |
| Total | 79,623 | - | - |
6.14 Explanation of the Board of Directors on the "Qualified Opinion" made by the Certified Public Accountants
Applicable Inapplicable
6.15 Business plan as of the next year of the Board of Directors
Applicable Inapplicable
Profit estimation of the next year
Applicable Inapplicable
6.16 The preplan on the profit distribution and capitalization of capital public reserve of the Board of Directors
Applicable Inapplicable
Based on total share capital of the Company amounting to 1,463,797,200 shares on Dec. 31, 2004, capitalizing with capital reserve to all its shareholders at the rate of
RMB 0.20 (tax included) for every 10 shares.
The Company did not appropriate share distribution preplan though the Company achieved the profit in the report period
Applicable Inapplicable
§7. Significant Events
7.1 Purchase of assets
Applicable Inapplicable 7.2 Sales of assets
Applicable Inapplicable
7.3 Important guarantee
Applicable Inapplicable
Unit: RMB'0000
| Particulars about the external guarantee of the Company (Barring the guarantee for the controlling subsidiaries) | ||||||
|---|---|---|---|---|---|---|
| Name of the Company | Date of | Amount of | Guarantee type | Guarantee term | Complete | Guarantee |
| guaranteed | happening | guarantee | Implemen | for related | ||
| (date ofsigning | tation ornot | party (yes orno) | ||||
| agreement) | ||||||
| Beijing Municipal | Jan, 2004 | Yes | No | |||
| Administration&Communications Card | 450.00 | Suretyship April,2006 | ||||
| Co., Ltd. | ||||||
| Total amount of guarantee in the report period | 650 | |||||
| Total balance of guarantee at the end of the report period | 450 | |||||
| Guarantee of the Company for the controlling subsidiaries | ||||||
| Total amount of guarantee for controlling subsidiaries in the report period | 169,364.68 | |||||
| Total balance of guarantee for controlling subsidiaries at the end of the report period | 169,364.68 | |||||
| Particulars about the external guarantee of the Company (Including the guarantee for the controlling subsidiaries) | ||||||
| Total amount of guarantee | 169,814.68 | |||||
| The proportion of the total amount of guarantee in the net assets of the Company | 32.95 | |||||
| Particulars about the guarantees out of line | ||||||
| Total amount of guarantee for other related parties, which the Company or controlling | 0.00 | |||||
| shareholders held less than 50% | ||||||
| The debts guarantee amount provided for the guarantee of which the assets-liabilit y | 0.00 | |||||
| ratio exceeded 70% | ||||||
| Proportion of total amount of guarantee in net assets of the Company exceeded 50% | No | |||||
| (Yes or No) | ||||||
| Total amount of guarantee breaking regulations | 0.00 |
7.4 Significant related transactions
7.4.1 Related purchase and sale
Appl icable Inapplicable
| Unit: RMB'000 | ||||
|---|---|---|---|---|
| Related parties | service to related parties | Selling products and providing | service to related parties | Purchasing products and accepting |
| Transactionamount | Proportion in thesame kind oftransaction amount | Transa ctionamount | Proportion in thesame kind oftransaction amount |
| TPV Technology | 277,092.00 | 22.27% | 28,998.00 | 2.60% |
|---|---|---|---|---|
| Limited | ||||
| Beijing MatsushitaColor CRT Co., Ltd. | 9,904.00 | 0.80% | 0.00 | 0.00% |
| Beijing Orient MoslerSecurity TechnologySystems Co., Ltd. | 345.00 | 0.03% | 0.00 | 0.00% |
| Beijing NissinElectronics PrecisionComponent Co., Ltd. | 418.00 | 0.03% | 0.00 | 0.00% |
| Beijing NittanElectronics Co., Ltd. | 259.00 | 0.02% | 0.00 | 0.00% |
| Beijing ElectronicHoldings LTD. Co., | 225.00 | 0.02% | 0.00 | 0.00% |
| Beijing OrientInvestment andDevelopment Co., Ltd | 14.00 | 0.00% | 45.00 | 0.00% |
| Beijing OrientalSoftware Co., Ltd | 36.00 | 0.00% | 0.00 | 0.00% |
| BOE Land Co., Ltd. | 36.00 | 0.00% | 0.00 | 0.00% |
| Beijing OrientElectronic IndustryCo., Ltd | 0.00 | 0.00% | 12.00 | 0.00% |
| Total | 288,329.00 | 23.17% | 29,055.00 | 2.60% |
7.4.2 Current related credits and liabilities Applicable Inapplicable
Unit: RMB'0000 Related parties Supply funds to related parties Related parties supplied funds to the Company Occurred amount Balance Occurred amount Balance Beijing Matsushita Color CRT Co., Ltd. 564.14 2,211.19 25.60 25.60 TPV Technology Limited 18,038.36 46,319.96 4,200.30 10,472.94 Beijing Orient Mosler Security Technology Systems Co., Ltd. 12.15 222.65 0.00 0.00 Hyundai LCD, Inc. 14,534.35 14,534.35 14,184.17 14,184.17 Beijing Orient Electronic Industry Development Co., Ltd. 0.00 0.00 966.06 966.06 Beijing Orient Investment and Development Co., Ltd 346.69 491.19 90.40 90.40 Beijing Star City Real Estate Development Co., 4,300.64 7,305.31 0.00 0.00
| Ltd. | ||||
|---|---|---|---|---|
| Beijing Intelligence &Science TechnologyDevelopment Co., Ltd. | 0.00 | 485.90 | 0.00 | 0.00 |
| Beijing Orient ElectronicIndustry Co., Ltd | 0.00 | 0.00 | 1.30 | 1.30 |
| Beijing BOE YAMATOPhotoelectron Co., Ltd. | 0.00 | 0.00 | 36.99 | 36.99 |
| Beijing BOE DigitalTechnology Co., LTD. | 0.00 | 57.33 | 0.00 | 0.00 |
| Beijing Nittan ElectronicsCo., Ltd. | 0.00 | 0.00 | 0.00 | 1.08 |
| BOE Technology Co.,LTD. | 0.00 | 0.00 | 1.77 | 1.77 |
| Shenzhen EvergreatIndustrial Co., Ltd. | 0.00 | 37.39 | 0.00 | 0.00 |
| Beijing Orient MouldFactory | 6.82 | 402.44 | 0.00 | 0.00 |
| Total | 37,803.15 | 72,067.71 | 19,506.59 | 25,780.31 |
Including: in the report period, the capital amount the listed company provided to controlling shareholder and its subsidiaries was RMB and the balance was RMB .
| 7.5 Entrusted financing | |
|---|---|
Applicable Inapplicable
7.6 Implementation of commitment items Applicable Inapplicable
| 2004 | 2003 | |
|---|---|---|
| RMB'000 | RMB'000 | |
| Property, plant and equipment | 387,368 | 1,099,217 |
| Equity investments | 37,244 | - |
| Toatl | 424,612 | 1,099,217 |
7.7 Significant lawsuit and arbitration
Applicable Inapplicable
7.8 Particulars about the performance of obligations of Independent Directors Particulars about the independent directors attending the Board
| Name ofIndependentDirectors | This year timesof attending theBoard meeting | Presence inperson | Entrustedpresence(times) | Absence(Times) | Notes |
|---|---|---|---|---|---|
| Tai Zhonghe | 9 | 9 | |||
| Xie Zhihua | 9 | 7 | 2 | ||
| Zhang Baizhe | 9 | 8 | 1 | ||
| Li Zhaojie | 9 | 7 | 2 |
Particulars about the independent directors proposed different opinions about the relevant
matters of the Company
Applicable Inapplicable
§8.Report of the Supervisory Committee Applicable Inapplicable
I. Meetings of the Supervisory Committee and contents of the resolutions According to relevant regulations of the Company Law and Articles of Association of the Company, the Supervisory Committee had strictly performed its duties. In the report period, the Supervisory Committee had held totally 6 meetings, and attended meetings of the Board as non-voting delegates. Details were as follows: 1. On Feb. 24, 2004, the 12th meeting of the 3rd Supervisory Committee was held. The meeting examined and approved: 1) Proposal on Listing the TFT -LCD Cause Overseas; 2) Proposal on Increasing the Use of the Surplus Proceeds Raised Through the Reissue of B-share. 2. On Apr. 23, 2004, the 13th meeting of the 3 rd Supervisory Committee was held. The meeting examined and approved: 1) Work Report 2003 of the Supervisory Committee; 2) Report on the Operation Work of 2003 and the Operation Plan of 2004; 3) Preplan of 2003 Profit Appropriation and the Transfer of Capital Reserve into Share Capital; 4) Text of Annual Report 2003 and Summary; 5) Proposal on Withdrawing the Award Funds 2003 and Setting the Indicators for Performance Appraisal 2004 of the Award Funds; 6) Proposal on Investing and Building the Product Line Project of the 5th Generation TFT -LCD; 7) Proposal on Increasing the Investment to BOE Hyundai (Beijing) LCD Inc. and Building the CSTN Product Line; 8) Proposal on the Line of Loans and External Guarantees; 9) Proposal on the Changing Election of the Supervisory Committee. 3. On Apr. 28, 2004, the 14th meeting of the 3r d Supervisory Committee was held. The meeting examined and approved: 1) The 1s t Quarterly Report of 2004; 2) Proposal on Conducting Asset Rectification to Part of the Subordinate Enterprises. 4. On May 28, 2004, the 1s t meeting of the 4th Supervisory Committee was held. The meeting examined and approved the Proposal on Choosing a Convener of the Supervisory Committee of the Company. 5. On Aug. 27, 2004, the 2nd meeting of the 4th Supervisory Committee was held. The meeting examined and approved the Semi-Annual Report 2004. 6. On Oct. 28, 2004, the 3 rd meeting of the 4th Supervisory Committee was held. The meeting examined and approved the 3r d Quarterly Report of 2004. II. Independent opinions of the Supervisory Committee 1. The Company's operation according to laws In conformity with relevant regulations, such as the Company Law, Articles of Association and Rules of Procedure of the Supervisory Committee, etc., the Supervisory Committee had dutifully performed its responsibilities. In the report period, members of the Supervisory Committee had attended meetings of the Board as non-voting delegates, and supervised the holding procedures and decision-making procedures of the Shareholders' General Meeting and the Board of Directors, implementation of the resolutions of the Shareholders' General Meeting by the Board, as well as the performance of the Company's resolutions. The Committee believed that all the resolutions of the Company made in the report period had been legal, and directors and senior administrative personnel of the Company had no deeds that had been against the Articles of Association of the Company, or had done harm to the interests of the shareholders or the Company. 2. Inspection of the Company's financial status The Supervisory Committee believed that the auditing opinions furnished by Beijing Jingdu Certified Public Accountants and Horwath International Certified Public Accountants had been objective, and that the Financial Report had truly reflected the financial status and operation achievements of the Company. 3. The use of raised proceeds The Company had reissued 316.4 million B-shares from Jan. 13 to 15,
- Concerning the use of the raised proceeds through the reissue of B-shares, the Supervisory Committee believed that the raised proceeds of the Company had been strictly invested in the exact promised projects, and the use of the surplus raised proceeds had also undergone relevant legal procedures. 4. Purchases and sales of assets made by the Company In the report period, the transaction prices of the sales of assets by the Company were reasonable and the transactions were in conformity with the legal procedures. No insider dealings had ever happened, nor had there been any cases that had done harm to part of the shareholders or led to the loss of the Company's assets. 5. Related transactions Related transactions, in which the Company had involved, had strictly conformed to the market rules, and stuck to the principle of being fair and impartial. There was no case that had done harm to the interests of minority shareholders. The information of related transactions of great importance had been disclosed in time, financial consultant had been engaged to give consultant opinions, and independent directors had also expressed independent opinions.
§9. Financial Report
9.1 Auditors' opinion
Auditors' opinion: standard unqualified auditor's opinion
9.2 Financial statements
9.3 Explanation on changes of accounting policy, accounting estimation and settlement compared with the latest annual report
Applicable Inapplicable
9.4 Contents, correct amount, reason and its influence of significant accounting errors Applicable Inapplicable
For correcting accounting errors in 2003, net profit in 2003 and encouragement fund withdrawn in 2003 was adjusted with a decrease of RMB 15,217,569 and RMB 4,668,871.39 respectively. On Dec. 29, 2003, the Company received borrowing amounting to RMB 200 million from Beijing Economic Technology Investment Company, but entered it into account in 2004. The Company adjusted bank deposit and long-term payables with an increase of RMB 200 million respectively.
9.5 Explanation on change of consolidated scope compared with the latest annual report Applicable Inapplicable
(1) Beijing BOE YAMATO Photoelectron Co., Ltd. and Beijing BOE Mobile Technology Co., Ltd. were not listed in the consolidated scope of accounting statements in the report year. (2) This year, income statement and cash flow statement of Hyundai LCD Inc. were listed into consolidated scope, and balance sheet of it was not listed into consolidated scope. (3) Beijing BOE Land Co., Ltd. was listed into consolidation scope of accounting statements this year.
Board of Directors of BOE Technology Group Co., Ltd. Apr. 25, 2005
CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2004
(Expressed in Renminbi thousands)
| 2004 | 2003 | ||
|---|---|---|---|
| (As restated) | |||
| Notes | RMB'000 | RMB'000 | |
| Sales | 4 | 12,441,708 | 11,180,106 |
| Cost of sales | (11,157,840) | (9,449,140) | |
| Gross profit | 1,283,868 | 1,730,966 | |
| Other operating income | 30,736 | 39,745 | |
| Distribution costs | (315,449) | (288,021) | |
| Administrative expenses | (791,896) | (788,051) | |
| Other operating expenses | (19,250) | (20,544) | |
| Profit from operations | 5 | 188,009 | 679,147 |
| Finance costs | 6 | (25,085) | (235,550) |
| Group profit before taxation | 162,924 | 438,545 | |
| Available-for-sale investments – losses | (30,196) | (11,047) | |
| Share of results of associates before tax | 364,227 | 76,616 | |
| Profit before tax | 496,955 | 504,114 | |
| Income tax expenses | 8 | (61,293) | (30,003) |
| Group profit before minority interests | 435,662 | 474,111 | |
| Minority interests | (81,961) | (78,095) | |
| Net profit | 353,701 | 396,016 | |
| Earnings per shareBasic | 9 | RMB0.288 | RMB0.601 |
CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2004
(Expressed in Renminbi thousands)
| 2004 | 2003 | ||
|---|---|---|---|
| (As restated) | |||
| Notes | RMB'000 | RMB'000 | |
| Non-current assets | |||
| Property, plant and equipment | 11 | 10,118,211 | 4,174,525 |
| Investment property | 12 | 13,893 | 14,780 |
| Intangible assets | 13 | 213,492 | 41,438 |
| Land use rights | 14 | 133,355 | 108,130 |
| Investments in associates | 15 | 2,180,519 | 1,926,561 |
| Available-for-sale investments | 16 | 8,020 | 17,836 |
| Held-to-maturity investments | 170 | 173 | |
| Deferred tax assets | 26 | 13,220 | 10,759 |
| Other non-current assets | 17 | 77,936 | 125,547 |
| 12,758,816 | 6,419,749 | ||
| Current assetsInventoriesReceivables and prepaymentsConvertible bonds – current portionCash and cash equivalents | 181921 | 1,127,0662,342,55744,0311,834,288 | 1,252,5082,309,090-2,251,459 |
| Current liabilitiesTrade and other payablesCurrent tax liabilitiesBorrowingsProvisions | 222328 | 3,188,1477,1725,506,25943,994 | 2,433,65613,5304,249,48325,999 |
| 8,745,572 | 6,722,668 | ||
| Net current liabilities | (3,397,630) | (909,611) | |
| Total assets less current liabilities | 9,361,186 | 5,510,138 |
5,347,942
CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 31 DECEMBER 2004
(Expressed in Renminbi thousands)
| Notes | 2004RMB'000 | 2003(As restated)RMB'000 | |
|---|---|---|---|
| Total assets less current liabilities | 9,361,186 | 5,510,138 | |
| Non-current liabilitiesBorrowingsDeferred tax liabilitiesPost-employment benefit obligationsOther non-current liabilities | 23262725 | 2,503,3811519,6851,158,748 | 1,766,2918,38314,643641,357 |
| 3,681,829 | 2,430,674 | ||
| Minority interests | 524,973 | 525,602 | |
| Net assets | 5,154,384 | 2,553,862 | |
| Representing: | |||
| Capital and reserves | |||
| Ordinary sharesShare premiumOther reservesRetained earnings | 3132 | 1,463,7972,284,812696,414709,361 | 659,4651,040,984406,358447,055 |
| 5,154,384 | 2,553,862 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE YEAR ENDED 31 DECEMBER 2004
(Expressed in Renminbi thousands)
| Ordinaryshares | Sharepremium | Otherreserves | Retainedearnings | Total | |
|---|---|---|---|---|---|
| Balance at 31 December 2002 | (Note 31)549,554 | (Note 31)1,150,895 | (Note 32)280,767 | 195,174 | 2,176,390 |
| Conversion of share premiumto ordinary shares | 109,911 | (109,911) | - | - | - |
| Net profit | - | - | - | 396,016 | 396,016 |
| Currency translation difference | - | - | (18,544) | - | (18,544) |
| Provision of general reserves | - | - | 144,135 | (144,135) | - |
| Balance at 31 December 2003 | 659,465 | 1,040,984 | 406,358 | 447,055 | 2,553,862 |
| Balance at 31 December 2003As previously reported | 659,465 | 1,040,984 | 423,166 | 445,465 | 2,569,080 |
| Prior year adjustment arisingfrom fundamental errors (Note 2) | - | - | (16,808) | 1,500 | (15,218) |
| As restated | 659,465 | 1,040,984 | 406,358 | 447,055 | 2,553,862 |
| Issue of new shares | 316,400 | 1,731,760 | - | - | 2,048,160 |
| Conversion of share premiumto ordinary shares | 487,932 | (487,932) | - | - | - |
| Net profit | - | - | - | 353,701 | 353,701 |
| Currency translation difference | - | - | 208,419 | - | 208,419 |
| Dividend paid | - | - | - | (9,758) | (9,758) |
| Provision of general reserves | - | - | 81,637 | (81,637) | - |
| Balance at 31 December 2004 | 1,463,797 | 2,284,812 | 696,414 | 709,361 | 5,154,384 |
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2004
(Expressed in Renminbi)
| 2004 | 2003 | ||
|---|---|---|---|
| (As restated) | |||
| Notes | RMB'000 | RMB'000 | |
| Cash flows from operating activities | |||
| Net profit | 353,701 | 396,016 | |
| Adjustment for: | |||
| Minority interests | 81,961 | 78,095 | |
| Tax | 8 | 13,112 | 18,889 |
| Depreciation | 11,12 | 717,579 | 615,248 |
| Amortisation | 19,737 | 23,968 | |
| Impairment charge and write off | 114,776 | 109,756 | |
| Net loss on sale of property, | |||
| plant and equipment | 500 | 6,475 | |
| Gain on disposal of associates | (31,421) | - | |
| Finance costs | 6 | 25,085 | 211,824 |
| Share of result of associates before tax | 15 | (364,227) | (76,616) |
| Changes in working capital: | |||
| Inventories | (482,135) | (384,590) | |
| Receivables and prepayments | (289,049) | (134,347) | |
| Pension employment benefit obligations | 5,102 | 8,215 | |
| Trade and other payables | 232,173 | 16,815 | |
| Cash generated from operations | 396,894 | 889,748 | |
| Interest received | 53,358 | 39,651 | |
| Tax paid | (25,387) | (20,193) | |
| Net cash from operating activities | 424,865 | 909,206 |
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2004
(Expressed in Renminbi)
| 2004 | 2003 | ||
|---|---|---|---|
| Notes | RMB'000 | (As restated)RMB'000 | |
| Cash flows from investing activities | |||
| Acquisition of a subsidiary, net of cash acquired | (4,200) | (2,433,235) | |
| Purchase of property, plant and equipment | |||
| and land use rights | (5,422,599) | (643,878) | |
| Purchase of intangible assets | (371,341) | (15,505) | |
| Purchase of available-for-sale investments | - | (84) | |
| Refund of investment costs | 32,978 | - | |
| Purchase of associates | (400) | (1,174,623) | |
| Purchase of debentures | (2,235) | - | |
| Net cash outflow on change of subsidiary to associate | 33 | (105,281) | - |
| Other investing activities | (11,144) | (18,304) | |
| Disposal of subsidiary, net of cash disposed of | 428 | 1,389 | |
| Proceeds from sale of property, plant and machinery | 49,509 | 15,716 | |
| Proceeds from disposal of subsidiary | 57,769 | - | |
| Proceeds from disposal of associates | 66,757 | - | |
| Placement of long term fixed deposits | (220,749) | - | |
| Net cash inflow on consolidation of subsidiary | 45,430 | - | |
| Dividends received | 48,577 | 20,442 | |
| Net cash used in investing activities | (5,836,501) | (4,248,082) | |
| Cash flows from financing activities | |||
| Proceeds from debentures | 71,448 | - | |
| Proceeds from issue of new shares | 2,072,101 | - | |
| Proceeds from minority interest | 4,020 | - | |
| Proceeds from borrowings | 10,399,068 | 8,811,082 | |
| Proceeds from other financial activities | - | 104,413 | |
| Repayments of borrowings | (7,902,354) | (5,352,148) | |
| Dividends paid to group shareholders | (17,555) | (13,434) | |
| Dividends paid to minority interests | (10,477) | (3,864) | |
| Interest paid | (287,847) | (216,241) | |
| Other long-term loan borrowings | 450,000 | - | |
| Finance lease repayments | (22,907) | - | |
| Payment for other financing activities | (39,111) | (34,019) | |
| Net cash from financing activities | 4,716,386 | 3,295,789 | |
| Effects of exchange rate changes | 59,624 | (17,984) |
| Cash and cash equivalent at beginning of year | 2,171,596 | 2,232,667 | |
|---|---|---|---|
| Cash and cash equivalent at end of year | 21 | 1,535,970 | 2,171,596 |